Professional Documents
Culture Documents
Review Questions
8-1
There are three primary benefits from planning audits: it helps the auditor
obtain sufficient competent evidence for the circumstances, helps keep audit
costs reasonable, and helps avoid misunderstandings with the client.
8-2
8-3
The new auditor (successor) is required by SAS 84 (AU 315) to
communicate with the predecessor auditor. This enables the successor to obtain
information about the client so that he or she may evaluate whether to accept the
engagement. Permission must be obtained from the client before communication
can be made because of the confidentiality requirement in the Code of
Professional Conduct. The predecessor is required to respond to the successors
request for information; however, the response may be limited to stating that no
information will be given. The successor auditor should be wary if the
predecessor is reluctant to provide information about the client.
8-4
Prior to accepting a client, the auditor should investigate the client. The
auditor should evaluate the clients standing in the business community, financial
stability, and relations with its previous CPA firm. The primary purpose of new
client investigation is to ascertain the integrity of the client and the possibility of
fraud. The auditor should be especially concerned with the possibility of
fraudulent financial reporting since it is difficult to uncover. The auditor does not
want to needlessly expose himself or herself to the possibility of a lawsuit for
failure to detect such fraud.
8-5
An engagement letter is an agreement between the CPA firm and the
client concerning the conduct of the audit and related services. It should state
what services will be provided, whether any restrictions will be imposed on the
auditors work, deadlines for completing the audit, and assistance to be provided
by client personnel. The engagement letter may also include the auditors fees. In
addition, the engagement letter informs the client that the auditor cannot
guarantee that all acts of fraud will be discovered.
8-1
8.6
Because the Sarbanes-Oxley Act of 2002 explicitly shifts responsibility for
hiring and firing of the auditor from management to the audit committee for public
companies, the audit committee is viewed as the client in those engagements.
8.7
All audit and non-audit services must be preapproved in advance by the
audit committee for public companies.
8.8
Auditors need an understanding of the clients business and industry
because the nature of the business and industry affect business risk and the risk
of material misstatements in the financial statements. Auditors use the
knowledge of these risks to determine the appropriate extent of audit evidence to
accumulate.
The five major aspects of understanding the clients business and industry,
along with potential sources of information that auditors commonly use for each
of the five areas are as follows:
1. Industry and External Environment Read industry trade publications,
AICPA Industry Audit Guides, and regulatory requirements.
2. Business Operations and Processes Tour the plant and offices,
identify related parties, and inquire of management.
3. Management and Governance Read the corporate charter and
bylaws, read minutes of board of directors and stockholders, and
inquire of management.
4. Client Objectives and Strategies Inquire of management regarding
their objectives for the reliability of financial reporting, effectiveness
and efficiency of operations, and compliance with laws and
regulations; read contracts and other legal documents, such as
those for notes and bonds payable, stock options, and pension
plans.
5. Measurement and Performance Read financial statements, perform
ratio analysis, and inquire of management about key performance
indicators that management uses to measure progress toward its
objectives.
8-9
During the course of the plant tour the CPA will remember that an
important aspect of the audit will be an effective analysis of the cost system.
Therefore, the auditor will observe the nature of the companys products, the
manufacturing facilities and processes, and the flow of materials so that the
information obtained can later be related to the functions of the cost system.
The nature of the companys products and the manufacturing facilities and
processes will reveal the features of the cost system that will require close audit
attention. For example, the audit of a company engaged in the custommanufacture of costly products such as yachts would require attention to the
correct charging of material and labor to specific jobs, whereas the allocation of
material and labor charges in the audit of a beverage-bottling plant would not be
verified on the same basis. The CPA will note the stages at which finished
products emerge and where additional materials must be added. He or she will
also be alert for points at which scrap is generated or spoilage occurs. The
auditor may find it advisable, after viewing the operations, to refer to auditing
literature for problems encountered and solved by other CPAs in similar audits.
8-9
(continued)
8-2
8-3
8-12 Because of the lack of independence between the parties involved, the
Sarbanes-Oxley Act prohibits related party transactions that involve personal
loans to executives. It is now unlawful for any public company to provide
personal credit or loans to any director or executive officer of the company.
Banks or other financial institutions are permitted to make normal loans to their
directors and officers using market rates, such as residential mortgages.
8-13 In the audit of a client previously audited by a different CPA firm, it would
be necessary to obtain a copy of the corporate charter and bylaws for the
permanent files and to read these documents and prepare a summary abstract of
items to test for compliance. In an ongoing engagement, this work has been
performed in the past and is unnecessary each year. The auditors responsibility
is to determine what changes have been made during the current year and to
update and review the summary abstract prepared in previous years for
compliance.
8-14 The information in a mortgage that is likely to be relevant to the auditor
includes the following:
1. The parties to the agreement
2. The effective date of the agreement
3. The amounts included in the agreement
4. The repayment schedule required by the agreement
5. The definition and terms of default
6. Prepayment options and penalties specified in the agreement
7. Assets pledged or encumbered by the agreement
8. Liquidity restrictions imposed by the agreement
9. Purchase restrictions imposed by the agreement
10. Operating restrictions imposed by the agreement
11. Requirements for audit reports or other types of reports on compliance
with the agreement
12. The interest rate specified in the agreement
13. Any other requirements, limitations, or agreements specified in the
document
8-15 Information in the clients minutes that is likely to be relevant to the auditor
includes the following:
1. Declaration of dividends
2. Authorized compensation of officers
3. Acceptance of contracts and agreements
4. Authorization for the acquisition of property
5. Approval of mergers
6. Authorization of long-term loans
7. Approval to pledge securities
8. Authorization of individuals to sign checks
9. Reports on the progress of operations
It is important to read the minutes early in the engagement to identify items that
need to be followed up on as a part of conducting the audit. For instance, if a
long-term loan is authorized in the minutes, the auditor will want to make certain
that the loan is recorded as part of long-term liabilities.
