You are on page 1of 76

601106

200 39

2011 12 16

1-2-0

23

1-4-1

AAA
165.43 2011 9 30
9.95 2008
2009 2010
1.5

2008

2011 1-9 2010 2009 2008


514,821.26 859,123.09 915,252.66 1,020,688.07
10,367.31 80,043.65 118,445.92 99,936.82

2011 1-9 2010 2009 2008


-120,767.87 -170,748.18 -176,205.75
-114,064.60

1-4-2

AAA
AAA

http://www.dagongcredit.comhttp://www.sse.com.cn

1-4-3

2008-2009

1-4-4


.............................................................................................................................. 1
............................................................................................................... 2

..................................................................................................... 6

................................................................................. 6
..................................................................................................... 9
................................................................................................................... 15
... 15

................................................................................... 16

........................................................................................... 16
........................................................................................... 16
....................................................................................................... 18

........................................................................................................... 20

....................................................................................................... 20
....................................................................................................... 22
................................... 24

....................................................................................... 25

........................................................................... 25
................................................................... 26
....................................................................................................... 27
................................................................... 30
........................................................... 32
........................................................................................... 36

............................................................................................. 41

........................................................... 41
................................................................................... 41
............................................................... 51
............................................................................................................... 52
........................................................... 54
....................................................................................................... 55
....................................................................... 69

............................................................................................. 71

............................................................................................... 71
....................................................................................................... 71
................................................................... 72

..................................................................................................... 74
1-4-5

China First Heavy Industries

601106

20081225

161042

www.cfhi.com

20111010
201110262011
20111011
20111027http://www.sse.com.cn
2011101120111027
[2011]1925
5025
1-4-6

24

12011
225
3100
45
5

820111220
92012201612201

10201220161220
1
11201612206
1-4-7

1220161220
1

13

14
AAAAAA
15
16
17

10%
//
18/

19
1AB
DF

20
1-4-8

211%
22

23

24
25

26

120111216
2

20111220

20111220201112223

20111220

2011122020111222

1-4-9

0452-6805591

0452-6810077

161042

20039

28215

010-6622 9000021-2032 8000

010-6657 8973

100033

175B

1-4-10

010-662995200755-22621508

010-66299589

100033

291

6503

010-66213900

010-66210078

100032

96

010-6652 3388

010-6652 3399

100033

1-4-11

351806-812

35A

010-8809 558888095799

010-8809 1190

100033

0452-6810902

0452-6810222

161042

1-4-12

26A2901

26A29

010-5108 7768

010-8458 3355

100125

20039

28215

010-6622 9000

010-6657 8973

100033

1-4-13

2002

021-5037 2294

021-5037 2130

528

021-6880 8888

021-6880 7813

200120

166

16636

021-3887 4800

021-5875 4185

1-4-14

200120

2011930

1-4-15

AAA
AAA

AAA

AAA
AAA

12

1-4-16

3
4

5 2010 2

6
7

2
1

2
3

1-4-17

1
2

4http://www.dagongcredit.com
http://www.sse.com.cn

2011 9 30 466.80
77.72 389.08

1-4-18

50 2010 12 31
1,656,801.36 30.18% 2011 9 30
1,654,320.36 30.22% 40%

2010 12 31

2009 12 31

2008 12 31

1.85

1.04

1.14

1.32

0.69

0.70

41.10

78.12

87.42

100

100

100

2010

2009

2008

5.59

3.66

4.46

100

100

100

=/
=-/
=/
=/
=+/
=/

1-4-19

1
278,941.5
3
41993 7 28 1960 6
2
5

6
1954 1960 6
1993

53

1-4-20

2010 [2011]05757
2011 1-9

2011930
3,148,451.60
1,004,125.37
20111-9
514,833.70
10,385.14
9,918.04

20101231
2,876,207.62
1,003,568.13
2010
862,114.50
80,300.20
49,311.71

2011930

20101231

1.70
1.10
47.00%
20111-9
0.62%

1.95
1.41
42.04%
2010
7.42%

1=
2=-
3=
4=+2

53

1-4-21

2011 9 30 3,690
2011 9 30 1,004,125.37
0.37%

2010 12 31 2,876,207.62
1,003,568.13 2010 862,114.50
49,311.71 2011 9 30
3,148,451.60 1,004,125.37
2011 1-9 514,833.70
9,918.04
2010 1.95 1.41 2011
9 30 1.70 1.10
2010 2011 9 30 42.04%
47.00%

