Professional Documents
Culture Documents
Solutions Manual 2011 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is prohibited
3-1
1.
ANSWERS TO QUESTIONS
(a) Cost accounting involves the measuring, recording, and reporting of product costs. A cost
accounting system consists of manufacturing cost accounts that are fully integrated into the
general ledger of a company.
(b) An important feature of a cost accounting system is the use of a perpetual inventory system
that provides immediate, up-to-date information on the cost of a product.
2.
(a) The two principal types of cost accounting systems are: (1) job-order cost system and
(2) process cost system. Under a job-order cost system, costs are assigned to each job or
batch of goods; at all times each job or batch of goods can be separately identified. A joborder cost system measures costs for each completed job, rather than for set time periods. Unit
costs are determined by dividing the total cost of the job by the number of units produced.
Under a process cost system, product-related costs are accumulated by or assigned to
departments or processes for a set period of time. Job-order costing lends itself to specific,
special-order manufacturing or servicing while process costing is better suited to similar, largevolume products and continuous process manufacturing. Unit costs in a process costing
system are determined by dividing the total processing costs for a certain period of
time by the number of units produced during that time.
(b) A company may use both types of systems. For example, General Motors uses process costing
for standard model cars and job-order costing for custom-made vehicles.
3.
A job-order cost system is most likely to be used by a company that receives special orders, or
custom builds, or produces heterogeneous items or products; that is, the product manufactured or
the service rendered is tailored to the customer or clients requests, needs, or situation. Examples
of industries that use job-order systems are custom home builders, commercial printing companies,
motion picture companies, construction contractors, repair shops, accounting and law firms,
hospitals, shipbuilders, and architects.
4.
A process cost system is most likely to be used by manufacturing firms with continuous production
flows usually found in mass production, assembly line, large-volume, uniform, or relatively similar
product industries. Companies producing appliances, chemicals, pharmaceuticals, rubber and tires,
plastics, cement, petroleum, and automobiles utilize process cost systems.
5.
The major steps in the flow of costs in a job-order cost system are: (1) accumulating the manufacturing
costs incurred and (2) assigning the accumulated costs to work in process.
6.
The three inventory control accounts and their subsidiary ledgers are:
Raw materials inventorymaterials inventory records.
Work in process inventoryjob cost sheets.
Finished goods inventoryfinished goods records.
7.
The source documents used in accumulating direct labour costs are time tickets and time cards.
8.
Disagree. Entries to Manufacturing Overhead are also made periodically during an accounting
period. For example, there will be adjusting entries for factory depreciation, property taxes, and
insurance.
Solutions Manual 2011 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is prohibited
3-2
9.
The source document for materials is the materials requisition slip and the source document for
labour is the time ticket. The entries are:
Materials
Work in Process Inventory
Manufacturing Overhead
Raw Materials Inventory
Labour
XX
XX
XX
XX
XX
XX
10.
The purpose of a job cost sheet is to record the costs assigned to a specific job and to determine the
total and unit costs of the completed job.
11.
The source documents for charging costs to specific jobs are materials requisition slips for direct
materials, time tickets for direct labour, and the predetermined overhead rate for manufacturing
overhead.
12.
The materials requisition slip is a business document used as an authorization to issue materials
from inventory to production. It is approved and signed by authorized personnel so that materials may
be removed from inventory and charged to production, to specific jobs, departments, or processes.
The materials requisition slip is the basis for posting to the materials inventory records and to the job
cost sheet.
13.
Disagree. Actual manufacturing overhead cannot be determined until the end of a period of time.
Consequently, there could be a significant delay in assigning overhead and in determining the
total cost of the completed job.
14.
The relationships for computing the predetermined overhead rate are the estimated annual overhead
costs and an associated activity base such as direct labour hours. The rate is computed by
dividing the estimated annual overhead costs by the expected annual operating activity.
15.
At any point in time, the balance in Work in Process Inventory should equal the sum of the costs
shown on the job cost sheets of unfinished jobs. Alternatively, posting to Work in Process Inventory
may be compared with the sum of the postings to the job cost sheets for each of the manufacturing
cost elements.
16.
Tina is incorrect. There is a difference in computing total manufacturing costs. In job-order costing,
manufacturing overhead applied is used, whereas in Chapter 2, actual manufacturing overhead
is used.
17.
Under-applied overhead means that the overhead assigned to work in process is less than the
overhead incurred. Over-applied overhead means that the overhead assigned to work in process
is greater than the overhead incurred. Manufacturing Overhead will have a debit balance when
overhead is under-applied and a credit balance when overhead is over-applied.
18.
Under- or over-applied overhead is not closed to Income Summary. The balance in Manufacturing
Overhead is eliminated through an adjusting entry. Under- or over-applied overhead generally is
considered to be an adjustment of Cost of Goods Sold.
Solutions Manual 2011 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is prohibited
3-3
Brief Exercises
Prepare a flowchart of a job-order system, and identify transactions.
BE3-1
Reyes Tool & Die begins operations on January 1. Because it does all the work to customer specifications, the company decides
to use a job-order costing system. Prepare a flow chart of a typical job-order cost accounting system with arrows showing the
flow of costs. Identify the eight transactions.
Prepare entries in accumulating manufacturing costs.
BE3-2
During January, its first month of operations, Reyes Tool & Die accumulated the following manufacturing costs: raw materials
$5,000 on account; factory labour $7,000, of which $5,600 relates to factory wages payable and $1,400 relates to payroll taxes
payable; and utilities payable $2,000. Prepare separate journal entries for each type of manufacturing cost.
Prepare an entry for the assignment of raw materials costs.
BE3-3
In January, Reyes Tool & Die requisitions raw materials for production as follows: Job 1 $1,200, Job 2 $1,500, Job 3 $900, and
general factory use $800. Prepare a summary journal entry to record raw materials used.
Prepare an entry for the assignment of factory labour costs.
BE3-4
Factory labour data for Reyes Tool & Die are given in BE3-2. During January, time tickets show that the factory labour of $5,600
was used as follows: Job 1 $1,400, Job 2 $1,800, Job 3 $1,600, and general factory use $800. Prepare a summary journal entry
to record factory labour used.
Prepare job cost sheets.
BE3-5
Data pertaining to job cost sheets for Reyes Tool & Die are given in BE3-3 and BE3-4. Prepare the job cost sheets for each of the
three jobs. (Note: You may omit the column for Manufacturing Overhead.)
Calculate applied overhead.
BE3-6
Job 105M-T had direct material costs of $4,000 and a total manufacturing cost of $21,000. Manufacturing overhead is applied at
the rate of 75% of the prime cost. How much manufacturing overhead was applied?
201
1
For
Inst
ruct
or
Use
Onl
y
SOLU
TIONS
TO
BRIEF
EXER
CISES
BRIEF
EXERCI
SE 3-1
3-7
Factory Labour
(2) Factory labour (5) Factory labour
incurred
used
Key to Entries:
Accumulation
1. Purchase raw materials
2. Incur factory labour
3. Incur manufacturing
overhead
Manufacturing Overhead
(3) Depreciation
(6) Overhead
Insurance
applied
Repairs
(4) Indirect
materials used
(5) Indirect
labour used
Assignment
4.
5.
6.
7.
8.
5,000
5,000
31
Factory Labour......................................................
7,000
Factory Wages Payable.................................
5,600
Employer Payroll Taxes Payable.................. 1,400
31
Manufacturing Overhead......................................
Utilities Payable.............................................
2,000
2,000
3,600
800
4,400
5,600
800
5,600
Date
1/31
1/31
Job 1
Direct
Materials
1,200
Direct
Labour
1,200
Date
1/31
1/31
Date
1/31
1/31
Job 3
Direct
Materials
900
Job 2
Direct
Materials
1,500
Direct
Labour
1,400
Direct
Labour
1,600
36,000
36,000
Feb. 28
27,000
27,000
Mar. 31
45,000
45,000
Manufacturing Overhead.................................
Work-in-process Inventory.......................
Finished Goods Inventory........................
Cost of Goods Sold..................................
3,500
350
875
2,275
Exercises
Prepare
E313TorontoInc.,hasaccumulatedthefollowingcostsforjob45TFatJune1.
journal
Directmaterials
entriesfor
manufacturin
Directlabour($14perhr)
gcosts.
Manufacturingoverhead
$26,400
5,600
3,920
Thecompanyusesnormalcostingsystemandappliesmanufacturingoverheadonthebasisofdirect
labourcosts.DuringJunethecompanycompletedthejob45TFbyadding$4,000fordirectmaterialand
200directlabourhours.
Instructions
(a)Preparetheproperentrytorecordthemanufacturingcostsforjob45FTduringmonthofJune.
(b)Preparetheproperentrytorecordtotransfercostsofjob45TFfromtheworkprocesstofinished
goods.
Prepare
E314MilnerManufacturingusesajobordercostingsystem.OnMay1,thecompanyhasabalanceinWorkin
journalentries
ProcessInventoryof$3,200andtwojobsinprocess:JobNo.429$2,000,andJobNo.430$1,200.
for
DuringMay,asummaryofsourcedocumentsrevealsthefollowing:
manufacturin
JobNumber
MaterialsRequisitionSlips
LabourTimeTickets
gcosts.
429
$2,500
$2,200
430
3,600
3,000
431
4,400
$10,500
7,600
$12,800
Generaluse
1,000
1,500
$11,500
$14,300
MilnerManufacturingappliesmanufacturingoverheadtojobsatanoverheadrateof80%ofdirectlabour
cost.JobNo.429iscompletedduringthemonth.