8-4
8-16 The three categories of client objectives are (1) reliability of financial
reporting, (2) effectiveness and efficiency of operations, and (3) compliance with
laws and regulations. Each of these objectives affects the auditors assessment
of inherent risk and evidence accumulation as follows:
1.
2.
3.
8-18 (continued)
material misstatements is then used to classify risks using the audit risk model to
determine the appropriate extent of audit evidence.
8-19 Management establishes the strategies and business processes followed
by a clients business. One top management control is managements
philosophy and operating style, including managements attitude toward the
importance of internal control. Other top management controls include a welldefined organizational structure, an effective board of directors, and an involved
and effective audit committee. If the board of directors is effective, this increases
managements ability to appropriately respond to risks. An effective audit
committee can help management reduce the likelihood of overly aggressive
accounting.
8-20 Analytical procedures are performed during the planning phase of an
engagement to assist the auditor in determining the nature, extent, and timing of
work to be performed. Preliminary analytical procedures also help the auditor
identify accounts and classes of transactions where misstatements are likely.
Comparisons that are useful when performing preliminary analytical procedures
include:
8-21 Analytical procedures are required during two phases of the audit: (1)
during the planning phase to assist the auditor in determining the nature, extent,
and timing of work to be performed and (2) during the completion phase, as a
final review for material misstatements or financial problems. Analytical
procedures are also often done during the testing phase of the audit, but they are
not required in this phase.
8-22 Gordon could improve the quality of his analytical tests by:
1. Making internal comparisons to ratios of previous years.
2. In cases where the client has more than one branch in different
industries, computing the ratios for each branch and comparing
these to the industry ratios.
8-23 Roger Morris performs his ratio and trend analysis at the end of every
audit. By that time, the audit procedures are completed. If the analysis was done
at an interim date, the scope of the audit could be adjusted to compensate for the
findings. SAS 56 (AU 329) requires that analytical procedures be performed in
the planning phase of the audit and near the completion of the audit.
The use of ratio and trend analysis appears to give Roger Morris an
insight into his client's business and affords him an opportunity to provide
excellent business advice to his client.
8-6
8-24 The four categories of financial ratios and examples of ratios in each
category are as follows:
1.
2.
3.
4.
8-25 a.
(3)
b.
(2)
c.
(4)
8-26 a.
(1)
b.
(4)
c.
(2)
8-27 a.
(4)
b.
(1)
c.
(2)
d.
(4)
8.28
Generally, the first step in preparing to supervise and plan the field work
for an audit is to review and/or study current and background information
on the client and industry. The most important sources in this preparatory
stage are as follows:
1.
2.
3.
4.
5.
6.
7.
8.
Engagement letter
Audit permanent file
Last years audit files
Client correspondence files
Last years reports, including management letter and/or internal
control memorandum
Last years in-charge auditor
Industry and governmental publications
AICPA industry audit guides or firm audit guides
The purpose of this preparatory review and study is to become familiar with such
things as:
1.
2.
3.
4.
5.
8-7
8-28 (continued)
After the above review, you should make preliminary plans for the field
work. You need to determine what audit tests can be done on an interim basis
and what must be done on or after the balance-sheet date, including tests that
should be done on a surprise basis. You must plan for what work can be done by
the clients accounting and/or internal audit staff. You should also schedule
critical dates for such things as cash counts, inventory observations, and
confirmations. You should develop a detailed time budget and assign specific
areas of the audit to each staff member on the engagement. Additionally, you
should consider whether you need special expertise, e.g., a computer specialist.
You should prepare a preliminary draft of audit programs based on the
prior years assessment of internal control and any related current
correspondence, as well as suggestions in last years audit files. It is often
possible to use last years audit programs as a start with revisions for changed
conditions or desired audit emphasis then made.
If possible, visit the client to meet the appropriate officers and employees
and discuss arrangements for the engagement and to learn about any significant
changes in the nature of the business and related business risks.
After completing the preliminary preparation as outlined above, you should
schedule a conference with all staff members assigned to the audit. The agenda
would include a review of the engagement letter, brainstorming about possible
fraud risk areas including how management might engage in and conceal fraud,
discussion about the importance of professional skepticism, an estimate of the
scope of work, review of reports to be issued, review of the primary business
operations of the client, assignment of audit areas to the staff, and review of
specific problems or difficulties that are anticipated for this engagement. After this
meeting, it is important to assure that each staff member has adequate time to
review and prepare for his or her assigned audit area.
A final step is to make sure that the necessary supplies, permanent files,
and prior years audit files are carefully packed, downloaded, and prepared for
transport to the clients office. If there is still time before starting the work at the
clients office, you can assign staff to set up audit schedule analyses and lead
schedules.
8-29
a.
A related party transaction occurs when one party to a
transaction has the ability to impose contract terms that would not
have occurred if the parties had been unrelated. FASB 57
concludes that related parties consist of all affiliates of an
enterprise, including (1) its management and their immediate
families, (2) its principal owners and their immediate families, (3)
investments accounted for by the equity method, (4) beneficial
employee trusts that are managed by the management of the
enterprise, and (5) any party that may, or does, deal with the
enterprise and has ownership, control, or significant influence over
the management or operating policies of another party to the extent
that an arms-length transaction may not be achieved.
When related party transactions or balances are material,
the following disclosures are required:
8-8
8-29 (continued)
1. The nature of the relationship or relationships.
2. A description of the transaction for the period reported on,
including amounts if any, and such other information deemed
necessary to obtain an understanding of the effect on the
financial statements.
3. The dollar volume of transactions and the effects of any change
in the method of establishing terms from those used in the
preceding period.
4. Amounts due from or to related parties, and if not otherwise
apparent, the terms and manner of settlement.
c.
d.
b.
