You are on page 1of 162

Moly-Cop Tools, Version 2.

0
About the SAGSim_Recycle Spreadsheet ...

Scope :
The SAGSim_Recycle spreadsheet was designed to simulate the Size-by-Size Mass Balance around any given
singlestage Semiautogenous Grinding (SAG) Mill (see Flowsheet), on the basis of a mathematical model obtained as
an extension of the linear grinding model previously derived for conventional ball mills (see files BallSim_Direct or
BallSim_Reverse).
Theoretical Framework :
- The Linear Grinding Model for Conventional Ball Mills :
The simulation of a conventional ball mill response is based on the so called Modern Theory of Comminution. This
theory introduced two new sets of parameters : the Selection Function S and the Breakage Function B. The first set
also referred to as Grindability relates to the grinding kinetics of each independent particle and the second set also
referred to as Distribution of Primary Fragments characterizes the size distribution of the fragments produced as a
result of breakage events.
The Figure below helps define both concepts with greater clarity. Consider that at any given instant t, the size distribution
of the mineral charge in a hypothetical batch mill is quantified by the fractions f i (i = 1, n) retained on the n different
screens represented on the left of such Figure. After a time interval t, the resulting size distribution is represented on the
right of the same Figure. During this time interval, some particles will be fractured and their fragments redistributed to the
lower screens. For the particles retained on mesh i+1 (the i fraction), the Selection Function Si (min-1) denotes the
fractional breakage velocity; that is, the fraction of the particles in the size range [d i+1 , di] which are fractured, per unit of
time. Therefore, the product (Sit) represents the fraction of the material retained on mesh i+1, at time t, that will be
fractured by the action of the grinding media, during the following time period t. Complementarily, the Breakage
Function bij denotes the fraction, by weight, of the fragments arising from the breakage of the particles retained on mesh
j+1 to be retained on the lower i+1 mesh.

t =t +t

t =t
(1-S 1t) f1

f1
2

S 1t f1

b21S 1t f1

f2
3

(1-S 2t) f2
S 2t f2

bi1S 1t f1

fi

bi2S 2t f2

i +1

bn1S 1t f1

fn

i +1

bn2S 2t f2

n +1

Moly-Cop Tools / 272477844.xls

n +1

Page 1

06/04/2015 / 00:16:08

Moly-Cop Tools / 272477844.xls

Page 2

06/04/2015 / 00:16:09

Moly-Cop Tools, Version 2.0


About the SAGSim_Recycle Spreadsheet ...
It is customary to define mesh 1 as the coarsest opening and n as the finest opening. Then, by definition :
i+1

Bij =

bkj

(1)

k=n

represents the cummulative fraction of fragments from the breakage of particles retained on mesh j that will become finer
than mesh i.
With reference to the Figure above, it is then possible to establish, for each size fraction i, the following population
balance of particles :
[Particles in fraction i at time (t+t)] = [Particles in fraction i at time t]
- [Particles in fraction i broken during the time interval t]
+ [New particles added to fraction i as a result of the breakage
of particles originally retained in the coarser fractions (j = 1, i-1)]
then, if H represents the total weight of ore in the mill :
fi(t+t) H = fi(t) H - Sitfi(t) H + bi1S1tf1(t) H + bi2S2tf2(t) H + + bi,i-1Si-1tfi-1(t) H

; for i = 1, 2, , n (2)

Considering the limiting condition when t approaches zero, the expression above reduces to the system of first order
differential equations :
1

d(fi)/dt = -Si fi +

bij Sj fj

; for i = 1, 2, , n (3)

j = i-1

which constitutes the General Grinding Model, in its differential form.


The analytical solution of this complex system of differential equations is fortunately known, under the restrictive
assumption that the parameters S and B are invariant with time; so giving rise to particular solution of the general system
denoted Linear Model, which in its matrix form is expressed as :
f = ( T J T-1 ) f

(4)

where :
f = {fi | i = 1, 2, , n} = vector containing the size distribution of the mill discharge (ground product),
f = {fi | i = 1, 2, , n} = vector containing the size distribution of the mill feed,
T = {Tij | i,j = 1, 2, , n} = lower triangular matrix of values Tij recursively defined as :
Tij = 0 ; when i < j
Tij = 1 ; when i = j
i-1

Tij =

( bik Sk Tkj )/( Si Sj )

; when i > j

k=j

Moly-Cop Tools / 272477844.xls

Page 3

06/04/2015 / 00:16:09

Moly-Cop Tools / 272477844.xls

Page 4

06/04/2015 / 00:16:09

Moly-Cop Tools, Version 2.0


About the SAGSim_Recycle Spreadsheet ...
J

= {Jij | i,j = 1, 2, , n} = diagonal matrix of values J ij defined as :


Jij = exp (-Sit)
; when i = j ( batch grinding)
Jij = (1 + Si/N)-N
; when i = j (continuous grinding)
Jij = 0
; in all other cases

and where - the average mean residence time - and N are parameters characteristic of the Residence Time Distribution
(RTD) of the mineral slurry in the mill, here represented by :
E(t) = [ NN (t/)N-1 / (N) ] exp (-Nt/)

(5)

referred to as the N-Mixers in Series Model and where the parameter N may be approximated by the effective
(Lenght/Diameter) ratio of the mill.
The grinding model parameters (the Selection and Breakage parameters) are different for different particle sizes. Such
dependence is here represented by the following relationships :
- For the Selection Function :
Si = 0 (di*)1 / [ 1 + (di* / dcrit)2 ]

(6)

with :
di* = (di di+1)0.5 = average particle size of the i-th fraction.
- For the Breakage Function :
Bij = 0 (di/dj+1)1 + (1- 0) (di/dj+1)2

(7)

expressions that considerably reduce the number of ore characteristic parameters to a maximum of seven (0, 1, 2, dcrit,
0, 1 and 2) and simplify the computation of the (n-1) Sis values and the n(n-1)/2 Bijs values required for the evaluation
of the model.
The critical role of the Specific Energy Consumption E (kWh/ton) becomes explicit in the above formulations through a
simple change of variables, when introducing the Specific Selection Function parameter as :
SiEballs = Si (H/Pballs)

; i = 1, 2, ..., n

(8)

and recognizing that (see Equations 2 and 5) :


Eballs = t (Pballs/H)
Eballs = (Pballs/H)

(batch grinding)
(continuous grinding)

(9)

where Pballs represents the contribution of the balls to the Net Mill Power Draw (kW) (see Mill Power_Ball Mills), it may be
concluded that :
SiEballs Eballs = Si t
(batch grinding)
or :
S iEballs Eballs = Si
(continuous grinding)
(10)

Moly-Cop Tools / 272477844.xls

Page 5

06/04/2015 / 00:16:09

Moly-Cop Tools / 272477844.xls

Page 6

06/04/2015 / 00:16:09

Moly-Cop Tools, Version 2.0


About the SAGSim_Recycle Spreadsheet ...
Therefore, it is enough to replace in Equations 4 above the products (S it) or (Si) by the product (SiEballsEballs) to obtain the
equations of the Linear Grinding Model in terms of the Specific Selection Function, S iEballs.
- A Generalized Model for SAG Mill Power Draw : (see About ... in file Mill Power_SAG Mills)
The Net Power Demand of a SAG mill may be well estimated by the simple Hogg and Fuerstenau Model (Power
Relations for Tumbling Mills, Trans. SME-AIME, Vol. 252, pp. 418-432, 1972), here expanded from its original formulation
to represent the independent contribution of each component of the mill charge (balls, rocks and slurry) to the total net
power draw of the mill :
Pnet = Pgross = 0.238 D3.5 (L/D) Nc ap (J - 1.065 J2) sin
where :
Pgross

D
L
Nc
J

gross power draw of the mill (kW) = P net / .


electrical and power transmission efficiency, /1.
effective mill diameter, ft.
effective mill length, ft.
tumbling speed; expressed as a fraction (/1) of the critical centrifugation speed : N crit = 76.6/D0.5.
apparent volumetric fractional mill filling, /1 (including the balls, the rocks and the interstitial voids
in between such balls and rocks).
= charge lifting angle (defines the dynamic positioning of the center of gravity of the mill load (the
kidney) with respect to the vertical direction. Typically in the range of 40 to 45.

=
=
=
=
=
=

and where ap denotes the apparent density of the charge (ton/m 3), which may be evaluated on the basis of the indicated
charge components (balls, rocks and interstitial slurry) :
ap = { (1-fv) b Jb + (1-fv) m (J Jb) + p Jp fv J } / J

(12)

with :
fv
Jb
Jp
m
p

= volume fraction (/1) of interstitial voids in between the balls (typically assumed to be 40% of the
volume apparently occupied by the balls).
= apparent balls filling (/1) (including balls and the interstitial voids in between such balls).
= interstitial slurry filling (/1), corresponding to the fraction of the available interstitial voids (in
between the balls and rocks charge) actually occupied by the slurry of finer particles.
= mineral particle density, ton/m 3.
= slurry density (ton/m3) directly related to the weight % solids of the slurry (f s) by :
1/[(fs/m) + (1 - fs)].

In this formulation, the contribution to the net mill power by the balls in the charge becomes :
Pballs = [(1-fv) b Jb / ap J] ( Pgross)

Moly-Cop Tools / 272477844.xls

Page 7

(13)

06/04/2015 / 00:16:09

Moly-Cop Tools / 272477844.xls

Page 8

06/04/2015 / 00:16:09

Moly-Cop Tools, Version 2.0


About the SAGSim_Recycle Spreadsheet ...
Similarly, the contribution to the net mill power by the rocks in the charge becomes :
Procks = [ (1-fv) m (J - Jb) / ap J] ( Pgross)

(14)

and finally, the contribution of the slurry in the charge becomes :


Ppulp = [p Jp fv J /ap J] ( Pgross)

(15)

- Extension of the Conventional Grinding Model to SAG Systems :


The basic mechanisms by which finer particles are generated in SAG mills are essentially the same multiple mechanisms
of compression, abrasion and impact operative in conventional ball mills. Amongst them, at least the following three
appear to be predominant :
- Action of Balls on Particles, similar to conventional mills,
- Action of Rocks on Particles, with rocks acting as grinding media,
- Self-breakage of the Rocks, as a result of their own tumbling action.
For each mechanism, independently, it is possible to provide a mathematical characterization of the process kinetics in
terms of SiE and Bij parameters, as described in the following paragraphs.
In due recognition of the controlling role of the Specific Energy (kWh/ton) in the grinding kinetics, the current
development postulates that the effectiveness of the balls is consequently proportional to the power absorbed by them
(Equation 13), the effectiveness of the rocks as grinding media is similarly proportional to the power they absorb
(Equation 14) and finally, these same rocks self-break also as a function of the power they absorb (Equation 14).
Therefore, the Overall Specific Selection Function may be obtained from :
SiEoverall E = SiEballs Eballs + SiErocks Erocks + SiEself Erocks

(16)

where, by direct analogy to the conventional model reviewed earlier, expressions similar to Equation 6 above are here
proposed, for each independent mechanism :
SiE = 0 (di*)1 / [ 1 + (di* / dcrit)2 ]

(17)

where the values of 0, 1, 2 and dcrit may be different in each case.


With regard to the Breakage Function, it is possible to achieve greater descriptive flexibility by expanding the functional
relationships presented in Equation 7 above, as follows :
Bij = 0j (di/dchips,j)1 + (1- 0j) (di/dj+1)2
, if di < dchips,j
Bij = 0j

(18)

+ (1- 0j) (di/dj+1)2


, if di > dchips,j

Moly-Cop Tools / 272477844.xls

Page 9

06/04/2015 / 00:16:09

Moly-Cop Tools / 272477844.xls

Page 10

06/04/2015 / 00:16:09

Moly-Cop Tools, Version 2.0


About the SAGSim_Recycle Spreadsheet ...
with :
0j = 00(dj+1/100,000) -01
3j = 30 (dj+1 /100,000) -31
dchips,j = 3j (dj+1)

, never > 1
, never > 1

For simplicity, it has been assumed that all particles are fragmented according to the same breakage pattern depending
only on the ore properties, independent of the mechanism originating the fragments .
The practical motivation for this expanded, more complex form of the Breakage Function arises from the empirical
observation that the bigger rocks break into just a few large pieces and a minor proportion of smaller fragments or chips,
without generating much intermediate sizes.
The mathematical characterization of SAG circuits presents additional challenges for the process analyst because, unlike
the case of conventional mills, the ground particles can leave the charge only after they have reached a size smaller than
the discharge grate opening of the mill. A further complication, the power drawn by a SAG mill which in turns,
determines its processing capacity depends on the apparent level and composition of the charge, both of which vary
significantly as a function of the fresh ore feedrate. For such reason, the operator can not set at his own will the mill
throughput rate. In mathematical terms, this implies difficulties to establish the boundary conditions required to integrate
the proposed model equations.
In such context, the computation routine incorporated to SAGSim_Open resolves these difficulties by means of a
numerical integration algorithm that mimics the execution of the typical pilot scale, open circuit SAG tests :
1. Define mill operating conditions in terms of apparent filling, ball filling, rotational speed, etc.
2. Begin simulation with the mill charged with fresh feed ore. As the complete, detailed feed size distribution is known,
identify the proportion of rocks and slurry size particles in such feed. As a general rule, particles larger than are
considered rocks that occupy apparent volume in the mill, while those particles smaller than are considered slurry
that would only occupy the void interstitial spaces in between the balls and rocks.
3. Simulate the batch grinding of the initial load in the mill, for a marginal increment of specific energy (< 0.5 kWh/ton),
using Equations 4 above, properly documented with the values assigned to the Overall Specific Selection Function
(Equation 16) and the Breakage Function (Equation 18).
4. Simulate the classification of the resulting ground product, taking into account the specified discharge grate opening
(or the trommel opening or the screen opening, whichever opening sets the size of the particles out of the grinding stage).
For such purpose, the following Classification Efficiency Curve is defined :
ci = Bpf + (1-Bpf) {1 exp [-0.693 (di/dg)m]}

(20)

where :
ci = Weight fraction of the particles of size i that are rejected together with the coarser particles presented to
the grate.
Bpf = Grate (or trommel or screen) by-pass factor; represents the fraction of the particles presented to the grate
that are rejected to the coarse stream, without even submitting them to the classification process.
dg = Nominal grate (or trommel or screen) opening.
m = Grate (or trommel or screen) discrimination index, typically in the range of 1 to 3.

Moly-Cop Tools / 272477844.xls

Page 11

06/04/2015 / 00:16:09

Moly-Cop Tools / 272477844.xls

Page 12

06/04/2015 / 00:16:09

Moly-Cop Tools, Version 2.0


About the SAGSim_Recycle Spreadsheet ...

5. The resulting fraction passing the grate (or trommel or screen) opening is discarded as mill ground product. In some
cases, due to the restrictions to slurry flow imposed by the grate, mass transport out of the mill may be a rate limiting
step. The mass transport capacity of the grate is here represented by the expression :
Qg = 60 kg A0 Vs

(21)

where Qg represents the maximum m3/hr of slurry through the grate, kg is a kinetic rate constant for the grate in 1/in2/min,
A0 is the grate's open area in in2 and Vs is the mill hold-up of finer-than-grate slurry in m3. The attached algorithm imposes
the condition that the flowrate of slurry out of the mill should never exceed Q g.
6. The rocks that were ground to product or slurry sizes, during the brief marginal grinding period (< 0.5 kWh/ton), are
replaced in the load by sufficient fresh feed ore containing an equivalent quantity of rocks, in order to maintain constant
the apparent mill filling, as specified in Step 1 above.
7. Repeat the procedure from Step 3 above until a stationary condition is reached; that is, when the amount of fresh feed
to be replaced after several consecutive iterations remains invariant.
Upon convergence, this simple numerical integration algorithm allows for the computation of the simulated mill
throughput, the detailed product size distribution and also the size distribution of the mill load.
With the aid of the same simulator, it is then possible to structure a non-linear regression routine for the estimation of the
most appropriate values of the various model parameters pertaining to any real system of interest, on the basis of
available experimental data, previously collected at pilot and/or industrial scales (see file SAGParam_Open).
Data Input and Program Execution :
The data required by the simulator must be defined in each corresponding unprotected white background cell - inside
the red double-lined border - of the here attached Data_File worksheet. Gray background cells contain the results of the
corresponding formulas there defined and are protected to avoid any accidental editing.
The main simulator output - mill throughput - is directly obtained in Cell E29.
Detailed simulation results are presented in the Reports worksheet and graphically summarized in the Flowsheet and
Charts worksheets.
New Moly-Cop Tools users are invited to explore the brief comments inserted in each relevant cell, rendering the whole
utilization of the worksheets self-explanatory. Eventually, the user may wish to remove the view of the comments by
selecting Tools / Options / View / Comments / None.

Moly-Cop Tools / 272477844.xls

Page 13

06/04/2015 / 00:16:09

Moly-Cop Tools / 272477844.xls

Page 14

06/04/2015 / 00:16:09

Moly-Cop Tools

(Version 2.0)

TM

SAGSIM_Recycle : Semiautogenous Grinding Mill Simulator


Circuit Type

Pebbles Crushing and Recycle

Remarks

(see Flowsheet)

Simulation N

Base Case Example

Mill Dimensions and Operating Conditions


Eff. Diameter Eff. Length
Speed
Charge
ft
ft
% Critical
Filling,%
35.0
17.0
76.0
28.0
rpm
9.84

% Solids in Mill Slurry


Ore Density, ton/m3
Slurry Density, ton/m3
Balls Density, ton/m3
Feed Moisture, %

78.0
2.80
2.006
7.75
5.0

Grate Opening, mm
Screen Opening, mm
Slurry Top Size, mm

50.80
12.70
12.70

Fresh Feedrate, ton/hr


Sp. Energy, KWH/ton

2223.4
4.63

Mesh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

Opening

16"
8"
4"
3"
2"
1.05
0.742
0.525
0.371
3
4
6
8
10
14
20
28
35
48
65
100
150
200
270
400
-400

406400
203200
101600
76100
50800
25400
19050
12700
9500
6700
4750
3350
2360
1700
1180
850
600
425
300
212
150
106
75
53
38
0

Balls
Filling,%
10.0

Interstitial
Filling,%
60.0

Power, KW
5142
Lift
3344
Angle, ()
1491
45.0
9977
3.00
10286

Charge Weight, tons


App. Dens.
Balls
Rocks
Slurry
ton/m3
215.79
140.33
62.55
3.222

% Open
Area
15.00

Maximum Grate Transport Capacity


Open
# of Grate
Area /
Rate Const.
Area, in2
Elements
Element
1/in2/min
20782
36
577.3
0.500
'Grinding Kinetics Controlled'

Specific Grate Area Demand


in2/(ton/hr) of Pebbles
14.31
Min
in2/(m3/hr) of Slurry
10.16
Min

Mid-Size

287368
143684
87930
62176
35921
21997
15554
10984
7978
5641
3989
2812
2003
1416
1001
714
505
357
252
178
126
89
63
45
0

Balls on
Particles
0.00358000
0.650
3.500
25400

Balls
Rocks
Slurry
Net Total
% Losses
Gross Total

Charge
Volume, m3
129.94

100.50
134.37
209.59
406.69
519.49
121.30
115.75
59.50
57.28
47.34
42.32
38.37
32.98
33.79
27.95
27.32
24.78
22.86
20.75
18.77
17.05
15.35
13.88
11.99
103.45

4.52
6.04
9.43
18.29
23.36
5.46
5.21
2.68
2.58
2.13
1.90
1.73
1.48
1.52
1.26
1.23
1.11
1.03
0.93
0.84
0.77
0.69
0.62
0.54
4.65

27.50
4.23
Crushed
Pebbles
% Passing

Feed Size Distribution


ton/hr
% Retained
% Passing
100.00
95.48
89.44
80.01
61.72
38.35
32.90
27.69
25.02
22.44
20.31
18.41
16.68
15.20
13.68
12.42
11.19
10.08
9.05
8.12
7.27
6.51
5.82
5.19
4.65
0.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
60.51
44.24
33.05
26.34
21.67
18.16
15.53
13.11
11.28
9.64
8.25
7.05
6.03
5.16
4.41
3.78
3.23
2.78
% Solids
98.00

Selection Function Parameters :

alpha0
alpha1
alpha2
dcrit

Rocks on
Particles
0.00228000
0.650
3.500
9500

Self
Breakage
0.00018
0.650

Breakage Function Parameters :

Grate Parameters :
Default

Inefficiency
D50/DGrate
m

0.400
0.600
2.000

0.4
0.7
3.0

Screen Parameters :
Default

beta00
beta1
beta2
beta30

0.400
0.650
2.500
0.127

Incr. Specific Energy, KWH/ton :

Moly-Cop Tools / 272477844.xls

beta01

beta31

0.050 (default : 0.0)

Inefficiency
D50/DScreen
m

0.100
0.900
3.000

0.2
0.9
4.0

0.000 (default : 1.0)


0.50 (default : 0.2)

Pebbles Recycle Ratio :

0.65

06/04/2015 / 00:16:09

Moly-Cop Tools

TM

(Version 2.0)
SAGSIM_Recycle : Semiautogenous Grinding Mill Simulator

Remarks

Base Case Example

Simulation N
ton/hr
F80
% Solids

2223.4
76085
95.00

Water,
m3/hr

587.0

Recycled Pebbles
1451.9 ton/hr

50.80 mm, Grate Opening


15.00 % Open Area
Gross kW
Charge Level, %
Balls Filling, %
Speed, % Critical

10286
28.00
10.00
76.00

kWh/ton

4.63

Moly-Cop Tools / 272477844.xls / Flowsheet

12.70 mm, Screen Opening


75.95 % Solids
15.29 % - Size 23
5589 P80

06/04/2015 / 00:16:09

Moly-Cop Tools

TM

(Version 2.0)
SAGSIM_Recycle : Semiautogenous Grinding Mill Simulator

Simulation N

Remarks :

Base Case Example

% Pas s ing

100.00

10.00

Size Distributions
Fresh Feed
Mill Discharge
Ground Product
Mill Load
Crushed Pebbles
1.00
10

Moly-Cop Tools / 272477844.xls

100

1000
10000
Particle Size, m icrons

100000

1000000

06/04/2015 / 00:16:09

Moly-Cop Tools

TM

(Version 2.0)
SAGSIM_Recycle
Semiautogenous Grinding Mill Simulator

Remarks :

Base Case Example

Simulation N

CIRCUIT MASS BALANCE


Configuration : Pebbles Recycle

Ore, ton/hr
Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Slurry Dens., ton/m3
% Solids (by volume)
% Solids (by weight)

Fresh
Feed
2223.4
117.0
2340.4
911.1
2.569
87.2
95.0

Mill
Mill
Recycled Crushed
Feed
Discharge Pebbles
Pebbles
3675.3
3675.3
1451.9
1451.9
146.7
733.7
29.6
29.6
3822.0
4409.0
1481.5
1481.5
1459.3
2046.3
548.2
548.2
2.619
2.155
2.703
2.703
90.0
64.1
94.6
94.6
96.2
83.4
98.0
98.0

Ground
Product
2223.4
704.1
2927.5
1498.1
1.954
53.0
75.9

Mill
Charge
168.0
7.8
175.8
67.8
2.593
88.5
95.6

Particle Size Distributions (Cummulative % Passing)


i
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Mesh

Opening

16"
8"
4"
3"
2"
1.05
0.742
0.525
0.371
3
4
6
8
10
14
20
28
35
48
65
100
150
200
270
400

406400
203200
101600
76100
50800
25400
19050
12700
9500
6700
4750
3350
2360
1700
1180
850
600
425
300
212
150
106
75
53
38

D80, microns

100.00
95.48
89.44
80.01
61.72
38.35
32.90
27.69
25.02
22.44
20.31
18.41
16.68
15.20
13.68
12.42
11.19
10.08
9.05
8.12
7.27
6.51
5.82
5.19
4.65

100.00
97.27
93.61
87.91
76.84
62.71
59.41
40.66
32.61
26.63
22.69
19.70
17.27
15.33
13.45
11.97
10.58
9.35
8.26
7.29
6.44
5.68
5.01
4.42
3.91

100.00
100.00
100.00
100.00
100.00
85.57
81.84
70.78
63.81
57.19
51.34
46.44
41.85
37.98
33.57
29.69
25.83
22.35
19.22
16.48
14.12
12.05
10.28
8.75
7.49

100.00
100.00
100.00
100.00
100.00
63.46
54.04
26.03
19.05
15.41
13.28
11.85
10.63
9.63
8.50
7.52
6.54
5.66
4.87
4.17
3.57
3.05
2.60
2.22
1.90

100.00
100.00
100.00
100.00
100.00
100.00
100.00
60.51
44.24
33.05
26.34
21.67
18.16
15.53
13.11
11.28
9.64
8.25
7.05
6.03
5.16
4.41
3.78
3.23
2.78

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
93.04
84.47
76.19
69.02
62.25
56.50
49.95
44.17
38.42
33.25
28.60
24.52
21.00
17.93
15.29
13.02
11.15

100.00
94.55
79.32
55.68
19.71
14.18
13.18
10.99
9.76
8.67
7.76
7.00
6.31
5.72
5.05
4.47
3.89
3.36
2.89
2.48
2.12
1.81
1.55
1.32
1.13

76085

57335

17877

36152

15911

5589

105069

Water to the Mill, m3/hr

587.0

Specific Energy Cons., kWh/ton


Moly-Cop Tools / 272477844.xls

4.63 (Gross)
Page 18

06/04/2015 / 00:16:10

Op. Work Index, kWh/ton

Moly-Cop Tools / 272477844.xls

47.44

Pebbles/Fresh Feed Ratio

Page 19

0.653

06/04/2015 / 00:16:10

Moly-Cop Tools

TM

(Version 2.0)
SAGSIM_Recycle
Semiautogenous Grinding Mill Simulator

Remarks :

Base Case Example

Simulation N

SAG MILL PERFORMANCE


Eff. Diameter, ft
Eff. Length, ft
Speed, % Critical
Charge Level, %
Balls Filling, %
Lift Angle, ()
Grate Opening, mm
Screen Opening, mm

i
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Mesh
16"
8"
4"
3"
2"
1.05
0.742
0.525
0.371
3
4
6
8
10
14
20
28
35
48
65
100
150
200
270
400

35.0
17.0
76.0
28.0
10.0
45.0
50.8
12.7

Opening
406400
203200
101600
76100
50800
25400
19050
12700
9500
6700
4750
3350
2360
1700
1180
850
600
425
300
212
150
106
75
53
38
D80, microns

Moly-Cop Tools / 272477844.xls

App. Density, ton/m3


Mill Power, kW (Gross)
Mill Power, kW (Net)
Sp. Energy, kWh/ton

3.222
10286
9977
4.63

Throughput, ton/hr
% Solids (Slurry)

2223.4
78.0

Size Distributions (% Passing)


Mill
Mill
Mill
Feed
Discharge
Charge
100.00
97.27
93.61
87.91
76.84
62.71
59.41
40.66
32.61
26.63
22.69
19.70
17.27
15.33
13.45
11.97
10.58
9.35
8.26
7.29
6.44
5.68
5.01
4.42
3.91

100.00
100.00
100.00
100.00
100.00
85.57
81.84
70.78
63.81
57.19
51.34
46.44
41.85
37.98
33.57
29.69
25.83
22.35
19.22
16.48
14.12
12.05
10.28
8.75
7.49

100.00
94.55
79.32
55.68
19.71
14.18
13.18
10.99
9.76
8.67
7.76
7.00
6.31
5.72
5.05
4.47
3.89
3.36
2.89
2.48
2.12
1.81
1.55
1.32
1.13

57335

17877

105069

Page 20

06/04/2015 / 00:16:10

Moly-Cop Tools

TM

(Version 2.0)
SAGSIM_Recycle MODEL PARAMETERS
Simulation N

Selection Function
Balls on Particles :
Self-Breakage :
alpha0
alpha0
0.00358000
0.00018000
alpha1
alpha1
0.650
0.650
alpha2
3.50
Dcrit
25400
Rocks on Particles :
alpha0
0.00228000
alpha1
0.650
alpha2
3.50
Dcrit
9500
Grate Capacity Parameters
Total Available Open Area, in2
Rate Constant, 1/in2/min

Breakage Function
beta00
beta01
beta1
beta2
beta30
beta31

0.400
0.050
0.650
2.500
0.127
0.000

Grate Classification Parameters


Inefficiency
0.400
D50/DGrate
0.600
m
2.000

15.00
0.5

Screen Classification Parameters


Inefficiency
0.100
D50/DScreen
0.900
m
3.000

Rate Controlling Condition :


'Grinding Kinetics Controlled'

Moly-Cop Tools / 272477844.xls

Page 21

06/04/2015 / 00:16:10

tons
m3
tons
m3
ton/m3
%
%

Moly-Cop Tools / 272477844.xls

Page 22

06/04/2015 / 00:16:11

Moly-Cop Tools / 272477844.xls

Page 23

06/04/2015 / 00:16:11

Moly-Cop Tools / 272477844.xls

Page 24

06/04/2015 / 00:16:11

Moly-Cop Tools / 272477844.xls

Page 25

06/04/2015 / 00:16:11

SiE
Selection Function :

(see Plot below)

Balls
alpha01
alpha11
alpha21
dcrit1

Rocks
0.00358
0.65
3.5
25400

i
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

Mesh
16"
8"
4"
3"
2"
1.05
0.742
0.525
0.371
3
4
6
8
10
14
20
28
35
48
65
100
150
200
270
400
-400

alpha02
alpha12
alpha22
dcrit2

Opening
406400
203200
101600
76100
50800
25400
19050
12700
9500
6700
4750
3350
2360
1700
1180
850
600
425
300
212
150
106
75
53
38
0

Self-Breakage
0.00228 alpha03
0.00018
0.65 alpha13
0.65
3.5
9500

Mid-Size

SiE
Balls

287368
143684
87930
62176
35921
21997
15554
10984
7978
5641
3989
2812
2003
1416
1001
714
505
357
252
178
126
89
63
45
19

0.0026
0.0187
0.0749
0.1952
0.7499
1.4828
1.6100
1.4384
1.2096
0.9773
0.7830
0.6245
0.5011
0.4001
0.3194
0.2564
0.2046
0.1634
0.1303
0.1040
0.0830
0.0663
0.0529
0.0424
0.0000

Page 26

SiE
Rocks
0.0001
0.0004
0.0015
0.0041
0.0196
0.0762
0.1828
0.3624
0.5080
0.5387
0.4766
0.3924
0.3178
0.2545
0.2033
0.1632
0.1303
0.1040
0.0830
0.0663
0.0529
0.0422
0.0337
0.0270
0.0000

SiE
Self
0.6357
0.4051
0.2944
0.2350
0.1645
0.1196
0.0955
0.0762
0.0619
0.0494
0.0394
0.0314
0.0252
0.0201
0.0161
0.0129
0.0103
0.0082
0.0066
0.0052
0.0042
0.0033
0.0027
0.0021
0.0000

SiE
Overall
0.2144
0.1455
0.1378
0.1808
0.4483
0.8299
0.9231
0.8884
0.8145
0.7009
0.5766
0.4639
0.3732
0.2982
0.2381
0.1912
0.1526
0.1218
0.0972
0.0776
0.0619
0.0494
0.0395
0.0316
0.0000

Bij
Breakage Function :
Parameters for Beta0
Beta00
Beta01
0.4
0.05

i
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Mesh
16"
8"
4"
3"
2"
1.05
0.742
0.525
0.371
3
4
6
8
10
14
20
28
35
48
65
100
150
200
270
400

Beta1
0.65

Opening
406400
203200
101600
76100
50800
25400
19050
12700
9500
6700
4750
3350
2360
1700
1180
850
600
425
300
212
150
106
75
53
38

Beta2
2.5

Beta0J
0.372917
0.386068
0.399683
0.4055
0.413777
0.428369
0.434576
0.443476
0.44996
0.457885
0.465828
0.474032
0.482408
0.490385
0.49942
0.507679
0.516598
0.525582
0.534815
0.544181
0.553676
0.563371
0.573201
0.583239
0.593022

Parameters for Beta3


Beta30
Beta31
0.127
0

Beta3J
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127
0.127

d (chips) Cummulative
51612.8
25806.4
12903.2
9664.7
6451.6
3225.8
2419.35
1612.9
1206.5
850.9
603.25
425.45
299.72
215.9
149.86
107.95
76.2
53.975
38.1
26.924
19.05
13.462
9.525
6.731
4.826

1
1
0.494597
0.438763
0.405253
0.385497
0.318589
0.244108
0.201923
0.160811
0.128548
0.102426
0.081561
0.065896
0.051973
0.041992
0.033484
0.026761
0.021339
0.017028
0.013599
0.010852
0.008666
0.006915
0.005571

1
1
0.691162
0.505805
0.418443
0.408821
0.398896
0.329158
0.261713
0.209027
0.166476
0.132531
0.107064
0.084436
0.06822
0.054397
0.043473
0.034665
0.027662
0.022091
0.017628
0.014078
0.011234
0.009049

1
1
0.621946
0.443763
0.424139
0.412264
0.404268
0.320938
0.256125
0.203898
0.162286
0.131086
0.103375
0.083518
0.066594
0.053221
0.042438
0.033864
0.027045
0.021581
0.017235
0.013753
0.011078

Page 27

1
1
0.517408
0.46426
0.432097
0.422643
0.417481
0.340672
0.270902
0.215489
0.17401
0.137202
0.110838
0.088374
0.070625
0.056315
0.044937
0.035888
0.028637
0.02287
0.01825
0.014701

1
1
0.706833
0.52942
0.477273
0.448797
0.437014
0.43198
0.351125
0.283148
0.223072
0.180139
0.143599
0.114745
0.09149
0.073004
0.058301
0.046522
0.037153
0.029647
0.023882

1
1
0.639761
0.533875
0.476054
0.452129
0.441908
0.43067
0.346849
0.273051
0.220421
0.175673
0.14036
0.111907
0.089293
0.071308
0.056901
0.045442
0.036261
0.029209

1
1
0.712805
0.555978
0.491087
0.463363
0.45176
0.447124
0.363414
0.293092
0.233467
0.186485
0.14866
0.118609
0.094716
0.075578
0.060357
0.048163
0.038796

1
1
0.679719
0.547194
0.490576
0.466879
0.457411
0.446502
0.359664
0.286297
0.2286
0.182197
0.145352
0.116066
0.092611
0.073959
0.059016
0.047538

1
1
0.687309
0.553718
0.497804
0.475465
0.464942
0.460678
0.366167
0.29215
0.232752
0.185643
0.148222
0.118262
0.09444
0.075358
0.060702

Bij

Mesh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

16"
8"
4"
3"
2"
1.05
0.742
0.525
0.371
3
4
6
8
10
14
20
28
35
48
65
100
150
200
270
400

Opening
406400
203200
101600
76100
50800
25400
19050
12700
9500
6700
4750
3350
2360
1700
1180
850
600
425
300
212
150
106
75
53
38

Partial
0
0.505403
0.055833
0.03351
0.019757
0.066908
0.074481
0.042185
0.041112
0.032264
0.026122
0.020865
0.015665
0.013923
0.009981
0.008508
0.006724
0.005422
0.004311
0.003429
0.002747
0.002185
0.001751
0.001345
0.005571

0
0.308838
0.185358
0.087362
0.009621
0.009925
0.069738
0.067446
0.052685
0.042552
0.033945
0.025467
0.022627
0.016217
0.013823
0.010924
0.008808
0.007003
0.005571
0.004463
0.00355
0.002844
0.002185
0.009049

0
0.378054
0.178183
0.019623
0.011875
0.007996
0.08333
0.064813
0.052227
0.041612
0.0312
0.027711
0.019857
0.016924
0.013374
0.010783
0.008574
0.00682
0.005464
0.004346
0.003482
0.002675
0.011078

0
0.482592
0.053148
0.032163
0.009454
0.005162
0.076809
0.06977
0.055413
0.041479
0.036809
0.026364
0.022464
0.017749
0.01431
0.011378
0.00905
0.00725
0.005767
0.00462
0.003549
0.014701

0
0.293167
0.177413
0.052147
0.028476
0.011783
0.005034
0.080856
0.067977
0.060076
0.042933
0.036541
0.028853
0.023255
0.018487
0.014703
0.011779
0.009369
0.007506
0.005766
0.023882

0
0.360239
0.105886
0.057821
0.023925
0.010221
0.011238
0.083821
0.073798
0.052631
0.044747
0.035313
0.028453
0.022615
0.017984
0.014407
0.011459
0.009181
0.007052
0.029209

0
0.287195
0.156827
0.064891
0.027723
0.011604
0.004636
0.08371
0.070322
0.059625
0.046982
0.037825
0.030051
0.023893
0.019138
0.015221
0.012194
0.009367
0.038796

0
0.320281
0.132525
0.056618
0.023697
0.009468
0.010909
0.086838
0.073367
0.057697
0.046403
0.036845
0.029286
0.023455
0.018653
0.014943
0.011478
0.047538

0
0.312691
0.133591
0.055914
0.022339
0.010523
0.004264
0.094511
0.074017
0.059398
0.047109
0.037421
0.02996
0.023822
0.019082
0.014656
0.060702

Page 28

Bij

1
1
0.688958
0.558773
0.50676
0.482258
0.473064
0.467224
0.372263
0.296358
0.236284
0.188616
0.150475
0.120158
0.095877
0.077229

1
1
0.693124
0.570519
0.512763
0.491089
0.481173
0.476721
0.378995
0.301952
0.240945
0.192184
0.153447
0.122432
0.098616

1
1
0.710353
0.573906
0.522703
0.499277
0.489531
0.48539
0.386435
0.308143
0.245691
0.196131
0.156472
0.126028

1
1
0.694947
0.580473
0.528099
0.506311
0.497052
0.487408
0.388198
0.309327
0.246848
0.1969
0.158576