Instructions
(a)Preparesummaryjournalentriestorecordthe:
1.
2.
3.
4.
requisitionslips
timetickets
assignmentofmanufacturingoverheadtojobs
completionofJobNo.429
(b)PosttheentriestoWorkinProcessInventory,andprovetheagreementofthecontrolaccountwith
thejobcostsheets.
Analyzeajob E315AjobordercostsheetforRolenCompanyisshownbelow.
costsheetand
prepare
JobNo.92
entriesfor
Date
DirectMaterials
DirectLabour
manufacturin
gcosts.
BeginningBalance
For2,000Units
ManufacturingOverhead
January1
$3,925
$6,000
$4,200
6,000
12
8,500
6,375
25
2,000
27
4,000
3,000
11,925
18,500
13,575
Costofcompletedjob:
Directmaterials
$11,925
Directlabour
18,500
Manufacturingoverhead
13,575
$44,000
$22.00
Totalcost
Unitcost($44,000/2,000)
Instructions
(a)Onthebasisoftheforegoingdata,answerthefollowingquestions:
1.
2.
WhatwasthebalanceinWorkinProcessInventoryonJanuary1ifthiswastheonly
unfinishedjob?
Ifmanufacturingoverheadisappliedonthebasisofdirectlabourcost,whatoverheadratewas
usedineachyear?
(b)PreparesummaryentriesatJanuary31torecordthecurrentyear'stransactionspertainingtoJobNo.
92.
Analyzecosts E316ManufacturingcostdataforPenaCompany,whichusesajobordercostsystem,arepresentedbelow.
of
CaseA
CaseB
CaseC
manufacturin
gand
Directmaterialsused
(a)
$78,000
$72,600
determine
Directlabour
50,000
120,000
(h)
missing
amounts.
Manufacturingoverheadapplied
37,500
(d)
(i)
Totalmanufacturingcosts
Workinprocess1/1/11
Totalcostofworkinprocess
135,650
(e)
212,600
(b)
15,500
23,000
211,500
(f)
(j)
Workinprocess12/31/11
Costofgoodsmanufactured
CaseA
CaseB
CaseC
(c)
11,800
(k)
193,200
(g)
222,000
Instructions
Indicatethemissingamountforeachletter.Assumethatinallcasesmanufacturingoverheadisappliedon
thebasisofdirectlabourcostandtherateisthesame.
Calculatethe E317MillefeuilleCompanyappliesoperatingoverheadtophotocopyingjobsonthebasisofmachinehours
manufacturin
used.Itexpectsoverheadcoststototal$290,000fortheyearandestimatesmachineusageat125,000
goverhead
hours.
rateand
Fortheyear,thecompanyincurs$295,000ofoverheadcostsanduses130,000hours.
underor
overapplied
Instructions
overhead.
(a)Calculatetheserviceoverheadratefortheyear.
(b)CalculatetheamountofunderoroverappliedoverheadatDecember31.
(c)Assumingtheunderoroverappliedoverheadfortheyearisnotallocatedtoinventoryaccounts,
preparetheadjustingentrytoassigntheamounttocostofjobsfinished.
Analyzeajob E318AjobcostsheetofNilsonCompanyisgivenbelow.
costsheetand
preparean
JobCostSheet
entryforthe
JobNo.469
completed
job.
Item:WhiteLionCages
Quantity:2,000
DateRequested:7/2
Date
DirectMaterials
DirectLabour
ManufacturingOverhead
7/10
$825
12
900
15
$400
$560
22
350
490
24
1,600
27
1,500
31
500
700
Costofcompletedjob:
Directmaterials
Directlabour
Manufacturingoverhead
Totalcost
Unitcost
For:TeslaCompany
DateCompleted:7/31
Instructions
(a)Determinethesourcedocumentsfordirectmaterials,directlabour,andmanufacturingoverheadcosts
assignedtothisjob.
(b)Calculatepredeterminedmanufacturingoverheadrate.
(c)Calculatethetotalcostandtheunitcostofthecompletedjob.(Roundtheunitcosttothenearest
cent.)
(d)Preparetheentrytorecordthecompletionofthejob.
Prepare
E319AlbertaCompanyusesajobordercostingsystemtomeasure,record,andreportitsproductcosts.The
entriesfor
companystartedthemonthofAugustwith$2,300ofworkinprocess,andcostoffinishedgoodswas
manufacturin
$2,620.DuringAugustthecompanyaddedthefollowingcosts:
gcosts.
Directmaterialsrequisitions
$2,670
Directlabour
1,120
Actualoverhead
890
Appliedoverhead
910
Instructions
JournalizetheabovetransactionsduringAugust.(Omitexplanations.)
Prepare
E320GarnettPrintingCorp.usesajobordercostsystem.Thefollowingdatasummarizetheoperationsrelated
entriesfor
tothefirstquarter'sproduction:
manufacturin
gcosts.
1. Materialspurchasedonaccountwere$192,000,andfactorywagesincurredwere$91,500.
2. Materialsrequisitionedandfactorylabourusedbyjobwereasfollows:
JobNumber
Materials
FactoryLabour
A20
$33,240
$18,000
A21
42,920
24,000
A22
36,100
17,000
A23
41,270
25,000
Generalfactoryuse
4,470
7,500
$158,000
$91,500
3.
4.
5.
6.
Manufacturingoverheadcostsincurredonaccountwere$59,500.
Depreciationonmachineryandequipmentwas$14,550.
Themanufacturingoverheadrateis80%ofthedirectlabourcost.
JobscompletedduringthequarterwereA20,A21,andA23.
Instructions
Prepareentriestorecordtheoperationssummarizedabove.(Prepareascheduleshowingtheindividual
costelementsandtotalcostforeachjobinitem6.)
Prepareacost E321AtMay31,2012,theaccountsofHannifanManufacturingCompanyshowthefollowing:
ofgoods
manufactured
1. May1inventoriesfinishedgoods$12,600,workinprocess$17,400,andrawmaterials$8,200.
scheduleand
partial
2. May31inventoriesfinishedgoods$15,400,workinprocess$17,900,andrawmaterials$7,100.
financial
statements.
3. Debitpostingstoworkinprocessweredirectmaterials$54,200,directlabour$32,000,and
manufacturingoverheadapplied$40,000.
4. Salestotalled$200,000.
Instructions
(a)Prepareacondensedcostofgoodsmanufacturedschedule.
(b)PrepareanincomestatementforMaythroughgrossprofit.
(c)ProvidethebalancesheetpresentationofthemanufacturinginventoriesatMay31,2012.
Calculate E322LaubitzCompanybeginsoperationsonApril1.Informationfromjobcostsheetsshowsthefollowing:
workin
ManufacturingCostsAssigned
process
and
JobNumber
April
May
June
MonthCompleted
finished
10
$6,500
$4,400
May
goods
fromjob
11
4,100
3,900
$3,000
June
cost
sheets.
ManufacturingCostsAssigned
12
1,200
April
13
4,700
3,400
June
14
5,400
3,600
Notcomplete
Eachjobwassoldfor25%aboveitscostinthemonthfollowingcompletion.
Instructions
(a)CalculatethebalanceinWorkinProcessInventoryattheendofeachmonth.
(b)CalculatethebalanceinFinishedGoodsInventoryattheendofeachmonth.
(c)CalculatethegrossprofitforMay,June,andJuly.
Prepare E323ShownbelowarethejobcostrelatedaccountsforthelawfirmofDeWitte,Ozols,andMortonandtheir
entriesfor
manufacturingequivalents:
costsof
LawFirmAccounts
ManufacturingFirmAccounts
services
provided.
Supplies
RawMaterials
SalariesPayable
FactoryWagesPayable
OperatingOverhead
ManufacturingOverhead
WorkinProcess
WorkinProcess
CostofCompletedWork
CostofGoodsSold
CostdataforthemonthofMarchfollow.
1.
2.
3.
4.
5.
6.
Purchasedsuppliesonaccount$1,500.
Issuedsupplies$1,000(70%directand30%indirect).
Timecardsforthemonthindicatedlabourcostsof$55,000(75%directand25%indirect).
Operatingoverheadcostsincurredforcashtotalled$30,000.
Operatingoverheadisappliedatarateof80%ofdirectlawyercost.
Workcompletedtotalled$70,000.
Instructions
(a)JournalizethetransactionsforMarch.Omitexplanations.
(b)DeterminethebalanceoftheWorkinProcessaccount.UseaTaccount.
Determine E324PedroMoralesandAssociates,aCAfirm,usesjobordercostingtocapturethecostsofitsauditjobs.
costofjobs
TherewerenoauditjobsinprocessatthebeginningofNovember.Listedbelowaredataconcerningthe
andending
threeauditjobsconductedduringNovember:
balancein
Koppel
Dupont
Rojas
workin
progressand
Directmaterials
$700
$400
$250
overhead
Auditorlabourcosts
$5,400
$6,600
$3,375
accounts.
Auditorhours
72
90
40
Overheadcostsareappliedtojobsonthebasisofauditorhours,andthepredeterminedoverheadrateis
$60perauditorhour.TheKoppeljobistheonlyincompletejobattheendofNovember.Actualoverhead
forthemonthwas$12,000.
Instructions
(a)Determinethecostofeachjob.