Financial statements are used by people to make decisions
about the future. The presumption is that the nature of the
transactions and balances in the financial statement are likely to be
repeated in the future unless there is information to the contrary.
Related party transactions can be conducted on a basis other than
that which would normally happen with independent parties. That
may indicate that these transactions may be on more or less
favorable terms than can be expected to occur in the future. These
transactions may affect users decisions about a company, and
therefore are relevant for their decision making.
The most important related parties that are likely to be involved in
related party transactions involving management include relatives
of management or management itself, companies in which such
related parties have financial interests or dealings, significant
suppliers of materials and services, and customers.
Related party transactions that could take place in a company
include:
1.
e.
8-29 (continued)
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
8-29 (continued)
14.
f.
g.
8-30 a.
8-11
8-30 (continued)
b.
INFORMATION RELEVANT
TO 2005 AUDIT
February 15:
1. Approval for increased
distribution costs of
$500,000
2.
3.
Computer equipment
donated.
4.
5.
Officers bonuses.
September 16:
1. 2005 officers elected.
2.
Officers salary
information.
3.
Pension/profit sharing
plan.
4.
Acquisition of new
computer system.
5.
Loan.
6.
Auditor selection.
8-12
8-30 (continued)
c.
8-31
The auditor should have obtained and read the February minutes,
before completing the 12-31-04 audit. Three items were especially
relevant and require follow-up for the 12-31-04 audit: unresolved
dispute with the IRS, replacement of computer equipment, and
approval for the 12-31-04 bonuses.
a.
The presidents salary is a significant item this year and
therefore should be included in the financial statements as
information that should be disclosed to the shareholders.
b.
c.
1.
2.
8-32
b.
a.
The use of analytical procedures in an audit has two general
advantages to a CPA: 1) a broad view is obtained of the data under
audit, and 2) attention is focused on exceptions or variations in the
data.
A broad view of the data under audit is needed by the CPA to
draw conclusions about the data as a wholesuch conclusions
cannot be drawn by merely looking at individual transactions. The
application of analytical procedures to obtain this broad view
requires a discerning analysis of the data, which results in overall
conclusions upon which the CPA's audit satisfaction rests. The CPA
is thus able to satisfy himself or herself as to the reasonableness,
validity, and consistency of the data in view of the surrounding
circumstances.
The focusing of the CPA's attention on exceptions or
variations in the data results in a more efficient and economical
audit because there is a reduction in the amount of detailed testing
which would be required, in the absence of overall checks, to
uncover these exceptions or variations. Furthermore, manipulations
of accounts may be revealed because the double-entry
bookkeeping system extends the effects of manipulations to
additional accounts, which will then bear a changed relationship to
other accounts.
In addition, managerial problems and trouble spots will be
highlighted for the CPA and may lead to the opportunity for the
auditor to be of additional service to his client.
The ratios that an auditor may compute during an audit as overall
checks on balance sheet accounts and related income accounts
may include the following:
1.
2.
3.
4.
5.
c.
1.
8-32 (continued)
(f)
2.
8-33
a.
Gross margin percentage for drug and nondrug sales is as
follows:
2005
2004
2003
2002
b.
DRUGS
NONDRUGS
40.6%
42.2%
42.1%
42.3%
32.0%
32.0%
31.9%
31.8%
8-34 a.
1.
8.34(continued)
2.
3.
4.
5.
6.
b.
ITEM 1 - Make an estimated calculation of total commission
expense by multiplying the standard commission rate times
commission sales for each of the last two years. Compare the
resulting amount to the commission expense for that year. For
whichever year appears to be out of line, select a sample of
individual sales and recompute the commission, comparing it to the
commission recorded.
ITEMS 2 AND 3 - Select a sample of the larger inventory items (by
dollar value) and have the client schedule subsequent transactions
affecting these items. Note the ability of the company to sell the
items and the selling prices obtained by the client. For any items
that the client is selling below cost plus a reasonable markup to
cover selling expenses, or for items that the client has been unable
to sell, propose that the client mark down the inventory to market
value.
ITEMS 4 AND 5 - Select a sample of the larger and older accounts
receivable and have the client schedule subsequent payments and
credits for each of these accounts. For the larger accounts that
show no substantial payments, examine credit reports and recent
financial statements to determine the customers' ability to pay.
Discuss each account for which substantial payment has not been
received with the credit manager and determine the need for
additional allowance for uncollectible accounts.
ITEM 6 - Discuss the reason for the reduced depreciation expense
with the client personnel responsible for the fixed assets accounts.
If they indicate that the change resulted from a preponderance of
fully depreciated assets, test the detail records to determine that
the explanation is reasonable. If no satisfactory explanation is
given, expand the tests of depreciation until satisfied that the
provision is reasonable for the year.
8-16
8-35
RATIO
NUMBER
NEED FOR
INVESTIGATION
REASON FOR
INVESTIGATION
NATURE OF
INVESTIGATION
1.
Yes
2.
Yes
An 11-2/3% increase in
the amount of time
required to collect
receivables provides less
cash with which to pay
bills. This change could
represent a change in
the collection policy,
which could have a
significant effect on the
company in the future. It
may also indicate that a
larger allowance for
uncollectible accounts
may be needed if
accounts receivable are
less collectible than in
2004.
3.
Yes
Investigate the
reasons for the
difference in the days
to sell between the
company and the
industry. Determine
the effect on the
company in terms of
customer
dissatisfaction and
lost customers due to
stock-outs or long
waits for delivery.
8-17
8-35 (continued)
RATIO
NUMBER
NEED FOR
INVESTIGATION
REASON FOR
INVESTIGATION
4.
No
N/A
N/A
5.
Yes
6.
No
N/A
N/A
7.
No
N/A
N/A
8.
Yes
9.
No
N/A
N/A
c.
