Professional Documents
Culture Documents
Time allowed
Reading and planning:
Writing:
15 minutes
3 hours
Paper F9
TKQ Co has just paid a dividend of 21 cents per share and its share price one year ago was $310 per share. The
total shareholder return for the year was 197%.
What is the current share price?
A
B
C
D
$350
$371
$331
$335
A
B
C
D
2 only
1 and 3 only
2 and 3 only
1, 2 and 3
A
B
C
D
1 and 2 only
1 and 3 only
2 and 3 only
1, 2 and 3
A company whose home currency is the dollar ($) expects to receive 500,000 pesos in six months time from a
customer in a foreign country. The following interest rates and exchange rates are available to the company:
Spot rate
Six-month forward rate
Borrowing interest rate
Deposit interest rate
Foreign country
8% per year
6% per year
Working to the nearest $100, what is the six-month dollar value of the expected receipt using a money-market
hedge?
A
B
C
D
$32,500
$33,700
$31,800
$31,900
Tax allowable depreciation is a relevant cash flow when evaluating borrowing to buy compared to leasing as a
financing choice
Asset replacement decisions require relevant cash flows to be discounted by the after-tax cost of debt
If capital is rationed, divisible investment projects can be ranked by the profitability index when determining the
optimum investment schedule
Government restrictions on bank lending are associated with soft capital rationing
An investment project has a cost of $12,000, payable at the start of the first year of operation. The possible future
cash flows arising from the investment project have the following present values and associated probabilities:
PV of
Year 1 cash flow ($)
16,000
12,000
(4,000)
Probability
015
060
025
PV of
Year 2 cash flow ($)
20,000
(2,000)
Probability
075
025
What is the expected value of the net present value of the investment project?
A
B
C
D
$11,850
$28,700
$11,100
$76,300
A company has 7% loan notes in issue which are redeemable in seven years time at a 5% premium to their nominal
value of $100 per loan note. The before-tax cost of debt of the company is 9% and the after-tax cost of debt of the
company is 6%.
What is the current market value of each loan note?
A
B
C
D
$9267
$10890
$8993
$10314
[P.T.O.
10 Which of the following statements concerning working capital management are correct?
1
2
3
A
B
C
D
1 and 2 only
1 and 3 only
2 and 3 only
1, 2 and 3
A
B
C
D
1 and 3 only
1 and 2 only
2 and 3 only
1, 2 and 3
13 A company has annual credit sales of $27 million and related cost of sales of $15 million. The company has the
following targets for the next year:
Trade receivables days
Inventory days
Trade payables
50 days
60 days
45 days
$8,125,000
$4,375,000
$2,875,000
$6,375,000
14 An investor believes that they can make abnormal returns by studying past share price movements.
In terms of capital market efficiency, to which of the following does the investors belief relate?
A
B
C
D
Fundamental analysis
Operational efficiency
Technical analysis
Semi-strong form efficiency
A
B
C
D
2 only
1 and 3 only
2 and 3 only
1, 2 and 3
A
B
C
D
1 only
1 and 3
2 and 4 only
2, 3 and 4
17 The following are extracts from the statement of financial position of a company:
$000
Equity
Ordinary shares
Reserves
$000
8,000
20,000
28,000
Non-current liabilities
Bonds
Bank loans
Preference shares
4,000
6,200
2,000
12,200
Current liabilities
Overdraft
Trade payables
1,000
1,500
2,500
42,700
The ordinary shares have a nominal value of 50 cents per share and are trading at $500 per share. The preference
shares have a nominal value of $100 per share and are trading at 80 cents per share. The bonds have a nominal
value of $100 and are trading at $105 per bond.
What is the market value based gearing of the company, defined as prior charge capital/equity?
A
B
C
D
150%
130%
118%
73%
[P.T.O.
Governments can keep interest rates low by buying short-dated government bills in the money market
The normal yield curve slopes upward to reflect increasing compensation to investors for being unable to use
their cash now
The yield on long-term loan notes is lower than the yield on short-term loan notes because long-term debt is less
risky for a company than short-term debt
Expectations theory states that future interest rates reflect expectations of future inflation rate movements
19 A company has just paid an ordinary share dividend of 320 cents and is expected to pay a dividend of 336 cents
in one years time. The company has a cost of equity of 13%.
