Professional Documents
Culture Documents
This company name is the same, or similar to, a risk relevant name in the LexisNexis WorldCompliance database.
Contact us if youd like access to this dataset.
10900 BANGKOK, Thailand
BvD ID number
TH0107547000711
31/12/2013
Telephone number
Fax number
CHATUCHAK, CHATUCHAK
Website address
www.thaioil.co.th
10900 BANGKOK
E-mail address
ir@thaioil.co.th
Contact information
Thailand
Status
Date of incorporation
Type of entity
Information provider
Active
1961
Industrial company
World'Vest Base Inc.
THB
Consolidated
Annual report
Industrial company
12,754,288 th USD
316,744 th USD
6,354,664 th USD
Main exchange
BvD Independence
Indicator
B+
No of companies in
corporate group
16
No of recorded
shareholders
35
No of recorded
subsidiaries
20
No of recorded
branches
Type of entity
BvD major sector
NACE Rev. 2 main section
Industrial company
Chemicals, rubber, plastics, non-metallic products
C - Manufacturing
Trade description
The Company is a leading fully integrated refining and petrochemical company in Asia Pacific. The company engages in oil
refining and distribution business in Thailand.
The Company is a prestigious regional oil, petrochemical and energy-related public company of high performance standards
providing: quality products and service to enhance our customers competitiveness, attractive financial return to our
investors, excellent career opportunities to our employees with commitment to Thailand's economic and social well-being.
The Stock Exchange of Thailand (SET) reported that the SET's board has granted a listing of common shares of The
Company from 26 October 2004 onwards.
The SET has set common shares of The Company, amounting to 2,026,527,873 shares with a par value of Baht 10 per
sharetotaling of 20,265,278,730 baht to be traded on the SET under resources industry group (energy&utilities sector)
using the trading name of 'TOP' commencing from 26 October 2004 onwards.
The Company was listed on the Stock Exchange of Frankfurt on January 1,1990. The company's syembol of Frankfurt Stock
Exchange is ' LQZ1 AND LQZ '.
Annual report/Consolidated
31/12/2013
31/12/2012
31/12/2011
31/12/2010
31/12/2009
th USD
th USD
th USD
th USD
th USD
12 months
12 months
12 months
12 months
12 months
Unqual
Unqual
Unqual
Unqual
Unqual
Local GAAP
Local GAAP
Local GAAP
Local GAAP
Local GAAP
AR
AR
AR
AR
AR
0.03048
0.03265
0.03155
0.03317
0.03001
12,754,288
14,650,942
14,160,795
10,663,427
8,574,443
366,069
471,568
646,276
406,351
433,963
316,744
402,192
478,786
298,452
361,994
Cash flow
501,023
618,972
687,171
519,397
558,655
Total assets
6,354,664
5,571,907
4,893,697
4,862,435
4,134,032
Shareholders funds
2,890,216
2,961,772
2,507,623
2,368,652
2,151,486
2.57
2.85
3.13
2.73
2.65
2.87
3.22
4.56
3.81
5.06
12.67
15.92
25.77
17.16
20.17
9.94
12.39
17.64
11.78
14.61
45.48
53.16
51.24
48.71
52.04
10.97
11.10
7.81
17.62
7.18
Number of employees
n.a.
n.a.
n.a.
n.a.
n.a.
31/12/2013
31/12/2012
31/12/2011
31/12/2010
31/12/2009
th USD
th USD
th USD
th USD
th USD
12 months
12 months
12 months
12 months
12 months
Unqual
Unqual
Unqual
Unqual
Unqual
Local GAAP
Local GAAP
Local GAAP
Local GAAP
Local GAAP
Balance sheet
Annual report/Consolidated
AR
AR
AR
AR
AR
0.03048
0.03265
0.03155
0.03317
0.03001
2,479,778
2,294,843
2,238,423
2,384,119
2,199,098
60,055
55,932
48,394
48,823
45,799
1,995,137
2,117,541
2,055,200
2,220,136
2,034,853
424,586
121,370
134,829
115,160
118,445
3,874,886
3,277,064
2,655,274
2,478,316
1,934,934
1,478,314
1,305,977
1,074,092
1,094,321
868,453
876,045
884,366
823,651
634,482
605,970
1,520,527
1,086,721
757,531
749,513
460,511
Assets
Fixed assets
Intangible fixed assets
Tangible fixed assets
Other fixed assets
Current assets
Stock
Debtors
Other current assets
1,335,257
924,606
608,757
465,475
277,256
6,354,664
5,571,907
4,893,697
4,862,435
4,134,032
2,890,216
2,961,772
2,507,623
2,368,652
2,151,486
621,702
665,988
643,721
676,604
612,259
2,268,514
2,295,784
1,863,902
1,692,048
1,539,227
1,953,622
1,461,933
1,537,253
1,585,890
1,253,318
1,870,713
1,376,427
1,261,239
1,361,866
1,200,175
82,909
85,506
276,014
224,024
53,143
80,302
80,725
76,613
n.a.
