Professional Documents
Culture Documents
Managing Adversity
Managing
Adversity
Introduction
Financial Highlights
10
Review of Operations
16
32
36
Community Relations
40
42
Glossary
56
Financial Report
61
Thailand
N
Vietnam
Philippines
400 KM
Malaysia
Semberah TAC
Malaysia
Sumatera
Bentu PSC
Singapore
Kalimantan
Gelam TAC
Sulawesi
A
Papua
Brantas PSC
Kangean PSC
East Timor
Indian Ocean
One of the leading publicly listed oil and gas exploration and production companies in Indonesia, EMP
and its wholly owned subsidiaries control working interests in a wide ranging portfolio of oil and gas
properties:
Sumatera
Malacca Strait PSC (60.49%)
Gebang JOB PSC (50%)
Bentu PSC (100%)
Korinci Baru PSC (100%)
Gelam TAC (100%)
Kalimantan
Semberah TAC (100%)
The Company is applying its extensive skills in reservoir management, innovative use of modern
technology and drilling techniques in the exploration and production of oil and gas in an area of over
17,000 square kilometers.
EMP is a major gas supplier to the rapidly-growing industrial region of East Java.
Financial Highlights
Financial Performance
2006
2005
2004
2003
1,646.5
629.5
4.1
198.9
203.0
14.4
1,682.1
788.1
133.5
68.5
201.0
21.2
972.7
440.0
180.1
(149.7)
30.0
3.2
513.1
241.7
134.9
(119.6)
15.4
2.3
9,883.4
3,957.2
1,833.2
6,336.2
2,877.1
692.8
3,492.4
1,095.3
475.0
662.8
72.8
(422.4)
12
11
216
207
12
29
415
316
3
6
231
698
3
(4)
(17)
1,274
2006
2005
2004
2003
13
9,182
547
0
0
339
455
97
10,633
14
9,328
773
0
9,887
397
0
10,567
-
10,114
10,284
10,567
3.7
3.8**
3.9
Production Performance*
Oil Production (bopd)
Brantas PSC
Malacca Strait PSC
Kangean PSC
Bentu PSC
Korinci Baru PSC
Gelam TAC
Semberah TAC
Gebang JOB PSC
Total
39
0
58
0
0
0
0
3
100
51
0
81
65
0
41
48
0
0
132
106
48
6.1
7.7
6.5**
2.9
* On a gross basis
** EMP consolidated Kangean from August 2004
Managing Adversity
2006
2005
2004
2003
63.9
2.5
53.2
2.3
37.7
2.1
28.9
2.5
* On a gross basis
1P
2P
3P
Contingent Resources*
Brantas PSC
Oil
Gas
2
9
9
18
19
26
0
5
21
0
31
0
43
0
2
10
Kangean PSC
Oil
Gas
4
131
13
230
36
335
0
11
Bentu PSC
Oil
Gas
0
24
0
48
0
76
0
0
0
3
0
13
0
17
0
0
Gelam TAC
Oil
Gas
1
0
5
0
50
0
0
67
Semberah TAC
Oil
Gas
3
3
13
9
33
29
0
0
0
0
0
1
1
7
0
20
Total
Oil
Gas
31
170
71
319
181
489
2
113
Grand Total
201
390
670
115
* best estimate
Notes
1) Gross reserves have been certified by independent certification agencies such as Gaffney, Cline and Associates, Sproule International and MHA Petroleum
Consultants.
2) The gross reserves stated in the above table reflect EMPs latest independent reserve appraisal. EMP has taken a conservative approach to reserves in
setting depreciation, depletion and amortization (DDA) policy as outlined on Page 67 of the Audited Financial Statements. When an approved plan of
development (POD) contains reserve estimates lower than the independent certification, the POD estimate is used for DDA purposes.
3) 3P Reserves and Contingent Resources totals: figures subject to rounding.
2005**
2004
1P
Oil
Gas
Total
31
170
201
34
258
292
30
255
285
2P
Oil
Gas
Total
71
319
390
77
360
437
42
305
347
3P
Oil
Gas
Total
181
489
670
185
437
622
71
331
402
Contingent Resources*
Oil
Gas
Total
2
114
116
2
116
118
25
98
123
(in mmboe)
* best estimate
Drilling Activity
(based on year spudded)
Total
Development wells
Exploration wells*
2006
2005
2004
2003
30
8
20
5
14
5
4
5
38
25
19
Brantas PSC
Development wells
Exploration wells*
4
2
3
3
5
3
3
1
11
4
14
1
9
2
1
4
Kangean PSC
Development wells
Exploration wells*
7
2
3
1
0
0
0
0
Bentu PSC
Development wells
Exploration wells*
0
0
0
0
Gelam TAC
Development wells
Exploration wells*
2
0
Semberah TAC
Development wells
Exploration wells*
6
0
0
0
Managing Adversity
Suyitno Patmosukismo
Dear Shareholder,
2006 was both a landmark year, and
one of unprecedented challenge. The
landmark for the global oil and gas
industry was the price of oil which
reached record levels in nominal
terms as indicated by WTI peaking
at US$ 77.03/bbl during July 2006.
The unprecedented challenge was
encountered near a drill site in East
Java from a mud volcano.
First, I will address the broader
picture on market conditions and
prices.
Industry experts remain confident
that the substantial demand for
energy, on the back of a strong global
economy and oil production capacity
constraints, has elevated oil prices by
a quantum step above the previous
long term average of US$ 18/bbl.
A number of oil producers are budgeting
oil prices at or above US$ 50/bbl in
the short term as supported by the
forward market. A robust global
economy drove demand higher for
all commodities pushing the global
commodity cycle into its second year
of strong growth driving prices for
other forms of energy, such as natural
gas, coal and uranium, higher.
Managing Adversity
Suyitno Patmosukismo
President Commissioner
Board of Commissioners
A Qoyum Tjandranegara
B Suyitno Patmosukismo
C Rennier Latief
Managing
ManagingAdversity
Adversity
Chris Newton
Dear Shareholder,
Emerging from exceptional and
unparalleled challenge
During 2006 the Board of Directors
has faced exceptional and
unparalleled challenge on a number
of fronts, however I am pleased to
report EMP has emerged with some
positive news through the end of the
year both in terms of operations and
strategic development. We began
2006 on a positive note and 12
months on, despite severe tests we
are once again positioned well for the
future.
We commenced the year with the
landmark acquisition of Tunas
Harapan Perkasa (THP), adding 90
mmboe to our existing 2P oil and gas
reserves, just prior to a substantial
increase in international prices for
oil and gas. As prices continued to
escalate, the Board concentrated
EMPs activities on optimizing the
existing portfolio. The THP acquisition
provides significant depth, diversity
and optionality, while at Kangean,
recent new production from
Sepanjang island oil field is especially
encouraging at 3,500 bopd.
10
Managing Adversity
11
12
Managing Adversity
13
14
Corporate Governance
Proper governance is about
maintaining the right balance
between controls, management
processes, systems, entrepreneurial
flair and operational flexibility. We
followed through in beginning to
implement the recommendations
of the corporate governance review
conducted by a leading international
consultancy in 2005. We have more to
do and are committed to international
best practice standards. Upstream
oil and gas is both a capital intensive
and a skills-driven business. High
standards and skills in allocating
capital are key long term value drivers
for shareholders. During the year
significant organizational, system
and process enhancements were
implemented to ensure our technical
and commercial decisions were of the
best quality.
Outlook
We believe growth prospects in
revenues and the value of underlying
assets are good, given sustained
demand and the introduction of new
strategic partners at Kangean to
enhance production and development
capabilities. We expect cost pressures
to remain in the industry and
therefore we will have to remain
innovative and alert. However, with
oil prices off the peak and supply of
equipment and services responding,
these pressures should subside.
Appreciation
Through a period of extreme
difficulty, the support and
commitment of our suppliers,
customers and communities was
exceptional and much appreciated,
indicating the strength of
relationships built over years and the
sustainability of our business.
I have highlighted the quality of our
assets and it is entirely appropriate to
make a special mention of the people
in EMP who have been the catalyst
in the often complex processes of
creating value from our portfolio.
Management and staff rose to
meet challenges and adversity in
2006 with quality teamwork, spirit
and experience. Their endurance
in adversity as EMP surmounted
numerous hurdles is commendable.
Toughened by a challenging
12 months, we look forward to
maintaining our course and realizing
our goals.
Chris Newton
President Director
Board of Directors
A
B
C
D
E
Managing
ManagingAdversity
Adversity
Yuli Soedargo
Faiz Shahab
Chris Newton
Norman Harahap
Tom Soulsby
15
Review of Operations
16
Kangean operations
Managing Adversity
17
East Java
Kangean PSC (working interest 100%)
Operator : EMP Kangean Limited (60%)
Partner : EMP Exploration (Kangean) Limited (40%)
40 KM
Payang
Jenggolo
KE
(PUO)
Bukit Tua
Poleng
Bukit Panjang
Petrokimia Gresik
PLN Gresik
Gresik Stn.
PGN
Karangtakat
(TEO)
Surabaya
South Saubi
TERANG
BD
Jeruk
PGN Waru
BATUR
Maleo
Oyong
PGN Tandes
PGN Gn. Sari
Kangean Island
Madura
East
ipelin
Gas P
Java
SIRASUN
(SS0)
GP)
e (EJ
JS 53A
Pulau Sepanjang
South Celukan
(SC0)
Pasuruan
Moncong
(MCO)
(WKO)
Pangkah
Kangean PSC
Leces
East Java
Bali
Lombok
LEGEND
Thailand
BLOCK
OIL FIELD
GAS FIELD
OIL & GAS FIELD
PROSPECT
LEAD
CUSTOMER
GAS PIPELINE
PGN DISTRIBUTION GRID
Philippines
Malaysia
Brunei
Singapore
REPUBLIC OF INDONESIA
Java
INDEX MAP
Kangean PSC
East Timor
18
East Java
Brantas PSC (working interest 50%)
Operator : Lapindo Brantas Inc. (50%)
Partners : Santos Brantas Pty. Ltd. (18%)
PT Medco E&P Brantas (32%)
Payang
Jenggolo
KE
Bukit Tua
Poleng
Bukit Panjang
Java Sea
Pangkah
20 KM
Tuban
Petrokimia Gresik
PLN Gresik
Madura
Surabaya
Brantas PSC
Pandan
S. Jombang
Kunjang
Ketingan
Bangil
Kresna
Srikandi
Arimbi
Carat Field
Ea st
BD
Jeruk
Kertosono
Maleo Field
Oyong
Shinta
Salya
Karna
Kunti
Bima
Larasati
Andjani
Ja v a
ip el
Gas P
JG P
in e (E
Bisma
Nakula
Sadewa
Pasuruan
Wunut Field
Tanggulangin Field
Leces
East Java
LEGEND
BLOCK
Bali
OIL FIELD
GAS FIELD
OIL & GAS FIELD
Indian Ocean
Thailand
Philippines
PROSPECT
LEAD
Malaysia
Singapore
CUSTOMER
GAS PIPELINE
REPUBLIC OF INDONESIA
Java
INDEX MAP
Managing Adversity
Brantas PSC
East Timor
19
On May 29 mud erupted through three fissures in the vicinity of the Banjarpanji well. EMPs indirect subsidiary, LBI
immediately activated its Emergency Response Team to undertake initial disaster assessments and containment activities.
This team was superseded by the National Mudflow Mitigation Team (Tim Nas) which was established by Presidential
Decree, and to which LBI acted as a representative of the Executing Team. A chronology of the events in 2006 follows, listing
the occurrences at and around Sidoarjo, the efforts undertaken by all concerned parties to control the natural disaster, and
the steps taken to ensure the protection and welfare of the affected communities.
Banjarpanji - a chronology
Month & Event
May
Banjarpanji well
experiences loss
of circulation after
an earthquake
in Yogyakarta
measuring 6.2 on the
Richter Scale.
Steam, water and gas
observed bubbling to
the surface at three
locations between
200m and 500m
from the Banjarpanji
exploration well at
Sidoarjo, East Java.
June
Emissions of H2S stop.
Volume of mud
flowing from the
broach increases to
50,000m3 per day,
covering a total area
of 110 hectares of
land: 1.1 million m3.
6,668 villagers from
Renokenongo, Siring
and Jatirejo are
displaced.
7 factories are closed,
and 45 hectares of
rice and sugarcane
fields are affected.
Mud encroaches on
the Surabaya-Gempol
toll road.
The toll road is closed.
20
June (continued)
July
The volume of mud
from the broach
reaches 2.5 million m3,
covering 179 hectares
of land, and develops
into a mud volcano.
Managing Adversity
21
August
The volume of mud
increases to 100,000
m3 per day, making
a total of 3.65
million m3 covering
approximately 350
hectares of land.
A retaining wall
of an emergency
containment pond is
broached affecting
the villages of Siring
and Kedung Bendo;
causing temporary
closure to the
Surabaya-Gempol toll
road and the railway.
The toll road
and railway are
intermittently open.
Demonstrators
block the Porong
road and railway
line demanding
compensation.
September
The Surabaya-Gempol
toll road is reopened.
EMP announces
intention to divest
ownership in Kalila
Energy Limited and
Pan Asia Enterprise
Limited, which
together own 99.99%
shares in LBI, to the
Bakrie Group.
22
September (continued)
A retaining wall is
breached causing the
toll road to close.
The railway is
impaired.
Managing Adversity
23
October (continued)
November
The toll road is closed.
EMP signs agreement
to sell its shares
in Kalila Energy
Limited and Pan Asia
Enterprise to Freehold
Group Limited.
Pertaminas East Java
Gas Pipeline ruptures
at KM 38 of the
Porong-Gempol toll.
The toll road collapses
and is closed
permanently.
EMP announces the
cancellation of the
divestment to the
Freehold Group.
24
A bund wall is
broached in the
vicinity of the second
relief well and the
area is deemed
unsafe.
December
The Association of
National Oil and
Gas Companies
(Aspermigas)
concludes the Sidoarjo
mud volcano is a
natural disaster.