NATURE OF
INVESTIGATION
cash have increased 7% (11 days), while the current ratio has
decreased by 15%. The company was able to increase its gross
margin percent during the year when the industry was experiencing
a significant decline in gross margin.
8-36
a.
The company's financial position is deteriorating significantly.
The company's ability to pay its bills is marginal (quick ratio = 0.97)
and its ability to generate cash is weak (days to convert inventory to
cash = 266.7 in 2005 versus 173.8 in 2001). The earnings per
share figure is misleading because it appears stable while the ratio
of net income to common equity has been halved in two years. The
accounts receivable may contain a significant amount of
uncollectible accounts (accounts receivable turnover reduced 25%
in four years), and the inventory may have a significant amount of
unsalable goods included therein (inventory turnover reduced 40%
in four years). The company's burden for increased inventory and
accounts receivable levels has required additional borrowings. The
company may experience problems in paying its operating liabilities
and required debt repayments in the near future.
b.
ADDITIONAL
INFORMATION
1.
Debt repayment
requirements, lease
payment
requirements, and
preferred dividend
requirements
2.
3.
4.
Aging of accounts
receivable, bad debt
history, and analysis of
allowance for
uncollectible accounts
8-19
8-36 (continued)
ADDITIONAL
INFORMATION
5.
6.
c.
Based on the ratios shown, the following aspects of the
company should receive special emphasis in the audit:
1.
2.
3.
4.
8-37
a. The Toys R Us decision to sell toys and other products through its
Web site may be related to any of these possible business
strategies:
8-20
8-37 (continued)
Link
With
Established
E-commerce
Participant.
Amazon.coms core business strategy involves the offering
of products through the Internet directly to consumers. As a
result, Amazon.com represents one of the more experienced
8-21
8-37 (continued)
Cases
8-38 This case illustrates the common problem of an audit partner having to
allocate his scarcest resourcehis time. In this case, Winston Black neglects a
new client for an existing one and causes himself several serious problems.
a.
AU 161 incorporates the AICPAs statement of quality control
standards governing an audit practice into GAAS. One of the
quality control standards requires that firms maintain client
acceptance procedures. Henson, Davis has such a policy; however,
whatever enforcement mechanism for compliance with it must not
be sufficient, as McMullan Resources was accepted without the
procedures being completed. More to the point, AU 315 makes the
importance of adequate communication by a successor auditor with
the predecessor auditor abundantly clear. In this case, Sarah Beale
initiated a communication, but then left it incomplete when the
predecessor auditor did not return her call. She rationalized this
away by accepting representations from the new client. Of course,
the predecessor auditor may be able to offer information that
conflicts with the new clients best interest. It is not appropriate or in
accordance with auditing standards to consider managements
representations in lieu of a direct communication with the
predecessor auditor. The client should not have been accepted until
a sufficient communication occurred.
Can this be remedied? Yes and no. While SAS 84 (AU 315)
requires communication with the predecessor auditor before
accepting the engagement, a communication with the predecessor
auditor should be conducted now, presumably by Black. However, if
alarming information were obtained, Henson, Davis would find itself
in the awkward position of having accepted a client it might not
want. In that case, if it decides to withdraw from the engagement, it
may be breaching a contractual obligation. If it continues, it may be
taking an unwanted level of business and/or audit risk.
A related implication is the wisdom of Blacks assumption
about Beales competence and how that affects her performance on
the engagement. Black relied on Beale extensively, yet Beales
performance on the new client acceptance was deficient. Does this
mean that Beales performance in other areas was deficient as
well? Certainly, Black can do a thorough review of Beales work, but
review may or may not reveal all engagement deficiencies.
Blacks handling of this engagement also implies something
about his attitude and objectivity. This was an initial engagement,
yet he delegated almost all responsibility up to final review to Beale.
He got credit for bringing in the new client, which directly benefited
him in terms of his compensation. It would be against his best
interest to not accept (withdraw from) this client. If he is unwilling to
do the right thing here, how will he handle other difficult audit
problems?
8-23
8.38(continued)
b.
8-38 (continued)
In addition, whenever the field work standards are violated
there are implied violations of other standards. It might be argued
that Beale was not proficient as an auditor because of her failures
with the new client acceptance procedures and the Montreal
contract. Similarly, it might be argued that due professional care
was not taken both by Beale and by Black for delegating so much
to Beale.
8-39
When the computer option is assigned, an Excel spreadsheet (Filename
P839.xls) is used to compute a set of ratios as would be done manually (as
shown below.) Five specific aspects of using the computer in doing this are
discussed below. The first applies to both the manual and the computer
approach.
1. Computation of ratios. The selection of ratios is arbitrary and should
include a set that gives a good overview of all aspects of the
company's financial statements that the user is interested in. And,
in computing specific ratios, certain decisions must be made, such
as whether to use net sales or gross sales. The formulas for the
ratios selected for this solution are shown below. Note: where
possible, the solution uses average balances (inventory and
accounts receivable, for example) when required by the ratio
formulas. Since 2001 balances are not available for computing
2002 average inventory and receivables, the solution does not
calculate average inventory and calculate average inventory and
accounts receivable turnover ratios for 2002.
Quick ratio = (cash + accounts receivable - allowance for doubtful
accounts) / current liabilities
Gross margin/sales = gross margin / gross sales
Average inventory turnover = (cost of goods sold) / average
inventory
Current ratio = Current assets / current liabilities
Average days to collect receivables = (average accounts receivable
x 360) / (net sales)
Net income/total assets = (self-explanatory)
Net income/sales = net income / gross sales
Sales/equity = Gross sales / equity
Debt/equity = (total liabilities) / total equity
8-25
8-39 (continued)
Net income/equity = (self-explanatory)
Allowance for doubtful accounts / accounts receivable = (self
explanatory)
Bad debts/sales = bad debts / gross sales
Sales returns and allowances/sales = sales returns and
allowances/gross sales
2.