n.a.
1,510,825
1,148,202
848,821
907,893
729,228
34,992
61,540
180,420
98,231
103,391
Creditors
961,623
868,865
544,985
629,621
208,444
514,210
217,796
123,416
180,041
417,393
6,354,664
5,571,907
4,893,697
4,862,435
4,134,032
Working capital
1,392,736
1,321,478
1,352,758
1,099,182
1,265,979
2,364,061
2,128,863
1,806,453
1,570,423
1,205,706
Enterprise value
4,420,129
5,068,808
4,573,749
6,254,010
3,626,395
n.a.
n.a.
n.a.
n.a.
n.a.
31/12/2013
31/12/2012
31/12/2011
31/12/2010
31/12/2009
th USD
th USD
th USD
th USD
th USD
12 months
12 months
12 months
12 months
12 months
Number of employees
Profit & loss account
Annual report/Consolidated
Unqual
Unqual
Unqual
Unqual
Unqual
Local GAAP
Local GAAP
Local GAAP
Local GAAP
Local GAAP
AR
AR
AR
AR
AR
0.03048
0.03265
0.03155
0.03317
0.03001
12,754,288
14,650,942
14,160,795
10,663,427
8,574,443
12,634,968
14,606,865
14,080,910
10,559,867
8,527,178
11,844,713
13,896,501
13,148,872
9,923,985
7,877,082
Gross profit
909,575
754,440
1,011,923
739,442
697,361
349,549
302,687
297,110
365,266
239,980
560,026
451,754
714,813
374,176
457,381
Financial revenue
Financial expenses
Financial P/L
P/L before tax
Taxation
P/L after tax
Extr. and other revenue
Extr. and other expenses
n.a.
n.a.
n.a.
3,861
3,613
193,957
-19,814
68,537
-28,314
27,032
-193,957
19,814
-68,537
32,175
-23,418
366,069
471,568
646,276
406,351
433,963
35,305
58,405
166,414
100,904
60,167
330,764
413,163
479,862
305,447
373,796
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
-14,020
-10,970
-1,075
-6,995
-11,802
316,744
402,192
478,786
298,452
361,994
Memo lines
Export revenue
n.a.
n.a.
n.a.
n.a.
n.a.
Material costs
n.a.
n.a.
n.a.
n.a.
n.a.
Costs of employees
86,580
n.a.
n.a.
81,822
8,366
184,279
216,780
208,385
220,945
196,661
Interest paid
115,387
76,488
67,098
59,577
63,468
Cash flow
501,023
618,972
687,171
519,397
558,655
Added value
738,295
n.a.
n.a.
761,699
690,655
EBITDA
744,305
668,533
923,198
595,121
654,042
31/12/2013
31/12/2012
31/12/2011
31/12/2010
31/12/2009
th USD
th USD
th USD
th USD
th USD
12 months
12 months
12 months
12 months
12 months
Global ratios
Annual report/Consolidated
Unqual
Unqual
Unqual
Unqual
Unqual
Local GAAP
Local GAAP
Local GAAP
Local GAAP
Local GAAP
AR
AR
AR
AR
AR
0.03048
0.03265
0.03155
0.03317
0.03001
12.67
15.92
25.77
17.16
20.17
9.94
12.39
17.64
11.78
14.61
Profitability ratios
ROE using P/L before tax (%)
ROCE using P/L before tax (%)
ROA using P/L before tax (%)
5.76
8.46
13.21
8.36
10.50
10.96
13.58
19.09
12.60
16.83
8.92
10.82
13.50
9.05
12.50
4.98
7.22
9.78
6.14
8.76
2.87
3.22
4.56
3.81
5.06
7.13
5.15
7.15
6.93
8.13
5.84
4.56
6.52
5.58
7.63
4.39
3.08
5.05
3.51
5.33
3.93
4.23
4.85
4.87
6.52
5.94
7.58
4.95
10.51
5.55
7.07
5.94
6.74
11.72
5.65
2.63
3.31
3.50
2.70
2.52
4.85
5.91
10.65
6.28
7.21
8.63
11.22
13.18
9.74
9.87
25
22
21
21
25
27
21
14
21
Operational ratios
n.a.