50

1-4-22

1/

2
//

50

1-4-23

1
2

1-4-24

2008 12 25
[2008]1417
453,800
100000000041982

424,800 20,000
5,000 4,000 453,800
11

[2009]409

[2010]79 2010 2 1
5.70 A 200,000
653,800 A 2010 2 9
601106

1
2008 12 25 453,800
424,800 20,000 5,000
4,000
22010
2010 2 1 200,000

1-4-25

653,800
2009
6 19

10%

SS
SS
SS
SS

SS

4,248,000,000
93.61%
200,000,000
4.41%
50,000,000
1.10%
40,000,000
0.88%

4,060,780,961
62.11%
191,185,544
2.92%
47,796,386
0.73%
38,237,109
0.58%

200,000,000

3.06%

4,538,000,000

100%

2,000,000,000
6,538,000,000

30.59%
100%

SS State-owned shareholder

2011 9 30

1-4-26

4,248,000,000
4,248,000,000

64.97
64.97

2,290,000,000
2,290,000,000
6,538,000,000

35.03
35.03
100.00

2011 9 30

62.11

4,060,780,961

4,060,780,961

2.92

191,185,544

2.86

187,219,039

187,219,039

0.80

52,346,428

0.73

47,796,386

GEAM
A

0.44

28,836,926

0.32

20,784,537

--
300

0.21

13,776,958

0.21

13,500,000

10

--

0.20

13,009,618

70.81

4,629,236,397

4,248,000,000

1-4-27

1-4-28

2011 9 30
1
1

2000 4

1,421.00

100%

1995 6

46,623.59

96

100%

100%

100%

100%

2004 4

1,200.00

A 1
1A

2001 6

204,868.00

2003 10

1,040.15

132 3D-

452

2004 9

2007 10

2006 9

13,000

20

98,000

A2

95%

75%

2,000

1-2-29

88.45%

2011 2

5,000

100%

2010 12
30

176.72

100%

1995 12

4,934.39

25

60%

51%

2006 6

1,481.48

2007 8
21

15,413.27

53.42%

2
2011 9 30

100%
62.11% 78,941.5

1-4-30

1954 1960 6 1993

53

2010 [2011]05757
2010 12 31 2,876,207.62
1,003,568.13 2010
49,311.71
2011 9 30 2011 9 30
3,148,451.60
1,004,125.37 2011 1-9 9,918.04

62.11%

1-4-31

2011 9 30

47
57
54
55
58
62
67
66
58
55
49
37
47
49
60
47
55
49
44
49
51

20081223
20081223
20081223
20081223
20081223
20081223
20081223
20081223
20081223
20081223
20081223
20081223
20081223
20081223
20081223
20081223
20081223
20081223
20081223
20081223
20081223

20111222
20111222
20111222
20111222
20111222
20111222
20111222
20111222
20111222
20111222
20111222
20111222
20111222
20111222
20111222
20111222
20111222
20111222
20111222
20111222
20111222

1-4-32

1-4-33

2011 9 30
1

2004 11 4
2004 10 28
2001 7 12
2001 10 8
2006 9 9
2002 12 25
2001 9 13
2000 2 15
2002 8 30

1-4-34

1998 5 4
2001 9 13
2002 8 30

2010
59.272009 14.02 2009 20.59
20072009 24.66
59.272009 14.02 2009 20.59
20072009 24.66
51.612009 12.62 2009 18.53
20072009 20.46
0
6
7
6
7
47.772009 11.91 2009 17.50
20072009 18.36
51.612009 12.62 2009 18.53
20072009 20.46
0
0
332010 10.2 2010 22.8

1-4-35

2010

332010 10.2 2010 22.8


51.612009 12.62 2009 18.53
20072009 20.46
47.772009 11.91 2009 17.50
20072009 18.36
21.272010 11.4 2009 9.87
21.272010 11.4 2009 9.87
21.272010 11.4 2009 9.87
18.852010 11.4 2009 7.45
18.852010 11.4 2009 7.45

2011 9 30

90%

600-1300 100-300

1-4-36

100

PTA

AGC

2011 1-9

2010

2009

2008

50

25.66

51.32%

40.00

31.20

78.00%

25.00

30.20

120.80%

25.00

26.20

104.80%

4.17

69.50%

4.00

3.90

97.50%

3.00

3.00

100.00%

3.00

4.30

143.33%

24

12.31

51.29%

20.00

14.80

74.00%

12.00

13.80

115.00%

12.00

11.50

95.83%

2011 1-9 2008-2010

2011 1-9
131,468.08
74,262.61
139,927.13
99,650.40
16,930.11
2,797.17
49,798.21
514,833.70

2010
249,340.15
141,417.44
193,358.07
191,891.96
18,294.47
9,042.15
55,778.85
859,123.09

1-4-37

2009
415,108.69
21,744.45
214,026.49
212,998.61
5,319.47
8,901.18
37,153.76
915,252.66

2008
699,391.76
3,724.97
125,151.59
120,813.19
13,541.69
24,507.95
33,556.92
1,020,688.07

2011 1-9
131,468.08
74,262.61
139,927.13
99,650.40
16,930.11
2,797.17
49,798.21
514,833.70

2010
249,340.15
141,417.44
193,358.07
191,891.96
18,294.47
9,042.15
55,778.85
859,123.09

