Dividers (New)

NARSAPUR MUNICIPALITY
ABSTRACT ESTIMATE
Name of the Work : Maintenance of Footpath and providing Hand railing from Water Works Bypass road to Taxi stand
Estimate Amount : Rs.33,00,000/SI.
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(7)
(8)
(9)
(10)
1. Removing of the existing old hand rails including all labour

charges of engaged by the NMRs
50 Nos
295.00
1 No
14750.00
20.00 Cum
1397.68
1 Cum
27954.00
510.00 Sqm
50.00
a. Columns
10.00 Cum
10114.24
1 Cum
101142.00
b. Plinth Beam
27.50 Cum
11112.69
1 Cum
305599.00
3700.00 Kgs
62.53
1 Kg
231361.00
90.00 Cum
656.48
1 Cum
59083.00
30.00 Cum
4590.89
1 Cum
137727.00
2. Dismantling and cutting the existing RCC Footpath including

cutting hire charges and all labour charges etc.,
3. Removal of the existing damanged tiles and stacking them at
a particular selected location with all lead and lift including
all cost & conveyance and all labour charges etc., as directed
by the departmental officer in-charge of work as per S.S.
1 Sqm
25500.00
4. RCC M-20 Nominal mix (Cement;fine aggregate: coarse

aggregate) corresponding to Table 9 of IS 456 using20mm size
graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all mateirals
including all operational, incidental and labour chrages such
as machine mixing, laying concrete, curing etc., complete
but excluding cost of steel and its fabrication charges for
finished item of work, but excluding centering, shuttering.
5. Supplying, fitting and placing HYSD bar reinforcement in

foundation complete as per drawings and technical
specifications for Bars below 36 mm dia including over laps
and wastage, where they are not welded
6. Filling in foundation trenches as per drawing and Technical

specification Clause 305.3.9 MORD & 304 MORTH (Page
No.488) RBR FN-DN-2, Unit - 6 Cum
7. Plain Cement concrete (1:4:8) using 40mm metal with

concrete mixer. All work upto plinth level (Page No.661) BLDCSTN-2-5
SI.
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(7)
(8)
(9)
(10)
7351.33
1 Cum
235243.00
8. Brick Masonary in CM (1:4) with

Ecolite Bricks infro
manufacturing including all cost and conveyances and all
labour charges etc.,
32.00 Cum
9. Flooring with high polished granite 16 to 18 mm thick slabs
other than black set over base coat of cement mortar (1:8),
20 mm thick over C.c bed already laid including neat cement
slurryof honey like consistency spread @ 3.3 kg per sqm &
jointed neatly with cement paste mixed with pigment of
matching shade to full depth,including cost of allmaterials
like cement,sand,water and tiles etc., complete including
sales & other taxes on all materials including all operational,
incidental and labour charges etc.,complete as directed by
the departmental officer in-charge of work as per S.S,
276.00 Sqm
31436.22 10 Sqm
867640.00
656.00 Sqm
1329.37 10 Sqm
87207.00
10. Plastering with CM (1:4) 12mm thick Unit = 10 Sqm including

all labour charges etc.,
11. Supply, Delivery & fixing of 50mm dia square type heavy gaze
pipe including cost & conveyances and all transportation
charges and fixing in position etc.,
692.00 Rmt
425.00
1 Rmt
294100.00
656.00 Sqm
1294.34 10 Sqm
84909.00
107.00 Sqm
1215.88 10 Sqm
13010.00
12. Painting with Plastic Enamiel paint (extranal wall) 2 coats

for Foot path wall including cost and conveyance of all
materials to site and including sales & other taxes on all
materials including all operational, incidental and labour
charges
etc.,complete as directed by the departmental
officer in-charge of work as per S.S,
As per Plastering area
13. Painting with Synthatic Enamiel paint 2 coats one coat of
Red oxide paint including cost and conveyance of all
charges
14. Elivation for ornamental plastering as Directed by the

Departmental Officer - in - charge of the work including all
cost and conveyances and all labour & material charges etc.,
142 Nos
500.00
1 No
71000.00
SI.
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(7)
(8)
(9)
(10)
15. Flooring with supply of Cement Concrete interlocking cement

grade finish non-reflective Pavers of 60mm thickness and
dumbell, zig-zag, I-block shapes etc., inclusive of all taxes
set over base coat of cement mortar (1:8), 12mm thick over
CC bed already laid or RCC Roof slab, including neat cement
slurry of honey like consistency spread @ 3.3 Kgs per Sqm &
jointed neatly with White cement paste to full depth mixed
with pigment of matching shade, including cost of all
materials like cement, sand water and tiles etc., complete
for finished item of work, but excluding the cost of
conveyance of all materials
510.00 Sqm
7235.45 10 Sqm
369008.00
16. Supply, Delivery and fixing of 150mm dia RCC Pipes for rain
water harvesting including including cost and conveyance of
all materials to site and including sales & other taxes on all
charges
10.00 Rmt
800.00
1 Rmt
8000.00
2933233.00
17. Provision for Vat Tax 5.00%
LS
146662.00
18. Labour cess @ 1%
LS
29332.00
19. Add Q C Charges @1%
LS
29332.00
20. Unforeseen items
LS
65325.00
3203884.00
21. Scrunity & Test Check charges @ 3%
LS
96116.00
3300000.00
Assistant Engnieer,
Narsapur Municipality.
Deputy Executive Engineer,

Narsapur Municipality
DETAILED ESTIMATE
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
(7)
1. Removing of the existing old hand rails including all

labour charges of engaged by the NMRs
2. Dismantling and cutting the existing RCC Footpath
including cutting hire charges and all labour charges
etc.,
1x1
50.00
50 Nos
1x1
142.00
0.30
0.45
(Or)
19.17 Cum
20.00 Cum
1x1
340.00
1.50
--
510.00 Sqm
0.30
0.15
0.45
1.25
(Or)
5.75 Cum
3.99 Cum
9.74 Cum
10.00 Cum
3. Removal of the existing damanged tiles and stacking

them at a particular selected location with all lead
and lift including all cost & conveyance and all labour
charges etc., as directed by the departmental officer
in-charge of work as per S.S.
aggregate: coarse aggregate)

4. RCC M-20 Nominal mix (Cement;fine
corresponding to Table 9 of IS 456 using20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including Seigniorage charges, sales & other
taxes on all mateirals including all operational, incidental and labour chrages
such as machine mixing, laying concrete, curing etc., complete but excluding
cost of steel and its fabrication charges for finished item of work, but
excluding centering, shuttering.
a. Columns
b. Plinth Beam
1x142
1x142
0.30
0.15
1x1
1X2
340.00
125.00
0.20
0.30
0.15
0.45
Total
(Or)
10.20 Cum
16.88 Cum
27.08 Cum
27.50 Cum
1x1
--
--
--
3700.00 Kgs
1x1
250.00
1.20
0.30
90.00 Cum
5. Supplying, fitting and placing HYSD bar reinforcement

in foundation complete as per drawings and technical
specifications for Bars below 36 mm dia including over
laps and wastage, where they are not welded
6. Filling in foundation trenches as per drawing and

Technical specification Clause 305.3.9 MORD & 304
MORTH (Page No.488) RBR FN-DN-2, Unit - 6 Cum
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
(7)

concrete mixer. All work upto plinth level (Page
No.661) BLD-CSTN-2-5
1x1
250.00
1.20
0.10
30.00 Cum
1x142
1x142
2.25
2.25
0.15
0.15
0.90
0.25
Total
(Or)
43.13 Cum
(-) 11.98 Cum
31.15 Cum
32.00 Cum
0.25
1.10
0.20
--
----Total
170.00 Sqm
93.72 Sqm
5.68 Sqm
6.60 Sqm
276.00 Sqm
0.90
0.35
--Total
(Or)
536.76 Sqm
119.00 Sqm
655.76 Sqm
656.00 Sqm
---
--Total
(Or)
500.00 Rmt
191.70 Rmt
691.70 Rmt
692.00 Rmt
--
--
656.00 Sqm
8. Brick Masonary in CM (1:4) with Ecolite Bricks infro

manufacturing including all cost and conveyances and
Deduction of Gaps
9. Flooring with high polished granite 16 to 18 mm thick slabs other than black
set over base coat of cement mortar (1:8), 20 mm thick over C.c bed already
laid including neat cement slurryof honey like consistency spread @ 3.3 kg per
sqm & jointed neatly with cement paste mixed with pigment of matching
shade to full depth,including cost of allmaterials like cement,sand,water and
tiles etc., complete including sales & other taxes on all materials including all
operational, incidental and labour charges etc.,complete as directed by the
departmental officer in-charge of work as per S.S,
Plinth Beam
Columns
Top
Add for extra
1x2
1x142
1x142
1x1
340.00
0.60
0.20
--
10. Plastering with CM (1:4) 12mm thick Unit = 10 Sqm including all labour charges
etc.,
Walls
Road side plastering
2x142
1x1
2.10
340.00
11. Supply, Delivery & fixing of 50mm dia square type heavy gaze pipe including
cost & conveyances and all transportation charges and fixing in position etc.,
1x1
3x142
340.00
0.45
12. Painting with Plastic Enamiel paint (extranal wall) 2 coats for Foot path wall
including cost and conveyance of all materials to site and including sales &
other taxes on all materials including all operational, incidental and labour
charges etc.,complete as directed by the departmental officer in-charge of
work as per S.S,
1x1
--
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
(7)
13. Painting with Synthatic Enamiel paint 2 coats one coat of Red oxide paint
work as per S.S,
1x1
3x142
340.00
0.45
0.20
0.20
--Total
(Or)
68.00 Sqm
38.34 Sqm
106.34 Sqm
107.00 Sqm
142 Nos
1.50
--
510.00 Sqm
10.00 Rmt
14. Elivation for ornamental plastering as Directed by the Departmental Officer in - charge of the work including all cost and conveyances and all labour &
material charges etc.,
1x1
142.00
15. Flooring with supply of Cement Concrete interlocking cement grade finish nonreflective Pavers of 60mm thickness and dumbell, zig-zag, I-block shapes etc.,
inclusive of all taxes set over base coat of cement mortar (1:8), 12mm thick
over CC bed already laid or RCC Roof slab, including neat cement slurry of
honey like consistency spread @ 3.3 Kgs per Sqm & jointed neatly with White
cement paste to full depth mixed with pigment of matching shade, including
cost of all materials like cement, sand water and tiles etc., complete for
finished item of work, but excluding the cost of conveyance of all materials
1x1
340.00
16. Supply, Delivery and fixing of 150mm dia RCC Pipes for rain water harvesting
including including cost and conveyance of all materials to site and including
sales & other taxes on all materials including all operational, incidental and
labour charges etc.,complete as directed by the departmental officer incharge of work as per S.S,
1x5
2.00
--
--
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
Assistant Engnieer,

