You are on page 1of 12

DINDIGUL DISTRICT

VEDASANDUR PANCHAYAT UNION

Name of work : Construction of Compound wall at


Thaneerpanthanpatty P.U.Elementary school in E.Chithoor
panchayat.
Name of Scheme :-

CSIDS 2014-15

Estimate Amount:-Rs.155000

SPECIFICATION REPORT
The specification report to accompany the estimate for Construction of Compound wall at
Thaneerpanthanpatty P.U.Elementary school in E.Chithoor panchayat.
Estimate Amount. : Rs.155000/Name of scheme;- CSIDS 2014-15
The Estimate cost of the proposed structure has been prepared for Rs. 155000/Rupees One lakhs fifty five thousand Only), based on PWD schedule of rate for the year 2013-2014
The administrative approval obtained from The District Collector,Dindigul, Vide No

The following provisions are made in this estimate.

Earth work excavation in all clauses of soils except hard rock with an initial lead and lift including
strutting, bailing out water as per standard speciation

C.C 1:4:8 mix using 40mm metal including cost and conveyance of all labour charges and all materials
to site etc

R R masonry with cm1:5 mix using bond and rough stone including cost & conveyance of all materials to
site and all labour charges etc., complete.

Supplying and fabrication of steel rods including cost & conveyance of steel as per std. Specification
etc., complete.

RCC 1:2:4 mix using 20 mm ISS HBG metal including cost & conveyance of all materials to site and all
labour charges etc., complete.

Brick work in cm 1:5 mix using country bricks including cost and conveyance of all materials to site and
all labour charges etc,

Plastering with C.M 1:5 Mix to 12 mm thick including cost conveyance etc complete

Plastic emulsion painting two coats with approved colour including cost & conveyance of all materials to
site and all labour charges etc., complete.

Provision for Steel Gate of Size 4.00m x 1.50m

10

Provision for Name board

11

Provision for Photographic charges


The entire work will be carried out as per TNSS & SSRB and other relevant particulars given time to
time. The expenditure will be meet out under CSIDS 2014-15

ABSTRACT ESTIMATE
Name of work : Construction of Compound wall at Thaneerpanthanpatty
P.U.Elementary school in E.Chithoor panchayat.
Estimate Amount:-Rs.155000
Sl No

QTY

16.58

5.10

DESCRIPTIONS OF ITEMS

RATE

UNITS

AMOUNT

83.70

cum

1387

C.C 1:4:8 mix using 40mm metal


including cost and conveyance of all
labour charges and all materials to site
etc

2318.37

cum

11824

R R masonry with cm1:5 mix using bond


and rough stone including cost &
conveyance of all materials to site and all
labour charges etc., complete.

2189.20

cum

35170

Earth work excavation in all clauses of


soils except hard rock with an initial lead
and lift including strutting, bailing out
water as per standard speciation

16.07

155

Supplying and fabrication of steel rods


including cost & conveyance of steel as
per std. Specification etc., complete.

56.74

Kg

8792

0.86

RCC 1:2:4 mix using 20 mm ISS HBG


metal including cost & conveyance of all
materials to site and all labour charges
etc., complete.

4394.27

cum

3779

Brick work in cm 1:5 mix using country


bricks including cost and conveyance of
3337.58
all materials to site and all labour charges
etc,

cum

43241

96.78

sqm

11209

124.00

sqm

14361

12.96

Plastering with C.M 1:5 Mix to 12 mm


115.81 thick including cost conveyance etc
complete

Plastic emulsion painting two coats with


approved colour including cost &
115.81
conveyance of all materials to site and all
labour charges etc., complete.
L.S

Provision for Steel Gate of Size 4.00m x


1.50m

L.S

Provision for Name board

10

L.S

Provision for SOR increase 10%

11

L.S

Provision for Photographic charges

12

L.S

Contingencies

8500
500
13826
200
2211

TOTAL

155000

DETAILED ESTIMATE
Name of work : Construction of Compound wall at Thaneerpanthanpatty
P.U.Elementary school in E.Chithoor panchayat.
Estimate Amount:-Rs.155000
Sl
No

Description of item

NOS

content Remarks

Earth work excavation in all clauses of soils except hard rock with an
initial lead and lift including strutting, bailing out water as per standard
speciation
1

34.00

0.75

0.65

16.58
16.58 cum

C.C 1:4:8 mix using 40mm metal including cost and conveyance of all
labour charges and all materials to site etc
Right side

34.00

0.75

0.20

5.10
5.10

cum

R R masonry with cm1:5 mix using bond and rough stone including cost &
conveyance of all materials to site and all labour charges etc., complete.
Ist Footing