2009
415,108.69
21,744.45
214,026.49
212,998.61
5,319.47
8,901. 8
37,153.76
915,252.66

2008
699,391.76
3,724.97
125,151.59
120,813.19
13,541.69
24,507.95
33,556.92
1,020,688.07

53

1-4-38

200
15000
1780mm 2008 2006
1995
4

CPR1000
AP1000
2011

80%
2006
2044

1-4-39

2-3

1-4-40

2010 2009
2008 2011 1-9
2011
2010 2009 2008 2011
1-9

2011
2010 2009

2010 2009 2008


[2011] 05058 [2010] 03584
[2009] 05654

2011 9 30 2010 12 31 2009 12 31 2008


12 31 2011 1-9 2010 2009

1-4-41

2008

2011 9 30 2010 12 31 2009 12 31 2008 12 31

270,029.93

357,770.62

228,041.78

229,996.12

86,350.61

100,562.33

63,377.32

71,345.39

813,829.95

761,484.15

570,963.41

469,552.27

180,983.23

141,093.68

133,147.01

161,786.29

8,074.79

8,289.59

11,293.00

7,667.00

778,396.82

543,675.86

512,394.50

582,390.23

2,137,665.32

1,912,876.23

1,519,217.01

1,522,737.30

74,044.38

86,984.12

95,191.00

2,246.66

1,558.02

1,578.86

380.00

489,230.92

465,299.88

392,621.74

240,873.35

217,728.40

194,609.07

117,672.72

120,759.72

115,266.93

114,174.53

60,203.98

10.01

3.00

118,575.29

7,150.93

190.16

897.52

961.82

1,020.00

1,100.00

34,985.94

35,359.42

47,193.06

36,537.27

945,053.20

900,049.29

769,451.90

459,854.31

3,082,718.52

2,812,925.51

2,288,668.92

1,982,591.61

1-4-42

2011 9 30 2010 12 31 2009 12 31 2008 12 31

529,027.63

387,445.00

797,125.43

547,758.70

110,665.20

63,344.21

57,094.27

107,810.49

389,242.15

321,500.70

258,037.33

246,232.20

225,918.13

173,059.75

219,316.45

329,661.39

11,748.40

14,503.16

12,911.49

8,360.24

-12,658.34

18,783.65

18,800.12

10,260.65

171.76

11.30

85.77

55,744.05

25,976.16

30,070.31

66,200.00

58,100.00

52,936.65
8,500.00

1,315,379.81

1,034,552.28

1,455,472.56

1,338,339.74

2,000.00

7,500.00

176,500.00

196,000.00

1,854.15

3,469.90

35,530.00

50,489.36

258.98
94,122.12

97,622.96

101,931.56

128,030.81

16,637.26

16,448.92

16,529.82

16,905.96

113,018.36

121,571.88

332,345.52

394,896.03

1,428,398.16

1,156,124.16

1,787,818.09

1,733,235.77

653,800.00

653,800.00

453,800.00

841,500.15

841,500.15

-79,044.35

11,474.28

11,474.28

844.23

132,576.17

136,045.19

67,694.69

1,639,350.60

1,642,819.61

443,294.58

247,323.68

14,969.76

13,981.74

57,556.25

2,032.16

1,654,320.36

1,656,801.36

500,850.83

249,355.84

1-4-43

2011 9 30 2010 12 31 2009 12 31 2008 12 31

3,082,718.52

2,812,925.51

2,288,668.92

1,982,591.61

2011 1-9

2010

2009

2008

514,821.26

859,123.09

915,252.66

1,020,688.07

514,821.26

859,123.09

915,252.66

1,020,688.07

504,395.93

795,782.96

829,153.19

895,592.67

404,659.26

635,372.55

633,482.02

742,369.36

2,888.01

6,517.88

7,458.02

5,007.45

7,691.88

10,265.83

13,238.11

13,066.97

70,084.55

106,851.90

95,036.32

76,317.33

16,429.41

23,645.81

45,621.50

41,110.36

2,642.83

13,128.99

34,317.22

17,721.20

-976.65

74.35

36.86

22.8

-20.83

-1.14

9,448.67

63,414.48

86,136.32

125,118.20

6,061.73

53,636.33

47,821.08

14,188.34

254.58

2,338.98

1,028.26

1,784.85

124.86

1,703.96

800.94

386.32

15,255.82

114,711.83

132,929.14

137,521.68

4,888.51

34,668.18

14,483.22

37,584.86

10,367.31

80,043.65

118,445.92

99,936.82

9,900.21

78,980.54

118,921.83

100,636.23

467.10

1,063.11

-475.91

-699.41

()

0.02

0.13

0.26

0.22

()