1
1
0.719873
0.591708
0.538391
0.515734
0.506269
0.502304
0.399977
0.318974
0.25434
0.204799

1
1
0.713779
0.59471
0.544113
0.522974
0.514119
0.504403
0.401806
0.320201
0.257753

1
1
0.720726
0.602052
0.552471
0.531704
0.522939
0.513965
0.409122
0.329144

1
1
0.724188
0.608956
0.560691
0.540321
0.531789
0.521997
0.419518

1
1
0.730097
0.617049
0.569337
0.549352
0.540918
0.536559

Page 29

1
1
1
0.736128
1
1
0.624759 0.74104
1
1
0.578113 0.632575 0.747237
1
1
0.558425 0.586797 0.640557 0.752369
1
0.550381 0.568093 0.596969 0.651189 0.764647

1
1

Bij

0
0.311042
0.130185
0.052013
0.024502
0.009195
0.00584
0.094961
0.075905
0.060074
0.047667
0.038141
0.030318
0.024281
0.018648
0.077229

0
0.306876
0.122605
0.057757
0.021674
0.009916
0.004451
0.097726
0.077044
0.061007
0.048761
0.038737
0.031015
0.023816
0.098616

0
0.289647
0.136447
0.051203
0.023426
0.009746
0.004141
0.098955
0.078292
0.062452
0.04956
0.039658
0.030444
0.126028

0
0.305053
0.114474
0.052374
0.021788
0.009259
0.009644
0.09921
0.078871
0.062479
0.049948
0.038324
0.158576

0
0.280127
0.128165
0.053317
0.022657
0.009466
0.003965
0.102326
0.081004
0.064633
0.049542
0.204799

0
0.286221
0.11907
0.050597
0.021139
0.008854
0.009717
0.102597
0.081605
0.062447
0.257753

0
0.279274
0.118674
0.049581
0.020767
0.008765
0.008974
0.104844
0.079978
0.329144

0
0.275812
0.115232
0.048265
0.02037
0.008532
0.009792
0.102479
0.419518

0
0.269903
0.113048
0.047713
0.019984
0.008434
0.004359
0.536559

0
0.263872
0.111369
0.046646
0.019687
0.008044
0.550381

Page 30

0
0.25896
0
0.108465 0.252763
0
0.045778 0.10668 0.247631
0
0.018704 0.043588
0.10118 0.235353
0.568093 0.596969 0.651189 0.764647
1

0
1
1

Bij

Page 31

Bij

0
0

Page 32

J&T
Ebar

0.5

Matrix J
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

1
2
0.8983298826
0
0 0.9298130714
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Matrix bij (Partial)


1
1
0
2 0.5054031296

2
0
0

3
4
5
6
0
0
0
0
0
0
0
0
0.933419514
0
0
0
0 0.9135789693
0
0
0
0 0.7992141633
0
0
0
0 0.6603704752
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3
0
0

4
0
0

5
0
0

Page 33

6
0
0

7
0
0
0
0
0
0
0.6303119209
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

7
0
0

8
9
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.641344255
0
0
0 0.6654913631
0
0
0 0.7043833306
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

8
0
0

9
0
0

10
0
0

J&T
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

0.0558334764
0.0335100187
0.0197566939
0.0669076999
0.074481346
0.042184621
0.0411115378
0.032263529
0.0261217718
0.0208654078
0.0156648241
0.0139229819
0.0099805841
0.0085079359
0.0067238462
0.0054217541
0.0043109908
0.0034290509
0.0027472958
0.0021852609
0.0017507951
0.0013448692
0.005570579

0.3088376766
0.1853575487
0.0873621988
0.0096212243
0.009924972
0.0697378938
0.0674459597
0.0526853783
0.0425516284
0.0339447931
0.025467094
0.0226271426
0.016216956
0.0138227608
0.0109235769
0.0088079444
0.0070033417
0.0055705584
0.0044630158
0.0035499754
0.0028441787
0.002184748
0.0090494335

0
0.3780540926
0.1781833921
0.0196233887
0.0118752825
0.0079957204
0.0833300954
0.0648133249
0.0522268822
0.0416119744
0.031199626
0.0277110118
0.0198569606
0.0169237999
0.0133735226
0.0107831059
0.0085737037
0.0068195962
0.0054636976
0.0043459295
0.0034818795
0.0026745946
0.0110784188

0
0
0.4825920752
0.0531480053
0.0321630269
0.0094537708
0.0051623727
0.076808794
0.0697695386
0.0554131128
0.0414791423
0.0368086492
0.0263635663
0.022463854
0.0177490275
0.0143100881
0.0113776057
0.0090496684
0.0072503043
0.0057669997
0.004620402
0.0035491418
0.0147008544

0
0
0
0.2931669436
0.1774127972
0.0521474526
0.0284758951
0.0117826381
0.0050338746
0.0808557728
0.0679769291
0.0600755837
0.042932721
0.0365406698
0.0288533617
0.0232552976
0.0184865223
0.0147027155
0.0117787812
0.0093687813
0.0075059761
0.0057656432
0.0238816434

0
0
0
0
0.3602390882
0.1058861089
0.0578206908
0.0239248064
0.0102213506
0.0112376737
0.0838213206
0.0737978027
0.0526305739
0.0447473651
0.0353130209
0.0284529544
0.0226146729
0.017984391
0.0144071841
0.011459129
0.0091805837
0.0070519313
0.0292093517

0
0
0
0
0
0.2871948627
0.156827043
0.0648912454
0.0277233664
0.0116035239
0.0046359261
0.0837098213
0.0703222001
0.059624845
0.0469823965
0.0378250736
0.0300509681
0.0238928093
0.0191381379
0.0152210757
0.0121941042
0.0093665643
0.0387960363

0
0
0
0
0
0
0.320281199
0.1325246303
0.0566182519
0.0236973833
0.0094677547
0.010909003
0.086837984
0.0733669229
0.0576967643
0.0464026667
0.0368452308
0.0292862546
0.0234546965
0.0186526452
0.0149426124
0.0114775008
0.0475384997

0
0
0
0
0
0
0
0.312691315
0.1335905303
0.0559138776
0.022339128
0.0105234947
0.0042638947
0.094510636
0.0740174057
0.0593977412
0.0471086065
0.0374210284
0.0299599374
0.0238219465
0.0190820154
0.0146563106
0.060702132

0
0
0
0
0
0
0
0
0.3110415844
0.1301854333
0.052012652
0.0245020696
0.0091946247
0.0058395596
0.0949612127
0.0759051073
0.0600740739
0.0476673131
0.0381409491
0.0303175134
0.0242811836
0.018648049
0.0772286742

2
3
4
5
6
0
0
0
0
0
1
0
0
0
0
-5.8056435711
1
0
0
0
-7.8198787979 1.2123913008
1
0
0
-2.6825457286 0.4197794678 0.3261479208
1
0
-0.645781389 0.1004421072 0.0808266893 0.3443228975
1
-0.5915080559
0.091811147 0.0753266031 0.3842787663 3.2087349655

7
0
0
0
0
0
0
1

8
0
0
0
0
0
0
0

9
0
0
0
0
0
0
0

10
0
0
0
0
0
0
0

Matrix T
1
2
3
4
5
6
7

1
1
-1.5731271674
0.7664700026
-0.138922594
-0.0387712619
0.0126527516
0.0209484904

Page 34

J&T
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

-0.0008234603
0.0082592427
0.006332126
0.0066733385
0.0030473536
0.005199192
0.0278716653
0.1577920229
-0.5790052454
0.394007396
-0.0776695902
-0.0103170651
-0.0070363213
-0.0119830446
-0.0267223794
0.0415388915
-0.0040853805
0.0176710369

-0.3848444403
-0.4851222631
-0.6915629709
-0.8904302326
-1.4671741741
-2.2242175166
-4.0862937545
-7.4215077774
-20.506314865
-227.13663507
437.38237851
-204.64702031
18.710597743
4.7433991205
4.3172809185
8.514577245
34.5026115086
-21.68436413

0.0614889028
0.0791815748
0.111676061
0.1428823679
0.2311579884
0.3429821888
0.6112840725
1.0531492331
2.5982123194
14.579294298
-45.461410505
28.739222829
-4.5597405105
-0.7953394397
-0.6792687744
-1.0827608971
-2.6876547518
3.8912190197

0.0514478473
0.0544714243
0.0800889653
0.1059552832
0.1872428934
0.3136845905
0.6780427608
1.7421924526
17.107755943
-35.567518126
17.92475454
-1.994398149
-0.3935384287
-0.3789090568
-0.6790292468
-2.5231579166
1.7825148385
0.0260981719

0.3533239497
0.5064035235
0.8142986998
2.068554685
32.843462465
-62.087480035
32.141346554
-4.4354798281
-0.7660142113
-0.4594323228
-0.6325152186
-4.27002211
2.8524796882
-0.5564184246
-0.1502536492
-0.0822221173
-0.0476448798
0.1790115681

16.051589223
-328.79556963
632.60839579
-406.66716229
78.751239254
1.8999771351
-0.318803954
-2.1436300187
36.087131273
-36.117039417
6.9760371465
-0.1852052871
-0.2753060917
-0.2109636288
-0.1550683747
-0.9474141023
-0.0491425148
-0.717799482

-7.6391997371
18.677878099
-17.628350798
6.260309059
-0.4348205525
-0.0388119587
-0.0594117637
0.7473256125
-1.3685945209
0.5639438748
-0.0484557486
-0.0109334189
-0.0069519148
-0.0047757467
-0.0218644218
0.0115973079
-0.0007288235
0.0018454527

1
-3.8492450566
4.6000727448
-2.0341345238
0.2224420764
0.0152057019
-0.0063889493
-0.1128860644
0.3286599848
-0.1841877422
0.0210080488
0.0017492904
0.0006012753
0.0008966344
0.0033847505
-0.004483808
-0.0001872553
-0.0025071076

0
1
-2.2419678637
1.5970230561
-0.3524178408
-0.0045378884
-0.0008262341
-0.0006029162
-0.1170213343
0.1401223911
-0.0312243304
0.0013377499
0.0014224403
0.0011986267
0.0011362917
0.0035988148
8.739964E-005
0.0026716378

0
0
1
-1.7536430388
0.9243659191
-0.1120173292
-0.0112620041
-0.0016440312
-0.0027082085
-0.1184718501
0.0852520903
-0.0114175052
-0.0018186616
-0.0008283069
-0.0005828285
-0.0002180282
0.0024137457
0.0025800373

-1.11022E-016 4.973799E-014 -2.22045E-015 -2.22045E-016 4.274359E-015 1.187939E-014 1.008308E-016 -3.85976E-017 -1.47451E-017 8.586881E-017
Vector SiE
1
2
3
4
5
6
7
8
9
10
1 0.2144358513 0.1455434231 0.1378010786 0.1807709199 0.4482526598 0.8299085509
0.923080939
0.888377814 0.8144592385 0.7008651347

1
2
3
4
5
6
7
8
9

Matrix Tij (inverse)


1
2
1 7.057427E-016
1.5731271674
1
8.3665456236 5.8056435711
2.2970592453 0.7811670367
-0.0025283407 -0.0093202448
-0.0219031049 0.0027203435
0.0396499285 -0.0055046877
0.6289709305 -0.0947517549
-5.5525773649 0.6201208416

3
-5.93857E-017
-9.34213E-017
1
-1.2123913008
-0.0243605658
0.0059393684
-0.0101824394
-0.1636287991
1.5123724091

4
-4.77668E-017
-7.51432E-017
-2.71211E-016
1
-0.3261479208
0.0314735078
-0.0509850275
-0.8308966035
8.2130084498

5
-1.06507E-016
-1.67549E-016
-1.13416E-015
-8.88426E-017
1
-0.3443228975
0.7205621543
10.67812398
-86.074102874

6
1.445913E-016
2.274605E-016
8.629451E-016
7.522561E-016
-2.51171E-016
1
-3.2087349655
-40.563756527
232.58809088

Page 35

7
5.841747E-017
9.189810E-017
5.054393E-016
1.195639E-016
-1.03866E-016
2.031354E-016
1
7.6391997371
10.727273726

8
7.778237E-017
1.223616E-016
5.794060E-016
3.354431E-016
5.112265E-018
-2.34117E-016
5.602398E-016
1
3.8492450566

9
-9.90838E-017
-1.55871E-016
-8.87601E-016
-7.63880E-017
-1.75996E-017
7.722129E-017
-5.85038E-016
-5.76997E-015
1

10
1.549192E-017
2.437077E-017
1.540973E-016
1.660610E-017
-6.76607E-017
-9.63886E-018
-1.47832E-016
-1.01846E-015
-4.15488E-015

J&T
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

-0.8216298898
-0.4888350633
-0.3390132334
-0.5018489031
-0.7726335999
-2.1010711824
-30.867840865
275.06114504
43.100504436
7.0116855874
3.1668775487
1.9941414078
1.4556464677
1.1591408298
0.9609208979
1

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

307.34553356
Matrix TJ
1
0.8983298826
-1.4131871436
0.6885429074
-0.1247983176
-0.0348293832
0.0113663449
0.0188186549
-0.000739739
0.0074195245
0.005688338
0.0059948594
0.0027375288
0.0046705895
0.0250379498
0.1417492894
-0.5201377141

-0.003556577
-0.0511698485
0.230900955
-0.2147459262
-0.1675007176
-0.1808145034
-8.1279326776
159.11422526
34.289368707
6.3172440475
3.0045142665
1.9392889525
1.4350489329
1.15183163
0.9588831121
1

0.2118606813
0.1384507742
0.914799781
-0.1936934604
0.127698771
1.3077443836
19.960492609
-30.814773871
14.836469699
4.2808814555
2.3871264581
1.6671846134
1.2924851397
1.069481638
0.9087868119
1

1.6117914471
1.7071111998
12.294649101
-3.3537507833
-3.0064248555
-4.5165689686
-22.266519249
7.1458826446
3.0598280965
1.9508470777
1.4515178918
1.1805900599
1.0067238387
0.8895542577
0.7919707605
1

-12.385940088
-9.1417622558
-41.033969345
6.3322560692
2.9627900449
1.9728718117
1.6735306769
1.4042158765
1.2151979345
1.0569574017
0.9337105739
0.8446846966
0.7752718561
0.7252836832
0.6762126419
1

18.878154671
5.8996981264
2.661496333
1.6331404765
1.3238797143
1.1345210785
1.1287288706
1.0661806195
1.0087749028
0.9293757542
0.8494286685
0.7826943061
0.7258164744
0.6843285822
0.6433144646
1

6.5376792531
3.6119031043
2.1462447645
1.3904096767
1.0975987796
0.9320954923
0.9527626461
0.9423288469
0.9364010331
0.9010785724
0.8433472777
0.781525378
0.7212643622
0.674591462
0.6305549795
1

4.0298109715
2.9536513779
2.0485547927
1.4501309603
1.0851369481
0.8594703968
0.8558746507
0.8567911992
0.8770159814
0.8726588564
0.8421584696
0.7905607059
0.729379018
0.6769947921
0.6272529501
1

2.2419678637
2.3345882814
1.9470944534
1.5292088676
1.2130929773
0.862781338
0.7840403732
0.7624220611
0.7945258848
0.8198776821
0.8217646658
0.7970915916
0.7439894212
0.688063745
0.6307018452
1

1
1.7536430388
1.8301844741
1.613407037
1.3744268162
1.0233852081
0.8120371615
0.706803218
0.7131815279
0.7500882888
0.7790714794
0.784833064
0.7570582211
0.706955178
0.6443199537
1

208.79566072 20.202744157 8.9836549248 -115.00842806 230.16513243 43.466259091 25.404687127 18.9712110513 16.249394667


2
0
0.9298130714
-5.3981632801
-7.2710255228
-2.494266083
-0.6004559768
-0.5499919222
-0.357833391
-0.4510730214
-0.64302429
-0.8279336695
-1.3641977251
-2.0681065205
-3.7994893464
-6.9006149407
-19.067039607

3
0
0
0.933419514
1.1316696988
0.3918303468
0.0937546229
0.0856983162
0.0573949417
0.0739096271
0.1042406146
0.1333691904
0.2157673772
0.320146268
0.5705844819
0.9830300454
2.4252220805

4
0
0
0
0.9135789693
0.2979618814
0.0738415635
0.0688168004
0.0470016713
0.0497639477
0.0731675944
0.0967985184
0.1710611696
0.2865756449
0.6194456066
1.5916303852
15.629286042

5
0
0
0
0
0.7992141633
0.2751877364
0.3071210327
0.2823815048
0.4047248684
0.6507990541
1.6532182019
26.248960375
-49.62119341
25.687819395
-3.5448982998
-0.6122094069

6
0
0
0
0
0
0.6603704752
2.1189538338
10.599995602
-217.12688655
417.75590692
-268.55098719
52.004993286
1.2546888035
-0.2105287186
-1.415589974
23.830876026

Page 36

7
0
0
0
0
0
0
0.6303119209
-4.8150786607
11.7728892233
-11.111359655
3.9459474286
-0.2740725777
-0.0244636402
-0.0374479429
0.4710482424
-0.8626414415

8
0
0
0
0
0
0
0
0.641344255
-2.468691203
2.9502302273
-1.3045804906
0.1426619477
0.0097520896
-0.004097516
-0.0723988289
0.2107841931

9
0
0
0
0
0
0
0
0
0.6654913631
-1.4920102497
1.0628050505
-0.2345310293
-0.0030199255
-0.0005498517
-0.0004012355
-0.0778766873

10
0
0
0
0
0
0
0
0
0
0.7043833306
-1.2352369243
0.6511079448
-0.0789031394
-0.007932768
-0.0011580281
-0.001907617

J&T
17
18
19
20
21
22
23
24
25

0.3539486178
-0.0697729138
-0.0092681279
-0.0063209377
-0.010764727
-0.0240055119
0.0373156275
-0.0036700194
0.0158744205

-211.19461228
406.68385273
-190.2834745
17.397358355
4.410474505
4.0142642308
7.9169652196
32.080979177
-20.162405213

13.608597799
-42.4345677
26.825751406
-4.2561507714
-0.7423853533
-0.6340427293
-1.0106701503
-2.5087093922
3.6321397663

-32.49373655
16.375678777
-1.8220402054
-0.3595284321
-0.3461633455
-0.6203468395
-2.3051040089
1.6284680689
0.023842741

-0.3671848195
-0.5055151213
-3.4126621481
2.2797421674
-0.4446974857
-0.1200848445
-0.0657130807
-0.0380784627
0.1430685807

-23.850626481
4.6067689652
-0.1223041034
-0.1818040146
-0.1393141518
-0.1024025763
-0.6256443009
-0.0324522659
-0.474013585

0.355460547
-0.030542236
-0.0068914643
-0.0043818747
-0.0030102101
-0.0137814057
0.0073099214
-0.0004593861
0.0011632108

-0.1181277503
0.0134733914
0.0011218974
0.0003856244
0.0005750513
0.0021707903
-0.0028756645
-0.0001200951
-0.0016079191

0.0932502411
-0.0207795222
0.000890261
0.0009466217
0.0007976757
0.0007561923
0.0023949801
5.816370E-005
0.0017779519

-0.0834495964
0.0600501513
-0.0080423003
-0.0012810349
-0.0005834456
-0.0004105347
-0.0001535754
0.0017002022
0.0018173353

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

Matrix TJT(inv)
1
0.8983298826
0.0495270597
0.0060425471
0.0036650808
0.002054761
0.0056335786
0.0064902079
0.0040884501
0.0040999328
0.003340988
0.0027671158
0.0022626339
0.0018018685
0.0017306665
0.0013348107
0.0012147779
0.0010137854
0.0008550215
0.0007057461
0.000576415
0.0004744209
0.0003846935
0.0003136071

2
6.339898E-016
0.9298130714
0.0209377205
0.0127031648
0.0058703793
0.0007641596
0.0007315411
0.0040381149
0.0042538434
0.0035828685
0.0030130813
0.0025064472
0.0019179817
0.0017243206
0.0013154675
0.0012020248
0.0010078018
0.0008536256
0.0007073549
0.0005788348
0.0004766702
0.000386604
0.0003152386

3
-5.33480E-017
-2.94120E-018
0.933419514
0.0240545038
0.0111146447
0.0014482082
0.0009509183
0.0005756864
0.0046633799
0.0040393651
0.0034377505
0.0029152899
0.0022510216
0.002023021
0.0014671105
0.0013401439
0.0011246732
0.0009537932
0.0007916202
0.0006485999
0.000534732
0.0004337338
0.0003536948

4
-4.29103E-017
-2.36575E-018
1.195918E-016
0.9135789693
0.0372998437
0.0048738307
0.0032043536
0.00112873
0.0006912545
0.0057575822
0.0056052836
0.0049941635
0.0039418682
0.0035878848
0.0026135694
0.002239782
0.0018655419
0.0015821536
0.0013152035
0.0010792224
0.0008912796
0.0007237848
0.0005903494

5
-9.56784E-017
-5.27498E-018
-2.27521E-016
-1.33110E-016
0.7992141633
0.047807061
0.0316956246
0.0113503215
0.0070192009
0.0033676203
0.0016341355
0.0148827913
0.0139161959
0.0132724245
0.0099366562
0.0086314328
0.0068860347
0.005573188
0.0046129607
0.0037909969
0.0031387386
0.0025542625
0.0020874105

6
1.298907E-016
7.161182E-018
-3.22822E-016
-8.10159E-018
-2.10851E-016
0.6603704752
0.0964499339
0.0349746539
0.0217867004
0.0105364342
0.0051456992
0.0045010929
0.0264016131
0.0262886656
0.0201594357
0.0177236359
0.0142271672
0.0115509508
0.0092503163
0.0076022648
0.0063009655
0.0051331989
0.0041995377

7
5.247816E-017
2.893245E-018
1.592886E-017
5.737532E-018
-8.05919E-017
1.072613E-016
0.6303119209
0.0842782031
0.0529720491
0.0258682588
0.0127312134
0.0059948867
0.0026290347
0.0293006216
0.0270532432
0.0244400095
0.0198853814
0.0162554616
0.0130043932
0.0103653412
0.0085497098
0.0069687401
0.0057059401

8
6.987423E-017
3.852332E-018
-6.61423E-017
6.274887E-017
2.315252E-017
-1.46694E-016
-1.34483E-016
0.641344255
0.0929481368
0.045648823
0.022566839
0.0106632887
0.0046885556
0.0045075134
0.0296708828
0.0277180498
0.0229127101
0.0188774622
0.0151598445
0.0121037145
0.009741227
0.0079371918
0.0065003216

9
-8.90099E-017
-4.90733E-018
-5.53082E-017
7.145285E-017
7.620225E-018
4.976186E-017
-2.07993E-016
-6.86398E-017
0.6654913631
0.0871945412
0.0433438218
0.0205683779
0.0090725721
0.0045974952
0.0019392453
0.0303884417
0.0259147142
0.0216703393
0.0175266686
0.0140361539
0.0112819191
0.0089913278
0.0073623445

10
1.391686E-017
7.672695E-019
2.294694E-017
1.042444E-017
-5.00741E-017
-2.37685E-017
-1.33148E-016
-6.17467E-017
7.563340E-017
0.7043833306
0.0792134366
0.0377237432
0.0166836061
0.0084701013
0.0033959157
0.0020854613
0.0271845606
0.0233176601
0.0190819213
0.0153570777
0.0123764012
0.0098649185
0.0079185645

Page 37

J&T
24 0.0002442408
25 0.001047708

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

0.000245565 0.0002755397 0.0004599465 0.0016280035 0.0032781605 0.0044574715 0.0050797365 0.0057544828 0.0061883376


0.0010541183 0.0011830554 0.0019754025 0.0070007768 0.0141190984
0.01922812 0.0219314477 0.0248661914 0.0267549637

1
1
Matrix {TJT(inv)} (transpose)
1
2
0.8983298826 0.0495270597
6.339898E-016 0.9298130714
-5.33480E-017 -2.94120E-018
-4.29103E-017 -2.36575E-018
-9.56784E-017 -5.27498E-018
1.298907E-016 7.161182E-018
5.247816E-017 2.893245E-018
6.987423E-017 3.852332E-018
-8.90099E-017 -4.90733E-018
1.391686E-017 7.672695E-019
-3.30525E-017 -1.82227E-018
-1.13219E-016 -6.24206E-018
8.987971E-017 4.955282E-018
-9.21992E-017 -5.08316E-018
-6.03064E-017 -3.32483E-018
5.160835E-017 2.845291E-018
7.973200E-017 4.395815E-018
-1.32355E-016 -7.29705E-018
0
0
1.259722E-016 6.945148E-018
0
0
1.370314E-016 7.554868E-018
0
0
0
0
0
0
0.8983298826

3
0.0060425471
0.0209377205
0.933419514
1.195918E-016
-2.27521E-016
-3.22822E-016
1.592886E-017
-6.61423E-017
-5.53082E-017
2.294694E-017
-3.50809E-017
-2.33675E-017
-6.73175E-017
1.842392E-017
-5.46293E-018
4.705274E-019
-1.97801E-016
-4.70084E-017
0
8.473425E-019
0
9.217313E-019
0
0
0

4
0.0036650808
0.0127031648
0.0240545038
0.9135789693
-1.33110E-016
-8.10159E-018
5.737532E-018
6.274887E-017
7.145285E-017
1.042444E-017
2.191999E-017
-2.47028E-017
1.605294E-016
-1.29849E-017
-9.53390E-017
-2.31054E-017
2.047174E-016
1.435041E-016
0
5.139519E-019
0
5.590722E-019
0
0
0

5
0.002054761
0.0058703793
0.0111146447
0.0372998437
0.7992141633
-2.10851E-016
-8.05919E-017
2.315252E-017
7.620225E-018
-5.00741E-017
9.057796E-017
4.565195E-017
7.322731E-017
-7.64946E-017
7.352457E-017
-1.31053E-017
-5.90633E-019
6.228607E-018
0
2.881378E-019
0
3.134337E-019
0
0
0

6
0.0056335786
0.0007641596
0.0014482082
0.0048738307
0.047807061
0.6603704752
1.072613E-016
-1.46694E-016
4.976186E-017
-2.37685E-017
-1.08684E-017
3.172091E-017
-4.25412E-017
-1.50310E-018
3.173974E-018
-3.09101E-018
4.844360E-019
3.112070E-019
0
7.899931E-019
0
8.593472E-019
0
0
0

7
0.0064902079
0.0007315411
0.0009509183
0.0032043536
0.0316956246
0.0964499339
0.6303119209
-1.34483E-016
-2.07993E-016
-1.33148E-016
1.532822E-017
-4.74103E-019
-3.59962E-018
-5.28041E-018
1.170267E-019
-3.50650E-018
1.347319E-018
-3.45421E-018
0
9.101177E-019
0
9.900176E-019
0
0
0

8
0.0040884501
0.0040381149
0.0005756864
0.00112873
0.0113503215
0.0349746539
0.0842782031
0.641344255
-6.86398E-017
-6.17467E-017
4.915730E-018
2.790235E-018
7.387502E-019
-4.24101E-019
1.730048E-018
1.983370E-019
2.002391E-018
-1.14144E-018
0
5.733207E-019
0
6.236530E-019
0
0
0

9
0.0040999328
0.0042538434
0.0046633799
0.0006912545
0.0070192009
0.0217867004
0.0529720491
0.0929481368
0.6654913631
7.563340E-017
3.282892E-019
-3.49123E-019
-2.21002E-018
-9.79674E-019
-1.20526E-018
-8.02423E-019
-1.38277E-018
-1.39384E-018
0
5.749310E-019
0
6.254046E-019
0
0
0

10
0.003340988
0.0035828685
0.0040393651
0.0057575822
0.0033676203
0.0105364342
0.0258682588
0.045648823
0.0871945412
0.7043833306
8.680011E-019
1.312134E-018
-9.78593E-019
1.783817E-019
-6.45601E-019
-4.90091E-019
1.957716E-019
3.390789E-019
0
4.685046E-019
0
5.096350E-019
0
0
0

0.781778415 0.8539258609

0.8937198119

0.979340131 0.9603997816 0.9540017188

0.855553792 0.7208973134 0.7698345003

Page 38

J&T

11
12
13
14
15
16
17
18
19
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.7495541178
0
0
0
0
0
0
0
0
0
0 0.7929803848
0
0
0
0
0
0
0
0
0
0 0.8297591923
0
0
0
0
0
0
0
0
0
0 0.8614686235
0
0
0
0
0
0
0
0
0
0 0.8877433984
0
0
0
0
0
0
0
0
0
0 0.9088421624
0
0
0
0
0
0
0
0
0
0 0.9265323202
0
0
0
0
0
0
0
0
0
0 0.9409025612
0
0
0
0
0
0
0
0
0
0 0.9525698974
0
0
0
0
0
0
0
0
0
0 0.9619519531
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

11
0
0

12
0
0

13
0
0

14
0
0

15
0
0

16
0
0

Page 39

17
0
0

18
0
0

19
0
0

20
0
0

J&T
0
0
0
0
0
0
0
0
0
0.3068755424
0.1226051978
0.0577567375
0.0216737417
0.0099162352
0.0044511833
0.0977260145
0.0770437544
0.0610065966
0.0487612075
0.0387370424
0.0310149378
0.0238158301
0.0986159788

0
0
0
0
0
0
0
0
0
0
0.2896471835
0.136446714
0.0512028719
0.0234264914
0.0097455823
0.0041412577
0.0989547365
0.0782923166
0.0624517993
0.0495604326
0.0396584542
0.0304441174
0.1260280427

0
0
0
0
0
0
0
0
0
0
0
0.305052772
0.1144738305
0.0523744099
0.0217881165
0.0092585751
0.009644397
0.0992100294
0.0788712308
0.0624785048
0.0499481899
0.0383241335
0.1585758106

0
0
0
0
0
0
0
0
0
0
0
0
0.2801271386
0.1281646077
0.0533173626
0.0226565158
0.0094657201
0.003964691
0.1023264856
0.0810039145
0.0646333184
0.0495415888
0.2047986568

0
0
0
0
0
0
0
0
0
0
0
0
0
0.2862205444
0.1190697246
0.050597122
0.021139093
0.0088540514
0.0097168322
0.1025965491
0.0816053003
0.0624474166
0.2577533664

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.2792741715
0.1186739061
0.049581056
0.0207668901
0.0087647752
0.0089737872
0.1048435779
0.0799782711
0.329143565

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.2758121371
0.1152322146
0.0482646988
0.0203703701
0.0085320739
0.0097918218
0.1024789864
0.4195176973

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.2699027489
0.1130480301
0.047712516
0.0199842572
0.0084344609
0.0043590666
0.5365589203

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.2638723087
0.1113686965
0.0466464747
0.0196873901
0.0080440611
0.5503810689

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.2589599383
0.1084646637
0.0457780821
0.0187044441
0.5680928718

11
0
0
0
0
0
0
0

12
0
0
0
0
0
0
0

13
0
0
0
0
0
0
0

14
0
0
0
0
0
0
0

15
0
0
0
0
0
0
0

16
0
0
0
0
0
0
0

17
0
0
0
0
0
0
0

18
0
0
0
0
0
0
0

19
0
0
0
0
0
0
0

20
0
0
0
0
0
0
0

Page 40

J&T
0
0
0
1
-1.5707588901
0.6904413214
-0.0448537775
-0.0027700179
-0.0006229364
-0.0006004319
-0.1216932973
0.0612499325
-0.0070495527
-0.0026542516
-0.0019873779
-0.0015786571
-0.0011766024
0.0040545389

0
0
0
0
1
-1.4819147267
0.6363338615
-0.0602324081
-0.0077585063
-0.001497265
-0.0003947576
-0.1143957116
0.0541206432
-0.0110871136
-0.0050240243
-0.0036448238
-0.0027529185
-0.0017522492

0
0
0
0
0
1
-1.5179775437
0.6224580417
-0.0217200568
-0.002200778
-0.000452222
-0.0079279173
-0.12255633
0.0579494349
-0.0051117777
-0.0027263007
-0.0020132196
0.0022786691

0
0
0
0
0
0
1
-1.3903434496
0.528140266
-0.0320907211
-0.0035996395
-0.0007307923
-0.0001939658
-0.1187148072
0.0434896974
-0.0097993636
-0.0055316049
-0.0106256193

0
0
0
0
0
0
0
1
-1.4509530598
0.5741438519
-0.0283660068
-0.0031618331
-0.0006576626
-0.0082596406
-0.1190919904
0.0520410243
-0.0073307098
-0.0083639731

0
0
0
0
0
0
0
0
1
-1.3847289679
0.5134396148
-0.0213848299
-0.0025832349
-0.0005566689
-0.007303645
-0.1210150206
0.0456188523
-0.0214860999

0
0
0
0
0
0
0
0
0
1
-1.3674671353
0.4939644137
-0.0159828071
-0.0020404777
-0.0004415614
-0.0084725608
-0.1255688092
0.0260089379

0
0
0
0
0
0
0
0
0
0
1
-1.3340996901
0.4618984154
-0.0109088242
-0.0014216165
-0.0003160301
-0.0013184905
-0.1138337639

0
0
0
0
0
0
0
0
0
0
0
1
-1.3082344445
0.4385742026
-0.0081750357
-0.0011199536
-0.0002442328
-0.120800536

0
0
0
0
0
0
0
0
0
0
0
0
1
-1.2838773812
0.4151872899
-0.0039915181
-0.0005459575
-0.126772433

-1.06685E-016 7.871308E-017 -3.68629E-017 -1.73472E-017 3.989864E-017 -3.46945E-018 -7.28584E-017 2.775558E-017 -4.16334E-017 8.326673E-017
11
12
13
0.5765535176 0.4639135863 0.3732395001

11
-3.67933E-017
-5.78806E-017
-3.45178E-016
-1.41152E-017
1.055836E-016
-6.18682E-017
1.799240E-016
2.334141E-015
-1.47729E-014

12
-1.26033E-016
-1.98266E-016
-1.07868E-015
-2.86040E-016
6.834512E-017
2.657372E-017
-1.14737E-016
-1.31964E-015
5.770660E-015

13
1.000520E-016
1.573945E-016
7.643228E-016
4.952768E-016
2.782413E-017
-9.85169E-017
2.882796E-016
3.764744E-015
-2.33135E-014

14
15
0.298233289 0.2381450871

14
-1.02634E-016
-1.61456E-016
-8.38290E-016
-2.74831E-016
-9.06240E-017
4.019278E-017
-9.31758E-017
-1.31964E-015
9.925536E-015

15
-6.71317E-017
-1.05607E-016
-5.67078E-016
-2.51582E-016
1.312986E-016
-3.61365E-017
7.211548E-017
1.093757E-015
-9.07917E-015

16
17
18
19
20
0.1911676773 0.1526126994 0.1218313858 0.0971835831 0.0775815488

16
5.744922E-017
9.037493E-017
4.807837E-016
1.062790E-016
-7.17952E-018
-6.44511E-019
2.735101E-019
1.585155E-017
-1.53884E-016

Page 41

17
8.875582E-017
1.396242E-016
5.300949E-016
6.908136E-016
-7.85557E-017
6.392997E-018
-9.39051E-018
-1.58516E-016
1.692727E-015

18
-1.47335E-016
-2.31776E-016
-1.28209E-015
-1.19564E-016
-4.88319E-017
8.000160E-018
-1.90545E-017
-2.61551E-016
2.000496E-015

19
0
0
0
0
0
0
0
0
0

20
1.402294E-016
2.205986E-016
1.173235E-015
3.221151E-016
-3.54548E-019
-3.07146E-018
5.560084E-018
8.820019E-017
-7.78634E-016

J&T
-1.63318E-015
1
1.5707588901
1.6372894099
1.5306952643
1.2064287827
0.9904214276
0.7344782725
0.6586386056
0.6734150146
0.7148476831
0.7485396136
0.7505936712
0.7243112599
0.6654763191
1

1.282600E-016
-2.78051E-016
1
1.4819147267
1.6131794152
1.3806761024
1.1912569881
0.9133880851
0.6834257031
0.6177402124
0.6388698843
0.6874110918
0.718176326
0.7214025741
0.6855518145
1

-2.22317E-015
-9.73179E-016
-1.75427E-015
1
1.5179775437
1.4880520928
1.3791087302
1.1062496202
0.8527974336
0.6345030685
0.5812459243
0.6148475717
0.6624432813
0.6939253849
0.6852595566
1

1.333904E-015
9.268371E-016
3.785523E-015
-5.03810E-016
1
1.3903434496
1.4891828163
1.2959481618
1.0505992
0.7984245408
0.5849245212
0.5459356376
0.5828463142
0.6354719091
0.6579101162
1

-1.35101E-015
-1.05042E-015
-5.26280E-015
9.779843E-016
6.480677E-016
1
1.4509530598
1.4350328811
1.2457495297
0.9872891033
0.7435375468
0.5471966635
0.5171789811
0.5623338885
0.6059161146
1

0
3.089457E-017
2.769895E-016
-5.92718E-017
-1.96384E-017
0
1
1.3847289679
1.3801317402
1.178611324
0.9291343578
0.6944238566
0.5039670951
0.4869027108
0.5285822188
1

3.591280E-016
4.016294E-016
2.954554E-015
-8.29805E-016
-8.05175E-016
-1.51457E-015
-1.21235E-014
1
1.3674671353
1.3303730678
1.1247917756
0.8775853482
0.6460111839
0.4667394719
0.4512471155
1

3.249253E-016
0 -1.15217E-016
3.089457E-016
0 -6.85490E-017
1.892761E-015
0 -4.75396E-017
-4.44538E-016
0 -7.03740E-017
-3.73130E-016
0 -1.08346E-016
-4.80815E-016
0 -2.94632E-016
0
0 -4.32858E-015
-3.78719E-014
0 3.857165E-014
1
0 6.043956E-015
1.3340996901
1 9.832442E-016
1.2834167517 1.3082344445
1
1.0735568545
1.24103841 1.2838773812
0.8248009642 1.0202241507 1.1937079386
0.6020843478 0.7762891172 0.9702683034
0.4219153049
0.557270022
0.724788307
1
1
1