Pertamina, Kodeco
Energy and LBI
sign gas sales and
purchase agreements
with seven companies
to the total of US$ 2.8
billion.
For further information regarding the Sidoarjo mud volcano please refer to www.sidoarjo.info
Managing Adversity
25
26
Sumatera
Malacca Strait PSC (working interest 60.49%)
Operator : Kondur Petroleum S.A. (34.46%)
Partners : PT Imbang Tata Alam (26.03%)
China National Offshore Oil Corporation (32.58%)
Malacca Petroleum Limited (6.93%)
Rupat Island
Malaysia
St
Bengkalis Island
QC
VA
ra
it
of
Ma
lac
ca
OA
QD
QF
QE
0
Refinery
Pertamina UP II
15 KM
QB
BA
AG
Padang Island
OSB Ladinda
LEGEND
Gatam
BLOCK
OIL FIELD
GAS FIELD
OIL & GAS FIELD
PROSPECT
LEAD
CUSTOMER
Sabak
Pedada
Benua
Dusun
DC
BZ
CA
BH
BY-2
DR
BY-1
Mengkapan Field
Philippines
Ponak-1
FC
BU
Rangsang Island
TA
EG
N
FB
FD
BK
BM
BC
Pusaka
Thailand
Melibur Field
Merbau Island
CN
DF
BV
EA
AL
SAG
CM
BGW
Kuat
Field
NM
Ponder Field
Kurau Field
CO
LE
DD
Lalang Field
OIL PIPELINE
GAS PIPELINE
DU
AI
BQ
BT
CW
TG
TH
TH
CU
Selatan Field
DB
CH
TE
TB
TC
Malaysia
Singapore
Sumatera
REPUBLIC OF INDONESIA
INDEX MAP
East Timor
Sumatera
Beruk
Managing Adversity
Mendol Island
27
Sumatera
Gelam TAC (working interest 100%)
Operator : PT Insani Mitrasani Gelam (100%)
Setiti
Jambi
SE Setiti
PLN
LEGEND
BLOCK
OIL FIELD
GAS FIELD
OIL & GAS FIELD
PROSPECT
LEAD
CUSTOMER
OIL PIPELINE
GAS PIPELINE
PROPOSED GAS PIPELINE
Kenali Asam
Sultan Thaha
Airport
Kecamatan
Rumpeh
Gelam TAC
IP
TG
ip e
e
lin
Thailand
Tempino
Kecamatan Mestong
Malaysia
Singapore
South Sumatera
28
Sumatera
Bentu PSC & Korinci Baru PSC (working interest 100%)
Bentu PSC Operator
Minas
Beruk Timur Laut
Zamrud
Baru Pipeline
Kotabatak
Beruk
Minsis
Perak Field
Bentu PSC
Baru Field
Desabaru
Korinci Field
Terusan Field
Bentu Field
Sering
Sangkulin
LEGEND
BLOCK
OIL FIELD
Seng Field
GAS FIELD
OIL & GAS FIELD
Timah
ns
Tra
Nikel
PROSPECT
do
sin
Segat Field
CUSTOMER
Ga
LEAD
ia
ne
eli
Pip
Besi
es
on
Ind
GAS PIPELINE
Sumatera
Managing Adversity
29
Sumatera
Gebang JOB PSC (working interest 50%)
Operator : Costa International Group Limited (50%)
Partner : Pertamina (50%)
GOS
it
ra
St
Sumatera
la
Ma
of
a
cc
Rantau
Kuala Simpang
Barat
Kuala Simpang
Kambuna
Serang Jaya
Sungai Buluh
10 KM
Arbei Field
Sembilan Island
Oil
Pangkalan Susu
LEGEND
BLOCK
OIL FIELD
GAS FIELD
OIL & GAS FIELD
PROSPECT
LEAD
CUSTOMER
OIL PIPELINE
GAS PIPELINE
PROPOSED GAS PIPELINE
HM 55
Tabuhan Barat
SBM
Anggor Field
rt
o
xp
ne
eli
Pip
Gebang Deep
Tabuhan Timur
Pangkalan Brandan
Secanggang Field
Gebang
Securai
Besitang
Darat Utara
Tanjung Perling
Batang Sarangan
PLTG Belawan
Malaysia
Singapore
Binjai
Batu Mandi
Wampu
30
Kalimantan
Semberah TAC (working interest 100%)
Operator : PT Semberani Persada Oil (100%)
Pertamina
Sangatta
TAC
10 KM
Tanjung Sangatta
Tanker to
UP. V Balikpapan
ince
Acce
ss R
Prov
BLOCK
OIL FIELD
GAS FIELD
OIL & GAS FIELD
PROSPECT
LEAD
CUSTOMER
OIL PIPELINE
GAS PIPELINE
PROPOSED GAS PIPELINE
oad
LEGEND
Bontang
Strait of Makassar
Kalimantan
Tanjung Santan
Union
Santan Terminal
Trucking to
Sangatta
VICO P
ne
ipeli
PLN
Gas Power Plant
Tanjung Batu
Semberah TAC
Karangmumus Field
Binangat Field
Pelarang
Field
Sambutan
Field (SBT)
Managing Adversity
31
Managements Discussion
and Analysis of the Financial
Condition and Results of
Operations (MD&A)
32
Overview
EMP (the Company) derived net sales
revenues in 2006 from the sale of
crude oil, condensate and natural
gas produced in accordance with the
terms of production sharing contracts
(PSC), including one JOB PSC and
technical assistance contracts (TAC)
relating to the development of eight
discrete blocks in Java, Sumatera and
Kalimantan.
Net sales revenues are affected by the
net entitlement volume of oil and gas
under PSC, JOB and TAC. Entitlement
is defined as a quantity of petroleum
that a party has a right and
obligation to take delivery of under a
PSC, JOB or TAC. Entitlement consists
of the Companys cost recovery
and its share of production value,
net of domestic market obligations
(DMO). A contractor must fulfill DMO,
commencing after a period of five
years from the month of the first
delivery of crude oil produced from
any new field, through the sale of a
portion of the contractors share of
the crude oil produced from the field
at a subsidized price in accordance
with the terms set out in the PSC,
JOB or TAC. The Companys DMO
accounted for 25% of the Companys
crude oil entitlement during the
period under review for an average
price of approximately 10% to 25% of
weighted average price of all crude oil
produced and sold from the Contract
Areas. According to the Amendment
of the Kangean PSC, DMO was also
Annual Revenues
2006
YoY (%)
Volume (mmboe)
YoY (%)
1,081
565
1,646
66%
34%
100%
12
(21)
(2)
2.0
4.7
6.7
29%
71%
100%
4
(26)
(19)
Oil
Gas
2006
2005
2004
Annual expenditures on Oil and Gas Properties
Managing Adversity
261.2
168.6
215.6
33
432 541
967 715
1,081 565
Oil
Gas
34
2004
2005
2006
2004
2005
2006
Net Income
As a result of the foregoing, the
Companys net income increased
slightly from Rp 201 billion to Rp 203
billion for the year ended December
31, 2006.
Financial Position
Assets
Total assets increased by Rp 3.5 trillion
in 2006 to Rp 9.9 trillion mainly due
to the significant increase of Rp 2.2
trillion in oil and gas properties as
the Company expanded through an
extensive drilling program as well as
the acquisition of THP with its five
oil and gas blocks representing an
additional 30% in 2P reserves. Further
additions to the oil and gas properties
came from the capitalization of costs
relating to the Banjarpanji incident
amounting to US$ 78 million in
accordance with full cost accounting
as described in note 36 of the
financial statements.
Current assets grew by Rp 1 trillion to
Rp 2.4 trillion in 2006 predominantly
due to increase in size of operations
reflected in higher inventories,
receivables and cash.
Non current assets grew by 2.5 trillion
to Rp 7.4 trillion primarily attributable
to the additional oil and gas
properties and an increase in deferred
tax assets to Rp 492 billion.
442
699
630
30
201
203
3,492
6,336
9,883
2004
2005
2006
2005
2006
2004
2005
2006
2004
Managing Adversity
35
36
SHE Functions
EMPs SHE mechanisms are
designed to cement a culture of
commitment to safe, healthy, and
environmentally friendly practices
which in turn enhance the business
performance and sustainability of
EMPs operations. Reporting directly
to the CEO, SHE collaborates with all
business units to ensure compliance
to SHE protocol and other applicable
standards and regulations. SHE
also facilitates the sharing of best
practices, resources, and lessons
learned between the business units.
The SHE function coordinates
the satisfactory and efficient
implementation of risk management
processes throughout business
operations with regards to crisis
management, business continuity
planning, hazard identification, and
risk assessment, implementation and
appropriate follow-up.
SHE Performance
The establishment of the SHE
Excellence Functional Team in 2006
has yielded positive results, including
the drafting of EMP SHE Corporate
policy, the completion of the SHE
Management System Framework, the
establishment of risk identification
and assessment guidance, and
the preparation of EMPs Building
Emergency Procedure.
During the year the SHE team also
conducted coordination meetings
and inspections, organized and
deployed SHE resources, attended
an international lessons-learned
and best practice sharing workshop
presented by Exxon entitled
Developing World-Class Crisis
Response Responsibilities, set up an
intranet forum for the internal sharing
of lessons learned and best practices,
assisted EMP business maintain their
blue PROPER ratings, and prepared
daily, weekly and monthly SHE reports
of all wells being drilled. SHE ensures
that all rig personnel possess the
necessary certificates and safety
training required by MIGAS and
BPMIGAS.
Malacca Semberah
Strait
0.0
0.89 (20)
0.0
0.0
Blue
0.3
0.0
1.5 0.56 (1)
3
0.0
1
0.0
Blue
-
0.29 (8)
0.88 (24)
0.0
1
Blue
Managing Adversity
0.0
0.0
0.0
0.0
-
0.0
0.0
0.0
0.0
-
0.07 (1)
0.52 (8)
0.0
0.0
Blue
0.0
0.0
0.0
0.0
-
37
38
Environment
PROPER, the environmental
compliance performance evaluation
program operated by the Ministry of
Environment, assessed and awarded
a blue rating to our operations at
Brantas, Malacca Strait, and Kangean;
a rating of blue signifies good
performance and is the highest rating
attained to date by companies in the
oil and gas sector. A target of blue or
better has been set for the sites at
Bentu-Korinci Baru, Gelam, Gebang
and Semberah for 2007.
The commitment to safeguard and
support sustainable natural resources
is a crucial component of SHE. EMP
initiated a number of environmental
rehabilitation projects during 2006
across the Indonesian archipelago
with an overt emphasis on protecting,
repairing, and replenishing local
habitats; these included the
replanting of 70,000 mangrove
seedlings and the repair of the
breakwater at Melibur, Sumatera.
Managing Adversity
39
Community Relations
40
Encouraging Commerce
EMP encourages the development of
economic projects which enable the
communities themselves to propel
their businesses independent of
outside support. Local producers of
cooking oil had their vocational skills
enhanced through the provision of
training on the processing of virgin
Managing Adversity
41
42
Introduction
Framework and Approach to
Corporate Governance
The Company recognises that
a strong commitment to good
corporate governance practices
is vital to its continued success.
At its base, corporate governance
is about establishing a code of
behavior and a set of values that
underpin the Companys everyday
activities and ensure transparency,
fair dealing and protection of the
interests of stakeholders. Best
practice governance focuses on the
processes used to direct and manage
our business in a manner in line
with our corporate objectives, the
expectations of society and which is
fully accountable to our stakeholders.
In pursuing its commitment to best
practice in governance, EMP has and
will continue to:
Review and improve governance
practices
Monitor global developments
in best corporate governance
practice; and
Strive for best practice and
fully comply with the rules and
regulations of Bapepam, the
Jakarta Stock Exchange and the
Indonesian National Code of Good
Governance
Managing Adversity
43
Board of Commissioners
Suyitno Patmosukismo
Qoyum Tjandranegara
Rennier Latief
44
Board of Directors
Chris Newton, President Director
Chris Newton joined EMP in January
2005 and was appointed to his
current position at the May 2005
EGM of shareholders. Chris has 28
years of international upstream oil
and gas experience with 14 of the
last 16 years in Asia and 9 in total
in Indonesia. He joined EMP from
Santos Ltd. where he was President
and General Manager of Santos
Indonesian business. He led and
managed the development of Santos
business via exploration, development
and production acquisitions to New
Core Business for Santos with 10
Production Sharing Contracts focused
in East Java and the deepwater Kutai
Basin. Prior to joining Santos, Chris
spent 5 years in Brunei, building,
leading and managing the Fletcher
Challenge Energy Business in the
country. He holds an Honors Degree
in Geology from the University of
Durham, England and a Post Graduate
qualification in Applied Finance
and Investment from the Securities
Institute of Australia. Chris is also
currently a member of the Indonesian
Petroleum Associations Board of
Directors, having led the IPA for two
and a half years to the end of 2006.
Chris Newton
Managing Adversity
45
Faiz Shahab
Yuli Soedargo
Tom Soulsby
46
Succession planning
An important function of both boards
is to ensure that the Company has
the appropriate mix of skills and
experience. The BoC in conjunction
with the BoD, is tasked with the
responsibility of preparing the
selection criteria and procedures
for nominating appointments and
succession planning in relation to
members of the Boards, taking into
account the skills, experience and
expertise required, and currently
represented, and the future direction
of the Company.
The selection and role of the
President Director
The President Directors duties are to:
Ensure that, when all BoD members
take office, they are fully briefed
on the Company strategy and
key performance objectives and
the contribution expected from
each Director on achieving overall
objectives
Provide effective leadership in
formulating strategy
Represent the Companys views to
the public
Ensure that the BoD meets at
regular intervals throughout the
year, and that minutes of meetings
accurately record decisions taken
and, where appropriate, the views
of individual Directors
Guide the agenda and conduct of
all BoD meetings, and
Review the performance of Board
Directors.
Norman Harahap
Managing Adversity
47
Corporate Secretary
Riri Harahap, Corporate Secretary
and Vice President Legal
Riri Harahap was appointed Corporate
Secretary in June 2005 and to the
position of Vice President, Legal, in
February 2006. She brings with her
over 14 years of experience in law.