DETAILED CUM ABSTRACT
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)
1. Removing of the existing old hand

rails including all labour charges of
engaged by the NMRs
1x1
50.00
50 Nos
295.00
1 No
1x1
142.00
0.30
0.45
(Or)
19.17 Cum
20.00 Cum
1397.68
1 Cum
1.50
--
510.00 Sqm
0.30
0.15
0.45
1.25
(Or)
5.75 Cum
3.99 Cum
9.74 Cum
10.00 Cum
10114.24
1 Cum
0.15
0.45
Total
(Or)
10.20 Cum
16.88 Cum
27.08 Cum
27.50 Cum
11112.69
1 Cum
2. Dismantling and
cutting the
existing RCC Footpath including
cutting hire charges and all labour
charges etc.,
3. Removal of the existing damanged

tiles and stacking them at a
particular selected location with
all lead and lift including all cost &
conveyance and all labour charges
etc.,
as
directed
by
the
departmental officer in-charge of
work as per S.S.
1x1
340.00
50.00 1 Sqm
4. RCC M-20 Nominal mix (Cement;fine aggregate:

coarse aggregate) corresponding to Table 9 of IS
456 using20mm size graded machine crushed hard
granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all
materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all
mateirals including all operational, incidental and
labour chrages such as machine mixing, laying
concrete, curing etc., complete but excluding cost
of steel and its fabrication charges for finished
item of work, but excluding centering, shuttering.
a. Columns
b. Plinth Beam
1x142
1x142
1x1
1X2
0.30
0.15
340.00
125.00
0.20
0.30
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
1x1
--
--
--
3700.00 Kgs
1x1
250.00
1.20
0.30
90.00 Cum
656.48 1 Cum
1x1
250.00
1.20
0.10
30.00 Cum
4590.89 1 Cum
1x142
1x142
2.25
2.25
0.15
0.15
0.90
0.25
Total
(Or)
43.13 Cum
(-) 11.98 Cum
31.15 Cum
32.00 Cum
----Total
170.00 Sqm
93.72 Sqm
5.68 Sqm
6.60 Sqm
276.00 Sqm
Quantity
Rate
Per
(7)
(8)
(9)
5. Supplying, fitting and placing HYSD

bar reinforcement in foundation
complete as per drawings and
technical specifications for Bars
below 36 mm dia including over
laps and wastage, where they are
not welded
62.53
1 Kg
6. Filling in foundation trenches as

per
drawing
and
Technical
specification Clause 305.3.9 MORD
& 304 MORTH (Page No.488) RBR
FN-DN-2, Unit - 6 Cum
7. Plain Cement concrete (1:4:8)

using 40mm metal with concrete
mixer. All work upto plinth level
(Page No.661) BLD-CSTN-2-5

Ecolite Bricks infro manufacturing
including all cost and conveyances
and all labour charges etc.,
Deduction of Gaps
7351.33
1 Cum
9. Flooring with high polished granite 16 to 18 mm

thick slabs other than black set over base coat of
cement mortar (1:8), 20 mm thick over C.c bed
already laid including neat cement slurryof honey
like consistency spread @ 3.3 kg per sqm & jointed
neatly with cement paste mixed with pigment of
matching shade to full depth,including cost of
allmaterials like cement,sand,water and tiles etc.,
complete including sales & other taxes on all
materials including all operational, incidental and
labour charges etc.,complete as directed by the
Plinth Beam
Columns
Top
Add for extra
1x2 340.00
1x142 0.60
1x142 0.20
1x1
--
0.25
1.10
0.20
--
31436.22 10 Sqm
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)
10. Plastering with CM (1:4) 12mm thick Unit = 10 Sqm

including all labour charges etc.,
Walls
2x142 2.10
1x1 340.00
0.90
0.35
--Total
(Or)
536.76 Sqm
119.00 Sqm
655.76 Sqm
656.00 Sqm
1329.37 10 Sqm
--Total
(Or)
500.00 Rmt
191.70 Rmt
691.70 Rmt
692.00 Rmt
425.00 1 Rmt
--
--
656.00 Sqm
1294.34 10 Sqm
0.20
0.20
--Total
(Or)
68.00 Sqm
38.34 Sqm
106.34 Sqm
107.00 Sqm
1215.88 10 Sqm
11. Supply, Delivery & fixing of 50mm dia square type

heavy gaze pipe including cost & conveyances and
all transportation charges and fixing in position
etc.,
1x1 340.00
3x142 0.45
---
12. Painting with Plastic Enamiel paint (extranal wall)

2 coats for Foot path wall including cost and
conveyance of all materials to site and including
sales & other taxes on all materials including all
operational, incidental and labour charges
1x1
--
13. Painting with Synthatic Enamiel paint 2 coats one

coat of Red oxide paint including cost and
1x1 340.00
3x142 0.45
14. Elivation for ornamental plastering as Directed by

the Departmental Officer - in - charge of the work
including all cost and conveyances and all labour &
1x1
142.00
142 Nos
500.00
1 No
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)
15. Flooring with supply of Cement Concrete

interlocking cement grade finish non-reflective
Pavers of 60mm thickness and dumbell, zig-zag, Iblock shapes etc., inclusive of all taxes set over
base coat of cement mortar (1:8), 12mm thick
over CC bed already laid or RCC Roof slab,
including neat cement slurry of honey like
consistency spread @ 3.3 Kgs per Sqm & jointed
neatly with White cement paste to full depth
mixed with pigment of matching shade, including
cost of all materials like cement, sand water and
tiles etc., complete for finished item of work, but
excluding the cost of conveyance of all materials
1x1
340.00
1.50
--
510.00 Sqm
7235.45 10 Sqm
10.00 Rmt
800.00 1 Rmt
16. Supply, Delivery and fixing of 150mm dia RCC Pipes

for rain water harvesting including including cost
and conveyance of all materials to site and
including sales & other taxes on all materials
including all operational, incidental and labour
charges
etc.,complete
as directed by the
1x5
2.00
--
--
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
Total Amount Rs.
Assistant Engnieer,

and providing Hand railing from Water Works Bypass road to Taxi stand
Amount
(10)
14750.00
27954.00
25500.00
101142.00
305599.00
Amount
(10)
231361.00
59083.00
137727.00
235243.00
867640.00
Amount
(10)
87207.00
294100.00
84909.00
13010.00
71000.00
Amount
(10)
369008.00
8000.00
2933233.00
146662.00
29332.00
29332.00
65325.00
3203884.00
96116.00
3300000.00
ABSTRACT ESTIMATE
Name of the Work : Providing Footpath and Hand Railing at Necklace road
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(7)
(8)
(9)
(10)
1. Removing of the existing old hand rails including all labour

charges of engaged by the NMRs
50 Nos
295.00
1 No
14750.00
31.00 Cum
1397.68
1 Cum
43328.00
2. Dismantling and cutting the existing RCC Footpath including

cutting hire charges and all labour charges etc.,
3. Removal of the existing damanged tiles and stacking them at a

particular selected location with all lead and lift including all
cost & conveyance and all labour charges etc., as directed by
the departmental officer in-charge of work as per S.S.
825.00 Sqm
50.00 1 Job
41250.00

aggregate: coarse
aggregate) corresponding to Table 9 of IS 456 using20mm size
graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including Seigniorage charges, sales &
other taxes on all mateirals including all operational,
incidental and labour chrages such as machine mixing, laying
concrete, curing etc., complete but excluding cost of steel and
its fabrication charges for finished item of work, but excluding
centering, shuttering.
a. Columns
16.00 Cum
10114.24
1 Cum
161828.00
b. Plinth Beam
25.00 Cum
11112.69
1 Cum
277817.00
4000.00 Kgs
62.53
1 Kg
250120.00

specifications for Bars below 36 mm dia including over laps and
wastage, where they are not welded
6. Filling in foundation trenches as per drawing and Technical

specification Clause 305.3.9 MORD & 304 MORTH (Page No.488)
RBR FN-DN-2, Unit - 6 Cum
14.00 Cum
656.48 1 Cum
9191.00
5.00 Cum
4590.89 1 Cum
22954.00
7. Plain Cement concrete (1:4:8) using 40mm metal with concrete