14.605894214 13.332992924 12.216410208 11.0315866668 10.095187768 9.0864822712 8.2642150983 7.5398739132 6.9030561444 6.1726419301
11
0
0
0
0
0
0
0
0
0
0
0.7495541178
-1.1773687942
0.5175231356
-0.0336203337
-0.0020762783
-0.0004669245

12
0
0
0
0
0
0
0
0
0
0
0
0.7929803848
-1.1751293101
0.5046002703
-0.0477631182
-0.0061523433

13
14
15
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.8297591923
0
0
0
-1.2595558206 0.8614686235
0
0
0.5164902819 -1.1977372577 0.8877433984
0
-0.0180224168
0.454976268 -1.2880740002 0.9088421624

Page 42

17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

J&T
-0.0004500562
-0.0912157121
0.0459101391
-0.0052840213
-0.0019895052
-0.0014896473
-0.0011832889
-0.0008819272
0.0030390964

-0.0011873018
-0.000313035
-0.0907135554
0.0429166085
-0.0087918636
-0.0039839527
-0.0028902738
-0.0021830104
-0.0013894993

-0.0018261158
-0.0003752353
-0.0065782622
-0.1016922414
0.0480840763
-0.0042415445
-0.002262173
-0.0016704875
0.0018907466

-0.0276451493
-0.0031009765
-0.0006295547
-0.0001670955
-0.1022690815
0.0374650097
-0.0084418443
-0.004765304
-0.0091536377

0.5096924142
-0.0251817353
-0.0028068965
-0.0005838357
-0.0073324414
-0.1057231283
0.0461990758
-0.0065077892
-0.0074250619

-1.2585000695
0.4666355698
-0.019435435
-0.0023477528
-0.0005059242
-0.0066378606
-0.109983553
0.0414603363
-0.0195274735

0.9265323202
-1.2670024976
0.4576739943
-0.0148085874
-0.0018905686
-0.0004091209
-0.0078501014
-0.1163435601
0.0240981216

0
0.9409025612
-1.2552578153
0.434601402
-0.0102641407
-0.0013376026
-0.0002973535
-0.001240571
-0.10710648

0
0
0.9525698974
-1.2461847506
0.4177725832
-0.0077872929
-0.0010668341
-0.0002326488
-0.1150709542

0
0
0
0.9619519531
-1.2350283543
0.3993902244
-0.0038396487
-0.0005251849
-0.1219489895

11
-3.30525E-017
-1.82227E-018
-3.50809E-017
2.191999E-017
9.057796E-017
-1.08684E-017
1.532822E-017
4.915730E-018
3.282892E-019
8.680011E-019
0.7495541178
0.0682121948
0.030234263
0.015373563
0.0061718873
0.0029585381
0.0013588211
0.0238464087
0.0199164669
0.0161608788
0.0130815279
0.0104450212
0.0083819003

12
-1.13219E-016
-6.24206E-018
-2.33675E-017
-2.47028E-017
4.565195E-017
3.172091E-017
-4.74103E-019
2.790235E-018
-3.49123E-019
1.312134E-018
3.506789E-018
0.7929803848
0.0545030565
0.027749401
0.011152443
0.0053499086
0.0023166798
0.0010155393
0.0200936726
0.0165804405
0.0135212585
0.0108269899
0.0087004792

13
8.987971E-017
4.955282E-018
-6.73175E-017
1.605294E-016
7.322731E-017
-4.25412E-017
-3.59962E-018
7.387502E-019
-2.21002E-018
-9.78593E-019
-1.18796E-017
-1.24846E-016
0.8297591923
0.0481342044
0.0193604433
0.0092922898
0.0040256266
0.0017652638
0.0017152634
0.0166150972
0.0137108432
0.0110270635
0.0088799509

14
-9.21992E-017
-5.08316E-018
1.842392E-017
-1.29849E-017
-7.64946E-017
-1.50310E-018
-5.28041E-018
-4.24101E-019
-9.79674E-019
1.783817E-019
8.714203E-019
-7.91133E-018
9.205644E-019
0.8614686235
0.0365309612
0.0175431502
0.0076035394
0.0033353551
0.0014290772
0.0006104614
0.0139997635
0.011383089
0.0092019938

15
-6.03064E-017
-3.32483E-018
-5.46293E-018
-9.53390E-017
7.352457E-017
3.173974E-018
1.170267E-019
1.730048E-018
-1.20526E-018
-6.45601E-019
-1.65069E-018
-4.93414E-018
-8.20592E-019
1.524237E-017
0.8877433984
0.0306133162
0.0132722325
0.005823251
0.002495477
0.0010661381
0.001117784
0.0114040147
0.0092731312

16
5.160835E-017
2.845291E-018
4.705274E-019
-2.31054E-017
-1.31053E-017
-3.09101E-018
-3.50650E-018
1.983370E-019
-8.02423E-019
-4.90091E-019
1.151793E-018
-1.63707E-018
-4.88934E-018
1.040901E-017
3.130286E-017
0.9088421624
0.024496074
0.010749998
0.0046075177
0.0019687079
0.0008439449
0.0008352063
0.0094821855

17
7.973200E-017
4.395815E-018
-1.97801E-016
2.047174E-016
-5.90633E-019
4.844360E-019
1.347319E-018
2.002391E-018
-1.38277E-018
1.957716E-019
2.000665E-018
-3.89474E-019
-2.05027E-018
8.976843E-018
-5.61174E-018
-2.04201E-017
0.9265323202
0.0196508323
0.0084235222
0.0035995625
0.0015431736
0.0006543659
0.000729158

18
-1.32355E-016
-7.29705E-018
-4.70084E-017
1.435041E-016
6.228607E-018
3.112070E-019
-3.45421E-018
-1.14144E-018
-1.39384E-018
3.390789E-019
1.640744E-018
4.323492E-019
8.867568E-020
-3.44159E-018
-2.13493E-018
-1.09075E-017
2.017050E-017
0.9409025612
0.0155653896
0.0066519633
0.0028519446
0.0012093929
0.0005153834

19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.9525698974
0.0122739283
0.0052625375
0.0022317084
0.0009510707

20
1.259722E-016
6.945148E-018
8.473425E-019
5.139519E-019
2.881378E-019
7.899931E-019
9.101177E-019
5.733207E-019
5.749310E-019
4.685046E-019
3.880309E-019
3.172877E-019
2.526749E-019
2.426903E-019
1.871796E-019
1.703475E-019
1.421625E-019
1.198991E-019
9.896632E-020
0.9619519531
0.0097009556
0.0041140459
0.0017532912

Page 43

J&T
0.0064432641 0.0066911558 0.0068352696 0.0070943635 0.0071659995 0.0073574045 0.0074780693 0.0002656964 0.0003915566 0.0007218439
0.027861147 0.0285185903 0.0288794919 0.0297996223 0.0300252574 0.0308167989 0.0313889961 0.0320376687 0.0263193012 0.0217579104
1

11
0.0027671158
0.0030130813
0.0034377505
0.0056052836
0.0016341355
0.0051456992
0.0127312134
0.022566839
0.0433438218
0.0792134366
0.7495541178
3.506789E-018
-1.18796E-017
8.714203E-019
-1.65069E-018
1.151793E-018
2.000665E-018
1.640744E-018
0
3.880309E-019
0
4.220964E-019
0
0
0

12
0.0022626339
0.0025064472
0.0029152899
0.0049941635
0.0148827913
0.0045010929
0.0059948867
0.0106632887
0.0205683779
0.0377237432
0.0682121948
0.7929803848
-1.24846E-016
-7.91133E-018
-4.93414E-018
-1.63707E-018
-3.89474E-019
4.323492E-019
0
3.172877E-019
0
3.451426E-019
0
0
0

13
0.0018018685
0.0019179817
0.0022510216
0.0039418682
0.0139161959
0.0264016131
0.0026290347
0.0046885556
0.0090725721
0.0166836061
0.030234263
0.0545030565
0.8297591923
9.205644E-019
-8.20592E-019
-4.88934E-018
-2.05027E-018
8.867568E-020
0
2.526749E-019
0
2.748574E-019
0
0
0

14
0.0017306665
0.0017243206
0.002023021
0.0035878848
0.0132724245
0.0262886656
0.0293006216
0.0045075134
0.0045974952
0.0084701013
0.015373563
0.027749401
0.0481342044
0.8614686235
1.524237E-017
1.040901E-017
8.976843E-018
-3.44159E-018
0
2.426903E-019
0
2.639962E-019
0
0
0

15
0.0013348107
0.0013154675
0.0014671105
0.0026135694
0.0099366562
0.0201594357
0.0270532432
0.0296708828
0.0019392453
0.0033959157
0.0061718873
0.011152443
0.0193604433
0.0365309612
0.8877433984
3.130286E-017
-5.61174E-018
-2.13493E-018
0
1.871796E-019
0
2.036123E-019
0
0
0

16
0.0012147779
0.0012020248
0.0013401439
0.002239782
0.0086314328
0.0177236359
0.0244400095
0.0277180498
0.0303884417
0.0020854613
0.0029585381
0.0053499086
0.0092922898
0.0175431502
0.0306133162
0.9088421624
-2.04201E-017
-1.09075E-017
0
1.703475E-019
0
1.853025E-019
0
0
0

17
0.0010137854
0.0010078018
0.0011246732
0.0018655419
0.0068860347
0.0142271672
0.0198853814
0.0229127101
0.0259147142
0.0271845606
0.0013588211
0.0023166798
0.0040256266
0.0076035394
0.0132722325
0.024496074
0.9265323202
2.017050E-017
0
1.421625E-019
0
1.546430E-019
0
0
0

18
0.0008550215
0.0008536256
0.0009537932
0.0015821536
0.005573188
0.0115509508
0.0162554616
0.0188774622
0.0216703393
0.0233176601
0.0238464087
0.0010155393
0.0017652638
0.0033353551
0.005823251
0.010749998
0.0196508323
0.9409025612
0
1.198991E-019
0
1.304251E-019
0
0
0

19
0.0007057461
0.0007073549
0.0007916202
0.0013152035
0.0046129607
0.0092503163
0.0130043932
0.0151598445
0.0175266686
0.0190819213
0.0199164669
0.0200936726
0.0017152634
0.0014290772
0.002495477
0.0046075177
0.0084235222
0.0155653896
0.9525698974
9.896632E-020
0
1.076546E-019
0
0
0

20
0.000576415
0.0005788348
0.0006485999
0.0010792224
0.0037909969
0.0076022648
0.0103653412
0.0121037145
0.0140361539
0.0153570777
0.0161608788
0.0165804405
0.0166150972
0.0006104614
0.0010661381
0.0019687079
0.0035995625
0.0066519633
0.0122739283
0.9619519531
0
8.792645E-020
0
0
0

0.9290124947 0.9682052947 0.9978008293 1.0482285065 1.0598454702 1.0915831247 1.1016276639 1.1085788654 1.1089723132 1.1036177523

Page 44

J&T

21
22
23
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.969507936
0
0
0
0 0.9755824486
0
0
0
0 0.980459
0
0
0
0 0.984303
0
0
0
0

21
0
0

22
0
0

23
0
0

24
0
0

25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1

25
0
0

Page 45

J&T
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.2527629924
0
0
0.1066799511 0.2476312302
0
0.0435883088 0.1011795228 0.235353
0.5969687477 0.6511892471 0.764647

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

21
0
0
0
0
0
0
0

22
0
0
0
0
0
0
0

23
0
0
0
0
0
0
0

24
0
0
0
0
0
0
0

25
0
0
0
0
0
0
0

1
2
3
4
5
6
7

SiE
0.214436
0.145543
0.137801
0.180771
0.448253
0.829909
0.923081

Page 46

J&T
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
-1.25315334
1
0
0.3888621584 -1.2277107888
1
-0.0014173616 0.3597112595 -1.187108
-0.1342914568 -0.1320004707 0.187108

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-1

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1

21
22
23
24
0.0619332374 0.0494412064 0.039469 0.031644

25
0

-1.38778E-016 1.110223E-016

21
0
0
0
0
0
0
0
0
0

22
1.525402E-016
2.399651E-016
1.276235E-015
3.503939E-016
-3.85674E-019
-3.34110E-018
6.048208E-018
9.594335E-017
-8.46991E-016

23
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000

24
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000

8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

0.888378
0.814459
0.700865
0.576554
0.463914
0.37324
0.298233
0.238145
0.191168
0.152613
0.121831
0.097184
0.077582
0.061933
0.049441
0.039469
0.031644
0

25
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000

Page 47

20
21
22
23
24
25

Formula Too Long !


0.039217
-0.002883 35.49906
0.016836 -10.2573 2.664813

J&T
0
0
0
0
0
0
0
0
0
0
0
1
1.25315334
1.1496477172
0.9153994666
1

-1.25332E-016
0.00000
-7.45670E-017
0.00000
-5.17131E-017
0.00000
-7.65521E-017
0.00000
-1.17858E-016
0.00000
-3.20498E-016
0.00000
-4.70859E-015
0.00000
4.195788E-014
0.00000
6.574560E-015
0.00000
1.069564E-015
0.00000
4.830761E-016
0.00000
3.041867E-016
0
1
0
1.2277107888
1
1.0977134726 1.187108
1
1

0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0
0
0
1
1

0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0.00000
0
0
0
0
1

5.3182005238 4.3254242614 3.187108

24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 48

J&T
0
0
0
0
0.969507936
-1.2149421082
0.3770049486
-0.0013741433
-0.1301966331

21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.969507936
0.0076122958
0.0032442038

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.9755824486
0
0
-1.1977330975 0.980459
0
0.3509279914 -1.16391 0.984303
-0.1287773424 0.183451 -0.984303

22
23
1.370314E-016
0
7.554868E-018
0
9.217313E-019
0
5.590722E-019
0
3.134337E-019
0
8.593472E-019
0
9.900176E-019
0
6.236530E-019
0
6.254046E-019
0
5.096350E-019
0
4.220964E-019
0
3.451426E-019
0
2.748574E-019
0
2.639962E-019
0
2.036123E-019
0
1.853025E-019
0
1.546430E-019
0
1.304251E-019
0
1.076546E-019
0
8.792645E-020
0
7.236825E-020
0
0.9755824486
0
0.0059870329 0.980459

24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
1

25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 49

J&T
0.0013356825 0.0024649678 0.004563 0.984303
0.018299882 0.0159655507 0.014978 0.015697

0
1

21
0.0004744209
0.0004766702
0.000534732
0.0008912796
0.0031387386
0.0063009655
0.0085497098
0.009741227
0.0112819191
0.0123764012
0.0130815279
0.0135212585
0.0137108432
0.0139997635
0.001117784
0.0008439449
0.0015431736
0.0028519446
0.0052625375
0.0097009556
0.969507936
7.236825E-020
0
0
0

22
0.0003846935
0.000386604
0.0004337338
0.0007237848
0.0025542625
0.0051331989
0.0069687401
0.0079371918
0.0089913278
0.0098649185
0.0104450212
0.0108269899
0.0110270635
0.011383089
0.0114040147
0.0008352063
0.0006543659
0.0012093929
0.0022317084
0.0041140459
0.0076122958
0.9755824486
0
0
0

23
0.000314
0.000315
0.000354
0.00059
0.002087
0.0042
0.005706
0.0065
0.007362
0.007919
0.008382
0.0087
0.00888
0.009202
0.009273
0.009482
0.000729
0.000515
0.000951
0.001753
0.003244
0.005987
0.980459
0
0

24
0.000244
0.000246
0.000276
0.00046
0.001628
0.003278
0.004457
0.00508
0.005754
0.006188
0.006443
0.006691
0.006835
0.007094
0.007166
0.007357
0.007478
0.000266
0.000392
0.000722
0.001336
0.002465
0.004563
0.984303
0

25
0.001048
0.001054
0.001183
0.001975
0.007001
0.014119
0.019228
0.021931
0.024866
0.026755
0.027861
0.028519
0.028879
0.0298
0.030025
0.030817
0.031389
0.032038
0.026319
0.021758
0.0183
0.015966
0.014978
0.015697
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1.098907733 1.0907040978 1.082906 1.070722 1.471507

Page 50

C
Mill Discharge Grate Model
Grate Paramaters

Size Fraction
Bottom-Size
Classifier Efficiency

Bpf
0.4

D50, micr
30480

1
203200
1

2
101600
1

m
2
3
76100
1

4
5
6
7
8
9
10
11
12
50800
25400
19050
12700
9500
6700
4750
3350
2360
1 0.629194 0.542294 0.468014 0.439063 0.419758 0.410014 0.405002 0.402488

Recycle Screen Model


Screen Paramaters

Bpf
0.1

D50, micr
11430

m
3

Page 51

Size Fraction
Bottom-Size
Classifier Efficiency

1
203200
1

2
101600
1

3
76100
1

4
50800
1

5
25400
1

Page 52

6
19050
1

7
8
9
10
11
12
12700
9500
6700
4750
3350
2360
1 0.395439 0.217248 0.143668 0.115566 0.105473

13
14
15
16
17
1700
1180
850
600
425
0.401292 0.400623 0.400323 0.400161 0.400081

18
300
0.40004

19
212
0.40002

20
21
22
23
24
150
106
75
53
38
0.40001 0.400005 0.400003 0.400001 0.400001

Page 53

25
0
0.4

13
14
15
1700
1180
850
0.10205 0.100686 0.100256

16
17
18
19
20
600
425
300
212
150
0.10009 0.100032 0.100011 0.100004 0.100001

Page 54

21
106
0.1

22
75
0.1

23
53
0.1

24
38
0.1

25
0
0.1

Mill
Solution of the Model Equations by Stepwise Time Integration
Last Iteration

(Time), min
Total

Make-up Feed, tons


Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons

0.505
Rocks

Fines

18.7157
12.2215
167.9646
167.9646
137.0274
30.9372
30.9372
12.2215
18.7157

13.5328
4.8266
140.3318
131.0131
121.9724
9.0407
9.0407
9.0407
0.0000

5.1829
7.3948
27.6327
36.9514
15.0550
21.8964
21.8964
3.1808
18.7157

Net Feedrate, ton/hr


Pebbles Feedrate, ton/hr
Actual Discharge, ton/hr

2223
1452
3675

1608
573
1074

616
879
2601

Internal Recycle Ratio


Pebbles Recycle Ratio

7.322
0.653

kWh/ton

% Fines
27.69
60.51
16.45
22.00
10.99
70.78
70.78
26.03
100.00

4.49

tons
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

406400
203200
101600
76100
50800
25400
19050
12700
9500
6700
4750
3350
2360
1700
1180
850
600
425
300
212
150
106
75
53
38
Total

Page 55

Internal Size Distribution


% Retained

7.47
20.86
32.40
49.28
7.58
1.36
3.01
1.69
1.48
1.26
1.03
0.95
0.80
0.91
0.80
0.80
0.72
0.64
0.57
0.49
0.43
0.37
0.32
0.26
1.55
137.03

5.45
15.22
23.65
35.97
5.53
1.00
2.20
1.23
1.08
0.92
0.75
0.70
0.59
0.67
0.59
0.58
0.52
0.47
0.41
0.36
0.31
0.27
0.23
0.19
1.13
100.00

Mill

tion
% Passing
100.00
94.55
79.32
55.68
19.71
14.18
13.18
10.99
9.76
8.67
7.76
7.00
6.31
5.72
5.05
4.47
3.89
3.36
2.89
2.48
2.12
1.81
1.55
1.32
1.13

tons

Product Size Distribution


% Retained
% Passing

0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.30
1.60
1.55
1.34
1.27
1.08
1.23
1.08
1.08
0.97
0.87
0.76
0.66
0.57
0.49
0.43
0.35
2.09
18.72

0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.96
8.57
8.28
7.17
6.77
5.75
6.55
5.78
5.75
5.18
4.65
4.08
3.52
3.07
2.64
2.27
1.87
11.15
100.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
93.04
84.47
76.19
69.02
62.25
56.50
49.95
44.17
38.42
33.25
28.60
24.52
21.00
17.93
15.29
13.02
11.15

Mill Discharge
% Retained

tons

0.00
0.00
0.00
0.00
4.47
1.15
3.42
2.15
2.05
1.81
1.52
1.42
1.20
1.36
1.20
1.20
1.08
0.97
0.85
0.73
0.64
0.55
0.47
0.39
2.32
30.94

0.00
0.00
0.00
0.00
14.43
3.72
11.07
6.97
6.62
5.85
4.90
4.58
3.87
4.41
3.88
3.86
3.48
3.13
2.74
2.36
2.06
1.77
1.53
1.26
7.49
100.00

Page 56

% Passing
100.00
100.00
100.00
100.00
100.00
85.57
81.84
70.78
63.81
57.19
51.34
46.44
41.85
37.98
33.57
29.69
25.83
22.35
19.22
16.48
14.12
12.05
10.28
8.75
7.49

tons

Recycled Pebbles
% Retained

0.00
0.00
0.00
0.00
4.47
1.15
3.42
0.85
0.45
0.26
0.18
0.15
0.12
0.14
0.12
0.12
0.11
0.10
0.08
0.07
0.06
0.05
0.05
0.04
0.23
12.22

0.00
0.00
0.00
0.00
36.54
9.43
28.01
6.97
3.64
2.13
1.43
1.22
1.00
1.12
0.99
0.98
0.88
0.79
0.69
0.60
0.52
0.45
0.39
0.32
1.90
100.00

% Passing
100.00
100.00
100.00
100.00
100.00
63.46
54.04
26.03
19.05
15.41
13.28
11.85
10.63
9.63
8.50
7.52
6.54
5.66
4.87
4.17
3.57
3.05
2.60
2.22
1.90

Mill

Page 57

Mill

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Matrix Z = {TJT(inv)} (transpose)


1
2
3
0.8983298826 0.0495270597 0.0060425471
6.33990E-016 0.9298130714 0.0209377205
-5.33480E-017 -2.94120E-018 0.933419514
-4.29103E-017 -2.36575E-018 1.195918E-016
-9.56784E-017 -5.27498E-018 -2.27521E-016
1.29891E-016 7.161182E-018 -3.22822E-016
5.24782E-017 2.893245E-018 1.592886E-017
6.98742E-017 3.852332E-018 -6.61423E-017
-8.90099E-017 -4.90733E-018 -5.53082E-017
1.39169E-017 7.672695E-019 2.294694E-017
-3.30525E-017 -1.82227E-018 -3.50809E-017
-1.13219E-016 -6.24206E-018 -2.33675E-017
8.98797E-017 4.955282E-018 -6.73175E-017
-9.21992E-017 -5.08316E-018 1.842392E-017
-6.03064E-017 -3.32483E-018 -5.46293E-018
5.16084E-017 2.845291E-018 4.705274E-019
7.97320E-017 4.395815E-018 -1.97801E-016
-1.32355E-016 -7.29705E-018 -4.70084E-017
0
0
0
1.25972E-016 6.945148E-018 8.473425E-019
0
0
0
1.37031E-016 7.554868E-018 9.217313E-019
0
0
0
0
0
0
0
0
0

4
0.0036650808
0.0127031648
0.0240545038
0.9135789693
-1.33110E-016
-8.10159E-018
5.737532E-018
6.274887E-017
7.145285E-017
1.042444E-017
2.191999E-017
-2.47028E-017
1.605294E-016
-1.29849E-017
-9.53390E-017
-2.31054E-017
2.047174E-016
1.435041E-016
0
5.139519E-019
0
5.590722E-019
0
0
0

5
0.002054761
0.0058703793
0.0111146447
0.0372998437
0.7992141633
-2.10851E-016
-8.05919E-017
2.315252E-017
7.620225E-018
-5.00741E-017
9.057796E-017
4.565195E-017
7.322731E-017
-7.64946E-017
7.352457E-017
-1.31053E-017
-5.90633E-019
6.228607E-018
0
2.881378E-019
0
3.134337E-019
0
0
0

Page 58

6
0.0056335786
0.0007641596
0.0014482082
0.0048738307
0.047807061
0.6603704752
1.072613E-016
-1.46694E-016
4.976186E-017
-2.37685E-017
-1.08684E-017
3.172091E-017
-4.25412E-017
-1.50310E-018
3.173974E-018
-3.09101E-018
4.844360E-019
3.112070E-019
0
7.899931E-019
0
8.593472E-019
0
0
0

7
0.0064902079
0.0007315411
0.0009509183
0.0032043536
0.0316956246
0.0964499339
0.6303119209
-1.34483E-016
-2.07993E-016
-1.33148E-016
1.53282E-017
-4.74103E-019
-3.59962E-018
-5.28041E-018
1.17027E-019
-3.50650E-018
1.34732E-018
-3.45421E-018
0
9.10118E-019
0
9.90018E-019
0
0
0

8
0.0040884501
0.0040381149
0.0005756864
0.00112873
0.0113503215
0.0349746539
0.0842782031
0.641344255
-6.86398E-017
-6.17467E-017
4.915730E-018
2.790235E-018
7.387502E-019
-4.24101E-019
1.730048E-018
1.983370E-019
2.002391E-018
-1.14144E-018
0
5.733207E-019
0
6.236530E-019
0
0
0

9
0.0040999328
0.0042538434
0.0046633799
0.0006912545
0.0070192009
0.0217867004
0.0529720491
0.0929481368
0.6654913631
7.56334E-017
3.28289E-019
-3.49123E-019
-2.21002E-018
-9.79674E-019
-1.20526E-018
-8.02423E-019
-1.38277E-018
-1.39384E-018
0
5.74931E-019
0
6.25405E-019
0
0
0

Mill

10
0.003340988
0.003582868
0.004039365
0.005757582
0.00336762
0.010536434
0.025868259
0.045648823
0.087194541
0.704383331
8.68001E-019
1.31213E-018
-9.7859E-019
1.78382E-019
-6.4560E-019
-4.9009E-019
1.95772E-019
3.39079E-019
0
4.68505E-019
0
5.09635E-019
0
0
0

11
0.0027671158
0.0030130813
0.0034377505
0.0056052836
0.0016341355
0.0051456992
0.0127312134
0.022566839
0.0433438218
0.0792134366
0.7495541178
3.506789E-018
-1.18796E-017
8.714203E-019
-1.65069E-018
1.151793E-018
2.000665E-018
1.640744E-018
0
3.880309E-019
0
4.220964E-019
0
0
0

12
0.0022626339
0.0025064472
0.0029152899
0.0049941635
0.0148827913
0.0045010929
0.0059948867
0.0106632887
0.0205683779
0.0377237432
0.0682121948
0.7929803848
-1.24846E-016
-7.91133E-018
-4.93414E-018
-1.63707E-018
-3.89474E-019
4.323492E-019
0
3.172877E-019
0
3.451426E-019
0
0
0

13
0.0018018685
0.0019179817
0.0022510216
0.0039418682
0.0139161959
0.0264016131
0.0026290347
0.0046885556
0.0090725721
0.0166836061
0.030234263
0.0545030565
0.8297591923
9.205644E-019
-8.20592E-019
-4.88934E-018
-2.05027E-018
8.867568E-020
0
2.526749E-019
0
2.748574E-019
0
0
0

14
0.0017306665
0.0017243206
0.002023021
0.0035878848
0.0132724245
0.0262886656
0.0293006216
0.0045075134
0.0045974952
0.0084701013
0.015373563
0.027749401
0.0481342044
0.8614686235
1.524237E-017
1.040901E-017
8.976843E-018
-3.44159E-018
0
2.426903E-019
0
2.639962E-019
0
0
0

15
0.0013348107
0.0013154675
0.0014671105
0.0026135694
0.0099366562
0.0201594357
0.0270532432
0.0296708828
0.0019392453
0.0033959157
0.0061718873
0.011152443
0.0193604433
0.0365309612
0.8877433984
3.13029E-017
-5.61174E-018
-2.13493E-018
0
1.87180E-019
0
2.03612E-019
0
0
0

Page 59

16
17
18
19
0.0012147779 0.0010137854 0.0008550215 0.0007057461
0.0012020248 0.0010078018 0.0008536256 0.0007073549
0.0013401439 0.0011246732 0.0009537932 0.0007916202
0.002239782 0.0018655419 0.0015821536 0.0013152035
0.0086314328 0.0068860347
0.005573188 0.0046129607
0.0177236359 0.0142271672 0.0115509508 0.0092503163
0.0244400095 0.0198853814 0.0162554616 0.0130043932
0.0277180498 0.0229127101 0.0188774622 0.0151598445
0.0303884417 0.0259147142 0.0216703393 0.0175266686
0.0020854613 0.0271845606 0.0233176601 0.0190819213
0.0029585381 0.0013588211 0.0238464087 0.0199164669
0.0053499086 0.0023166798 0.0010155393 0.0200936726
0.0092922898 0.0040256266 0.0017652638 0.0017152634
0.0175431502 0.0076035394 0.0033353551 0.0014290772
0.0306133162 0.0132722325
0.005823251 0.002495477
0.9088421624
0.024496074
0.010749998 0.0046075177
-2.04201E-017 0.9265323202 0.0196508323 0.0084235222
-1.09075E-017 2.017050E-017 0.9409025612 0.0155653896
0
0
0 0.9525698974
1.703475E-019 1.421625E-019 1.198991E-019 9.896632E-020
0
0
0
0
1.853025E-019 1.546430E-019 1.304251E-019 1.076546E-019
0
0
0
0
0
0
0
0
0
0
0
0

Mill

20
0.000576415
0.0005788348
0.0006485999
0.0010792224
0.0037909969
0.0076022648
0.0103653412
0.0121037145
0.0140361539
0.0153570777
0.0161608788
0.0165804405
0.0166150972
0.0006104614
0.0010661381
0.0019687079
0.0035995625
0.0066519633
0.0122739283
0.9619519531
0
8.792645E-020
0
0
0

21
0.0004744209
0.0004766702
0.000534732
0.0008912796
0.0031387386
0.0063009655
0.0085497098
0.009741227
0.0112819191
0.0123764012
0.0130815279
0.0135212585
0.0137108432
0.0139997635
0.001117784
0.0008439449
0.0015431736
0.0028519446
0.0052625375
0.0097009556
0.969507936
7.236825E-020
0
0
0

22
0.0003846935
0.000386604
0.0004337338
0.0007237848
0.0025542625
0.0051331989
0.0069687401
0.0079371918
0.0089913278
0.0098649185
0.0104450212
0.0108269899
0.0110270635
0.011383089
0.0114040147
0.0008352063
0.0006543659
0.0012093929
0.0022317084
0.0041140459
0.0076122958
0.9755824486
0
0
0

23
0.0003136071
0.0003152386
0.0003536948
0.0005903494
0.0020874105
0.0041995377
0.0057059401
0.0065003216
0.0073623445
0.0079185645
0.0083819003
0.0087004792
0.0088799509
0.0092019938
0.0092731312
0.0094821855
0.000729158
0.0005153834
0.0009510707
0.0017532912
0.0032442038
0.0059870329
0.980459031
0
0

24
0.0002442408
0.000245565
0.0002755397
0.0004599465
0.0016280035
0.0032781605
0.0044574715
0.0050797365
0.0057544828
0.0061883376
0.0064432641
0.0066911558
0.0068352696
0.0070943635
0.0071659995
0.0073574045
0.0074780693
0.0002656964
0.0003915566
0.0007218439
0.0013356825
0.0024649678
0.004562721
0.9843025927
0

25
0.001047708
0.0010541183
0.0011830554
0.0019754025
0.0070007768
0.0141190984
0.01922812
0.0219314477
0.0248661914
0.0267549637
0.027861147
0.0285185903
0.0288794919
0.0297996223
0.0300252574
0.0308167989
0.0313889961
0.0320376687
0.0263193012
0.0217579104
0.018299882
0.0159655507
0.0149782479
0.0156974073
1

Page 60

Mill

Mesh Opening
Rock or Fines
Fresh Feed, /1
Crushed Pebbles
Iteration
Initial Charge, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

1
2
3
4
5
406400
203200
101600
76100
50800
1
1
1
1
1
0.0451998646 0.0604357413 0.0942643941 0.1829103901 0.2336450763
0
0
0
0
0

6
7
25400
19050
1
1
0.054556673 0.0520589987
0 0.3949314779

8
9
12700
9500
0
0
0.0267607701 0.0257616009
0.1626354868 0.1118934255

1
Cummulative Energy, KWH/ton
0.5
Cummulative Time, min
1
2
3
4
5
6
7
8
8.7722763204 11.729217062 18.294597119 35.498789629 45.345250246 10.5882222352 10.103479859 5.1936631316
7.8803979567 11.340444394 17.375123914 33.052164376 37.854883371 9.4178642738 9.0234848055 5.2012611564
7.8803979567 11.340444394 17.375123914 33.052164376 23.818056498 5.1072535575 4.2231173041 2.2836811478
0
0
0
0 14.036826873 4.3106107163 4.8003675014 2.9175800085
0
0
0
0 14.036826873 4.3106107163 4.8003675014 2.9175800085
0
0
0
0 14.036826873 4.3106107163 4.8003675014 1.1537248341
0
0
0
0
0
0
0 1.7638551745

0.5835698235
9
4.9997468773
5.0899149075
2.1365348763
2.9533800312
2.9533800312
0.641615416
2.3117646151

2
1
1.6408293464
0
9.521227303
8.5532030049
8.5532030049
0
0
0
0

Cummulative Energy, KWH/ton


1
2
3
4
5
2.1939167055
3.42195238 6.6399476778 8.481700143
0
0
0
0
13.534361099 20.797076294 39.692112054 32.299756641
13.055984255 19.753307982 36.968967458 27.625100348
13.055984255 19.753307982 36.968967458 17.381540828
0
0
0 10.24355952
0
0
0 10.24355952
0
0
0 10.24355952
0
0
0
0

6
1.980496867
0
7.0877504245
6.5122496792
3.5315554965
2.9806941827
2.9806941827
2.9806941827
0

Cummulative Time, min


7
8
1.8898271836 0.9714599233
11.286604166 4.6479008791
17.399548654 7.9030419503
12.893176526
7.299832128
6.0341872419
3.205085942
6.8589892838
4.094746186
6.8589892838
4.094746186
6.8589892838
1.619222215
0
2.475523971

1.1708734911
9
0.9351884392
3.1977618212
6.2694851368
6.4307196213
2.6993490069
3.7313706144
3.7313706144
0.8106321854
2.920738429

3
Cummulative Energy, KWH/ton
1.5
1
2
3
4
5
1.5476122515 2.0692781852 3.2275479708 6.2627258575 7.999846592
0
0
0
0
0
10.100815256 15.12526244 22.980855952 43.231693316 25.38138742
9.073864183 14.563930405 21.828502565 40.277517914 22.262669551
9.073864183 14.563930405 21.828502565 40.277517914 14.007532819

6
1.8679829333
0
5.3995384298
5.0915521671
2.7611194176

Cummulative Time, min


7
8
1.7824642819 0.9162703498
10.295628131 4.2398101621
18.112279654 8.3611664539
12.978653524 7.5301912524
6.0741916748 3.3062281023

1.7544366664
9
0.8820594836
2.9169948797
6.4984033702
6.599831639
2.7703352082

Page 61

Mill

10
11
12
13
6700
4750
3350
2360
0
0
0
0
0.021292603 0.0190334209 0.0172576888 0.0148339747
0.067107164 0.0467129921 0.0351237138 0.0263359109

14
15
16
1700
1180
850
0
0
0
0.0151976421 0.0125691511 0.0122881216
0.0241832655 0.0182385419 0.0164833723

17
600
0
0.0111468135
0.0138971318

18
19
425
300
0
0
0.0102835283 0.0093305498
0.011982382 0.0102022544

10
4.132415038
4.459084704
1.82828558
2.630799124
2.630799124
0.377961436
2.252837688

11
3.6939585754
4.008779038
1.6235627869
2.3852162511
2.3852162511
0.2756508688
2.1095653823

12
3.3493289521
4.2849931713
1.7246565236
2.5603366477
2.5603366477
0.2700471515
2.2902894962

13
2.8789405901
3.9782730527
1.5964494085
2.3818236442
2.3818236442
0.2430643716
2.1387592726

14
2.9495202495
4.2866372546
1.7173248928
2.5693123618
2.5693123618
0.2586937577
2.3106186041

15
2.4393893202
3.6511417978
1.4616370509
2.1895047469
2.1895047469
0.219512011
1.9699927359

16
2.3848478072
3.6087494405
1.44408115
2.1646682905
2.1646682905
0.2166621102
1.9480061802

17
2.1633456072
3.2742208349
1.3099530079
1.964267827
1.964267827
0.1964897619
1.7677780652

18
1.995801373
2.999749912
1.2000207928
1.7997291192
1.7997291192
0.1799932077
1.6197359115

19
1.8108496968
2.7007357107
1.0803486094
1.6203871012
1.6203871012
0.1620451587
1.4583419426

10
0.772956484
1.917831432
4.519073497
5.116978168
2.098030878
3.018947289
3.018947289
0.433725875
2.585221415

11
0.6909444497
1.3349937419
3.6495009785
4.215438103
1.7072600833
2.5081780196
2.5081780196
0.2898611184
2.2183169012

12
0.6264824584
1.003787939
3.3549269211
4.2242797388
1.7002201212
2.5240596176
2.5240596176
0.2662208935
2.2578387241

13
0.5384976526
0.752644493
2.8875915541
3.7872802307
1.5198055046
2.2674747261
2.2674747261
0.2313950996
2.0360796265

14
0.5516993773
0.6911248157
2.9601490857
4.2901349996
1.7187261694
2.5714088302
2.5714088302
0.2589048426
2.3125039876

15
0.4562808372
0.5212327068
2.4391505949
3.750630209
1.5014645777
2.2491656313
2.2491656313
0.2254934005
2.0236722308

