You are on page 1of 15

Demand of each warehouses

Chongqing
Hefei
Zhengzhou
Wuhan
Shijiazhuang
Total

1
33
26
44
27
32
162

2
45
35
34
42
43
199

3
37
41
22
35
54
189

4
38
40
55
40
40
213

transportation cost
total
Chongqing
Hefei
Zhengzhou
Wuhan
Shijiazhuang
Total

inbound outbound
12
13
11.5
13
11
13
9
13
7
13

total cost of 12 week


Order processing
27,750
Inventory carrying
19,009
Transportation costs
26,634
- Inbound to whse
- Outbound from whse
34,593
Total Transportation cost
61,227
total cost 107,986

units
476
490
567
577
551

inbound
5,712
5,635
6,237
5,193
3,857
26,634
Number of order
Chongqing
Hefei
Zhengzhou
Wuhan
Shijiazhuang

5
55
46
48
51
46
246

6
30
48
72
64
74
288

7
18
55
62
70
40
245

8
58
18
28
65
35
204

9
47
62
27
55
45
236

10
37
44
95
43
38
257

Holding Cost
total
outbound
6,188
6,370
7,371
7,501
7,163
34,593

total
11,900
12,005
13,608
12,694
11,020
61,227

r of order
Q*
593.50
602.16
647.75
653.44
638.55

N*
0.8
0.8
0.9
0.9
0.9
5.0 orders

Ql

week
0
1
2
3
4
5
6
7
8
9
10
11
12
Avg inventory

Chongqing
476
443
398
361
323
268
238
220
162
115
78
55
0
238

Hefei
490
464
429
388
348
302
254
199
181
119
75
45
0
245

11
23
30
35
38
48
174

12
55
45
45
47
56
248

476
490
567
577
551
2661

Q left
Zhengzhou
567
523
489
467
412
364
292
230
202
175
80
45
0
283.5

Wuhan
577
550
508
473
433
382
318
248
183
128
85
47
0
288.5

Shijiazhuang
total
551
519
2,499.00
476
2,300.00
422
2,111.00
382
1,898.00
336
1,652.00
262
1,364.00
222
1,119.00
187
915.00
142
679.00
104
422.00
56
248.00
0
275.5

1,330.50

holding cost
3,123.75
2,875.00
2,638.75
2,372.50
2,065.00
1,705.00
1,398.75
1,143.75
848.75
527.50
310.00
19,008.75

Many warehouses
Chongqing
Hefei
Zhengzhou
Wuhan
Shijiazhuang
Total

1
33
26
44
27
32
162

2
45
35
34
42
43
199

3
37
41
22
35
54
189

Chongqing
Hefei
Zhengzhou
Wuhan
Shijiazhuang

cost per unit


12
11.5
11
9
7

units
2661
2661
2661
2661
2661

total
31932
30601.5
29271
23949
18627
134380.5

week
0
1
2
3
4
5
6
7
8
9
10
11
12

Q left
1331
1169
970
781
568
322
34
1119
915
679
422
248
0

holding cost

inbound

1st order

2nd order

total cost/ 12wk


Order processing
5550*2
Inventory carrying
Transportation costs
Chongqing
- Inbound to whse
31,932
- Outbound from whse
Chongqing
6,188
Hefei
6,860
Zhengzhou
7,938
Wuhan
8,655

1461.25
1212.5
976.25
710
402.5
42.5
1398.75
1143.75
848.75
527.5
310
0
9033.75

11100
9033.75
Hefei
30,602
6,664
6,370
4,536
8,655

Zhengzhou
29,271
6,664
3,920
7,371
8,655

Shijiazhuang
Total outbound
Total Transportation cost
total cost

9,367
39,008
70,940
91,074

9,367
35,592
66,194
86,327

8,816
35,426
64,697
84,831

4
38
40
55
40
40
213

5
55
46
48
51
46
246

6
30
48
72
64
74
288

7
18
55
62
70
40
245

8
58
18
28
65
35
204

Chongqing
Hefei
Zhengzhou
Wuhan
Shijiazhuang

units
476
490
567
577
551

Chongqing
13
14
14
15
17

Hefei
14
13
8
15
17

avg inv

1st order
648.5

2nd order
559.5

604

outbound

Wuhan
23,949

Shijiazhuang
18,627

7,140
7,350
8,505
7,501

8,092
8,330
9,072
4,616

4,408
34,904
58,853
78,987

7,163
37,273
55,900
76,034

9
47
62
27
55
45
236

10
37
44
95
43
38
257

11
23
30
35
38
48
174

Zhengzhou
14
8
13
15
16

Wuhan
15
15
15
13
8

Shijiazhuang
17
17
16
8
13

12
55
45
45
47
56
248

476
490
567
577
551
2661

Many warehouses
Chongqing
Hefei
Zhengzhou
Wuhan
Shijiazhuang
Total

1
33
26
44
27
32
162

2
45
35
34
42
43
199

cost per unit


18
17.25
16.5
13.5
10.5

units
2661
2661
2661
2661
2661

week
0
1
2
3
4
5
6
7
8
9
10
11
12

Q left
1331
1169
970
781
568
322
34
1119
915
679
422
248
0

3
37
41
22
35
54
189

inbound
Chongqing
Hefei
Zhengzhou
Wuhan
Shijiazhuang

1st order

2nd order

total cost/ 12wk


Order processing
5550*2
Inventory carrying
Transportation costs
Chongqing
- Inbound to whse
47,898
- Outbound from whse
Chongqing
6,188
Hefei
6,860
Zhengzhou
7,938
Wuhan
8,655

total
47,898.00
45,902.25
43,906.50
35,923.50
27,940.50
201,570.75
holding cost
1461.25
1212.5
976.25
710
402.5
42.5
1398.75
1143.75
848.75
527.5
310
0
9033.75

11100
9033.75
Hefei
45,902
6,664
6,370
4,536
8,655

Zhengzhou
43,907
6,664
3,920
7,371
8,655

Shijiazhuang
Total outbound
Total Transportation cost
total cost

9,367
39,008
86,906
107,040

9,367
35,592
81,494
101,628

8,816
35,426
79,333
99,466

4
38
40
55
40
40
213

5
55
46
48
51
46
246

6
30
48
72
64
74
288

7
18
55
62
70
40
245

8
58
18
28
65
35
204

Chongqing
Hefei
Zhengzhou
Wuhan
Shijiazhuang

units
476
490
567
577
551

Chongqing
13
14
14
15
17

Hefei
14
13
8
15
17

avg inv

1st order
648.5

2nd order
559.5

604

outbound

Wuhan
35,924

Shijiazhuang
27,941

7,140
7,350
8,505
7,501

8,092
8,330
9,072
4,616

Compare between new and new w/ 3pl


Chongqing
new
65,401.25
C
68,257.25
dif
2,856.00

4,408
34,904
70,828
90,961

7,163
37,273
65,214
85,347

9
47
62
27
55
45
236

10
37
44
95
43
38
257

11
23
30
35
38
48
174

Zhengzhou
14
8
13
15
16

Wuhan
15
15
15
13
8

Shijiazhuang
17
17
16
8
13

ew and new w/ 3pl


Hefei
61,908.25
64,725.75
2,817.50

Zhengzhou
62,344.25
65,462.75
3,118.50

Wuhan
60,778.25
63,374.75
2,596.50

12
55
45
45
47
56
248

Shijiazhuang
61,811.25
63,739.75
1,928.50

476
490
567
577
551
2661

You might also like