0.02

0.13

0.26

0.22

-
-

1-4-44

2011 1-9

2010

2009

2008

10,367.31

80,043.65

118,445.92

99,936.82

9,900.21

78,980.54

118,921.83

100,636.23

467.10

1,063.11

-475.91

-699.41

2011 1-9

2010

2009

2008

349,430.65

373,451.88

570,973.74

831,051.14

1,305.40

801.14

622.86

9,513.36

12,279.21

55,889.38

25,514.30

8,001.95

363,015.26

430,142.40

597,110.90

848,566.45

364,802.36

373,714.10

564,116.09

772,641.40

62,897.71

109,404.92

100,899.51

79,768.33

39,343.48

90,266.46

78,960.73

69,748.34

16,739.57

27,505.09

29,340.33

40,472.98

483,783.13

600,890.57

773,316.65

962,631.05

-120,767.87

-170,748.18

-176,205.75

-114,064.60

0.53

95.18

38.00

95.10

166.41

16.41

166.12

3,524.41

15,150.00

46,354.07

95.62

3,786.00

15,204.41

46,520.19

77,858.80

90,258.89

90,771.68

124,319.69

1,200.00

1-4-45

2011 1-9

2010

2009

2008

4,378.09

47,258.00
82,236.90

90,258.89

91,971.68

171,577.69

-82,141.27

-86,472.89

-76,767.27

-125,057.50

1,500.00

1,126,720.00

92,140.00

100,000.00

3,900.00

56,000.00

597,944.93

883,493.22

709,333.96

595,127.63

1,243.62

597,871.25

1,722,664.93

975,633.22

809,333.96

441,860.00

1,259,145.36

645,526.49

459,366.68

31,394.06

24,685.58

45,683.07

37,383.04

337.50

56,603.29

37,989.73

71,000.00

473,591.56

1,340,434.23

729,199.29

567,749.72

124,279.69

384,230.71

246,433.93

241,584.24

-786.88

-1,015.16

-5.25

-1,346.28

-79,416.34

125,994.49

-6,544.34

1,115.86

349,446.27

223,451.78

229,996.12

228,880.26

270,029.93

349,446.27

223,451.78

229,996.12

2011 9 30 2010 12 31 2009 12 31 2008


12 31 2011 1-9 2010 2009
2008
1-4-46

2011 9 30 2010 12 31 2009 12 31 2008 12 31

145,516.77

224,536.02

122,164.42

53,702.25

76,980.48

37,298.11

718,870.85

688,849.74

442,844.19

94,076.95

97,057.54

25,902.44

1,128.89

1,128.89

21,666.17

154,675.81

67,901.50

370,258.09

644,945.27

446,723.86

34,281.60

1,812,916.79

1,603,178.03

1,054,415.02

25,294.38

38,650.78

47,691.00

542,419.53

491,426.74

588,815.39

360,672.90

326,778.12

4,927.82

77,251.49

92,314.18

2,189.07

71,988.47

73,641.61

70,855.34

8,209.71

29,069.14

28,224.35

34,913.70

1,114,905.63

1,051,035.79

749,392.31

2,927,822.42

2,654,213.82

1,803,807.34

499,077.63

349,445.00

271,586.28

100,000.66

100,000.66

1-4-47

100,000.66

2011 9 30 2010 12 31 2009 12 31 2008 12 31

75,523.97

42,915.49

8,686.35

178,136.46

218,341.79

50,289.15

200,699.85

159,318.68

202,153.72

8,812.94

10,017.99

2,299.28

-12,521.36

16,823.63

-5,640.98

171.76

11.30

135,747.55

500,694.27

0.165

275,764.93
8,500.00

61,500.00

1,233,994.42

932,781.88

1,091,579.37

2,000.00

7,500.00

131,500.00

0.165

258.98

21,530.00

93,283.26

96,751.84

91,153.41

95,542.24

104,251.84

244,183.41

1,329,536.66

1,037,033.71

1,335,762.78

0.165

653,800.00

653,800.00

453,800.00

100,000.00

848,636.85

848,636.85

5,801.75

11,474.28

11,474.28

844.23

84,374.64

103,268.98

7,598.58

0.495

1,598,285.76

1,617,180.10

468,044.56

100,000.50

2,927,822.42

2,654,213.82

1,803,807.34

100,000.66

1-4-48

2011 1-9

2010

2009

2008 12
25 2008
12 31

437,088.87

998,573.12

457,607.33

372,302.34

887,851.04

431,775.76

579.44

1,961.02

272.72

7,544.29

5,564.02

1,960.81

39,500.67

49,889.92

25,618.78

16,045.82

16,235.84

10,180.57

10,872.85

10,545.74

12,617.00

698.55

62,834.90

-9,058.00

89,360.45

-24,818.31

4,990.49

47,246.61

18,348.74

185.38

2,160.89

33.63

-4,252.89

134,446.16

-6,503.19

1,042.41

28,145.72

-14,945.51

-5,295.30

106,300.45

8,442.31

0.495

-5,295.30

106,300.45

8,442.31

0.495

-0.495

-
-

0.495

95.80
0.495

()
()