mixer. All work upto plinth level (Page No.661) BLD-CSTN-2-5

Ecolite Bricks infro
manufacturing including all cost and conveyances and all labour
charges etc.,
51.00 Cum
7351.33
1 Cum
374918.00
SI.
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(7)
(8)
(9)
(10)
9. Flooring with high polished granite 16 to 18 mm thick slabs

other than black set over base coat of cement mortar (1:8), 20
mm thick over C.c bed already laid including neat cement
slurryof honey like consistency spread @ 3.3 kg per sqm &
jointed neatly with cement paste mixed with pigment of
matching shade to full depth,including cost of allmaterials like
cement,sand,water and tiles etc., complete including sales &
other taxes on all materials including all operational,
incidental and labour charges etc.,complete as directed by
441.00 Sqm
31436.22 10 Sqm
1386337.00
1031.00 Sqm
1329.37 10 Sqm
137058.00
780.00 Rmt
425.00 1 Rmt
331500.00
1031.00 Sqm
1294.34 10 Sqm
133446.00
172.00 Sqm
1215.88 10 Sqm
20913.00
10. Plastering with CM (1:4) 12mm thick Unit = 10 Sqm including all
11. Supply, Delivery & fixing of 50mm dia square type heavy gaze
pipe including cost & conveyances and all transportation
charges and fixing in position etc.,
12. Painting with Plastic Enamiel paint (extranal wall) 2 coats for
Foot path wall including cost and conveyance of all materials
to site and including sales & other taxes on all materials
including all operational, incidental and labour charges
etc.,complete as directed by the departmental officer incharge of work as per S.S,
13. Painting with Synthatic Enamiel paint 2 coats one coat of Red
oxide paint including cost and conveyance of all materials to
site and including sales & other taxes on all materials including
all operational, incidental and labour charges etc.,complete
as directed by the departmental officer in-charge of work as
per S.S,
Departmental Officer - in - charge of the work including all cost
and conveyances and all labour & material charges etc.,
229 Nos
500.00
1 No
114500.00
7235.45 10 Sqm
596925.00
15. Flooring with supply of Cement Concrete interlocking cement

grade finish non-reflective Pavers of 60mm thickness and
dumbell, zig-zag, I-block shapes etc., inclusive of all taxes set
over base coat of cement mortar (1:8), 12mm thick over CC
bed already laid or RCC Roof slab, including neat cement slurry
of honey like consistency spread @ 3.3 Kgs per Sqm & jointed
neatly with White cement paste to full depth mixed with
pigment of matching shade, including cost of all materials like
cement, sand water and tiles etc., complete for finished item
of work, but excluding the cost of conveyance of all materials
825.00 Sqm
SI.
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(7)
(8)
(9)
(10)
16. Supply, Delivery and fixing of 150mm dia RCC Pipes for rain
water harvesting including including cost and conveyance of all
charges
10.00 Rmt
800.00 1 Rmt
8000.00
3924835.00
LS
196242.00
LS
39248.00
LS
39248.00
LS
72272.00
4271845.00
LS
128155.00
TOTAL
Assistant Engnieer,

4400000.00
DETAILED ESTIMATE
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
(7)

1x1
50.00
50 Nos
1x1
229.00
0.30
0.45
(Or)
30.92 Cum
31.00 Cum
1x1
550.00
1.50
--
825.00 Sqm
0.30
0.15
0.45
1.25
(Or)
9.27 Cum
6.44 Cum
15.72 Cum
16.00 Cum

etc.,

them at a particular selected location with all lead
and lift including all cost & conveyance and all labour
charges etc., as directed by the departmental officer
in-charge of work as per S.S.
4. RCC M-20 Nominal mix (Cement;fine aggregate: coarse aggregate)

corresponding to Table 9 of IS 456 using20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all mateirals including all operational,
incidental and labour chrages such as machine mixing, laying concrete,
curing etc., complete but excluding cost of steel and its fabrication
charges for finished item of work, but excluding centering, shuttering.
a. Columns
b. Plinth Beam
1x229
1x229
0.30
0.15
1x1
1x1
550.00
60.00
0.20
0.30
0.15
0.45
Total
(Or)
16.50 Cum
8.10 Cum
24.60 Cum
25.00 Cum
1x1
--
--
--
4000.00 Kgs
1x1
30.00
1.50
0.30
(Or)
13.50 Cum
14.00 Cum



concrete mixer. All work upto plinth level (Page
No.661) BLD-CSTN-2-5
SI.
No.
Description
(1)
(2)
No.
(3)
1x1
Measurements
L
B
(4)
(5)
30.00
1.50
D
(6)
0.10
(Or)
Quantity
(7)
4.50 Cum
5.00 Cum

Deduction of Gaps
1x229
1x229
2.25
2.25
0.15
0.15
0.90
0.25
Total
(Or)
69.56 Cum
(-) 19.32 Cum
50.24 Cum
51.00 Cum
0.25
1.10
0.20
--
----Total
275.00 Sqm
151.14 Sqm
9.16 Sqm
5.70 Sqm
441.00 Sqm
0.90
0.30
--Total
(Or)
865.62 Sqm
165.00 Sqm
1030.62 Sqm
1031.00 Sqm
---
--Total
(Or)
470.00 Rmt
309.15 Rmt
779.15 Rmt
780.00 Rmt
--
--
1031.00 Sqm
0.20
0.20
---
110.00 Sqm
61.83 Sqm
9. Flooring with high polished granite 16 to 18 mm thick slabs other than

black set over base coat of cement mortar (1:8), 20 mm thick over C.c
bed already laid including neat cement slurryof honey like consistency
spread @ 3.3 kg per sqm & jointed neatly with cement paste mixed with
pigment of matching shade to full depth,including cost of allmaterials like
cement,sand,water and tiles etc., complete including sales & other taxes
on all materials including all operational, incidental and labour charges
etc.,complete as directed by the departmental officer in-charge of work
as per S.S,
Plinth Beam
Columns
Top
Add for extra
1x2
1x229
1x229
1x1
550.00
0.60
0.20
--
10. Plastering with CM (1:4) 12mm thick Unit = 10 Sqm including all labour
charges etc.,
Walls
2x229
1x1
2.10
550.00
11. Supply, Delivery & fixing of 50mm dia square type heavy gaze pipe
including cost & conveyances and all transportation charges and fixing in
position etc.,
1x1
3x229
550.00
0.45
12. Painting with Plastic Enamiel paint (extranal wall) 2 coats for Foot path
wall including cost and conveyance of all materials to site and including
sales & other taxes on all materials including all operational, incidental
and labour charges
1x1
--
including cost and conveyance of all materials to site and including sales
& other taxes on all materials including all operational, incidental and
labour charges etc.,complete as directed by the departmental officer
in-charge of work as per S.S,
1x1
3x229
550.00
0.45
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Total
(Or)
Quantity
(7)
171.83 Sqm
172.00 Sqm
14. Elivation for ornamental plastering as Directed by the Departmental

Officer - in - charge of the work including all cost and conveyances and all
labour & material charges etc.,
1x1
229.00
229 Nos
1.50
--
825.00 Sqm
10.00 Rmt
15. Flooring with supply of Cement Concrete interlocking cement grade finish
non-reflective Pavers of 60mm thickness and dumbell, zig-zag, I-block
shapes etc., inclusive of all taxes set over base coat of cement mortar
(1:8), 12mm thick over CC bed already laid or RCC Roof slab, including
neat cement slurry of honey like consistency spread @ 3.3 Kgs per Sqm &
jointed neatly with White cement paste to full depth mixed with pigment
of matching shade, including cost of all materials like cement, sand water
and tiles etc., complete for finished item of work, but excluding the cost
of conveyance of all materials
1x1
550.00
16. Supply, Delivery and fixing of 150mm dia RCC Pipes for rain water
harvesting including including cost and conveyance of all materials to
site and including sales & other taxes on all materials including all
operational, incidental and labour charges etc.,complete as directed by
1x5
2.00
--
--
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
Assistant Engnieer,

No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

engaged by the NMRs
1x1
50.00
50 Nos
295.00
1 No
1x1
229.00
0.30
0.45
(Or)
30.92 Cum
31.00 Cum
1397.68
1 Cum
1.50
--
825.00 Sqm
0.30
0.15
0.45
1.25
(Or)
9.27 Cum
6.44 Cum
15.72 Cum
16.00 Cum
0.15
0.45
Total
16.50 Cum
8.10 Cum
24.60 Cum
cutting the
2. Dismantling and
charges etc.,

etc.,
as
directed
by
the
work as per S.S.
1x1
550.00
50.00 1 Job

a. Columns
b. Plinth Beam
1x229
1x229
1x1
1x1
0.30
0.15
550.00
60.00
0.20
0.30
10114.24
1 Cum
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
1x1
--
--
1x1
30.00
1.50
D
(6)
(Or)
Quantity
Rate
Per
(7)
25.00 Cum
(8)
11112.69
(9)
1 Cum
--
4000.00 Kgs
62.53
0.30
(Or)
13.50 Cum
14.00 Cum
656.48 1 Cum
0.10
(Or)
4.50 Cum
5.00 Cum
4590.89 1 Cum
0.90
0.25
Total
(Or)
69.56 Cum
(-) 19.32 Cum
50.24 Cum
51.00 Cum

not welded
1 Kg

per
drawing
and
Technical

1x1
30.00
1.50

Deduction of Gaps
1x229
1x229
2.25
2.25

0.15
0.15
7351.33
1 Cum
SI.
No.
Description
(1)
(2)
Plinth Beam
Columns
Top
Add for extra
Measurements
No.
L
B
(3)
(4)
(5)
1x2 550.00
0.25
1x229 0.60
1.10
1x229 0.20
0.20
1x1
---
D
(6)
----Total
Quantity
Rate
Per
(8)
(9)
(7)
275.00 Sqm
151.14 Sqm
9.16 Sqm
5.70 Sqm
441.00 Sqm
31436.22 10 Sqm
--Total
(Or)
865.62 Sqm
165.00 Sqm
1030.62 Sqm
1031.00 Sqm
1329.37 10 Sqm
--Total
(Or)
470.00 Rmt
309.15 Rmt
779.15 Rmt
780.00 Rmt
425.00 1 Rmt
--
--
1031.00 Sqm
1294.34 10 Sqm
0.20
0.20
--Total
(Or)
110.00 Sqm
61.83 Sqm
171.83 Sqm
172.00 Sqm
1215.88 10 Sqm

