Professional Documents
Culture Documents
Fakultas Ekonomi
SOAL UJIAN AKHIR SEMESTER GANJIL TA. 2011/2012
MATA KULIAH
: PENGANTAR AKUNTANSI I
WAKTU
: 120 Menit
HARI/TANGGAL
: Senin, 30 Januari 2012
DOSEN
: Noegrahini Lastiningsih, SE,MM
PROGRAM
: S1 Manajemen & Akuntansi (Reguler Sore)
SIFAT UJIAN
: TUTUP BUKU
Perhatian :
SOAL 2(70%)
Nourse Company is a merchandising business. The account balances for Hansen Company as of
December 31,2011, are as follows :
110 Cash
112 Accounts Receivable.
115 Prepaid Insurance...
116 Merchandise Inventory
117 Supplies.
123 Strore Equipment.
124 Accumulated Depreciation Strore Equipment..
210 Notes Payable..
211 Accounts Payable..
221 Salaries Payable
310 Nourse, Capital .
311 Nourse, Drawing ..
410 Sales.
411 Sales Return and Allowances..
412 Sales Discounts
510 Cost of Merchandise Sold
519 Office Salaries Expense..
520 Sales Salaries Expense.
521 Advertising Expense.
522 Miscellaneous Office Expense
523 Miscellaneous Selling Expense
524 Delivery Expense.
529 Office Rent Expense
530 Interest Expense.
531 Utilities Expense
532 Rent Revenue
530 Office Supplies Expense
523 Store Supplies Expense
532 Insurance Expense ..
522 Depreciation Expense-Store Equipment.
At the end
complete
a.
b.
c.
46,400
76,600
4,800
89,400
23,400
270,000
56,000
102,000
81,000
16,000
220,000
20.000
1,528,400
15,200
2,400
994,800
180,000
100,000
76,800
13,200
11,000
33,400
43,000
1,000
4,000
2,000
2,005,400 2,005,400
December, the following adjustment data were assembled, Analyze and use these data to
accurate
common to
Jawaban Soal Pengantar Akuntansi 1Program Studi S1 Akuntansi dan Manajemen (Reguler Sore)
Dosen : Noegrahini L, SE.MM
JOURNAL
Date
2011
May 3
Account Title
Post
Ref
Debit
Merchandise Inventory
Accounts Payable-Danny Company
4,120
Merchandise Inventory
Accounts Payable-Ary Company
8,500
4,120
8,500
Office Supplies
Cash
10
1,300
4,120
13
14
15
28
29
31
Merchandise Inventory
Cash
150
150
1,300
80
4,040
10,500
10,500
7,200
3,480
Cash
4,350
Sales
Cost of Merchandise Sold
Merchandise Inventory
1,750
Credit
72
7,128
3,480
1,400
1,400
4,350
1,750
1,480
1,480
600
600
Account Title
Cash
Accounts Receivable
Prepaid Insurance
Merchandise Inventory
Supplies
Store Equipment
Accum. Depr.-Store Equip.
Notes Payable
Account Payable
Salaries Payable
Nourse,Capital
Nourse, Drawing
Sales
Sales Returns and Allow.
Sales Discount
Cost of Good Sold
Office Salaries Expense
Sales Salaries Expense
Advertising Expense
Miscell. Office Expense
Miscell. Selling Expense
Delivery Expense
Office rent Expense
Interest Expense
Utilities Expense
Rent Revenue
Office Supplies Expense
Strore Supplies Expense
Insurance Expense
Deprec. Exp-Store Equip.
Net Income
Nourse Company
Work Sheet
For The Period Ended December 31,2011
Trial Balance
Adjustments
Adj.Trial Balance
Dr
Cr
Dr
Cr
Dr
Cr
46,400
46,400
76,600
76,600
4,800
1,600
3,200
89,400
600
88,800
23,400
8,200
15,200
270,000
270,000
56,000
18,000
74,000
102,000
102,000
81,000
81,000
16,000
4,200
20,200
220,000
220,000
20,000
20,000
1,528,400
1,528,400
15,200
15,200
2,400
2,400
994,800
600
995,400
180,000
1,800
181,800
100,000
2,400
102,400
76,800
76,800
13,200
13,200
11,000
11,000
33,400
33,400
43,000
43,000
1,000
1,000
4,000
4,000
2,000
2,000
7,400
7,400
800
800
1,600
1,600
18,000
18,000
2,005,400
2,005,400
32,600
32,600
2,027,600
2,027,600
Income Statemen
Dr
Cr
Bala
Dr
46,400
76,600
3,200
88,800
15,200
270,000
20,000
1,528,400
15,200
2,400
995,400
181,800
102,400
76,800
13,200
11,000
33,400
43,000
1,000
4,000
2,000
7,400
800
1,600
18,000
1,507,400
23,000
1,530,400
1,530,400
520,200
1,530,400
520,200
Nourse Company
Income Statemen
For The Period Ended December 31,2011
Revenue from sales:
Sales
Sales Returns and Allowances
Sales Discount
Net Sales
COMS
Gross Profit
Operating expenses :
Selling expenses:
Sales Salaries Expense
Advertising Expense
Delivery Expense
Depreciation expense-Store Equipment
Store Supplies Expense
Miscellaneous Selling Expense
Total Selling Expense
Administrative expense :
Office Salaries Expense
Office Rent Expense
Office Supplies Expense
Insurance Expense
Miscellaneous Office Expense
Utilities Expense
Total Administrative Expense
Total operating expense
Operating Income
Other income and expense :
Interest expense
Rent Revenue
Net Income
1,528,400
15,200
2,400
17,600
1,510,800
995,400