2011 1-9

2010

2009

434,389.98

1-4-49

646,343.63

263,822.11

2008 12
25 2008
12 31

2011 1-9

2010

2009

2008 12
25 2008
12 31

1,246.95

679.66

7,145.49

46,166.95

19,198.67

0.66

442,782.42

693,190.24

283,020.78

0.66

503,002.02

1,109,238.31

391,151.97

28,605.23

52,104.28

21,730.57

22,137.69

24,707.04

8,529.32

15,454.52

12,183.91

11,096.50

569,199.47

1,198,233.54

432,508.36

-126,417.05

-505,043.30

-149,487.58

0.66

1.77

1,504.74

10,847.41

3,227.00

15,000.00

10,849.18

4,731.74

15,000.00

27,777.25

20,976.52

2,881.61

57,757.52

202,890.00

7,165.86

96,227.39

36,649.80

85,534.77

327,259.76

39,531.42

-74,685.59

-322,528.02

-24,531.42

1,122,820.00

36,140.00

544,944.93

193,586.28

561,077.63

763.62

1-4-50

84,804.83

100,000.00

2011 1-9

2010

2008 12
25 2008
12 31

2009

561,841.25

1,667,764.93

314,531.12

408,445.00

717,286.22

112,000.00

29,893.67

15,268.98

10,844.35

327.50

438,666.17

732,555.20

122,844.35

123,175.08

935,209.74

191,686.76

-786.88

-981.63

-94.00

-78,714.44

106,656.79

17,573.76

224,231.21

117,574.42

100,000.66

145,516.77

224,231.21

117,574.42

100,000.00

100,000.00

100,000.66

100,000.66

2011 1-9
2011 1-9 2010 6

60%

4,934.39

51%

1,481.48

100%

100%

176.72

1,000

20,000
55%
10,000
100%

3,000

2011 1-9 2010 1

100%

1-4-51

15,413.27

2010
2010 2009 1

100% 15,413.27

2010 2009 3

100% 107,326.80

100% 31,018.00

12.28% 114,000.00

2009
2009 2008 1

12.28% 114,000.00

2008
2008

2011 9 30 201012312009123120081231

1.63

1.85

1.04

1.14

1.03

1.32

0.69

0.70

46.34

41.10

78.12

87.42

2.51

2.51

0.98

0.55

1-4-52

2011 1-9

2010

2009

2008

0.60

1.20

1.16

1.27

0.57

1.13

1.55

2.47

32,608.01

133,510.94

174,679.82

171,476.63

1.87

5.59

3.66

4.46

-0.18

-0.26

-0.39

-0.25

-0.12

0.19

-0.01

0.00

0.02

0.13

0.26

0.22

0.01

0.06

0.18

0.20

0.02

0.13

0.26

0.22

0.06

0.18

0.20

0.60

5.58

34.44

0.30

2.49

24.23

2011 9 30 201012312009123120081231
578,922.37

670,396.15

-37,164.35

100,000.50

1.47

1.72

0.97

606,064.61

0.95

1.24

0.93

606,064.61

45.41

39.07

74.05

0.0002

/
-/
/
/

/ 2011 1-6

1-4-53

/ 2011 1-6

=/
=/
/

9
2010

=-

1
2008

2011 1-9

2010

2009

2008

132.95

-1,429.68

-728.11

144.95

5,396.26

49,631.32

23,286.04

10,553.16

277.95

1-4-54

47.45

3,095.70

24,277.81

-1,178.82

-42.92

2,836.75

5,807.16

51,297.34

46,792.82

12,403.49

-879.98

-7,567.18

-11,515.66

-2,154.23

4,927.18

43,730.16

35,277.16

10,249.25

-50.97

-19.17

-27.15

12.26

4,876.21

43,711.00

35,250.01

10,237.00

5024.00

35,269.54

83,671.82

90,399.23

49.25%

55.34%

29.64%

10.17%

2011 9 30

2,137,665.32

2010 12 31

69.34% 1,912,876.23

2009 12 31

68.00% 1,519,217.01

2008 12 31

66.38% 1,522,737.30

76.81%

270,029.93

8.76%

357,770.62

12.72%

228,041.78

9.96%

229,996.12

11.60%

86,350.61

2.80%

100,562.33

3.58%

63,377.32

2.77%

71,345.39

3.60%

813,829.95

26.40%

761,484.15

27.07%

570,963.41

24.95%

469,552.27

23.68%

180,983.23

5.87%

141,093.68

5.02%

133,147.01

5.82%

161,786.29

8.16%

778,396.82

25.25%

543,675.86

19.33%

512,394.50

22.39%

582,390.23

29.38%

945,053.20

30.66%

900,049.29

32.00%

769,451.90

33.62%

459,854.31

23.19%

74,044.38

2.40%

86,984.12

3.09%

95,191.00

4.16%

489,230.92

15.87%

465,299.88

16.54%

392,621.74

17.16%

240,873.35

12.15%

217,728.40

7.06%

194,609.07

6.92%

117,672.72

5.14%

120,759.72

6.09%

118,575.29

3.85%

115,266.93

4.10%

114,174.53

4.99%

60,203.98

3.04%

34,985.94

1.13%

35,359.42

1.26%

47,193.06

2.06%

36,537.27

1.84%

0.00%

3,082,718.52 100.00% 2,812,925.51 100.00% 2,288,668.92 100.00% 1,982,591.61 100.00%