Set-up. Excel spreadsheets must be planned in advance.
This can be referred to as "set-up." A useful technique is to use a
block diagram to plan the set-up. This helps see the overall shape
and content of the spreadsheet and is helpful for guiding its detailed
preparation and how outputs will be controlled and formatted. A
block diagram for this spreadsheet follows. It shows the
spreadsheet divided into three sections: the heading, the input
section, where data will be entered, and the results section where
the ratios will be calculated. A vertical structure is used to facilitate
printouts that will fit in an 8-1/2 x 14 inch format. The structure could
just as easily be side-by-side.
8-26
8-39 (continued)
A1
G2
A5
Rows
for
account
Amounts
headings
G43
A47
Formulas for
ratios
G71
3.
8.39(continued)
8-27
4.
5.
2005
2004
2003
2002
.96
.83
.81
.74
21.0%
22.1%
23.2%
25.0%
1.79
1.82
1.93
NA
Current
2.19
1.96
1.91
1.75
131.10
123.94
116.06
NA
3.9%
3.9%
3.9%
4.3%
Net income/sales
5.0%
5.2%
5.3%
6.1%
Sales/equity
3.89:1
4.37:1
4.88:1
5.27:1
Debt/equity
4.02:1
4.82:1
5.64:1
6.42:1
.19:1
.23:1
.26:1
.32:1
10.6%
11.5%
12.5%
14.8%
Bad debts/sales
3.7%
4.0%
4.1%
4.6%
3.1%
3.0%
3.0%
2.9%
Gross margin/sales
Net income/equity
Allowance for doubtful
accounts/accounts receivable
8-39 (continued)
8-28
1.
Breakdown of the
aging in percent
0 - 30 days
31 - 60 days
61 - 120 days
over 120 days
2.
3.
Allowance/accounts
receivable
Bad debts/sales
2005
2004
2003
2002
39.8%
33.5%
19.1%
7.6%
100.0%
42.1%
33.3%
17.6%
7.0%
100.0%
46.0%
32.0%
16.0%
6.0%
100.0%
49.9%
30.1%
15.0%
5.0%
100.0%
10.6%
3.7%
11.5%
4.0%
12.5%
4.1%
14.8%
4.6%
Sales.
Finally, gross margin as a percentage of sales has declined steadily over
the four-year period from 25% to 21%. Net Income/Sales has also
declined. The auditor should seek an explanation from the client for these
trends.
8-40
PINNACLE MANUFACTURINGPART I
a.
Amounts (in thousands)
2004
2003
44,497
36,196
25,926
17,605
1.72
2.06
2002
36,005
16,341
2.20
47,161
55,826
84.5%
37,033
52,759
70.2%
35,801
50,873
70.4%
4,274
149,245
2.9%
3,870
137,580
2.8%
2,660
125,814
2.1%
44,437
149,245
29.8%
40,984
137,579
29.8%
37,129
125,814
29.5%
Inventory turnover
104,808
25,119
4.2
96,596
22,091
4.4
88,685
21,975
4.0
Ratios
Current ratio
Current assets
Current liabilities
Debt to equity
Debt
Equity
Net Income BT
Sales
b. There is a low risk that Pinnacle will fail financially in the next twelve
months. The company has been profitable the past three years, is
generating significant cash flows and most of the ratios indicate no
financial difficulties. The current ratio and debt to equity have deteriorated
somewhat, but not enough to cause significant concerns.
c. See page 8-33 for Pinnacles common-size income statement. For the
overall financial statements, the focus is on all accounts except direct
expenses. For the direct expenses, it is better to use the disaggregated
information. The suggested solution was prepared using Excel (Filename
P840.xls).
8-30
8-40 (continued)
Account Balance
Property taxes
Bad debts
d. See pages 8-34 to 8-36 for common-size income statement for each of
Pinnacles three divisions. The suggested solution was prepared using Excel
(Filename P840.xls). For disaggregated information it is best to ignore the
allocated expenses.
Account Balance
Solar Electro:
Payroll benefits
Legal Service
Miscellaneous
Welburn
e. Both the companywide and the divisional income statements are useful, but
for different purposes. The companywide information is useful for identifying
material fluctuations in the financial statements. However, the disaggregated
information is more helpful in identifying the source of the fluctuations.
8-31
8-40 (continued)
f.