16
0.4460790023
0.4710723485
2.3612325008
3.7214342899
1.4891732435
2.2322610464
2.2322610464
0.2234274836
2.0088335629

17
0.4046476455
0.3971611134
2.1117617668
3.3500759302
1.3403011778
2.0097747524
2.0097747524
0.2010419135
1.8087328389

18
0.3733089728
0.3424401693
1.9157699349
3.0265181001
1.2107291463
1.8157889539
1.8157889539
0.1815993723
1.6341895816

19
0.3387142876
0.2915665469
1.710629444
2.685066235
1.074080504
1.610985731
1.610985731
0.1611049842
1.4498807468

10
0.729044082
1.749443761
4.576518722
5.212502726
2.137197251

11
0.6516912303
1.2177798496
3.5767311632
4.2085305302
1.7044625038

12
0.5908913868
0.9156542739
3.2067657819
4.0366395135
1.6246972614

13
0.5079050825
0.6865614936
2.7142720807
3.5223634929
1.4134965198

14
0.5203568045
0.6304433104
2.8695262843
4.1076404377
1.6456146754

15
0.4303590836
0.4754679122
2.4072915735
3.6596360079
1.4650374809

16
0.4207368247
0.4297116875
2.3396217556
3.6576378259
1.4636443802

17
0.3816592232
0.3622899387
2.0842503397
3.2935599256
1.3176902074

18
19
0.3521009306 0.3194716028
0.3123735526 0.2659666892
1.8752036295 1.659518796
2.96290975 2.612194084
1.1852832441 1.0449301778

Page 62

Mill

20
21
22
23
24
25
212
150
106
75
53
38
0
0
0
0
0
0
0.0084403224 0.0076694083 0.0069021046 0.0062427028 0.0053915107 0.0465269478
0.0086927741 0.0074622722 0.0063608799 0.0054616043 0.0044907412 0.027804609

20
1.6380766044
2.4068500871
0.962764272
1.4440858151
1.4440858151
0.1444106172
1.2996751979

21
1.4884595223
2.1613819923
0.8645636661
1.2968183262
1.2968183262
0.1296824777
1.1671358485

22
1.3395431448
1.9118180441
0.7647320307
1.1470860134
1.1470860134
0.1147088035
1.0323772099

23
1.2115681008
1.6999244768
0.6799719279
1.0199525489
1.0199525489
0.1019953183
0.9179572306

24
1.0463708791
1.441890893
0.5767572891
0.865133604
0.865133604
0.0865133802
0.7786202237

25
9.0298333128
10.967721687
4.3870886748
6.5806330122
6.5806330122
0.6580633012
5.922569711

20
0.3063975718
0.2484276532
1.517589497
2.3522152175
0.940909774
1.4113054435
1.4113054435
0.1411325338
1.2701729097

21
0.278412122
0.2132615837
1.3562373718
2.0820998792
0.8328504222
1.2492494571
1.2492494571
0.1249255672
1.1243238899

22
0.2505577369
0.1817852904
1.197075058
1.8121589411
0.7248681386
1.0872908025
1.0872908025
0.1087292718
0.9785615307

23
0.2266203688
0.1560852177
1.0626775144
1.5857862674
0.6343165006
0.9514697668
0.9514697668
0.0951470358
0.8563227309

24
0.1957206981
0.1283392707
0.9008172579
1.3231074437
0.5292438326
0.7938636111
0.7938636111
0.0793863793
0.7144772318

25
1.6890046496
0.7946178844
6.8707112087
8.9035089864
3.5614035946
5.3421053919
5.3421053919
0.5342105392
4.8078948527

Total

Deficit
20
0.2889908308
0.2266154369
1.4565160417
2.2702827571
0.9081359648

21
0.2625952613
0.1945369863
1.2899826698
1.9970450796
0.7988280746

22
23
24
25
0.2363233107 0.2137458475 0.1846016168 1.5930506693
0.1658243456 0.142380767 0.1170709441 0.7248495759
1.1270157949 0.9904431151 0.8309163935 5.8793038398
1.7264231113 1.5005590863 1.2428988486 7.857743897
0.6905735909 0.600225521 0.4971603427 3.1430975588

Page 63

Rocks

Fines

1.0000
1.0000

0.7231
0.3949

0.2769
0.6051

194.0775
194.0775
130.4390
63.6385
63.6385
28.5786
35.0599

140.3318
125.9444
102.7966
23.1478
23.1478
23.1478
0.0000

53.7457
68.1331
27.6424
40.4907
40.4907
5.4308
35.0599

36.3016
28.5786
195.3193
195.3193
133.7666
61.5527
61.5527
26.0694
35.4833
-0.8184

26.2487
11.2866
140.3318
125.3620
105.2787
20.0832
20.0832
20.0832
0.0000

10.0530
17.2920
54.9874
69.9573
28.4878
41.4694
41.4694
5.9862
35.4833

34.2393
26.0694
194.0753
194.0753
136.3033

24.7575
10.2956
140.3318
126.0767
108.5867

9.4819
15.7738
53.7434
67.9986
27.7166

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 8.2551367325
0 8.2551367325
0 8.2551367325
0
0

4
1
1.4065229642
0
10.480387147
9.414844955
9.414844955
0
0
0
0

2
1.8806308131
0
16.444561218
15.809430733
15.809430733
0
0
0
0

Cummulative Energy, KWH/ton


3
4
2.9333060232 5.6917795324
0
0
24.761808588 45.969297446
23.520795198 42.839525837
23.520795198 42.839525837
0
0
0
0
0
0
0
0

2
5
7.2705342897
0
21.278067109
19.113669417
12.026201576
7.087467841
7.087467841
7.087467841
0

5
1
1.2789897343
0
10.693834689
9.6065912605
9.6065912605
0
0
0
0

2
1.7101089461
0
17.519539679
16.819531186
16.819531186
0
0
0
0

Cummulative Energy, KWH/ton


3
4
2.6673352563 5.1756905341
0
0
26.188130455 48.015216371
24.875949227 44.757381736
24.875949227 44.757381736
0
0
0
0
0
0
0
0

2.5
5
6.6112953404
0
18.637496917
17.102202952
10.760599423
6.3416035293
6.3416035293
6.3416035293
0

6
1
1.1763949134
0
10.782986174
9.6866787032
9.6866787032

2
1.5729316754
0
18.392462862
17.635601983
17.635601983

Cummulative Energy, KWH/ton


3
3
4
5
2.4533735838 4.7605198499 6.0809668767
0
0
0
27.329322811 49.517901586
16.8415663
25.959976166 46.169069796 15.740911213
25.959976166 46.169069796 9.904083152

Page 64

2.3304327495 6.9044618497
2.3304327495 6.9044618497
2.3304327495 6.9044618497
0
0

4.2239631501
4.2239631501
1.6703196382
2.5536435119

3.8294964309
3.8294964309
0.8319498066
2.9975466243

6
1.697686801
0
4.4588062186
4.2932210176
2.3281890329
1.9650319847
1.9650319847
1.9650319847
0

Cummulative Time, min


7
8
1.6199645246 0.8327378432
9.2447485435 3.8070507524
16.938904743 7.9460166978
12.032164884 7.0965662512
5.6312217312 3.1158394233
6.4009431528 3.9807268278
6.4009431528 3.9807268278
6.4009431528 1.5741345174
0 2.4065923104

2.3282405631
9
0.8016458375
2.6192558456
6.1912368913
6.2627399996
2.6288381385
3.6339018611
3.6339018611
0.7894573098
2.8444445512

6
1.5437529608
0
3.8719419937
3.7934963125
2.0571912033
1.7363051093
1.7363051093
1.7363051093
0

Cummulative Time, min


7
8
1.4730779729 0.7572312574
8.3013726607 3.4185621042
15.405672365 7.2916327849
10.935536574
6.505510085
5.1179843189 2.8563285502
5.8175522553 3.6491815348
5.8175522553 3.6491815348
5.8175522553 1.4430285882
0 2.2061529466

2.8902222818
9
0.7289584478
2.3519751528
5.7097717391
5.7824799872
2.4272449322
3.355235055
3.355235055
0.7289175497
2.6263175053

Cummulative Time, min


6
7
8
1.4199200213 1.354914264 0.6964895618
0 7.5175829292 3.0957921259
3.4771112246 13.990481512 6.6486102378
3.4570493774 9.9556378714 5.9458906175
1.874737968 4.659377998 2.6106203672

3.4408161375
9
0.6704846701
2.1299089899
5.2276385922
5.3161225227
2.231487438

Mill
3.075305475
3.075305475
0.441822738
2.633482737

2.5040680264 2.4119422521 2.1088669731


2.5040680264 2.4119422521 2.1088669731
0.2893861413 0.2543955051 0.2152092271
2.2146818852 2.157546747 1.893657746

2.4620257623 2.194598527 2.1939934457


2.4620257623 2.194598527 2.1939934457
0.2478915002 0.2200226954 0.2195972713
2.2141342621 1.9745758316 1.9743961745

1.9758697182
1.9758697182
0.197650323
1.7782193952

1.7776265059
1.7776265059
0.1777826971
1.5998438088

1.5672639062
1.5672639062
0.1567326278
1.4105312785

10
0.662580206
1.570877217
4.370654673
4.996628548
2.048685892
2.947942656
2.947942656
0.423524787
2.524417869

11
0.5922792871
1.0934804898
3.3902222807
4.0297508434
1.6320564061
2.3976944372
2.3976944372
0.2770929279
2.1206015093

12
0.5370223091
0.8221930131
2.9839125836
3.7793805662
1.5211537308
2.2582268355
2.2582268355
0.2381826331
2.0200442024

13
0.4616015165
0.6164838403
2.4915818766
3.244621579
1.3020408936
1.9425806854
1.9425806854
0.1982397625
1.7443409229

14
0.4729180674
0.5660936663
2.6846264092
3.8263421551
1.5329201519
2.2934220032
2.2934220032
0.2309154639
2.0625065394

15
0.3911250595
0.4269366797
2.28309922
3.441598431
1.3777519635
2.0638464675
2.0638464675
0.2069139558
1.8569325117

16
0.3823800214
0.3858508142
2.2318752158
3.45738072
1.3835092762
2.0738714439
2.0738714439
0.2075742345
1.8662972093

17
0.3468649601
0.3253108349
1.9898660025
3.1195333084
1.248065493
1.8714678154
1.8714678154
0.1872067853
1.6842610301

18
0.3200013726
0.2804894378
1.7857740544
2.8047237066
1.1220024551
1.6827212515
1.6827212515
0.1682911014
1.5144301501

19
0.290346723
0.2388193446
1.5740962454
2.4667073615
0.9867325623
1.4799747992
1.4799747992
0.1480033697
1.3319714295

10
0.602502272
1.410577813
4.061765976
4.674567178
1.916636335
2.757930843
2.757930843
0.396226185
2.361704657

11
0.538575727
0.9818968034
3.1525289365
3.7848289085
1.5328625779
2.2519663305
2.2519663305
0.2602516544
1.9917146761

12
0.4883290482
0.7382927257
2.7477755047
3.5138026161
1.4142619048
2.0995407113
2.0995407113
0.2214454842
1.8780952271

13
0.4197468623
0.5535750457
2.2753628016
2.9900155604
1.1998695187
1.7901460417
1.7901460417
0.1826838539
1.6074621878

14
0.430037311
0.5083269126
2.4712843755
3.5312105084
1.4146836664
2.116526842
2.116526842
0.2131045995
1.9034222425

15
0.3556606956
0.3833701332
2.1167827923
3.1860636604
1.2754554466
1.9106082137
1.9106082137
0.1915508298
1.7190573839

16
0.3477085937
0.346476855
2.0776947249
3.2084115418
1.2838814957
1.9245300462
1.9245300462
0.1926266222
1.731903424

17
0.3154137788
0.2921146485
1.8555939204
2.8996105894
1.1600786278
1.7395319616
1.7395319616
0.1740089697
1.5655229919

18
0.2909859852
0.2518670291
1.6648554694
2.607975095
1.0432950855
1.5646800094
1.5646800094
0.156485646
1.4081943634

19
0.2640202027
0.2144491404
1.4652019054
2.2916142714
0.9166918043
1.3749224671
1.3749224671
0.1374977184
1.2374247487

10
0.554172241
1.277395452
3.748204029
4.352177073
1.784451992

11
0.4953735974
0.8891891677
2.9174253431
3.5405986644
1.4339488858

12
0.4491574819
0.6685854278
2.5320048145
3.2742932727
1.3178623693

13
0.3860766513
0.5013082154
2.0872543854
2.7736319965
1.1130365115

14
0.3955416464
0.46033227
2.2705575828
3.2655411087
1.3082504307

15
0.3271311896
0.3471735202
1.9497601564
2.9446578757
1.1788150917

16
0.3198169696
0.3137635903
1.9174620556
2.9663904923
1.187034086

17
0.2901127
0.2645340939
1.7147254217
2.6830260694
1.073427312

18
0.2676443944
0.2280865293
1.5390260092
2.4141063313
0.9657397711

19
0.2428416861
0.194201521
1.3537350113
2.1205442991
0.8482603743

Page 65

Mill
1.3621467923
1.198217005
1.3621467923
1.198217005
0.1362165994 0.1198222966
1.2259301929 1.0783947084

20
0.2626447546
0.2034846931
1.3742654124
2.1360364306
0.8544360823
1.2816003483
1.2816003483
0.1281618414
1.1534385069

20
0.2388300464
0.1827201962
1.275986325
1.9810042546
0.7924216507
1.1885826039
1.1885826039
0.1188599359
1.069722668

20
0.2196721711
0.1654683248
1.1775621467
1.8315681718
0.7326457128

21
0.2386555579
0.174680505
1.2121641375
1.8739317047
0.7495821055
1.1243495992
1.1243495992
0.1124355192
1.01191408

21
0.2170160149
0.1568553176
1.123453438
1.7357538992
0.6943102884
1.0414436107
1.0414436107
0.1041448791
0.9372987316

21
0.1996079634
0.1420455274
1.0359637792
1.6037098587
0.6414920082

1.0358495205
1.0358495205
0.1035851346
0.9322643859

22
0.2147787103
0.1488985769
1.0542508781
1.6155513714
0.6462246158
0.9693267556
0.9693267556
0.0969328464
0.8723939093

22
0.1953041455
0.1337042938
0.9752330551
1.494613776
0.5978492731
0.8967645028
0.8967645028
0.0896766083
0.8070878945

22
0.1796377228
0.1210803511
0.8985673471
1.3800126524
0.5520085352

0.9003335653
0.9003335653
0.0900334125
0.8103001527

23
0.1942595393
0.1278478954
0.9223329557
1.4003765234
0.5601523699
0.8402241535
0.8402241535
0.0840224676
0.7562016859

23
0.176645503
0.1148017189
0.8515995919
1.2940428057
0.5176187491
0.7764240565
0.7764240565
0.0776424539
0.6987816026

23
0.1624757929
0.1039624985
0.7840570405
1.1940970309
0.4776403136

0.7457385059
0.7457385059
0.0745738677
0.6711646382

24
0.1677722653
0.105121458
0.7700540661
1.1563877604
0.4625558515
0.6938319089
0.6938319089
0.0693832068
0.6244487021

24
0.1525599016
0.0943943898
0.7095101429
1.0671661398
0.4268671456
0.6402989942
0.6402989942
0.0640299141
0.5762690801

24
0.1403222305
0.0854819657
0.6526713418
0.9840940455
0.3936382542

4.7146463382
4.7146463382
0.4714646338
4.2431817044

17.4900
17.4900
17.4900
0.0000

40.2820
40.2820
5.9185
34.3635

Deficit

57.7720
57.7720
23.4085
34.3635
0.1242

22.5004
9.2447
140.3318
127.0237
111.5702
15.4534
15.4534
15.4534
0.0000

8.6174
14.1637
50.4978
63.8060
26.0116
37.7943
37.7943
5.5663
32.2280

Deficit

31.1179
23.4085
190.8296
190.8296
137.5818
53.2478
53.2478
21.0198
32.2280
1.1102

20.4603
8.3014
140.3318
127.8907
113.9952
13.8955
13.8955
13.8955
0.0000

7.8361
12.7184
46.5661
59.0073
24.0538
34.9535
34.9535
5.1397
29.8138

Deficit

28.2963
21.0198
186.8979
186.8979
138.0490
48.8489
48.8489
19.0352
29.8138
1.5175

26.0265
19.0352
183.1107
183.1107
138.1060

18.8190
7.5176
140.3318
128.6049
115.8895

7.2075
11.5176
42.7789
54.5058
22.2165

25
1.4478189529
0.6508638401
5.2417803519
7.0977331185
2.8390932474
4.2586398711
4.2586398711
0.4258639871
3.832775884

25
1.3165413044
0.5844467551
4.7400813069
6.4585871343
2.5834348537
3.8751522806
3.8751522806
0.3875152281
3.4876370525

25
1.210934265
0.5292651142
4.3236342329
5.9153048036
2.3661219214

Page 66

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 5.8368280615
0 5.8368280615
0 5.8368280615
0
0

1.5823114094 5.2962598734
1.5823114094 5.2962598734
1.5823114094 5.2962598734
0
0

3.3352702502
3.3352702502
1.3188958331
2.0163744171

3.0846350847
3.0846350847
0.6701302921
2.4145047925

7
Cummulative Energy, KWH/ton
1
2
3
4
1.097054314
1.466847111 2.2879086293 4.4394520738
0
0
0
0
10.783733017 19.102449094 28.247884795 50.60852187
9.6873496148 18.295793451 26.832249853 47.196554913
9.6873496148 18.295793451 26.832249853 47.196554913
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3.5
5
5.6708430723
0
15.574926224
14.783653404
9.3017825094
5.481870895
5.481870895
5.481870895
0

6
1.3241551515
0
3.1988931195
3.2199605336
1.7461660534
1.4737944802
1.4737944802
1.4737944802
0

Cummulative Time, min


7
8
1.2635336326 0.6495156258
6.8925127186 2.8383839331
12.815424349 6.0985199261
9.1528967094
5.474584175
4.2836838881 2.4036871629
4.8692128213 3.0708970121
4.8692128213 3.0708970121
4.8692128213
1.214352352
0
1.85654466

3.9815441674
9
0.6252646041
1.95281182
4.8095638621
4.9176308218
2.0642171727
2.8534136491
2.8534136491
0.619897936
2.2335157131

8
1
1.0366127607
0
10.723962376
9.6336558614
9.6336558614
0
0
0
0

2
1.3860320441
0
19.681825495
18.831544938
18.831544938
0
0
0
0

Cummulative Energy, KWH/ton


3
4
2.1618576676 4.1948631091
0
0
28.994107521 51.391418022
27.540558361 47.93688324
27.540558361 47.93688324
0
0
0
0
0
0
0
0

4
5
5.3584113548
0
14.660193864
14.093360596
8.8674545801
5.225906016
5.225906016
5.225906016
0

6
1.2512016131
0
2.9973676665
3.0481508114
1.6529946305
1.3951561809
1.3951561809
1.3951561809
0

Cummulative Time, min


7
8
1.1939200006 0.6137309497
6.4053536365 2.6377684873
11.882957525 5.6551865999
8.5199758109 5.0976459634
3.9874680407 2.2381875539
4.5325077702 2.8594584095
4.5325077702 2.8594584095
4.5325077702 1.1307412888
0 1.7287171207

4.5141966441
9
0.5908160236
1.8147881336
4.4698213299
4.5963627724
1.929362189
2.6670005835
2.6670005835
0.5794001012
2.0876004823

9
1
0.9908368269
0
10.624492688
9.5442992688
9.5442992688

2
1.3248260532
0
20.156370992
19.267857103
19.267857103

Cummulative Energy, KWH/ton


4.5
3
4
5
2.0663918801 4.0096215382 5.1217884875
0
0
0
29.606950241 51.946504778 13.989243068
28.121932566 48.464404119 13.58722477
28.121932566 48.464404119 8.5489970756

Cummulative Time, min


6
7
8
1.1959496188 1.1411975134 0.5866291153
0
6.0306609 2.4834674527
2.8489442493 11.159326454
5.308284122
2.9214553641 8.0303439152 4.8038581015
1.5842884191 3.758313454
2.109196184

5.0404501461
9
0.5647260928
1.7086288222
4.2027171039
4.3449403102
1.8238254818

Page 67

Mill
2.56772508
2.56772508
0.368899719
2.198825361

2.1066497786
2.1066497786
0.2434579428
1.8631918358

1.9564309034 1.660595485
1.9564309034 1.660595485
0.2063512207 0.1694632594
1.7500796827 1.4911322256

1.9572906781 1.765842784 1.7793564063


1.9572906781 1.765842784 1.7793564063
0.1970717488 0.1770371593 0.1780961617
1.7602189293 1.5888056247 1.6012602447

1.6095987574
1.6095987574
0.1610114833
1.448587274

1.4483665601
1.4483665601
0.1448529894
1.3035135707

1.2722839248
1.2722839248
0.1272334557
1.1450504691

10
0.516796733
1.171182877
3.472431602
4.071305116
1.669290657
2.402014459
2.402014459
0.345092419
2.05692204

11
0.4619636959
0.8152550767
2.7111676584
3.3265686739
1.3472663511
1.9793023228
1.9793023228
0.2287408551
1.7505614677

12
0.4188645731
0.6129940445
2.3497209868
3.0735665078
1.2370723398
1.836494168
1.836494168
0.1937010976
1.6427930704

13
0.3600381564
0.4596255582
1.9327002261
2.5979135529
1.0425220944
1.5553914585
1.5553914585
0.1587272208
1.3966642378

14
0.3688647958
0.4220566711
2.0991718976
3.0439332919
1.2194692725
1.8244640194
1.8244640194
0.1836979652
1.6407660542

15
0.3050682034
0.3183068183
1.8021901134
2.73817461
1.096155034
1.6420195759
1.6420195759
0.1646230819
1.4773964941

16
0.2982472826
0.2876748494
1.7729562179
2.7559301951
1.1028160617
1.6531141334
1.6531141334
0.1654605457
1.4876535877

17
0.2705463832
0.2425386755
1.5865123708
2.4929082688
0.9973648235
1.4955434453
1.4955434453
0.1496022953
1.3459411501

18
0.2495934266
0.2091216444
1.4244548421
2.2433855229
0.8974445713
1.3459409516
1.3459409516
0.1346092735
1.2113316781

19
0.2264635084
0.1780540988
1.2527779814
1.9702353489
0.7881337707
1.1821015781
1.1821015781
0.1182148621
1.063886716

10
0.488324125
1.088404303
3.246019085
3.842035442
1.575286962
2.26674848
2.26674848
0.325659037
1.941089443

11
0.4365120816
0.7576332875
2.5414117203
3.1507929047
1.2760768455
1.8747160592
1.8747160592
0.2166541965
1.6580618626

12
0.3957874792
0.569667956
2.202527775
2.9123006969
1.1721648541
1.7401358427
1.7401358427
0.1835378672
1.5565979755

13
0.3402020689
0.4271394716
1.8098636349
2.4591632198
0.9868426867
1.4723205331
1.4723205331
0.1502498583
1.3220706748

14
0.3485424099
0.3922259332
1.9602376155
2.8666145601
1.1484313343
1.7181832258
1.7181832258
0.1729969783
1.5451862474

15
0.2882606527
0.295809064
1.6802247507
2.57062104
1.0290794398
1.5415416002
1.5415416002
0.154549515
1.3869920852

16
0.2818155264
0.2673421461
1.6519737342
2.5834098817
1.0337801431
1.5496297386
1.5496297386
0.1551027706
1.394526968

17
0.2556407916
0.2253961727
1.4784017878
2.3360328043
0.9346019565
1.4014308477
1.4014308477
0.140188018
1.2612428297

18
0.2358422256
0.1943410393
1.3276278362
2.1020673523
0.8409116109
1.2611557415
1.2611557415
0.1261297964
1.1350259451

19
0.2139866364
0.1654693311
1.1675897382
1.8458424103
0.7383740931
1.1074683171
1.1074683171
0.110751239
0.9967170781

10
0.466760149
1.024736126
3.066783237
3.661155901
1.501123882

11
12
13
0.417236081 0.3783098423 0.3251790362
0.7133141592 0.5363441994 0.4021531763
2.4066270858 2.0868188958 1.7141748992
3.0114607798 2.785928794 2.3514833036
1.2196470821 1.121301733 0.9436315908

14
0.3331510748
0.3692819684
1.8508643775
2.7280619136
1.0929239763

15
0.2755313086
0.2785051782
1.5831159265
2.4386290057
0.976239956

16
0.2693707936
0.2517034842
1.5548544208
2.4466458181
0.9790524848

17
0.2443519126
0.2122112163
1.3911650854
2.2111070715
0.884621565

18
0.2254276344
0.182972709
1.2493119543
1.9892404238
0.7957762948

19
0.2045371694
0.1557899035
1.0987011661
1.7464893237
0.69863086

Page 68

Mill
1.098922459
1.098922459
0.109893795
0.9890286641

20
0.2048566347
0.1517100036
1.0892123511
1.7009731674
0.6804063959
1.0205667715
1.0205667715
0.1020581158
0.9185086557

20
0.1935701805
0.1409872224
1.0149637989
1.5931458945
0.6372744009
0.9558714936
0.9558714936
0.0955884968
0.8602829968

20
0.1850222868
0.13273992
0.9550366077
1.5071110217
0.6028595854

0.9622178505 0.8280041172 0.7164567173 0.5904557913 3.5491828822


0.9622178505 0.8280041172 0.7164567173 0.5904557913 3.5491828822
0.0962222637 0.0828005576 0.0716457163 0.0590455927 0.3549182882
0.8659955867 0.7452035596 0.644811001 0.5314101987 3.1942645939

21
0.1861456343
0.1302347594
0.9578724019
1.4886570828
0.5954703193
0.8931867635
0.8931867635
0.0893191207
0.8038676428

21
0.1758900516
0.1210298368
0.8923902077
1.3937590923
0.5575106458
0.8362484464
0.8362484464
0.0836252606
0.7526231858

21
0.1681228972
0.1139499778
0.8395835209
1.3180618061
0.5272313507

22
0.1675222636
0.1110127907
0.8305435894
1.2804221776
0.5121720945
0.768250083
0.768250083
0.0768251437
0.6914249394

22
0.1582927243
0.1031664665
0.7736312854
1.198338059
0.4793382405
0.7189998185
0.7189998185
0.0719001085
0.64709971

22
0.1513026529
0.0971315576
0.7277724509
1.132866701
0.4531495324

23
0.1515178003
0.0953182492
0.7244763631
1.1074516781
0.4429820635
0.6644696146
0.6644696146
0.0664470028
0.5980226118

23
0.1431700174
0.0885812067
0.6747332877
1.0360742681
0.4144310098
0.6216432583
0.6216432583
0.0621643645
0.5594788938

23
0.1368477518
0.083399489
0.6346782505
0.9791366864
0.3916559055

24
0.1308583593
0.0783743314
0.602870945
0.912308038
0.3649238048
0.5473842332
0.5473842332
0.0547384359
0.4926457973

24
0.1236487961
0.0728348759
0.5614074768
0.85323046
0.3412927354
0.5119377246
0.5119377246
0.0511937842
0.4607439404

24
0.1181885709
0.0685742683
0.5280555746
0.8061128488
0.3224456605

12.7154
12.7154
12.7154
0.0000

32.2893
32.2893
4.7370
27.5523

Deficit

45.0047
45.0047
17.4524
27.5523
1.5257

17.5498
6.8925
140.3318
129.1685
117.3436
11.8249
11.8249
11.8249
0.0000

6.7214
10.5599
39.4978
50.6612
20.6475
30.0137
30.0137
4.3940
25.6197

Deficit

24.2712
17.4524
179.8296
179.8296
137.9911
41.8386
41.8386
16.2189
25.6197
1.3485

16.5829
6.4054
140.3318
129.6041
118.4506
11.1536
11.1536
11.1536
0.0000

6.3511
9.8135
36.8121
47.5398
19.3739
28.1659
28.1659
4.1166
24.0493

Deficit

22.9340
16.2189
177.1439
177.1439
137.8245
39.3195
39.3195
15.2701
24.0493
1.1154

21.9212
15.2701
175.0158
175.0158
137.6598

15.8506
6.0307
140.3318
129.9375
119.2901

6.0706
9.2395
34.6840
45.0783
18.3697

25
1.1292641988
0.4852579034
3.9806440236
5.4652131203
2.1860852481
3.2791278722
3.2791278722
0.3279127872
2.951215085

25
1.0670480611
0.4509601365
3.7040934457
5.1023711394
2.0409484558
3.0614226837
3.0614226837
0.3061422684
2.7552804153

25
1.0199281304
0.4245804083
3.4854569945
4.8160272269
1.9264108907

Page 69

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 5.0382276948
0 5.0382276948
0 5.0382276948
0
0

1.337166945 4.2720304612
1.337166945 4.2720304612
1.337166945 4.2720304612
0
0

2.6946619175
2.6946619175
1.0655743337
1.6290875838

2.5211148284
2.5211148284
0.5477067368
1.9734080916

10
1
0.9562368905
0
10.500536159
9.4329454147
9.4329454147
0
0
0
0

Cummulative Energy, KWH/ton


5
2
3
4
5
1.2785632419 1.9942336541 3.8696059004 4.9429360759
0
0
0
0
20.546420344
30.11616622 52.334010019 13.491933151
19.624390887 28.604662428 48.835170246 13.211916318
19.624390887 28.604662428 48.835170246 8.3128553384
0
0
0 4.8990609797
0
0
0 4.8990609797
0
0
0 4.8990609797
0
0
0
0

6
1.1541871615
0
2.7384755805
2.8269560182
1.533041968
1.2939140502
1.2939140502
1.2939140502
0

Cummulative Time, min


7
8
1.1013469948 0.5661440773
5.7446305459 2.3656781944
10.604290995 5.0410184557
7.6552879645 4.5779619914
3.5827820147
2.010013568
4.0725059498 2.5679484234
4.0725059498 2.5679484234
4.0725059498 1.0154668801
0 1.5524815433

5.5617291095
9
0.5450059064
1.6275896599
3.9964210481
4.1513049173
1.7425453862
2.4087595311
2.4087595311
0.5232977918
1.8854617393

11
1
0.9300890524
0
10.363034467
9.3094235357
9.3094235357
0
0
0
0

2
1.2436015446
0
20.867992431
19.916582762
19.916582762
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.9397022935 3.7637933872
0
0
30.544364722 52.598963633
29.010253392 49.091107427
29.010253392 49.091107427
0
0
0
0
0
0
0
0

5.5
5
4.807773865
0
13.120629203
12.931412163
8.1363638739
4.7950482895
4.7950482895
4.7950482895
0

6
1.1226264683
0
2.6556684363
2.7559042399
1.4945109979
1.2613932421
1.2613932421
1.2613932421
0

Cummulative Time, min


7
8
1.0712311906 0.5506631396
5.5271663708
2.276124958
10.181179576 4.8368016657
7.3694393548 4.4055010313
3.4490008607 1.9342923474
3.9204384941 2.4712086838
3.9204384941 2.4712086838
3.9204384941 0.9772122171
0 1.4939964667

6.0791841303
9
0.5301029819
1.5659769174
3.8386252855
4.003472372
1.6804914237
2.3229809483
2.3229809483
0.5046625804
1.8183183679

12
1
0.9103127739
0
10.21973631
9.1806945188
9.1806945188

2
1.2171591192
0
21.133741881
20.156582938
20.156582938

Cummulative Energy, KWH/ton


3
4
1.8984588313 3.6837646783
0
0
30.908712223 52.774872105
29.355040762 49.263428565
29.355040762 49.263428565

6
5
4.7055472294
0
12.8419111033
12.720533268
8.0036801885

6
1.0987563093
0
2.5932673071
2.7021524761
1.4653617259

Cummulative Time, min


7
8
1.048453838 0.5389545107
5.3621368408 2.2081646676
9.8595915396 4.6814115257
7.1520603621 4.2742891604
3.3472644468 1.8766820743

6.5937184727
9
0.518831519
1.5192201496
3.7185430923
3.8911280473
1.6333339422

Page 70

Mill
2.160032019
2.160032019
0.310327305
1.849704714

1.7918136978 1.664627061 1.4078517128


1.7918136978 1.664627061 1.4078517128
0.2070734686 0.1755737069 0.143670835
1.5847402292 1.4890533541 1.2641808778

1.6351379373
1.6351379373
0.1646354813
1.470502456

1.4623890497 1.4675933333
1.4623890497 1.4675933333
0.1466139599 0.1468917293
1.3157750898 1.320701604

1.3264855066
1.3264855066
0.132691081
1.1937944256

1.193464129
1.193464129
0.1193598717
1.0741042572

1.0478584637
1.0478584637
0.1047900165
0.9430684472

10
0.450460925
0.976133553
2.92771836
3.52108753
1.443693938
2.077393592
2.077393592
0.298454814
1.778938777

11
0.4026662331
0.679482129
2.3017954442
2.9032024811
1.1758022746
1.7274002065
1.7274002065
0.1996294329
1.5277707736

12
0.3650992952
0.5109057402
1.9973067685
2.688348465
1.0820268627
1.6063216023
1.6063216023
0.1694240379
1.4368975644

13
0.3138238123
0.3830793107
1.6405347138
2.2687887457
0.9104469208
1.3583418248
1.3583418248
0.1386183662
1.2197234587

14
0.3215174681
0.351767163
1.7662086073
2.6212734813
1.0501420888
1.5711313926
1.5711313926
0.158190919
1.4129404736

15
0.2659097791
0.2652958574
1.5074455924
2.3364106891
0.9353195845
1.4010911046
1.4010911046
0.1404684445
1.2606226602

16
0.2599643887
0.2397653504
1.4787822239
2.340319264
0.9365047338
1.4038145302
1.4038145302
0.1405080953
1.2633064349

17
0.2358191649
0.2021461753
1.3225869052
2.1136889298
0.8456464334
1.2680424964
1.2680424964
0.1268449061
1.1411975903

18
0.2175557209
0.1742944315
1.1876264473
1.9010885202
0.7605119827
1.1405765375
1.1405765375
0.1140705162
1.0265060214

19
0.1973947491
0.148400889
1.0444264981
1.6688242684
0.6675632757
1.0012609927
1.0012609927
0.1001300839
0.9011309088

10
0.438143288
0.939181816
2.821019042
3.413728966
1.399675462
2.014053504
2.014053504
0.289354876
1.724698628

11
0.3916555185
0.6537601928
2.2212179859
2.820031333
1.1421178086
1.6779135244
1.6779135244
0.193910435
1.4840030894

12
0.3551158305
0.491565298
1.9287079912
2.6136374568
1.05195661
1.5616808468
1.5616808468
0.1647156301
1.3969652167

13
0.305242451
0.3685777643
1.5842671362
2.2056674887
0.8851168613
1.3205506274
1.3205506274
0.1347617861
1.1857888414

14
0.3127257275
0.3384509444
1.7013187606
2.5396034334
1.0174232003
1.5221802332
1.5221802332
0.1532622231
1.3689180101

15
0.258638604
0.2552530279
1.4492112164
2.2580184216
0.903937335
1.3540810865
1.3540810865
0.1357553861
1.2183257004

16
0.2528557875
0.2306889835
1.4200495048
2.2585863676
0.903798408
1.3547879596
1.3547879596
0.1356010154
1.2191869442

17
0.2293708032
0.1944938901
1.2695111267
2.0386554959
0.8156269945
1.2230285014
1.2230285014
0.1223420634
1.100686438

18
0.2116067643
0.1676964798
1.1398152268
1.8331007069
0.7333141189
1.099786588
1.099786588
0.1099910612
0.9897955268

19
0.1919970846
0.1427831427
1.0023435029
1.6088967841
0.6435910765
0.9653057076
0.9653057076
0.0965344123
0.8687712953

10
0.428827143
0.9111398278
2.739642433
3.331887654
1.366119407

11
0.3833278336
0.6342402923
2.1596859346
2.7565241126
1.1163972691

12
0.3475650809
0.476888195
1.8764098859
2.5566978422
1.0290391224

13
0.2987521481
0.3575728097
1.5414418191
2.1576397484
0.8658437102

14
0.3060763093
0.3283455131
1.6518450226
2.4773990426
0.9925026991

15
0.2531392284
0.2476317109
1.4047082743
2.1982170871
0.8799974688

16
0.2474793706
0.2238010971
1.3750788757
2.1961554561
0.8788159857

17
0.2244937424
0.1886867127
1.2288074496
1.9812706619
0.7926684221

18
0.2071074163
0.1626894167
1.1031109518
1.7810574195
0.7124947076

19
0.1879146929
0.1385199392
0.9700257086
1.5630073329
0.625234373

Page 71

Mill
0.9042514363 0.7908304554 0.6797171686 0.5874807809 0.4836671883
0.9042514363 0.7908304554 0.6797171686 0.5874807809 0.4836671883
0.0904264183 0.0790834389 0.0679718366 0.0587481146 0.0483667299
0.813825018 0.7117470164 0.6117453319 0.5287326663 0.4353004584

20
0.1785613245
0.1264441513
0.9078650612
1.4398853575
0.5759686428
0.8639167147
0.8639167147
0.0863928893
0.7775238254

20
0.1736786509
0.1216575818
0.8713048755
1.3880212931
0.5552224947
0.8327987983
0.8327987983
0.0832810538
0.7495177446

20
0.16998576
0.1180251431
0.8432333978
1.3483082864
0.5393368921

21
0.1622520601
0.1085454039
0.7980288148
1.2589142933
0.5035720481
0.7553422451
0.7553422451
0.0755346003
0.6798076449

21
0.1578153556
0.1044363952
0.7658237989
1.2132790694
0.4853177291
0.7279613403
0.7279613403
0.0727964962
0.6551648441

