PERSONAL BUDGET

2015 Spreadshe
JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

INCOME
Salary / Wages
Business
Pension
Interest/dividends
Miscellaneous

2,546.00
500.00
1,000.00
550.00
1,245.00

TOTAL INCOME

5,841.00

Projected Savings Goal 1

Projected Savings Goal 2
Projected Savings Goal 3
Projected Savings Goal 4
Projected Savings Goal 5

1,400.00

TOTAL SAVINGS GOAL

1,400.00

SAVINGS GOAL

EXPENSES
HOME
Mortgage/rent
Utilities
Home telephone
Mobile telephone
Home repairs
Home improvement
Home security
Garden supplies

845.00
35.00
22.00
35.00
20.00
10.00
10.00
5.00

900.00
-

TOTAL HOME

982.00

900.00

Budget Spreadsheets by Spreadsheet123.com

2011 Spreadsheet123 LTD. All rights reserved

DAILY LIVING
Groceries
Child care
Dry cleaning
Dining out
Housecleaning service
Dog walker

500.00
-

TOTAL DAILY LIVING

500.00

Gas/fuel
Insurance
Repairs
Car wash/detailing services
Parking
Public transportation

300.00
-

TOTAL TRANSPORTATION

300.00

Cable TV
Video/DVD rentals
Movies/plays
Concerts/clubs

100.00
-

TOTAL ENTERTAINMENT

100.00

50.00
-

TRANSPORTATION

ENTERTAINMENT

HEALTH
Health club dues
Insurance
Prescriptions
Over-the-counter drugs
Co-payments/out-of-pocket
Veterinarians/pet medicines
Life insurance

Budget Spreadsheets by Spreadsheet123.com

2011 Spreadsheet123 LTD. All rights reserved

TOTAL HEALTH

50.00

Air fare
Accommodations
Food
Souvenirs
Pet boarding
Rental car

10.00
-

TOTAL HOLIDAYS

10.00

Gym fees
Sports equipment
Team dues
Toys/child gear

30.00
-

TOTAL RECREATION

30.00

Magazines
Newspapers
Internet connection
Public radio
Public television
Religious organizations
Charity

35.00
-

TOTAL SUBSCRIBTIONS

35.00

20.00
-

HOLIDAYS

RECREATION

SUBSCRIBTIONS

PERSONAL
Clothing
Gifts
Salon/barber
Books
Music (CDs, etc.)

Budget Spreadsheets by Spreadsheet123.com

2011 Spreadsheet123 LTD. All rights reserved

TOTAL PERSONAL

20.00

Long-term savings
Retirement (401k, Roth IRA)
Credit card payments
Income tax (additional)
Other obligations