34.00

0.60

0.45

9.18

IInd Footing

34.00

0.45

0.45

6.89
16.07 cum

Supplying and fabrication of steel rods including cost & conveyance of


steel as per std. Specification etc., complete.
Main rod 10mm RTS

34.00

Stirupps 8mm RTS

227

0.68

0.66kg/m

89.76

0.423kg/m

65.20
154.96 Kg

RCC 1:2:4 mix using 20 mm ISS HBG metal including cost & conveyance
of all materials to site and all labour charges etc., complete.
Plinth beam

34.00

0.23

0.11

0.86

cum

Sl
No

Description of item

NOS

content Remarks

Brick work in cm 1:5 mix using country bricks including cost and
conveyance of all materials to site and all labour charges etc,
Brick on edge
1

34.00

0.075

0.11

0.56

34.00

0.23

1.50

11.73

Super structure

D/F Pillars

-1 x

11

0.23

0.23

1.50

-0.90

Add for Pillars

11

0.23

0.40

1.50

1.56

12.96 cum
7

Plastering with C.M 1:5 Mix to 12 mm thick including cost and conveyance
of all materials to site and all labour charges etc,
Brick on edge
1

34.00

0.11

7.48

34.00

1.50

102.00

wall top

2.40

Pillar sides

11

0.17

Super structure
wall

0.23

0.55
1.50

5.78
115.81 sqm

Plastic emulsion painting two coats with approved colour including cost &
conveyance of all materials to site and all labour charges etc., complete.
Brick on edge
1

34.00

0.11

7.48

34.00

1.50

102.00

wall top

2.40

Pillar sides

11

0.17

Super structure
wall

0.23

0.55
1.50

5.78
115.81 sqm

Sl
No
9

Description of item

NOS

Provision for Steel Gate of Size 4.00m x 1.50m

content Remarks
LS

10 Provision for Name board

LS

11 Provision for Photographic charges

LS

12 Contingencies

LS

LEAD STATEMENT-E.CHITHOOR PANCHAYAT


SL.
NO.

MATERIAL

Per

CONVEYA
NCE

COST OF
MATERIAL
AT SITE

Cost @ Source

LEAD
IN KM.

Rate

CEMENT

12

4560.00

MT

57.40

4617.40

M.S. & R.T.S. STEEL ROD

12

45600.00

MT

57.40

45657.40

SAND FOR MORTAR

20

110.00

CUM

145.00

255.00

ROUGH STONE

332.00

CUM

39.00

371.00

BOND STONE

455.00

CUM

39.00

494.00

40mm ISS HBG METAL

742.00

CUM

39.00

781.00

20mm ISS HBG METAL

1034.00

CUM

39.00

1073.00

10mm - 12mm ISS HBG METAL

831.00

CUM

39.00

870.00

COUNTRY BRICKS 230x110x70

10

3985.00

1000 Nos

66.00

4051.00

DATA SHEET
SUB DATA
SL.
No.
1

QUANTITY

RATE

UNIT AMOUNT

CEMENT MORTAR 1:2 MIX - 1


720.00 Kg
1.00 m3

DESCRIPTION

COST OF CEMENT
COST OF SAND

4617.40 Mt
255.00 m3

TOTAL FOR 1m3


CEMENT MORTAR 1:3 MIX - 1m3
480.00 Kg
1.00 m3

COST OF CEMENT
COST OF SAND

3579.53

4617.40 Mt
255.00 m3

FOR CONCRETE WORKS - 1m3


1.00 m3

MIXING CHARGES

COST OF CEMENT
COST OF SAND

43.35 m3

MIXING CHARGES

4617.40 Mt
255.00 m3

COST OF CEMENT
COST OF SAND

43.35 m3

MIXING CHARGES
FOR MASONRY WORKS - 1m3

43.35
1960.61

4617.40 Mt
255.00 m3

FOR CONCRETE WORKS - 1m3


m3

1662.26
255.00
1917.26

FOR MASONRY WORKS - 1m3


CEMENT MORTAR 1:5 MIX - 1m3
288.00 Kg
1.00 m3

43.35
2514.70

FOR CONCRETE WORKS - 1m3


m3

2216.35
255.00
2471.35

FOR MASONRY WORKS - 1m3


CEMENT MORTAR 1:4 MIX - 1m3
360.00 Kg
1.00 m3

3324.53
255.00

1329.81
255.00
1584.81

43.35 m3

43.35
1628.16

MAIN DATA
SL.
QUANTITY
No
1

DESCRIPTION

RATE

PER AMOUNT

Earthwork excavation in all clauses of soils and depositing on bank with


initial lead and lift for foundation as per ss20B
Rate for 1m3

2*41.85

m3

83.70

Cement concrete 1:4:8 mix using 40mm ISS HBG metal including cost and
conveyance of all matials to site and all labour charges etc., complete for
10m3

9.00
4.50
1.8
17.70
14.10

m3
m3
Nos.
Nos.
Nos.