What is the market price of the companys shares to the nearest cent on an ex dividend basis?
A
B
C
D
$320
$441
$259
$420
20 Which of the following is/are usually seen as forms of market failure where regulation may be a solution?
1
2
3
Imperfect competition
Social costs or externalities
Imperfect information
A
B
C
D
1 only
1 and 2 only
2 and 3 only
1, 2 and 3
(40 marks)
Flit Co is preparing a cash flow forecast for the three-month period from January to the end of March. The following
sales volumes have been forecast:
Sales (units)
December
1,200
January
1,250
February
1,300
March
1,400
April
1,500
Notes:
1. The selling price per unit is $800 and a selling price increase of 5% will occur in February. Sales are all on one
months credit.
2. Production of goods for sale takes place one month before sales.
3. Each unit produced requires two units of raw materials, costing $200 per unit. No raw materials inventory is
held. Raw material purchases are on one months credit.
4. Variable overheads and wages equal to $100 per unit are incurred during production, and paid in the month of
production.
5. The opening cash balance at 1 January is expected to be $40,000.
6. A long-term loan of $300,000 will be received at the beginning of March.
7. A machine costing $400,000 will be purchased for cash in March.
Required:
(a) Calculate the cash balance at the end of each month in the three-month period.
(5 marks)
(b) Calculate the forecast current ratio at the end of the three-month period.
(2 marks)
(c) Assuming that Flit Co expects to have a short-term cash surplus during the three-month period, discuss
whether this should be invested in shares listed on a large stock market.
(3 marks)
(10 marks)
[P.T.O.
Recent information on the earnings per share and share price of Par Co is as follows:
Year
Earnings per share (cents)
Year-end share price ($)
2011
64
915
2012
68
988
2013
70
1049
2014
62
1090
$m
300
384
150
400
684
550
1234
The 8% loan notes are convertible into eight ordinary shares per loan note in seven years time. If not converted, the
loan notes can be redeemed on the same future date at their nominal value of $100. Par Co has a cost of debt of 9%
per year.
The ordinary shares of Par Co have a nominal value of $1 per share and have been traded on a large stock exchange
for many years. Listed companies similar to Par Co have been recently reported to have an average price/earnings
ratio of 12 times.
Required:
(a) Calculate the market price of the convertible loan notes of Par Co, commenting on whether conversion is
likely.
(5 marks)
(b) Calculate the share price of Par Co using the price/earnings ratio method and discuss the problems in using
this method of valuing the shares of a company.
(5 marks)
(10 marks)
PZK Co, whose home currency is the dollar, trades regularly with customers in a number of different countries. The
company expects to receive 1,200,000 in six months time from a foreign customer. Current exchange rates in the
home country of PZK Co are as follows:
Spot exchange rate:
Six-month forward exchange rate:
Twelve-month forward exchange rate:
Required:
(a) Calculate the loss or gain compared to its current dollar value which PZK Co will incur by taking out a forward
exchange contract on the future euro receipt, and explain why taking out a forward exchange contract may
be preferred by PZK Co to not hedging the future euro receipt.
(4 marks)
(b) If the interest rate in the home country of PZK Co is 4% per year, calculate the annual interest rate in the
foreign customers country implied by the spot exchange rate and the twelve-month forward exchange rate.
(2 marks)
(c) Discuss whether PZK Co should avoid exchange rate risk by invoicing foreign customers in dollars.
(4 marks)
(10 marks)
Uftin Co is a large company which is listed on a major stock market. The company has been evaluating an investment
proposal to manufacture Product K3J. The initial investment of $1,800,000 will be payable at the start of the first
year of operation. The following draft evaluation has been prepared by a junior employee.
Year
Sales (units/year)
Selling price ($/unit)
Variable costs ($/unit)
1
95,000
25
11
2
100,000
25
12
3
150,000
26
12
4
150,000
27
13
(Note: The above selling prices and variable costs per unit have not been inflated.)