Estimate of Potential Understatement in Allowance
2004
2003
2002
149,245
137,580
125,814
9,247
7,888
7,582
16.1
17.4
16.6
365
365
365
Turnover
16.1
17.4
16.6
Days
22.6
20.9
22.0
699
699
682
10,300
8,194
7,582
6.8%
8.5%
9.0%
A/R Turnover
Sales
Average accounts receivable
Turnover
Days Sales Outstanding
365
Suggested percent
Gross accounts receivable
Suggested allowance
979
Actual Allowance
699
Potential understatement
280
8-32
8-40 (continued)
(part of requirement c)
Pinnacle Manufacturing Company
Income Statement - All Divisions
For the Year Ended December 31
Sales
Sales Returns and Allowances
Cost of Sales*
Gross Profit
OPERATING EXPENSES-Allocated
Salaries-Management
Salaries-Office
Licensing and certification fees
Security
Insurance
Medical benefits
Advertising
Business publications
Property taxes
Bad debts
Depreciation expense
Accounting fees
Total operating expenses-Allocated
OPERATING EXPENSES-Direct
Salaries-Sales
Wages Rental
Wages-Mechanics
Wages-Warehouse
Garbage collection
Payroll benefits
Rent- Warehouse
Telephone
Utilities
Postage
Linen service
Repairs and maintenance
Cleaning service
Legal service
Fuel
Travel and entertainment
Pension expense
Office supplies
Miscellaneous
Total operating expenses-Direct
Total Operating Expenses
Operating Income
Other Expense-Interest
Income Before Taxes
Federal Income Taxes
Net Income
2004
Dollar Value
149,424,646
179,470
104,807,966
44,437,210
2004
% of Sales
100.00%
0.12%
70.14%
29.74%
2003
Dollar Value
137,741,766
162,102
96,595,908
40,983,756
2003
% of Sales
100.00%
0.12%
70.13%
29.75%
2002
Dollar Value
125,982,294
168,022
88,685,361
37,128,911
2002
% of Sales
100.00%
0.13%
70.40%
29.47%
2,348,025
324,392
196,229
566,716
95,924
24,415
167,268
7,194
23,246
866,330
5,492,959
281,973
10,394,671
1.57%
0.22%
0.13%
0.38%
0.06%
0.02%
0.11%
0.00%
0.02%
0.58%
3.68%
0.19%
6.96%
2,190,819
272,185
158,608
584,936
95,268
27,021
163,311
5,096
163,311
948,679
4,258,699
273,190
9,141,123
1.59%
0.20%
0.12%
0.42%
0.07%
0.02%
0.12%
0.00%
0.12%
0.69%
3.09%
0.20%
6.64%
1,995,723
266,831
141,112
548,133
94,340
25,052
144,068
673
152,776
862,690
3,797,885
260,684
8,289,967
1.58%
0.21%
0.11%
0.44%
0.07%
0.02%
0.11%
0.00%
0.12%
0.68%
3.01%
0.21%
6.56%
15,408,771
506,186
1,146,126
5,034,197
28,458
2,735,670
826,350
33,350
270,072
92,390
17,788
171,872
92,428
407,605
294,933
106,415
235,244
154,213
308,969
27,871,037
38,265,708
6,171,502
1,897,346
4,274,156
1,013,745
3,260,411
10.31%
0.34%
0.77%
3.37%
0.02%
1.83%
0.55%
0.02%
0.18%
0.06%
0.01%
0.12%
0.06%
0.27%
0.20%
0.07%
0.16%
0.10%
0.21%
18.65%
25.61%
4.13%
1.27%
2.86%
0.68%
2.18%
14,062,181
546,228
1,229,015
4,899,331
27,313
2,695,165
701,235
41,443
244,959
122,494
11,330
154,500
74,852
174,807
313,020
95,268
217,752
136,092
97,185
25,844,170
34,985,293
5,998,463
2,128,905
3,869,558
1,399,001
2,470,557
10.21%
0.40%
0.89%
3.56%
0.02%
1.96%
0.51%
0.03%
0.18%
0.09%
0.01%
0.11%
0.05%
0.13%
0.23%
0.07%
0.16%
0.10%
0.07%
18.78%
25.42%
4.33%
1.55%
2.78%
1.02%
1.76%
12,960,341
500,630
1,159,488
4,759,347
33,017
2,516,783
659,430
50,319
238,578
131,546
13,985
154,968
67,903
132,381
243,054
87,373
110,444
148,790
125,228
24,093,605
32,383,572
4,745,339
2,085,177
2,660,162
1,166,553
1,493,609
10.29%
0.40%
0.92%
3.78%
0.03%
2.00%
0.52%
0.04%
0.19%
0.10%
0.01%
0.12%
0.05%
0.11%
0.19%
0.07%
0.09%
0.12%
0.10%
19.13%
25.69%
3.78%
1.66%
2.12%
0.93%
1.19%
8-33
8-40 (continued)
(part of requirement d)
Pinnacle Manufacturing Company
Income Statement - Welburn Division
For the Year Ended December 31
Sales
Sales Returns and Allowances
Cost of Sales*
Gross Profit
OPERATING EXPENSES-Allocated
Salaries-Management
Salaries-Office
Licensing and certification fees
Security
Insurance
Medical benefits
Advertising
Business publications
Property taxes
Bad debts
Depreciation expense
Accounting fees
Total operating expenses-Allocated
OPERATING EXPENSES-Direct
Salaries-Sales
Wages Rental
Wages-Mechanics
Wages-Warehouse
Garbage collection
Payroll benefits
Rent- Warehouse
Telephone
Utilities
Postage
Linen service
Repairs and maintenance
Cleaning service
Legal service
Fuel
Travel and entertainment
Pension expense
Office supplies
Miscellaneous
Total operating expenses-Direct
Total operating expenses
OPERATING INCOME
2004
2004
2003
2003
2002
2002
Dollar Value % of Div. Sales Dollar Value % of Div. Sales Dollar Value % of Div. Sales
121,371,795
100.00%
111,877,873
100.00%
102,308,887
100.00%
126,522
0.10%
113,483
0.10%
117,627
0.11%
86,671,580
71.41%
79,914,454
71.43%
73,370,003
71.71%
34,573,693
28.49%
31,849,936
28.47%
28,821,257
28.18%
1,905,965
263,320
144,046
460,017
77,861
19,956
135,777
4,336
18,396
708,015
4,329,633
230,075
8,297,397
1.57%
0.22%
0.12%
0.38%
0.06%
0.02%
0.11%
0.00%
0.02%
0.58%
3.57%
0.19%
6.84%
1,774,466
220,457
117,118
473,767
77,159
22,048
132,276
2,735
132,276
762,910
3,449,347