n.a.
n.a.
n.a.
n.a.
0.00
0.00
0.00
0.00
0.00
2.57
2.85
3.13
2.73
2.65
1.59
1.72
1.86
1.52
1.46
1.48
2.03
1.63
1.49
1.72
45.48
53.16
51.24
48.71
52.04
83.43
n.s.
n.s.
94.98
n.s.
Gearing (%)
68.81
51.44
68.50
71.10
63.06
n.a.
n.a.
n.a.
n.a.
n.a.
Structure ratios
n.a.
n.a.
n.a.
n.a.
n.a.
0.68
n.a.
n.a.
0.77
0.10
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
Your access does not allow you to download some of the data. Please contact your local BvD account manager for more
information.
Current Directors / Managers / Contacts
Recent Directors / Managers / Contacts information has not been collected for this company.
Sources that rely on informal research and social networking arenot shown.
Boards & committees
= Name is the same, or similar to, a PEPs name or a risk relevant name in the LexisNexis WorldCompliance
database
1.
2.
Name
Mr Norkun Sitthipong
P039015574
Mr Tanawat Ampunant
P150295647
- Independent Director
BoD
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
- Member of the Audit Committee
AudC
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
3.
Mr Nuttachat Charuchinda
P031966923
- Director
BoD
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
RiskC, OthBC VI
Mr Somkeirt Hudthagosol
P061448425
- Director
BoD
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
5.
- Independent Director
BoD
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
- Member of the Corporate
Governance Committee
CoGoC
VI
Mr Veerasak Kositpaisal
P039032149
- Director
BoD
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
RiskC, OthBC VI
- Independent Director
BoD
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
- Member of the Nomination and
Remuneration Committee
RemC, NomC VI
Mr Chaikasem Nitisiri
P036163792
- Independent Director
BoD
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
- Chairman of the Audit Committee AudC
VI
Mr Somchai Poolsavasdi
P074064709
- Independent Director
BoD
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
- Chairman of the Nomination and
Remuneration Committee
RemC, NomC VI
Mr Apisit Rujikeatkamjorn
P038943819
- Independent Director
BoD
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
- Member of the Audit Committee
AudC
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
11.
CoGoC
VI
Mr Thosaporn Sirisumphand
P149994199
- Independent Director
BoD
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
- Member of the Corporate
Governance Committee
CoGoC
VI
Mr Somchai Sujjapongse
P039017633
- Independent Director
BoD
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
- Member of the Audit Committee
AudC
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
14.
Mr Apisak Tantivorawong
P038967164
- Independent Director
BoD
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
- Chairman of the Risk
Management Committee
RiskC, OthBC VI
Mr Wisan Wuthisaksilp
P150295648
- Independent Director
BoD
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
- Member of the Audit Committee
AudC
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
1.
Name
Mr Veerasak Kositpaisal
P039032149
OthDep
VI
Ms Duangporn Teerapabpaisit
P150295686
3.
Mr Yuthana Pasurapunya
P061737173
4.
Mr Mitri Reodacha
P150263041
SenMan
VI
P150263041
5.
Mr Abhinant Supatrabutra
P150295678
6.
Mr Narongrit Tavornvisitporn
P150295672
SenMan
VI
Qual, OthDep VI
Mr Somchai Wongwattanasan
P150295676
SenMan
VI
Ms Nitima Thepvanangkul
P150295667
FinAcc
VI
10.
Ms Siriporn Mahajchariyawong
P150295695
- Treasurer
FinAcc
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
Ms Daranee Mandhatuphalin
P150295687
FinAcc
VI
Ms Prapin Thongnium
P150295689
- Accounting Manager
FinAcc
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
12.