The Companys Corporate Secretary
plays a key role providing effective
legal advice with regard to general
day-to-day matters and in compliance
with regulations including those of
the capital market. The Corporate
Secretary is also tasked to provide
Commissioners and Directors with
ongoing guidance on issues such as
corporate governance, on matters
relating to the Companys Articles
of Association and to achieve the
highest standards in the organization
of shareholder meetings and
meetings of the Boards.
Report of the Audit Committee
The effectiveness of both Boards
is enhanced by the support of
the Audit Committee with a role
to oversee all matters relating
to the integrity of the financial
statements, recommendations for
the appointment of external auditors,
management of operational risks and
compliance with legal and regulatory
requirements.
48
Meetings
The Audit Committee held a total of 8
meetings during 2006 attended by:
Qoyum Tjandranegara, Chairman
Hertanto, Member
Toha Abidin, Member
The Audit Committee assessed and
reviewed the Consolidated Financial
Statements as of December 31,
2006 along with the notes to the
Financial Statements. To ascertain the
fairness of the consolidated Financial
Statements, the Audit Committee has
also conducted discussions with the
External Auditor and Internal Auditor
regarding the holding Company and
its subsidiaries in respect of:
Organization structure
Internal control systems
Accounting Policies, systems and
procedures
Compliance with capital market
regulations and other regulations
Other information related to the
Companys management policies
Summary of conclusions from Audit
Committee meetings:
a. The External Auditor has
performed the general audit of the
Companys consolidated Financial
Statements as of December
31, 2006 independently and
objectively.
b. Internal Audit has carried out its
function satisfactorily. Further
improvement in some aspects of
the performance of the internal
audit system is still required.
Managing Adversity
49
50
An operational framework is
implemented via (1) approvals
manuals (2) delegation of authority
guides (3) authorized approval lists
with specimen signatures (4) other
means such as electronic storage and
retrieval.
Final approval requirements are
specified in delegation of authority
or equivalent guides, usually
within monetary, volume, or other
appropriate limits. No employee is
granted authority to approve his
or her own travel and businessrelated expense statements or
reimbursements.
Authority is limited to expenditures
and other transactions made within
ones area of responsibility. The BoD
reviews the delegation of authority
guides as required.
IT Governance
The Company is in the process of
preparing all necessary requirements
in relation to the establishment of the
IT Steering Committee. The Company
considers that the IT Steering
Committee will have representatives
from all relevant business and IT areas
to ensure that IT investments meet
their objectives in terms of efficiency,
effectiveness and standardisation.
Compliance policy and practices
The Companys compliance approach
focuses on ensuring strict adherence
to all laws and regulations,
maintaining quality control over
practices and processes, identifying
any weaknesses and addressing any
gaps.
Managing Adversity
51
1 - 5,000 Shares
5,001 - 10,000
10,001 - 50,000
50,001 - 100,000
100,001 - 500,000
500,001 - 1,000,000
1,000,001 - 5,000,000
5,000,001 - 10,000,000
10,000,001 - 50,000,000
50,000,001 - 100,000,000
100,000,001 - 1,000,000000
> 1,000,000,001
262
204
677
234
283
74
88
21
60
13
16
4
13.53
10.54
34.97
12.09
14.62
3.82
4.54
1.08
3.10
0.67
0.83
0.21
1,936
100.00
Total
52
Share Information
Share Price
Q1
Q2
Q3
Q4
740
650
510
500
2005
Volume
Highest Price
Lowest Price
Volume
25,065,000
26,563,500
72,204,000
64,052,000
910
850
870
830
590
550
700
710
19,502,500
12,560,000
41,697,500
3,586,000
Share Performance
Volume
(in millions)
Price
(in Rupiah)
40
1,000
35
900
30
800
700
25
600
20
500
15
400
10
300
200
100
0
Jan06
Feb06
Mar06
Apr06
May06
Jun06
Jul06
Aug06
Sep06
Oct06
Nov06
Dec06
Volume
Price
Managing Adversity
53
Corporate Structure
100%
100%
100%
EMP Exploration
40%
(Kangean) Ltd.
WI-100%
100%
60%
100%
34.46%
WI-60.49%
RHI Corporation
99.99%
Kangean PSC
26.03%
100%
99.99%
84.24%
15.76%
100%
100%
100%
99.99%
99.99%
99.99%
WI-50%
WI-100%
WI-100%
WI-50%
WI-100%
WI-100%
Company
Operator
PSC (Production Sharing Contract)
54
WI
Working Interest
Brantas PSC
Bentu PSC
Korinci Baru PSC
Gebang JOB PSC
Gelam TAC
Semberah TAC
Board of Directors
Suyitno Patmosukismo
President Commissioner
Christopher B. Newton
President Director
Qoyum Tjandranegara
Independent Commissioner
Faiz Shahab
Director
Rennier Latief
Commissioner
Yuli Soedargo
Director
Thomas L. Soulsby
Director
Norman H. Harahap
Director
Managing Adversity
55
Defined Terms
acquired companies
(THP acquisition)
comprises: Costa International Group Limited, Kalila (Korinci Baru) Limited, Kalila
(Bentu) Limited, PT Semberani Persada Oil and PT Insani Mitrasani Gelam.
BPMIGAS
Badan Pelaksana Kegiatan Usaha Hulu Minyak Dan Gas Bumi or Upstream
Executive Body, the non-profit, Government-owned, operating board that is
succeeding Pertaminas role as regulator of upstream oil and gas activities under
the New Oil and Gas Law.
Badan Pengatur Hilir Minyak Dan Gas Bumi, the non-profit Government-owned
operating board that is succeeding Pertaminas role as regulator of downstream
oil and gas activities under the New Oil and Gas Law.
Gaffney, Cline & Associates (Consultants) Pte Ltd, independent assessors of the
Companys reserves.
Gas Sales Agreement.
PT Perusahaan Gas Negara (Persero) Tbk.
PT Pembangkitan Jawa Bali.
PT Petrokimia Gresik.
PT Perusahaan Listrik Negara (Persero).
The Environmental Compliance Performance Evaluation Program or Program
Penilaian Peringkat Kinerja Perusahaan dalam Pengelolaan lingkungan.
Terang, Sirasun and Batur fields.
BPHMIGAS
GCA
GSA
PGN
PJB
PKG
PLN
PROPER
TSB
56
contingent resources
crude oil
deep-water play
development well
Managing Adversity
57
gross production
gross reserves
ICP-LC
ICP-SLC
JOA
JOB
lead
net production
net reserves
petroleum
POD
Plan of Development.
PSC
snubbing
spud
TAC
58
Units of Measurement
bbl
bbl/d
bboe
bbtu
bcf
boe
bopd
btu
mbbl/d
mboe/d
mbopd
barrels.
barrels per day.
billion of barrels of oil equivalent.
billion btu.
billion cubic feet.
barrels of oil equivalent; natural gas is converted to boe using the ratio of
one bbl of crude oil to 5.85 mcf of natural gas.
barrels of oil production.
British Thermal Unit, the standard measure of the heating value of natural gas.
thousand barrels per day.
thousand barrels of oil equivalent per day.
mcf
mmbbl
million barrels.
mmbbl/d
mbtu
mmboe
mmbtu
mmbtud
mmcf
mmcfd
mmscfd
tcf
Managing Adversity
59
60
Financial Report
PT Energi Mega Persada Tbk and Subsidiaries
Consolidated Financial Statements for the Year Ended December 31, 2006
(With Comparative Figures for the Years Ended December 31, 2005 and 2004)
and Report of Independent Auditors
Managing Adversity
61
62
67
ASSETS
Notes
CURRENT ASSETS
Cash and cash equivalents
Trade receivables
Other receivables
Inventories
Prepaid expenses and advances
Prepaid tax
Deferred Rights Issue cost
2d,5
2e,6
2e,7
2f,8
2g,9
2q,26a
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
858,434,789
320,530,734
549,480,023
605,074,350
99,855,609
-
323,123,189
286,503,862
318,480,773
354,191,558
129,025,075
4,867,253
3,244,472
21,730,243
112,317,540
149,684,486
121,860,730
21,776,214
3,781,286
-
2,433,375,505
1,419,436,182
431,150,499
2h,10a
2i,11
500,587,596
126,846,622
430,901,040
200,915,225
59,426,226
73,288,308
2j
2k,12
32a,34
2q,26e
6,502,331
5,990,632,043
85,644,826
492,309,688
7,234,909
3,786,677,686
71,727,804
172,604,748
1,638,957
2,630,320,899
48,302,380
25,381,698
198,842,996
48,650,315
216,699,185
30,040,479
204,795,059
18,144,112
7,450,016,417
4,916,801,076
3,061,297,639
TOTAL ASSETS
9,883,391,922
6,336,237,258
3,492,448,138
4
13
The accompanying Notes to Consolidated Financial Statements are an integral part of the consolidated financial statements.
Notes
CURRENT LIABILITIES
Short-term loans
Trade payables
Other payables
Accrued expenses
Taxes payable
Current maturities of long-term loans
14
15
16
17
2q,26b
18
266,515,001
65,916,066
398,157,559
136,566,835
259,353,452
140,129,487
142,360,206
58,643,863
136,478,763
121,040,782
242,933,416
1,335,800,758
1,126,508,913
841,586,517
18
2h,10b
2q,26e
4,941,733,089
793,314,356
350,138,776
3,141,760,852
774,507,950
275,688,092
807,252,079
851,447,220
238,340,301
2u,36a
2p,28
34
4
286,049,453
40,649,262
103,684,826
198,842,996
25,220,060
83,044,347
216,699,185
24,478,989
51,112,149
204,795,059
6,714,412,758
4,516,920,486
2,177,425,797
11,360
2,941
2004
(As restated see Note 3)
594,976,126
42,531,777
500,714,411
196,812,150
766,294
2006
2005
(As restated see Note 3)
2b
(1,543,754 )
The accompanying Notes to Consolidated Financial Statements are an integral part of the consolidated financial statements.
Notes
EQUITY
Capital stock - Rp 100 par value
per share
Authorized - 55,000,000,000 shares
in 2006 15,000,000,000 shares
in 2005 and 2004
Issued and paid-in capital 14,400,813,372 shares in 2006,
9,491,445,177 shares in 2005
and 2004
19
Additional paid-in capital
2n,20
Equity proforma from restructuring
transaction of entities under
common control
2c,3,4
Difference in value from
restructuring transactions of
entities under common control
2c,21
Translation adjustments
2t
Retained earnings
2005
(As restated see Note 3)
2006
2004
(As restated see Note 3)
1,440,081,335
3,354,749,228
949,144,518
158,420,946
949,144,518
158,420,946
54,886,877
54,886,877
(3,376,756,375 )
(36,112,508 )
451,205,366
(793,336,425 )
75,488,874
248,200,128
(793,336,425 )
58,666,134
47,197,528
Total Equity
1,833,167,046
692,804,918
474,979,578
TOTAL LIABILITIES
AND EQUITY
9,883,391,922
6,336,237,258
3,492,448,138
The accompanying Notes to Consolidated Financial Statements are an integral part of the consolidated financial statements.
Notes
2005
(As restated see Note 3)
2006
2004
(As restated see Note 3)
NET SALES
2o,22
1,646,538,248
1,682,100,322
972,664,531
2o,23
1,175,612,629
1,162,228,835
630,704,879
470,925,619
519,871,487
341,959,652
233,360,933
183,192,733
93,453,266
237,564,686
336,678,754
248,506,386
56,438,666
17,590,085
34,260,991
(304,287,994 )
(31,615,790 )
(18,715,427 )
12,853,199
6,359,458
30,980,416
(249,505,266 )
22,064,808
(13,054,567 )
7,940,868
22,076,239
(63,037,007 )
5,159,651
(17,083,683 )
(23,451,808 )
(233,476,270 )
(203,155,151 )
(68,395,740 )
4,088,416
133,523,603
180,110,646
(39,050,544 )
237,967,366
(53,519,047 )
121,972,754
(97,828,649 )
(51,873,716 )
Total
198,916,822
68,453,707
(149,702,365 )
203,005,238
201,977,310
30,408,281
GROSS PROFIT
OPERATING EXPENSES
General and administrative
2o,24
2o,25b
25a
26b
2t
MINORITY INTEREST IN
INCOME OF SUBSIDIARIES
2q,26c
2b
NET INCOME
BASIC EARNINGS PER SHARE
(in full amount)
2r,27
(974,710 )
(438,087 )
203,005,238
201,002,600
29,970,194
14.42
21.18
3.16
The accompanying Notes to Consolidated Financial Statements are an integral part of the consolidated financial statements.
Notes
Balance as of December 31, 2003 - as restated
Conversion of promissory notes to paid-in capital
Elimination of Subsidiaries equity from transactions
of entities under common control
Equity proforma form restructuring transaction
of entities under common control
Difference in value from restructuring transactions
of entities under common control
Translation adjustments
Initial public offering
Cash dividend
Net income for the year
Balance as of December 31, 2004 - as restated
Translation adjustments
Net income for the year
Balance as of December 31, 2005- as restated
Right Issue I
Elimination of Subsidiaries equity from transactions
of entities under common control
Difference in value from restructuring transactions
of entities under common control
Translation adjustments
Net income for the year
Balance as of December 31, 2006
Equity Proforma
from Restructuring
Transaction of
Entities under
Common Control
Additional
Paid-in Capital
Capital Stock
Difference in
Value from
Restructuring
Transactions of
Entities under
Common Control
Retained
Earnings
Total Equity
19
200,777,778
463,623,390
(613,001,552 )
-
2c
514,766,429
2c,21
153,122,000
2c
2t
1b,19
284,743,350
-
158,420,946
-
(685,794,504 )
-
44,373,879
-
949,144,518
-
158,420,946
-
54,886,877
-
(793,336,425 )
-
58,666,134
16,822,740
-
47,197,528
201,002,600
474,979,578
16,822,740
201,002,600
949,144,518
490,936,817
158,420,946
3,196,328,282
54,886,877
-
(793,336,425 )
-
75,488,874
-
248,200,128
-
692,804,918
3,687,265,099
(2,583,419,950 )
-
(111,601,382 )
-
203,005,238
(2,583,419,950 )
(111,601,382 )
203,005,238
1,440,081,335
3,354,749,228
(3,376,756,375 )
(36,112,508 )
451,205,366
1,833,167,046
2t
19
2c
2c,21
2t
(54,886,877 )
-
(107,541,921 )
-
Translation
Adjustments
14,292,255
-
20,596,797
-
514,766,429
153,122,000
(3,369,463 )
29,970,194
(484,876,643 )
463,623,390
(685,794,504 )
44,373,879
443,164,296
(3,369,463 )
29,970,194
(54,886,877 )
The accompanying Notes to Consolidated Financial Statements are an integral part of the consolidated financial statements.