22
0.1460191773
0.0925246705
0.6916933803
1.0817024718
0.4326837119
0.6490187598
0.6490187598
0.0649019903
0.5841167695

22
0.1420263531
0.08902213
0.6637321951
1.0422199816
0.4168906165
0.6253293651
0.6253293651
0.0625330467
0.5627963184

23
0.1320690401
0.079443905
0.6031688507
0.9346292497
0.3738528749
0.5607763748
0.5607763748
0.0560776724
0.5046987025

23
0.1284576757
0.0764365396
0.5787470902
0.9002743567
0.3601108745
0.5401634822
0.5401634822
0.0540163818
0.4861471004

24
0.1140614362
0.065321835
0.5018289317
0.7692777818
0.3077116099
0.4615661719
0.4615661719
0.0461566278
0.4154095442

24
0.110942481
0.0628490634
0.4815031544
0.7408402457
0.2963365771
0.4445036686
0.4445036686
0.0444503771
0.4000532916

2.8896163361
2.8896163361
0.2889616336
2.6006547025

10.6474
10.6474
10.6474
0.0000

26.7086
26.7086
3.8985
22.8101

Deficit

37.3560
37.3560
14.5459
22.8101
0.8889

15.2971
5.7446
140.3318
130.1913
119.9258
10.2655
10.2655
10.2655
0.0000

5.8586
8.8013
33.0296
43.1701
17.5914
25.5788
25.5788
3.7298
21.8490

Deficit

21.1557
14.5459
173.3615
173.3615
137.5172
35.8442
35.8442
13.9953
21.8490
0.6932

14.8788
5.5272
140.3318
130.3841
120.4072
9.9769
9.9769
9.9769
0.0000

5.6984
8.4681
31.7579
41.7056
16.9940
24.7116
24.7116
3.6005
21.1111

Deficit

20.5773
13.9953
172.0897
172.0897
137.4013
34.6884
34.6884
13.5774
21.1111
0.5338

20.1397
13.5774
171.1184
171.1184
137.3103

14.5625
5.3621
140.3318
130.5305
120.7721

5.5773
8.2152
30.7866
40.5879
16.5382

25
0.9843123282
0.4044428336
3.3151660526
4.5934169109
1.8373667644
2.7560501465
2.7560501465
0.2756050147
2.4804451319

25
0.9573967807
0.3891325667
3.1838961118
4.4220704609
1.7688281844
2.6532422766
2.6532422766
0.2653242277
2.3879180489

21
22
23
24
25
0.1544597625 0.1390064781 0.1257263085 0.1085835355 0.9370398641
0.1013181448
0.086364117 0.0741543058 0.060972523 0.377513889
0.7410956363 0.6422612115 0.5599914887 0.4658926356 3.0833819374
1.1783326859 1.0119808148 0.8739566928 0.7190521396 4.291002675
0.471339 0.4047948736 0.3495837758 0.2876213205
1.71640107

Page 72

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.7168530799
0 4.7168530799
0 4.7168530799
0
0

13
1
0.8953339715
0
10.07602849
9.0515974903
9.0515974903
0
0
0
0

2
1.1971312931
0
21.353714231
20.353998679
20.353998679
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.8672205136 3.6231499262
0
0
31.222261275 52.886578491
29.651450924 49.375291081
29.651450924 49.375291081
0
0
0
0
0
0
0
0

6.5
5
4.628119488
0
12.631799677
12.561256893
7.9034644867
4.6577924065
4.6577924065
4.6577924065
0

14
1
0.8839669732
0
9.9355644635
8.9254144576
8.9254144576
0
0
0
0

2
1.1819327305
0
21.535931409
20.516469822
20.516469822
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.8435146193 3.5771510693
0
0
31.494965543 52.952442151
29.908964861 49.443822424
29.908964861 49.443822424
0
0
0
0
0
0
0
0

2.3976070861
2.3976070861
0.9481072771
1.449499809

2.2577941051
2.2577941051
0.4905008799
1.7672932252

6
1.0806767502
0
2.5460384761
2.6612761677
1.4431947393
1.2180814284
1.2180814284
1.2180814284
0

Cummulative Time, min


7
8
1.0312019843 0.5300862477
5.2369453975
2.156609974
9.6154118286
4.563378296
6.9868204804 4.1745808788
3.2699298672 1.8329038605
3.7168906132 2.3416770183
3.7168906132 2.3416770183
3.7168906132 0.9259903487
0 1.4156866696

7.1060294675
9
0.5102943711
1.4837504537
3.627378767
3.8059354846
1.5975736427
2.2083618418
2.2083618418
0.4797618278
1.7286000141

7
5
4.5693617191
0
12.472826206
12.440471823
7.827467274
4.6130045491
4.6130045491
4.6130045491
0

6
1.0669566734
0
2.5101514126
2.6300412249
1.4262562097
1.2037850152
1.2037850152
1.2037850152
0

Cummulative Time, min


7
8
1.0181100302 0.5233563685
5.1419113871 2.1174743177
9.4299512844 4.4737345467
6.8611144487 4.0987914243
3.2110976833 1.7996275178
3.6500167655 2.2991639064
3.6500167655 2.2991639064
3.6500167655 0.9091790075
0
1.389984899

7.616650151
9
0.503815766
1.4568250715
3.5582144802
3.7413695595
1.570471549
2.1708980105
2.1708980105
0.4716228915
1.6992751189

15
Cummulative Energy, KWH/ton
7.5
1
2
3
4
5
0.8753205156 1.1703717429 1.8254824174 3.5421614307 4.5246668454
0
0
0
0
0
9.8007349732 21.686841565 31.734447278 52.985983855 12.352134119
8.8042930975
20.65011035 30.134846786 49.481648909 12.34853471
8.8042930975
20.65011035 30.134846786 49.481648909 7.7696210161

6
1.0565203156
0
2.4827765252
2.6060597665
1.4132512029

Cummulative Time, min


7
8
1.0081514622 0.5182371968
5.069665008 2.0877227641
9.2889141535 4.4055874788
6.7653218792 4.0411058915
3.1662654187 1.7742999367

8.1259856311
9
0.4988877293
1.4363559641
3.5057152425
3.6924121674
1.5499212692

Page 73

1.2367907502 3.8047959154
1.2367907502 3.8047959154
1.2367907502 3.8047959154
0
0

Mill
1.965768247
1.965768247
0.282417833
1.683350414

1.6401268435
1.6401268435
0.1895435641
1.4505832794

1.5276587198
1.5276587198
0.1611272042
1.3665315156

1.2917960382
1.2917960382
0.1318273891
1.1599686491

1.4848963435 1.3182196183 1.3173394704


1.4848963435 1.3182196183 1.3173394704
0.1495082577 0.132160042 0.1318527882
1.3353880858 1.1860595763 1.1854866822

1.1886022397
1.1886022397
0.1188983334
1.0697039063

1.0685627119 0.9377729599
1.0685627119 0.9377729599
0.1068683215 0.093781028
0.9616943904 0.8439919319

10
0.421770979
0.889867168
2.677757554
3.269655868
1.340603526
1.929052343
1.929052343
0.277142936
1.651909407

11
0.3770203401
0.6194324909
2.1128501001
2.7081750669
1.0968158178
1.6113592491
1.6113592491
0.1862189966
1.4251402525

12
0.3418460481
0.4657541409
1.8366393114
2.5133922294
1.0116091512
1.5017830782
1.5017830782
0.1583980149
1.3433850633

13
0.2938363109
0.3492244483
1.5089044694
2.1211412272
0.8511971433
1.269944084
1.269944084
0.1295974038
1.1403466801

14
0.3010399562
0.3206795303
1.6142221856
2.4301038213
0.9735551521
1.4565486692
1.4565486692
0.1466540441
1.3098946251

15
0.248973932
0.2418501779
1.3708215787
2.1527121029
0.8617807644
1.2909313385
1.2909313385
0.1294242155
1.161507123

16
0.2434072048
0.2185759446
1.3407991351
2.1486202973
0.8597942642
1.2888260331
1.2888260331
0.1289988721
1.159827161

17
0.2207997951
0.1842813865
1.1977496038
1.9375456528
0.7751748839
1.1623707688
1.1623707688
0.1162743453
1.0460964235

18
0.2036995535
0.1588910573
1.0750853184
1.7413798771
0.6966220925
1.0447577846
1.0447577846
0.1044875603
0.9402702243

19
0.184822638
0.135285872
0.9453428829
1.5280130692
0.6112359636
0.9167771056
0.9167771056
0.091681359
0.8250957466

10
0.41641625
0.873718891
2.630738668
3.222366982
1.321214437
1.901152545
1.901152545
0.27313463
1.628017915

11
0.372233758
0.6081917486
2.0772413244
2.6714004569
1.081922034
1.5894784229
1.5894784229
0.1836903081
1.4057881147

12
0.3375060324
0.457302175
1.8064173586
2.4804691681
0.998358028
1.4821111401
1.4821111401
0.1563231507
1.3257879894

13
0.2901058182
0.3428871281
1.4841900896
2.0934007233
0.8400650992
1.2533356241
1.2533356241
0.1279025156
1.1254331085

14
0.2972180073
0.3148602101
1.5856333695
2.3941510704
0.9591516581
1.4349994123
1.4349994123
0.1444843359
1.2905150765

15
0.245813004
0.2374613614
1.3450551297
2.1181088174
0.8479282637
1.2701805537
1.2701805537
0.1273438151
1.1428367386

16
0.2403169509
0.2146094819
1.314720697
2.1124679949
0.8453275191
1.2671404758
1.2671404758
0.1268283601
1.1403121157

17
0.2179965608
0.1809372617
1.1741087065
1.9042785816
0.7618653663
1.1424132153
1.1424132153
0.11427795
1.0281352652

18
0.2011134208
0.1560076867
1.0537431999
1.7111823174
0.6845418523
1.0266404651
1.0266404651
0.1026756241
0.9239648411

19
0.1824761632
0.1328308609
0.9265429876
1.5013760822
0.600580633
0.9007954492
0.9007954492
0.0900831298
0.8107123195

10
11
12
0.412343106 0.368592781 0.3342047421
0.861442712 0.599646356 0.450876855
2.595000255
2.050161171 1.7834396251
3.186412397 2.6434173134 2.4554202931
1.306472566 1.0705888101 0.9882761669

13
0.2872681696
0.3380693956
1.4654026644
2.0722932053
0.8315948197

14
0.2943107913
0.3104362696
1.563898719
2.3667955411
0.9481924076

15
0.2434086022
0.2341249127
1.3254617787
2.0917795835
0.8373880585

16
0.2379663084
0.2115941133
1.2948879408
2.0849654076
0.8343220535

17
0.2158642436
0.1783950043
1.1561246142
1.8789676537
0.7517389491

18
0.1991462447
0.1538157021
1.0375037991
1.6882032627
0.6753493048

19
0.1806912861
0.1309645221
0.9122364412
1.4811052409
0.5924718887

Page 74

Mill
0.8089713942
0.8089713942
0.0808982798
0.7280731145

20
0.167188718
0.1152695741
0.8217951842
1.3180242889
0.5272229882
0.7908013007
0.7908013007
0.0790812448
0.7117200559

20
0.1650661202
0.1131777955
0.805466904
1.2949727146
0.5180021263
0.7769705883
0.7769705883
0.0776981541
0.6992724342

20
0.1634515382
0.111587592
0.7930412565
1.2774305563
0.5109850864

0.7069936859 0.6071859412 0.5243729169 0.431430819 2.574601605


0.7069936859 0.6071859412 0.5243729169 0.431430819 2.574601605
0.0706997203 0.0607187011 0.0524373243 0.0431430918 0.2574601605
0.6362939657 0.5464672401 0.4719355926 0.3882877273 2.3171414445

21
0.151918194
0.0989526392
0.7222098331
1.1516819189
0.4606785591
0.6910033597
0.6910033597
0.0691006797
0.62190268

21
0.149989468
0.0971569614
0.7078249886
1.1313951979
0.4525637687
0.6788314292
0.6788314292
0.0678834806
0.6109479486

21
0.1485223571
0.0957918584
0.6968779843
1.1159569918
0.4463884086

22
0.1367191867
0.0843477476
0.6258618079
0.9889174901
0.3955694857
0.5933480044
0.5933480044
0.059334905
0.5340130994

22
0.1349834246
0.0828171025
0.6133700128
0.9713605001
0.3885466455
0.5828138546
0.5828138546
0.0582814882
0.5245323665

22
0.1336630942
0.0816534816
0.6038632213
0.9579993171
0.3832021386

23
0.1236575365
0.0724230026
0.5456643149
0.853881309
0.3415535971
0.5123277119
0.5123277119
0.051232803
0.4610949089

23
0.1220876028
0.0711087539
0.5347499538
0.8385975585
0.3354400777
0.5031574808
0.5031574808
0.0503157794
0.4528417015

23
0.1208934119
0.070109641
0.5264431306
0.8269659248
0.3307874096

24
0.1067968405
0.0595489789
0.4539671399
0.7024299804
0.2809724461
0.4214575343
0.4214575343
0.0421457631
0.3793117712

24
0.1054409671
0.0584683531
0.4448817663
0.6897742907
0.2759101621
0.4138641287
0.4138641287
0.0413864224
0.3724777063

24
0.1044096041
0.057646844
0.4379666102
0.6801423983
0.2720573989

9.7584
9.7584
9.7584
0.0000

24.0497
24.0497
3.5020
20.5478

Deficit

33.8081
33.8081
13.2604
20.5478
0.4080

14.3228
5.2369
140.3318
130.6417
121.0489
9.5928
9.5928
9.5928
0.0000

5.4855
8.0234
30.0471
39.7373
16.1913
23.5460
23.5460
3.4270
20.1190

Deficit

19.8083
13.2604
170.3790
170.3790
137.2402
33.1388
33.1388
13.0198
20.1190
0.3107

14.1410
5.1419
140.3318
130.7263
121.2595
9.4668
9.4668
9.4668
0.0000

5.4159
7.8778
29.4850
39.0905
15.9275
23.1630
23.1630
3.3700
19.7930

Deficit

19.5569
13.0198
169.8168
169.8168
137.1870
32.6298
32.6298
12.8368
19.7930
0.2361

19.3656
12.8368
169.3894
169.3894
137.1470

14.0027
5.0697
140.3318
130.7908
121.4200

5.3629
7.7672
29.0576
38.5986
15.7269

25
0.921621279
0.3686999571
3.0067223062
4.1910999798
1.6764399919
2.5146599879
2.5146599879
0.2514659988
2.2631939891

25
0.9099205418
0.362009218
2.9483697517
4.1150739024
1.646029561
2.4690443415
2.4690443415
0.2469044341
2.2221399073

25
0.9010202213
0.3569228108
2.903972593
4.0572283505
1.6228913402

Page 75

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.5789136943
0 4.5789136943
0 4.5789136943
0
0

16
1
0.8687252264
0
9.6730183239
8.6895614148
8.6895614148
0
0
0
0

2
1.1615533273
0
21.811663677
20.759846151
20.759846151
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.8117279306 3.5154722596
0
0
31.946574717 52.997121169
30.334692434 49.49804389
30.334692434 49.49804389
0
0
0
0
0
0
0
0

8
5
4.4905747776
0
12.260195794
12.278299765
7.7254296268
4.5528701386
4.5528701386
4.5528701386
0

17
1
0.8636784848
0
9.5532398997
8.5819608771
8.5819608771
0
0
0
0

2
1.1548054405
0
21.914651591
20.849673387
20.849673387
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.8012029424 3.4950495994
0
0
32.135895377 52.993093489
30.512840598 49.499787576
30.512840598 49.499787576
0
0
0
0
0
0
0
0

18
1
0.8598027972
0
9.4417636743
8.4818184527
8.4818184527

2
1.1496233441
0
21.999296731
20.922856454
20.922856454

Cummulative Energy, KWH/ton


3
4
1.7931201894 3.4793658461
0
0
32.305960787 52.979153422
30.672681646 49.491809754
30.672681646 49.491809754

2.2668059547
2.2668059547
0.8963834124
1.3704225424

2.1424908982
2.1424908982
0.4654515079
1.6770393903

6
1.0485597378
0
2.4618109407
2.5875567806
1.4032171402
1.1843396404
1.1843396404
1.1843396404
0

Cummulative Time, min


7
8
1.0005553299 0.5143324281
5.0146270993 2.0650577765
9.1814478479 4.3536901413
6.6921482225 3.9971045442
3.1320191222 1.7549805747
3.5601291002 2.2421239695
3.5601291002 2.2421239695
3.5601291002 0.8866231936
0 1.3555007759

8.6343428228
9
0.4951287533
1.4207624233
3.4658124458
3.6552428987
1.534319154
2.1209237447
2.1209237447
0.4607660905
1.6601576542

8.5
5
4.4644873914
0
12.189917018
12.224444435
7.6915441888
4.5329002461
4.5329002461
4.5329002461
0

6
1.042468272
0
2.4456854122
2.5732065996
1.3954351197
1.1777714799
1.1777714799
1.1777714799
0

Cummulative Time, min


7
8
0.9947427392 0.5113444835
4.9725878206 2.0477457136
9.099349682 4.3140707719
6.6360830094
3.963444744
3.1057798171
1.740201803
3.5303031923
2.223242941
3.5303031923
2.223242941
3.5303031923 0.8791568991
0 1.3440860419

9.1419539186
9
0.4922523698
1.4088517016
3.4354232254
3.6269701584
1.5224514319
2.1045187266
2.1045187266
0.4572021359
1.6473165907

9
5
4.4444533641
0
12.135997553
12.182989331
7.6654608959

6
1.0377902796
0
2.4332253993
2.5620156647
1.3893663401

Cummulative Time, min


7
8
0.9902789113 0.5090498664
4.9403761749 2.0344807374
9.0364349033 4.2837324067
6.5929717627
3.937605487
3.0856031496 1.7288567422

9.6489945386
9
0.490043427
1.3997253808
3.4122202397
3.6054126841
1.5134024995

Page 76

1.1928085636 3.5990564605
1.1928085636 3.5990564605
1.1928085636 3.5990564605
0
0

Mill
1.87993983
1.87993983
0.270087043
1.609852787

1.5728285033
1.5728285033
0.1817661368
1.3910623665

1.4671441261
1.4671441261
0.1547445304
1.3123995958

1.2406983856
1.2406983856
0.1266128893
1.1140854963

1.4186031335 1.254391525 1.2506433542


1.4186031335 1.254391525 1.2506433542
0.1428334603 0.1257608629 0.1251771597
1.2757696732 1.1286306621 1.1254661945

1.1272287046
1.1272287046
0.1127590121
1.0144696925

1.0128539579
1.0128539579
0.1012968179
0.91155714

0.8886333522
0.8886333522
0.0888668717
0.7997664805

10
0.409236219
0.852090614
2.567799399
3.159035232
1.295247555
1.863787677
1.863787677
0.267766497
1.59602118

11
0.3658155401
0.5931364029
2.029540753
2.622093885
1.0619527829
1.5601411021
1.5601411021
0.1802998994
1.3798412027

12
0.3316866052
0.4459819913
1.7659447634
2.4363314
0.9805931246
1.4557382754
1.4557382754
0.1535415177
1.3021967577

13
0.2851036863
0.3343992059
1.4510977119
2.0562026135
0.8251377929
1.2310648206
1.2310648206
0.125629787
1.1054350337

14
0.2920932439
0.307066074
1.5473517254
2.3459450765
0.9398392347
1.4061058417
1.4061058417
0.1415751581
1.2645306836

15
0.2415745882
0.2315831776
1.3105458243
2.0717151638
0.8293558043
1.2423593595
1.2423593595
0.1245545605
1.1178047991

16
0.2361733005
0.2092969798
1.2797923337
2.0640161341
0.8259389691
1.238077165
1.238077165
0.1239194071
1.1141577579

17
0.2142377684
0.176458291
1.1424350085
1.8596887573
0.7440258321
1.1156629252
1.1156629252
0.1116020634
1.0040608618

18
0.1976457348
0.1521458295
1.0251408692
1.670700033
0.6683473079
1.0023527251
1.0023527251
0.1002465762
0.9021061489

19
0.179329829
0.1295427292
0.901344447
1.465664912
0.5862954466
0.8793694654
0.8793694654
0.0879404461
0.7914290193

10
0.406858816
0.844947256
2.547053628
3.13814395
1.286681845
1.851462105
1.851462105
0.265995708
1.585466397

11
0.3636903842
0.5881639441
2.0138071112
2.605810156
1.0553578431
1.5504523129
1.5504523129
0.1791802009
1.371272112

12
0.3297597167
0.4422431767
1.752596018
2.4217509753
0.9747246848
1.4470262905
1.4470262905
0.1526226359
1.2944036547

13
0.283447415
0.3315958267
1.4401810346
2.0439059776
0.8202032504
1.2237027271
1.2237027271
0.1248784876
1.0988242396

14
0.2903963677
0.3044918374
1.5347274399
2.3300144861
0.933457076
1.3965574101
1.3965574101
0.1406137648
1.2559436453

15
0.2401711933
0.2296417391
1.2991687367
2.0563901826
0.8232208576
1.233169325
1.233169325
0.1236332001
1.1095361249

16
0.2348012837
0.207542374
1.2682826267
2.0480256418
0.8195401961
1.2284854457
1.2284854457
0.1229593699
1.1055260758

17
0.2129931831
0.1749789827
1.1319979979
1.8449759241
0.7381395095
1.1068364145
1.1068364145
0.1107191293
0.9961172853

18
0.1964975387
0.1508703407
1.0157151873
1.6573431975
0.6630040357
0.9943391618
0.9943391618
0.0994451295
0.8948940323

19
0.1782880367
0.1284567297
0.8930402129
1.4538829233
0.5815824141
0.8723005092
0.8723005092
0.0872335224
0.7850669869

10
0.40503307
0.83947382
2.531188735
3.122158066
1.280127414

11
0.3620583529
0.5843539101
2.0017701061
2.5933405803
1.0503076423

12
0.3282799466
0.4393783946
1.7423830259
2.4105823416
0.9702294485

13
0.2821754676
0.3294478008
1.4318265188
2.0344803645
0.8164208267

14
0.2890932374
0.302519387
1.5250697004
2.3178066656
0.928566344

15
0.2390934444
0.2281541559
1.2904684579
2.0446513896
0.8185215455

16
0.2337476318
0.2061979469
1.2594857749
2.0357870682
0.814642795

17
0.2120373933
0.1738454963
1.1240223991
1.8337184274
0.7336356009

18
0.1956157718
0.1498930262
1.0085128338
1.647124652
0.6589162059

19
0.1774879835
0.1276246071
0.8866950047
1.4448700618
0.5779770882

Page 77

Mill
0.7664454699 0.6695685831 0.5747971784 0.4961785152 0.4080849994 2.4343370103
0.7664454699 0.6695685831 0.5747971784 0.4961785152 0.4080849994 2.4343370103
0.0766456274 0.0669571914 0.0574798191 0.0496178824 0.0408085093 0.243433701
0.6897998425 0.6026113917 0.5173173593 0.4465606328 0.3672764901 2.1909033093

20
0.1622199777
0.1103761613
0.7835812253
1.2640689739
0.5056403188
0.758428655
0.758428655
0.0758439346
0.6825847204

20
0.1612775827
0.1094508414
0.7763687429
1.2538735853
0.5015620607
0.7523115246
0.7523115246
0.0752322129
0.6770793116

20
0.1605538625
0.108741836
0.7708577592
1.2460748263
0.4984424786

21
0.1474032837
0.0947519113
0.6885436037
1.1041981834
0.4416848262
0.6625133573
0.6625133573
0.0662516653
0.596261692

21
0.1465469643
0.0939575747
0.6821893652
1.0952261406
0.4380959639
0.6571301767
0.6571301767
0.0657133446
0.5914168322

22
0.1326559811
0.0807670252
0.5966251449
0.9478225925
0.3791314232
0.5686911693
0.5686911693
0.0568692171
0.5118219522

22
0.1318853341
0.0800899285
0.5911066858
0.9400579406
0.3760255429
0.5640323977
0.5640323977
0.0564033392
0.5076290586

23
0.1199825147
0.0693485083
0.5201184326
0.818106569
0.3272436561
0.4908629129
0.4908629129
0.0490863218
0.441776591

23
0.1192854925
0.0687671368
0.5152962854
0.8113472887
0.3245399355
0.4868073532
0.4868073532
0.0486807656
0.4381265876

24
0.1036229076
0.0570210114
0.4327013179
0.6728061564
0.2691228974
0.403683259
0.403683259
0.0403683352
0.3633149239

24
0.1030209244
0.0565429854
0.4286868072
0.6672090858
0.2668840655
0.4003250203
0.4003250203
0.0400325112
0.3602925091

21
22
23
24
0.1458893466 0.1312935093 0.1187502085 0.1025586263
0.0933489322 0.0795711185 0.068321674 0.0561767088
0.6773342428 0.5868901707
0.511611818 0.4256194006
1.0883635677 0.9341191922 0.8061778125 0.6629286679
0.4353509002 0.3736500285 0.3224721385 0.2651718956

9.3708
9.3708
9.3708
0.0000

22.8717
22.8717
3.3267
19.5450

Deficit

32.2425
32.2425
12.6975
19.5450
0.1794

13.8972
5.0146
140.3318
130.8401
121.5428
9.2973
9.2973
9.2973
0.0000

5.3225
7.6828
28.7322
38.2239
15.5741
22.6498
22.6498
3.2937
19.3561

Deficit

19.2196
12.6975
169.0641
169.0641
137.1169
31.9471
31.9471
12.5910
19.3561
0.1365

13.8164
4.9726
140.3318
130.8780
121.6370
9.2410
9.2410
9.2410
0.0000

5.2916
7.6184
28.4841
37.9379
15.4575
22.4804
22.4804
3.2685
19.2120

Deficit

19.1080
12.5910
168.8159
168.8159
137.0945
31.7214
31.7214
12.5095
19.2120
0.1040

19.0222
12.5095
168.6262
168.6262
137.0778

13.7544
4.9404
140.3318
130.9071
121.7096

5.2678
7.5691
28.2944
37.7191
15.3682

25
0.8942312922
0.3530479423
2.8701705747
4.013176407
1.6052705628
2.4079058442
2.4079058442
0.2407905844
2.1671152598

25
0.8890363765
0.3500882246
2.8443951639
3.9795706712
1.5918282685
2.3877424027
2.3877424027
0.2387742403
2.1489681624

25
0.8850468975
0.3478204078
2.8246955738
3.9538717172
1.5815486869

Page 78

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.5175284349
0 4.5175284349
0 4.5175284349
0
0

1.1726493245
1.1726493245
1.1726493245
0

19
Cummulative Energy, KWH/ton
9.5
1
2
3
4
5
0.8568144948 1.1456277509 1.7868880797 3.4672730762 4.4290063677
0
0
0
0
0
9.3386329475 22.068484205 32.459569726 52.95908283 12.094467264
8.389173039
20.98208011 30.816888683 49.477669588 12.150950662
8.389173039
20.98208011 30.816888683 49.477669588 7.6453023653
0
0
0
0 4.5056482967
0
0
0
0 4.5056482967
0
0
0
0 4.5056482967
0
0
0
0
0
20
1
0.8545002428
0
9.2436732817
8.3038679335
8.3038679335
0
0
0
0

2
1.1425334156
0
22.124613526
21.029566813
21.029566813
0
0
0
0

2.2087487448
2.2087487448
0.8734253291
1.3353234157

2.0920101846
2.0920101846
0.4544846822
1.6375255024

6
1.0341833698
0
2.4235497099
2.5532371962
1.3846058272
1.168631369
1.168631369
1.168631369
0

Cummulative Time, min


7
8
0.9868371304 0.5072806293
4.915605507 2.0242800067
8.9880457871 4.2604173783
6.5596850077
3.917688112
3.070024482 1.7201117605
3.4896605257 2.1975763515
3.4896605257 2.1975763515
3.4896605257 0.8690073294
0 1.3285690221

10.155597596
9
0.4883402481
1.3927072649
3.3944500125
3.5889280281
1.5064829255
2.0824451025
2.0824451025
0.4524066888
1.6300384137

10
5
4.4170436415
0
12.062346007
12.126085704
7.6296574887
4.4964282151
4.4964282151
4.4964282151
0

6
1.0313900452
0
2.4159958724
2.5463084627
1.380848415
1.1654600478
1.1654600478
1.1654600478
0

Cummulative Time, min


7
8
0.9841716878 0.5059104666
4.8964796512 2.0164038483
8.950675821 4.2424260755
6.5338655756 3.9022633676
3.057940626 1.7133393265
3.4759249496 2.1889240411
3.4759249496 2.1889240411
3.4759249496 0.8655858687
0 1.3233381725

10.661863814
9
0.4870212433
1.3872884577
3.3807926266
3.5762804691
1.5011740056
2.0751064635
2.0751064635
0.4508123854
1.6242940781

21
1
0.8526994322
0
9.1565673658
8.2256180863
8.2256180863

Cummulative Energy, KWH/ton


10.5
2
3
4
5
1.1401255916 1.7783061097 3.4506206435 4.407734974
0
0
0
0
22.169692405 32.725896843 52.910534043 12.037392463
21.067167645 31.06650254 49.440341183 12.106704971
21.067167645 31.06650254 49.440341183 7.6174632526

6
1.0292164495
0
2.4100648644
2.540804361
1.3778635723

Cummulative Time, min


7
8
0.9820976021 0.5048442892
4.8816462578 2.0102953554
8.9216844859
4.228478971
6.5137371369 3.8902551884
3.0485202347 1.7080669797

11.167869663
9
0.4859948738
1.3830858067
3.3702546861
3.5665404201
1.4970855376

Cummulative Energy, KWH/ton


3
4
1.7820617031 3.4579079873
0
0
32.598950386 52.935577575
30.947590733 49.459913399
30.947590733 49.459913399
0
0
0
0
0
0
0
0

Page 79

3.507368613
3.507368613
3.507368613
0

Mill
1.842030652 1.543032938 1.4403528932 1.2180595378
1.842030652 1.543032938 1.4403528932 1.2180595378
0.264640711 0.1783227704 0.1519187707 0.1243026018
1.577389941 1.3647101676 1.2884341225 1.093756936

1.3892403216
1.3892403216
0.1398770365
1.2493632851

1.2261298441
1.2261298441
0.1229274466
1.1032023976

1.2211442732
1.2211442732
0.1222245904
1.0989196828

1.1000828265
1.1000828265
0.110043554
0.9900392726

0.9882084461
0.9882084461
0.0988319887
0.8893764573

0.8668929736
0.8668929736
0.0866927473
0.7802002263

10
0.40362535
0.835264763
2.519017527
3.109885808
1.275095621
1.834790187
1.834790187
0.263600488
1.571189699

11
0.3607999948
0.5814240043
1.9925316414
2.583760306
1.0464276138
1.5373326922
1.5373326922
0.1776640135
1.3596686787

12
0.3271389876
0.4371753849
1.734543821
2.4019984881
0.9667745541
1.4352239341
1.4352239341
0.1513778024
1.2838461317

13
0.2811947478
0.3277959748
1.4254115493
2.0272302302
0.8135114054
1.2137188249
1.2137188249
0.1238596334
1.0898591915

14
0.2880884745
0.3010025779
1.5176573963
2.3084191345
0.9248054844
1.3836136501
1.3836136501
0.1393105095
1.2443031406

15
0.2382624591
0.2270102084
1.283794213
2.0356288299
0.8149096048
1.2207192251
1.2207192251
0.122384997
1.0983342281

16
0.2329352262
0.2051640862
1.2527421074
2.0263894663
0.8108822403
1.215507226
1.215507226
0.1216603771
1.0938468489

17
0.2113004431
0.1729738482
1.1179098922
1.825077348
0.7301784706
1.0948988774
1.0948988774
0.1095249928
0.9853738846

18
0.1949358961
0.149141474
1.002993576
1.6392825913
0.6557790658
0.9835035255
0.9835035255
0.0983614436
0.8851420819

19
0.1768711121
0.1269847071
0.8818329074
1.437954189
0.5752106
0.862743589
0.862743589
0.0862777923
0.7764657967

10
0.40253516
0.832014877
2.509645658
3.100429351
1.271218344
1.829211006
1.829211006
0.262798939
1.566412068

11
0.3598254756
0.5791617741
1.9854148635
2.5763721826
1.0434354104
1.5329367722
1.5329367722
0.1771559928
1.3557807794

12
0.3262553866
0.4354744036
1.7285043443
2.3953762408
0.9641091818
1.431267059
1.431267059
0.1509604578
1.2803066013

13
0.280435242
0.3265205716
1.420467219
2.0216316272
0.8112647304
1.2103668968
1.2103668968
0.1235175702
1.0868493266

14
0.2873103488
0.2998314237
1.5119472569
2.3011719754
0.9219021068
1.3792698686
1.3792698686
0.1388731516
1.240396717

15
0.2376189133
0.226126947
1.2786554652
2.0286669109
0.8121225866
1.2165443243
1.2165443243
0.1219664362
1.0945778881

16
0.2323060692
0.2043658247
1.2475541342
2.0191461655
0.8079837531
1.2111624125
1.2111624125
0.1212255038
1.0899369086

17
0.2107297216
0.1723008339
1.1132090261
1.8184200782
0.7275150245
1.0909050537
1.0909050537
0.1091254824
0.9817795712

18
0.1944093751
0.1485611878
0.9987496287
1.6332423773
0.6533627368
0.9798796404
0.9798796404
0.0979990143
0.8818806261

19
0.176393384
0.1264906293
0.8780946133
1.4326282194
0.573080105
0.8595481144
0.8595481144
0.0859582321
0.7735898822

10
11
12
13
0.40168684 0.359067164 0.325567822 0.2798442408
0.829494372 0.5774072616 0.4341551776 0.3255314104
2.502399556 1.979909836 1.7238321814 1.4166403815
3.093112401 2.5706508181 2.3902460159 2.0172897791
1.268218295 1.0411182474
0.96204433 0.8095223812

14
0.2867048586
0.2989231145
1.5075300799
2.2955529072
0.9196509796

15
0.237118145
0.2254419182
1.2746826497
2.0232716602
0.8099627422

16
0.2318164974
0.203746719
1.2435469695
2.0135397545
0.8057402855

17
0.2102856207
0.1717788659
1.1095795111
1.8132698568
0.7254545197

18
0.1939996684
0.1481111366
0.9954735419
1.6285708611
0.6514939422

19
0.176021645
0.1261074387
0.8752091887
1.4285098881
0.5714326896

Page 80

Mill
0.7476323477 0.6530126674 0.5604691636 0.483705674 0.3977567723 2.3723230303
0.7476323477 0.6530126674 0.5604691636 0.483705674 0.3977567723 2.3723230303
0.0747642887 0.0653015916 0.0560470151 0.0483705975 0.0397756863 0.237232303
0.672868059 0.5877110758 0.5044221485 0.4353350765 0.357981086 2.1350907273

20
0.1599958468
0.1081966127
0.7666349381
1.2400909664
0.4960488744
0.744042092
0.744042092
0.074405258
0.669636834

20
0.1595636987
0.1077756365
0.7633882097
1.23548311
0.4942056854
0.7412774246
0.7412774246
0.0741287874
0.6671486372

20
0.1592274273
0.1074491411
0.7608822539
1.2319203896
0.4927805614

21
0.1453822984
0.0928808878
0.6736140864
1.0830984315
0.4332448193
0.6498536122
0.6498536122
0.0649856845
0.5848679277

21
0.1449896215
0.0925195027
0.6707539435
1.0790443976
0.4316231853
0.6474212122
0.6474212122
0.0647424433
0.5826787689

21
0.1446840641
0.0922392242
0.6685464736
1.0759102126
0.4303694956

22
0.1308371899
0.079172155
0.5836593735
0.9295631496
0.3718276001
0.5577355496
0.5577355496
0.0557736532
0.5019618963

22
0.1304837993
0.0788641085
0.5811755078
0.9260553894
0.3704244871
0.5556309023
0.5556309023
0.0555631881
0.5000677141

22
0.1302088121
0.0786251976
0.5792584968
0.923343783
0.3693398378

23
0.1183374842
0.0679791144
0.5087887371
0.802212263
0.3208859138
0.4813263493
0.4813263493
0.0481326649
0.4331936844

23
0.1180178552
0.0677146183
0.5066183872
0.799159438
0.3196647799
0.4794946581
0.4794946581
0.0479494956
0.4315451625

23
0.1177691393
0.0675094836
0.5049434028
0.7967997817
0.3187209144

24
0.1022021769
0.0558950431
0.4232691155
0.659645338
0.2638585615
0.3957867765
0.3957867765
0.0395786867
0.3562080898

24
0.1019261293
0.0556775641
0.4214622549
0.6571179139
0.2628475903
0.3942703237
0.3942703237
0.0394270414
0.3548432823

24
0.1017113258
0.0555088946
0.4200678106
0.6551645434
0.2620662408

9.1975
9.1975
9.1975
0.0000

22.3508
22.3508
3.2492
19.1016

Deficit

31.5484
31.5484
12.4467
19.1016
0.0794

13.7066
4.9156
140.3318
130.9297
121.7657
9.1639
9.1639
9.1639
0.0000

5.2495
7.5311
28.1489
37.5510
15.2997
22.2513
22.2513
3.2344
19.0170

Deficit

18.9561
12.4467
168.4807
168.4807
137.0654
31.4153
31.4153
12.3983
19.0170
0.0608

13.6696
4.8965
140.3318
130.9472
121.8094
9.1378
9.1378
9.1378
0.0000

5.2353
7.5018
28.0368
37.4215
15.2469
22.1746
22.1746
3.2229
18.9517

Deficit

18.9049
12.3983
168.3687
168.3687
137.0563
31.3124
31.3124
12.3607
18.9517
0.0467