Walls
2x229 2.10
1x1 550.00
0.90
0.30

etc.,
1x1 550.00
3x229 0.45
---

1x1
--

1x1 550.00
3x229 0.45

1x1
229.00
229 Nos
500.00
1 No
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

1x1
550.00
1.50
--
825.00 Sqm
7235.45 10 Sqm
10.00 Rmt
800.00 1 Rmt

charges
etc.,complete
as directed by the
1x5
2.00
--
--
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
Total Amount Rs.
Assistant Engnieer,

Amount
(10)
14750.00
43328.00
41250.00
161828.00
Amount
(10)
277817.00
250120.00
9191.00
22954.00
374918.00
Amount
(10)
1386337.00
137058.00
331500.00
133446.00
20913.00
114500.00
Amount
(10)
596925.00
8000.00
3924835.00
196242.00
39248.00
39248.00
72272.00
4271845.00
128155.00
4400000.00
Page 29
ABSTRACT ESTIMATE
Name of the Work : Maintenance of Footpath and providing Hand railing from Mathsyapuri Bridge to Water Works
Bypass road
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(7)
(8)
(9)
(10)

50 Nos
295.00
1 No
14750.00
28.50 Cum
1397.68
1 Cum
39834.00
750.00 Sqm
50.00
a. Columns
14.27 Cum
10114.24
1 Cum
144371.00
b. Plinth Beam
49.00 Cum
11112.69
1 Cum
544522.00
6400.00 Kgs
62.53
1 Kg
400192.00
67.50 Cum
656.48
1 Cum
44312.00
30.00 Cum
4590.89
1 Cum
137727.00

including cutting hire charges and all labour charges etc.,

them at a particular selected location with all lead and
lift including all cost & conveyance and all labour charges
etc., as directed by the departmental officer in-charge of
work as per S.S.
1 Job
37500.00

aggregate) corresponding to Table 9 of IS 456 using20mm
size graded machine crushed hard granite metal (coarse
including all operational, incidental and labour chrages
such as machine mixing, laying concrete, curing etc.,
complete but excluding cost of steel and its fabrication
charges for finished item of work, but excluding



concrete mixer. All work upto plinth level (Page No.661)
BLD-CSTN-2-5
Page 30
SI.
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(7)
(8)
(9)
(10)

46.00 Cum
7351.33
1 Cum
338161.00
400.00 Sqm
31436.22
10 Sqm
1257449.00
937.00 Sqm
1329.37
10 Sqm
124562.00
781.00 Rmt
425.00
1 Rmt
331925.00
937.00 Sqm
1294.34
10 Sqm
121280.00
157.00 Sqm
1215.88
10 Sqm
19089.00
208 Nos
500.00
9. Flooring with high polished granite 16 to 18 mm thick

slabs other than black set over base coat of cement
mortar (1:8), 20 mm thick over C.c bed already laid
including neat cement slurryof honey like consistency
spread @ 3.3 kg per sqm & jointed neatly with cement
paste mixed with pigment of matching shade to full
depth,including
cost
of
allmaterials
like
cement,sand,water and tiles etc., complete including
etc.,complete as directed by the departmental officer

11. Supply, Delivery & fixing of 50mm dia square type heavy
gaze pipe including cost & conveyances and all
transportation charges and fixing in position etc.,
12. Painting with Plastic Enamiel paint (extranal wall) 2

coats for Foot path wall including cost and conveyance of
all materials to site and including sales & other taxes on
all materials including all operational, incidental and
labour charges
etc.,complete as directed by the

charges etc.,complete as directed by the departmental

Departmental Officer - in - charge of the work including
all cost and conveyances and all labour & material
charges etc.,
1 No
104000.00
Page 31
SI.
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(7)
(8)
(9)
(10)
15. Flooring with supply of Cement Concrete interlocking

cement grade finish non-reflective Pavers of 60mm
thickness and dumbell, zig-zag, I-block shapes etc.,
inclusive of all taxes set over base coat of cement
mortar (1:8), 12mm thick over CC bed already laid or RCC
Roof slab, including neat cement slurry of honey like
consistency spread @ 3.3 Kgs per Sqm & jointed neatly
with White cement paste to full depth mixed with
pigment of matching shade, including cost of all
materials like cement, sand water and tiles etc.,
complete for finished item of work, but excluding the
cost of conveyance of all materials
750.00 Sqm
7235.45
10 Sqm
542659.00
10.00 Rmt
800.00
1 Rmt
8000.00
16. Supply, Delivery and fixing of 150mm dia RCC Pipes for
rain water harvesting including including cost and
conveyance of all materials to site and including sales &
incidental and labour charges
etc.,complete
as
directed by the departmental officer in-charge of work as
per S.S,
4210333.00
LS
210517.00
LS
42103.00
LS
42103.00
LS
58051.00
4563107.00
LS
136893.00
TOTAL
Assistant Engnieer,

4700000.00
Page 32
DETAILED ESTIMATE
Name of the Work : Maintenance of Footpath and providing Hand railing from Mathsyapuri Bridge to Water Works
Bypass road
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
(7)

1x1
60.00
50 Nos
1x1
208.00
0.30
0.45
(Or)
28.08 Cum
28.50 Cum
1x1
500.00
1.50
--
750.00 Sqm

etc.,

them at a particular selected location with all lead and
lift including all cost & conveyance and all labour
charges etc., as directed by the departmental officer incharge of work as per S.S.

hard granite metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including Seigniorage charges, sales &
other taxes on all mateirals including all operational, incidental and labour
chrages such as machine mixing, laying concrete, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item of work,
but excluding centering, shuttering.
a. Columns
b. Plinth Beam
1x208
1x208
0.30
0.15
0.30
0.15
0.45
1.25
8.42 Cum
5.85 Cum
14.27 Cum
1x1
1x1
500.00
250.00
0.20
0.30
0.15
0.45
Total
(Or)
15.00 Cum
33.75 Cum
48.75 Cum
49.00 Cum
1x1
--
--
--
6400.00 Kgs
1x1
250.00
0.90
0.30
67.50 Cum


Page 33
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
(7)

concrete mixer. All work upto plinth level (Page No.661)
BLD-CSTN-2-5
1x1
250.00
1.20
0.10
30.00 Cum
1x208
1x208
2.25
2.25
0.15
0.15
0.90
0.25
Total
(Or)
63.18 Cum
(-) 17.55 Cum
45.63 Cum
46.00 Cum
0.25
1.10
0.20
--
----Total
250.00 Sqm
137.28 Sqm
8.32 Sqm
4.40 Sqm
400.00 Sqm
0.90
0.30
--Total
(Or)
786.24 Sqm
150.00 Sqm
936.24 Sqm
937.00 Sqm
---
--Total
(Or)
500.00 Rmt
280.80 Rmt
780.80 Rmt
781.00 Rmt
--
--
937.00 Sqm

Deduction of Gaps
set over base coat of cement mortar (1:8), 20 mm thick over C.c bed
already laid including neat cement slurryof honey like consistency spread @
3.3 kg per sqm & jointed neatly with cement paste mixed with pigment of
matching shade to full depth,including cost of allmaterials like
cement,sand,water and tiles etc., complete including sales & other taxes
on all materials including all operational, incidental and labour charges
etc.,complete as directed by the departmental officer in-charge of work as
per S.S,
Plinth Beam
Columns
Top
Add for extra
1x2
1x208
1x208
1x1
500.00
0.60
0.20
--
charges etc.,
Walls
2x208
1x1
2.10
500.00
cost & conveyances and all transportation charges and fixing in position
etc.,
1x1
3x208
500.00
0.45
12. Painting with Plastic Enamiel paint (extranal wall) 2 coats for Foot path
wall including cost and conveyance of all materials to site and including
1x1
--
Page 34
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
(7)
charges etc.,complete as directed by the departmental officer in-charge
of work as per S.S,
1x1
3x208
500.00
0.45
0.20
0.20
--Total
(Or)
100.00 Sqm
56.16 Sqm
156.16 Sqm
157.00 Sqm
208 Nos
1.50
--
750.00 Sqm
10.00 Rmt
14. Elivation for ornamental plastering as Directed by the Departmental Officer

- in - charge of the work including all cost and conveyances and all labour &
1x1
208.00
non-reflective Pavers of 60mm thickness and dumbell, zig-zag, I-block
shapes etc., inclusive of all taxes set over base coat of cement mortar
(1:8), 12mm thick over CC bed already laid or RCC Roof slab, including neat
cement slurry of honey like consistency spread @ 3.3 Kgs per Sqm & jointed
neatly with White cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, sand water and
tiles etc., complete for finished item of work, but excluding the cost of
1x1
500.00
including including cost and conveyance of all materials to site and
including sales & other taxes on all materials including all operational,
etc.,complete
as directed by the
1x5
2.00
--
--
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
Assistant Engnieer,