Notes
CASH FLOWS FROM
OPERATING ACTIVITIES
Cash receipts from customers
Cash paid to suppliers, contractors,
and employees
Cash generated from operations
Financing charges paid
Corporate income and dividend
tax paid
6,22
1,507,914,000
1,016,277,387
(903,066,241 )
(684,919,209 )
25
580,884,596
(650,358,600 )
604,847,759
(256,724,925 )
331,358,178
(29,673,537 )
26b,26c
(41,223,977 )
(123,743,751 )
(25,077,776 )
(110,697,981 )
224,379,083
276,606,865
(2,599,869,500 )
(2,304,953,084 )
(32,526,857 )
(1,612,128 )
56,438,666
17,590,085
(1,467,593,147 )
(11,896,367 )
(4,373,759 )
6,359,458
(872,285,301 )
(485,020,194 )
(10,522,329 )
(1,043,780 )
6,120,868
(4,864,932,818 )
(1,477,503,815 )
(1,362,750,736 )
4
12
2o,25b
1,612,511,376
2004
(As restated see Note 3)
(1,031,626,780 )
2006
2005
(As restated see Note 3)
19,20
3,780,213,508
455,589,360
14,18
1,821,442,579
2,210,799,322
942,903,843
10
11
297,323,234
74,068,603
(447,649,313 )
(127,626,917 )
(348,203,384 )
(92,948,409 )
5,531,896,131
1,635,523,092
289,271,842
(72,592,256 )
(574,482,238 )
(12,425,064 )
(3,369,463 )
1,024,896,024
The accompanying Notes to Consolidated Financial Statements are an integral part of the consolidated financial statements.
Notes
2005
(As restated see Note 3)
2006
2004
(As restated see Note 3)
556,265,332
382,398,360
(61,247,847 )
323,123,189
21,730,243
24,566,657
(20,953,732 )
(81,005,414 )
58,411,433
858,434,789
323,123,189
21,730,243
463,623,390
The accompanying Notes to Consolidated Financial Statements are an integral part of the consolidated financial statements.
1. GENERAL
a.
1. GENERAL (Continued)
c.
Domicile
Total Assets
(Rp)
2006
2005
2004
Year of
Commercial
Operation
100
100
100
1984
1,376,655,999
1,144,982,613
445,980,915
100
99.92
99.99
99.99
100
100
96
99.99
99.99
100
100
96
99.99
99.99
100
1995
2001
1997
1997
1999
1,367,846,514
719,421,920
1,126,096,794
6,298
1,085,652,080
1,146,093,226
446,837,422
925,838,932
31,605,191
861,314,860
446,059,043
228,029,302
381,826,488
15,686,407
326,614,373
100
100
100
2003
4,523,845,486
3,158,871,287
1,855,446,727
100
100
100
100
100
100
1987
1987
1,481,836,268
2,256,856,641
990,148,813
1,439,445,760
718,102,266
999,878,315
100
100
100
2005
1,091,642,486
1,186,827,216
100
100
99.99 99.99
100
99.99
2005
211,247
1,929,252,306
212,770
1,220,637,957
1,001,823,780
99.99 99.99
99.99
1996
1,399,719,239
436,236,973
491,634,381
99.99 99.99
99.99
2004
486,265,032
309,009,315
179,873,723
2006
2005
2004
100
100
100
294,168,940
286,849,007
208,822,887
100
100
100
268,472,428
220,319,838
77,242,142
100
100
100
2002
267,890,371
138,233,548
96,207,797
100
100
100
45,670
584
All the Subsidiaries of the Company, except MBF, THPPL and EMP Finance, are holders of working
interest of the following oil and gas production blocks directly or indirectly through Production
Sharing Contracts (PSC) with Badan Pelaksana Kegiatan Usaha Hulu Minyak dan Gas Bumi
(BPMIGAS) or Technical Assistance Contract (TAC) with PT Pertamina (Persero) (Pertamina) as
follows:
Working Area
Maturity of
Contract
Percentage of Ownership
(%)
Owned by
2006
2005
2004
34.46
26.03
34.46
26.03
34.46
26.03
Malacca PSC
2020
Brantas PSC
2020
50
50
50
Kangean PSC
2030
40
60
40
60
40
60
Semberah TAC
2015
100
100
100
1. GENERAL (Continued)
Working Area
Percentage of Ownership
(%)
Maturity of
Contract
Owned by
2006
2005
2004
Gelam TAC
2017
100
100
100
Bentu PSC
2021
100
100
Korinci PSC
2027
100
100
Gebang PSC
2015
50
50
50
MBF and EMP Finance are involved in financial and commercial activities.
d. Employees, Boards of Commissioners and Directors
As of December 31, 2006, 2005 and 2004, the members of the Companys boards of Commissioners
and Directors were as follows:
December 31, 2006 and 2005
Board of Commissioners
President Commissioner
Independent Commissioner
Commissioner
Suyitno Patmosukismo
A. Qoyum Tjandranegara
Rennier Abdul Rachman Latief
Suyitno Patmosukismo
A. Qoyum Tjandranegara
Roosmania Kusmuljono
Board of Directors
President Director
Director
Director
Director
Director
Director
The compositions as of December 31, 2006 and 2005 were based on the decision of the EGMS on
December 22, 2005, as stated in the Summary of EGMS Deed No. 46 on December 23, 2005 of
Robert Purba S.H., Notary in Jakarta.
The compositions as of December 31, 2004 were based on the decision of the EGMS on July 30,
2004, as stated in the Summary of EGMS Deed No. 27 dated July 30, 2004 and in connection with
the Statement of Meeting Decision Deed No. 28 on July 30, 2004, both being deeds of Lena
Magdalena, S.H., Notary in Jakarta.
Total remuneration paid to the Commissioners and Directors of the Company for the years ended
December 31, 2006, 2005 and 2004 amounted to Rp 25.30 billion, Rp 16.66 billion and
Rp 4.90 billion, respectively.
As of December 31, 2006, 2005 and 2004, the Company and its Subsidiaries had approximately 726,
875 and 585 employees, respectively.
10
1. GENERAL (Continued)
e.
11
the Company has direct or indirect ownership of more than 50% with the ability to control; or
the Company has 50% or less ownership, but the Company has the ability to control.
The financial statements of Subsidiaries are consolidated commencing from the date on which
control is acquired and cease to be consolidated from the date on which control is transferred out of
the Company. The results of acquired or disposed of Subsidiaries during the year are included in the
consolidated statements of income from the effective date of acquisition or up to the effective date of
disposal, as appropriate.
The interest of the minority shareholders is stated as the minoritys proportion of the historical cost
of the net assets. The minority interest is subsequently adjusted for the minoritys share of
movements in equity. Any losses applicable to the minority interest in excess of the minority interest
are allocated against the interests of the parent.
Where necessary, adjustments are made to the financial statements of the Subsidiaries to bring the
accounting policies used in line with those used by the Company.
All inter-company transactions and account balances are eliminated to reflect the financial position
and the results of operations of the Company and its Subsidiaries as a single business entity.
c.
Business Acquisitions
Acquisitions are accounted for using the purchase method in accordance with the requirements of
Statement of Financial Accounting Standard (PSAK) No. 22, Business Combination. On
acquisition date, the assets and liabilities of a Subsidiary are measured at their fair values. Any excess
of the cost of acquisition over the fair values of the identifiable net assets acquired is recognized as
goodwill. Goodwill from the acquisition of oil and gas properties is recorded in the oil and gas
properties and amortized using the unit of production method during the year of PSC or TAC. When
the cost of acquisition is less than the interest in the fair values of the identifiable assets and liabilities
acquired as at the date of acquisition (i.e. discount on acquisition), fair values of the acquired nonmonetary assets are reduced proportionately until all the excess is eliminated. The remaining excess
after reducing the fair values of non-monetary assets acquired is recognized as negative goodwill,
treated as deferred revenue and recognized as revenue on a straight-line method over twenty (20)
years.
12
Receivables
Receivables are stated at face value less allowance for doubtful accounts. The level of this allowance
is based on managements evaluation of collection experience and other factors that may affect
collectibility.
Allowance for doubtful accounts is provided based on a review of the status of the individual
receivable accounts at the end of the year.
f.
Inventories
Inventories of spare-parts, chemicals and fuel are classified into capital and non-capital inventories.
Capital inventories represent spare-parts, chemicals, and fuel that are consumed or used as
components of construction or capitalized as assets. Non-capital inventories represent inventories
being consumed for the purpose of repair and maintenance of assets or used for operations. The
costs of the consumed inventories are charged when used.
Inventory purchased under the terms of the PSC and TAC becomes the property of BPMIGAS or
Pertamina when landed in Indonesia.
Inventories of spare-parts, chemicals and fuel are valued at the lower of cost or net realizable value.
Cost is determined using the weighted average method. Provision for obsolete and/or slow-moving
inventories is provided based on review of the condition of the inventories at the end of the year.
g. Prepaid Expenses
Prepaid expenses are amortized over the period benefited using the straight-line method.
13
j.
Fixed Assets
Fixed assets are stated at cost, less accumulated depreciation and any impairment in value.
Depreciation is computed using the straight-line method based on the estimated useful life of the
asset as follows:
Years
Machinery and equipment
Transportation and office equipment
4
4
14
15
16
s.
Segment Information
Segment information is prepared using the accounting policies adopted for preparing and presenting
the consolidated financial statements. The Company and its Subsidiaries primary reporting segment
information is based on business segment, while its secondary reporting segment information is based
on geographical segment.
17
9,020
1,160
11,858
2004
(full amount)
9,830
1,268
11,660
2003
(full amount)
9,290
1,195
12,652
18
1,419,436,182
430,901,040
3,786,677,686
172,604,748
4,916,801,076
6,336,237,258
266,515,001
136,566,835
1,126,508,913
3,141,760,852
774,507,950
275,688,092
4,516,920,486
248,200,128
692,804,918
1,682,100,322
183,192,733
201,002,600
21.18
As previously reported
1,113,445,539
427,202,349
2,937,209,264
89,774,398
3,945,755,535
5,059,201,074
84,878,740
112,711,257
582,808,272
2,881,450,898
380,989,284
256,997,271
3,834,680,610
270,968,699
641,712,192
1,479,359,013
139,892,634
195,818,413
20.63
19
431,150,499
2,630,320,899
25,381,698
3,061,297,639
3,492,448,138
142,360,206
121,040,782
841,586,517
807,252,079
851,447,220
238,340,301
2,177,425,797
47,197,528
474,979,578
972,664,531
93,453,266
29,970,194
3.16
As previously reported
300,238,774
2,028,879,880
8,839,134
2,372,788,221
2,673,026,995
28,619,113
104,089,113
593,680,710
706,783,237
431,143,921
238,340,301
1,649,324,282
75,150,286
431,565,544
855,079,977
59,055,718
74,166,617
8.98
4. ACQUISITIONS OF SUBSIDIARIES
a.
2,598,830 shares or 99.99% of all issued shares of PT Tunas Harapan Perkasa (THP as target
company) that are owned by MAM amounting to Rp 2,599,869,500,000 (full amount). THP owns
100% shareholding in Costa International Group Ltd. (Costa), Kalila (Bentu) Ltd. (Bentu)
and Kalila (Korinci Baru) Ltd. (Korinci Baru) and 99.99% shareholding in PT Insani Mitrasani
Gelam (Gelam) and PT Semberani Persada Oil (Semco). Except for Costa, all of these
subsidiaries are the operators and the owners of 100% working interest in Bentu Block PSC,
Korinci Baru Block PSC, Sungai Gelam Block TAC, and Semberah Block TAC. Costa owns a
50% working interest in Gebang Block PSC and has significant authorities in the operational
activity within the Joint Operating Body (JOB), in which Pertamina acts as the operator.
ii. Trade receivables of MAM to THPs subsidiaries, which were based on the restructuring and
debt acknowledgment agreement of MAM and THPs subsidiaries amounting to US$ 33,497,199
or equivalent to Rp 348,203,383,605 (full amount).
The Companys Extraordinary General Meeting of Shareholders (EGMS) approved the above
acquisition on December 22, 2005.
On January 25, 2006, the Company completed the Rights Issue I.
20
21
4,293,696
395,772
168,107
68,663,525
6,383,135
7,041,688
593,658
3,289,723
80,405,923
6,383,135
11,335,384
989,430
168,107
3,289,723
149,069,448
14,062,507
(3,800,755 )
(253,252 )
(6,266,751 )
(21,876,791 )
(14,062,507 )
(692,162 )
(1,515,456 )
7,982,171
(5,667,465 )
(343,941 )
(32,092,365 )
(7,982,171 )
(936,457 )
-
22,044,678
(9,468,220 )
(597,193 )
(6,266,751 )
(53,969,156 )
(22,044,678 )
(1,628,619 )
(1,515,456 )
39,115,933
58,673,899
97,789,832
Total
The acquisition cost was financed by EMP Inc. through loans obtained from Capital Management Asia,
Pte. Ltd. (CMA) and Credit Suisse (CS) (formerly Credit Suisse First Boston/CSFB), Singapore (see
Notes 14 and 18).