(b)IndicatethebalanceoftheWorkinProcessaccountattheendofNovember.
(c)CalculatetheendingbalanceoftheOverheadaccountforNovember.
Determinethe E325EasyDecoratingusesajobordercostingsystemtocollectthecostsofitsinteriordecoratingbusiness.
predetermine
Eachclient'sconsultationistreatedasaseparatejob.Overheadisappliedtoeachjobbasedonthenumber
doverhead
ofdecoratorhoursincurred.Listedbelowaredataforthecurrentyear:
rate,apply
Estimatedoverhead
$840,000
overhead,and
determine
Actualoverhead
$861,000
whetherthe
Estimateddecoratorhours
40,000
overheadwas
underor
Actualdecoratorhours
41,500
overapplied.
ThecompanyusesOperatingOverheadinplaceofManufacturingOverhead.
Instructions
(a)Calculatethepredeterminedoverheadrate.
(b)Preparetheentrytoapplytheoverheadfortheyear.
(c)Determinewhethertheoverheadwasunderoroverappliedandbyhowmuch.
EXERCISE 3-13
SOLUTIONS TO EXERCISES
(a) June 30
4,000
30
2,800
30
1,960
(b) June 30
EXERCISE 3-14
4,000
2,800
1,960
44,680
(a) May 31
31
31
31
11,500
12,800
1,500
14,300
10,240
8,460
*$2,200 80%
10,240
8,460
May 1 Balance
31
31
31
May 31 Balance
Job
No.
Beginning Work
In Process
430
431
$1,200
0
$1,200
8,460
$3,000
7,600
$10,600
$2,400
6,080
$8,480
EXERCISE 3-15
(a) 1.
Total
$10,200
18,080
$28,280
2. Last year 70%, or ($4,200 $6,000); this year 75% (either $6,375 $8,500
or $3,000 $4,000).
(b) Jan. 31
8,000
31
12,500
31
9,375
31
44,000
8,000
12,500
9,375
44,000
EXERCISE 3-16
(a) + $50,000 + $37,500 = $135,650
(a) = $48,150
$135,650 + (b) = $211,500
(b) = $75,850
$211,500 (c) = $193,200
(c) = $18,300
[Note:The instructions indicate that manufacturing overhead is applied on the basis
of direct labour cost, and the rate is the same in all cases. From Case A,
a student should note the overhead rate to be 75%, or ($37,500 $50,000).]
(d) = .75 $120,000
(d) = $90,000
$78,000 + $120,000 + $90,000 = (e)
(e) = $288,000
$288,000 + $15,500 = (f)
(f) = $303,500
$303,500 $11,800 = (g)
(g) = $291,700
[Note:(h) and (i) are solved together.]
(i) = .75(h)
$72,600 + (h) + .75(h) = $212,600
1.85(h) = $140,000
(h) = $80,000
(i) = $60,000
(j) = $212,600 + $23,000
(j) = $235,600
$235,600 (k) = $222,000
(k) = $13,600
EXERCISE 3-17
(a) $2.32 per machine hour ($290,000 125,000).
(b) ($295,000) ($2.32 130,000 machine hours)
$295,000 $301,600 = $6,600 over-applied
(c) Manufacturing Overhead...........................................
Cost of Goods Sold...........................................
6,600
6,600
EXERCISE 3-18
(a) The source documents are:
Direct materialsMaterials requisition slips.
Direct labourTime tickets.
Manufacturing overheadPredetermined overhead rate.
(b) The predetermined overhead rate is 140% of direct labour cost. For example,
on July 15, the computation is $560 $400 = 140%. The same result is
obtained on July 22 and 31.
(c) The total cost is:
Direct materials.............................................................
Direct labour..................................................................
Manufacturing overhead...............................................
The unit cost is $3.91 ($7,825 2,000).
(d) July 31
7,825
$4,825
1,250
1,750
$7,825
7,825
EXERCISE 3-19
Work in Process Inventory.................................................
Raw Materials Inventory.............................................
2,670
1,120
2,670
1,120
890
910
890
910
EXERCISE 3-20
1.
192,000
Factory Labour........................................................
Factory Wages Payable...................................
91,500
153,530
4,470
84,000
7,500
3.
Manufacturing Overhead........................................
Accounts Payable............................................
59,500
4.
Manufacturing Overhead........................................
Accumulated DepreciationMachinery &
Equipment....................................................
14,550
67,200
2.
5.
192,000
91,500
158,000
91,500
59,500
14,550
67,200
6.
238,030
238,030
Direct
Materials
$33,240
42,920
41,270
Direct
Labour
$18,000
24,000
25,000
Manufacturing
Overhead
$14,400
19,200
20,000
Total
$65,640
86,120
86,270
$238,030
EXERCISE 3-21
(a)
(b)
$54,200
32,000
40,000
$17,400
126,200
143,600
17,900
$125,700
$200,000
$12,600
125,700
138,300
15,400
122,900
$77,100
EXERCISE 3-22
(a) Work in Process Inventory
April 30
$10,600 (#10: $6,500 + #11: $4,100)
May 31
$18,100 (#11: $4,100 + $3,900 + #13: $4,700 + #14: $5,400)
June 30 $ 9,000 (#14, $5,400 + $3,600)
(b) Finished Goods Inventory
April 30
$1,200 (#12)
May 31
$10,900 (#10)
June 30 $19,100 (#11, $11,000 + #13, $8,100)
(c) Gross Profit
Month
Job
Number
Sales
(25% above
Cost of
Goods Sold
Gross
Profit
$1,200
10,900
19,100
$ 300
2,725
4,775
cost)
May
June
July
12
10
11/13
$1,500
13,625
23,875
EXERCISE 3-23
(a)
Supplies.............................................
Accounts Payable................
1,500
Work in Process................................
Operating Overhead..........................
Supplies................................
700
300
1,500
1,000
EXERCISE 3-23(Continued)
Work in Process................................
Operating Overhead..........................
Salaries Payable..................
41,250
13,750
Operating Overhead..........................
Cash......................................
30,000
33,000
70,000
(b)
2.
3.
Work in Process
700
70,000
41,250
55,000
30,000
33,000
70,000
(6)
5.
33,000
4,950
EXERCISE 3-24
(a)
Koppel
Direct materials
$ 700
Auditor labour costs
5,400
Applied overhead
4,320
Total cost
$10,420
Dupont
$ 400
6,600
5,400
$12,400
Rojas
$ 250
3,375
2,400
$6,025
TOTAL
12,120
(b) The Koppel job is the only incomplete job, therefore, $10,420.
(c) Actual overhead
Applied overhead
Balance
$12,000 (DR)
12,120 (CR)
$ 120 (CR) Over-applied
EXERCISE 3-25
(a) Predetermined overhead rate = Estimated overhead Estimated
decorator hours
= $840,000 40,000 decorator hours
= $21 per decorator hour
Actual overhead
Applied overhead
Balance
871,500
$861,000
871,500
$ 10,500 Over-applied
Problems:SetA
Calculatethe P326ATheconsultingfirmCMAFinancialemploys40fulltimestaff.Theestimatedcompensationper
predetermine
employeeis$105,000for1,750hours.Itchargesalldirectlabourcoststoclients.Itincludesanyother
doverhead
costsinasingleindirectcostpoolandallocatesthembasedonlabourhours.Actualindirectcostswere
rateandjob
$850,000.Estimatedindirectcostsforthecomingyearare$1,400,000.Thefirmexpectstohave60
costsfora
clientsinthecomingyear.
service
Instructions
organization.
(a)Determineoverheadrateperdirectlabourhour.
(b)Determinethedirectlabourrateperhour.
(c)Calculatethetotalcostofajobthatwilltake270directlabourhours,usinganormalcostsystem.
Prepare P327ABertrandManufacturingusesajobordercostsystemandappliesoverheadtoproductiononthebasisof
entriesin
directlabourcosts.OnJanuary1,2012,JobNo.50wastheonlyjobinprocess.Thecostsincurredpriorto
ajob
January1onthisjobwereasfollows:directmaterials$30,000,directlabour$15,000,andmanufacturing
ordercost
overhead$20,000.AsofJanuary1,JobNo.49hadbeencompletedatacostof$120,000andwaspartof
system
finishedgoodsinventory.Therewasa$25,000balanceintheRawMaterialsInventoryaccount.
andjob
DuringthemonthofJanuary,BertrandManufacturingbeganproductiononJobs51and52,andcompleted
cost
Jobs50and51.Jobs49and50werealsosoldonaccountduringthemonthfor$152,000and$198,000,
sheets.
respectively.Thefollowingadditionaleventsoccurredduringthemonth:
1. Bertrandpurchasedadditionalrawmaterialsof$100,000onaccount.
2.
3.
Itincurredfactorylabourcostsof$75,000.Ofthisamount,$18,000relatedtoemployerpayroll
taxes.
Itincurredmanufacturingoverheadcostsasfollows:indirectmaterials$18,000,indirectlabour
$17,000,depreciationexpense$14,000,andvariousothermanufacturingoverheadcostsonaccount
$22,000.
4. Itassigneddirectmaterialsanddirectlabourtojobsasfollows:
JobNo.
DirectMaterials
DirectLabour
50
$12,000
$7,000
51
42,000
28,000
52
35,000
22,000
Instructions
(a)Calculatethepredeterminedoverheadratefor2012,assumingBertrandManufacturingestimatestotal
manufacturingoverheadcostsof$1,500,000,directlabourcostsof$750,000,anddirectlabourhoursof
20,000fortheyear.