Page 35
Name of the Work : Maintenance of Footpath and providing Hand railing from Mathsyapuri Bridge to Water Works Bypass road
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

engaged by the NMRs
1x1
60.00
50 Nos
295.00
1 No
1x1
208.00
0.30
0.45
(Or)
28.08 Cum
28.50 Cum
1397.68
1 Cum
1.50
--
750.00 Sqm
0.30
0.15
0.45
1.25
8.42 Cum
5.85 Cum
14.27 Cum
10114.24
1 Cum
15.00 Cum
33.75 Cum
48.75 Cum
49.00 Cum
11112.69
1 Cum
cutting the
2. Dismantling and
charges etc.,

etc.,
as
directed
by
the
work as per S.S.
1x1
500.00
50.00 1 Job

a. Columns
b. Plinth Beam
1x208
1x208
1x1
1x1
0.30
0.15
500.00
250.00
0.20
0.30
0.15
0.45
Total
(Or)
Page 36
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
1x1
--
--
--
6400.00 Kgs
1x1
250.00
0.90
0.30
67.50 Cum
656.48 1 Cum
1x1
250.00
1.20
0.10
30.00 Cum
4590.89 1 Cum
1x208
1x208
2.25
2.25
0.15
0.15
0.90
0.25
Total
(Or)
63.18 Cum
(-) 17.55 Cum
45.63 Cum
46.00 Cum
----Total
250.00 Sqm
137.28 Sqm
8.32 Sqm
4.40 Sqm
400.00 Sqm
Quantity
Rate
Per
(7)
(8)
(9)

not welded
62.53
1 Kg

per
drawing
and
Technical


Deduction of Gaps
7351.33
1 Cum

Plinth Beam
Columns
Top
Add for extra
1x2 500.00
1x208 0.60
1x208 0.20
1x1
--
0.25
1.10
0.20
--
31436.22 10 Sqm
Page 37
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

Walls
2x208 2.10
1x1 500.00
0.90
0.30
--Total
(Or)
786.24 Sqm
150.00 Sqm
936.24 Sqm
937.00 Sqm
1329.37 10 Sqm
--Total
(Or)
500.00 Rmt
280.80 Rmt
780.80 Rmt
781.00 Rmt
425.00 1 Rmt
--
--
937.00 Sqm
1294.34 10 Sqm
0.20
0.20
--Total
(Or)
100.00 Sqm
56.16 Sqm
156.16 Sqm
157.00 Sqm
1215.88 10 Sqm

etc.,
1x1 500.00
3x208 0.45
---

1x1
--

1x1 500.00
3x208 0.45

1x1
208.00
208 Nos
500.00
1 No
Page 38
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

1x1
500.00
1.50
--
750.00 Sqm
7235.45 10 Sqm
10.00 Rmt
800.00 1 Rmt

charges
etc.,complete
as directed by the
1x5
2.00
--
--
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
Total Amount Rs.
Assistant Engnieer,

Page 39
and providing Hand railing from Mathsyapuri Bridge to Water Works Bypass road
Amount
(10)
14750.00
39834.00
37500.00
144371.00
544522.00
Page 40
Amount
(10)
400192.00
44312.00
137727.00
338161.00
1257449.00
Page 41
Amount
(10)
124562.00
331925.00
121280.00
19089.00
104000.00
Page 42
Amount
(10)
542659.00
8000.00
4210333.00
210517.00
42103.00
42103.00
58051.00
4563107.00
136893.00
4700000.00
ABSTRACT ESTIMATE
Name of the Work : Providing Footpath and Hand Railing from Kondalamma Temple to Burial Ground
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(7)
(8)
(9)
(10)

crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and
including Seigniorage charges, sales & other taxes on all mateirals
including all operational, incidental and labour chrages such as
machine mixing, laying concrete, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item
of work, but excluding centering, shuttering.
a. Columns
b. Plinth Beam
3.50 Cum
10114.24
1 Cum
35400.00
22.00 Cum
11112.69
1 Cum
244479.00
2600.00 Kgs
62.53
1 Kg
162578.00
66.00 Cum
7351.33
1 Cum
485188.00
600.00 Sqm
31436.22 10 Sqm
1886173.00
1350.00 Sqm
1329.37 10 Sqm
179465.00
1125.00 Rmt
425.00 1 Rmt
478125.00

foundation complete as per drawings and technical specifications
for Bars below 36 mm dia including over laps and wastage, where
they are not welded
3. Brick Masonary in CM (1:4) with Ecolite Bricks infro manufacturing

including all cost and conveyances and all labour charges etc.,
4. Flooring with high polished granite 16 to 18 mm thick slabs other

than black set over base coat of cement mortar (1:8), 20 mm thick
over C.c bed already laid including neat cement slurryof honey
like consistency spread @ 3.3 kg per sqm & jointed neatly with
cement paste mixed with pigment of matching shade to full
depth,including cost of allmaterials like cement,sand,water and
tiles etc., complete including sales & other taxes on all materials
etc.,complete as directed by the departmental officer in-charge
of work as per S.S,

including cost & conveyances and all transportation charges and
fixing in position etc.,
SI.
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(7)
(8)
(9)
(10)
7. Painting with Plastic Enamiel paint (extranal wall) 2 coats for

Foot path wall including cost and conveyance of all materials to
site and including sales & other taxes on all materials including
all operational, incidental and labour charges etc.,complete as
directed by the departmental officer in-charge of work as per S.S,
1350.00 Sqm
1294.34 10 Sqm
174736.00
225.00 Sqm
1215.88 10 Sqm
27357.00
8. Painting with Synthatic Enamiel paint 2 coats one coat of Red

oxide paint including cost and conveyance of all materials to site
and including sales & other taxes on all materials including all
etc.,complete as

Departmental Officer - in - charge of the work including all cost
and conveyances and all labour & material charges etc.,
300 Nos
500.00
1 No
150000.00
harvesting including including cost and conveyance of all materials
to site and including sales & other taxes on all materials
etc.,complete as directed by the departmental officer in-charge
of work as per S.S,
12.00 Rmt
800.00 1 Rmt
9600.00
3833101.00
LS
191655.00
LS
38331.00
LS
38331.00
LS
73339.00
4174757.00
LS
125243.00
4300000.00
Assistant Engnieer,

DETAILED ESTIMATE
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
(7)

including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all mateirals including all
operational, incidental and labour chrages such as machine mixing,
laying concrete, curing etc., complete but excluding cost of steel and
its fabrication charges for finished item of work, but excluding
a. Columns
b. Plinth Beam
1x300
0.15
0.15
0.45
(Or)
3.04 Cum
3.50 Cum
1x1
720.00
0.20
0.15
(Or)
21.60 Cum
22.00 Cum
1x1
--
--
--
2600.00 Kgs
1x300
1x300
2.25
2.25
0.15
0.15
0.90
0.25
Total
(Or)
91.13 Cum
(-) 25.31 Cum
65.81 Cum
66.00 Cum
0.25
1.10
0.20
--
----Total
360.00 Sqm
198.00 Sqm
12.00 Sqm
30.00 Sqm
600.00 Sqm
0.90
--
1134.00 Sqm

specifications for Bars below 36 mm dia including
over laps and wastage, where they are not welded

Deduction of Gaps
4. Flooring with high polished granite 16 to 18 mm thick slabs other than

black set over base coat of cement mortar (1:8), 20 mm thick over C.c
bed already laid including neat cement slurryof honey like consistency
spread @ 3.3 kg per sqm & jointed neatly with cement paste mixed
with pigment of matching shade to full depth,including cost of
allmaterials like cement,sand,water and tiles etc., complete including
sales & other taxes on all materials including all operational, incidental
and labour charges etc.,complete as directed by the departmental
Plinth Beam
Columns
Top
Add for extra
1x2
1x300
1x300
1x1
720.00
0.60
0.20
--
charges etc.,
Walls
2x300
2.10
SI.
No.
Description
(1)
(2)
No.
(3)
1x1
Measurements
L
B
(4)
(5)
720.00
0.30
D
(6)
-Total
Quantity
(7)
216.00 Sqm
1350.00 Sqm
including cost & conveyances and all transportation charges and fixing
in position etc.,
1x1
3x300
720.00
0.45
---
--Total
720.00 Rmt
405.00 Rmt
1125.00 Rmt
--
--
1350.00 Sqm
0.20
0.20
--Total
144.00 Sqm
81.00 Sqm
225.00 Sqm
300 Nos
7. Painting with Plastic Enamiel paint (extranal wall) 2 coats for Foot
path wall including cost and conveyance of all materials to site and
1x1
-As per Plastering area
8. Painting with Synthatic Enamiel paint 2 coats one coat of Red oxide
paint including cost and conveyance of all materials to site and
1x1
3x300
720.00
0.45

Officer - in - charge of the work including all cost and conveyances and
all labour & material charges etc.,
300.00
1x1
harvesting including including cost and conveyance of all materials to
site and including sales & other taxes on all materials including all
operational, incidental and labour charges etc.,complete as directed
by the departmental officer in-charge of work as per S.S,
1X6
2.00
--
--
12.00 Rmt
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
Assistant Engnieer,

No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

a. Columns
b. Plinth Beam
1x300
1x1
0.15
720.00
0.15
0.20
0.45
(Or)
3.04 Cum
3.50 Cum
10114.24
1 Cum
0.15
(Or)
21.60 Cum
22.00 Cum
11112.69
1 Cum
2600.00 Kgs
62.53
91.13 Cum
(-) 25.31 Cum
65.81 Cum
66.00 Cum
7351.33

not welded
1x1
--
--
--
1x300
1x300
2.25
2.25
0.15
0.15
0.90
0.25
Total
(Or)
1 Kg