Sales revenue
Variable costs
Fixed costs
Interest payments
Cash flow before tax
Tax allowable depreciation
Taxable profit
Taxation
Net cash flow
Discount at 12%
Present values
$000
2,605
(1,260)
(155)
(150)
1,040
(450)
590
(137)
453
0797
361
$000
2,475
(1,097)
(155)
(150)
1,073
(450)
623
623
0893
556
$000
4,064
(1,890)
(155)
(150)
1,869
(450)
1,419
(130)
1,289
0712
918
$000
4,220
(2,048)
(155)
(150)
1,867
(450)
1,417
(312)
1,105
0636
703
$000
2,538
(1,800)
738
Required:
(a) Prepare a revised draft evaluation of the investment proposal and comment on its financial acceptability.
(11 marks)
(b) Explain any TWO revisions you have made to the draft evaluation in part (a) above.
(4 marks)
(15 marks)
[P.T.O.
Tinep Co is planning to raise funds for an expansion of existing business activities and in preparation for this the
company has decided to calculate its weighted average cost of capital. Tinep Co has the following capital structure:
$m
Equity
Ordinary shares
Reserves
$m
200
650
850
Non-current liabilities
Loan notes
200
1,050
The ordinary shares of Tinep Co have a nominal value of 50 cents per share and are currently trading on the stock
market on an ex dividend basis at $585 per share. Tinep Co has an equity beta of 115.
The loan notes have a nominal value of $100 and are currently trading on the stock market on an ex interest basis
at $10350 per loan note. The interest on the loan notes is 6% per year before tax and they will be redeemed in
six years time at a 6% premium to their nominal value.
The risk-free rate of return is 4% per year and the equity risk premium is 6% per year. Tinep Co pays corporation tax
at an annual rate of 25% per year.
Required:
(a) Calculate the market value weighted average cost of capital and the book value weighted average cost of
capital of Tinep Co, and comment briefly on any difference between the two values.
(9 marks)
(b) Discuss the factors to be considered by Tinep Co in choosing to raise funds via a rights issue.
(6 marks)
(15 marks)
10
Formulae Sheet
Economic order quantity
2C0D
Ch
MillerOrr Model
Return point = Lower limit + (
1
spread)
3
1
Spread = 3 4
interest rate
(( ) )
()
E ri = R f + i E rm Rf
Vd 1 T
Ve
a =
e +
d
V
+
V
1
T
V
+
V
1
T
d
d
e
e
))
))
Po =
D0 1 + g
(r
e
d
k +
k 1 T
WACC =
e
Ve + Vd
Ve + Vd d
(1 + i) = (1 + r ) (1 + h)
Purchasing power parity and interest rate parity
S1 = S0
(1 + h )
(1 + h )
c
F0 = S0
(1 + i )
(1 + i )
c
11
[P.T.O.
r = discount rate
n = number of periods until payment
Discount rate (r)
Periods
(n)
1%
2%
3%
4%
5%
6%
7%
8%
9%
10%
1
2
3
4
5
0990
0980
0971
0961
0951
0980
0961
0942
0924
0906
0971
0943
0915
0888
0863
0962
0925
0889
0855
0822
0952
0907
0864
0823
0784
0943
0890
0840
0792
0747
0935
0873
0816
0763
0713
0926
0857
0794
0735
0681
0917
0842
0772
0708
0650
0909
0826
0751
0683
0621
1
2
3
4
5
6
7
8
9
10
0942
0933
0923
0914
0905
0888
0871
0853
0837
0820
0837
0813
0789
0766
0744
0790
0760
0731
0703
0676
0746
0711
0677
0645
0614
0705
0665
0627
0592
0558
0666
0623
0582
0544
0508
0630
0583
0540
0500
0463
0596
0547
0502
0460
0422
0564