At the time of the acquisition, these Subsidiaries had recorded dividend tax payable and penalties
amounting to US$ 22,044,678. Based on the sales and purchase agreement, EMP Inc. has a right to
reimbursement from BP for the payment of the tax payable if this is paid by EMP Inc. EMP Inc.
recognized this right to reimbursement as an identifiable asset and thus accordingly included it in the
value of the acquired net assets.
5. CASH AND CASH EQUIVALENTS
This account consists of:
2006
Cash on hand
Cash in banks
Rupiah
PT Bank Negara Indonesia (Persero) Tbk
PT Bank Mega Tbk
PT Bank Pan Indonesia Tbk
2005
(As restated see Note 3)
2004
(As restated see Note 3)
753,610
1,237,025
395,592
2,000,022
598,160
358,929
13,908,287
126,750
894,557
795,614
139,853
115,456
22
2006
PT Bank Mandiri (Persero) Tbk
PT Bank International Indonesia Tbk
Citibank N.A.
Deutsche Bank
Hongkong Shanghai Bank Corporation
PT Bank Central Asia Tbk
PT Bank Resonia Perdania
Standard Chartered Bank
PT Bank Permata Tbk
PT Bank Syariah Mandiri
PT Bank Global
PT Bank Danamon Indonesia Tbk
United States Dollar
Citibank N.A.
Credit Suisse
PT Bank International Indonesia Tbk
PT Bank Mandiri (Persero) Tbk
Societe Generale Hongkong
PT Bank Negara Indonesia (Persero) Tbk
Fortis Bank
PT Bank Mega Tbk
PT Bank Resonia Perdania
Standard Chartered Bank
Deutsche Bank
Hongkong Shanghai Bank Corporation
PT Bank Syariah Mandiri
PT Bank Danamon Indonesia Tbk
PT Bank Central Asia Tbk
Hongkong Dollar
Citibank N.A.
Euro
Fortis Bank
Time deposits
PT Bank Mega Tbk
PT Bank International Indonesia Tbk
PT Bank Mandiri (Persero) Tbk
2004
(As restated see Note 3)
272,641
208,713
174,122
46,898
24,035
7,119
3,272
3,188
2,398
1,064
-
874,832
5,641,046
684,225
58,595
25,000
32,822
4,970
4,995
2,423
6,030,734
489
583,381
284,807
840,453
485,588
5,936
18,961
33,156
3,700,561
28,289,725
3,303,205
284,536,319
86,308,870
12,531,654
2,647,745
2,097,631
1,211,614
932,677
712,222
384,634
72,572
50,693
20,485
9,020
-
90,235,386
8,072,899
12,041,840
28,519,724
47,275,079
26,284,558
7,022,925
80,346
49,688
25,738
-
6,421,188
1,545,895
2,432,020
3,379,804
726,250
2,211,234
383,946
874,988
51,030
391,516,136
219,608,183
18,026,355
50,410
5,091
81,635
127,851
273,600,000
8,382,847
-
4,999,995
281,982,847
4,999,995
23
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
Short-term investments
PT Danatama Makmur
180,400,000
68,810,000
Total
858,434,789
323,123,189
21,730,243
The Company and its Subsidiaries made investments with PT Danatama Makmur amounting to
US$ 20,000,000 and US$ 7,000,000 as of December 31, 2006 and 2005, respectively, for a term of 30
days subject to extension upon written instruction from the Company. All income earned from the
investment will be credited to the Company and its Subsidiaries account less any necessary expenses
incurred including taxes, commissions, and discounts.
The interest rates of time deposits and short-term investments were as follows:
2006
(%)
2005
(%)
2004
(%)
2,25 - 6,00
7,00 - 9,25
5,75
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
6. TRADE RECEIVABLES
This account consists of:
a.
Local debtors
Pertamina
PT Perusahaan Gas Negara (Persero) Tbk
PT Petrokimia Gresik
PT Perusahaan Listrik Negara (Persero)
Petrochina International Java Ltd
PT Indogas Kriya Dwiguna
61,195,195
27,674,008
13,023,539
6,183,429
2,225,313
90,222
89,121,484
26,110,655
55,006,516
27,905,853
-
45,108,747
34,573,952
22,563,069
9,901,654
-
Foreign debtors
Mitsubishi Corporation
Petro Diamond Pte. Ltd.
BP Singapore Pte. Ltd.
Itochu Petroleum Co. (S) Pte. Ltd.
158,590,340
51,548,688
-
66,513,605
21,845,749
170,118
Total
320,530,734
286,503,862
112,317,540
24
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
Up to 30 days
Over 31 - 60 days
Over 60 days
251,782,543
31,913,525
36,834,666
213,949,220
44,614,025
27,940,617
93,915,183
13,055,209
5,347,148
Total
320,530,734
286,503,862
112,317,540
All trade receivables are in US Dollar. The Company and its Subsidiaries did not provide any allowance
for doubtful accounts as the management believes that the trade receivables are fully collectible.
Receivables from Subsidiaries as of Desember 31, 2006, are pledged as collateral for the long-term loans
(see Note 18).
7. OTHER RECEIVABLES
This account consists of:
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
209,765,873
78,007,238
61,000,889
52,708,385
29,483,890
27,601,200
1,965,067
89,025,955
156,763,277
16,822,033
66,478,796
43,201,000
30,742,743
3,804,428
10,622,264
55,855,326
11,293,834
36,962,457
13,592,893
77,388,598
1,820,000
35,754,758
Total
Allowance for doubtful accounts
549,558,497
(78,474 )
328,434,541
(9,953,768 )
232,667,866
(82,983,380 )
Net
549,480,023
318,480,773
149,684,486
Reimbursable Value Added Tax represents value added tax that has been paid by Subsidiaries and is
reimbursable from BPMIGAS or Pertamina in accordance with the terms of PSC and TAC agreements.
Paceworks International Ltd. (PI) is a company that assists MBF in general financial strategy and planning
activity for obtaining capital expenditure funds (fund raising). Receivable from PI represents a portion of
funds originating from a loan by Merrill Lynch, which was temporarily transferred to PI in line with its
capacity as financial advisory in accordance with the agreement between PI and MBF (see Note 31d).
25
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
Spare-parts
Fuel
Chemicals
589,082,417
9,525,960
6,465,973
341,107,281
8,977,188
4,107,089
114,485,993
4,011,794
3,362,943
Total
605,074,350
354,191,558
121,860,730
Inventories were insured in an insurance package with Oil and Gas Properties (see Note 12).
Based on the evaluation of the inventory condition at year-end, management believes that no provision
for obsolete and slow-moving inventories was required.
9. PREPAID EXPENSES AND ADVANCES
This account consists of:
2006
Prepaid expenses
Rental
Insurance
Service charge
Others
2005
(As restated see Note 3)
2004
(As restated see Note 3)
8,430,092
1,849,369
1,354,255
274,202
9,971,625
1,182,682
424,277
-
3,674,148
348,774
-
Advances
Project
Employees
Others
86,392,372
913,063
642,256
107,444,794
3,904,295
6,097,402
15,508,256
1,597,536
647,500
Total
99,855,609
129,025,075
21,776,214
Project advances represent advances for drilling services provided by suppliers in Kangean PSC and
Malacca PSC.
26
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
498,816,382
1,771,214
429,882,919
1,018,121
10,439,284
23,225,000
12,354,474
8,707,089
1,858,000
954,761
929,000
958,618
Total
500,587,596
430,901,040
59,426,226
Due from ETJ represents advances made based on the agreement dated August 1, 1998 (see
Note 31c). Out of the funds advanced to ETJ, an amount of US$ 28 million was paid by KPSA to
ETJ for the settlement of the loan obtained by Ladinda from PT Bank International Indonesia Tbk.
The loan was made available to finance the development in Brantas PSC by LBI, a Subsidiary and is
guaranteed by LBIs working interest in the Brantas Block.
b. Due to Related Parties
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
270,600,000
172,385,842
171,885,553
117,260,000
41,438,110
16,687,774
1,371,338
985,633
208,317
192,048
132,341
7,575
159,825
190,767,250
190,222,034
45,171,563
18,199,675
329,729,663
6,055
411,710
188,190,670
6,773,692
68,950
90,498,646
42,795,110
39,252,294
1,398,935
107,689,884
122,564,029
152,842,573
65,803,318
33,429,545
139,574
Total
793,314,356
774,507,950
851,447,220
27
28
2006
Credit Suisse (CS), Singapura
Bank of New York, Singapura
PT Bank Mandiri (Persero) Tbk
Others
Total
2004
(As restated see Note 3)
82,645,531
44,201,091
-
103,439,505
97,475,720
-
67,823,810
4,999,998
464,500
126,846,622
200,915,225
73,288,308
The Cash and Account Management Agreement (CAMA) between EMP Inc. and CS, which will
serve as collateral for the loan obtained from CS on May 19, 2005 (see Note 18). Time deposits
mature on a monthly basis and earn interest at a rate of LIBOR less 0.25%, or zero, whichever is
higher.
b. The Credit Agreement between Semco and CS, which will serve as collateral for the loan obtained
from CS on October 27, 2005 (see Note 18) and earn interest at a rate of LIBOR.
Time deposits in Bank of New York, Singapore (BONY) represents placement of time deposits pursuant
to the CAMA between MBF, LBI, KPSA and ITA with BONY to serve as collateral for credit facility
received from Merrill Lynch on July 27, 2005 (see Note 18). Time deposits mature on a quarterly basis
and earn interest at a rate of LIBOR.
12. OIL AND GAS PROPERTIES
The movement of this account were as follows:
2006
January 1
Additions
Translation
Adjustments
Deductions
December 31
Cost
Accumulated depreciation,
depletion and
amortization
4,832,562,487
2,937,073,143
(581,149,334 )
7,188,486,296
1,045,884,801
336,411,311
(184,441,859 )
1,197,854,253
3,786,677,686
5,990,632,043
29
January 1
Additions
Deductions
December 31
Cost
Accumulated depreciation,
depletion and
amortization
3,175,333,610
1,467,593,147
189,635,730
4,832,562,487
545,012,711
410,968,484
89,903,606
1,045,884,801
2,630,320,899
3,786,677,686
2004
(As restated - see Note 3)
January 1
Cost
Accumulated depreciation,
depletion and
amortization
Net Book Value
Acquisition
Additions
Translation
Adjustments
Deductions
December 31
1,172,419,746
1,330,892,031
494,527,776
10,700,137
188,194,194
3,175,333,610
324,802,456
205,090,495
32,468,172
47,587,932
545,012,711
847,617,290
2,630,320,899
Depreciation, depletion and amortization for the years ended December 31, 2006, 2005 and 2004
amounting to Rp 336,411,311, Rp 410,968,484 and Rp 205,090,495, respectively, were charged to cost of
goods sold (see Note 23).
In 2006, the additions were mainly caused by capitalization of total cost incurred and estimated cost that
will be incurred in relation to the BJP-1 incident, amounting to US$ 78 million in accordance with the full
cost method adopted by the Company (see Note 36). In 2005, the additions mainly consisted of costs of
development and exploration and capitalization of borrowing cost. Total capitalized borrowing cost in
2006 and 2005 amounted to US$ 37.76 million and US$ 31.08 million, respectively (see Note 18). In 2004,
the acquisitions principally consisted of oil and gas properties of the newly acquired Subsidiaries, ITA,
KEL and EMP Inc., totaling US$ 149.1 million, while the additions represented costs of development and
exploration amounting to US$ 34.6 million.
The oil and gas properties, as well as inventories were insured with several third party insurance
companies, against risk of loss and damage. As of December 31, 2006, 2005 and 2004, total sums insured
were US$ 436,264,466, US$ 321,682,669 and US$ 256,546,699, respectively.
13. OTHER ASSETS
This account consists of:
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
Security deposits
Post employment fund
Employees cooperative
Others
36,737,893
8,783,937
3,128,485
17,760,159
9,317,744
2,962,576
3,851,378
5,954,323
4,262,458
4,075,953
Total
48,650,315
30,040,479
18,144,112
30
2006
2004
(As restated see Note 3)
124,336,487
15,793,000
Total
140,129,487
On August 4, 2004, EMP Inc. obtained an unsecured short-term loan from Capital Management Asia Pte.
Ltd., a related party, to finance the acquisition of 100% shares in BP Exploration (Kangean) Ltd. and BP
Kangean Ltd. amounting to US$ 14.85 million. The loan bears interest at a rate of 15.5% per annum,
which was initially due in three (3) months after loan availability but could be extended up to a maximum
of three (3) years.
On November 3, 2004, EMP Inc. obtained a loan from Suisse Charter Investment amounting to US$ 3
million with an interest rate of 8.25% per annum. The loan was due on February 11, 2005.
Both loans were fully paid in 2005.
15. TRADE PAYABLES
This account consists of:
a.
By Creditors
2006
Third parties
PT Jasa Karya Utama
PT Indoturbine
PT Wijaya Karya
PT Duta Energi Semesta
PT Halliburton Indonesia
PT Halliburton Logging Service Indonesia
PT Dwi Prima Sembada
PT Batam Dwi Karya
PT Sarana Adikarya Utama
PT Baruna Raya Logistic
PT Pilar Dwi Perkasa
Ficorinvest
PT Dowell Anadrill Schlumberger
PT Indal Steel Pipe
66,706,631
45,432,030
40,759,574
33,784,869
30,536,453
29,090,457
20,356,875
19,885,609
11,164,307
10,758,335
10,369,960
9,269,491
8,557,612
8,208,480
2005
(As restated see Note 3)
106,685,596
2,467,350
23,561,673
3,534,314
418,470
23,451,657
-
2004
(As restated see Note 3)
83,692,855
1,149,805
1,100,493
-
31
2006
Promatcon Tepatguna - Aquanur
Sinergindo
PT Unichem Candi Industri
PT Inti Brunel Teknindo
PT Perdana Karya
PT Supraco Indonesia
Medici Citra Nusa
Alton Internasional Indonesia
Baker Atlas Indonesia
PT Apexindo Pratama Duta Tbk.
PT Nana Yamano Technik
PT Kutilang Paksi Mas
PT Indopenta Bumi Permai
PT Schlumberger Geophysics Nusantara
PT Pacific Mitra Bersama
PT Wira Insani
PT Jaya Wijaya Raya
Exxonmobil Oil Indonesia Inc.