Deduction of Gaps
1 Cum
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

Plinth Beam
Columns
Top
Add for extra
1x2 720.00
1x300 0.60
1x300 0.20
1x1
--
0.25
1.10
0.20
--
----Total
360.00 Sqm
198.00 Sqm
12.00 Sqm
30.00 Sqm
600.00 Sqm
31436.22 10 Sqm
--Total
1134.00 Sqm
216.00 Sqm
1350.00 Sqm
1329.37 10 Sqm
--Total
720.00 Rmt
405.00 Rmt
1125.00 Rmt
425.00 1 Rmt
--
1350.00 Sqm
1294.34 10 Sqm

Walls
2x300 2.10
1x1 720.00
0.90
0.30

etc.,
1x1 720.00
3x300 0.45
---

1x1
--
--
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

1x1 720.00
3x300 0.45
0.20
0.20
--Total
144.00 Sqm
81.00 Sqm
225.00 Sqm
1215.88 10 Sqm

1x1
300.00
300 Nos
12.00 Rmt
500.00
1 No

charges
etc.,complete
as directed by the
1X6
2.00
--
--
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
800.00 1 Rmt
Total Amount Rs.
Assistant Engnieer,
SI.
No.
(1)
Description
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
(7)
Rate
Per
(8)
(9)
Amount
(10)
35400.00
244479.00
162578.00
485188.00
Amount
(10)
1886173.00
179465.00
478125.00
174736.00
Amount
(10)
27357.00
150000.00
9600.00
3833101.00
191655.00
38331.00
38331.00
73339.00
4174757.00
125243.00
4300000.00
Amount
(10)
ABSTRACT ESTIMATE
Name of the Work : Providing Footpath and Hand Railing from Muchivari Revu to Kondalamma Temple
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(7)
(8)
(9)
(10)

50 Nos
295.00
1 No
14750.00
61.80 Cum
62.00 Cum
1397.68
1 Cum
86656.00
7.50 Cum
10114.24
1 Cum
75857.00
b. Plinth Beam
16.00 Cum
11112.69
1 Cum
177803.00
c. Footpath
62.00 Cum
6923.12
1 Cum
429233.00
8500.00 Kgs
62.53
48.00 Cum
7351.33

including cutting hire charges and all labour charges etc.,

aggregate) corresponding to Table 9 of IS 456 using20mm
size graded machine crushed hard granite metal (coarse
including all operational, incidental and labour chrages
such as machine mixing, laying concrete, curing etc.,
complete but excluding cost of steel and its fabrication
charges for finished item of work, but excluding
a. Columns

1 Kg
531505.00

1 Cum
352864.00
SI.
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(7)
(8)
(9)
(10)

depth,including
cost
of
allmaterials
like
etc.,complete as directed by the departmental officer
425.00 Sqm
31436.22
10 Sqm
1336039.00
968.00 Sqm
1329.37
10 Sqm
128683.00
761.00 Rmt
425.00
1 Rmt
323425.00
1006.00 Sqm
1294.34
10 Sqm
130211.00
162.00 Sqm
1215.88
10 Sqm
19697.00
215 Nos
500.00

8. Supply, Delivery & fixing of 50mm dia square type heavy

gaze pipe including cost & conveyances and all

coats for Foot path wall including cost and conveyance of
all materials to site and including sales & other taxes on
all materials including all operational, incidental and
labour charges

charges etc.,complete as directed by the departmental

Departmental Officer - in - charge of the work including
all cost and conveyances and all labour & material
charges etc.,
1 No
107500.00
SI.
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(7)
(8)
(9)
(10)

inclusive of all taxes set over base coat of cement mortar
(1:8), 12mm thick over CC bed already laid or RCC Roof
slab, including neat cement slurry of honey like
consistency spread @ 3.3 Kgs per Sqm & jointed neatly
with White cement paste to full depth mixed with
pigment of matching shade, including cost of all materials
like cement, sand water and tiles etc., complete for
finished item of work, but excluding the cost of
409.00 Sqm
7235.45
10 Sqm
295930.00
10.00 Rmt
800.00
1 Rmt
8000.00
conveyance of all materials to site and including sales &
incidental and labour charges etc.,complete as directed
by the departmental officer in-charge of work as per S.S,
4018153.00
LS
200908.00
LS
40182.00
LS
40182.00
LS
69507.00
4368932.00
LS
131068.00
Total Amount Rs.
Assistant Engnieer,

4500000.00
DETAILED ESTIMATE
No.
Description
(1)
(2)
Measurements
Quantity
No.
(3)
L
(4)
B
(5)
D
(6)
1x1
50.00
1x1
515.00
0.60
0.20
(Or)
61.80 Cum
62.00 Cum
(7)

engaged by the NMRs
50 Nos
2. Dismantling and cutting the existing

RCC Footpath including cutting hire
charges and all labour charges etc.,

including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all mateirals including
all operational, incidental and labour chrages such as machine
mixing, laying concrete, curing etc., complete but excluding cost of
steel and its fabrication charges for finished item of work, but
a. Columns
1x215
0.15
0.15
1.45
(Or)
7.01 Cum
7.50 Cum
b. Plinth Beam
1x1
515.00
0.20
0.15
(Or)
15.45 Cum
16.00 Cum
c. Footpath
1x1
515.00
0.60
0.20
(Or)
61.80 Cum
62.00 Cum
1x1
--
--
--
8500.00 Kgs
1x215
1x215
2.25
2.25
0.15
0.15
0.90
0.25

below 36 mm dia including over laps
and wastage, where they are not
welded

Deduction of Gaps
65.31 Cum
(-) 18.14 Cum
SI.
No.
Description
(1)
(2)
Measurements
No.
(3)
L
(4)
Quantity
B
(5)
D
(6)
Total
(Or)
0.25
1.10
0.20
--
----Total
257.50 Sqm
141.90 Sqm
8.60 Sqm
17.00 Sqm
425.00 Sqm
0.90
0.30
--Total
(Or)
812.70 Sqm
154.50 Sqm
967.20 Sqm
968.00 Sqm
---
--Total
(Or)
470.00 Rmt
290.25 Rmt
760.25 Rmt
761.00 Rmt
--
--
1006.00 Sqm
0.20
0.20
--Total
(Or)
103.00 Sqm
58.05 Sqm
161.05 Sqm
162.00 Sqm
(7)
47.17 Cum
48.00 Cum
6. Flooring with high polished granite 16 to 18 mm thick slabs other

than black set over base coat of cement mortar (1:8), 20 mm thick
over C.c bed already laid including neat cement slurryof honey like
consistency spread @ 3.3 kg per sqm & jointed neatly with cement
paste mixed with pigment of matching shade to full depth,including
cost of allmaterials like cement,sand,water and tiles etc., complete
including
etc.,complete as
Plinth Beam
Columns
Top
Add for extra
1x2
1x215
1x215
1x1
515.00
0.60
0.20
--

Walls
2x215
1x1
2.10
515.00
including cost & conveyances and all transportation charges and
fixing in position etc.,
1x1
3x215
515.00
0.45
9. Painting with Plastic Enamiel paint (extranal wall) 2 coats for Foot
path wall including cost and conveyance of all materials to site and
including
etc.,complete as
1x1
--
10. Painting with Synthatic Enamiel paint 2 coats one coat of Red oxide
paint including cost and conveyance of all materials to site and
including
etc.,complete as
1x1
3x215
515.00
0.45
SI.
No.
Description
(1)
(2)
Measurements
No.
(3)
L
(4)
Quantity
B
(5)
D
(6)
0.60
0.50
--Total
309.00 Sqm
100.00 Sqm
409.00 Sqm
10.00 Rmt
(7)

Officer - in - charge of the work including all cost and conveyances
and all labour & material charges etc.,
1x1
215.00
215 Nos
12. Flooring with supply of Cement Concrete interlocking cement grade

finish non-reflective Pavers of 60mm thickness and dumbell, zig-zag,
I-block shapes etc., inclusive of all taxes set over base coat of
cement mortar (1:8), 12mm thick over CC bed already laid or RCC
Roof slab, including neat cement slurry of honey like consistency
spread @ 3.3 Kgs per Sqm & jointed neatly with White cement paste
to full depth mixed with pigment of matching shade, including cost
of all materials like cement, sand water and tiles etc., complete for
finished item of work, but excluding the cost of conveyance of all
materials
Patch work
1x1
1x1
515.00
200.00
harvesting including including cost and conveyance of all materials
to site and including sales & other taxes on all materials including
all operational, incidental and labour charges etc.,complete as
1x5
2.00
--
--
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
Assistant Engnieer,

No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

engaged by the NMRs
1x1
50.00
50 Nos
295.00
1 No
1x1
515.00
0.60
0.20
(Or)
61.80 Cum
62.00 Cum
1397.68
1 Cum
1.45
(Or)
7.01 Cum
7.50 Cum
10114.24
1 Cum
0.15
(Or)
15.45 Cum
16.00 Cum
11112.69
1 Cum
0.20
(Or)
61.80 Cum
62.00 Cum
6923.12
1 Cum
--
8500.00 Kgs
62.53
cutting the
2. Dismantling and
charges etc.,

a. Columns
b. Plinth Beam
c. Footpath
1x215
1x1
1x1
0.15
515.00
515.00
0.15
0.20
0.60

not welded
1x1
--
--
1 Kg
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

Deduction of Gaps
1x215
1x215
2.25
2.25
0.15
0.15
0.90
0.25
Total
(Or)
65.31 Cum
(-) 18.14 Cum
47.17 Cum
48.00 Cum
----Total
257.50 Sqm
141.90 Sqm
8.60 Sqm
17.00 Sqm
425.00 Sqm
31436.22 10 Sqm
--Total
(Or)
812.70 Sqm
154.50 Sqm
967.20 Sqm
968.00 Sqm
1329.37 10 Sqm
--Total
(Or)
470.00 Rmt
290.25 Rmt
760.25 Rmt
761.00 Rmt
425.00 1 Rmt
7351.33
1 Cum