Mr Viroj Wongsathirayakhun
P150295694
13.
Mr Pongpun Amornvivat
P150295691
Sales
VI
Ms Acharee Tiyabhorn
P150295713
- Commercial Manager
Sales
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
15.
Mr Suchart Monyanont
P150295712
- Engineering Manager
R&D
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
16.
Mr Chatapong Wungtanagorn
P150295685
17.
OthDep
VI
Mr Viroj Meenaphant
P062029159
OthDep
VI
Mr Saran Harinsuta
P150235215
- Management
OthDep
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
20.
Mr Somkiat Kajonpradapkul
P150295711
- Department Manager
OthDep
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
21.
Mr Nitas Krongvanitchayakul
P051352093
- Department Manager
OthDep
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
22.
Mr Porn-in Manmalai
P150295692
23.
Mr Teardchart Padungrat
P150235216
- Department Manager
OthDep
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
24.
Mr Kosol Pimthanothai
P150295684
- Department Manager
OthDep
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
25.
Ms Pattaralada Sa-Ngasang
P150295693
26.
Mr Surachai Saengsamran
P150249931
- Department Manager
OthDep
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
27.
Mr Ampon Singsakda
P150295714
OthDep
VI
Mr Bandhit Thamprajamchit
P150295688
- Technology Manager
OthDep
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
29.
Ms Prapatsorn Thuranikorn
P150295690
30.
Mr Klahan Tochamnanvit
P150231496
- Department Manager
OthDep
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
31.
Mr Santi Wasanasiri
P150231497
- Department Manager
OthDep
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
32.
Mr Wisnu Wongsomboon
P150263038
- Management
OthDep
VI
Directors collected by BvD (from Company Website
(www.thaioil.co.th), confirmed on 28/02/2013)
Auditor :
Controlling shareholders
Current shareholders
Country Type
Direct
(%)
Total
(%)
Source
Co
Source
ident.
Date of
info.
Variation
1.
TH
49.10
n.a.
RM
12/2013
2.
GB
3.72
n.a.
WW
10/2013
3.
US
2.87
n.a.
WW
10/2013
4.
n.a.
2.68
n.a.
WW
10/2013
5.
JX HOLDINGS, INC.
JP
1.77
n.a.
WW
10/2013
6.
SG
1.64
n.a.
WW
10/2013
Re
(mi
7.
US
1.42
n.a.
WW
10/2013
8.
US
1.18
FS
12/2014
9.
US
1.18
FS
11/2014
10.
US
1.15
FS
11/2014
11.
US
1.13
FS
11/2014
12.
SG
0.98
n.a.
WW
10/2013
13.
SG
0.88
FS
09/2014
14.
TH
0.83
n.a.
WW
10/2013
15.
US
0.82
FS
08/2014
16.
GB
0.72
n.a.
WW
10/2013
17.
TH
0.68
FS
09/2014
18.
NO
0.42
FS
12/2013
19.
US
0.42
FS
12/2014
20.
CA
0.40
FS
09/2014
21.
CA
0.38
FS
09/2014
22.
US
0.37
FS
11/2014
23.
US
0.31
FS
11/2014
24.
US
0.23
FS
12/2014
25.
CA
0.16
FS
09/2014
26.
US
0.15
FS
09/2014
27.
US
0.13
FS
10/2014
28.
US
0.13
FS
11/2014
29.
FR
0.13
FS
11/2014
30.
NL
0.13
FS
06/2014
31.
DE
0.13
FS
09/2014
32.
US
0.11
FS
10/2014
33.
CA
0.11
FS
12/2013
34.
US
0.11
FS
12/2014
35.
US
0.10
FS
11/2014
= Name is the same, or similar to, a PEPs name or a risk relevant name in the LexisNexis WorldCompliance
database.
* = For an insurance company the corresponding value is the Gross Premium Written and for a bank it is the
Operating Income (memo)
Current subsidiaries
Subsidiary name
Country
Direct
(%)
Total
(%)
Source
Level
Status
of own.
Source
ident.
Date of
info.
1.
TH
100.00
100.00
UO+
RM
12/2013
2.