(b)OpenjobcostsheetsforJobs50,51,and52.EntertheJanuary1balancesonthejobcostsheetforJob
No.50.
(c)Preparethejournalentriestorecordthepurchaseofrawmaterials,thefactorylabourcostsincurred,and
themanufacturingoverheadcostsincurredduringthemonthofJanuary.
(d)Preparethejournalentriestorecordtheassignmentofdirectmaterials,directlabour,andmanufacturing
overheadcoststoproduction.Inassigningmanufacturingoverheadcosts,usetheoverheadrate
calculatedin(a).Postallcoststothejobcostsheetsasnecessary.
(e)Totalthejobcostsheetsforanyjob(s)completedduringthemonth.Preparethejournalentry(orentries)
torecordthecompletionofanyjob(s)duringthemonth.
(f)Preparethejournalentry(orentries)torecordthesaleofanyjob(s)duringthemonth.
(g)CalculatethebalanceintheFinishedGoodsInventoryaccountattheendofthemonth.Whatdoesthis
balanceconsistof?
(h)Calculatetheamountofunderoroverappliedoverhead.
Prepare P328AFortheyearendedDecember31,2012,thejobcostsheetsofDeVoeCompanycontainedthefollowingdata:
entriesin
Job
Direct
Direct
Manufacturing
Total
ajob
Number
Explanation
Materials
Labour
Overhead
Costs
ordercost
system
7640
Balance1/1
$25,000
$24,000
$28,800
$77,800
and
Currentyear's
30,000
36,000
43,200
109,200
partial
costs
income
statement.
7641
Balance1/1
11,000
18,000
21,600
50,600
Currentyear's
costs
43,000
48,000
57,600
148,600
7642
Currentyear's
costs
48,000
55,000
66,000
169,000
Otherdata:
1. Rawmaterialsinventorytotalled$15,000onJanuary1.Duringtheyear,$140,000ofrawmaterials
werepurchasedonaccount.
2. FinishedgoodsonJanuary1consistedofJobNo.7638for$87,000andJobNo.7639for$92,000.
3.
4.
5.
6.
JobNo.7640andJobNo.7641werecompletedduringtheyear.
JobNos.7638,7639,and7641weresoldonaccountfor$530,000.
Manufacturingoverheadincurredonaccounttotalled$120,000.
Othermanufacturingoverheadconsistedofindirectmaterials$14,000,indirectlabour$20,000,and
depreciationonfactorymachinery$8,000.
Instructions
(a)ProvetheagreementofWorkinProcessInventorywithjobcostsheetspertainingtounfinished
work.Hint:UseasingleTaccountforWorkinProcessInventory.Calculateeachofthefollowing,then
posteachtotheTaccount:
1.
2.
3.
4.
5.
beginningbalance
directmaterials
directlabour
manufacturingoverhead
completedjobs
(b)Preparetheadjustingentryformanufacturingoverhead,assumingthebalanceisallocatedentirelyto
CostofGoodsSold.
(c)Determinethegrossprofittobereportedfor2012.
Prepare
P329AEnosInc.isaconstructioncompanyspecializingincustompatios.Thepatiosareconstructedof
entriesina
concrete,brick,fibreglass,andlumber,dependingoncustomerpreference.OnJune1,2012,thegeneral
jobordercost
ledgerforEnosInc.containsthefollowingdata:
systemanda
RawMaterialsInventory
$4,200 WorkinProcessInventory
5,540
costofgoods
manufactured
ManufacturingOverheadApplied
32,640 ManufacturingOverheadIncurred
31,650
schedule.
SubsidiarydataforWorkinProcessInventoryonJune1areasfollows:
JobCostSheets
Customer
JobCostSheets
CostElement
Fowler
Haines
Krantz
$600
$800
$900
Directlabour
320
540
580
Manufacturingoverhead
400
675
725
$1,320
$2,015
$2,205
Directmaterials
DuringJune,rawmaterialspurchasedonaccountwere$3,900,andallwageswerepaid.Additional
overheadcostsconsistedofdepreciationonequipmentof$700andmiscellaneouscostsof$400incurred
onaccount.
AsummaryofmaterialsrequisitionslipsandtimeticketsforJuneshowsthefollowing:
CustomerJob
MaterialsRequisitionSlips
TimeTickets
Fowler
$800
$450
Farkas
2,000
800
Haines
500
360
Krantz
1,300
1,600
Fowler
300
390
$4,900
$3,600
1,500
1,200
$6,400
$4,800
Generaluse
Overheadwaschargedtojobsatthesamerateof$1.25perdollarofdirectlabourcost.Thepatiosfor
customersFowler,Haines,andKrantzwerecompletedduringJuneandsoldforatotalof$18,900.Each
customerpaidinfull.
Instructions
(a)JournalizetheJunetransactionsforthefollowing:
1.
2.
3.
purchaseofrawmaterials,factorylabourcostsincurred,andmanufacturingoverheadcosts
incurred
assignmentofdirectmaterials,labour,andoverheadtoproduction
completionofjobsandsaleofgoods
(b)PosttheentriestoWorkinProcessInventory.
(c)ReconcilethebalanceinWorkinProcessInventorywiththecostsofunfinishedjobs.
(d)PrepareacostofgoodsmanufacturedscheduleforJune.
Calculatethe P330ANicoleLimitedisacompanythatproducesmachinerytocustomerorders,usinganormaljobordercost
predetermine
system.Itappliesmanufacturingoverheadtoproductionusingapredeterminedrate.Thisoverheadrate
doverhead
issetatthebeginningofeachfiscalyearbyforecastingtheyear'soverheadandrelatingittodirect
rateand
labourcosts.Thebudgetfor2012wasasfollows:
prorationof
Directlabour
$1,800,000
overhead.
Manufacturingoverhead
900,000
Asattheendoftheyear,twojobswereincomplete.Thesewere1768B,withtotaldirectlabourcharges
of$110,000,and1819C,withtotaldirectlabourchargesof$390,000.Onthesejobs,machinehours
were287hoursfor1768Band647hoursfor1819C.Directmaterialsissuedfor1768Bamountedto
$220,000,andfor1819Ctheyamountedto$420,000.
TotalchargestotheManufacturingOverheadControlaccountfortheyearwere$897,000,anddirect
labourchargesmadetoalljobsamountedto$1,583,600,representing247,216directlabourhours.
Therewerenobeginninginventories.Inadditiontotheendingworkinprocessjustdescribed,the
endingfinishedgoodsinventoryaccountshowedabalanceof$720,000.
Salesfortheyearamountedto$6,201,355;costofgoodssoldtotalled$3,935,000;andsales,general,
andadministrativeexpenseswere$1,857,870.
Theaboveamountsforinventoriesandthecostofgoodssoldhavenotbeenadjustedforanyoveror
underapplicationofmanufacturingoverheadtoproduction.Itisthecompany'spracticetoallocateany
overorunderappliedoverheadtoinventoriesandthecostofgoodssold.
Instructions
(a)Calculatetheunderoroverappliedmanufacturingoverheadfor2012.
(b)Proratetheamountcalculatedin(a)basedontheendingbalances(beforeprorating)ofWorkin
Process,FinishedGoods,andCostofGoodsSold.
(c)Prepareanincomestatementforthecompanyfortheyear.Theincometaxrateis40%.
(adaptedfromCMACanada)
Analyzeajob P331AOnNovember30,2012,therewasafireinthefactoryofAbleManufacturingLimited,whereyouwork
ordercost
asthecontroller.Theworkinprocessinventorywascompletelydestroyed,butboththematerialsand
systemand
finishedgoodsinventorywereundamaged.
calculatework
AbleusesnormaljobordercostinganditsfiscalyearendisDecember31.Selectedinformationforthe
inprocess.
periodsendedOctober31,2012,andNovember30,2012,follows:
October31,2012
November30,2012
$79,250
$73,250
Workinprocessinventory
58,875
Finishedgoodsinventory
60,000
63,000
576,000
656,000
17,960
53,540
129,500
163,300
$128,700
$60,000
83,500
Indirectmaterialsused
5,848
Overappliedoverhead(duringNovemberonly)
2,750
Supplies(includingbothdirectandindirectmaterials)
Costofgoodssold(yeartodate)
Accountspayable(relatestomaterialspurchasedonly)
Manufacturingoverheadincurred(yeartodate)
Manufacturingoverheadapplied
OtherinformationforNovember2012:
Cashpaymentstosuppliers
Payroll(including$15,375indirect)
Instructions
Calculatethenormalcostoftheworkinprocessinventorylostduringthefire.
(adaptedfromCGACanada)
PrepareT
P332AInformationforMeritManufacturingLtd.atMay1,2012,isgivenbelow:
accountsina
Inventories:
comprehensive
manufacturing
Rawmaterials(alldirect)
jobordercost
$3,500
systemand
compare
process
costing.
Workinprocess
2,040
Finishedgoods
2,890
TransactionsinMay2012:
1.
2.
3.
4.
5.
6.
7.
8.
Purchased$22,400ofdirectmaterialsonaccount.
Transferred$18,800ofdirectmaterialsintoproduction.
Productionwagestotalled$6,500,ofwhichdirectlabouraccountedfor$5,000.
ThesalaryinMayfortheproductionsupervisorwas$3,000.
Thetotalutilitycostwas$520,ofwhich$410wasvariableand$110wasfixed.