Plinth Beam
Columns
Top
Add for extra
1x2 515.00
1x215 0.60
1x215 0.20
1x1
--
0.25
1.10
0.20
--

Walls
2x215 2.10
1x1 515.00
0.90
0.30

etc.,
1x1 515.00
3x215 0.45
---
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

1x1
--
--
--
1006.00 Sqm
1294.34 10 Sqm
0.20
0.20
--Total
(Or)
103.00 Sqm
58.05 Sqm
161.05 Sqm
162.00 Sqm
1215.88 10 Sqm

1x1 515.00
3x215 0.45

1x1
215.00
0.60
0.50
--Total
215 Nos
500.00
1 No

Patch work
1x1
1x1
515.00
200.00
309.00 Sqm
100.00 Sqm
409.00 Sqm
7235.45 10 Sqm
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

charges
etc.,complete
as directed by the
1x5
2.00
--
--
10.00 Rmt
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
800.00 1 Rmt
Total Amount Rs.
Assistant Engnieer,

Amount
(10)
14750.00
86656.00
75857.00
177803.00
429233.00
531505.00
Amount
(10)
352864.00
1336039.00
128683.00
323425.00
Amount
(10)
130211.00
19697.00
107500.00
295930.00
Amount
(10)
8000.00
4018153.00
200908.00
40182.00
40182.00
69507.00
4368932.00
131068.00
4500000.00
ABSTRACT ESTIMATE
Name of the Work : Providing Footpath and Hand Railing from Buddigavari Revu to Muchivari Revu along
Godavari bund
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(3)
(4)
(5)
(6)

50 Nos
295.00
1 No
14750.00
1397.68
1 Cum
78969.00
10114.24
1 Cum
65743.00
11112.69
1 Cum
161134.00
6923.12
1 Cum
391156.00

etc.,
56.50 Cum
3. RCC M-20 Design mix (Cement;fine aggregate: coarse
aggregate) corresponding to Table 9 of IS 456
using20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including Seigniorage charges,
sales & other taxes on all mateirals including all
operational, incidental and labour chrages such as
machine mixing, laying concrete, curing etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work, but
Columns
a.
6.50 Cum
Plinth Beam
b.
14.50 Cum
Footpath
c.
56.50 Cum

7400.00 Kgs
62.53
1 Kg
462722.00
SI.
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(3)
(4)
(5)
(6)

43.00 Cum
7351.33
1 Cum
316107.00

depth,including
cost
of
allmaterials
like
etc.,complete
as directed by the departmental
1257449.00
31436.22
10 Sqm
400.00 Cum
117250.00
1329.37
10 Sqm
882.00 Sqm
heavy gaze pipe including cost & conveyances and all
312375.00
425.00
1 Rmt
1294.34
10 Sqm
735.00 Rmt
coats for Foot path wall including cost and
etc.,complete
735.00 Sqm
95134.00
SI.
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(3)
(4)
(5)
(6)

coat of Red oxide paint including cost and conveyance
of all materials to site and including sales & other
taxes on all materials including all operational,
etc.,complete as
directed by the departmental officer in-charge of
work as per S.S,
17873.00
147.00 Sqm
1215.88
196 Nos
500.00
10 Sqm

Departmental Officer - in - charge of the work
1 No
98000.00

inclusive of all taxes set over base coat of cement
mortar (1:8), 12mm thick over CC bed already laid or
RCC Roof slab, including neat cement slurry of honey
like consistency spread @ 3.3 Kgs per Sqm & jointed
neatly with White cement paste to full depth mixed
with pigment of matching shade, including cost of all
materials like cement, sand water and tiles etc.,
complete for finished item of work, but excluding the
cost of conveyance of all materials
269159.00
372.00 Sqm
7235.45
10 Sqm
10.00 Rmt
800.00
1 Rmt
etc.,complete
8000.00
3665821.00
LS
183291.00
LS
36658.00
LS
36658.00
LS
9611.00
SI.
No.
Description
Quantity
Rate
Per
(1)
(2)
(3)
(4)
(5)
(6)
3932039.00
117961.00
LS
Total Amount Rs.
Assistant Engnieer,
Amount

4050000.00
DETAILED ESTIMATE
Name of the Work : Providing Footpath and Hand Railing from Buddigavari Revu to Muchivari Revu along Godavari bund
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
(7)

1x1
50.00
50 Nos
1x1
470.00
0.60
0.20
(Or)
56.40 Cum
56.50 Cum

including cutting hire charges and all labour
charges etc.,
3. RCC M-20 Design mix (Cement;fine

hard granite metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including Seigniorage charges, sales &
other taxes on all mateirals including all operational, incidental and labour
chrages such as machine mixing, laying concrete, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item of work,
but excluding centering, shuttering.
a. Columns
1x196
0.15
0.15
1.45
(Or)
6.39 Cum
6.50 Cum
b. Plinth Beam
1x1
470.00
0.20
0.15
(Or)
14.10 Cum
14.50 Cum
c. Footpath
1x1
470.00
0.60
0.20
(Or)
56.40 Cum
56.50 Cum
1x1
--
--
--
7400.00 Kgs
1x196
1x196
2.25
2.25
0.15
0.15
0.90
0.25
Total
4. Supplying, fitting and placing HYSD bar

reinforcement in foundation complete as per
drawings and technical specifications for Bars
below 36 mm dia including over laps and wastage,
where they are not welded

manufacturing including all cost and conveyances
Deduction of Gaps
59.54 Cum
(-) 16.54 Cum
43.00 Cum
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
(7)
set over base coat of cement mortar (1:8), 20 mm thick over C.c bed already
laid including neat cement slurryof honey like consistency spread @ 3.3 kg per
sqm & jointed neatly with cement paste mixed with pigment of matching
shade to full depth,including cost of allmaterials like cement,sand,water and
tiles etc., complete including sales & other taxes on all materials including
all operational, incidental and labour charges etc.,complete as directed by
Plinth Beam
Columns
Top
Add for extra
1x2
1x196
1x196
1x1
470.00
0.60
0.20
--
0.25
1.10
0.20
--
----Total
235.00 Sqm
129.36 Sqm
7.84 Sqm
27.80 Sqm
400.00 Cum
0.90
0.30
--Total
(Or)
740.88 Sqm
141.00 Sqm
881.88 Sqm
882.00 Sqm
---
--Total
(Or)
470.00 Rmt
264.60 Rmt
734.60 Rmt
735.00 Rmt
--
--
735.00 Sqm
0.20
0.20
--Total
(Or)
94.00 Sqm
52.92 Sqm
146.92 Sqm
147.00 Sqm
charges etc.,
Walls
2x196
1x1
2.10
470.00
cost & conveyances and all transportation charges and fixing in position etc.,
1x1
3x196
470.00
0.45
9. Painting with Plastic Enamiel paint (extranal wall) 2 coats for Foot path wall
work as per S.S,
1x1
--
work as per S.S,
1x1
3x196
470.00
0.45
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
(7)
11. Elivation for ornamental plastering as Directed by the Departmental Officer in - charge of the work including all cost and conveyances and all labour &
1x1
196.00
196 Nos
0.60
0.75
--Total
282.00 Sqm
90.00 Sqm
372.00 Sqm
10.00 Rmt
non-reflective Pavers of 60mm thickness and dumbell, zig-zag, I-block shapes
etc., inclusive of all taxes set over base coat of cement mortar (1:8), 12mm
thick over CC bed already laid or RCC Roof slab, including neat cement slurry
of honey like consistency spread @ 3.3 Kgs per Sqm & jointed neatly with
White cement paste to full depth mixed with pigment of matching shade,
including cost of all materials like cement, sand water and tiles etc.,
complete for finished item of work, but excluding the cost of conveyance of
all materials
1x1
1x1
Patch work
470.00
120.00
including including cost and conveyance of all materials to site and including
1x5
2.00
--
--
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
Assistant Engnieer,

Name of the Work : Providing Footpath and Hand Railing from Buddigavari Revu to Muchivari Revu along Godavari bund
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

engaged by the NMRs
1x1
50.00
50 Nos
295.00
1 No
1x1
470.00
0.60
0.20
(Or)
56.40 Cum
56.50 Cum
1397.68
1 Cum
1.45
(Or)
6.39 Cum
6.50 Cum
10114.24
1 Cum
0.15
(Or)
14.10 Cum
14.50 Cum
11112.69
1 Cum
0.20
(Or)
56.40 Cum
56.50 Cum
6923.12
1 Cum
--
7400.00 Kgs
62.53
cutting the
2. Dismantling and
charges etc.,
3. RCC M-20 Design mix (Cement;fine aggregate:

a. Columns
b. Plinth Beam
c. Footpath
1x196
1x1
1x1
0.15
470.00
470.00
0.15
0.20
0.60

not welded
1x1
--
--
1 Kg
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

Deduction of Gaps
1x196
1x196
2.25
2.25
0.15
0.15
0.90
0.25
Total
59.54 Cum
(-) 16.54 Cum
43.00 Cum
----Total
235.00 Sqm
129.36 Sqm
7.84 Sqm
27.80 Sqm
400.00 Cum
31436.22 10 Sqm
--Total
(Or)
740.88 Sqm
141.00 Sqm
881.88 Sqm
882.00 Sqm
1329.37 10 Sqm
--Total
(Or)
470.00 Rmt
264.60 Rmt
734.60 Rmt
735.00 Rmt
425.00 1 Rmt
7351.33
1 Cum