220,363
7,384,922
1.59%
0.20%
0.10%
0.42%
0.07%
0.02%
0.12%
0.00%
0.12%
0.68%
3.08%
0.20%
6.60%
1,616,447
216,121
104,199
443,958
76,407
20,441
116,690
361
123,743
693,759
3,076,109
210,276
6,698,511
1.58%
0.21%
0.10%
0.43%
0.07%
0.02%
0.11%
0.00%
0.12%
0.68%
3.01%
0.21%
6.54%
12,947,327
4,124,063
2,099,069
690,375
26,659
200,398
80,204
14,539
127,063
67,780
119,122
224,342
82,614
193,389
125,176
58,819
21,180,939
29,478,336
5,095,357
10.67%
11,646,277
3,968,235
2,182,959
571,916
33,069
198,409
99,207
9,642
107,833
60,628
120,490
253,526
77,159
176,367
110,228
53,130
19,669,075
27,053,997
4,795,939
10.41%
10,733,735
3,854,855
2,038,477
537,821
40,152
193,240
106,538
11,900
108,159
55,000
91,247
196,858
70,765
89,454
120,513
68,461
18,317,175
25,015,686
3,805,571
10.49%
3.40%
1.73%
0.57%
0.02%
0.17%
0.07%
0.01%
0.10%
0.06%
0.10%
0.18%
0.07%
0.16%
0.10%
0.05%
17.46%
24.30%
4.19%
8-34
3.55%
1.95%
0.51%
0.03%
0.18%
0.09%
0.01%
0.10%
0.05%
0.11%
0.23%
0.07%
0.16%
0.10%
0.05%
17.60%
24.20%
4.27%
3.77%
1.99%
0.53%
0.04%
0.19%
0.10%
0.01%
0.11%
0.05%
0.09%
0.19%
0.07%
0.09%
0.12%
0.07%
17.91%
24.45%
3.73%
8-40 (continued)
(part of requirement d)
Pinnacle Manufacturing Company
Income Statement - Solar-Electro Division
For the Year Ended December 31
Sales
Sales Returns and Allowances
Cost of Sales*
Gross Profit
OPERATING EXPENSES-Allocated
Salaries-Management
Salaries-Office
Licensing and certification fees
Security
Insurance
Medical benefits
Advertising
Business publications
Property taxes
Bad debts
Depreciation expense
Accounting fees
Total operating expenses-Allocated
OPERATING EXPENSES-Direct
Salaries-Sales
Wages Rental
Wages-Mechanics
Wages-Warehouse
Garbage collection
Payroll benefits
Rent- Warehouse
Telephone
Utilities
Postage
Linen service
Repairs and maintenance
Cleaning service
Legal service
Fuel
Travel and entertainment
Pension expense
Office supplies
Miscellaneous
Total operating expenses-Direct
Total operating expenses
OPERATING INCOME
2004
2004
2003
2003
2002
2002
Dollar Value % of Div. Sales Dollar Value % of Div. Sales Dollar Value % of Div. Sales
22,381,936
100.00%
20,073,876
100.00%
18,373,763
100.00%
43,430
0.19%
35,208
0.18%
36,494
0.20%
16,311,635
72.88%
14,687,724
73.17%
13,484,900
73.39%
6,026,871
26.93%
5,350,944
26.65%
4,852,369
26.41%
347,907
48,064
19,868
83,967
14,212
3,641
24,783
900
3,360
124,019
915,513
40,824
1,627,058
1.55%
0.21%
0.09%
0.38%
0.06%
0.02%
0.11%
0.00%
0.02%
0.55%
4.09%
0.18%
7.26%
323,147
40,146
14,025
86,281
14,054
4,015
24,087
497
24,087
144,706
628,135
40,999
1,344,179
1.61%
0.20%
0.07%
0.43%
0.07%
0.02%
0.12%
0.00%
0.12%
0.72%
3.13%
0.20%
6.69%
294,370
39,356
12,478
80,853
13,917
3,722
21,249
66
22,533
131,590
560,167
39,122
1,219,423
1.60%
0.21%
0.07%
0.44%
0.08%
0.02%
0.12%
0.00%
0.12%
0.72%
3.05%
0.21%
6.64%
2,256,643
716,283
492,677
107,026
4,868
54,837
7,340
2,653
35,120
21,300
276,825
55,555
18,729
35,301
22,849
241,764
4,349,770
5,976,828
50,043
10.08%
2,204,049
722,659
397,542
100,370
6,025
36,131
18,069
1,367
36,131
11,039
42,156
46,171
14,054
31,182
20,073
39,433
3,726,451
5,070,630
280,314
10.98%
2,031,351
702,011
371,231
94,386
7,315
35,190
19,404
1,688
36,241
10,014
31,925
35,851
12,889
15,815
21,946
50,811
3,478,068
4,697,491
154,878
11.06%
3.20%
2.20%
0.48%
0.02%
0.25%
0.03%
0.01%
0.16%
0.10%
1.24%
0.25%
0.08%
0.16%
0.10%
1.08%
19.44%
26.70%
0.23%
8-35
3.60%
1.98%
0.50%
0.03%
0.18%
0.09%
0.01%
0.18%
0.05%
0.21%
0.23%
0.07%
0.16%
0.10%
0.20%
18.57%
25.26%
1.39%
3.82%
2.02%
0.51%
0.04%
0.19%
0.11%
0.01%
0.20%
0.05%
0.17%
0.20%
0.07%
0.09%
0.12%
0.28%
18.94%
25.58%
0.83%
8-40 (continued)
(part of requirement d)
Pinnacle Manufacturing Company
Income Statement - Machine-Tech Division
For the Year Ended December 31
2004
2004
2003
2003
2002
2002
Dollar Value % of Div. Sales Dollar Value % of Div. Sales Dollar Value % of Div. Sales
Sales
5,670,915
100.00%
5,790,017
100.00%
5,299,644
100.00%
Sales Returns and Allowances
9,518
0.17%
13,411
0.23%
13,901
0.26%
Cost of Sales*
1,824,751
32.18%
1,993,730
34.43%
1,830,458
34.54%
Gross Profit
3,836,646
67.65%
3,782,876
65.34%
3,455,285
65.20%
OPERATING EXPENSES-Allocated
Salaries-Management
94,153
1.66%
93,206
1.61%
84,906
1.60%
Salaries-Office
13,008
0.23%
11,582
0.20%
11,354
0.21%
Licensing and certification fees
32,315
0.57%
27,465
0.47%
24,435
0.46%
Security
22,732
0.40%
24,888
0.43%
23,322
0.44%
Insurance
3,851
0.07%
4,055
0.07%
4,016
0.08%
Medical benefits
818
0.01%
958
0.02%
889
0.02%
Advertising
6,708
0.12%
6,948
0.12%
6,129
0.12%
Business publications
1,958
0.03%
1,864
0.03%
246
0.00%
Property taxes
1,490
0.03%
6,948
0.12%
6,500
0.12%
Bad debts
34,296
0.60%
41,063
0.71%
37,341
0.70%
Depreciation expense
247,813
4.37%
181,217
3.13%
161,609
3.05%
Accounting fees
11,074
0.20%
11,828
0.20%
11,286
0.21%
Total operating expenses-Allocated
470,216
8.29%