18.8651
12.3607
168.2821
168.2821
137.0494

13.6408
4.8816
140.3318
130.9609
121.8435

5.2243
7.4791
27.9503
37.3212
15.2060

25
0.8819708575
0.3460764629
2.8095960073
3.9341597827
1.5736639131
2.3604958696
2.3604958696
0.236049587
2.1244462827

25
0.8795886582
0.3447299333
2.7979825046
3.9189863536
1.5675945414
2.3513918121
2.3513918121
0.2351391812
2.1162526309

25
0.8777349753
0.3436856086
2.7890151253
3.9072594016
1.5629037607

Page 81

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4892417185
0 4.4892417185
0 4.4892417185
0
0

1.1629407887 3.4652169022
1.1629407887 3.4652169022
1.1629407887 3.4652169022
0
0

2.1821882087
2.1821882087
0.862922258
1.3192659507

2.0694548825
2.0694548825
0.4495845917
1.6198702909

22
Cummulative Energy, KWH/ton
11
1
2
3
4
5
0.8512909907 1.1382423954 1.7753688024 3.4449210999 4.4004545221
0
0
0
0
0
9.076909077 22.20541004 32.841871343 52.885262283 12.017917775
8.1540586651 21.096433128 31.175021908 49.420204916 12.091532905
8.1540586651 21.096433128 31.175021908 49.420204916 7.607917083
0
0
0
0 4.4836158216
0
0
0
0 4.4836158216
0
0
0
0 4.4836158216
0
0
0
0
0

6
1.0275164469
0
2.4053800192
2.5364029175
1.3754766949
1.1609262227
1.1609262227
1.1609262227
0

Cummulative Time, min


7
8
0.9804754278 0.5040104154
4.8700862706 2.0055348735
8.8990819332 4.2176122686
6.4979597958 3.8808528868
3.041136218 1.7039387773
3.4568235777 2.1769141096
3.4568235777 2.1769141096
3.4568235777 0.8608366737
0 1.3160774359

11.673673342
9
0.4851921345
1.379810589
3.3620882611
3.5590083349
1.493923881
2.0650844539
2.0650844539
0.4486351255
1.6164493284

23
1
0.850183504
0
9.004242169
8.0887798102
8.0887798102
0
0
0
0

Cummulative Energy, KWH/ton


11.5
2
3
4
5
1.1367615994 1.773059137 3.440439431 4.3947297524
0
0
0
0
22.233194727 32.948081045 52.860644347 12.002646835
21.118668715 31.274302772 49.400355933 12.079604185
21.118668715 31.274302772 49.400355933 7.6004116071
0
0
0 4.4791925781
0
0
0 4.4791925781
0
0
0 4.4791925781
0
0
0
0

6
1.0261796998
0
2.4016563946
2.5328595744
1.3735551603
1.1593044141
1.1593044141
1.1593044141
0

Cummulative Time, min


7
8
0.9791998787 0.5033547233
4.8610308538 2.0018057908
8.8813669505 4.2090992914
6.4855214802 3.8734450475
3.0353149121 1.7006862694
3.4502065681 2.1727587781
3.4502065681 2.1727587781
3.4502065681 0.8591934937
0 1.3135652844

12.179319268
9
0.484560924
1.3772449753
3.3557297803
3.5531573825
1.4914678942
2.0616894883
2.0616894883
0.4478975766
1.6137919117

24
Cummulative Energy, KWH/ton
12
1
2
3
4
5
0.8493078202 1.135590742 1.7712328971 3.4368957997 4.390203208
0
0
0
0
0
8.9380876304 22.254259457 33.045535669 52.837251733 11.990614815
8.0293512113 21.134978536 31.365310126 49.381354283 12.070186383
8.0293512113 21.134978536 31.365310126 49.381354283 7.5944859847

6
1.025122741
0
2.3986779013
2.5299879828
1.3719979127

Cummulative Time, min


7
8
0.9781913089
0.502836271
4.8538990425 1.9988688621
8.8674052634 4.2023914025
6.4756563907 3.8675698682
3.030697912 1.6981066957

12.684841458
9
0.4840618292
1.3752243645
3.350754088
3.5485903652
1.48955085

Page 82

Mill
1.824894106
1.824894106
0.262178739
1.562715367

1.5295325707 1.428201686 1.2077673979


1.5295325707 1.428201686 1.2077673979
0.1767625815 0.1506371428 0.1232522921
1.3527699892 1.2775645432 1.0845151058

1.3759019277
1.3759019277
0.1385340471
1.2373678805

1.2133089181 1.2077994691
1.2133089181 1.2077994691
0.1216420658 0.1208889061
1.0916668522 1.086910563

1.0878153372
1.0878153372
0.1088164117
0.9789989255

0.9770769188 0.8570771984
0.9770769188 0.8570771984
0.0977187105 0.0857111307
0.8793582084 0.7713660677

10
0.401023356
0.827530087
2.496771738
3.0874253
1.265886506
1.821538794
1.821538794
0.261696688
1.559842106

11
0.3584740768
0.5760399318
1.975632256
2.5662000938
1.039315696
1.5268843978
1.5268843978
0.1764565417
1.3504278561

12
0.3250300672
0.433127076
1.7202014732
2.3862537556
0.9604374948
1.4258162608
1.4258162608
0.1503855441
1.2754307167

13
0.2793820096
0.3247605354
1.4136649262
2.0139070127
0.8081649039
1.2057421088
1.2057421088
0.123045612
1.0826964969

14
0.2862312954
0.2982152494
1.5040975244
2.2911757104
0.9178973744
1.3732783359
1.3732783359
0.1382698882
1.2350084477

15
0.2367264864
0.2249080602
1.2715972888
2.0190707108
0.8082810043
1.2107897065
1.2107897065
0.1213894986
1.0894002079

16
0.2314335958
0.2032642363
1.2404381176
2.0091802466
0.80399578
1.2051844666
1.2051844666
0.1206271699
1.0845572967

17
0.2099382826
0.1713720847
1.106764887
1.8092673171
0.7238531802
1.0854141369
1.0854141369
0.1085762147
0.9768379222

18
0.1936792306
0.1477604019
0.9929335746
1.6249415232
0.6500420609
0.9748994623
0.9748994623
0.0975009403
0.8773985221

19
0.1757309022
0.1258088098
0.8729724017
1.425311021
0.5701530785
0.8551579426
0.8551579426
0.0855191975
0.7696387451

10
0.400501645
0.825991381
2.492379532
3.082983604
1.26406535
1.818918254
1.818918254
0.261320201
1.557598053

11
0.3580077201
0.5749688457
1.9722922617
2.5627210768
1.0379066878
1.524814389
1.524814389
0.1762173182
1.3485970708

12
0.3246072194
0.4323217214
1.7173664356
2.3831322221
0.9591811163
1.4239511058
1.4239511058
0.15018882
1.2737622857

13
0.2790185477
0.3241566771
1.4113401287
2.0112586086
0.8071021203
1.2041564883
1.2041564883
0.1228837999
1.0812726884

14
0.2858589229
0.2976607493
1.5014170467
2.2877488887
0.9165245113
1.3712243774
1.3712243774
0.1380630834
1.233161294

15
0.2364185172
0.2244898672
1.2691893886
2.0157830964
0.8069648958
1.2088182007
1.2088182007
0.1211918424
1.0876263583

16
0.2311325124
0.2028862877
1.23801458
2.0057734576
0.8026325155
1.2031409421
1.2031409421
0.1204226331
1.0827183089

17
0.2096651635
0.1710534363
1.1045717799
1.8061413833
0.722602554
1.0835388293
1.0835388293
0.1083886238
0.9751502055

18
0.1934272636
0.1474856568
0.9909549813
1.6221080628
0.6489085626
0.9731995002
0.9731995002
0.0973309249
0.8758685753

19
0.1755022852
0.1255748815
0.8712302451
1.4228142408
0.5691543162
0.8536599246
0.8536599246
0.0853693897
0.7682905349

10
0.400089131
0.824779536
2.488934017
3.079496934
1.262635768

11
0.3576389743
0.5741252861
1.9696709482
2.5599878653
1.0367997322

12
0.324272876
0.4316874451
1.7151414374
2.3806794096
0.9581938898

13
0.2787311603
0.323681094
1.4095143746
2.0091746525
0.8062658453

14
0.28556449
0.2972240394
1.4993130407
2.2850521084
0.9154441195

15
0.2361750076
0.2241605092
1.2673004125
2.0131965231
0.8059294302

16
0.2308944473
0.2025886252
1.236115588
2.0030971911
0.8015615778

17
0.2094492096
0.170802477
1.1028542406
1.8036873357
0.7216207366

18
0.1932280347
0.1472692748
0.9894058721
1.6198844774
0.6480190389

19
0.1753215189
0.1253906456
0.8698664807
1.4208553915
0.568370737

Page 83

Mill
0.7391398282
0.645540717 0.5540039453
0.7391398282
0.645540717 0.5540039453
0.0739150247 0.0645543928 0.0554004921
0.6652248034 0.5809863242 0.4986034531

20
0.1589644243
0.107194696
0.7589396817
1.2291533752
0.4916737278
0.7374796474
0.7374796474
0.0737490043
0.6637306431

20
0.1587576196
0.1069953787
0.7574267261
1.226993916
0.4908099224
0.7361839937
0.7361839937
0.0736194371
0.6625645565

20
0.1585941003
0.1068384015
0.7562424241
1.225299929
0.4901323105

21
0.144445083
0.092020797
0.6668353756
1.0734763084
0.4293959216
0.6440803867
0.6440803867
0.0644083591
0.5796720276

21
0.1442571672
0.0918496939
0.6655027828
1.0715770607
0.428636213
0.6429408477
0.6429408477
0.0642944046
0.5786464431

21
0.1441085832
0.0917149376
0.6644597339
1.0700874004
0.4280403414

22
0.1299937404
0.0784390091
0.5777725873
0.9212382546
0.3684976211
0.5527406335
0.5527406335
0.0552741607
0.4974664727

22
0.1298246251
0.07829316
0.5766154061
0.9195954271
0.367840486
0.5517549412
0.5517549412
0.0551755913
0.4965793498

22
0.1296909065
0.0781782929
0.5757096855
0.9183070338
0.3673251254

0.4780788673
0.4780788673
0.0478079165
0.4302709508

23
0.1175746147
0.0673496177
0.5036451469
0.7949677705
0.3179881076
0.4769796628
0.4769796628
0.0476979959
0.4292816669

23
0.1174216561
0.0672243881
0.5026341518
0.7935385482
0.3174164169
0.4761221313
0.4761221313
0.0476122427
0.4285098886

23
0.1173007125
0.0671257606
0.50184289
0.7924178355
0.3169681304

0.3930983026 2.344355641
0.3930983026 2.344355641
0.0393098393 0.2344355641
0.3537884633 2.1099200769

24
0.1015433246
0.0553774467
0.4189870121
0.6536481241
0.2614596721
0.392188452
0.392188452
0.0392188542
0.3529695978

24
0.1014112219
0.0552744781
0.418145372
0.6524652383
0.260986517
0.3914787213
0.3914787213
0.0391478811
0.3523308402

24
0.101306769
0.0551933827
0.4174866686
0.6515377962
0.2606155395

9.1174
9.1174
9.1174
0.0000

22.1152
22.1152
3.2141
18.9012

Deficit

31.2326
31.2326
12.3315
18.9012
0.0361

13.6183
4.8701
140.3318
130.9716
121.8702
9.1014
9.1014
9.1014
0.0000

5.2157
7.4614
27.8830
37.2432
15.1742
22.0691
22.0691
3.2072
18.8619

Deficit

18.8339
12.3315
168.2148
168.2148
137.0444
31.1704
31.1704
12.3085
18.8619
0.0280

13.6006
4.8610
140.3318
130.9801
121.8914
9.0887
9.0887
9.0887
0.0000

5.2089
7.4475
27.8306
37.1823
15.1493
22.0330
22.0330
3.2018
18.8312

Deficit

18.8094
12.3085
168.1624
168.1624
137.0407
31.1217
31.1217
12.2905
18.8312
0.0218

18.7901
12.2905
168.1212
168.1212
137.0380

13.5865
4.8539
140.3318
130.9868
121.9082

5.2035
7.4366
27.7894
37.1344
15.1298

25
0.8762851814
0.3428717435
2.7820606856
3.898155695
1.559262278
2.338893417
2.338893417
0.2338893417
2.1050040753

25
0.8751451785
0.3422342093
2.7766416658
3.8910542937
1.5564217175
2.3346325762
2.3346325762
0.2334632576
2.1011693186

25
0.8742437844
0.3417321039
2.7723976058
3.8854863507
1.5541945403

Page 84

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

25
1
0.8486115107
0
8.877962722
7.9753392094
7.9753392094
0
0
0
0

2
1.1346597219
0
22.269638258
21.146300136
21.146300136
0
0
0
0

0
0
0
0

0 4.4757003983
0 4.4757003983
0 4.4757003983
0
0

Cummulative Energy, KWH/ton


3
4
1.7697807425 3.4340780426
0
0
33.135090868 52.815432325
31.448861385 49.363549733
31.448861385 49.363549733
0
0
0
0
0
0
0
0

1.1579900701 3.4449584787
1.1579900701 3.4449584787
1.1579900701 3.4449584787
0
0

2.1694631725
2.1694631725
0.8578902828
1.3115728897

2.0590395151
2.0590395151
0.4473218757
1.6117176395

12.5
5
4.3866038768
0
11.981089861
12.062722156
7.5897895395
4.4729326163
4.4729326163
4.4729326163
0

6
1.0242822887
0
2.3962802014
2.5276456365
1.3707276718
1.1569179647
1.1569179647
1.1569179647
0

Cummulative Time, min


7
8
0.9773893336
0.502424018
4.8482509879 1.9965429546
8.8563382335 4.1970736683
6.4677838221 3.8628779017
3.0270134396
1.696046627
3.4407703825 2.1668312747
3.4407703825 2.1668312747
3.4407703825 0.8568495279
0 1.3099817468

13.190266066
9
0.4836649686
1.3736241371
3.3468399557
3.5450073898
1.4880468658
2.056960524
2.056960524
0.4468702193
1.6100903047

26
Cummulative Energy, KWH/ton
13
1
2
3
4
5
0.8480547212 1.133915251 1.768619557 3.4318248813 4.3837257459
0
0
0
0
0
8.8233939306 22.280215387 33.217480942 52.795374614 11.973515285
7.9263184334 21.153432257 31.525657614 49.347141647
12.056786
7.9263184334 21.153432257 31.525657614 49.347141647 7.5860545475
0
0
0
0 4.4707314528
0
0
0
0 4.4707314528
0
0
0
0 4.4707314528
0
0
0
0
0

6
1.0236102384
0
2.3943379102
2.5257231116
1.3696850976
1.156038014
1.156038014
1.156038014
0

Cummulative Time, min


7
8
0.9767480506 0.5020943685
4.8437529094
1.994690615
8.8475143995 4.1928316105
6.4614622886 3.8591041216
3.0240548734 1.6943896999
3.4374074152 2.1647144216
3.4374074152 2.1647144216
3.4374074152 0.8560124417
0
1.30870198

13.695613285
9
0.4833476272
1.3723497251
3.343744218
3.5421816279
1.4868607283
2.0553208996
2.0553208996
0.4465140145
1.6088068851

27
1
0.8476070634
0
8.7739254968
7.8818794611
7.8818794611

6
1.0230699111
0
2.3927550087
2.524135999
1.3688244156

Cummulative Time, min


7
8
0.9762324601 0.5018293308
4.8401508244 1.9932072518
8.8404381579 4.1894262824
6.4563551276 3.8560469836
3.0216646505 1.6930474238

14.200898788
9
0.4830924852
1.3713291693
3.3412823827
3.5399411479
1.4859202678

Cummulative Energy, KWH/ton


2
3
4
1.1333166975 1.7676859658 3.4300133433
0
0
0
22.286748955 33.29334358 52.77715499
21.157057228 31.596307164
49.33222311
21.157057228 31.596307164
49.33222311

13.5
5
4.3814117333
0
11.967466281
12.052051856
7.5830758534

Page 85

Mill
1.816861166
1.816861166
0.261024663
1.555836503

1.5231881331 1.4224855198 1.2029088072


1.5231881331 1.4224855198 1.2029088072
0.1760293776 0.1500342399 0.1227564744
1.3471587555
1.27245128 1.0801523328

1.3696079889
1.3696079889
0.1379003357
1.2317076533

1.2072670929
1.2072670929
0.1210363338
1.0862307591

1.2015356133
1.2015356133
0.1202619554
1.0812736579

1.0820665991
1.0820665991
0.1082413536
0.9738252455

0.9718654385 0.8524846544
0.9718654385 0.8524846544
0.0971975037 0.085251858
0.8746679348 0.7672327964

10
0.3997611156
0.823819813
2.486216697
3.076745578
1.261507674
1.815237904
1.815237904
0.260791452
1.554446452

11
0.3573457621
0.5734572271
1.9676027214
2.5578294411
1.0359255665
1.5219038746
1.5219038746
0.1758809605
1.3460229141

12
0.3240070192
0.4311851284
1.7133860374
2.3787423335
0.9574142407
1.4213280928
1.4213280928
0.1499121622
1.2714159306

13
0.2785026411
0.3233044548
1.4080729412
2.0075264162
0.8056044211
1.2019219951
1.2019219951
0.1226557705
1.0792662245

14
0.2853303685
0.2968781859
1.4976526739
2.2829185099
0.9145893512
1.3683291588
1.3683291588
0.1377715754
1.2305575834

15
0.2359813782
0.2238996733
1.2658104818
2.0111502977
0.8051102786
1.2060400191
1.2060400191
0.1209133117
1.0851267074

16
0.2307051473
0.2023528907
1.2346196157
2.0009833409
0.8007156972
1.2002676437
1.2002676437
0.1201350441
1.0801325997

17
0.2092774916
0.1706037292
1.1015019574
1.8017503171
0.7208457726
1.0809045445
1.0809045445
0.1081251109
0.9727794337

18
0.1930696157
0.1470979105
0.9881865651
1.6181300799
0.6473172092
0.9708128707
0.9708128707
0.097092235
0.8737206357

19
0.1751777806
0.1252447396
0.8687932572
1.4193103158
0.5677526757
0.8515576401
0.8515576401
0.0851591529
0.7663984872

10
0.399498825
0.823055495
2.484061994
3.074562937
1.260612762
1.813950176
1.813950176
0.260606447
1.553343729

11
0.357111301
0.5729251887
1.9659620562
2.5561160499
1.0352316399
1.52088441
1.52088441
0.1757631446
1.3451212653

12
0.3237944323
0.4307850863
1.7119937593
2.3772048691
0.9567954304
1.4204094387
1.4204094387
0.1498152687
1.27059417

13
0.2783199104
0.3230045015
1.406928833
2.0062161415
0.8050786183
1.2011375232
1.2011375232
0.1225757154
1.0785618077

14
0.285143158
0.2966027502
1.4963352594
2.2812214389
0.9139094657
1.3673119732
1.3673119732
0.1376691591
1.2296428141

15
0.2358265465
0.2236919452
1.2646287703
2.009522518
0.8044586405
1.2050638775
1.2050638775
0.1208154472
1.0842484303

16
0.2305537774
0.202165153
1.2334346276
1.9993044585
0.8000438737
1.1992605848
1.1992605848
0.1200342474
1.0792263374

17
0.2091401808
0.1704454476
1.100431401
1.8002129507
0.7202307017
1.0799822489
1.0799822489
0.1080328517
0.9719493972

18
0.1929429392
0.1469614369
0.9872215854
1.6167382463
0.6467604197
0.9699778266
0.9699778266
0.0970087212
0.8729691054

19
0.1750628433
0.1251285408
0.8679440598
1.418084924
0.5672624943
0.8508224297
0.8508224297
0.0850856289
0.7657368008

10
0.399287944
0.822443425
2.482344131
3.072822368
1.259899104

11
0.3569227947
0.5724991295
1.9646535642
2.5547489864
1.0346779767

12
0.3236235127
0.4304647305
1.7108836736
2.3759786303
0.9563018845

13
0.2781729952
0.3227642973
1.4060159109
2.0051693809
0.8046585616

14
0.2849926411
0.2963821799
1.4952842867
2.2798644962
0.9133658434

15
0.2357020621
0.2235255953
1.2636862979
2.0082204655
0.8039373986

16
0.2304320763
0.2020148117
1.2324907618
1.9979636772
0.7995073452

17
0.2090297832
0.1703186948
1.0995791797
1.7989860498
0.7197398422

18
0.1928410915
0.1468521482
0.9864536594
1.6156279726
0.6463162655

19
0.1749704339
0.1250354882
0.8672684164
1.4171077406
0.5668716013

Page 86

Mill
0.7351676185
0.642047059 0.5509819084 0.4754497051 0.3909222566 2.3312918104
0.7351676185
0.642047059 0.5509819084 0.4754497051 0.3909222566 2.3312918104
0.0735177982 0.0642050253 0.0550982879 0.0475450001 0.0390922346 0.233129181
0.6616498203 0.5778420337 0.4958836205 0.427904705 0.351830022 2.0981626294

20
0.158464076
0.1067140831
0.7553104696
1.2239639541
0.4895979071
0.734366047
0.734366047
0.0734376399
0.6609284071

20
0.1583601049
0.1066150766
0.7545730885
1.2229045575
0.4891741377
0.7337304197
0.7337304197
0.0733740763
0.6603563434

20
0.1582765122
0.1065357917
0.7539864416
1.2220598805
0.4888362584

21
0.1439904351
0.091608217
0.6636389935
1.0689127385
0.4275704707
0.6413422677
0.6413422677
0.0641345458
0.5772077219

21
0.1438959603
0.0915232254
0.6629896564
1.0679813982
0.42719793
0.6407834683
0.6407834683
0.0640786656
0.5767048027

22
0.1295845788
0.0780873238
0.5749970279
0.9172911961
0.3669187878
0.5503724083
0.5503724083
0.0550373378
0.4953350705

22
0.129499556
0.0780148764
0.5744332201
0.9164858718
0.366596656
0.5498892158
0.5498892158
0.0549890185
0.4949001973

23
0.1172045429
0.0670476522
0.5012203256
0.7915343352
0.3166147292
0.474919606
0.474919606
0.0474919901
0.4274276159

23
0.1171276429
0.0669854472
0.5007278193
0.7908340262
0.3163346047
0.4744994215
0.4744994215
0.0474499717
0.4270494498

24
0.1012237121
0.055129159
0.4169684106
0.6508067456
0.2603231188
0.3904836267
0.3904836267
0.0390483716
0.3514352551

24
0.1011572973
0.0550780117
0.4165584278
0.6502273452
0.2600913583
0.3901359869
0.3901359869
0.0390136076
0.3511223793

9.0786
9.0786
9.0786
0.0000

22.0046
22.0046
3.1975
18.8071

Deficit

31.0833
31.0833
12.2762
18.8071
0.0170

13.5754
4.8483
140.3318
130.9922
121.9216
9.0706
9.0706
9.0706
0.0000

5.1992
7.4279
27.7569
37.0966
15.1143
21.9822
21.9822
3.1942
18.7881

Deficit

18.7746
12.2762
168.0888
168.0888
137.0359
31.0529
31.0529
12.2648
18.7881
0.0134

13.5665
4.8438
140.3318
130.9965
121.9323
9.0642
9.0642
9.0642
0.0000

5.1958
7.4210
27.7312
37.0665
15.1021
21.9644
21.9644
3.1915
18.7729

Deficit

18.7623
12.2648
168.0630
168.0630
137.0344
31.0286
31.0286
12.2557
18.7729
0.0106

18.7524
12.2557
168.0425
168.0425
137.0333

13.5593
4.8402
140.3318
131.0000
121.9410

5.1931
7.4155
27.7107
37.0425
15.0923

25
0.873527031
0.3413344604
2.7690560317
3.8810973308
1.5524389323
2.3286583985
2.3286583985
0.2328658398
2.0957925586

25
0.872953894
0.3410177794
2.7664106056
3.8776186269
1.5510474508
2.3265711761
2.3265711761
0.2326571176
2.0939140585

21
22
23
24
25
0.1438200028 0.1294311978 0.1170658154
0.1011039 0.8724930927
0.0914551636 0.0779568602 0.0669356331 0.0550370526 0.3407641795
0.6624730963
0.573984714 0.5003360532 0.4162323109 2.764304723
1.0672389359 0.9158439384 0.7902758807 0.6497656174 3.8748462574
0.4269009413
0.366339881 0.3161113458 0.2599066669 1.549938503

Page 87

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0
28
1
0.8472452847
0
8.7291247458
7.8416336077
7.8416336077
0
0
0
0

0
0
0
0

0
0
0
0

0 4.4689760026
0 4.4689760026
0 4.4689760026
0
0

1.1553115834 3.4346904771
1.1553115834 3.4346904771
1.1553115834 3.4346904771
0
0

2.1629995597
2.05402088
2.1629995597
2.05402088
0.8553343184 0.4462315881
1.3076652413 1.607789292

Cummulative Energy, KWH/ton


14
2
3
4
5
1.1328329713 1.7669314758 3.4285493329 4.3795416437
0
0
0
0
22.289890199 33.36323864 52.760772443 11.962617497
21.157759149 31.661343636 49.318813356 12.048268817
21.157759149 31.661343636 49.318813356 7.580695589
0
0
0 4.4675732281
0
0
0 4.4675732281
0
0
0 4.4675732281
0
0
0
0

6
1.0226332408
0
2.3914576563
2.5228188484
1.3681101324
1.154708716
1.154708716
1.154708716
0

Cummulative Time, min


7
8
0.9758157811 0.5016151382
4.8372508563
1.992013025
8.8347312878
4.186675587
6.4522047054 3.8535527317
3.0197221947 1.6919522902
3.4324825107 2.1616004415
3.4324825107 2.1616004415
3.4324825107 0.8547810526
0 1.3068193889

14.706134801
9
0.4828862899
1.3705075397
3.3393140975
3.5381552998
1.485170643
2.0529846568
2.0529846568
0.4460064708
1.606978186

29
Cummulative Energy, KWH/ton
14.5
1
2
3
4
5
0.8469515212 1.1324401866 1.7663188316 3.4273605595 4.3780231349
0
0
0
0
0
8.688585129 22.290199336 33.427662468 52.746173916 11.958718724
7.8052156585 21.15603878 31.721239605 49.306881478 12.045242903
7.8052156585 21.15603878 31.721239605 49.306881478 7.5787917027
0
0
0
0 4.4664512003
0
0
0
0 4.4664512003
0
0
0
0 4.4664512003
0
0
0
0
0

6
1.0222786654
0
2.3903887978
2.5217206183
1.3675145685
1.1542060498
1.1542060498
1.1542060498
0

Cummulative Time, min


7
8
0.9754774387 0.5014412143
4.8349044662 1.9910467655
8.8301040996
4.18444027
6.4488130666 3.8515036318
3.0181348603 1.6910526063
3.4306782063 2.1604510254
3.4306782063 2.1604510254
3.4306782063 0.8543265287
0 1.3061244968

15.211330917
9
0.4827188598
1.3698427519
3.3377322548
3.5367245106
1.4845700571
2.0521544535
2.0521544535
0.4458261109
1.6063283425

30
1
0.8467119858
0
8.6519276443
7.7722851446
7.7722851446

6
1.0219895438
0
2.3895041124
2.5208012524
1.3670160017

Cummulative Time, min


7
8
0.9752015535 0.5012993963
4.8329973742
1.990261412
8.8263337879 4.1826134146
6.4460274098 3.8498091473
3.0168311338
1.690308621

15.716494713
9
0.482582337
1.3693024277
3.3364548217
3.5355726329
1.4840865467

2
1.1321199091
0
22.288158689
21.152325822
21.152325822

Cummulative Energy, KWH/ton


3
4
1.7658192801 3.4263912311
0
0
33.487058885 52.733272709
31.776417148 49.296363683
31.776417148 49.296363683

15
5
4.3767849394
0
11.955576642
12.042823362
7.5772693427

Page 88

Mill
1.812923263
1.812923263
0.260458913
1.55246435

1.5200710096
1.5200710096
0.1756691429
1.3444018668

1.4196767458
1.4196767458
0.1497379892
1.2699387566

1.2005108193
1.2005108193
0.1225117605
1.0779990588

1.3664986528 1.204283067 1.198456332


1.3664986528 1.204283067 1.198456332
0.1375872691 0.1207371659 0.1199537495
1.2289113837 1.0835459011 1.0785025825

1.0792462076
1.0792462076
0.107959224
0.9712869836

0.9693117071
0.9693117071
0.0969421018
0.8723696054

0.8502361393
0.8502361393
0.0850269976
0.7652091417

10
0.399117518
0.821950659
2.480967282
3.071427307
1.259327111
1.812100197
1.812100197
0.260340664
1.551759532

11
0.3567704517
0.5721561177
1.963604546
2.5536529323
1.0342340728
1.5194188595
1.5194188595
0.1755937762
1.3438250832

12
0.3234853826
0.4302068183
1.7099940854
2.3749961306
0.9559064406
1.4190896901
1.4190896901
0.1496760705
1.2694136196

13
0.2780542645
0.3225709137
1.4052837397
2.0043292534
0.8043214251
1.2000078283
1.2000078283
0.1224604304
1.0775473979

14
0.2848709995
0.296204603
1.494441446
2.2787740764
0.9129289963
1.3658450801
1.3658450801
0.1375214635
1.2283236166

15
0.2356014589
0.2233916704
1.2629305278
2.0071734016
0.8035182345
1.2036551671
1.2036551671
0.1206742149
1.0829809522

16
0.2303337225
0.2018937749
1.2317348426
1.9968871558
0.7990765632
1.1978105926
1.1978105926
0.1198891173
1.0779214753

17
0.2089405643
0.1702166487
1.0988970552
1.7980016512
0.7193460032
1.078655648
1.078655648
0.1079001491
0.9707554989

18
0.1927587824
0.146764162
0.9858392099
1.6147375421
0.6459600574
0.9687774847
0.9687774847
0.0968886735
0.8718888112

19
0.1748957524
0.1249605734
0.8667279271
1.4163243145
0.5665582151
0.8497660994
0.8497660994
0.0849799917
0.7647861077

10
0.398979133
0.821551958
2.479858202
3.070303878
1.258866489
1.811437388
1.811437388
0.26024544
1.551191948

11
0.3566467494
0.5718785837
1.9627594059
2.5527702098
1.0338765686
1.5188936412
1.5188936412
0.1755330786
1.3433605625

12
0.3233732212
0.4299981392
1.709277801
2.374205652
0.9555882827
1.4186173693
1.4186173693
0.1496262533
1.268991116

13
0.2779578553
0.3224144452
1.4046937256
2.0036521358
0.8040497031
1.1996024326
1.1996024326
0.1224190599
1.0771833727

14
0.2847722268
0.296060924
1.4937621471
2.2778937712
0.9125763259
1.3653174453
1.3653174453
0.1374683381
1.2278491072

15
0.2355197693
0.2232833105
1.2623213143
2.0063271635
0.8031794657
1.2031476978
1.2031476978
0.1206233378
1.08252436

16
0.2302538594
0.2017958429
1.2311262655
1.996018412
0.7987289257
1.1972894863
1.1972894863
0.1198369597
1.0774525266

17
0.2088681188
0.1701340822
1.0983482042
1.7972077889
0.7190283941
1.0781793948
1.0781793948
0.1078525085
0.9703268863

18
0.1926919476
0.1466929716
0.9853449766
1.6140197755
0.6456729219
0.9683468536
0.9683468536
0.0968456055
0.8715012481

19
0.1748351111
0.1248999592
0.8662932854
1.415693026
0.566305687
0.849387339
0.849387339
0.0849421142
0.7644452248

10
0.398866294
0.821227903
2.478960686
3.06939533
1.258493972

11
0.3565458824
0.5716530105
1.9620754614
2.5520564693
1.0335875024

12
0.3232817646
0.4298285297
1.708698577
2.3735673949
0.9553313922

13
0.2778792431
0.3222872712
1.4042162175
2.0031044289
0.8038299127

14
0.2846916874
0.2959441449
1.4932121583
2.27718017
0.912290441

15
0.2354531595
0.223195238
1.2618278632
2.0056401106
0.8029044224

16
0.2301887388
0.2017162461
1.2306339106
1.9953140704
0.7984470756

17
0.2088090466
0.1700669741
1.0979044148
1.7965645745
0.7187710563

18
0.1926374503
0.1466351096
0.9849454818
1.6134384676
0.6454403753

19
0.1747856642
0.1248506934
0.8659420445
1.4151819409
0.5661012427

Page 89

Mill
0.733223622 0.6403379946 0.5495040573 0.4741645349 0.3898589505 2.3249077545
0.733223622 0.6403379946 0.5495040573 0.4741645349 0.3898589505 2.3249077545
0.0733233958
0.064034118 0.0549505026 0.047416483 0.038985904 0.2324907754
0.6599002262 0.5763038766 0.4945535548 0.4267480519 0.3508730465 2.092416979

20
0.1582089561
0.1064719609
0.7535171755
1.2213828006
0.4885654197
0.7328173809
0.7328173809
0.0732827711
0.6595346098

20
0.1581541006
0.1064203149
0.7531398352
1.2208373018
0.4883472147
0.7324900871
0.7324900871
0.0732500413
0.6592400459

20
0.1581093714
0.1063783382
0.7528349243
1.2203957513
0.48817059

21
0.143758617
0.0914003684
0.6620599266
1.0666438801
0.426662916
0.6399809641
0.6399809641
0.0639984148
0.5759825493

21
0.1437087719
0.0913560331
0.661727721
1.0661645368
0.4264711762
0.6396933605
0.6396933605
0.0639696543
0.5757237063

21
0.1436681281
0.0913199984
0.6614593027
1.0657765913
0.4263159961

22
0.1293759535
0.0779101525
0.573625987
0.9153295037
0.3661341059
0.5491953979
0.5491953979
0.0549196366
0.4942757613

22
0.1293310952
0.0778723608
0.573337562
0.9149151401
0.3659683594
0.5489467807
0.5489467807
0.0548947748
0.4940520059

22
0.1292945177
0.0778416447
0.5731045218
0.9145798079
0.3658342257

23
0.1170158489
0.0668955287
0.5000227235
0.7898286521
0.3159324538
0.4738961983
0.4738961983
0.0473896493
0.426506549

23
0.1169752763
0.0668630799
0.49977081
0.7894684647
0.3157883784
0.4736800863
0.4736800863
0.0473680381
0.4263120482

23
0.1169421932
0.0668367063
0.4995672779
0.789177006
0.3156717946

24
0.1010607465
0.0550040772
0.4159714906
0.6493956864
0.2597586942
0.3896369921
0.3896369921
0.0389637081
0.350673284

24
0.1010257059
0.0549773966
0.4157617967
0.649097782
0.2596395323
0.3894582497
0.3894582497
0.0389458339
0.3505124158

24
0.1009971338
0.0549557111
0.4155923772
0.6488567424
0.2595431163

9.0590
9.0590
9.0590
0.0000

21.9502
21.9502
3.1894
18.7609

Deficit

31.0092
31.0092
12.2483
18.7609
0.0085

13.5535
4.8373
140.3318
131.0028
121.9481
9.0548
9.0548
9.0548
0.0000

5.1909
7.4111
27.6942
37.0232
15.0844
21.9388
21.9388
3.1876
18.7512

Deficit

18.7444
12.2483
168.0261
168.0261
137.0325
30.9936
30.9936
12.2424
18.7512
0.0068

13.5489
4.8349
140.3318
131.0052
121.9538
9.0513
9.0513
9.0513
0.0000

5.1891
7.4075
27.6810
37.0076
15.0780
21.9296
21.9296
3.1862
18.7434

Deficit

18.7379
12.2424
168.0128
168.0128
137.0319
30.9809
30.9809
12.2376
18.7434
0.0054

18.7326
12.2376
168.0020
168.0020
137.0314

13.5450
4.8330
140.3318
131.0070
121.9585

5.1876
7.4046
27.6702
36.9950
15.0729

25
0.8721206921
0.3405600112
2.7626192063
3.8726248857
1.5490499543
2.3235749314
2.3235749314
0.2323574931
2.0912174383

25
0.8718183036
0.3403948169
2.7612630748
3.8708358329
1.5483343332
2.3225014997
2.3225014997
0.23225015
2.0902513498

25
0.8715717354
0.3402605507
2.7601666192
3.8693880858
1.5477552343

Page 90

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4655540195
0 4.4655540195
0 4.4655540195
0
0

1.1537852507 3.4291962759
1.1537852507 3.4291962759
1.1537852507 3.4291962759
0
0

2.1595005264
2.1595005264
0.8539506643
1.3055498621

2.0514860862
2.0514860862
0.4456809096
1.6058051766

31
Cummulative Energy, KWH/ton
15.5
1
2
3
4
5
0.8465159833 1.1318578385 1.7654105165 3.4255980673 4.3757717722
0
0
0
0
0
8.6188011279 22.284183661 33.541827665 52.72196175 11.9530411148
7.742526605 21.14698913
31.827256 49.287175758 12.040892369
7.742526605 21.14698913
31.827256 49.287175758 7.5760543741
0
0
0
0 4.4648379953
0
0
0
0 4.4648379953
0
0
0
0 4.4648379953
0
0
0
0
0

6
1.0217529669
0
2.3887689686
2.5200290996
1.3665972677
1.1534318319
1.1534318319
1.1534318319
0

Cummulative Time, min


7
8
0.9749758073 0.5011833522
4.8314412411 1.9896205857
8.8232481823 4.1811125589
6.4437291765 3.8483993173
3.0157555285 1.6896896168
3.427973648 2.1587097005
3.427973648 2.1587097005
3.427973648 0.8536379409
0 1.3050717596