Cost of 40mm ISSHBG metal


Cost of CM 1:4 mix
Mason II class
Mazdoor I class
Mazdoor II class
Total for 10 m3
Rate for 1m3

781.00
1917.26
326.00
228.00
206.00

m3
m3
Nos
Nos
Nos

7029.00
8627.69
586.80
4035.60
2904.60
23183.69
2318.37

R.R. masonry in CM1:5 mix using rough stones and bond stones with
simultaneous pointing including cost and conveyance of all materials to site
and all labour charges etc., complete.

10.00
1.00
3.40
7.10

m3
m3
m3
Nos.

10.60 Nos.
14.10 Nos.
14.10 Nos.

Rough stone
Bond stone
Cost of CM 1:5 mix
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Total for 10 m3
Rate for 1m3

371.00
494.00
1628.16
363.00

m3
m3
m3
E

326.00 E
228.00 E
206.00 E

3710.00
494.00
5535.75
2577.30
3455.60
3214.80
2904.60
21892.05
2189.20

Brick work in c.m 1:5 mix using country bricks including cost & conveyance
of all materials to site and all labour charges etc., complete.

1300.00
0.708
1.00
3.00

Nos.
Nos.
Nos.
Nos.

2.00 Nos.
6.00 Nos.

Cost of country bricks


Cemnt mortar 1:5
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
Total for 2.83 m3
Rate for 1m3

4051.00
1628.16
363.00
326.00

1000
m3
E
E

228.00 E
206.00 E

5266.30
1152.74
363.00
978.00
456.00
1236.00
9452.04
3337.58

SL.
QUANTITY
No

DESCRIPTION

RATE

PER AMOUNT

Supplying and fabrication of steel rods including cost & conveyance of steel
as per std. Specification etc., complete.
1.00 Qtl.
Cost of steel
4565.74
45657.40 Mt
1.00 Kg
Cost of binding wire
48.00 Kg
48.00
3.50 Nos.
Fitter I class
316.00 E
1106.00
Total
Rate for 1 Mt

5719.74
57197.40

RCC 1:1.5:3 mix using 20 mm ISS HBG metal including cost & conveyance of
all materials to site and all labour charges etc., complete.

9.00
4.50
4308.00
3.50
21.20
35.30

m3
m3
Kg
Nos
Nos
Nos

Cost of 20mm ISS metal


Cost of sand
Cement
Mason II class
Mazdoor I class
Mazdoor II class
Total for 10 m3
Rate for 1m3

1073.00
255.00
4617.40
326.00
228.00
206.00

m3
m3
MT
E
E
E

9657.00
1147.50
19891.76
1141.00
4833.60
7271.80
43942.66
4394.27

Plastering with cement mortar 1:5 mix to 12mm thick including cost and
conveyance of all materials & all labour charges etc., complete.
7

0.14
1.10
0.5
1.10

m3
Nos
Nos
Nos

Cement mortar 1:5


1628.16 m3
227.94
Mason I class
363.00 E
399.30
Mazdoor I class
228.00 E
114.00
Mazdoor II class
206.00 E
226.60
Total for 10 m3
967.84
Rate for 1m3
96.78
Painting Two Coats forPlastic Emulsion Pait over one coat of praiming coat
of approved quality over the cement plasted surface including preparation
surface and all material and labour cost etc..-10 m2
1.40 m2

Plastic Emulsion

315.15

441.21

0.98 Kg

Primer (Liquid)

156.75

153.62

2.20 Nos

Painter I class

293.00

644.60

0.57

0.57
1240.00
124.00

sundries
Total
Rate for 1Sqm.

TENDER SCHEDULE
Name of work : Construction of Compound wall at Thaneerpanthanpatty P.U.Elementary school in E.Chithoor panchayat.
Estimate
Amount:
Sl
No

Qty

3.70 Lakhs

Description of Items

Earth work excavation in all clauses of soils except hard


16.575 rock with an initial lead and lift including strutting, bailing
out water as per standard speciation

5.1

C.C 1:4:8 mix using 40mm metal including cost and


conveyance of all labour charges and all materials to site etc

R R masonry with cm1:5 mix using bond and rough stone


16.065 including cost & conveyance of all materials to site and all
labour charges etc., complete.

UNIT TNSS
S
NO

M3

M3

M3

154.958

Supplying and fabrication of steel rods including cost &


conveyance of steel as per std. Specification etc., complete.

Kg

0.86

RCC 1:2:4 mix using 20 mm ISS HBG metal including cost


& conveyance of all materials to site and all labour charges
etc., complete.

M3

Rates
In figure

In words

Sl
No

Qty

Description of Items

UNIT TNSS
S
NO

Brick work in cm 1:5 mix using country bricks including cost


12.9557 and conveyance of all materials to site and all labour
charges etc,

115.812

Plastering with C.M 1:5 Mix to 12 mm thick including cost


conveyance etc complete

M2

Plastic emulsion painting two coats with approved colour


115.812 including cost & conveyance of all materials to site and all
labour charges etc., complete.

M2

Rates
In figure

In words

M3

Singnature of contractor