1-4-55

2011
9 30 2010 12 31 2009 12 31 2008 12 31
3,082,718.52 2,812,925.51 2,288,668.92
1,982,591.61 19.11%

2011 9 30 2010 12 31 2009 12 31 2008 12


31 69.34%68.00%66.38% 76.81%

2011 9 30 8.76%26.40% 25.25%


2011 9 30 2010 12 31 2009 12 31 2008
12 31 270,029.93 357,770.62
228,041.78 229,996.12 2010
129,728.84
2011 9 30 2010 12 31 2009 12 31 2008
12 31 813,829.95 761,484.15
570,963.41 469,552.27 0.571.131.55
2.47

2011 9 30

913,088.01
99,258.05

2010 12 31

857,993.71
96,509.55

2009 12 31

654,289.02
83,325.62

2008 12
31
518,862.02
49,309.75

2011 9 30 2010 12 31 2009 12 31 2008


12 31 778,396.82 543,675.86 512,394.50
582,390.23
1-4-56

2011 9 30

225,663
2,192
223,471
363,329
4,954
358,375
156,694
1,531
155,163
41,409
21
41,388
787,095
8,698
778,397

2010 12 31

199,698.71
2,192.36
197,506.35
253,527.17
5,029.43
248,497.74
64,323.53
1,531.05
62,792.48
34,900.61
21.32
34,879.29
552,450.02
8,774.16
543,675.86

2011 9 30 2.40%15.87%7.06% 3.85%

2011 9 30

2010 12 31

2009 12 31

2008 12 31

1,271,026.45

88.98% 1,034,552.28

89.48% 1,455,472.56

81.41% 1,338,339.74

77.22%

529,027.63

37.04%

387,445.00

33.51%

797,125.43

44.59%

547,758.70

31.60%

110,665.20

7.75%

63,344.21

5.48%

57,094.27

3.19%

107,810.49

6.22%

389,242.15

27.25%

321,500.70

27.81%

258,037.33

14.43%

246,232.20

14.21%

225,918.13

15.82%

173,059.75

14.97%

219,316.45

12.27%

329,661.39

19.02%

11,748.40

0.82%

14,503.16

1.25%

12,911.49

0.72%

8,360.24

0.48%

-12,658.34

-0.89%

18,783.65

1.62%

18,800.12

1.05%

10,260.65

0.59%

52,936.65

3.71%

55,744.05

4.82%

25,976.16

1.45%

30,070.31

1.73%

8,500.00

0.60%

0.00%

66,200.00

3.70%

58,100.00

3.35%

113,018.36

7.91%

121,571.88

10.52%

332,345.52

18.59%

394,896.03

22.78%

2,000.00

0.14%

7,500.00

0.65%

176,500.00

9.87%

196,000.00

11.31%

0.00%

1,854.15

0.10%

3,469.90

0.20%

0.00%

1-4-57

258.98

0.02%

94,122.12

6.59%

16,637.26

1.16%

0.00%

35,530.00

1.99%

50,489.36

2.91%

97,622.96

8.44%

101,931.56

5.70%

128,030.81

7.39%

16,448.92

1.42%

16,529.82

0.92%

16,905.96

0.98%

1,428,398.16 100.00% 1,156,124.16 100.00% 1,787,818.09 100.00% 1,733,235.77 100.00%

2011 9 30 2010 12 31 2009 12 31 2008


12 31 1,428,398.16 1,156,124.16
1,787,818.09 1,733,235.77

-18.33%2010 2009 631,693.93


2010
2011 9 30 2010
12 31 2009 12 31 2008 12 31
88.98%89.48%81.41% 77.22%
2011 9
30 37.04%7.75%27.25%15.82% 3.71%