16.221632212
9
0.4824706256
1.3688615384
3.3354187107
3.5346412069
1.4836955727
2.0509456341
2.0509456341
0.4455634975
1.6053821366

32
1
0.8463551699
0
8.5888817749
7.7156491561
7.7156491561
0
0
0
0

16
5
4.3749405027
0
11.950994877
12.039357266
7.5750884964
4.4642687693
4.4642687693
4.4642687693
0

6
1.0215588636
0
2.3881561312
2.5193789672
1.3662447046
1.1531342626
1.1531342626
1.1531342626
0

Cummulative Time, min


7
8
0.9747905903 0.5010881419
4.8301674187 1.9890960169
8.8207135375 4.1798737757
6.4418258487
3.847219783
3.0148647444
1.689171727
3.4269611043
2.158048056
3.4269611043
2.158048056
3.4269611043 0.8533763009
0 1.3046717551

16.726748232
9
0.4823789702
1.3685006344
3.3345751773
3.5338851525
1.4833782125
2.05050694
2.05050694
0.4454681922
1.6050387478

33
Cummulative Energy, KWH/ton
16.5
1
2
3
4
5
0.8462229956 1.131466091
1.76479949 3.4244124331 4.3742572732
0
0
0
0
0
8.5618721516 22.271811349 33.638899389 52.703634426
11.94934577
7.6913856044 21.132665668 31.917261597 49.272401495 12.038144703
7.6913856044 21.132665668 31.917261597 49.272401495 7.5743255595

6
1.0213993279
0
2.3876440325
2.5188306489
1.3659473548

Cummulative Time, min


7
8
0.9746383583 0.5010098876
4.8291222485 1.9886656087
8.8186253512 4.1788472232
6.440244773 3.8462280499
3.0141247788 1.6887362937

17.231846655
9
0.4823036376
1.368204513
3.3338863631
3.5332695348
1.4831198018

2
1.1316428184
0
22.278631949
21.140345258
21.140345258
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7650751398 3.4249473032
0
0
33.592331139 52.712123061
31.874099899 49.279221993
31.874099899 49.279221993
0
0
0
0
0
0
0
0

Page 91

Mill
1.810901358
1.810901358
0.26016843
1.550732928

1.5184689669
1.5184689669
0.1754840006
1.3429849663

1.4182360027 1.1992745162
1.4182360027 1.1992745162
0.1495860293 0.1223855961
1.2686499734
1.07688892

1.364889729 1.2027356882 1.1968669948


1.364889729 1.2027356882 1.1968669948
0.137425273 0.1205820312 0.1197946724
1.227464456 1.082153657 1.0770723224

1.0777935182
1.0777935182
0.1078139085
0.9699796097

0.9679980923
0.9679980923
0.0968107255
0.8711873668

0.8490806982
0.8490806982
0.0849114489
0.7641692494

10
0.398773961
0.820963484
2.478231417
3.068657876
1.258191606
1.81046627
1.81046627
0.260105922
1.550360348

11
0.3564633468
0.5714689491
1.9615197982
2.5514774517
1.0333529992
1.5181244525
1.5181244525
0.1754441863
1.3426802662

12
0.3232069292
0.4296901331
1.7082284544
2.3730505872
0.9551233835
1.4179272037
1.4179272037
0.1495534592
1.2683737444

13
0.2778149178
0.3221835009
1.4038283314
2.0026601295
0.8036516189
1.1990085106
1.1990085106
0.1223584504
1.0766500602

14
0.2846257851
0.2958488566
1.4927650826
2.2765997061
0.9120578939
1.3645418122
1.3645418122
0.1373902427
1.2271515696

15
0.2353986552
0.2231233734
1.2614264511
2.0050800807
0.8026802294
1.2023998513
1.2023998513
0.1205483613
1.0818514899

16
0.2301354532
0.2016512973
1.2302338261
1.9947406719
0.7982176239
1.196523048
1.196523048
0.1197602467
1.0767628013

17
0.2087607101
0.1700122158
1.0975439822
1.7960412544
0.718561686
1.0774795684
1.0774795684
0.1077825034
0.969697065

18
0.1925928573
0.1465878959
0.9846211285
1.6129657124
0.6452512542
0.9677144582
0.9677144582
0.0967823588
0.8709320993

19
0.1747452036
0.1248104938
0.8656569401
1.4147664496
0.5659350378
0.8488314118
0.8488314118
0.0848865192
0.7639448926

10
0.398698206
0.820747034
2.477636846
3.068057558
1.257945467
1.81011209
1.81011209
0.260055037
1.550057053

11
0.3563956291
0.5713182798
1.9610669081
2.5510065559
1.0331622856
1.5178442703
1.5178442703
0.1754118066
1.3424324637

12
0.3231455292
0.4295768441
1.7078457569
2.3726313114
0.9549546302
1.4176766812
1.4176766812
0.1495270358
1.2681496454

13
0.277762141
0.3220985563
1.4035123162
2.0022990047
0.8035067024
1.1987923023
1.1987923023
0.1223363864
1.0764559159

14
0.2845717144
0.2957708552
1.4924004635
2.2761262871
0.9118682314
1.3642580557
1.3642580557
0.1373616724
1.2268963834

15
0.2353539363
0.2230645463
1.2610987121
2.0046221033
0.8024968904
1.2021252129
1.2021252129
0.1205208271
1.0816043858

16
0.2300917341
0.2015981314
1.2299074894
1.9942722758
0.79803019
1.1962420858
1.1962420858
0.1197321251
1.0765099607

17
0.2087210516
0.1699673916
1.0972501292
1.7956139996
0.7183907495
1.0772232501
1.0772232501
0.1077568634
0.9694663867

18
0.1925562703
0.1465492476
0.9843567721
1.6125798945
0.6450969115
0.967482983
0.967482983
0.0967592087
0.8707237743

19
0.1747120071
0.1247775872
0.8654246321
1.4144274934
0.5657994485
0.8486280449
0.8486280449
0.0848661817
0.7637618632

10
0.398635942
0.820569438
2.477150847
3.067567895
1.257744699

11
0.3563399712
0.5711946557
1.9606969124
2.5506230085
1.0330069482

12
0.323095064
0.4294838906
1.7075335848
2.3722908701
0.9548176068

13
0.2777187632
0.3220288594
1.403254325
2.0020052187
0.8033888084

14
0.2845272732
0.2957068552
1.4921023598
2.2757395122
0.9117132805

15
0.2353171814
0.2230162788
1.2608303505
2.0042466799
0.8023465997

16
0.230055801
0.2015545088
1.2296404997
1.9938886582
0.7978766811

17
0.2086884559
0.1699306134
1.0970098188
1.7952642444
0.7182508192

18
0.192526199
0.1465175367
0.9841406472
1.6122641788
0.6449706125

19
0.1746847225
0.1247505873
0.8652347583
1.4141502318
0.5656885383

Page 92

Mill
0.7322251613
0.7322251613
0.0732235483
0.659001613

20
0.1580727712
0.1063440864
0.7525874476
1.220036856
0.4880270283
0.7320098277
0.7320098277
0.0732020146
0.6588078131

20
0.1580427419
0.1063160485
0.7523858187
1.2197441272
0.4879099338
0.7318341934
0.7318341934
0.073184451
0.6586497424

20
0.1580180606
0.1062930434
0.7522210378
1.2195047267
0.4878141712

0.6394605952
0.6394605952
0.0639463776
0.5755142176

21
0.1436348708
0.0912905951
0.661241462
1.0654613095
0.4261898818
0.6392714277
0.6392714277
0.0639274608
0.5753439669

21
0.1436075844
0.0912665261
0.6610639922
1.065204186
0.4260870311
0.6391171549
0.6391171549
0.0639120334
0.5752051215

0.5487455823
0.5487455823
0.0548746549
0.4938709274

22
0.1292645878
0.0778165811
0.5729153946
0.9143072983
0.3657252211
0.5485820772
0.5485820772
0.0548583044
0.4937237728

22
0.1292400313
0.0777960646
0.572761317
0.9140850626
0.3656363263
0.5484487363
0.5484487363
0.0548449703
0.493603766

0.4735052115
0.4735052115
0.0473505506
0.4261546609

23
0.1169151227
0.0668151861
0.4994021034
0.7889401698
0.3155770598
0.47336311
0.47336311
0.0473363404
0.4260267696

23
0.1168929122
0.0667975701
0.4992675421
0.7887470371
0.3154998065
0.4732472307
0.4732472307
0.0473247525
0.4259224782

0.3893136261
0.3893136261
0.0389313715
0.3503822546

24
0.1009737543
0.0549380164
0.415454887
0.6486608894
0.259464775
0.3891961144
0.3891961144
0.0389196204
0.3502764941

24
0.1009545722
0.0549235319
0.4153428791
0.6485011846
0.2594008929
0.3891002916
0.3891002916
0.0389100381
0.3501902536

2.3216328515
2.3216328515
0.2321632851
2.0894695663

9.0485
9.0485
9.0485
0.0000

21.9221
21.9221
3.1851
18.7370

Deficit

30.9707
30.9707
12.2336
18.7370
0.0044

13.5419
4.8314
140.3318
131.0086
121.9624
9.0462
9.0462
9.0462
0.0000

5.1864
7.4022
27.6615
36.9847
15.0687
21.9160
21.9160
3.1842
18.7319

Deficit

18.7283
12.2336
167.9933
167.9933
137.0310
30.9623
30.9623
12.2304
18.7319
0.0036

13.5393
4.8302
140.3318
131.0099
121.9655
9.0444
9.0444
9.0444
0.0000

5.1854
7.4002
27.6543
36.9763
15.0652
21.9110
21.9110
3.1834
18.7277

Deficit

18.7247
12.2304
167.9862
167.9862
137.0308
30.9554
30.9554
12.2277
18.7277
0.0029

18.7218
12.2277
167.9803
167.9803
137.0305

13.5372
4.8291
140.3318
131.0109
121.9681

5.1846
7.3986
27.6485
36.9694
15.0624

25
0.8713699782
0.3401509933
2.7592762058
3.868211547
1.5472846188
2.3209269282
2.3209269282
0.2320926928
2.0888342354

25
0.8712044432
0.3400613115
2.7585503735
3.8672519663
1.5469007865
2.3203511798
2.3203511798
0.232035118
2.0883160618

21
22
23
24
25
0.1435851573
0.129219848 0.1168746572 0.1009388062 0.8710683882
0.0912467775 0.0777792308 0.0667831162 0.0549116473 0.3399877278
0.6609189659 0.5726354051 0.4991575798 0.4152513465 2.7579569025
1.0649939284 0.9139033331 0.7885891101 0.6483705947 3.8664671309
0.426002927
0.365563634 0.3154366355 0.2593486569 1.5465868524

Page 93

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4638191434
0 4.4638191434
0 4.4638191434
0
0

34
1
0.846114284
0
8.5374998885
7.6694912721
7.6694912721
0
0
0
0

2
1.1313207352
0
22.263986404
21.124182845
21.124182845
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7645727719 3.4239725099
0
0
33.681834369 52.696374005
31.957026839 49.266612579
31.957026839 49.266612579
0
0
0
0
0
0
0
0

17
5
4.3736953265
0
11.948020886
12.037196217
7.5737287781
4.463467439
4.463467439
4.463467439
0

6
1.021268112
0
2.3872154668
2.5183678081
1.3656963589
1.1526714492
1.1526714492
1.1526714492
0

Cummulative Time, min


7
8
0.9745131497 0.5009455245
4.8282635214
1.988311979
8.8169014499 4.1779937972
6.4389285067 3.8453906752
3.0135087477 1.6883686335
3.4254197589 2.1570220417
3.4254197589 2.1570220417
3.4254197589 0.8529705749
0 1.3040514668

17.736930632
9
0.4822416776
1.3679612153
3.3333226947
3.5327671313
1.4829089137
2.0498582177
2.0498582177
0.4453272587
1.604530959

35
1
0.8460249154
0
8.5155161875
7.6497426566
7.6497426566
0
0
0
0

2
1.1312012424
0
22.255384088
21.1150955112
21.1150955112
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7643863935 3.4236108616
0
0
33.721413232 52.690223441
31.993657571 49.261755754
31.993657571 49.261755754
0
0
0
0
0
0
0
0

17.5
5
4.3732333662
0
11.946962144
12.036464876
7.5732686225
4.463196253
4.463196253
4.463196253
0

6
1.0211602432
0
2.386856602
2.5179771303
1.3654844965
1.1524926337
1.1524926337
1.1524926337
0

Cummulative Time, min


7
8
0.9744102192 0.5008926134
4.8275578078 1.9880213613
8.8154767748 4.1772826082
6.437831303 3.8446811472
3.012995241
1.688057106
3.4248360619 2.1566240412
3.4248360619 2.1566240412
3.4248360619
0.85281319
0 1.3038108512

18.242002736
9
0.4821907421
1.3677612699
3.3328609257
3.5323566015
1.4827365903
2.0496200112
2.0496200112
0.4452755088
1.6043445024

36
1
0.845951586
0
8.4956942426
7.6319360111
7.6319360111

2
1.1311031952
0
22.246198706
21.105573101
21.105573101

Cummulative Energy, KWH/ton


3
4
1.7642334648 3.4233141193
0
0
33.757891036 52.685069873
32.027394569 49.257735686
32.027394569 49.257735686

18
5
4.3728543151
0
11.946122938
12.035912729
7.5729212155

Cummulative Time, min


6
7
8
1.0210717339 0.974325762 0.5008491984
0 4.8269784397 1.9877827736
2.3865562304 8.8142994428 4.1766890779
2.5176476759 6.4369164521
3.844078286
1.3653058353 3.012567078
1.687792412

18.747065081
9
0.4821489481
1.3675971212
3.3324826596
3.5320211064
1.4825957634

Page 94

1.1528832941 3.4261199942
1.1528832941 3.4261199942
1.1528832941 3.4261199942
0
0

2.1574917562 2.050149733
2.1574917562 2.050149733
0.8531563183 0.4453905898
1.3043354379 1.6047591433

Mill
1.809823196
1.809823196
0.260013532
1.549809664

1.5176160603
1.5176160603
0.1753854332
1.3422306271

1.4174732633
1.4174732633
0.1495055806
1.2679676826

1.1986164103
1.1986164103
0.1223184366
1.0762979736

1.3640262317
1.3640262317
0.1373383309
1.2266879008

1.2019000802
1.2019000802
0.1204982561
1.0814018242

1.1960119771
1.1960119771
0.1197090935
1.0763028835

1.0770134252
1.0770134252
0.1077358742
0.9692775511

0.9672935663
0.9672935663
0.0967402649
0.8705533014

0.8484616935
0.8484616935
0.0848495459
0.7636121476

10
0.39858473
0.820423522
2.476752952
3.067168111
1.257580782
1.809587329
1.809587329
0.259979646
1.549607683

11
0.3562941933
0.5710930844
1.9603942259
2.5503104865
1.0328803762
1.5174301103
1.5174301103
0.1753639436
1.3420661667

12
0.323053557
0.4294075187
1.7072786825
2.3720145548
0.9547063933
1.4173081614
1.4173081614
0.1494881668
1.2678199946

13
0.2776830856
0.3219715954
1.4030434893
2.0017662977
0.8032929313
1.1984733664
1.1984733664
0.1223038391
1.0761695273

14
0.2844907209
0.2956542718
1.4918582732
2.2754233293
0.9115866104
1.3638367189
1.3638367189
0.1373192496
1.2265174692

15
0.2352869509
0.2229766214
1.2606101721
2.0039384895
0.8022232239
1.2017152656
1.2017152656
0.1204797272
1.0812355384

16
0.2300262465
0.2015186678
1.2294215954
1.9935739548
0.7977507491
1.1958232058
1.1958232058
0.1196901994
1.0761330064

17
0.2086616464
0.1699003959
1.0968128615
1.7949774358
0.7181360726
1.0768413633
1.0768413633
0.1077186625
0.9691227008

18
0.1925014658
0.1464914826
0.9839635608
1.6120053742
0.6448670802
0.967138294
0.967138294
0.0967247359
0.870413558

19
0.1746622813
0.1247284039
0.8650792235
1.4139230393
0.5655976567
0.8483253826
0.8483253826
0.0848359143
0.7634894683

10
0.398542631
0.820303607
2.476427019
3.066841793
1.257446987
1.809394806
1.809394806
0.259951987
1.549442819

11
0.3562565607
0.5710096117
1.9601465486
2.5500560777
1.0327773402
1.5172787375
1.5172787375
0.17534645
1.3419322875

12
0.3230194353
0.4293447552
1.7070705838
2.3717907167
0.9546163013
1.4171744154
1.4171744154
0.1494740602
1.2677003552

13
0.277653756
0.321924535
1.4028712223
2.0015723491
0.8032151013
1.1983572479
1.1983572479
0.1222919892
1.0760652587

14
0.2844606723
0.2956110581
1.4916583408
2.2751650219
0.9114831266
1.3636818953
1.3636818953
0.1373036611
1.2263782343

15
0.2352620994
0.2229440305
1.2604293537
2.0036854115
0.8021219109
1.2015635006
1.2015635006
0.1204645118
1.0810989888

16
0.2300019505
0.2014892133
1.2292419129
1.9933156392
0.7976473812
1.195668258
1.195668258
0.1196746906
1.0759935674

17
0.208639607
0.1698755627
1.0966512423
1.7947420912
0.7180419157
1.0767001755
1.0767001755
0.1077045391
0.9689956363

18
0.1924811333
0.146470071
0.9838182845
1.6117930768
0.6447821527
0.9670109241
0.9670109241
0.0967119975
0.8702989266

19
0.1746438331
0.1247101732
0.864951663
1.4137367493
0.565523137
0.8482136123
0.8482136123
0.0848247368
0.7633888755

10
0.398508087
0.82020516
2.476160234
3.066575891
1.257337964

11
0.356225682
0.5709410833
1.9599441055
2.5498494957
1.0326936741

12
0.3229914375
0.4292932284
1.7069009671
2.3716100649
0.9545435912

13
0.2776296903
0.3218859
1.4027306916
2.0014154711
0.8031521474

14
0.2844360166
0.295575581
1.4914947242
2.2749544439
0.9113987642

15
0.2352417079
0.2229172744
1.2602808932
2.0034777889
0.8020387947

16
0.2299820151
0.201465032
1.2290944282
1.9931037498
0.7975625913

17
0.2086215231
0.1698551755
1.0965186143
1.7945490868
0.7179646983

18
0.1924644499
0.1464524927
0.9836990953
1.6116190241
0.6447125246

19
0.1746286958
0.1246952064
0.8648470391
1.4135840836
0.5654620676

Page 95

Mill
0.7316905555 0.6389910014 0.5483396991 0.4731524747 0.3890219378
0.7316905555 0.6389910014 0.5483396991 0.4731524747 0.3890219378
0.073170087
0.063899418 0.0548340665 0.0473152769 0.0389022027
0.6585204685 0.5750915834 0.4935056325 0.4258371978 0.3501197351

20
0.1579977605
0.1062741421
0.7520860739
1.2193085988
0.4877357181
0.7315728808
0.7315728808
0.0731583193
0.6584145614

20
0.1579810724
0.1062586088
0.7519753993
1.2191478155
0.4876714031
0.7314764124
0.7314764124
0.0731486724
0.65832774

20
0.1579673794
0.1062458564
0.7518846389
1.219016083
0.4876187088

21
0.1435667114
0.0912305517
0.6608001901
1.0648216927
0.4259340319
0.6388876608
0.6388876608
0.0638890839
0.5749985769

21
0.1435515476
0.0912172172
0.6607027966
1.0646805078
0.4258775572
0.6388029506
0.6388029506
0.0638806128
0.5749223378

21
0.1435391052
0.09120627
0.6606229323
1.0645648402
0.4258312896

22
0.1292032475
0.0777653999
0.5725322814
0.9137544612
0.3655040849
0.5482503763
0.5482503763
0.0548251342
0.4934252421

22
0.1291896008
0.0777540335
0.5724477191
0.9136324189
0.3654552677
0.5481771512
0.5481771512
0.0548178117
0.4933593395

22
0.1291784032
0.077744702
0.5723783729
0.9135324221
0.3654152687

23
0.1168596427
0.0667712407
0.4990675188
0.7884597358
0.3153848856
0.4730748502
0.4730748502
0.0473075144
0.4257673358

23
0.1168472997
0.0667614812
0.4989936664
0.7883536717
0.3153424598
0.4730112119
0.4730112119
0.0473011506
0.4257100613

23
0.1168371719
0.0667534689
0.4989331006
0.7882667582
0.3153076943

24
0.100925839
0.0549018828
0.4151763786
0.6482636141
0.2593058646
0.3889577495
0.3889577495
0.0388957839
0.3500619656

24
0.1009151789
0.0548938582
0.4151149017
0.6481759052
0.259270781
0.3889051242
0.3889051242
0.0388905213
0.3500146029

24
0.1009064321
0.0548872702
0.4150644833
0.648104027
0.2592420297

2.3198802786
2.3198802786
0.2319880279
2.0878922507

9.0428
9.0428
9.0428
0.0000

21.9070
21.9070
3.1828
18.7242

Deficit

30.9498
30.9498
12.2256
18.7242
0.0024

13.5355
4.8283
140.3318
131.0118
121.9702
9.0416
9.0416
9.0416
0.0000

5.1839
7.3973
27.6437
36.9637
15.0601
21.9036
21.9036
3.1822
18.7214

Deficit

18.7194
12.2256
167.9755
167.9755
137.0303
30.9452
30.9452
12.2238
18.7214
0.0020

13.5340
4.8276
140.3318
131.0125
121.9720
9.0405
9.0405
9.0405
0.0000

5.1834
7.3962
27.6397
36.9590
15.0582
21.9008
21.9008
3.1818
18.7190

Deficit

18.7174
12.2238
167.9715
167.9715
137.0302
30.9414
30.9414
12.2223
18.7190
0.0016

18.7158
12.2223
167.9683
167.9683
137.0300

13.5329
4.8270
140.3318
131.0131
121.9734

5.1829
7.3953
27.6365
36.9552
15.0566

25
0.8709564849
0.3399272703
2.7574706075
3.8658239987
1.5463295995
2.3194943992
2.3194943992
0.2319494399
2.0875449593

25
0.8708644923
0.3398775855
2.7570716773
3.8652965387
1.5461186155
2.3191779232
2.3191779232
0.2319177923
2.0872601309

25
0.8707890099
0.3398367958
2.7567444212
3.8648641011
1.5459456404

Page 96

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4629915137
0 4.4629915137
0 4.4629915137
0
0

37
1
0.8458916263
0
8.4778276374
7.6158859059
7.6158859059
0
0
0
0

2
1.1310230245
0
22.236596126
21.095759616
21.095759616
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7641084189 3.4230714804
0
0
33.791502988 52.680807167
32.058459605 49.25446242
32.058459605 49.25446242
0
0
0
0
0
0
0
0

18.5
5
4.3725443743
0
11.94546559
12.035508872
7.5726671109
4.4628417608
4.4628417608
4.4628417608
0

6
1.020999362
0
2.3863051973
2.5173703858
1.3651554625
1.1522149233
1.1522149233
1.1522149233
0

Cummulative Time, min


7
8
0.9742567034
0.500813699
4.8265039829
1.987587389
8.8133277643
4.1761935
6.4361542647 3.8435650332
3.0122103636 1.6875670617
3.4239439011 2.1559979715
3.4239439011 2.1559979715
3.4239439011 0.8525656176
0 1.3034323539

19.252119417
9
0.4821147742
1.3674626964
3.3321732339
3.5317472671
1.482480817
2.0492664501
2.0492664501
0.4451986985
1.6040677517

38
1
0.8458428627
0
8.4617287685
7.6014238108
7.6014238108
0
0
0
0

2
1.1309578237
0
22.226717439
21.085776954
21.085776954
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7640067222 3.4228741484
0
0
33.822466327 52.677336569
32.087057275 49.251852069
32.087057275 49.251852069
0
0
0
0
0
0
0
0

19
5
4.3722923075
0
11.944959418
12.035227955
7.57249036
4.4627375952
4.4627375952
4.4627375952
0

6
1.0209405038
0
2.3860959663
2.5171377004
1.3650292785
1.1521084218
1.1521084218
1.1521084218
0

Cummulative Time, min


7
8
0.9742005398 0.5007848283
4.8261170772 1.9874280586
8.8125279806 4.1757799486
6.4355205387 3.8431275341
3.011913771 1.6873749721
3.4236067677 2.1557525621
3.4236067677 2.1557525621
3.4236067677 0.8524685732
0 1.3032839889

19.757167197
9
0.4820869814
1.3673530769
3.3319208753
3.5315243763
1.4823872567
2.0491371196
2.0491371196
0.4451706017
1.6039665179

39
1
0.8458035113
0
8.4472273222
7.5883967282
7.5883967282

Cummulative Energy, KWH/ton


19.5
2
3
4
5
1.1309052079 1.763924655 3.4227149054 4.3720888946
0
0
0
0
22.216682162 33.85098193 52.674566974 11.944579255
21.075727808 32.113376553 49.249827125 12.03504905
21.075727808 32.113376553 49.249827125 7.5723777941

6
1.0208930064
0
2.3859222849
2.5169432662
1.364923838

Cummulative Time, min


7
8
0.9741552169 0.5007615302
4.8258035538 1.9872989475
8.8118725417 4.1754354497
6.4349953893
3.842754441
3.0116679937 1.6872111607

20.262209636
9
0.4820645532
1.3672642483
3.3317160582
3.5313438006
1.4823114585

Page 97

1.1523418406 3.4243493741
1.1523418406 3.4243493741
1.1523418406 3.4243493741
0
0

2.156285874 2.049425343
2.156285874 2.049425343
0.8526794655 0.4452332176
1.3036064085 1.6041921254

Mill
1.809237927
1.809237927
0.259929448
1.549308479

1.5171558216
1.5171558216
0.1753322451
1.3418235765

1.4170664737
1.4170664737
0.1494626752
1.2676037985

1.1982633238
1.1982633238
0.1222824043
1.0759809195

1.3635556797 1.2014389942 1.1955411585


1.3635556797 1.2014389942 1.1955411585
0.1372909529 0.1204520292 0.1196619692
1.2262647267 1.080986965 1.0758791893

1.0765843885
1.0765843885
0.1076929567
0.9688914317

0.9669064995 0.848122016
0.9669064995 0.848122016
0.0967015539 0.0848155768
0.8702049456 0.7633064392

10
0.398479841
0.82012454
2.475942345
3.066359947
1.257249424
1.809110523
1.809110523
0.2599111443
1.549199379

11
0.3562004334
0.570884964
1.9597790714
2.5496824856
1.0326260347
1.5170564509
1.5170564509
0.1753207612
1.3417356897

12
0.3229685444
0.429251032
1.7067631675
2.3714651345
0.9544852585
1.416979876
1.416979876
0.1494535414
1.2675263345

13
0.2776100124
0.321854261
1.4026164207
2.0012893049
0.8031015179
1.1981877871
1.1981877871
0.1222746958
1.0759130913

14
0.2844158562
0.2955465281
1.4913611485
2.2747834391
0.9113302558
1.3634531833
1.3634531833
0.137280633
1.2261725503

15
0.2352250344
0.2228953633
1.2601591924
2.0033078698
0.8019707721
1.2013370976
1.2013370976
0.1204418134
1.0808952842

16
0.2299657143
0.2014452295
1.2289735351
1.9929303067
0.7974931861
1.1954371206
1.1954371206
0.119651556
1.0757855646

17
0.2086067364
0.16983848
1.0964099147
1.7943911199
0.7179014988
1.0764896211
1.0764896211
0.107683477
0.9688061441

18
0.1924508084
0.1464380975
0.9836014305
1.6114766057
0.6446555515
0.9668210542
0.9668210542
0.0966930084
0.8701280458

19
0.1746163184
0.1246829497
0.8647613358
1.4134592215
0.5654121202
0.8480471012
0.8480471012
0.084808085
0.7632390162

10
0.39845687
0.820058796
2.47576509
3.066185521
1.257177907
1.809007614
1.809007614
0.25989636
1.5491112549

11
0.3561798992
0.5708392003
1.9596451342
2.5495483725
1.0325717187
1.5169766538
1.5169766538
0.1753115393
1.3416651145

12
0.322949926
0.429216622
1.7066518066
2.3713498826
0.954438871
1.4169110116
1.4169110116
0.1494462781
1.2674647335

13
0.2775940088
0.3218284603
1.402523987
2.0011886951
0.8030611439
1.1981275511
1.1981275511
0.1222685487
1.0758590024

14
0.2843994603
0.2955228363
1.4912525524
2.2746454017
0.9112749548
1.3633704468
1.3633704468
0.1372723026
1.2260981443

15
0.2352114742
0.2228774954
1.2600597417
2.0031693837
0.8019153329
1.2012540507
1.2012540507
0.1204334874
1.0808205633

16
0.2299524573
0.2014290811
1.2288747245
1.9927888686
0.7974365881
1.1953522805
1.1953522805
0.1196430643
1.0757092162

17
0.2085947107
0.1698248653
1.0963210748
1.7942623009
0.7178499608
1.0764123401
1.0764123401
0.1076757464
0.9687365937

18
0.192439714
0.1464263586
0.9835216242
1.611360493
0.6446091017
0.9667513912
0.9667513912
0.0966860413
0.8700653499

19
0.1746062522
0.1246729548
0.8646913272
1.4133574719
0.5653714184
0.8479860535
0.8479860535
0.08480198
0.7631840735

10
0.398438332
0.820005522
2.475621761
3.066045747
1.257120598

11
0.3561633286
0.5708021163
1.9595371636
2.5494417187
1.0325285237

12
0.3229349014
0.4291887385
1.7065625109
2.371259381
0.9544024453

13
0.2775810942
0.321807553
1.4024497912
2.0011094301
0.8030293355

14
0.2843862292
0.295503638
1.491164822
2.2745349402
0.9112307014

15
0.2352005314
0.2228630164
1.2599788807
2.0030572194
0.8018704309

16
0.2299417592
0.2014159954
1.2287943428
1.9926741958
0.7973907005

17
0.2085850062
0.1698138328
1.0962487998
1.7941578433
0.7178081693

18
0.1924307611
0.1464168462
0.9834567091
1.6112663574
0.6445714437

19
0.1745981289
0.1246648556
0.8646344029
1.4132750256
0.5653384382

Page 98

Mill
0.7313973742
0.7313973742
0.0731407684
0.6582566058

20
0.1579561829
0.1062354132
0.7518103049
1.2189083683
0.4875756218
0.7313327464
0.7313327464
0.0731343056
0.6581984409

20
0.1579470771
0.1062268971
0.751749596
1.2188206159
0.48754052
0.7312800959
0.7312800959
0.0731290404
0.6581510554

20
0.1579397289
0.1062199962
0.7517002451
1.2187495332
0.4875120862

0.6387335506 0.5481171534
0.6387335506 0.5481171534
0.0638736728 0.0548118119
0.5748598778 0.4933053415

21
0.1435289314
0.0911973051
0.660557526
1.0644702657
0.4257934593
0.6386768064
0.6386768064
0.0638679984
0.5748088081

21
0.1435206573
0.0911899944
0.660504111
1.0643932203
0.4257626407
0.6386305795
0.6386305795
0.0638633756
0.5747672039

21
0.1435139802
0.0911840704
0.6604606913
1.0643308106
0.4257376765

22
0.1291692473
0.0777370602
0.5723215762
0.9134506466
0.3653825583
0.5480680883
0.5480680883
0.0548069054
0.4932611829

22
0.129161801
0.0777308286
0.5722751879
0.913384012
0.3653559043
0.5480281077
0.5480281077
0.0548029073
0.4932252004

22
0.129155792
0.0777257789
0.5722374752
0.9133300184
0.3653343067

0.4729590639
0.4729590639
0.0472959358
0.4256631281

23
0.1168288907
0.0667469076
0.4988834925
0.7881956709
0.3152792593
0.4729164116
0.4729164116
0.0472916706
0.4256247411

23
0.1168221558
0.066741557
0.498842972
0.7881377327
0.3152560839
0.4728816488
0.4728816488
0.0472881943
0.4255934545

23
0.1168167208
0.0667372212
0.4988100259
0.7880907713
0.3152372993

0.3888619973
0.3888619973
0.0388862086
0.3499757887

24
0.10089928
0.0548818752
0.4150231848
0.6480452298
0.2592185107
0.388826719
0.388826719
0.0388826808
0.3499440382

24
0.1008934634
0.0548774757
0.4149894498
0.6479972996
0.2591993386
0.388797961
0.388797961
0.038879805
0.349918156

24
0.1008887695
0.0548739107
0.4149620188
0.6479584404
0.2591837949

2.3189184607
2.3189184607
0.2318918461
2.0870266146

9.0397
9.0397
9.0397
0.0000

21.8986
21.8986
3.1814
18.7171

Deficit

30.9383
30.9383
12.2211
18.7171
0.0013

13.5319
4.8265
140.3318
131.0136
121.9746
9.0390
9.0390
9.0390
0.0000

5.1826
7.3946
27.6338
36.9520
15.0553
21.8967
21.8967
3.1811
18.7156

Deficit

18.7145
12.2211
167.9656
167.9656
137.0299
30.9357
30.9357
12.2201
18.7156
0.0011

13.5311
4.8261
140.3318
131.0140
121.9755
9.0385
9.0385
9.0385
0.0000

5.1823
7.3940
27.6316
36.9495
15.0543
21.8952
21.8952
3.1809
18.7143

Deficit

18.7134
12.2201
167.9635
167.9635
137.0298
30.9336
30.9336
12.2193
18.7143
0.0009

18.7125
12.2193
167.9617
167.9617
137.0297

13.5305
4.8258
140.3318
131.0143
121.9763

5.1820
7.3935
27.6299
36.9474
15.0534

25
0.8707272898
0.3398033924
2.7564763226
3.8645101859
1.5458040744
2.3187061116
2.3187061116
0.2318706112
2.0868355004

25
0.8706770945
0.3397761528
2.7562573216
3.8642215092
1.5456886037
2.3185329055
2.3185329055
0.2318532906
2.086679615

25
0.8706365878
0.3397540796
2.7560792711
3.8639872939
1.5455949175

Page 99

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0
40
1
0.8457720978
0
8.434168826
7.5766658909
7.5766658909
0
0
0
0

0
0
0
0

0
0
0
0

0 4.4626712562
0 4.4626712562
0 4.4626712562
0
0

1.1520194282 3.4233273956
1.1520194282 3.4233273956
1.1520194282 3.4233273956
0
0

2.1555432803 2.0490323421
2.1555432803 2.0490323421
0.852385815 0.445147839
1.3031574653 1.6038845031

Cummulative Energy, KWH/ton


20
2
3
4
5
1.1308632055 1.763859142 3.4225877841 4.371926513
0
0
0
0
22.206591014 33.877235695 52.672414909 11.944304307
21.065698178 32.137592138 49.248316515 12.034954767
21.065698178 32.137592138 49.248316515 7.5723184717
0
0
0 4.4626362953
0
0
0 4.4626362953
0
0
0 4.4626362953
0
0
0
0

6
1.0208550899
0
2.3857789279
2.5167817078
1.3648362258
1.151945482
1.151945482
1.151945482
0

Cummulative Time, min


7
8
0.9741190363 0.5007429317
4.8255517601 1.9871952571
8.8113387901 4.1751493495
6.4345623526 3.8424363806
3.0114653265 1.6870715121
3.4230970261 2.1553648685
3.4230970261 2.1553648685
3.4230970261
0.852315264
0 1.3030496045

20.767247755
9
0.4820466491
1.3671929092
3.3315510168
3.5311985259
1.4822504782
2.0489480476
2.0489480476
0.4451295262
1.6038185214

41
Cummulative Energy, KWH/ton
20.5
1
2
3
4
5
0.8457473942 1.130830175 1.7638076226 3.4224878161 4.3717988165
0
0
0
0
0
8.4224132852 22.196528353 33.90139976 52.670804331 11.9441172882
7.5661055373 21.055759567 32.159865625 49.247255467 12.034930573
7.5661055373 21.055759567 32.159865625 49.247255467 7.572303249
0
0
0
0 4.4626273241
0
0
0
0 4.4626273241
0
0
0
0 4.4626273241
0
0
0
0
0

6
1.0208252725
0
2.3856614983
2.5166484496
1.3647639607
1.151884489
1.151884489
1.151884489
0

Cummulative Time, min


7
8
0.9740905839 0.5007283058
4.8253520427 1.9871130121
8.8109079531 4.1749128301
6.4342076972 3.8421655472
3.0112993428 1.6869525992
3.4229083544
2.155212948
3.4229083544
2.155212948
3.4229083544 0.8522551887
0 1.3029577593

21.27228241
9
0.4820325693
1.3671363245
3.3314193721
3.531082811
1.4822019059
2.048880905
2.048880905
0.4451149396
1.6037659654

42
1
0.8457283716
0
8.4118339089
7.5566017674
7.5566017674

6
1.020802312
0
2.3855662726
2.5165395755
1.3647049189

Cummulative Time, min


7
8
0.9740686746 0.5007170434
4.8251963485 1.9870488962
8.8105643659 4.1747185388
6.4339198909 3.8419353893
3.0111646454 1.6868515454

21.777314328
9
0.4820217274
1.3670922127
3.331315846
3.5309919219
1.4821637545

2
1.1308047402
0
22.186564307
21.045970901
21.045970901

Cummulative Energy, KWH/ton


3
4
1.7637679509 3.4224108372
0
0
33.923633576 52.669666304
32.180346552 49.246585263
32.180346552 49.246585263

21
5
4.3717004856
0
11.944003735
12.034964261
7.5723244455

Page 100

Mill
1.80892515 1.516913195 1.4168569357
1.80892515 1.516913195 1.4168569357
0.259884512 0.1753042056 0.1494405745
1.549040638 1.3416089894 1.2674163612