20.00
-

TOTAL FINANCIAL OBLIGATIONS

20.00

10.00
-

10.00

FINANCIAL OBLIGATIONS

MISC. PAYMENTS
Other
Other
Other
Other
Other
TOTAL MISC. PAYMENTS

TOTAL
INCOME
SAVINGS GOAL
EXPENSES

5,841.00
1,400.00
2,057.00

900.00

POTENTIAL TO SAVE

2,384.00 -

900.00

Budget Spreadsheets by Spreadsheet123.com

2011 Spreadsheet123 LTD. All rights reserved

15 Spreadsheet123 LTD. All rights reserved

NOV

DEC

YEAR

2,546.00
500.00
1,000.00
550.00
1,245.00

5,841.00

1,400.00
-

1,400.00

1,745.00
35.00
22.00
35.00
20.00
10.00
10.00
5.00

1,882.00

Budget Spreadsheets by Spreadsheet123.com

2011 Spreadsheet123 LTD. All rights reserved

500.00
-

500.00

300.00
-

300.00

100.00
-

100.00

50.00
-

Budget Spreadsheets by Spreadsheet123.com

2011 Spreadsheet123 LTD. All rights reserved

50.00

10.00
-

10.00

30.00
-

30.00

35.00
-

35.00

20.00
-

Budget Spreadsheets by Spreadsheet123.com

2011 Spreadsheet123 LTD. All rights reserved

20.00

20.00
-

20.00

10.00
-

10.00

5,841.00
1,400.00
2,957.00

1,484.00

Budget Spreadsheets by Spreadsheet123.com

2011 Spreadsheet123 LTD. All rights reserved

PERSONAL BUDGET - DASHBOARDS

2015 Spreadsheet123 LTD. All rights re

INCOME
Salary / Wages
Business
Pension

21%

Interest/dividends

44%

9%

Miscellaneous

17%

9%

EXPENSES
1,200.00

JAN
FEB
MAR
HOME
982.00
900.00
1,000.00DAILY LIVI
500.00
TRANSPOR 300.00
ENTERTAI
100.00
800.00
HEALTH
50.00
HOLIDAYS
10.00
RECREATI
30.00
600.00
SUBSCRIB
35.00
PERSONAL
20.00
400.00FINANCIAL
20.00
MISC. PAY
10.00
-

APR
-

MAY
-

JUN
-

JUL
-

AUG
-

SEP
-

OCT
-

NOV
-

DEC
-

YEAR
1,882.00
500.00
300.00
100.00
50.00
10.00
30.00
35.00
20.00
20.00
10.00

200.00

JAN

FEB

Budget Spreadsheets by Spreadsheet123.com

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

2013 Spreadsheet123 LTD. All rights reserved

DE

JAN
HOME

FEB

DAILY LIVING

T RANSPORT AT ION

MAR

APR
ENT ERT AINMENT

MAY
HEALT H

JUN
HOLIDAYS

JUL
RECREAT ION

AUG
SUBSCRIBT IONS

SEP
PERSONAL

OCT

NOV

FINANCIAL OBLIGAT IONS

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

Budget Spreadsheets by Spreadsheet123.com

DE

MISC. PAYME

2013 Spreadsheet123 LTD. All rights reserved

ANNUAL EXPENSE DISTRIBUTION PIE

HOM E

DAILY LIV ING

T RANSPORT A T ION

ENT ERT AINM E NT

HEAL T H

HOLIDAY S

RE CREAT ION

SUBSCRI BT IONS

PERSONAL

FINANCIAL OBLIGAT IONS

INCOME-EXPENSE AND SAVINGS CHART

7,000.00
6,000.00
5,000.00
4,000.00
3,000.00
Budget
Spreadsheets by Spreadsheet123.com
2,000.00

2013 Spreadsheet123 LTD. All rights reserved

M ISC

3,000.00
2,000.00
1,000.00
JAN
(1,000.00)

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

(2,000.00)
INCOME

Budget Spreadsheets by Spreadsheet123.com

EXPENSES

POTENTIAL TO SAVE

SAVINGS GOAL

2013 Spreadsheet123 LTD. All rights reserved

DE

rights reserved

DEC

Budget Spreadsheets by Spreadsheet123.com

2013 Spreadsheet123 LTD. All rights reserved

DEC

. PAYMENT S

Budget Spreadsheets by Spreadsheet123.com

2013 Spreadsheet123 LTD. All rights reserved

T IONS

MI SC. PAYM ENT S

Budget Spreadsheets by Spreadsheet123.com

2013 Spreadsheet123 LTD. All rights reserved

DEC

Budget Spreadsheets by Spreadsheet123.com

2013 Spreadsheet123 LTD. All rights reserved

Terms of Use - EULA

2015 Spreadsheet123 LTD. All rights rese

IMPORTANTREAD CAREFULLY:
This End-User License Agreement (EULA) is a legal agreement between you and Spreadsheet123.com that
covers all Microsoft Excel and OpenOffice.org templates or spreadsheets (TEMPLATES) and software ("SOFTWARE") made
by Spreadsheet123.com.
By downloading, copying, accessing or otherwise using any TEMPLATES or/and SOFTWARE, you agree to be bound by the
terms of this EULA.

TEMPLATES LICENSE
This TEMPLATE is protected by copyright laws and international copyright treaties, as well as other intellectual
property laws and treaties. Each TEMPLATE is licensed, not sold.