TH
100.00
100.00
UO+
RM
12/2013
3.
TH
100.00
100.00
UO+
RM
12/2013
4.
TH
100.00
100.00
UO+
RM
12/2013
5.
TH
100.00
100.00
UO+
RM
12/2013
6.
TH
100.00
100.00
UO+
RM
12/2013
7.
TH
100.00
100.00
UO+
RM
12/2013
8.
TH
74.00
n.a.
UO
WV
08/2014
9.
TH
20.00
20.00
RM
12/2013
TH
20.00
20.00
RM
12/2013
TH
11.88
n.a.
RM
12/2013
TH
11.11
n.a.
SE
08/2014
V
a
TH
9.19
9.19
* = For an insurance company the corresponding value is the Gross Premium Written and for a bank it is the
Operating Income (memo)
RM
12/2013
31/12/2008
31/12/2007
31/12/2006
31/12/2005
31/12/2004
th USD
th USD
th USD
th USD
th USD
12 months
12 months
12 months
12 months
12 months
Unqual
Unqual
Unqual
Unqual
Unqual
Local GAAP
Local GAAP
Local GAAP
Local GAAP
Local GAAP
AR
AR
AR
AR
AR
0.02866
0.02966
0.02774
0.02437
0.02560
11,496,546
7,749,625
7,771,673
6,081,781
4,755,581
-6,490
738,024
562,293
549,226
462,424
6,406
568,699
460,385
457,060
385,873
182,581
715,982
645,032
612,254
541,333
3,806,575
4,064,926
3,458,956
3,026,303
2,955,038
1,688,421
1,999,947
1,901,956
1,541,952
1,262,023
1.80
1.94
2.56
2.54
1.96
-0.06
9.52
7.24
9.03
9.72
-0.38
36.90
29.56
35.62
36.64
1.84
25.46
20.97
23.72
21.44
44.36
49.20
54.99
50.95
42.71
213.92
9.14
6.41
6.86
6.86
n.a.
1,201
1,166
1,136
733
31/12/2008
31/12/2007
31/12/2006
31/12/2005
31/12/2004
th USD
th USD
th USD
th USD
th USD
12 months
12 months
12 months
12 months
12 months
Unqual
Unqual
Unqual
Unqual
Unqual
Local GAAP
Local GAAP
Local GAAP
Local GAAP
Local GAAP
AR
AR
AR
AR
AR
0.02866
0.02966
0.02774
0.02437
0.02560
2,242,028
2,197,210
2,116,515
1,783,327
1,927,846
24,119
-14,051
-13,301
-11,728
3,082
2,069,325
2,118,717
2,056,766
1,737,779
1,856,706
148,585
92,543
73,051
57,276
68,057
1,564,547
1,867,716
1,342,441
1,242,975
1,027,192
588,713
972,815
559,511
463,100
451,193
246,810
341,491
258,744
252,358
150,692
729,024
553,410
524,185
527,518
425,307
245,154
141,173
193,706
284,503
182,679
3,806,575
4,064,926
3,458,956
3,026,303
2,955,038
1,688,421
1,999,947
1,901,956
1,541,952
1,262,023
584,574
605,019
565,951
497,205
522,265
1,103,847
1,394,928
1,336,005
1,044,747
739,758
1,250,671
1,099,740
1,032,828
995,132
1,169,813
1,065,895
915,212
813,372
834,809
990,896
184,776
184,529
219,456
160,323
178,917
8,737
n.a.
n.a.
821
4,988
867,484
965,238
524,173
489,218
523,202
368,786
42,992
59,185
39,382
70,031
144,879
260,974
126,316
151,920
214,386
353,819
661,272
338,672
297,916
238,785
3,806,575
4,064,926
3,458,956
3,026,303
2,955,038
690,644
1,053,332
691,939
563,537
387,499
697,064
902,477
818,268
753,757
503,990
2,559,992
6,015,814
3,630,432
3,726,048
3,524,171
n.a.