Transferred$1,300ofindirectmaterialfromfactorysuppliesintoproduction.
DepreciationonfactoryassetsforMaywas$22,500.
Amortizationofprepaidinsuranceonfactoryassetswas$1,600.
Otherinformation:
i. Thecompanytransfersactualoverheadcostsduringeachmonthtotheworkinprocess
inventoryaccount.Itusesseparateaccountstorecordtheincurrenceoffixedandvariable
overhead.
ii. DuringMay,goodswithavalueof$52,450werecompletedandtransferredtofinishedgoods.
iii. DuringMay,finishedgoodswithavalueof$51,315weresoldonaccountfor$74,670.
Instructions
(a)UsingTaccounts,showtheflowofcostsintoandoutoftheFactoryOverhead,Inventory,andCost
ofGoodsSoldaccountsforthemonthofMay.Alsocalculatethevalueofeachofthematerials,
workinprocess,andfinishedgoodsinventoriesattheendofMay2012.Besuretouseseparate
accountsasnecessary.
(b)Nameanindustryorproductforwhichjobordercostingwouldbeappropriateandoneforwhich
processcostingwouldbeappropriate.Identifyfourdifferencesbetweentheproductionprocesses
forjoborderandprocesscosting.
(adaptedfromCGACanada)
Prepare
P333ARedFireInc.producesfiretrucks.Thecompanyusesanormaljobordercostingsystemtocomputeits
entriesand
costofgoodsmanufactured.Thecompany'spolicyistopriceitsjobatcostplus30%markup.On
closeout
January1,2012therewasonlyonejobinprocesswiththefollowingcosts:
underor
Job200
overapplied
overhead
Directmaterials
$13,500
Directlabour
$18,000
Appliedoverhead
$27,000
Total
$58,500
ThefollowingbalancesweretakenfromthegeneralledgerofthecompanyasofJanuary1,2012:
Directmaterialsinventory
$45,000
Finishedgoodsinventory(forJob100)
$85,000
Duringtheyear2012,thefollowingeventsoccurred:
Directmaterialswerepurchasedonaccountfor$375,000
Twomorejobswerestarted:Job300andJob400.Directmaterialsanddirectlabourcostsincurredby
eachjobinprocessduringtheyear2012areasfollows:
Job200
Job300
Job400
Directmaterials
$150,000
$45,000
$35,000
Directlabour
$130,000
$45,000
$25,000
Thecompanyincurredthefollowingactualfactoryoverheadduringtheyear:
Factoryrent
$135,000
Factorysupplies
$55,500
Indirectlabour
$85,750
Jobs200and300werecompleted.
Jobs100and200weresold.
Instructions
(a)Calculatethetotalappliedoverheadfortheyear2012.Thefactoryoverheadcostsareappliedto
eachjobonthebasisofdirectlabourdollars.
(b)Preparesimplejobordercostsheetsforjobs200,300and400fortheyearendedDecember31,
2012.
(c)Determinewhethertheoverheadisoverappliedorunderapplied.Byhowmuch?
(d)PrepareascheduleofCostofGoodsSold,identifyingbothnormalandadjustedcostofgoodssold,
fortheyearendedDecember31,2012.
(e)ComputethesellingpriceofJob200.
(f)ComputetheendingbalancesasofDecember31,2012,forthefollowingaccounts:directmaterials
andworkinprocess.
Analyze
P334AVargasCorporation'sfiscalyearendsonJune30.Thefollowingaccountsarefoundinitsjobordercost
manufacturing
accountingsystemforthefirstmonthofthenewfiscalyear:
accountsand
RawMaterialsInventory
determine
missing
July1 Beginningbalance
15,000
July31Requisitions
(a)
amounts.
31 Purchases
90,400
July31 Endingbalance
(b)
WorkinProcessInventory
July1 Beginningbalance
(c)
July31Jobscompleted
(f)
31 Directmaterials
75,000
31 Directlabour
(d)
31 Overhead
(e)
July31 Endingbalance
(g)
FinishedGoodsInventory
July1 Beginningbalance
(h)
July31Costofgoodssold
(j)
31 Completedjobs
(i)
July31 Endingbalance
(k)
FactoryLabour
July31 Factorywages
(l)
July31Wagesassigned
(m)
ManufacturingOverhead
July31 Indirectmaterials
9,000
July31Overheadapplied
114,000
31 Indirectlabour
16,000
31 Otheroverhead
(n)
Otherdata:
OnJuly1,twojobswereinprocess:JobNo.4085andJobNo.4086,withcostsof$19,000and
$13,200,respectively.
DuringJuly,JobNos.4087,4088,and4089werestarted.OnJuly31,onlyJobNo.4089was
unfinished.Thisjobhadchargesfordirectmaterialsof$2,000anddirectlabourof$1,500,plus
manufacturingoverhead.Manufacturingoverheadwasappliedattherateof125%ofdirect
labourcost.
3. OnJuly1,JobNo.4084,costing$145,000,wasinthefinishedgoodswarehouse.OnJuly31,
JobNo.4088,costing$138,000,wasinfinishedgoods.
4. Overheadwas$3,000underappliedinJuly.
1.
2.
Instructions
Listtheletters(a)through(n)andindicatetheamountpertainingtoeachletter.Showcalculations.
$1,400,000
70,000
$ 20.00
$ 105,000
1,750
$ 60.00
$ 80.00
270
$21,600
PROBLEM 3-27A
(a) $1,500,000 $750,000 direct labour costs = 200% of direct labour costs
(b) See solution to part (e) for job cost sheets
(c) Raw Materials Inventory............................................. 100,000
Accounts Payable................................................
Factory Labour............................................................
Factory Wages Payable.......................................
Employer Payroll Taxes Payable........................
75,000
Manufacturing Overhead............................................
Accounts Payable................................................
Accumulated Depreciation.................................
Raw Materials Inventory......................................
Factory Labour....................................................
71,000
89,000
57,000
100,000
57,000
18,000
22,000
14,000
18,000
17,000
89,000
57,000
114,000
$42,000
22,000
34,000
$98,000
*$7,000 200%
Job No. 51
Date
Direct Materials
Jan.
$42,000
$42,000
Direct
Labour
$28,000
$28,000
Manufacturing Overhead
**$56,000**
**$56,000**
Direct
Labour
$22,000
Manufacturing Overhead
***$44,000***
(f)
(g)
224,000
218,000
Accounts Receivable...............................................
Sales..................................................................
($152,000 + $198,000)
350,000
Finished
Goods Inventory
Beginning balance
120,000 218,000
Cost of completed jobs 50 and 51 224,000
Ending balance
126,000
224,000
218,000
350,000
The balance in this account consists of the cost of completed Job No. 51
which has not yet been sold.
(h) Manufacturing Overhead
Actual
Applied
71,000
114,000
43,000
The balance indicates that manufacturing overhead was over-applied by
$43,000.
PROBLEM 3-28A
(a)
1/1
12/31
386,200
(1)
Job 7640
Job 7641
$77,800
50,600
$128,400
(3)
Job 7640
Job 7641
Job 7642
$36,000
48,000
55,000
$139,000
(2)
Job 7640
Job 7641
Job 7642
$30,000
43,000
48,000
$121,000
(4)
Job 7640
Job 7641
Job 7642
$43,200
57,600
66,000
$166,800
(5)
Job 7640
Beginning balance..................................................
Direct materials......................................................
Direct labour...........................................................
Manufacturing overhead........................................
Job 7641
Beginning balance..................................................
Direct materials......................................................
Direct labour...........................................................
Manufacturing overhead........................................
Total cost of completed work
Job 7640..................................................................
Job 7641..................................................................
$77,800
30,000
36,000
43,200
$187,000
$50,600
43,000
48,000
57,600
$199,200
$187,000
199,200
$386,200
$169,000
$169,000*
$48,000
55,000
66,000
$169,000
$120,000
14,000
20,000
8,000
$162,000
$ 43,200
57,600
66,000
$166,800
$162,000
166,800
$ 4,800
4,800
$530,000
$87,000
92,000
199,200
378,200
4,800
373,400
$156,600
PROBLEM 3-29A
(a)
(1) Raw Materials Inventory.............................................
Accounts Payable...............................................
3,900
Factory Labour............................................................
Cash.....................................................................
4,800
Manufacturing Overhead...........................................
Accumulated DepreciationEquipment...........
Accounts Payable...............................................
1,100
4,900
1,500
3,600
1,200
4,500
14,740
Job
Fowler
Haines
Krantz
Direct
Materials
Direct
Labour
Manufacturing
Overhead*
Total
Costs
$1,700
1,300
2,200
$1,160
900
2,180
$1,450
1,125
2,725
$4,310
3,325
7,105
$14,740
Cash.............................................................................
Sales.....................................................................
18,900
14,740
3,900
4,800
700
400
6,400
4,800
4,500
14,740
18,900
14,740
6/1
6/30
14,740
$3,800
$3,800
(d)
ENOS INC.
Cost of Goods Manufactured Schedule
For the Month Ended June 30, 2012
Work in process, June 1...........................................
Direct materials used................................................
Direct labour..............................................................
Manufacturing overhead applied.............................
Total manufacturing costs................................
Total cost of work in process...................................
Less: Work in process, June 30..............................
Cost of goods manufactured...................................