412,022
7.11%
372,033
7.01%
OPERATING EXPENSES-Direct
Salaries-Sales
204,801
3.61%
211,855
3.66%
195,255
3.68%
Wages Rental
506,186
8.93%
546,228
9.43%
500,630
9.45%
Wages-Mechanics
1,146,126
20.21%
1,229,015
21.23%
1,159,488
21.88%
Wages-Warehouse
193,851
3.42%
208,437
3.60%
202,481
3.82%
Garbage collection
28,458
0.50%
27,313
0.47%
33,017
0.62%
Payroll benefits
143,924
2.54%
114,664
1.98%
107,075
2.02%
Rent- Warehouse
28,949
0.51%
28,949
0.50%
27,223
0.51%
Telephone
1,823
0.03%
2,349
0.04%
2,852
0.05%
Utilities
14,837
0.26%
10,419
0.18%
10,148
0.19%
Postage
4,846
0.09%
5,218
0.09%
5,604
0.11%
Linen service
596
0.01%
321
0.01%
397
0.01%
Repairs and maintenance
9,689
0.17%
10,536
0.18%
10,568
0.20%
Cleaning service
3,348
0.06%
3,185
0.06%
2,889
0.05%
Legal service
11,658
0.21%
12,161
0.21%
9,209
0.17%
Fuel
15,036
0.27%
13,323
0.23%
10,345
0.20%
Travel and entertainment
5,072
0.09%
4,055
0.07%
3,719
0.07%
Pension expense
6,554
0.12%
10,203
0.18%
5,175
0.10%
Office supplies
6,188
0.11%
5,791
0.10%
6,331
0.12%
Miscellaneous
8,386
0.15%
4,622
0.08%
5,956
0.11%
Total operating expenses-Direct
2,340,328
41.29%
2,448,644
42.30%
2,298,362
43.36%
Total operating expenses
2,810,544
49.58%
2,860,666
49.41%
2,670,395
50.37%
OPERATING INCOME
1,026,102
18.07%
922,210
15.93%
784,890
14.83%
* Details of manufacturing expenses are not included in this schedule.
8-36
8-1 The vignette at the beginning of Chapter 6 in the text contains a brief
description of the ZZZZ Best fraud. One area where the auditors were particularly
criticized in that audit had to do with the auditors' lack of industry knowledge.
With hindsight it appeared that the fraud should have been easily detected
because ZZZZ Bests large restoration contracts were in excess of $7 million
while the largest restoration jobs on record in the insurance restoration industry
were less than $3 million.
You have been approached by On the Sunny Side, a team sports uniform
designer and manufacturer for women, about performing the companys financial
statement audit. The company began operations eight years ago and has
experienced strong growth in the last several years. Teri Kloth, the chief
executive officer, has told you that her company expects production in 2004 to be
450,000 units. She also provided summary historical financial and operating data
regarding unit sales. In 2002 and 2003, the company reported sales of 365,000
and 402,000 units, respectively.
Are On the Sunny Sides 2002 and 2003 unit sales reasonable? Why or
why not? (Hint: Visit the U.S. Census Bureau's Web site [www.census.gov]. Once
you are at the site, go to the Business section and then to the Manufacturing
sector-specific data section. Once you are there, locate the Current Industrial
Reports. Next search the CIRs by Subject Title for Apparel. Data about womens
team sports uniforms can be found by search for Apparel. Use the most current
annual report for your analysis.
Answer: The 2002 and 2003 sales do not appear reasonable. The U.S. Census
Bureau reports that annual shipments of womens team sports uniforms were as
follows:
231,000
123,000
121,000
201,000
These data suggest that it is unlikely that On the Sunny Side shipped more than
50% of all uniforms during 2002.
More information can be found in the U.S. Census Bureaus report on Apparel:
2002 [www.census.gov/industry/1/mq315a025.pdf].
8-37
8-2 Planning is one of the most demanding and important aspects of an audit.
A carefully planned audit increases auditor efficiency and provides greater
assurance that the audit team addresses the critical issues. Auditors frequently
prepare audit planning documents that provide client and industry background
information and discuss important accounting and auditing issues related to the
clients financial statements.
Your assignment is to find and document information for inclusion in the
audit planning memorandum. You should obtain the necessary information by
downloading a public companys most recent annual report from its Web site
(your instructor will give you the companys name). You may also use other
sources of information such as recent 10-K filings to find additional information.
You should address the following matters in four brief bulleted responses:
Answer: This problem allows the instructor to select any company that may be of
interest. The following suggested answer has been prepared based upon Target
Corporation. Much of the information has been taken from the companys Web
site [www.target.com] and its 10-K filing for the year ended February 1, 2003.
8-38
8-2 (continued)
8-2 (continued)
(Note: Internet problems address current issues using Internet sources. Because
Internet sites are subject to change, Internet problems and solutions may change.
Current information on Internet problems is available at www.prenhall.com/arens.)
8-40