1,201
1,166
1,136
733
31/12/2008
31/12/2007
31/12/2006
31/12/2005
31/12/2004
th USD
th USD
th USD
th USD
th USD
12 months
12 months
12 months
12 months
12 months
Unqual
Unqual
Unqual
Unqual
Unqual
Local GAAP
Local GAAP
Local GAAP
Local GAAP
Local GAAP
AR
AR
AR
AR
AR
0.02866
0.02966
0.02774
0.02437
0.02560
11,496,546
7,749,625
7,771,673
6,081,781
4,755,581
11,436,994
7,742,087
7,743,137
6,071,451
4,731,076
11,052,836
6,781,397
6,992,359
5,308,088
4,033,460
443,710
968,228
779,314
773,693
722,121
259,854
253,934
261,450
216,347
210,939
183,856
714,294
517,863
557,346
511,183
5,637
11,217
n.a.
6,797
195,983
-12,513
-44,429
14,918
48,759
-190,346
23,730
44,429
-8,120
-48,759
-6,490
738,024
562,293
549,226
462,424
-22,518
157,415
78,975
83,025
75,954
16,028
580,609
483,318
466,201
386,470
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
-9,622
-11,910
-22,933
-9,141
-597
6,406
568,699
460,385
457,060
385,873
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
54,611
54,156
48,561
37,648
28,361
176,174
147,282
184,647
155,194
155,461
60,646
51,237
53,174
52,456
58,861
182,581
715,982
645,032
612,254
541,333
275,319
978,789
825,742
785,383
704,509
360,030
861,576
702,510
712,540
666,643
31/12/2008
31/12/2007
31/12/2006
31/12/2005
31/12/2004
th USD
th USD
th USD
th USD
th USD
12 months
12 months
12 months
12 months
12 months
Unqual
Unqual
Unqual
Unqual
Unqual
Local GAAP
Local GAAP
Local GAAP
Local GAAP
Local GAAP
AR
AR
AR
AR
AR
0.02866
0.02966
0.02774
0.02437
0.02560
-0.38
36.90
29.56
35.62
36.64
1.84
25.46
20.97
23.72
21.44
-0.17
18.16
16.26
18.15
15.65
0.38
28.44
24.21
29.64
30.58
2.28
20.00
17.50
20.08
18.29
0.17
13.99
13.31
15.10
13.06
-0.06
9.52
7.24
9.03
9.72
3.86
12.49
10.03
12.72
15.19
3.13
11.12
9.04
11.72
14.02
1.60
9.22
6.66
9.16
10.75
1.59
9.24
8.30
10.07
11.38
7.11
6.98
5.17
5.23
5.29
5.67
7.72
5.94
6.31
7.35
3.91
2.50
2.65
2.40
1.96
3.03
13.94
9.74
10.63
8.69
19.53
7.97
13.89
13.13
10.54
16
12
15
11
12
16
n.a.
n.a.
n.a.
n.a.
n.a.
0.00
0.00
0.00
0.00
0.00
1.80
1.94
2.56
2.54
1.96
1.13
0.93
1.49
1.59
1.10
1.35
1.82
1.84
1.55
1.08
44.36
49.20
54.99
50.95
42.71
79.71
96.85
n.s.
n.s.
74.54
95.92
57.14
57.42
67.09
98.24
n.a.
615
482
483
631
n.a.
6,453
6,665
5,354
6,488
0.48
0.70
0.63
0.62
0.60
n.a.
45
42
33
39
n.a.
1,665
1,631
1,357
1,722
n.a.
877
593
496
529
n.a.
3,385
2,967
2,664
4,031
Company information
Op.
Revenue
mil USD)*
No of
employees
87,053
n.a.
64
135
9,110
26,980
n.a.
n.a.
120,681
26,616
n.a.
n.a.
9,556
34,822
10,296
n.a.
3,000
17,500
n.a.
n.a.
n.a.
n.a.
9,038
n.a.
<0,5
n.a.
9,907
29,430
22,031
n.a.
457
n.a.
35,921
64,000
14,983
51,100
16,028
54,433
14,156
28,515
92
n.a.
65,672
64,418
1,450
1,403
<0,5
n.a.
13,992
3,889
1,356
2,459
15
n.a.
n.a.
n.a.
n.a.
13,257
n.a.
Company information
Variation
Op.
Revenue
(mil USD)*
No of
employees
n.a.
n.a.
1,977
n.a.
824
n.a.
n.a.
n.a.
38
n.a.
n.a.
n.a.
n.a.
n.a.
166
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
21
n.a.
98
n.a.