Jsl Jet Drilling
PT Daya Alam Tehnik Inti
PT Singgar Mulia
Others (below Rp 4 billion each)
Total
2005
(As restated see Note 3)
2004
(As restated see Note 3)
8,181,290
8,162,350
7,976,488
7,552,979
7,271,774
7,254,535
7,077,583
6,557,110
6,106,810
5,706,741
4,809,599
4,706,995
4,462,472
4,365,680
4,096,686
1,918,097
153,888,254
898,210
1,292,322
564,529
23,381,786
20,077,293
4,484,855
4,218,669
51,478,277
1,084,366
4,035,251
8,127,849
43,169,587
594,976,126
266,515,001
142,360,206
b. By Age Category
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
Up to 30 days
Over 31 - 60 days
Over 60 days
138,348,060
164,305,628
292,322,438
137,518,146
6,358,813
122,638,042
41,772,846
3,447,743
97,139,617
Total
594,976,126
266,515,001
142,360,206
32
By Currency
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
US Dollar
Rupiah
518,876,546
76,099,580
251,392,271
15,122,730
131,982,343
10,377,863
Total
594,976,126
266,515,001
142,360,206
Credit terms for the purchase of goods and services, both from local and foreign suppliers, ranged from
30 to 90 days.
16. OTHER PAYABLES
This account consists of:
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
Overlifting
Interests
Take or pay
Others
19,913,289
15,820,000
2,122,669
4,675,819
47,475,614
14,016,952
4,423,500
3,190,651
7,396,999
28,887,236
19,168,977
Total
42,531,777
65,916,066
58,643,863
Overlifting represents liability to BPMIGAS and Pertamina on differences between lifting of oil and gas
and the Subsidiaries entitlement.
Take or pay liabilities represent payments received by EEKL and EKL from PT Perusahaan Gas Negara
(Persero) Tbk (PGN) in 1999 and 2000 arising from underlifting of natural gas volumes based on the
provision of the gas sales agreement between EEKL, EKL and PGN. Since 2005 such liabilities were
paid through deduction from the invoice amount EEKL and EKL to PGN.
Interest payable mostly represents accrued interest on loan of Semco, a Subsidiary, from PT Danatama
Makmur, PT Bakrie Investindo and PT Bakrie Capital Indonesia. The principal loan was transferred to
PT Hartindo Adi Kencana, whereafter based on the restructuring and debt acknowledgement agreement,
the loan was taken over by MAM.
33
2006
2004
(As restated see Note 3)
Drilling
Production and material
Interest and financing charges
Support cost
Geological and geophysical
Professional fee
Project
Employee salaries and benefits
Others
235,550,587
139,991,306
57,457,433
43,422,487
13,016,097
1,409,698
8,271,333
53,866
1,541,604
121,041,128
166,103,383
40,992,784
48,894,125
5,514,421
1,191,093
5,698,971
5,168,821
3,552,833
19,287,043
14,044,092
48,212,443
30,259,448
2,684,671
2,639,897
1,977,655
14,988,365
2,385,149
Total
500,714,411
398,157,559
136,478,763
Accrued production and drilling represents expenditure for development of oil and gas facilities and
integrated drilling service and offshore drilling in Rancak, Ngimbang and Sepanjang areas in the Kangean
PSC Block.
Accrued interest mostly represents accrued interest on long-term loans (see Note 18).
18. LONG-TERM LOANS
This account consists of:
2005
(As restated see Note 3)
2006
2004
(As restated see Note 3)
3,858,305,000
1,082,400,000
1,211,042
421,235
162,106
2,219,122,500
1,179,599,995
1,844,052
547,757
-
792,901,453
-
257,284,042
Total
Less current maturities
4,942,499,383
(766,294 )
3,401,114,304
(259,353,452 )
1,050,185,495
(242,933,416 )
4,941,733,089
3,141,760,852
807,252,079
34
Amount
(full amount)
Date
June 20, 2005
September 30, 2005
December 31, 2005
March 31, 2006
US$
115,000,000
60,000,000
65,000,000
35,000,000
US$
275,000,000
Interest will be paid on a monthly basis within 60 months after the first drawdown has been made, and
the principal repayment will be on a monthly basis within 24 months from the grace period.
The loan agreement relating to the above facility contains covenants that, among others, require EMP
Inc. to increase its equity amount to US$ 60 million no later than 18 months after the first utilization date
and to maintain certain financial ratios computed based on EMP Inc.s financial statements.
On October 27, 2005, Semco obtained a credit facility from CS amounting to US$ 52.75 million to be
used as follows:
(1) repayment of Semcos loan of US$ 19 million obtained from PT Bank Mandiri (Persero) Tbk and
IMGs loan of US$ 7.8 million obtained from PT Bank Syariah Mandiri;
(2) funding for capital expenditures for the Operating Companies (Korinci Baru, IMG, Semco and
Costa) amounting to US$ 9 million; and
(3) funding for inter-company loan.
The loan bears interest at 5% above LIBOR for the first six (6) months, 7% above LIBOR for the
following three (3) months and 9% above LIBOR up to maturity.
The loan period is three (3) years with two installments. The first installment is due on the ninth month,
while the second installment on the thirty-sixth month, both amounting to US$ 26,375,000. The first
installment was paid on August 16, 2006.
35
On August 16, 2006, Semco obtained an additional loan from Credit Suisse amounting to
US$ 126,375,000, which may only be used for the following purposes:
1.
2.
3.
4.
The loan bears interest at 5% above LIBOR for the first twelve (12) months and 9% above LIBOR up to
the maturity date.
The total loan will be due on August 15, 2008.
Collateral used for this credit facility is as follows:
First ranking pledge of 100% of the issued share capital of the following: THP, Korinci Baru, Bentu,
IMG, Semco and Costa (THP and Operating Companies);
Corporate guarantees of THP and Operating Companies;
Work contracts of Operating Companies;
Irrevocable payment instructions in relation to payments under all existing and future contracts from
Operating Companies;
Assignment of all proceeds of insurance policies and reinsureance policies maintained by or on behalf
of each of THP and Operating Companies where the beneficiary is THP or Operating Companies;
and
Security over bank accounts, assignments of dividends and irrecovable payment instructions over
dividends from the Subsdiaries.
On August 3, 2004, EMP Inc. obtained a credit facility from CS amounting to US$ 95 million to finance
the acquisition of 100% shares in BP Exploration (Kangean) Ltd. and BP Kangean Ltd. (see Note 4). The
loan is secured by the receivables (see Note 6) and shares of EMP Inc. and bears interest at 6% above
LIBOR per annum and shall be payable in 60 monthly installments commencing from the date of its
availability. This loan was fully paid on May 19, 2005.
Merrill Lynch, Singapore (ML)
On July 27, 2005, MBF obtained a credit facility, Equity Collateralized Leveraged Securities (ECOLES)
that consists of Series A Notes & Series B Notes from Merrill Lynch, Singapore (as placing agent)
amounting to US$ 120 million to be used as follows:
-
payment for the LBI loan from PMA Investment Advisory Ltd. and ITAs loan from PT Bank
Mandiri (Persero) Tbk;
funding for the development and exploration of oil and gas fields in Malacca Straits PSC Block and
Brantas PSC Block; and
funding for the operations of ITA, LBI and KPSA.
36
MBF entered into Stock Appreciation Rights (SAR) agreement that includes a Call Option with the
holders of Series B Notes. The call option will be paid in cash by MBF for the difference between the
Settlement Price and the Companys basic share price (based on the weighted average price of shares
during the 20 days prior to the issuance date of the notes).
Subsequently, MBF transferred the loan to ITA, LBI and KPSA based on an agreement signed by each
party on July 27, 2005. The loan received by each Subsidiary was as follows:
ITA
(US$)
Type of Loan
LBI
(US$)
KPSA
(US$)
Total
(US$)
Tranche A
Tranche B
5,632,045
21,401,769
12,624,490
47,973,060
6,743,466
25,625,170
25,000,001
94,999,999
Total
27,033,814
60,597,550
32,368,636
120,000,000
Specific terms and conditions applying to the loan obtained by ITA, LBI and KPSA were as follows:
a.
Interest Rate
Maturity Date
Tranche A
Tranche B
b. Term of Repayment
The repayment will be executed at the date of maturity.
PT Bank Niaga Tbk
In 2005, the Company obtained a credit facility from PT Bank Niaga Tbk. with a maximum amount of
Rp 2.02 billion to be used for the purchase of Company vehicles. The loan bears interest at 6.93% 9.62% per annum and is collateralized by the vehicles. The loan will be paid on a 36 monthly installment
basis.
37
Name of Stockholder
PT Kondur Indonesia
PT Brantas Indonesia
Rennier Abdul Rachman Latief
Julianto Benhayudi
Public (below 5%)
Total
Number of
Shares
(full amount)
Percentage
of Ownership
(%)
Total
Paid-up Capital
(Rp)
4,741,855,486
4,088,864,035
446,912,286
314,488,667
4,808,692,898
32.93
28.39
3.11
2.18
33.39
474,185,548
408,886,403
44,691,229
31,448,866
480,869,289
14,400,813,372
100.00
1,440,081,335
38
Name of Stockholder
Number of
Shares
(full amount)
Percentage
of Ownership
(%)
Total
Paid-up Capital
(Rp)
PT Kondur Indonesia
PT Brantas Indonesia
UBS AG Singapore
Rennier Abdul Rachman Latief
Julianto Benhayudi
Public (below 5%)
2,886,355,362
1,893,780,980
800,726,388
446,912,286
314,388,667
3,149,281,494
30.41
19.95
8.44
4.71
3.31
33.18
288,635,536
189,378,098
80,072,639
44,691,229
31,438,867
314,928,149
Total
9,491,445,177
100.00
949,144,518
2004
Name of Stockholder
Number of
Shares
(full amount)
Percentage
of Ownership
(%)
Total
Paid-up Capital
(Rp)
PT Kondur Indonesia
PT Brantas Indonesia
Julianto Benhayudi
Rennier Abdul Rachman Latief
Public:
Above 5%
Credit Suisse
Below 5%
2,941,355,362
2,941,355,362
314,388,667
446,912,286
30.99
30.99
3.31
4.71
294,135,536
294,135,536
31,438,867
44,691,229
1,400,000,000
1,447,433,500
14.75
15.25
140,000,000
144,743,350
Total
9,491,445,177
100.00
949,144,518
Based on EGMS dated February 27, 2004, as stated in deed No. 25 dated March 17, 2004 of Lena
Magdalena S.H., Notary in Jakarta, the stockholders approved the issue of 384,970,667 shares with
nominal value of Rp 100 (full amount) per share by converting the Companys payable to Julianto
Benhayudi and Rennier Abdul Rachman Latief amounting to Rp 31,278,867 and Rp 7,218,200,
respectively.
Based on EGMS dated March 18, 2004, as stated in deed No. 36 dated March 25, 2004 of Lena
Magdalena S.H., Notary in Jakarta, the stockholders approved the issue of 4,251,263,232 shares with
nominal value of Rp 100 (full amount) per share by converting promissory notes of Rennier Abdul
Rachman Latief, BI and KI amounting to Rp 37,433,029, Rp 193,846,647 and Rp 193,846,647,
respectively.
Based on the Meeting Statement deed No. 40 dated March 30, 2004 of Lena Magdalena, S.H., Notary in
Jakarta, the shareholders agreed to:
39
Delegate to the Companys Directors authority to conduct necessary actions in relation to the Initial
Public Offering (IPO); and
Change the Companys name from PT Energi Mega Persada to PT Energi Mega Persada Tbk.
The deed was approved by the Minister of Justice and Human Rights of the Republic of Indonesia in his
Decision Letter No. C-08031 HT.01.04.TH.2004 dated April 2, 2004. The deed was accepted and
recorded in the database of the Administration System for Legal Entities Directorate General of Law
Administration Department of Justice and Human Rights of the Republic of Indonesia
No. C-08309 HT.01.04.TH.2004 dated April 7, 2004.
On May 26, 2004, the Company obtained the effective notice from the Chairman of the Capital Market
Supervisory Agency (Bapepam) regarding the public offering of 2,850,000,000 shares of the Companys
stocks with nominal value of Rp 100 (full amount) per share, which were offered at Rp 160 (full amount)
per share.
Based on EGMS dated December 22, 2005, the shareholders of the Company approved the Rights Issue
I to the Companys shareholders in connection with the Exercise Rights of 4,909,368,195 shares with a
nominal value of Rp 100 (full amount) per share, which were offered at Rp 770 (full amount) per share
totaling Rp 3,780,213,510,150 (full amount). The Company completed all the requirements for the Rights
Issue I on January 25, 2006.
Based on the Meeting Statement deed No. 45 dated January 25, 2006 of Robert Purba, S.H., Notary in
Jakarta, the shareholders agreed to change the Articles of Association due to the increase in the
authorized capital stock of the Company to Rp 5,500,000,000,000 (full amount).
20. ADDITIONAL PAID-IN CAPITAL
2006
Excess of Price
over Par Value of
Shares
Amount
170,846,010
3,289,276,690
12,425,064
92,948,408
158,420,946
3,196,328,282
Total
3,460,122,700
105,373,472
3,354,749,228
40
170,846,010
Amount
12,425,064
158,420,946
Acquisition
Cost
Difference in value
from restructuring
transactions of
entities under
common control
238,407,446
92,458,079
16,449,550
10,891,647
(43,635,241 )
(537,838,356 )
239,420,000
200,000,000
2,599,869,500
74,800,000
38,400,000
1,000,000
(1,012,554 )
(107,541,921 )
(2,583,419,950 )
(63,908,353 )
(82,035,241 )
(538,838,356 )
Total
(223,266,875 )
3,153,489,500
(3,376,756,375 )
Acquisition
Cost
Difference in value
from restructuring
transactions of
entities under
common control
238,407,446
92,458,079
10,891,647
(43,635,241 )
(537,838,356 )
239,420,000
200,000,000
74,800,000
38,400,000
1,000,000
(1,012,554 )
(107,541,921 )
(63,908,353 )
(82,035,241 )
(538,838,356 )
Total
(239,716,425 )
553,620,000
(793,336,425 )
41
2006
Mitsubishi Corporation
PT Petrokimia Gresik (Persero)
PT Perusahaan Gas Negara (Persero) Tbk
Pertamina
Petro Diamond Co. Ltd.