$4,900
3,600
4,500
$5,540
13,000
18,540
3,800
$14,740
PROBLEM 3-30A
(a)
$897,000
791,800
$105,200
$3,935,00
0
720,000
1,390,00
0
$6,045,00
0
65.10% $ 68,485
12,53
11.91%
0
24,18
22.99%
5
Direct materials
Direct labour
Manufacturing
overhead*
1768B
1819C
Total
$220,00
$
0
420,000 $ 640,000
110,00
0
390,000
500,000
55,00
195,00
250,00
0
0
0
$385,00 $1,005,00
0
0 $1,390,000
Allocatio
n
$105,200
$3,935,000
68,485
$4,003,485
NICOLE LIMITED
Income Statement
for the year 2012
Sales
Less: Adjusted cost of goods sold (1)
Gross profit
Less: Operating expenses
Net income before taxes
Taxes at 40%
Net income
$6,201,355
4,003,485
2,197,870
1,857,870
340,000
136,000
$ 204,000
PROBLEM 3-31A
Direct materials used:
Beginning inventory
Plus: purchases
Total available for use
Less: ending inventory
Used in production
Less: indirect materials
Direct materials used
(1)
Materials purchased:
Account payable, ending
Plus: cash payments
Less: Accounts payable, beginning
Materials purchased
$79,250
95,580 (1)
174,830
73,250
101,580
5,848
$95,732
$53,540
60,000
113,540
17,960
$95,580
Direct labour:
Total Payroll
Less: indirect labour
Direct labour used
$83,500
15,375
$68,125
$163,300
129,500
33,800
2,750
$ 36,550
$656,000
576,000
$ 80,000
$63,000
80,000
143,000
60,000
$83,000
$ 58,875
95,732
68,125
36,550
259,282
83,000
$176,282
PROBLEM 3-32A
(a)
Raw Materials Inventory
Beg Bal
3,500
(1) 22,400
End Bal
7,100
18,800 (2)
51,315 (iii)
1,500
410
1,300*
--
3,210 (i)
--
2,040
18,800
5,000
30,420
3,810
52,450 (ii)
(iii)
51,315
3,000
110
22,500
1,600
--
27,210 (i)
--
(b)
1
2
3
4
Process Costing
Paint producer
PROBLEM 3-33A
(a) Applied overhead rate (from Job 200) = $27,000 $18,000 = 150%
Direct labour costs incurred: $130,000 + $45,000 + $25,000 = $200,000
MOH applied = $200,000 1.5 = $300,000.
(b)
Direct
Labour
$ 18,000
130,000
$148,000
Manufacturing
Overhead
$ 27,000
195,000
$222,000
Direct
Labour
Manufacturing
Overhead
$45,000
$45,000
$67,500
$67,500
$163,500
148,000
222,000
$533,500
$45,000
45,000
67,500
$157,500
Direct
Labour
Manufacturing
Overhead
$25,000
$25,000
$37,500
$37,500
(d)
$35,000
25,000
37,500
$97,500
$276,250
300,000
$ 23,750
$85,000
691,000
776,000
157,500
618,500
23,750
$594,750
$ 45,000
375,000
420,000
230,000
$190,000
$ 58,500
730,000
788,500
691,000
$ 97,500
PROBLEM 3-34A
Note: Some letters cannot be determined until subsequent letters are solved.
(a) $84,000
($75,000 + $9,000).
(b) $21,400
(c) $32,200
($19,000 + $13,200).
(d) $91,200
($114,000 125%).
(g) $5,375
(j)
Problems:SetB
Prepar P335BLowryManufacturingusesajobordercostsystemandappliesoverheadtoproductiononthebasisofdirect
e
labourhours.OnJanuary1,2012,JobNo.25wastheonlyjobinprocess.ThecostsincurredpriortoJanuary1
entries
onthisjobwereasfollows:directmaterials$10,000,directlabour$6,000,andmanufacturingoverhead
ina
$9,000.JobNo.23hadbeencompletedatacostof$45,000andwaspartoffinishedgoodsinventory.There
job
order
cost
system
and
job
cost
sheets.
wasa$5,000balanceintheRawMaterialsInventoryaccount.
DuringthemonthofJanuary,thecompanybeganproductiononJobs26and27,andcompletedJobs25and
26.Jobs23and25weresoldonaccountduringthemonthfor$65,000and$74,000,respectively.The
followingadditionaleventsoccurredduringthemonth:
1.
2.
3.
Thecompanypurchasedadditionalrawmaterialsfor$40,000onaccount.
Itincurredfactorylabourcostsof$31,500.Ofthisamount,$7,000relatedtoemployerpayrolltaxes.
Itincurredthefollowingmanufacturingoverheadcosts:indirectmaterials$10,000,indirectlabour
$7,500,depreciationexpense$12,000,andvariousothermanufacturingoverheadcostsonaccount
$11,000.
4. Itassigneddirectmaterialsanddirectlabourtojobsasfollows:
JobNo.
DirectMaterials
DirectLabour
25
$5,000
$3,000
26
15,000
12,000
27
13,000
9,900
5. Thecompanyusesdirectlabourhoursastheactivitybasetoassignoverhead.Directlabourhours
incurredoneachjobwereasfollows:JobNo.25,200;JobNo.26,800;andJobNo.27,600.
Instructions
(a)Calculatethepredeterminedoverheadratefor2012,assumingLowryManufacturingestimatestotal
manufacturingoverheadcostsof$500,000,directlabourcostsof$300,000,anddirectlabourhoursof
20,000fortheyear.
(b)OpenjobcostsheetsforJobs25,26,and27.EntertheJanuary1balancesonthejobcostsheetforJobNo.
25.
(c)Preparethejournalentriestorecordthepurchaseofrawmaterials,thefactorylabourcostsincurred,and
themanufacturingoverheadcostsincurredduringthemonthofJanuary.
(d)Preparethejournalentriestorecordtheassignmentofdirectmaterials,directlabour,andmanufacturing
overheadcoststoproduction.Inassigningmanufacturingoverheadcosts,usetheoverheadratecalculated
in(a).Postallcoststothejobcostsheetsasnecessary.
(e)Totalthejobcostsheetsforanyjob(s)completedduringthemonth.Preparethejournalentry(orentries)to
recordthecompletionofanyjob(s)duringthemonth.
(f)Preparethejournalentry(orentries)torecordthesaleofanyjob(s)duringthemonth.
(g)CalculatethebalanceintheWorkinProcessInventoryaccountattheendofthemonth.Whatdoesthis
balanceconsistof?
(h)Calculatetheamountofunderoroverappliedoverhead.
Prepare
P336BFortheyearendedDecember31,2012,thejobcostsheetsofMazzoneCompanycontainedthe
entriesina
followingdata:
jobordercost
systemand
partialincome
statement.
Job
Number
Explanation
Direct
Materials
Direct
Labour
Manufacturing
Overhead
Total
Costs
7650
Balance1/1
$17,000
$20,000
$25,000
$62,000
Currentyear's
costs
32,000
36,000
45,000
113,000
Balance1/1
12,000
16,000
20,000
48,000
Currentyear's
costs
30,000
40,000
50,000
120,000
7652
Currentyear's
costs
43,000
64,000
80,000
187,000
7651
Otherdata:
1.
2.
3.
4.
5.
6.
Rawmaterialsinventorytotalled$20,000onJanuary1.Duringtheyear,$100,000ofraw
materialswerepurchasedonaccount.
FinishedgoodsonJanuary1consistedofJobNo.7648for$93,000andJobNo.7649for
$62,000.
JobNo.7650andJobNo.7651werecompletedduringtheyear.
JobNos.7648,7649,and7650weresoldonaccountfor$490,000.
Manufacturingoverheadincurredonaccounttotalled$125,000.
Othermanufacturingoverheadconsistedofindirectmaterialsof$12,000,indirectlabourof
$18,000,anddepreciationonfactorymachineryof$19,500.
Instructions
(a)ProvetheagreementofWorkinProcessInventorywithjobcostsheetspertainingtounfinished
work.(Hint:UseasingleTaccountforWorkinProcessInventory.)Calculateeachofthe
following,thenposteachtotheTaccount:
1.
2.
3.
4.
5.
beginningbalance
directmaterials
directlabour
manufacturingoverhead
completedjobs
(b)PreparetheadjustingentryforManufacturingOverhead,assumingthebalanceisallocatedentirely
toCostofGoodsSold.
(c)Determinethegrossprofittobereportedfor2012.
Calculatethe P337BTelCorp.hasthefollowingestimatedcostsfor2012:
predetermine
Directmaterials
doverhead
rateandajob
Directlabour
cost.
Rentonfactorybuilding
Salessalaries
Depreciationonfactoryequipment
$160,000
2,000,000
150,000
250,000
80,000
Indirectlabour
120,000
Productionsupervisor'ssalary
150,000
Machinehours
40,000
Otherdata:
TelCorp.estimatesthat20,000directlabourhourswillbeworkedduringtheyear.Assumethat
manufacturingoverheadisappliedonthebasisofmachinehoursandJobXY120iscompletedduring
theyear.
Instructions
(a)Calculatetheoverheadratepermachinehour.
(b)Calculatetherateofdirectlabourperhour.
(c)Calculatethetotalcostofajobthatwilltake200machinehours,$15,000indirectmaterial,and50
directlabourhoursusinganormalcostsystem.
