Professional Documents
Culture Documents
PC-I
OF THE
ADP 2011-12 SCHEME NAMELY
CULTURAL TOURISM CENTRE / ARTISAN VILLAGE AT
GOR KHAUTTREE REELECTED AT SERIAL NO. 718
1|Page
2|Page
Revised 2005
GOVERNMENT OF PAKISTAN
PLANNING COMMISSION
PC-I FORM
(SOCIAL SECTORS)
1.
2.
Location
3.
ii. Execution
Corporation, Peshawar.
4.
Plan provision
3|Page
BROADER OUTLINE
The following will be the key ingredients of this
project:
5.
6|Page
to
8|Page
10 | P a g e
7.
S
#
ITEMS
Total
(Rs)
Million
rd
3
year
1st year
2nd year
12.546
5.512
5.666
23.724
I.
Administrative Expenses
II.
0.540
0.567
0.596
1.703
III.
9.730
6.230
6.240
22.200
IV.
2.600
2.600
V.
4.140
3.367
3.396
10.903
5.000
5.000
7.720
4.756
4.294
16.770
42.276
20.432
20.192
82.900
VI.
VII.
Total
7.1
I
S#
Administrative Expenses:
NAME OF COMPONENT
1st
year
2nd
year
3rd
year
Total Rs
(Million)
0.900
0.945
0.993
2.838
0.360
0.378
0.397
1.135
0.360
0.378
0.397
1.135
0.240
0.252
0.265
0.757
3.000
3.000
1.056
1.109
1.164
3.329
0.350
0.350
0.350
1.050
0.480
0.480
11 | P a g e
ix.
0.400
0.400
0.360
0.360
0.040
0.040
0.300
0.300
0.600
0.600
0.600
0.600
0.600
1.800
2.000
2.000
xvi. Others
0.500
0.500
0.500
1.500
1.000
1.000
1.000
3.000
12.546
5.512
5.666
23.724
x.
xi.
xii.
xiii.
xiv.
xv.
II.
S#
NAME OF COMPONENT
1st
year
2nd
year
3rd
year
Total Rs
(Million)
III.
S#
i.
4.500
4.500
4.500
13.500
12 | P a g e
ii.
1.730
1.730
1.740
5.200
iii.
3.500
3.500
9.73
6.23
6.24
22.200
Explanation: The artisans would be engaged to develop their own art and craft with the
provision of collection of necessary tools / raw material from around the province. They
would be provided subsidy for three years. (this is the time they would need to have their
business established on sustainable levels in the new premises.) This three years subsidy in
the form of free space, no electrify and gas bills etc. Subsidy for raw material would help the
finish products to be available at cheap/competitive prices in the market in the initial years
thereby establishing a niche for these products in the open market. These artisans would
also act as teachers to internees interested in learning vocational and crafts skills. This
would also help in ensuring that the local crafts and knowledge related thereto is passed on
to the new generation. Conservation activities include documentation, surveys in
surroundings of the existing building, drawings, purchase of material and hiring of skilled
(cad draftspersons) and unskilled labour.
IV.
S#
i.
1st
year
2.600
2nd
year
0.00
3rd
year
Total Rs
(Million)
0.00
2.600
Explanation: The site at Gor Khatri has to be properly illuminated the all time in order for it
to give a look of grandeur. Electricity cost of main line and / or generators would be high,
while generator already shown in Administration Expenses.
V.
S#
i.
ii.
iii.
1st
year
2nd
year
3rd
year
Total Rs
(Million)
0.540
0.567
0.596
1.703
1.800
1.800
1.800
5.400
1.800
1.000
1.000
3.800
4.140
3.367
3.396
10.903
Explanation: This activity is aimed to open up window for unskilled interested individuals to
be trained as crafts people to further strengthen the heritage and culture of KP. Each
internship would be for 3-4 months. Training Manager will be responsible for the entire
operation of the complex.
13 | P a g e
VI.
Expenses or renovating the cells in a manner not to disfigure their originality for
hosting Artisan village including food stalls:
1st
2nd
3rd
Total Rs
S#
NAME OF COMPONENT
year
year
year (Million)
Estimated expenses on alteration, modification
by using Lasani or wood or board or chipboard
i. etc for adapting the cells in a manner not to
5.000
5.000
disfigure their originality for hosting Artisan
village including food stalls and CTC plus setting
place for the officials.
Explanation: These expenses are only for 1st year to establish the Artisan Village.
VII.
S#
i.
ii.
iii.
1st
year
2nd
year
3rd
year
Total Rs
(Million)
0.360
0.378
0.397
1.135
0.360
0.378
0.397
1.135
2.000
1.500
1.000
4.500
iv.
2.500
2.500
2.500
7.500
v.
2.500
2.500
7.720
4.756
4.294
16.770
larger audiences as far and wide as possible. Own web address, on line marketing/
purchase facility can help. Display centre would have a sample of each product
available for a one window glance.
Total: Cultural Tourism Centre / Artisan Village at Gor Khautree (RS IN MILLION)
82.900
8.
9.
10.
Grant
Prospective USAID
(ii)
Loan
NONE
(iii)
Equity Investment
NONE
(iv)
Direct Government
Expenditure
(b)
II
(c)
Private Investment
NONE
(d)
NONE
(e)
Non-Government borrowing.
NONE
(f)
Other sources
(e.g. Recoveries)
NONE
(a)
(b)
iv. Impact of delays on project cost and viability: The sub scheme is phased over three
financial
years and supervisory body has been
created to ensure smooth implementation of
the scheme.
12.
Implementation Schedule
(including starting and completion dates)
The scheme is expected to be started once
all the stakeholders are on board in
approximately three financial years i.e.
again dependent on the availability of
funds/sites experts in time. However the
financial phasing has been indicating in
table item No. 7 under heading Physical
and Financial Phasing.
13.
Additional projects / decision required to
maximize socio-economic benefits from
16 | P a g e
14.
PREPARED BY:
_________________________
_____________________
(MUHAMMAD TANWEER)
(HAYAT ALI SHAH)
COMPUTER PROGRAMMER, TCKP
MANAGER SPECIAL PROJECTS (P&D),TCKP
CHECKED BY:
________________________________
(MUHAMMAD AZAM KHAN)
MANAGING DIRECTOR,
TOURISM CORPORATION KHYBER PAKHTUNKHWA
APPROVED BY
______________________________
(MUHAMMAD AZAM KHAN)
SECRETARY TO GOVERNMENT OF KHYBER PAKHTUNKHWA
SPORTS, TOURISM ARCHEOLOGY, MUSEUMS AND YOUTH AFFAIRS DEPARTMENT
17 | P a g e