515,400
102,400
76,800
33,400
18,000
800
11,000
242,400
181,800
43,000
7,400
1,600
13,200
4,000
251,000
493,400
22,000
1,000
2,000
1,000
23,000
Nourse Company
Statementof Owners Equity
For The Period Ended December 31,2011
Capital, Jan 1,1211
Net Income
Drawing
Additional Capital
Capital. Dec 31,2011
220,000
23,000
20,000
3,000
223,000
Nourse Company
Balance Sheet
At December 31,2011
Assets
Current Assets:
Cash
Accounts Receivable
Prepaid Insurance
Merchandise Inventory
Supplies
Total Current Assets
Properti, plant, and Equipment
Store Equipment
Accumulated Depreciation-Store Equipment
Total Properti, Plant and Equipment
Total Asset
Liabilities
Current Liabilities:
Accounts Payable
Salaries Payable
Total Current Liabilities
Long-term Liabilities :
Notes Payable
Total Liabilities
Capital
Total Liabilities and Capital
46,400
76,600
3,200
88,800
15,200
230,200
270,000
(74,000)
196,000
426,200
81,000
20,200
101,200
102,000
203,200
223,000
426,200
Date
2011
Dec 31
31
31
31
31
Debit
Adjusting Entries
Office Supplies Expense
Store Supplies Expense
Supplies
7,400
800
Insurance Expense
Prepaid Insurance
1,600
Credit
8,200
1,600
18,000
18,000
1,800
2,400
4,200
600
600
JOURNAL
Post
Ref
Date
2011
Dec 31
31
Closing Entries
Sales
Rent Revenue
Income Summary
Income Summary
Sales Returns and Allowances
Sales Discount
Cost of Goods Sold
Office Salaries Expense
Sales Salaries Expense
Advertising Expense
Miscellaneous Office Expense
Miscellaneous Selling Expense
Delivery Expense
Office Rent Expense
Interest Expense
Utilities Expense
Office Supplies Expense
Store Supplies Expense
Debit
Credit
1,528,400
2,000
1,530,400
1,507,400
15,200
2,400
995,400
181,800
102,400
76,800
13,200
11,000
33,400
43,000
1,000
4,000
7,400
800
31
31
Insurance Expense
Depreciation Expense-Store Equipment
Income Summary
Capital
Capital
Drawing
1,600
18,000
23,000
23,000
20,000
20,000
Nourse Company
Post Closing Trial Balance
At December 31,2011
Account Title
Cash
Accounts Receivable
Prepaid Insurance
Merchandise Inventory
Supplies
Store Equipment
Accumulated Depreciation- Store Equipment
Notes Payable
Accounts Payable
Salaries Payable
Nourse, Capital
Debit
46,400
76,600
3,200
88,800
15,200
270,000
500,200
Credit
74,000
102,000
81,000
20,200
223,000
500,200
Account Title
Cash
Accounts Receivable
Prepaid Insurance
Merchandise Inventory
Supplies
Store Equipment
Accum. Depr.-Store Equip.
Notes Payable
Account Payable
Salaries Payable
Nourse,Capital
Nourse, Drawing
Sales
Sales Returns and Allow.
Sales Discount
Cost of Good Sold
Office Salaries Expense
Sales Salaries Expense
Advertising Expense
Miscell. Office Expense
Miscell. Selling Expense
Delivery Expense
Office rent Expense
Interest Expense
Utilities Expense
Rent Revenue
Office Supplies Expense
Strore Supplies Expense
Insurance Expense
Deprec. Exp-Store Equip.
..
Work Sheet
Trial Balance
Adjustments
Adjusted.Trial Balance
Dr
Cr
Dr
Cr
Dr
Cr
Income Stateme
Dr
C
Account Title
Cash
Accounts Receivable
Prepaid Insurance
Merchandise Inventory
Supplies
Store Equipment
Accum. Depr.-Store Equip.
Notes Payable
Account Payable
Salaries Payable
Nourse,Capital
Nourse, Drawing
Sales
Sales Returns and Allow.
Sales Discount
Cost of Good Sold
Office Salaries Expense
Sales Salaries Expense
Advertising Expense
Miscell. Office Expense
Miscell. Selling Expense
Delivery Expense
Office rent Expense
Interest Expense
Utilities Expense
Rent Revenue
Office Supplies Expense
Strore Supplies Expense
Insurance Expense
Deprec. Exp-Store Equip.
Nourse Company
Work Sheet
For The Period Ended December 31,2011
Trial Balance
Adjustments
Adj.Trial Balance
Dr
Cr
Dr
Cr
Dr
Cr
46,400
46,400
76,600
76,600
4,800
1,600
3,200
89,400
600
88,800
23,400
8,200
15,200
270,000
270,000
56,000
18,000
74,000
102,000
102,000
81,000
81,000
16,000
4,200
20,200
220,000
220,000
20,000
20,000
1,528,400
1,528,400
15,200
15,200
2,400
2,400
994,800
600
995,400
180,000
1,800
181,800
100,000
2,400
102,400
76,800
76,800
13,200
13,200
11,000
11,000
33,400
33,400
43,000
43,000
1,000
1,000
4,000
4,000
2,000
2,000
7,400
7,400
800
800
1,600
1,600
18,000
18,000
2,005,400
Net Income
2,005,400
32,600
32,600
2,027,600
2,027,600
Dr
Income Statemen
Cr
1,528,400
15,200
2,400
995,400
181,800
102,400
76,800
13,200
11,000
33,400
43,000
1,000
4,000
2,000
7,400
800
1,600
18,000
1,507,400
23,000
1,530,400
1,530,400
1,530,400