2011 9 30
32,792.07
2011 9 30
6.59%

1-4-58

2011 1-9
-120,767.87
-82,141.27
124,279.69
-786.88
-79,416.34

2010
-170,748.18
-86,472.89
384,230.71
-1,015.16
125,994.49

2009
-176,205.75
-76,767.27
246,433.93
-5.25
-6,544.34

2008
-114,064.60
-125,057.50
241,584.24
-1,346.28
1,115.86

2011 1-9

10,367.31
2,649.81
42,674.62
2,370.94
6.87

2010

2009

2008

80,043.65
13,128.99
46,798.32
3,208.36
81.15

118,445.92
34,317.22
38,297.89
2,514.22
80.00

99,936.82
17,721.20
27,833.85
1,107.02
188.15

-132.95

1,429.68

728.04

-144.95

17,408.15

24,907.03

42,855.56

41,819.63

976.65

-74.35

-36.86

-22.80

373.49

11,833.63

-10,655.79

14,497.75

-234,720.96

-31,281.36

70,441.43

-162,101.25

-80,458.64

-232,649.02

-311,903.51

-202,566.84

117,716.84

-88,174.26

-161.289.88

47,666.81

-120,767.87

-170,748.18

-176,205.75

-114,064.60

1-4-59

2011 9 30

32.47 39.90%

2011 9 30 86,350.61

3
2010

2011
9 30
1.63

2010
12 31
1.85

1-4-60

2009
12 31
1.04

2008
12 31
1.14

1.03
46.34%
45.41%
2011 1-9
32,608.01
1.87

1.32
41.10%
39.07%
2010
133,510.94
5.59

0.69
78.12%
74.05%
2009
174,679.82
3.66

0.70
87.42%
0.0002%
2008
171,476.63
4.46

2011 9 30 2010 12 31 2009 12 31 2008


12 31 1.631.851.04 1.14
1.031.320.69 0.70

2011 9 30 225,918.13
15.82%

2010 2011 9 30
46.34%

2011 1-9

2010

2009

2008

514,821.26

859,123.09

915,252.66

1,020,688.07

514,821.26

859,123.09

915,252.66

1,020,688.07

504,395.93

795,782.96

829,153.19

895,592.67

404,659.26

635,372.55

633,482.02

742,369.36

2,888.01

6,517.88

7,458.02

5,007.45

7,691.88

10,265.83

13,238.11

13,066.97

70,084.55

106,851.90

95,036.32

76,317.33

16,429.41

23,645.81

45,621.50

41,110.36

2,642.83

13,128.99

34,317.22

17,721.20

1-4-61

-
-

2011 1-9

2010

-976.65

74.35

2009

2008

36.86

22.8

-20.83
9,448.67

63,414.48

86,136.32

125,118.20

6,061.73

53,636.33

47,821.08

14,188.34

254.58

2,338.98

1,028.26

1,784.85

124.86

1,703.96

800.94

386.32

15,255.82

114,711.83

132,929.14

137,521.68

4,888.51

34,668.18

14,483.22

37,584.86

10,367.31

80,043.65

118,445.92

99,936.82

9,900.21

78,980.54

118,921.83

100,636.23

467.10

1,063.11

-475.91

-699.41

2010 2011 1-9

1-4-62

2011 1-9

131,468.08
25.54%
74,262.61
14.42%
139,927.13
27.18%
99,650.40
19.36%
16,930.11
3.29%
2,797.17
0.54%
49,798.21
9.67%
514,833.70 100.00%

2010

249,340.15
29.02%
141,417.44
16.46%
193,358.07
22.51%
191,891.96
22.34%
18,294.47
2.13%
9,042.15
1.05%
55,778.85
6.49%
859,123.09 100.00%

2009

415,108.69
45.35%
21,744.45
2.38%
214,026.49
23.38%
212,998.61
23.27%
5,319.47
0.58%
8,901.18
0.97%
37,153.76
4.06%
915,252.66 100.00%

2008

679,992.68
66.62%
3,724.97
0.36%
123,417.59
12.09%
120,813.19
11.84%
13,511.69
1.32%
24,507.95
2.40%
54,719.99
5.36%
1,020,688.07 100.00%

2011 1-9 2010 2009


2008 25.54%29.02%45.35% 67.17%

27.18%22.51%
23.38% 12.19%

90%

19.36%22.34%23.27%
5.95%

14.42%16.46%2.38%
0.37%
1-4-63

90%
80%

2011 1-9

8,445.40
7.67%
30,352.22
27.56%
45,264.22
41.09%
20,845.65
18.93%
242.90
0.22%
-553.88
-0.50%
5,549.30
5.04%
110,145.81 100.00%

2010

37,193.63
16.62%
52,702.36
23.55%
48,507.00
21.68%
74,054.20
33.10%
-732.60
-0.33%
2,619.45
1.17%
9,406.49
4.20%
223,750.54 100.00%

2009

117,100.50
41.56%
8,781.65
3.12%
51,043.53
18.12%
90,100.83
31.98%
1,126.44
0.40%
1,619.94
0.57%
11,997.75
4.26%
281,770.64 100.00%

2008

172,534.82
61.99%
661.56
0.24%
29,640.53
10.65%
42,032.30
15.10%
3,634.29
1.31%
5,873.09
2.11%
23,942.12
8.60%
278,318.71 100.00%