0513
0467
0424
0386
6
7
8
9
10
11
12
13
14
15
0896
0887
0879
0870
0861
0804
0788
0773
0758
0743
0722
0701
0681
0661
0642
0650
0625
0601
0577
0555
0585
0557
0530
0505
0481
0527
0497
0469
0442
0417
0475
0444
0415
0388
0362
0429
0397
0368
0340
0315
0388
0356
0326
0299
0275
0350
0319
0290
0263
0239
11
12
13
14
15
(n)
11%
12%
13%
14%
15%
16%
17%
18%
19%
20%
1
2
3
4
5
0901
0812
0731
0659
0593
0893
0797
0712
0636
0567
0885
0783
0693
0613
0543
0877
0769
0675
0592
0519
0870
0756
0658
0572
0497
0862
0743
0641
0552
0476
0855
0731
0624
0534
0456
0847
0718
0609
0516
0437
0840
0706
0593
0499
0419
0833
0694
0579
0482
0402
1
2
3
4
5
6
7
8
9
10
0535
0482
0434
0391
0352
0507
0452
0404
0361
0322
0480
0425
0376
0333
0295
0456
0400
0351
0308
0270
0432
0376
0327
0284
0247
0410
0354
0305
0263
0227
0390
0333
0285
0243
0208
0370
0314
0266
0225
0191
0352
0296
0249
0209
0176
0335
0279
0233
0194
0162
6
7
8
9
10
11
12
13
14
15
0317
0286
0258
0232
0209
0287
0257
0229
0205
0183
0261
0231
0204
0181
0160
0237
0208
0182
0160
0140
0215
0187
0163
0141
0123
0195
0168
0145
0125
0108
0178
0152
0130
0111
0095
0162
0137
0116
0099
0084
0148
0124
0104
0088
0074
0135
0112
0093
0078
0065
11
12
13
14
15
12
Annuity Table
(1 + r)n
Present value of an annuity of 1 i.e. 1
r
Where
r = discount rate
n = number of periods
Discount rate (r)
Periods
(n)
1%
2%
3%
4%
5%
6%
7%
8%
9%
10%
1
2
3
4
5
0990
1970
2941
3902
4853
0980
1942
2884
3808
4713
0971
1913
2829
3717
4580
0962
1886
2775
3630
4452
0952
1859
2723
3546
4329
0943
1833
2673
3465
4212
0935
1808
2624
3387
4100
0926
1783
2577
3312
3993
0917
1759
2531
3240
3890
0909
1736
2487
3170
3791
1
2
3
4
5
6
7
8
9
10
5795
6728
7652
8566
9471
5601
6472
7325
8162
8983
5417
6230
7020
7786
8530
5242
6002
6733
7435
8111
5076
5786
6463
7108
7722
4917
5582
6210
6802
7360
4767
5389
5971
6515
7024
4623
5206
5747
6247
6710
4486
5033
5535
5995
6418
4355
4868
5335
5759
6145
6
7
8
9
10
11
12
13
14
15
10368
11255
12134
13004
13865
9787
10575
11348
12106
12849
9253
9954
10635
11296
11938
8760
9385
9986
10563
11118
8306
8863
9394
9899
10380
7887
8384
8853
9295
9712
7499
7943
8358
8745
9108
7139
7536
7904
8244
8559
6805
7161
7487
7786
8061
6495
6814
7103
7367
7606
11
12
13
14
15
(n)
11%
12%
13%
14%
15%
16%
17%
18%
19%
20%
1
2
3
4
5
0901
1713
2444
3102
3696
0893
1690
2402
3037
3605
0885
1668
2361
2974
3517
0877
1647
2322
2914
3433
0870
1626
2283
2855
3352
0862
1605
2246
2798
3274
0855
1585
2210
2743
3199
0847
1566
2174
2690
3127
0840
1547
2140
2639
3058
0833
1528
2106
2589
2991
1
2
3
4
5
6
7
8
9
10
4231
4712
5146
5537
5889
4111
4564
4968
5328
5650
3998
4423
4799
5132
5426
3889
4288
4639
4946
5216
3784
4160
4487
4772
5019
3685
4039
4344
4607
4833
3589
3922
4207
4451
4659
3498
3812
4078
4303
4494
3410
3706
3954
4163
4339
3326
3605
3837
4031
4192
6
7
8
9
10
11
12
13
14
15
6207
6492
6750
6982
7191
5938
6194
6424
6628
6811
5687
5918
6122
6302
6462
5453
5660
5842
6002
6142
5234
5421
5583
5724
5847
5029
5197
5342
5468
5575
4836
4988
5118
5229
5324
4656
4793
4910
5008
5092
4486
4611
4715
4802
4876
4327
4439
4533
4611
4675
11
12
13
14
15
13