PT Perusahaan Listrik Negara (Persero)
Petrochina Int'l Java Ltd.
PT Indogas Kriya Dwiguna
Itochu Petroleum Co. (S) Pte. Ltd.
BP Singapore Pte. Ltd.
Total
2005
(As restated see Note 3)
2004
(As restated see Note 3)
852,313,140
267,694,792
225,072,572
143,573,505
99,487,960
51,970,565
5,227,089
1,198,625
-
297,113,791
347,801,206
230,833,719
69,734,264
595,028,961
141,588,381
199,091,606
292,877,933
5,544,734
49,098,920
406,212,447
19,838,891
1,646,538,248
1,682,100,322
972,664,531
2006
Production
Production support
Depreciation, depletion and amortization
(see Note 12)
Workover
Total
2005
(As restated see Note 3)
2004
(As restated see Note 3)
398,452,511
389,272,269
429,246,875
267,589,749
242,206,159
151,381,025
336,411,311
51,476,538
410,968,484
54,423,727
205,090,495
32,027,200
1,175,612,629
1,162,228,835
630,704,879
Total cost of goods sold amounting to US$ 13 million in 2004 included cost of goods sold of EMP Inc.
for the first five (5) months from the acquisition date of EKL and EEKL (see Note 4).
42
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
101,062,572
88,450,183
15,077,586
9,745,086
8,166,068
3,695,189
2,344,706
749,232
4,070,311
58,989,816
54,525,245
12,080,423
4,497,338
13,038,346
5,874,857
1,429,878
2,387,026
4,015,977
2,058,428
24,295,399
25,435,527
33,285,396
1,250,782
5,872,250
16,378,222
1,567,038
191,021
36,991
9,436,039
Total
233,360,933
183,192,733
93,453,266
Financing Charges
This account consists of:
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
293,907,633
10,380,361
240,785,485
8,719,781
61,043,661
1,993,346
Total
304,287,994
249,505,266
63,037,007
43
26. TAXATION
a.
Prepaid tax
This account represents value added tax - net
b. Tax payable
2006
Corporate income and dividend tax
Income tax
Article 4 (2)
Article 21
Article 23
Article 26
Interest and Tax Penalty
Value Added Tax
Total
2005
(As restated see Note 3)
2004
(As restated see Note 3)
64,589,674
66,763,107
101,875,459
131,949
18,994,186
34,354,084
15,977,356
31,118,991
31,645,910
160,706
8,423,787
7,835,728
8,176,612
45,206,895
928,032
5,017,287
8,251,044
4,968,960
196,812,150
136,566,835
121,040,782
KEL and PAN owns 84.24% shares and 15.76% shares, respectively, in Lapindo Brantas Inc. (LBI).
LBI established and domiciled in Delaware, United States of America (USA) and LBI has an
obligation to calculate, pay and file the corporate income tax return to US Tax Authority under US
Tax Laws. LBI has not filed its 2005, 2004 and 2003 annual corporate income tax returns due to the
adjustments made in respect to operating expenses that pertained to capitalization and amortization
of deferred cost pior to 2003. Due to the delay, LBI has appointed an independent US Tax advisor to
calculate the tax liability and estimation of interest and tax penalty.
The LBIs estimated income tax liability for years 2006, 2005 and 2004 is US$ nil million, US$ 0.9
million and US$ 1.3 million. As of December 31, 2006 the estimated interest and penalty is
US$ 3,449,999 (Rp 31,118,991). These amounts were included in the consolidated financial
statements.
Until 2004, EKL has been registered as United Kingdom (UK) and USA tax residents. However,
since January 1, 2005 has revoked its UK tax domicile and EKL only registered as USA tax resident.
In 2003, EEKL and EKL recognized dividend tax in Indonesia at the rate of 10%, and recognized
the under-provision of US$ 9,550,099 and US$ 5,476,627, respectively for the period from 1998 to
2002. An accrual of US$ 4,512,408 and US$ 2,801,372 for penalties in relation to the late payments of
such dividend tax as of June 30, 2004 was recognized by EEKL and EKL, respectively. EEKL and
EKL did not calculate any penalty for the period starting July 2004 to December 31, 2006 (see
Note 4). Estimated income tax expense for EEKL and EKL was amounting to US$ nil as of
December 31, 2006.
RHI has no taxable income, hence the management believes that RHI has no tax liability as of
December 31, 2006.
44
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
Current tax
Subsidiaries
(39,050,544 )
(53,519,047 )
(97,828,649 )
Deferred tax
Subsidiaries
Company
171,451,576
66,515,790
106,839,148
15,133,606
(54,323,389 )
2,449,673
237,967,366
121,972,754
(51,873,716 )
198,916,822
68,453,707
(149,702,365 )
Sub-total
Total
d. Current Tax
Reconciliation between income before tax as shown in the consolidated statements of income and
estimated fiscal losses for the years ended December 31, 2006, 2005 and 2004, calculated with the
effective tax rate, were as follows:
2006
Income before income tax benefit
(expense) per consolidated
statements of income
4,088,416
2005
(As restated see Note 3)
2004
(As restated see Note 3)
133,523,603
180,110,646
(228,160,137 )
(188,374,247 )
(189,225,667 )
(224,071,721 )
(54,850,644 )
(9,115,021 )
1,313,128
2,351,428
Timing difference
Employee benefits
1,433,281
45
2006
Permanent differences
Representation and donations
Interest income already subject to final tax
Others
Estimated fiscal loss of the Company
Estimated cumulative fiscal
losses beginning of year
Cumulative tax loss carried
forward - Company
e.
2004
(As restated see Note 3)
6,971,418
(5,514,092 )
895,089
1,950,046
(29,853 )
2,485,098
1,370,645
(497,415 )
76,214
2,352,415
4,405,291
949,444
(220,286,025 )
(49,132,225 )
(5,814,149 )
(56,306,379 )
(7,174,154 )
(1,360,005 )
(276,592,404 )
(56,306,379 )
(7,174,154 )
Deferred Tax
The details of the Company and its Subsidiaries deferred tax assets and liabilities were as follows:
2006
January 1,
Deferred Tax Assets
Employee benefits
Fiscal loss
Depreciation, depletion
and amortization
Non-capital inventory
Unrecoverable charges
(120,320,521 )
(5,655,606 )
217,429,493
Total
529,094
80,622,288
Translation
Adjustments
(323,086 )
-
Credited (charged)
to Statements
of Income
December 31,
9,692,314
66,095,473
9,898,322
146,717,761
21,672,574
1,161,730
(39,492,494 )
(299,133,029 )
(67,214,898 )
627,246,356
(397,780,976 )
(71,708,774 )
805,183,355
172,604,748
(16,981,276 )
336,686,216
492,309,688
5,115,030
(634,427 )
(1,909,915 )
(262,331,418 )
(40,591,221 )
22,119,517
22,848,715
4,043,795
(1,989,917 )
(78,428,325 )
9,000,285
(27,380,895 )
(317,911,028 )
(27,547,141 )
(7,251,295 )
Total
(275,688,092 )
24,268,166
(98,718,850 )
(350,138,776 )
2,570,688
237,967,366
46
January 1,
Deferred Tax Assets
Employee benefits
Fiscal loss
Depreciation, depletion
and amortization
Non-capital inventory
Unrecoverable charges
Total
Credited (charged)
to Statements
of Income
Translation
Adjustments
December 31,
7,216,323
65,882,620
(4,609,899)
-
(2,077,330 )
14,739,668
529,094
80,622,288
(104,993,962 )
(5,631,225 )
62,907,942
(11,362,239 )
(10,731 )
9,529,232
(3,964,320 )
(13,650 )
144,992,319
(120,320,521 )
(5,655,606 )
217,429,493
25,381,698
(6,453,637 )
153,676,687
172,604,748
3,968,224
(457,998 )
1,604,804
5,115,030
(220,543,262 )
(21,765,263 )
-
(12,677,344 )
3,989,977
3,501,507
(29,110,812 )
(22,815,935 )
18,618,010
(262,331,418 )
(40,591,221 )
22,119,517
Total
(238,340,301 )
(5,643,858 )
(31,703,933 )
(275,688,092 )
121,972,754
2004
(As restated - see Note 3)
January 1
Deferred Tax Assets
Employee benefits
Fiscal loss
Depreciation, depletion
and amortization
Non-capital inventory
Unrecoverable charges
Total
Translation
Adjustments
Credited (charged)
to Statements
of Income
Beginning Balance
of Acquisition
December 31
4,366,805
17,396,875
492,553
3,412,578
2,356,965
45,073,167
7,216,323
65,882,620
(61,994,028 )
(1,137,476 )
93,511,535
(7,482,082 )
(281,650 )
7,566,005
(35,517,852 )
(4,212,099 )
(38,169,598 )
(104,993,962 )
(5,631,225 )
62,907,942
52,143,711
3,707,404
(30,469,417 )
25,381,698
1,919,109
259,560
5,989,518
(4,199,963 )
3,968,224
(122,542,438 )
(18,876,316 )
-
(15,296,385 )
(1,880,529 )
-
(66,224,690 )
(594,025 )
310,194
(16,479,749 )
(414,393 )
(310,194 )
(220,543,262 )
(21,765,263 )
-
Total
(139,499,645 )
(16,917,354 )
(60,519,003 )
(21,404,299 )
(238,340,301 )
(51,873,716 )
47
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
203,005,238,000
201,002,600,000
29,970,194,000
48
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
(Shares)
(Shares)
(Shares)
14,077,118,766
9,491,445,177
9,491,445,177
14.42
21.18
3.16
The Company did not calculate diluted earnings per share since the Company had no shares that had a
potential dilutive effect for the years ended December 31, 2006, 2005 and 2004.
49
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
10,512,813
9,076,261
(3,881,266 )
12,862,044
(98,282 )
8,585,833
8,399,768
(3,460,705 )
2,838,295
-
12,977,577
6,039,890
(2,950,418 )
1,174,011
1,346,140
Total
28,471,570
16,363,191
18,587,200
The amounts included in the consolidated balance sheets, arising from the Company and certain
Subsidiaries obligations in respect of these employment benefits were as follows:
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
99,558,046
(52,093,325 )
90,236,887
(47,720,313 )
83,196,310
(43,258,820 )
Funding status
Unrecognized actuarial loss
Unrecognized past service liability
47,464,721
(6,899,120 )
83,661
42,516,574
(17,296,514 )
-
39,937,490
(15,768,695 )
310,194
40,649,262
25,220,060
24,478,989
Amounts recognized in consolidated balance sheets in respect of these employment benefits were as
follows:
2006
2005
(As restated see Note 3)
2004
(As restated see Note 3)
25,220,060
(10,752,777 )
(2,289,591 )
24,478,989
(8,634,006 )
(6,988,114 )
14,737,389
(8,845,600 )
-
28,471,570
16,363,191
18,587,200
40,649,262
25,220,060
24,478,989
The actuarial computations of employee benefits obligations as of December 31, 2006 and 2005 for the
Company, KPSA, LBI and EMP Inc. were prepared by PT Bumi Persada Aktuaria, an independent
actuarial firm, in its reports dated February 15, 2007 and February 1, 2006, respectively, while the
computations for the year ended December 31, 2004 for the Company, KPSA and LBI were prepared by
PT Dian Artha Tama in its reports dated February 28, 2005, February 25, 2005 and March 16, 2005,
respectively. The computations used the following assumptions:
50
The actuarial computations of employee benefits obligation for December 31, 2006, 2005 and 2004 for
Costa were prepared by PT Dian Artha Tama, an independent actuarial firm, in its reports dated
January 22, 2007, February 13, 2006 and August 11, 2005, respectively. The computations used the
following assumptions:
December 31, 2006, 2005 and 2004
Discount rate
Future salary increases
Mortality rate
Disability rate
Actuarial method
Resignation rate
Normal retirement age
The actuarial computations of employee benefits obligation for December 31, 2006, 2005 and 2004 for
Semco were prepared by PT Padma Radya Aktuaria, an independent actuarial firm, in its reports dated
January 22, 2007, June 1, 2006 and February 10, 2006, respectively. The computations used the following
assumptions:
December 31, 2006, 2005 and 2004
Discount rate
Future salary increases
Mortality rate
Normal retirement age
b. PT Energi Timur Jauh, Asian Worldwide Group Ltd., Global Overseas Enterprise and PT Mitra
Andalan Mandiri are companies whose management is the same as the Company.
c.
Minarak Labuan Co. (L) Ltd. and Enercorp Ltd. are companies whose indirect stockholders are the
same as the indirect stockholders of the Company.