1. GRANT OF LICENSE.
This EULA grants you the right to download this TEMPLATE free of charge for personal use or use within your family.
You may customize this TEMPLATE with you personal information and use for its intended purpose in personal calculations
documentation or/and communications, but you may not remove or alter any logo, trademark, copyright, hyperlinks,
disclaimers, terms of use or other proprietary notices within this TEMPLATE.

You may not sell, resell, license, rent, lease, lend or otherwise transfer for value without written
permission of SPREADSHEET123.COM
You may not distribute this TEMPLATE in any stand-alone products that contain only the TEMPLATE, or a
product. You may not copy or post any TEMPLATE on any network computer or broadcast it in any media
written permission of SPREADSHEET123.COM.
2. RESERVATION OF RIGHTS.
All title and copyrights in and to the Template, and any copies of the Template, are owned by Spreadsheet123.com.
All rights not expressly granted are reserved by Spreadsheet123.com. In particular, this EULA does not grant you any
rights in connection with any trademarks or service marks of Spreadsheet123.com. Use of any Template for any purpose
other than expressly permitted in this EULA is prohibited, and may result in severe civil and criminal penalties.

3. TERMINATION.
Without prejudice to any other rights, Spreadsheet123.com may terminate this EULA if you fail to comply with the
terms and conditions of this EULA. In such event, you must destroy all copies of any TEMPLATE.

4. NOTICE SPECIFIC TO TEMPLATES.

SPREADSHEET123.COM MAKE NO REPRESENTATIONS
ABOUT THE SUITABILITY OF THE TEMPLATES FOR ANY PURPOSE. ALL TEMPLATES ARE PROVIDED
AS IS WITHOUT WARRANTY OF ANY KIND. SPREADSHEET123.COM HEREBY DISCLAIM ALL
WARRANTIES AND CONDITIONS WITH REGARD TO THE TEMPLATES, INCLUDING ALL IMPLIED
WARRANTIES AND CONDITIONS OF MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE, TITLE
AND NON-INFRINGEMENT. IN NO EVENT SHALL SPREADSHEET123.COM BE LIABLE FOR ANY SPECIAL,
INDIRECT OR CONSEQUENTIAL DAMAGES OR ANY DAMAGES WHATSOEVER RESULTING FROM LOSS
OF USE, DATA OR PROFITS, WHETHER IN AN ACTION OF CONTRACT, NEGLIGENCE OR OTHER TORTIOUS

ANY REFERENCES TO EVENTS, PEOPLE, PLACES, OR ENTITIES IN THE TEMPLATES IS PURELY FICTITIOUS AND NOT INTENDED TO REPRESENT ANY ACTUAL EVENT,
PERSON, PLACE, OR ENTITY. SPREADSHEET123.COM DISCLAIMS ANY LIKENESS OR SIMILARITIES TO ACTUAL EVENTS, PEOPLE, PLACES, OR ENTITIES, AND
ANY SUCH LIKENESS OR SIMILARITIES ARE UNINTENTIONAL AND PURELY COINCIDENTAL.

5. MISCELLANEOUS.
Some states do not allow the limitation or exclusion of liability for incidental or consequential
damages, so the above limitation may not apply to you.

 2015 Spreadsheet123 LTD. All rights reserved

eadsheet123.com that
S) and software ("SOFTWARE") made

WARE, you agree to be bound by the

well as other intellectual

l use or use within your family.

ded purpose in personal calculations
mark, copyright, hyperlinks,

for value without written

at contain only the TEMPLATE, or as part of any other

puter or broadcast it in any media without

ed by Spreadsheet123.com.
EULA does not grant you any
of any Template for any purpose
and criminal penalties.

EULA if you fail to comply with the

MPLATE.

TES ARE PROVIDED

ISCLAIM ALL
G ALL IMPLIED
ULAR PURPOSE, TITLE
BLE FOR ANY SPECIAL,
ESULTING FROM LOSS
NCE OR OTHER TORTIOUS

D NOT INTENDED TO REPRESENT ANY ACTUAL EVENT,

VENTS, PEOPLE, PLACES, OR ENTITIES, AND

ential