Prepare
P338BGiovanniLofaroisacontractorspecializingincustombuiltJacuzzis.OnMay1,2012,hisledger
entriesina
containsthefollowingdata:
joborder
RawMaterialsInventory
$30,000
costsystem
andcostof
WorkinProcessInventory
12,200
goods
ManufacturingOverhead
2,500(dr.)
manufacture
dschedule.
TheManufacturingOverheadaccounthasdebittotalsof$12,500andcredittotalsof$10,000.Subsidiary
dataforWorkinProcessInventoryonMay1includethefollowing:
JobbyCustomer
DirectMaterials
DirectLabour
ManufacturingOverhead
Looper
$2,500
$2,000
$1,400
Zammit
2,000
1,200
840
Ingle
900
800
560
$5,400
$4,000
$2,800
DuringMay,thefollowingcostswereincurred:(1)rawmaterialspurchasedonaccount$4,000,(2)
labourpaid$7,600,and(3)manufacturingoverheadpaid$1,400.
AsummaryofmaterialsrequisitionslipsandtimeticketsforthemonthofMayrevealsthefollowing:
JobCostSheets
JobbyCustomer
MaterialsRequisitionSlips
TimeTickets
Looper
$500
$400
Zammit
600
1,000
Ingle
2,300
1,300
Gao
1,900
2,900
$5,300
$5,600
Generaluse
1,500
2,000
$6,800
$7,600
Overheadwaschargedtojobsonthebasisof$0.70perdollarofdirectlabourcost.TheJacuzzisfor
customersLooper,Zammit,andInglewerecompletedduringMay.EachJacuzziwassoldfor$12,000
cash.
Instructions
(a)PreparejournalentriesfortheMaytransactions:
1. thepurchaseofrawmaterials,factorylabourcostsincurred,andmanufacturingoverhead
costsincurred
2. assignmentofdirectmaterials,labour,andoverheadtoproduction
3. completionofjobsandsaleofgoods
(b)PosttheentriestoWorkinProcessInventory.
(c)ReconcilethebalanceinWorkinProcessInventorywiththecostsofunfinishedjobs.
(d)PrepareacostofgoodsmanufacturedscheduleforMay.
Prepare
P339BSNCproducesfiretrucks.Thecompanyusesanormaljobordercostingsystemtocomputeitscostof
entriesand
goodsmanufactured.Thecompany'spolicyistopriceitsjobatcostplus40%markup.OnJanuary1,
closeout
2012therewasonlyonejobinprocesswiththefollowingcosts:
underor
JobA1
overapplied
overhead.
Directmaterials
$3,500
Directlabour
$15,000
Appliedoverhead
$18,000
Total
$36,500
ThefollowingbalancesweretakenfromthegeneralledgerofthecompanyasofJanuary1,2012:
Directmaterialsinventory
$35,000
Finishedgoodsinventory(forJobD1)
$65,000
Duringtheyear2012,thefollowingeventsoccurred:
Directmaterialswerepurchasedonaccountfor$275,000
Twomorejobswerestarted:JobB1andJobC1.Directmaterialsanddirectlabourcostsincurredby
eachjobinprocessduringtheyear2012areasfollows:
JobA1
JobB1
JobC1
Directmaterials
$150,000
$30,000
$10,000
Directlabour
$150,000
$35,000
$15,000
Thecompanyincurredthefollowingactualfactoryoverheadduringtheyear:
Factoryrent
$120,000
Factorysupplies
$45,500
Indirectlabour
$75,750
JobsA1andB1werecompletedandJobsD1andA1weresold.
Instructions
(a)Calculatethetotalappliedoverheadfortheyear2012ifthefactoryoverheadcostsareappliedto
eachjobonthebasisofdirectlabourdollars.
(b)PreparesimplejobordercostsheetsforjobsA1,B1andC1fortheyearendedDecember31,
2012.
(c)Determinewhetheroverheadisoverappliedorunderapplied.Byhowmuch?
(d)PrepareascheduleofCostofGoodsSold,identifyingbothnormalandadjustedcostofgoodssold,
fortheyearendedDecember31,2012.
(e)ComputethesellingpriceofJobA1.
(f)ComputetheendingbalancesasofDecember31,2012,forthefollowingaccounts:directmaterials
andworkinprocess.
Prepareentries P340BLaramieLtd.usesanormaljobordercostsystem.AtthebeginningofthemonthofJune,twoorders
andcloseout
wereinprocessasfollows:
underor
Order8A
Order10A
overapplied
overheads.
Rawmaterials
$2,000
$1,900
Directlabour
1,200
200
Manufacturingoverheadabsorbed
1,800
300
TherewasnoinventoryoffinishedgoodsonJune1.DuringthemonthofJune,orders11Aand12A
wereputintoprocess.
Rawmaterialsrequirementsamountedto$13,000,directlabourexpensesforthemonthwere$20,000,
andactualmanufacturingoverheadrecordedduringthemonthamountedto$28,000.
TheonlyorderinprocessattheendofJunewasorder12A,andthecostsincurredforthisorderwere
$1,150ofrawmaterialsand$1,000ofdirectlabour.Inaddition,order11A,whichwas100%complete,
wasstillonhandasofJune30.Totalcostsallocatedtothisorderwere$3,300.Thefirm'soverhead
allocationrateinJunewasthesameastherateusedinMayandisbasedonlabourcost.
Instructions
Preparejournalentries,withsupportingcalculations,torecordthecostofgoodsmanufactured,thecost
ofgoodssold,andtheclosingoftheoverorunderappliedmanufacturingoverheadtoCostofGoods
Sold.
(adaptedfromCMACanada)
Calculate
P341BHandyWidgetCo.doesawidevarietyofmetalworkonacustombasis.DuringthemonthofJune2012,
variousjob
itworkedonsixjobs.Asummaryofthejobcostsheetsonthesejobsisgivenbelow:
costsina
JobNo.
DirectMaterials
DirectLabour
FactoryOverheadApplied
TotalCostofJob
comprehensive
manufacturing
43
$410
$360
$288
$1,058
system.
44
950
990
792
2,732
45
110
85
68
263
46
1,500
1,140
912
3,552
47
950
850
680
2,480
270
115
92
477
$4,190
$3,540
$2,832
$10,562
48
HandyWidgethasusedthesameoverheadrateonalljobs.JobNo.43wastheonlyjobinprocessat
thebeginningofthemonth.Atthattime,ithadincurreddirectlabourcostsof$150andtotalcostsof
$570.
Instructions
Answerthefollowingquestions:
(a)WhatisthepredeterminedoverheadratethattheHandyWidgetCo.uses?
(b)AssumethatduringJunethefactoryoverheadwasoverappliedby$600.Whatwastheactual
factoryoverheadcostincurredduringthemonth?
(c)WhatwasthetotalamountofdirectmaterialsplacedintoproductionduringJune?
(d)HowmuchdirectlabourcostwasincurredduringJune?
(e)WhatwasthecostofgoodsmanufacturedforJune?
(f)Thebeginningfinishedgoodsinventorywas$2,550.Whatwasthecostofgoodssoldforthemonth
iftheendingfinishedgoodsinventorywas$3,550?
(adaptedfromCGACanada)
Analyze
P342BSpiveyCompany'sfiscalyearendsonJune30.Thefollowingaccountsarefoundinitsjobordercost
manufacturing
accountingsystemforthefirstmonthofthenewfiscalyear:
accountsand
RawMaterialsInventory
determine
missing
July1 Beginningbalance
19,000
July31
Requisitions
(a)
amounts.
31 Purchases
90,400
July31 Endingbalance
(b)
WorkinProcessInventory
July1 Beginningbalance
(c)
July31
Jobscompleted
31 Directmaterials
(f)
70,000
31 Directlabour
(d)
31 Overhead
(e)
July31 Endingbalance
(g)
FinishedGoodsInventory
July1 Beginningbalance
(h)
July31
Costofgoodssold
(j)
31 Completedjobs
(i)
July31 Endingbalance
(k)
FactoryLabour
July31 Factorywages
(l)
July31
Wagesassigned
(m)
ManufacturingOverhead
July31 Indirectmaterials
8,900
July31
Overheadapplied
$104,000
31 Indirectlabour
16,000
31 Otheroverhead
(n)
Otherdata:
1.
2.
OnJuly1,twojobswereinprocess:JobNo.4085andJobNo.4086,withcostsof$19,000and
$8,200,respectively.
DuringJuly,JobNos.4087,4088,and4089werestarted.OnJuly31,onlyJobNo.4089was
unfinished.Thisjobhadchargesfordirectmaterialsof$2,000anddirectlabourof$1,500,plus
manufacturingoverhead.Manufacturingoverheadwasappliedattherateof130%ofdirect
labourcost.
3. OnJuly1,JobNo.4084,costing$135,000,wasinthefinishedgoodswarehouse.OnJuly31,
JobNo.4088,costing$143,000,wasinfinishedgoods.
4. Overheadwas$3,000underappliedinJuly.
Instructions
Listtheletters(a)through(n)andindicatetheamountpertainingtoeachletter.Showcalculations.
Calculatejob P343BPriceGordonArchitecturalConsultantsLtd.usesamodifiedjobordercostingsystemtokeeptrackof
costsand
projectcosts.DuringOctober2012,thefirmworkedonfourprojects.Thefollowingtableprovidesa
inventories,
summaryofthecostofmaterialsusedandthenumberofconsultinghoursworkedoneachofthefour
andprepare
projectsinOctober:
anincome
ProjectNumber
CostofMaterials
ConsultingHoursWorked
statementfor
aservice
80
$120
138
organization.