51
Mining
Elimination
Consolidated
SALES
External sales
1,646,538,248
1,646,538,248
RESULT
Segment result
470,925,619
470,925,619
Unallocated expenses
(233,360,933 )
237,564,686
(304,287,994 )
70,811,724
4,088,416
198,916,822
203,005,238
-
203,005,238
OTHER INFORMATION
Assets
Segment assets
Unallocated assets
5,697,723,421
10,185,969,140
(6,462,610,328 )
9,883,391,922
(505,622,577 )
(10,222,939,728 )
3,201,848,343
9,391,082,234
492,309,688
(7,526,713,962 )
(523,499,554 )
(8,050,213,516 )
2,306,565,212
338,756,017
2,306,565,212
338,756,017
52
Mining
Elimination
Consolidated
SALES
External sales
1,682,100,322
1,682,100,322
RESULT
Segment result
519,871,487
519,871,487
Unallocated expenses
(183,192,733 )
336,678,754
(249,505,266 )
46,350,115
133,523,603
68,453,707
201,977,310
(974,710 )
201,002,600
OTHER INFORMATION
Assets
Segment assets
Unallocated assets
1,526,836,195
7,961,197,422
(3,324,401,107 )
6,163,632,510
172,604,748
6,336,237,258
(160,417,534 )
(7,304,984,001 )
2,097,660,228
(5,367,741,307 )
(275,688,092 )
(5,643,429,399 )
Capital expenditure
Depreciation, depletion and amortization
1,471,966,906
412,398,362
1,471,966,906
412,398,362
2004
(As restated - see Note 3)
Trading
Mining
Elimination
Consolidated
SALES
External sales
972,664,531
972,664,531
RESULT
Segment result
341,959,652
341,959,652
Unallocated expenses
(93,453,266 )
248,506,386
(63,037,007 )
(5,358,733 )
180,110,646
(149,702,365 )
30,408,281
(438,087 )
29,970,194
53
Mining
305,090,702
Elimination
4,732,917,560
Consolidated
(1,570,941,822 )
3,467,066,440
25,381,698
3,492,448,138
(119,893,470 )
(3,447,444,847 )
786,666,304
(2,780,672,013 )
(238,340,301 )
(3,019,012,314 )
-
1,825,419,807
205,090,495
1,825,419,807
205,090,495
Secondary Segment
The Company and its Subsidiaries are operating in two main geographical areas; domestic and
international.
Sales based on market
The following are the Company and its Subsidiaries sales based on geographical market, regardless of the
location of the production of oil and gas:
Sales based on geographical market
2006
Geographical market
Domestic
East Java
Jakarta
International
Singapore
Total
2005
(As restated see Note 3)
2004
(As restated see Note 3)
549,965,017
144,772,130
917,390,569
28,092,410
541,068,458
5,544,735
951,801,101
736,617,343
426,051,338
1,646,538,248
1,682,100,322
972,664,531
54
31. COMMITMENTS
a.
55
56
Production bonus
(US$)
50.000
100.000
175.000
As of December 31, 2006, the Subsidiaries production has not reached those prescribed levels.
6. Interest Recovery
Interest on loans for capital investments in petroleum operations not exceeding the prevailing
commercial rates for capital investments in petroleum operations may be recovered as a
component of operating costs with the approval of Pertamina.
7. Overhead Allocation
General and administrative costs, other than direct charges may be allocated from an affiliate
company. Pertamina must approve the method employed to allocate affiliate overhead costs.
8. Signature Bonus Costs
Signature and commercial production bonus costs are not recoverable under the TAC agreement.
Signature bonus costs represent the signature bonus paid to Pertamina under the terms of the
TAC.
57
Bentu has signed the Trustee and Paying Agent agreement with BPMIGAS for transactions in
regard to this agreement, and
PLN has obtained the approval from its shareholders to carry out this agreement.
The agreement shall be effective until July 15, 2020 or when the volume of gas supplied has reached
146 BCF (Billion Cubic Feet), whichever occurs earlier.
58
PT Perusahaan Listrik Negara (Persero) in the amount of 368.7 TBTU, which shall end on
December 31, 2024;
b. PT Perusahaan Gas Negara (Persero) in the amount of 6.38 TBTU, which shall end on June 30,
2007;
c.
PT Petrokimia Gresik (Persero) in the amount of 241.86 BSCF, which shall end on
December 31, 2015;
d. PT Pembangkitan Jawa Bali in the amount of12.99 BBTU, which shall end on September 30,
2007;
e.
Perusahaan Pertambangan Minyak dan Gas Bumi Negara in the amount of 221 TBTU, which
shall end on December 31, 2016; and
f.
PT Indogas Kriya Dwiguna in the amount of 79.2 TBTU, which shall end on December 31,
2017.
59
The Company has recognized a provision for probable losses of Banjar Panji-1 incident based on
an estimate (see Note 36). As the mud flow is currently still continuing and due to the complexity
of the ongoing issue, the ultimate outcome of the measures that are being and will be undertaken
to handle the incident is currently still uncertain. Due to these uncertainties, the estimate was
made upon certain assumptions based on information currently available, which upon resolution
of the uncertainties may ultimately need to be revised and may result in ultimate costs that may
differ significantly from those presently estimated.
All costs incurred relating to the incident are accounted for as recoverable from the Government
based on the Production Sharing Contract (PSC) of the Brantas Block. Given the extraordinary
nature of the incident, the Government may not approve the cost recovery requests from LBI, in
which case, the matter could be disputed through a court proceeding. As of March 7, 2007, LBI
has not filed costs recovery relating to this incident to the Government.
Based on the Joint Operating Agreement all costs incurred are to be shared with the other
partners of the Block, namely PT Medco E&P Brantas (Medco) and Santos Brantas Pty. Ltd.
(Santos), according to their respective working interest holdings. In connection with this on
October 13, 2006, Medco filed arbitration before the American Arbitration Association against
LBI, in which Medco seeks to be excused from its obligation to pay its participating share of the
costs associated with the BJP-1 incident, plus recover its attorneys fees and costs related to the
arbitration. The amount Medco is seeking to avoid paying is presently in the US$ 10 million. LBI
filed its answer on December 22, 2006 denying Medcos claims and asserting certain
counterclaims including disparagement of reputation, failure to meet payment obligations under
the Joint Operating Agreement governing operation on the Brantas Block, and breach of
contractual confidentiality obligations. As of the date of this report, the arbitration process is still
ongoing.
The Company is currently undergoing an investigation by the Authorities on the possibility of the
occurrence of willful misconduct and/ or negligence by a person(s) that caused the mudflow
and/ or caused pollution and/or environmental damages.
60
On December 8, 2006, Yayasan Lembaga Bantuan Hukum Indonesia (YLBHI) has filed a lawsuit
to the Central Jakarta District Court (the Court) under the Negligent Tort against several parties
including LBI. As of March 7, 2007, no decision has yet been rendered by the Court regarding
the case filed.
Due to the large scale impact of the incident, it is probable that the costs of the containment of
mud in BJP-1, as well as costs that may be incurred arising from social, economic and legal
liability associated with the incident are beyond the financial capability of LBI. Management is of
the opinion that, with LBI being a limited liability company established in Delaware, U.S.A., the
shareholders and the ultimate shareholders of LBI will not be held liable for LBIs debts and
obligations or for the consequences of LBIs actions, unless final and binding judgment of the
court of law decides otherwise, in which case, a court of competent jurisdiction would have to
find, based on a preponderance of the evidence, that the Company has engaged in unlawful
conduct.
The lawsuit filed against the Company and its Subsidiaries which were disclosed in the paragraph 7
were based on lawsuit filed as of March 7, 2007 as confirmed by the Companys independent legal
consultant.
Lawsuits and class actions against LBI may arise if LBI fails to settle potential obligation to residents
pursuant to its public commitments and or fails to pay certain damages due to losses incurred by
businesses relating to the BJP-1 incident. As of March 7, 2007, LBI has been working to meet,
negotiate and settle claims to prevent the possibility of a lawsuit or class action suit.
It is not currently possible to determine the impact of the above contingent liabilities on the
Company. Management of the Company and LBI are of the opinion that the ultimate outcome of the
above cases will be favorable to LBI and to the Company.
33. OPERATING HAZARDS AND UNSECURED RISKS
The Company and its Subsidiaries operations are subject to hazards and risks inherent in drilling for and
production and transportation of natural gas and oil, such as fires, natural disasters, explosions,
encountering formations with abnormal pressures, blowout, cratering, pipeline ruptures and spills, and
which can result in the loss of hydrocarbons, environmental pollution, personal injury claims and other
damage to properties of the Company and its Subsidiaries. Additionally, certain natural gas and oil
operations of the Company and its Subsidiaries are subject to tropical weather disturbances, some of
which can be severe enough to cause substantial damage to facilities and possibly interrupt production. As
protection against operating hazards, the Company and its Subsidiaries maintain insurance coverage
against some, but not all for the potential losses. The Company and Subsidiaries coverage for the oil and
gas exploration and production activities include, but is not limited to, loss of wells, blowouts and certain
cost of pollution control, physical damage on certain assets, employers liability, comprehensive general
liability, automobile and workers compensation.
The Company and its Subsidiaries maintain coverage for their drilling rigs, equipment and machinery for
their replacement value and insure against third party liability and workers compensations. However, they
do not insure these assets against business interruption or loss of revenues following damage to or loss of
a drilling rig, except in respect of an offshore rig where a term of the refinancing for such rig is that
insurance coverage be in place for the benefit of the lender.
(See Note 36 for the related disclosures.)
61
Foreign
Currency
(full amount)
Equivalent in
Rupiah
Equivalent in
Rupiah
US$
HK$
Euro
93,737,931
6,884
845,516,136
81,635
29,134,817
39,755
10,965
288,418,183
50,410
127,851
1,940,404
4,355
-
18,026,355
5,091
-
US$
US$
US$
14,062,818
35,535,558
57,649,239
126,846,622
320,530,734
519,996,133
20,438,985
29,145,866
23,572,952
200,915,225
286,503,862
231,722,121
7,888,946
12,090,155
15,227,761
73,288,308
112,317,540
141,465,901
US$
9,494,992
85,644,826
7,296,826
71,727,804
5,199,395
48,302,380
Total Assets
Liabilities
Trade payables
Short-term loans
Other payables
Accrued expenses
Subsidiaries dividen
tax liability
Due to related parties
Long-term loans
Site restoration
obligation
Equivalent in
Rupiah
1,898,616,086
1,079,465,456
393,405,575
US$
US$
US$
US$
57,525,116
11,540,849
87,349,375
518,876,546
104,098,462
787,891,364
25,573,985
6,643,310
40,290,698
251,392,271
65,303,738
396,057,565
14,206,926
15,083,906
4,184,481
14,285,471
131,982,343
140,129,487
38,873,826
132,712,026
US$
US$
US$
22,044,678
25,627,503
547,750,000
198,842,992
231,160,075
4,940,705,000
22,044,678
78,790,229
345,750,000
216,699,185
774,507,950
3,398,722,495
5,934,582
113,059,713
113,044,725
204,795,059
1,050,324,734
1,050,185,495
US$
11,494,992
103,684,829
8,448,052
83,044,347
5,501,846
51,112,149
Total Liabilities
6,885,259,268
5,185,727,551
2,800,115,119
Net Liabilities
(4,986,643,182 )
(4,106,262,095 )
(2,406,709,544 )
62
64
65
2,895,884,644
5,777,151,844
8,673,036,488
756,439,143
4,806,813,761
5,563,252,904
3,109,772,225
1,402,895,022
48,972,279
66
Brantas 2)
Kangean 3)
Gelam 4)
Semberah 5)
Gebang 6)
Korinci 7)
Bentu 8)
Crude Oil
Gas and
Crude Oil *)
Gas and
Condensate *)
Crude Oil
Crude Oil
Gas and
Crude Oil *)
Gas
Gas
MBOE
MBOE
MBOE
MBOE
MBOE
MBOE
MBOE
MBOE
34,745
8,534
(3,609 )
31,724
(3,936 )
285,174
(7,222 )
39,670
(1,736 )
(3,405 )
27,788
3,912
(3,126 )
277,952
(61,167 )
(4,862 )
5,181
(65 )
22,699
(300 )
34,529
(3,352 )
28,574
739
(2,378 )
211,923
35,000
(3,488 )
5,116
(123 )
22,399
(166 )
31,177
26,935
243,435
4,993
22,233
680
(345 )
12,595
-
48,273
-
335
882
(196 )
12,595
-
48,273
-
12,595
48,273
1,021
67
Brantas 2)
Kangean 3)
Gelam 4)
Semberah 5)
Gebang 6)
Korinci 7)
Bentu 8)
Crude Oil
Gas and
Crude Oil *)
Gas and
Condensate *)
Crude Oil
Crude Oil
Gas and
Crude Oil *)
Gas
Gas
MBOE
MBOE
MBOE
MBOE
MBOE
MBOE
MBOE
MBOE
26,564
4,211
(3,609 )
23,591
(3,936 )
243,530
(7,222 )
27,166
107
(3,405 )
19,655
(3,935 )
(3,126 )
236,308
(69,584 )
(4,862 )
1,052
(65 )
6,847
(300 )
23,868
(3,352 )
12,594
739
(2,378 )
161,862
(23,167 )
(3,488 )
987
(123 )
20,516
10,955
135,207
864
532
(345 )
2,661
-
23,602
-
6,547
(166 )
187
38
(196 )
2,661
-
23,602
-
6,381
29
2,661
23,602
*) Units for gas and condensate have been converted from Billion Cubic Feet (BCF) and Million Barrels of Oil (MMBO) to Thousand Barrels Oil Equivalent (MBOE).
1) Estimated oil and gas reserves in the Malacca Block as of September 30, 2005, were certified by Gaffney, Cline and Associates (GCA), independent petroleum
engineering consultants in their report dated May 5, 2006. In preparing their report, GCA utilized generally accepted petroleum engineering principles and
definitions applicable to the proved and probable reserve categories and sub-classification by the U.S. Society of Petroleum Engineering.
2) Estimated oil and gas reserves in Brantas Block as of September 30, 2005 were certified by Gaffney, Cline and Associate (GCA), independent petroleum engineering
consultants in their report dated May 5, 2006. In preparing their report, GCA utilized generally accepted petroleum engineering principles and definitions applicable
to the proved and probable reserve categories and sub-classification by the U.S. Society of Petroleum Engineering.
3) Estimated oil and gas reserves in Kangean Block were certified by DeGolyer and MacNoughton (D&M), independent petroleum engineering consultants from
United States of America in their report dated September 30, 2004 for the Pegerungan Field and April 30, 1995 for the Terang Sirasun Batur Field (TSB). The
reserve calculation for TSB field has been revised several times, the most recent being based on the Sproule certification in their report in February 2007 for
estimated oil and gas reserves as of July 31, 2006.
68
69
Surabaya
Jl Raya Jemur Sari 152
Surabaya 60292 - Jawa Timur
Indonesia
Phone: 62 31 841 7684/847 0596
Fax: 62 31 841 1339
Managing Adversity
63
64
www.energi-mp.com