2011 1-9
6.42%
40.87%
32.35%
20.92%
1.43%
-19.80%
11.14%
21.39%

2010
14.92%
37.27%
25.09%
38.59%
-4.00%
28.97%
16.86%
26.04%

2009
28.21%
40.39%
23.85%
42.30%
21.18%
18.20%
32.29%
30.79%

2008
25.37%
17.76%
24.02%
34.79%
26.90%
23.96%
43.75%
27.27%

2011 1-9
7,691.88
70,084.55
16,429.41
1.49%
13.61%
1.49%

2010
10,265.83
106,851.90
23,645.81
1.19%
12.44%
2.75%

2009
13,238.11
95,036.32
45,621.50
1.45%
10.38%
4.98%

2008
13,066.97
76,317.33
41,110.36
1.28%
7.48%
4.03%

1-4-64

2008 7.48% 2011 1-9


13.61%

2011 9 30

1,812,916.79
61.92%
145,516.77
4.97%
53,702.25
1.83%
718,870.85
24.55%
94,076.95
3.21%
154,675.81
5.28%
644,945.27
22.03%
1,114,905.6
38.08%
542,419.53
18.53%
360,672.90
12.32%
2,927,822.42 100.00%

2010 12 31

1,603,178.03
60.40%
224,536.02
8.46%
76,980.48
2.90%
688,849.74
25.95%
97,057.54
3.66%
67,901.50
2.56%
446,723.86
16.83%
1,051,035.79
39.60%
491,426.74
18.51%
326,778.12
12.31%
2,654,213.82 100.00%

2011
9 30 2010 61.92% 60.40%
2011 9 30 4.97%24.55%
22.03%2011 9 30
18.53% 12.32%
2

2011 9 30

92.81%
1,233,994.42
499,077.63
37.54%
178,136.46
13.40%
200,699.8
15.10%
275,764.93
20.74%
7.19%
95,542.24
93,283.26
7.02%
1,329,536.66 100.00%

1-4-65

2010 12 31

89.95%
932,781.88
33.70%
349,445.00
21.05%
218,341.79
15.36%
159,318.68
13.09%
135,747.55
10.05%
104,251.84
9.33%
96,751.84
1,037,033.71 100.00%

2011 9
30 2010 12 31 92.81% 89.95%
2011 9 30 2010 12 31 37.54% 33.70%

2011 9 30
2010 12 31 7.02% 9.33%

3
-126,417.05
-74,685.59
123,175.08

2011 9 30
1.47
0.95
45.41%

2010 12 31
1.72
1.24
39.07%

2011 9 30 2010 12 31 1.47 1.72


0.95 1.24 2010
2011 9 30 2010 12 31
45.41% 39.07%

2011 1-9
437,088.87

1-4-66

2010
998,573.12

372,302.34
-9,058.00
-4,252.89
-5,295.30

887,851.04
89,360.45
134,446.16
106,300.45

2011 1-9 437,088.87 -9,058.00


-5,295.30
2011 1-9

1
2011 2013
2013
185 2013

500

2
1

1-4-67

CPR1000
AP1000

90%
2006
2044

1-4-68

1 2011 9 30
2 25

3 25 2011 9 30
4 25 5
20
5 2011 9 30

2,137,665.32

2,337,665.32

200,000.00

945,053.20

945,053.20

3,082,718.52

3,282,718.52

200,000.00

1,315,379.81

1,265,379.81

-50,000.00

113,018.36

363,018.36

250,000.00

250,000,00

250,000.00

1,428,398.16

1,628,398.16

200,000.00

1-4-69

1,654,320.36

1,654,320.36

46.34%

49.61%

3.27%

1.63

1.85

0.22

7.91%

22.29%

14.38%

1,812,916.79

2,012,916.79

1,114,905.63

1,114,905.63

2,927,822.42

3,127,822.42

200,000.00

1,233,994.42

1,183,994.42

-50,000.00

95,542.24

345,542.24

250,000.00

250,000.00

250,000.00

1,329,536.66

1,529,536.66

200,000.00

1,598,285.76

1,598,285.76

45.41%

48.90%

3.49%

1.47

1.70

0.23

7.19%

22.59%

15.40%

200,000.00

1-4-70

2011
50
25 24

5 20

2011 007

10,000

2011.04.20

2012.04.19

10,000

2011 010

13,000

2011.05.05

2012.05.02

13,000

2011 0003

10,000

2011.02.10

2012.02.07

10,000

2011 0016

10,000

2011.06.08

2012.06.05

10,000

23010120110000307

7,000

2011.09.13

2012.09.12

7,000

50,000

1-4-71

50,000

2011 9 30
25

1-4-72

2011 46.34% 49.61%

2011 1.63 1.85

1-4-73

1. 2008 2009 2010


2011
2.
3.
4.
5.
6.
7.
8.

http://www.sse.com.cn

1-4-74

1-4-75

You might also like