Plinth Beam
Columns
Top
Add for extra
1x2 470.00
1x196 0.60
1x196 0.20
1x1
--
0.25
1.10
0.20
--

Walls
2x196 2.10
1x1 470.00
0.90
0.30

etc.,
1x1 470.00
3x196 0.45
---
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

1x1
--
--
--
735.00 Sqm
1294.34 10 Sqm
0.20
0.20
--Total
(Or)
94.00 Sqm
52.92 Sqm
146.92 Sqm
147.00 Sqm
1215.88 10 Sqm

1x1 470.00
3x196 0.45

1x1
196.00
0.60
0.75
--Total
196 Nos
500.00
1 No

Patch work
1x1
1x1
470.00
120.00
282.00 Sqm
90.00 Sqm
372.00 Sqm
7235.45 10 Sqm
SI.
No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
(7)
(8)
(9)

charges
etc.,complete
as directed by the
1x5
2.00
--
--
10.00 Rmt
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
--
--
--
--
LS
800.00 1 Rmt
Total Amount Rs.
Assistant Engnieer,

and Railing from Buddigavari Revu to Muchivari Revu along Godavari bund
Amount
(10)
14750.00
78969.00
65743.00
161134.00
391156.00
462722.00
Amount
(10)
316107.00
1257449.00
117250.00
312375.00
Amount
(10)
95134.00
17873.00
98000.00
269159.00
Amount
(10)
8000.00
3665821.00
183291.00
36658.00
36658.00
9611.00
3932039.00
117961.00
4050000.00
ABSTRACT ESTIMATE
Name of the Work : Construction of Kerb wall from Palakol R&B Road to Buddigavari Revu
No.
Description
Quantity
Rate
Per
Amount
(1)
(2)
(7)
(8)
(9)
(10)
1. Earthwork in excavation for structures as per drawing and

technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50
m, dressing of sides and bottom and backfilling in trenches
with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH (Page No.484) RBR
FN-DN1 and as directed by the departmental officer incharge of work as per s.s
225.00 Cum
146.40
1 Cum
32940.00
450.00 Cum
6122.17
1 Cum
2754977.00
2250.00 Sqm
1329.37
10 Sqm
299108.00
675.00 Cum
332.40
1 Cum
224370.00
2. Plain Cement concrete Naminal mix (1:3:6) using 20mm

graded metal with machine mixing (page No.661)

4. Collection and Supply of Barrowed Earth Excavation in

sandy, loamy, and other ordinary soils with initial lead and
lift as per SS20B and carting the 5Km lead and stacked at
work site and as directed the departmental officer in
charge of the work.
3311395.00
LS
165570.00
6. Labour cess @ 1%
LS
33114.00
LS
33114.00
8. Unforeseen items
LS
49040.00
3592233.00
LS
107767.00
Total Amount Rs.
Assistant Engnieer,

3700000.00
DETAILED ESTIMATE
No.
Description
(1)
(2)
Measurements
No.
(3)
L
(4)
Quantity
B
(5)
D
(6)
0.30
0.30
225.00 Cum
0.30
0.60
450.00 Cum
0.90
--
2250.00 Sqm
675.00 Cum
(7)
1. Earthwork in excavation for structures as per drawing and

technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing
of sides and bottom and backfilling in trenches with excavated
suitable material as per Technical Specification 305 MORD / 304
MORTH (Page No.484) RBR FN-DN1 and as directed by the
departmental officer in-charge of work as per s.s
1x2
1250.00
2. Plain Cement concrete Naminal mix (1:3:6) using 20mm graded

metal with machine mixing (page No.661)
1x2
1250.00

1x2
1250.00
4. Collection and Supply of Barrowed Earth Excavation in sandy,

loamy, and other ordinary soils with initial lead and lift as per
SS20B and carting the 5Km lead and stacked at work site and as
directed the departmental officer in charge of the work.
1x2
1250.00
0.90
0.30
--
--
--
--
LS
6. Labour cess @ 1%
--
--
--
--
LS
--
--
--
--
LS
8. Unforeseen items
--
--
--
--
LS
9. Scrunity & Test Check charges @

3%
--
--
--
--
LS
Assistant Engnieer,

No.
Description
(1)
(2)
No.
(3)
Measurements
L
B
(4)
(5)
D
(6)
Quantity
Rate
Per
Amount
(7)
(8)
(9)
(10)
1. Earthwork in excavation for structures as per

drawing and technical specifications Clause 305.1
including setting out, construction of shoring and
bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per
Technical Specification 305 MORD / 304 MORTH
(Page No.484) RBR FN-DN1 and as directed by the
departmental officer in-charge of work as per s.s
1x2 1250.00
146.40
1 Cum
32940.00
0.30
0.30
225.00 Cum
0.30
0.60
450.00 Cum
6122.17 1 Cum
2754977.00
0.90
--
2250.00 Sqm
1329.37 10 Sqm
299108.00
0.90
0.30
675.00 Cum
332.40 1 Cum
224370.00
2. Plain Cement concrete Naminal mix (1:3:6) using

20mm graded metal with machine mixing (page
No.661)
1x2 1250.00
3. Plastering with CM (1:4) 12mm thick Unit = 10
Sqm including all labour charges etc.,
1x2 1250.00
4. Collection, Supply and spreading of barrowed
earth (Black cotton soil) including all cost of
conveyance and all labour charges etc.,
1x2 1250.00
3311395.00
--
--
--
--
LS
165570.00
6. Labour cess @ 1%
--
--
--
--
LS
33114.00
--
--
--
--
LS
33114.00
8. Unforeseen items
--
--
--
--
LS
49040.00
3592233.00
9. Scrunity & Test Check charges @

3%
--
--
--
--
LS
Total Amount Rs.
Assistant Engnieer,

107767.00
3700000.00

Dividers (New)

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Dividers (New)

Uploaded by

Copyright:

Available Formats

NARSAPUR MUNICIPALITY

1. Removing of the existing old hand rails including all labour

2. Dismantling and cutting the existing RCC Footpath including

4. RCC M-20 Nominal mix (Cement;fine aggregate: coarse

5. Supplying, fitting and placing HYSD bar reinforcement in

6. Filling in foundation trenches as per drawing and Technical

7. Plain Cement concrete (1:4:8) using 40mm metal with

8. Brick Masonary in CM (1:4) with

10. Plastering with CM (1:4) 12mm thick Unit = 10 Sqm including

12. Painting with Plastic Enamiel paint (extranal wall) 2 coats

14. Elivation for ornamental plastering as Directed by the

15. Flooring with supply of Cement Concrete interlocking cement

17. Provision for Vat Tax 5.00%

18. Labour cess @ 1%

19. Add Q C Charges @1%

20. Unforeseen items

21. Scrunity & Test Check charges @ 3%

Deputy Executive Engineer,

1. Removing of the existing old hand rails including all

3. Removal of the existing damanged tiles and stacking

aggregate: coarse aggregate)

5. Supplying, fitting and placing HYSD bar reinforcement

6. Filling in foundation trenches as per drawing and

7. Plain Cement concrete (1:4:8) using 40mm metal with

8. Brick Masonary in CM (1:4) with Ecolite Bricks infro

17. Provision for Vat Tax 5.00%

18. Labour cess @ 1%

19. Add Q C Charges @1%

20. Unforeseen items

21. Scrunity & Test Check charges @ 3%

Deputy Executive Engineer,

1. Removing of the existing old hand

3. Removal of the existing damanged

4. RCC M-20 Nominal mix (Cement;fine aggregate:

5. Supplying, fitting and placing HYSD

6. Filling in foundation trenches as

7. Plain Cement concrete (1:4:8)

8. Brick Masonary in CM (1:4) with

9. Flooring with high polished granite 16 to 18 mm

10. Plastering with CM (1:4) 12mm thick Unit = 10 Sqm

11. Supply, Delivery & fixing of 50mm dia square type

12. Painting with Plastic Enamiel paint (extranal wall)

13. Painting with Synthatic Enamiel paint 2 coats one

14. Elivation for ornamental plastering as Directed by

15. Flooring with supply of Cement Concrete

16. Supply, Delivery and fixing of 150mm dia RCC Pipes

17. Provision for Vat Tax 5.00%

18. Labour cess @ 1%

19. Add Q C Charges @1%

20. Unforeseen items

21. Scrunity & Test Check charges @ 3%

Total Amount Rs.

Deputy Executive Engineer,

Deputy Executive Engineer,

1. Removing of the existing old hand rails including all labour

2. Dismantling and cutting the existing RCC Footpath including

3. Removal of the existing damanged tiles and stacking them at a

4. RCC M-20 Nominal mix (Cement;fine

5. Supplying, fitting and placing HYSD bar reinforcement in

6. Filling in foundation trenches as per drawing and Technical

7. Plain Cement concrete (1:4:8) using 40mm metal with concrete

8. Brick Masonary in CM (1:4) with

9. Flooring with high polished granite 16 to 18 mm thick slabs

15. Flooring with supply of Cement Concrete interlocking cement