84
85
145
85
100
160
86
150
187
TherecordsforSeptembershowedthat40hourshadbeenworkedand$80worthofmaterialshadbeen
usedonProject80.Projects80and86werecompletedinOctober,andbillsweresenttotheclients.
ConsultantsatPriceGordonbilledclientsat$120perconsultinghour.Theactuallabourcosttothefirm
(basedonsalarycost)was$60perhour.Overheadischargedtoprojectsbasedontheconsultants'time
spentontheproject.Totaloverheadforthecurrentfiscalyear,basedonexpectedactivityof10,000
consultinghours,wasestimatedtobe$267,000.Thistotaloverheadcostincludedafixedportionof
$84,000,whichcoveredrent,depreciation,andsoon.ActualoverheadforOctoberwas$21,455.Price
GordonclosesunderandoverappliedoverheadtoCostofServicesatmonthend.
Instructions
(a)DeterminetheproductcostsforProject80.
(b)DeterminethebalanceinWorkinProcessasatOctober31.
(c)PreparetheincomestatementforOctober2012,includingtheappropriateamountofunderorover
appliedoverhead.OtherexpensesforOctoberwere$2,340.94.
40,000
Factory Labour............................................................
Factory Wages Payable......................................
Employer Payroll Taxes Payable........................
31,500
Manufacturing Overhead...........................................
Accumulated Depreciation.................................
Raw Materials Inventory.....................................
Accounts Payable...............................................
Factory Labour....................................................
40,500
33,000
24,900
40,000
24,500
7,000
12,000
10,000
11,000
7,500
33,000
24,900
40,000
40,000
$10,000
5,000
$15,000
Direct
Labour
$6,000
3,000
$9,000
Manufacturing Overhead
*$ 9,000*
* 5,000*
*$14,000*
$15,000
9,000
14,000
$38,000
$15,000
$15,000
Direct
Labour
$12,000
$12,000
Manufacturing Overhead
**$20,000**
**$20,000**
$15,000
12,000
20,000
$47,000
Direct
Labour
Jan.
$13,000
$9,900
***$25 600 direct labour hours
Manufacturing Overhead
***$15,000***
(f)
(g)
85,000
83,000
Accounts Receivable..............................................
Sales.................................................................
($65,000 + $74,000)
139,000
Beginning balance
Direct materials
Direct labour
Manufacturing overhead
Ending balance
Work in Process
25,000 85,000
33,000
24,900
40,000
37,900
85,000
83,000
139,000
The balance in this account consists of the current costs assigned to Job
27:
Direct Materials..................................................................
Direct Labour.....................................................................
Manufacturing Overhead..................................................
Total costs assigned.................................................
$13,000
9,900
15,000
$37,900
PROBLEM 3-36B
(a)
1/1
12/31
343,000
(1)
Job 7650
Job 7651
$62,000
48,000
$110,000
(3)
Job 7650
Job 7651
Job 7652
$36,000
40,000
64,000
$140,000
(2)
Job 7650
Job 7651
Job 7652
$32,000
30,000
43,000
$105,000
(4)
Job 7650
Job 7651
Job 7652
$45,000
50,000
80,000
$175,000
(5) (i)
Job 7650
Beginning balance..................................................
Direct materials.......................................................
Direct labour............................................................
Manufacturing overhead........................................
$62,000
32,000
36,000
45,000
$175,000
$48,000
30,000
40,000
50,000
$168,000
$175,000
168,000
$343,000
$187,000
$187,000 (iv)
$43,000
64,000
80,000
$187,000
$125,000
12,000
18,000
19,500
$174,500
$45,000
50,000
80,000
$175,000
Actual overhead..............................................................
Applied overhead............................................................
Over-applied overhead...................................................
Manufacturing Overhead................................................
Cost of Goods Sold.................................................
(c) Sales (given)......................................................
Cost of goods sold
Job 7648...................................................
Job 7649...................................................
Job 7650...................................................
Less: Over-applied overhead...........................
Gross profit........................................................
$174,500
175,000
$
500
500
500
$490,000
$93,000
62,000
175,000
330,000
500
329,500
$160,500
PROBLEM 3-37B
(a) First determine the total estimated manufacturing overhead costs for the
year.
Rent on factory building
Depreciation on factory equipment
Indirect labour
Production supervisors salary
Total estimated MOH costs
Predetermined overhead
rate
$150,00
0
80,000
120,000
150,00
0
$500,00
0
$15,000
5,000
2,500
$22,500
PROBLEM 3-38B
(a)
(1) Raw Materials Inventory............................................
Accounts Payable...............................................
4,000
Factory Labour...........................................................
Cash.....................................................................
7,600
Manufacturing Overhead...........................................
Cash.....................................................................
1,400
5,300
1,500
5,600
2,000
3,920
20,190
Direct
Direct
Manufacturing
Total
Materials
Labour
Overhead*
Costs
Looper
$3,000
$2,400
$1,680
$7,080
Zammit
2,600
2,200
1,540
6,340
Ingle
3,200
2,100
1,470
6,770
Job
$20,190
4,000
7,600
1,400
6,800
7,600
3,920
20,190
(b)
Cash.............................................................................
Sales (3 $12,000)..............................................
36,000
20,190
5/1
5/31
36,000
20,190
20,190
$6,830
$6,830
(d)
$5,300
5,600
3,920
$12,200
14,820
27,020
6,830
$20,190
PROBLEM 3-39B
(a) Applied overhead rate (from Job A-1) = $18,000 $15,000 = 120%
Direct labour costs incurred: $150,000 + $35,000 + $15,000 = $200,000
MOH applied = $200,000 1.2 = $240,000.
(b)
Job A-1
Date
1/1
Year
Direct
Materials
$ 3,500
150,000
$153,500
Direct
Labour
$ 15,000
150,000
$165,000
Manufacturing
Overhead
$ 18,000
180,000
$198,000
Direct
Materials
Direct
Labour
Manufacturing
Overhead
$30,000
$30,000
$35,000
$35,000
$42,000
$42,000
$153,500
165,000
198,000
$516,500
$30,000
35,000
42,000
$107,000
Direct
Materials
Direct
Labour
Manufacturing
Overhead
$10,000
$10,000
$15,000
$15,000
$18,000
$18,000
(d)
$10,000
15,000
18,000
$43,000
$241,250
240,000
$ 1,250
SNC
Statement of Cost of Goods Sold
For the Year Ended December 31, 2012
Finished goods inventory, January 1................
Cost of goods manufactured*..........................
Cost of goods available for sale........................
Less: Finished goods, December 31**.............
Unadjusted Cost of goods sold***.....................
Plus: Under-applied overhead..........................
Adjusted cost of goods sold..............................
*Job A-1, $516,500 + Job B-1, $107,000
**Job B-1, $107,000
***Job D-1, $65,000 + Job A-1, $516,500
$65,000
623,500
688,500
107,000
581,500
1,250
$582,750
$ 35,000
275,000
310,000
190,000
$120,000
$ 36,500
630,000
666,500
623,500
$ 43,000
PROBLEM 3-40B
Work in process..........................................................
Raw materials inventory.....................................
13,000
Work in process..........................................................
Factory Labour....................................................
20,000
Work in process..........................................................
Manufacturing Overhead....................................
(Overhead rate = $1,800 $1,200 = 150%
of labour cost; $20,000 150% = $30,000)
30,000
Manufacturing Overhead...........................................
Various accounts................................................
28,000
Finished goods...........................................................
Work in process..................................................
66,750
13,000
20,000
30,000
28,000
66,750
$ 7,400 *
13,000
20,000
30,000
70,400
3,650 (1)
$ 66,750
$ 1,150
1,000
1,500
$ 3,650
63,450
63,450
(f)
$
$3,890
3,390
2,712
$ 2,550
10,085
12,635
3,550
$ 9,085
570
9,992
10,562
477
$10,085
PROBLEM 3-42B
(a) $78,900
($70,000 + $8,900).
(b) $30,500
(c) $27,200
(d) $80,000
(e) $104,000
(f)
$275,750
(g) $5,450
(h) $135,000
(i)
$275,750
(Same as (f)).
(j)
$267,750
(k) $143,000
(l)
$96,000
(m) $96,000
(Same as (l)).
(n) $82,100
PROBLEM 3-43B
(a)
(b)
200.00
10,680.00
4,752.60
$15,632.60
Materials
Direct labour
(at $60 per hour)
Overhead
(at $26.70 per DL hour)
(c)
Project 84
$
85.00
Project 85
$ 100.00
Total
$
185.00
8,700.00
9,600.00
18,300.00
3,871.50
$12,656.50
4,272.00
$13,972.00
8,143.50
$26,628.50
$43,800.00
36,629.50
7,170.50
2,340.94
$ 4,829.56
(1)
(2)
(2)
Consulting revenue:
Project 80 (178 hours at $120/hour)
Project 86 (187 hours at $120/hour)
Cost of services:
Project 80 (as in (a))
Project 86
Plus: under-applied overhead
Adjusted cost of services
(3)
(4)
Project 86
Direct material
Direct labour (187 hrs $60/hour)
Overhead (187 hrs $26.70/hour)
$21,360.00
22,440.00
$43,800.00
$15,632.60
16,362.90
31,995.50
4,634.00
$36,629.50
150.00
11,220.00
4,992.90
$16,362.90
$21,455.00
16,821.00
$ 4,634.00
(3)
(4)