1.1980800946
1.1980800946
0.1222637058
1.0758163888

1.3633042387
1.3633042387
0.1372656364
1.2260386024

1.2011867884
1.2011867884
0.1204267439
1.0807600445

1.1952834953
1.1952834953
0.1196361796
1.0756473157

1.076349674
1.076349674
0.1076694778
0.9686801962

0.9666949137
0.9666949137
0.0966803929
0.8700145208

0.8479365874
0.8479365874
0.0847970332
0.7631395542

10
0.398423534
0.819962737
2.475506869
3.065934999
1.257075189
1.80885981
1.80885981
0.259875125
1.548984685

11
0.3561501005
0.5707723338
1.9594509581
2.5493580609
1.0324946421
1.5168634188
1.5168634188
0.1752984531
1.3415649657

12
0.3229229074
0.4291663449
1.7064916975
2.3711895805
0.9543743515
1.4168152291
1.4168152291
0.1494361756
1.2673790535

13
0.2775707848
0.3217907622
1.4023908825
2.0010480446
0.803004702
1.1980433426
1.1980433426
0.1222599553
1.0757833873

14
0.2843756669
0.2954882196
1.491094588
2.2744476216
0.9111957196
1.363251902
1.363251902
0.1372603668
1.2259915352

15
0.235191796
0.2228513881
1.2599136151
2.0029671788
0.8018343856
1.2011327932
1.2011327932
0.1204213306
1.0807114626

16
0.2299332191
0.2014054863
1.2287294058
1.9925819937
0.7973538048
1.1952281889
1.1952281889
0.119630644
1.0755975449

17
0.2085772593
0.1698049725
1.0961904011
1.7940738271
0.717774556
1.0762992711
1.0762992711
0.1076644358
0.9686348352

18
0.1924236142
0.1464092067
0.9834042645
1.6111906561
0.6445411601
0.9666494959
0.9666494959
0.0966758506
0.8699736453

19
0.1745916443
0.124658351
0.8645884335
1.4132087659
0.565311933
0.8478968329
0.8478968329
0.0847930576
0.7631037753

10
0.398411897
0.819928801
2.475415887
3.065848631
1.257039777
1.808808854
1.808808854
0.259867804
1.54894105

11
0.356139698
0.570748711
1.9593830512
2.5492937093
1.0324685796
1.5168251297
1.5168251297
0.1752940282
1.3415311015

12
0.3229134754
0.4291485828
1.7064364096
2.3711371313
0.9543532413
1.41678389
1.41678389
0.1494328702
1.2673510198

13
0.2775626774
0.3217774441
1.4023448235
2.0010016667
0.8029860909
1.1980155757
1.1980155757
0.1222571217
1.0757584541

14
0.2843673608
0.2954759901
1.4910390705
2.2743797744
0.9111685385
1.363211236
1.363211236
0.1372562723
1.2259549637

15
0.2351849264
0.2228421649
1.2598614769
2.0028957882
0.8018058063
1.2010899819
1.2010899819
0.1204170385
1.0806729435

16
0.2299265031
0.2013971506
1.2286774585
1.9925087158
0.7973244818
1.195184234
1.195184234
0.1196262445
1.0755579894

17
0.2085711671
0.1697979447
1.0961436678
1.7940070181
0.7177478271
1.0762591911
1.0762591911
0.1076604266
0.9685987645

18
0.1924179938
0.1464031472
0.9833623011
1.6111304672
0.6445170822
0.966613385
0.966613385
0.0966722391
0.8699411459

19
0.1745865447
0.1246531917
0.8645516694
1.413156123
0.5652908748
0.8478652482
0.8478652482
0.084789899
0.7630753492

10
0.398402936
0.819902345
2.475345058
3.065782784
1.257012779

11
0.3561316877
0.5707302953
1.9593305626
2.5492455927
1.0324490923

12
0.3229062124
0.4291347359
1.7063941896
2.3710992427
0.9543379916

13
0.2775564344
0.3217670617
1.402309587
2.0009679006
0.8029725409

14
0.2843609648
0.2954664563
1.4909959596
2.2743283375
0.9111479317

15
0.2351796366
0.2228349747
1.2598204176
2.0028401533
0.8017835343

16
0.2299213316
0.2013906523
1.2286364658
1.9924514127
0.7973015514

17
0.2085664759
0.169792466
1.0961067689
1.7939547289
0.7177269071

18
0.1924136659
0.1463984233
0.9833291714
1.6110833641
0.644498239

19
0.1745826179
0.1246491697
0.8645226624
1.4131149634
0.5652744101

Page 101

Mill
0.731237447
0.731237447
0.0731247755
0.6581126715

20
0.1579338629
0.106214454
0.7516604031
1.2186924264
0.4874892429
0.7312031835
0.7312031835
0.0731213491
0.6580818344

20
0.15792925
0.106210058
0.7516285509
1.2186470751
0.4874711019
0.7311759732
0.7311759732
0.073118628
0.6580573451

0.638593134 0.5479957117 0.472853472 0.3887746455 2.3183923763


0.638593134 0.5479957117 0.472853472 0.3887746455 2.3183923763
0.0638596311 0.0547996677 0.0472853766 0.0388774735 0.2318392376
0.574733503
0.493196044 0.4255680954 0.349897172 2.0865531387

21
0.1435086501
0.0911793127
0.6604256393
1.06428067
0.4257176201
0.63856305
0.63856305
0.0638566227
0.5747064273

21
0.1435044584
0.091175539
0.6603976175
1.0642408482
0.4257016911
0.638539157
0.638539157
0.0638542333
0.5746849237

22
0.129150995
0.0777217235
0.5722070252
0.9132866211
0.3653169477
0.5479696734
0.5479696734
0.0547970639
0.4931726095

22
0.1291472228
0.0777185068
0.5721826772
0.9132521353
0.3653031533
0.547948982
0.547948982
0.0547949948
0.4931539873

23
0.1168123822
0.066733739
0.4987834206
0.7880530105
0.3152221949
0.4728308155
0.4728308155
0.047283111
0.4255477046

23
0.1168089703
0.0667309771
0.4987621423
0.7880229869
0.3152101855
0.4728128014
0.4728128014
0.0472813095
0.4255314919

24
0.1008850224
0.0548710475
0.4149398649
0.6479271839
0.2591712923
0.3887558916
0.3887558916
0.0388755981
0.3498802935

24
0.1008820758
0.0548687766
0.4149221446
0.6479023205
0.2591613469
0.3887409736
0.3887409736
0.0388741063
0.3498668673

9.0380
9.0380
9.0380
0.0000

21.8940
21.8940
3.1807
18.7133

Deficit

30.9320
30.9320
12.2187
18.7133
0.0007

13.5300
4.8256
140.3318
131.0146
121.9769
9.0377
9.0377
9.0377
0.0000

5.1818
7.3932
27.6284
36.9457
15.0527
21.8930
21.8930
3.1805
18.7124

Deficit

18.7118
12.2187
167.9602
167.9602
137.0296
30.9306
30.9306
12.2182
18.7124
0.0006

13.5296
4.8254
140.3318
131.0148
121.9774
9.0374
9.0374
9.0374
0.0000

5.1817
7.3928
27.6273
36.9443
15.0522
21.8922
21.8922
3.1804
18.7118

Deficit

18.7113
12.2182
167.9591
167.9591
137.0295
30.9296
30.9296
12.2178
18.7118
0.0005

18.7109
12.2178
167.9582
167.9582
137.0294

13.5293
4.8252
140.3318
131.0149
121.9777

5.1816
7.3926
27.6264
36.9433
15.0517

25
0.8706042519
0.3397363524
2.7559355219
3.8637987298
1.5455194919
2.3182792379
2.3182792379
0.2318279238
2.0864513141

25
0.8705788231
0.3397222916
2.7558206066
3.8636485604
1.5454594242
2.3181891362
2.3181891362
0.2318189136
2.0863702226

20
21
22
23
24
25
0.1579256978 0.1435012307
0.129144318 0.116806343 0.1008798067 0.8705592419
0.1062066311 0.0911725972 0.0777159991 0.066728824 0.0548670062 0.3397113302
0.7516034308
0.660375519 0.5721634704 0.4987453524 0.4149081598 2.7557299962
1.2186116357
1.064209726 0.9132251628 0.7879994863 0.6478828468 3.8635307656
0.4874569258 0.4256892421 0.3652923642 0.3152007852 0.2591535574 1.5454123062

Page 102

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4626398159
0 4.4626398159
0 4.4626398159
0
0

43
Cummulative Energy, KWH/ton
1
2
3
4
0.8457141621 1.130785741 1.7637383169 3.4223533355
0
0
0
0
8.4023159295 22.176756642 33.944084869 52.668938599
7.5480514821 21.036380209 32.199173325 49.24625292
7.5480514821 21.036380209 32.199173325 49.24625292
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1.1518346567 3.4227552455
1.1518346567 3.4227552455
1.1518346567 3.4227552455
0
0

2.1550838439
2.1550838439
0.8522041359
1.302879708

2.0488281674
2.0488281674
0.4451034825
1.6037246849

21.5
5
4.3716270343
0
11.94395148
12.035045532
7.5723755806
4.4626699516
4.4626699516
4.4626699516
0

6
1.0207851609
0
2.3854900798
2.516451718
1.3646572742
1.1517944438
1.1517944438
1.1517944438
0

Cummulative Time, min


7
8
0.9740523087 0.5007086306
4.8250779159 1.9870001248
8.81029487 4.1745603008
6.4336891867 3.8417403676
3.0110566726 1.6867659186
3.4226325141
2.154974449
3.4226325141
2.154974449
3.4226325141 0.8521608769
0 1.3028135721

22.282344121
9
0.4820136287
1.3670586579
3.331236041
3.5309219277
1.4821343738
2.0487875539
2.0487875539
0.4450946593
1.6036928946

Cummulative Energy, KWH/ton


22
2
3
4
5
1.1307721933 1.7637171861 3.4223123332 4.3715746591
0
0
0
0
22.167152402 33.962890511 52.668565254
11.94395024
21.027026089 32.21647406 49.246210822 12.035165663
21.027026089 32.21647406 49.246210822 7.5724511663
0
0
0 4.462714497
0
0
0 4.462714497
0
0
0 4.462714497
0
0
0
0

6
1.0207729312
0
2.3854302054
2.5163819694
1.36461945
1.1517625194
1.1517625194
1.1517625194
0

Cummulative Time, min


7
8
0.9740406389 0.5007026317
4.8249910339 1.9869643462
8.8100883453 4.1744328966
6.4335072991 3.8415757668
3.0109715466 1.6866936485
3.4225357524 2.1548821183
3.4225357524 2.1548821183
3.4225357524 0.8521243658
0 1.3027577526

22.787372307
9
0.4820078538
1.3670340422
3.3311762698
3.5308695429
1.4821123849
2.0487571581
2.0487571581
0.4450880559
1.6036691022

45
Cummulative Energy, KWH/ton
22.5
1
2
3
4
5
0.8456973478 1.130763259 1.7637032508 3.4222852933 4.3715401189
0
0
0
0
0
8.3860587511 22.157789348 33.980177311 52.668496115 11.943991285
7.5334471729
21.017939 32.232367348 49.246416333 12.035317246
7.5334471729
21.017939 32.232367348 49.246416333 7.572546541

6
1.020764866
0
2.3853843159
2.5163278103
1.3645900798

Cummulative Time, min


23.292399326
7
8
9
0.9740329429 0.5006986756 0.4820040454
4.8249308538 1.9869395636 1.3670169917
8.8099353433 4.1743318878 3.331133422
6.4333671487 3.8414375484 3.530832005
3.0109059543 1.6866329619 1.482096628

44
1
0.8457040298
0
8.3937555119
7.5403614032
7.5403614032
0
0
0
0

Page 103

Mill
1.808770005
1.808770005
0.259862223
1.548907782

1.5167965004
1.5167965004
0.1752907196
1.3415057808

1.4167612511
1.4167612511
0.1494304824
1.2673307688

1.1979953597
1.1979953597
0.1222550586
1.0757403011

1.3631804058
1.3631804058
0.1372531681
1.2259272377

1.2010566189
1.2010566189
0.1204136936
1.0806429253

1.1951498614
1.1951498614
0.1196228042
1.0755270572

1.0762278217
1.0762278217
0.1076572886
0.9685705331

0.9665851251
0.9665851251
0.0966694128
0.8699157123

0.8478405533
0.8478405533
0.0847874294
0.7630531239

10
0.398396242
0.819882221
2.475291242
3.065734226
1.256992869
1.808741356
1.808741356
0.259858107
1.548883249

11
0.3561257041
0.570716287
1.9592910833
2.5492111382
1.0324351381
1.516776
1.516776
0.1752883505
1.3414876496

12
0.3229007871
0.429124203
1.7063629816
2.3710735763
0.9543276612
1.4167459151
1.4167459151
0.1494288648
1.2673170503

13
0.277551771
0.321759164
1.402283476
2.0009447357
0.802963245
1.1979814907
1.1979814907
0.1222536433
1.0757278475

14
0.2843561871
0.2954592042
1.4909633229
2.2742907418
0.91113287
1.3631578718
1.3631578718
0.1372508993
1.2259069726

15
0.2351756853
0.2228295053
1.2597887249
2.0027978462
0.8017665978
1.2010312484
1.2010312484
0.12041115
1.0806200983

16
0.2299174685
0.2013857093
1.2286047292
1.9924076152
0.7972840253
1.1951235899
1.1951235899
0.1196201747
1.0755034152

17
0.2085629716
0.1697882985
1.0960781773
1.793914711
0.7177108967
1.0762038142
1.0762038142
0.1076548871
0.9685489271

18
0.1924104331
0.14639483
0.9833035021
1.6110473175
0.6444838189
0.9665634985
0.9665634985
0.0966672499
0.8698962486

19
0.1745796847
0.1246461102
0.864500205
1.4130835034
0.5652618255
0.847821678
0.847821678
0.0847855418
0.7630361361

10
0.398391469
0.819867458
2.475251796
3.065700238
1.256978934
1.808721304
1.808721304
0.259855226
1.548866078

11
0.3561214375
0.5707060104
1.9592625861
2.5491881784
1.0324258394
1.516762339
1.516762339
0.1752867717
1.3414755673

12
0.3228969185
0.429116476
1.7063410557
2.3710581613
0.9543214568
1.4167367045
1.4167367045
0.1494278933
1.2673088111

13
0.2775484458
0.3217533703
1.4022650611
2.0009304752
0.8029575224
1.1979729529
1.1979729529
0.122252772
1.0757201809

14
0.2843527803
0.2954538841
1.4909395343
2.2742648194
0.9111224849
1.3631423345
1.3631423345
0.1372493349
1.2258929997

15
0.2351728677
0.2228254929
1.2597649585
2.0027668188
0.8017541768
1.201012642
1.201012642
0.1204092846
1.0806033573

16
0.229914714
0.2013820831
1.2285808223
1.9923752431
0.7972710713
1.1951041719
1.1951041719
0.1196182311
1.0754859408

17
0.2085604729
0.1697852413
1.0960566109
1.7938850719
0.7176990387
1.0761860332
1.0761860332
0.1076531084
0.9685329248

18
0.1924081279
0.146392194
0.9832841408
1.6110206199
0.6444731388
0.9665474811
0.9665474811
0.096665648
0.8698818331

19
0.1745775931
0.1246438658
0.8644832843
1.413060243
0.5652525208
0.8478077221
0.8478077221
0.0847841462
0.763023576

10
0.398388321
0.819857232
2.475224487
3.06567852
1.256970029

11
0.3561186237
0.5706988923
1.9592433554
2.5491748779
1.0324204527

12
0.3228943672
0.4291111238
1.7063269479
2.3710513287
0.9543187068

13
0.2775462528
0.3217493572
1.4022531324
2.0009236801
0.8029547955

14
0.2843505336
0.295450199
1.4909232174
2.2742487315
0.9111160397

15
0.2351710096
0.2228227137
1.2597479001
2.0027453335
0.8017455758

16
0.2299128974
0.2013795713
1.22856354
1.9923525348
0.7972619843

17
0.2085588251
0.1697831236
1.0960409873
1.7938642097
0.7176906921

18
0.1924066076
0.1463903681
0.9832701146
1.6110018267
0.6444656208

19
0.1745762137
0.1246423111
0.8644710457
1.4130439129
0.5652459885

Page 104

Mill
0.7311547099 0.6385204839 0.5479327986 0.4727987011 0.3887292894
0.7311547099 0.6385204839 0.5479327986 0.4727987011 0.3887292894
0.0731165017
0.063852366 0.0547933764 0.0472798995 0.0388729378
0.6580382082 0.5746681179 0.4931394222 0.4255188016 0.3498563515

20
0.1579230444
0.1062040243
0.7515839945
1.2185845675
0.4874460983
0.7311384692
0.7311384692
0.0731148776
0.6580235917

20
0.1579211524
0.1062021119
0.7515693626
1.2185645746
0.4874381009
0.7311264737
0.7311264737
0.073113678
0.6580127957

20
0.1579199046
0.1062007873
0.7515587929
1.2185505611
0.4874324954

21
0.1434988197
0.0911703594
0.6603584211
1.0641859507
0.4256797319
0.6385062188
0.6385062188
0.0638509395
0.5746552793

21
0.1434971004
0.0911687177
0.66034555
1.0641683845
0.4256727053
0.6384956792
0.6384956792
0.0638498855
0.5746457937

22
0.1291421482
0.0777140916
0.5721486039
0.9132045353
0.3652841131
0.5479204221
0.5479204221
0.0547921388
0.4931282834

22
0.1291406009
0.0777126923
0.5721374063
0.9131892704
0.3652780072
0.5479112633
0.5479112633
0.0547912229
0.4931200404

23
0.1168043805
0.0667271861
0.4987323518
0.7879814945
0.3151935885
0.4727879061
0.4727879061
0.04727882
0.4255090861

23
0.1168029811
0.0667259846
0.4987225542
0.7879681587
0.3151882541
0.4727799046
0.4727799046
0.0472780199
0.4255018847

24
0.1008781118
0.0548656595
0.4148973287
0.6478679248
0.2591475886
0.3887203362
0.3887203362
0.0388720425
0.3498482937

24
0.1008769032
0.0548646715
0.4148891634
0.64785685
0.2591431587
0.3887136913
0.3887136913
0.038871378
0.3498423133

2.3181184593
2.3181184593
0.2318118459
2.0863066134

9.0372
9.0372
9.0372
0.0000

21.8915
21.8915
3.1803
18.7113

Deficit

30.9288
30.9288
12.2175
18.7113
0.0004

13.5291
4.8251
140.3318
131.0150
121.9779
9.0371
9.0371
9.0371
0.0000

5.1815
7.3924
27.6256
36.9424
15.0514
21.8910
21.8910
3.1802
18.7109

Deficit

18.7105
12.2175
167.9575
167.9575
137.0293
30.9281
30.9281
12.2173
18.7109
0.0003

13.5289
4.8250
140.3318
131.0151
121.9781
9.0370
9.0370
9.0370
0.0000

5.1814
7.3923
27.6251
36.9418
15.0511
21.8907
21.8907
3.1801
18.7106

Deficit

18.7103
12.2173
167.9569
167.9569
137.0292
30.9277
30.9277
12.2171
18.7106
0.0002

18.7102
12.2171
167.9566
167.9566
137.0292

13.5288
4.8249
140.3318
131.0152
121.9782

5.1814
7.3922
27.6247
36.9414
15.0509

25
0.8705446152
0.3397029921
2.7556599135
3.8634403167
1.5453761267
2.31806419
2.31806419
0.231806419
2.086257771

25
0.8705341854
0.3396968753
2.7556071874
3.8633729869
1.5453491948
2.3180237921
2.3180237921
0.2318023792
2.0862214129

21
22
23
24
25
0.1434959667 0.1291395806 0.1168020582 0.1008761061 0.8705273073
0.0911675806
0.077711723 0.0667251524 0.0548639872 0.3396926384
0.6603362526 0.5721293107 0.4987154647 0.4148832521 2.7555691404
1.0641560653 0.9131785377 0.787958758 0.6478490269 3.8633252031
0.4256677776
0.365273714 0.3151844938 0.2591400294 1.5453300813

Page 105

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4627707046
0 4.4627707046
0 4.4627707046
0
0

46
1
0.8456935797
0
8.3791407526
7.5272325282
7.5272325282
0
0
0
0

Cummulative Energy, KWH/ton


23
2
3
4
5
1.1307582208 1.7636953924 3.4222700448 4.371520641
0
0
0
0
22.148697221 33.99606274 52.668686378 11.944067182
21.009142394 32.246962947 49.246831417 12.035493972
21.009142394 32.246962947 49.246831417 7.5726577361
0
0
0 4.4628362359
0
0
0 4.4628362359
0
0
0 4.4628362359
0
0
0
0

47
1
0.845692265
0
8.3729247932
7.5216485461
7.5216485461
0
0
0
0

2
1.1307564628
0
22.139898857
21.000653702
21.000653702
0
0
0
0

48
1
0.8456930071
0
8.3673415533
7.5166329548
7.5166329548

2
1.1307574552
0
22.1314111568
20.992485206
20.992485206

Cummulative Energy, KWH/ton


3
4
1.7636926505 3.4222647244
0
0
34.010655597 52.669096141
32.260362426 49.247422242
32.260362426 49.247422242
0
0
0
0
0
0
0
0

1.1517377305 3.4224611944
1.1517377305 3.4224611944
1.1517377305 3.4224611944
0
0

2.1548045865
2.1548045865
0.8520937067
1.3027108798

2.048735377
2.048735377
0.445083324
1.603652053

Cummulative Time, min


6
7
8
1.0207603178 0.974028603 0.5006964447
0
4.82489324
1.986924074
2.3853503976 8.8098277973 4.1742534807
2.5162870518 6.4332626603 3.8413222347
1.3645679767 3.0108570523 1.6865823319
1.1517190751 3.422405608 2.1547399028
1.1517190751 3.422405608 2.1547399028
1.1517190751 3.422405608 0.8520681282
0
0 1.3026717746

23.797425551
9
0.4820018978
1.3670063349
3.3311048606
3.5308069782
1.4820861228
2.0487208554
2.0487208554
0.4450801692
1.6036406862

23.5
5
4.3715138448
0
11.944171581
12.035690466
7.5727813686
4.4629090969
4.4629090969
4.4629090969
0

6
1.0207587309
0
2.3853267076
2.5162577878
1.364552107
1.1517056808
1.1517056808
1.1517056808
0

Cummulative Time, min


7
8
0.9740270887 0.5006956663
4.8248746515 1.9869164191
8.8097587924 4.1741944174
6.4331886002 3.8412268166
3.0108223911 1.6865404374
3.4223662091 2.1546863792
3.4223662091 2.1546863792
3.4223662091 0.8520469629
0 1.3026394163

24.302451296
9
0.4820011484
1.3670010683
3.3310883395
3.5307924784
1.4820800364
2.0487124421
2.0487124421
0.4450783414
1.6036341007

Cummulative Energy, KWH/ton


24
3
4
5
1.7636941983 3.4222677278 4.3715176813
0
0
0
34.024056625 52.66968997
11.94429905
32.272659757 49.248158823 12.03590214
32.272659757 49.248158823 7.5729145527

6
1.0207596267
0
2.3853117338
2.5162383556
1.364541569

Cummulative Time, min


7
8
0.9740279435 0.5006961057
4.8248720464 1.9869153464
8.809722381 4.1741518895
6.4331404463 3.8411486799
3.0107998544 1.6865061305

24.807476825
9
0.4820015715
1.3670003302
3.3310819381
3.5307868135
1.4820776585

Page 106

Mill
1.808708491
1.808708491
0.259853385
1.548855106

1.5167544252
1.5167544252
0.1752858571
1.3414685681

1.4167326219
1.4167326219
0.1494274627
1.2673051591

1.1979688846
1.1979688846
0.1222523568
1.0757165278

1.3631326918
1.3631326918
0.137248364
1.2258843278

1.2009997577
1.2009997577
0.1204079929
1.0805917648

1.1950905505
1.1950905505
0.1196168677
1.0754736828

1.0761735175
1.0761735175
0.1076518565
0.9685216611

0.9665362059 0.8477979244
0.9665362059 0.8477979244
0.0966645203 0.0847831664
0.8698716856 0.763014758

10
0.398386546
0.81985084
2.475207416
3.065667116
1.256965354
1.808701762
1.808701762
0.259852418
1.548849344

11
0.356117037
0.5706944433
1.9592319329
2.5491696752
1.0324183456
1.5167513296
1.5167513296
0.1752854994
1.3414658302

12
0.3228929285
0.4291077786
1.7063194139
2.3710516588
0.9543188397
1.4167328192
1.4167328192
0.1494274835
1.2673053356

13
0.2775450162
0.321746849
1.4022466607
2.0009231252
0.8029545728
1.1979685523
1.1979685523
0.1222523229
1.0757162294

14
0.2843492666
0.2954478958
1.490913202
2.2742409112
0.9111129067
1.3631280045
1.3631280045
0.137247892
1.2258801125

15
0.2351699617
0.2228209767
1.2597365142
2.0027319094
0.8017402018
1.2009917076
1.2009917076
0.1204071858
1.0805845218

16
0.229911873
0.2013780014
1.2285518587
1.9923379906
0.7972561643
1.1950818263
1.1950818263
0.1196159945
1.0754658318

17
0.2085578958
0.1697818
1.0960303879
1.7938507617
0.7176853118
1.0761654498
1.0761654498
0.1076510494
0.9685144004

18
0.1924057503
0.1463892269
0.983260598
1.6109897096
0.6444607735
0.9665289361
0.9665289361
0.0966637933
0.8698651429

19
0.1745754359
0.1246413395
0.8644627638
1.4130334344
0.5652417969
0.8477916375
0.8477916375
0.0847825377
0.7630090999

10
0.398385927
0.819847682
2.475198962
3.065664355
1.256964222
1.808700134
1.808700134
0.259852184
1.548847949

11
0.3561164834
0.5706922446
1.9592270735
2.5491712373
1.0324189782
1.5167522591
1.5167522591
0.1752856068
1.3414666523

12
0.3228924266
0.4291061254
1.7063173916
2.3710579404
0.9543213679
1.4167365725
1.4167365725
0.1494278794
1.2673086931

13
0.2775445847
0.3217456094
1.402244767
2.0009277634
0.8029564341
1.1979713293
1.1979713293
0.1222526063
1.075718723

14
0.2843488246
0.2954467575
1.4909084888
2.2742400189
0.9111125492
1.3631274697
1.3631274697
0.1372478382
1.2258796315

15
0.2351695961
0.2228201182
1.2597299162
2.0027252797
0.8017375478
1.2009877319
1.2009877319
0.1204067872
1.0805809447

16
0.2299115156
0.2013772256
1.2285449054
1.9923303291
0.7972530984
1.1950772307
1.1950772307
0.1196155345
1.0754616961

17
0.2085575716
0.1697811459
1.0960240293
1.793843564
0.7176824322
1.0761611318
1.0761611318
0.1076506175
0.9685105143

18
0.1924054512
0.1463886629
0.9832548876
1.6109832194
0.6444581771
0.9665250423
0.9665250423
0.0966634038
0.8698616385

19
0.1745751645
0.1246408593
0.8644578206
1.4130278866
0.5652395776
0.847788309
0.847788309
0.0847822048
0.7630061042

10
0.398386277
0.819847239
2.475197738
3.06566881
1.256966048

11
0.3561167959
0.5706919365
1.9592277106
2.5491784227
1.0324218883

12
0.3228927099
0.4291058937
1.7063199716
2.3710691365
0.9543258742

13
0.2775448283
0.3217454357
1.4022466981
2.0009366979
0.8029600195

14
0.2843490741
0.295446598
1.4909082213
2.2742449056
0.9111145069

15
0.2351698025
0.2228199979
1.2597273482
2.0027243566
0.8017371782

16
0.2299117173
0.2013771168
1.2285419326
1.9923284513
0.797252347

17
0.2085577546
0.1697810542
1.096021241
1.7938416187
0.7176816539

18
0.1924056201
0.1463885839
0.9832523811
1.6109814574
0.6444574722

19
0.1745753177
0.124640792
0.8644556873
1.4130264804
0.5652390151

Page 107

Mill
0.7311180657
0.7311180657
0.0731128372
0.6580052286

20
0.157919201
0.1061999594
0.7515516558
1.2185415954
0.487428909
0.7311126864
0.7311126864
0.0731122992
0.6580003871

20
0.1579189555
0.1061995503
0.7515474147
1.2185368822
0.4874270237
0.7311098585
0.7311098585
0.0731120165
0.6579978421

20
0.1579190941
0.1061994929
0.7515456106
1.2185357404
0.4874265669

0.6384882878 0.5479048237 0.4727742642 0.3887089974 2.3179951219


0.6384882878 0.5479048237 0.4727742642 0.3887089974 2.3179951219
0.0638491464 0.0547905789 0.0472774558 0.0388709087 0.2317995122
0.5746391414 0.4931142447 0.4254968084 0.3498380888 2.0861956097

21
0.1434953273
0.0911668699
0.6603299747
1.0641481756
0.4256646216
0.6384835539
0.6384835539
0.063848673
0.5746348809

21
0.1434951042
0.0911665187
0.6603262445
1.0641440173
0.4256629583
0.638481059
0.638481059
0.0638484235
0.5746326355

21
0.1434952301
0.0911664694
0.6603246579
1.0641429929
0.4256625485

22
0.1291390052
0.0777111172
0.5721238364
0.9131716312
0.3652709514
0.5479006798
0.5479006798
0.0547901645
0.4931105153

22
0.1291388044
0.0777108178
0.5721205736
0.9131679487
0.3652694784
0.5478984703
0.5478984703
0.0547899436
0.4931085267

22
0.1291389178
0.0777107758
0.572119172
0.9131669741
0.3652690886

23
0.1168015378
0.0667246322
0.4987106638
0.7879526799
0.3151820626
0.4727706173
0.4727706173
0.0472770911
0.4254935262

23
0.1168013562
0.0667243751
0.4987077939
0.7879494017
0.3151807513
0.4727686504
0.4727686504
0.0472768944
0.425491756

23
0.1168014587
0.0667243391
0.4987065491
0.7879484756
0.3151803809

24
0.1008756567
0.0548635595
0.4148792457
0.6478439494
0.2591379985
0.388705951
0.388705951
0.038870604
0.349835347

24
0.1008754999
0.0548633482
0.4148768465
0.647841186
0.2591368931
0.3887042929
0.3887042929
0.0388704382
0.3498338547

24
0.1008755884
0.0548633185
0.4148758
0.6478403668
0.2591365654

9.0370
9.0370
9.0370
0.0000

21.8904
21.8904
3.1801
18.7104

Deficit

30.9274
30.9274
12.2170
18.7104
0.0002

13.5287
4.8249
140.3318
131.0152
121.9783
9.0370
9.0370
9.0370
0.0000

5.1814
7.3921
27.6245
36.9411
15.0508
21.8903
21.8903
3.1800
18.7102

Deficit

18.7101
12.2170
167.9563
167.9563
137.0291
30.9272
30.9272
12.2170
18.7102
0.0001

13.5287
4.8249
140.3318
131.0152
121.9782
9.0370
9.0370
9.0370
0.0000

5.1814
7.3921
27.6243
36.9409
15.0508
21.8902
21.8902
3.1800
18.7102

Deficit

18.7101
12.2170
167.9561
167.9561
137.0290
30.9271
30.9271
12.2170
18.7102
0.0001

18.7101
12.2170
167.9561
167.9561
137.0289

13.5287
4.8249
140.3318
131.0152
121.9782

5.1814
7.3921
27.6242
36.9408
15.0507

25
0.8705234285
0.3396899902
2.7555435
3.8632939295
1.5453175718
2.3179763577
2.3179763577
0.2317976358
2.0861787219

25
0.8705220752
0.3396886815
2.7555283285
3.8632765752
1.5453106301
2.3179659451
2.3179659451
0.2317965945
2.0861693506

25
0.8705228392
0.3396884981
2.7555219674
3.8632709216
1.5453083686

Page 108

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

49
1
0.8456954643
0
8.3623284191
7.5121295066
7.5121295066
0
0
0
0

2
1.1307607406
0
22.123245946
20.984644801
20.984644801
0
0
0
0

0
0
0
0

4.462987587
4.462987587
4.462987587
0

Cummulative Energy, KWH/ton


3
4
1.7636993227 3.4222776711
0
0
34.036359079 52.670436494
32.283941855 49.249014664
32.283941855 49.249014664
0
0
0
0
0
0
0
0

24.5
5
4.3715303826
0
11.944444935
12.036125082
7.5730548268
4.4630702555
4.4630702555
4.4630702555
0

6
1.0207625925
0
2.3853041615
2.516227303
1.3645355753
1.1516917277
1.1516917277
1.1516917277
0

Cummulative Time, min


7
8
0.9740307735 0.5006975605
4.8248828056 1.9869197771
8.8097134335
4.174123468
6.4331142814 3.8410855459
3.0107876089 1.6864784106
3.4223266725 2.1546071353
3.4223266725 2.1546071353
3.4223266725 0.8520156268
0 1.3025915085

25.312502361
9
0.4820029719
1.3670033785
3.3310840089
3.5307885349
1.4820783811
2.0487101539
2.0487101539
0.4450778443
1.6036323096

50
Cummulative Energy, KWH/ton
1
2
3
4
0.845699341 1.130765924 1.7637074075 3.4222933589
0
0
0
0
8.3578288476 22.115410725 34.047649263 52.671308023
7.5080874071 20.977136658 32.294289092 49.24996643
7.5080874071 20.977136658 32.294289092 49.24996643
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

25
5
4.3715504217
0
11.944605249
12.03635596
7.5732000935
4.4631558664
4.4631558664
4.4631558664
0

6
1.0207672717
0
2.385302847
2.5162233612
1.3645334376
1.1516899235
1.1516899235
1.1516899235
0

Cummulative Time, min


7
8
0.9740352385 0.5006998557
4.8249046692 1.9869287806
8.8097275165
4.174107047
6.4331067063 3.8410354224
3.0107840636 1.6864564033
3.4223226427 2.1545790191
3.4223226427 2.1545790191
3.4223226427 0.8520045085
0 1.3025745106

25.817528089
9
0.4820051814
1.367009573
3.3310931355
3.5307964
1.4820816825
2.0487147175
2.0487147175
0.4450788357
1.6036358818

Cummulative Energy, KWH/ton


25.5
2
3
4
5
1.1307726639
1.76371792 3.4223137574 4.3715764784
0
0
0
0
22.107909322 34.058007012 52.672280188 11.944776572
20.969961813 32.303775761 49.250993642 12.036591937
20.969961813 32.303775761 49.250993642 7.5733485688

6
1.020773356
0
2.3853067936
2.5162254209
1.3645345546

Cummulative Time, min


7
8
0.9740410442 0.5007028401
4.8249356854 1.9869415534
8.8097607933 4.1741007967
6.4331147675 3.8409965642
3.0107878364 1.6864393421

26.322554164
9
0.4820080544
1.3670183607
3.3311080976
3.5308093402
1.4820871142

51
1
0.8457043817
0
8.3537917888
7.5044607965
7.5044607965

0
0
0
0

Page 109

1.1516967865 3.4223405919
1.1516967865 3.4223405919
1.1516967865 3.4223405919
0
0

2.1546425495 2.048709155
2.1546425495 2.048709155
0.8520296309 0.4450776273
1.3026129186 1.6036315277

Mill
1.808702762
1.808702762
0.259852562
1.5488502

1.5167565344 1.4167432623 1.1979766784


1.5167565344 1.4167432623 1.1979766784
0.1752861009 0.149428585 0.1222531522
1.3414704335 1.2673146773 1.0757235262

1.3631303986
1.3631303986
0.1372481331
1.2258822656

1.2009871783
1.2009871783
0.1204067317
1.0805804466

1.1950761043
1.1950761043
0.1196154218
1.0754606825

1.0761599648
1.0761599648
0.1076505008
0.968509464

0.9665239851
0.9665239851
0.0966632981
0.869860687

0.8477874653
0.8477874653
0.0847821204
0.7630053449

10
0.398387434
0.819849067
2.47520255
3.065679251
1.256970329
1.808708922
1.808708922
0.259853447
1.548855475

11
0.3561178306
0.5706932091
1.959232928
2.5491902514
1.0324266789
1.5167635724
1.5167635724
0.1752869142
1.3414766582

12
0.3228936481
0.4291068506
1.7063263729
2.371084358
0.9543320007
1.4167523573
1.4167523573
0.1494295443
1.267322813

13
0.2775456347
0.3217461532
1.4022518073
2.0009491585
0.8029650198
1.1979841387
1.1979841387
0.1222539135
1.0757302252

14
0.2843499003
0.2954472568
1.490911664
2.2742545834
0.9111183841
1.3631361993
1.3631361993
0.1372487171
1.2258874822

15
0.2351704858
0.2228204948
1.2597281588
2.0027282039
0.8017387184
1.2009894855
1.2009894855
0.120406963
1.0805825225

16
0.2299123853
0.2013775659
1.2285422982
1.9923314119
0.7972535317
1.1950778802
1.1950778802
0.1196155996
1.0754622806

17
0.2085583605
0.1697814328
1.0960214473
1.7938440681
0.7176826339
1.0761614343
1.0761614343
0.1076506478
0.9685107865

18
0.1924061791
0.1463889103
0.9832525616
1.6109836509
0.6444583497
0.9665253011
0.9665253011
0.0966634297
0.8698618714

19
0.1745758249
0.1246410699
0.8644559099
1.4130285378
0.5652398381
0.8477886997
0.8477886997
0.0847822439
0.7630064558

10
0.39838926
0.819852783
2.475212372
3.065694624
1.256976632
1.808717991
1.808717991
0.25985475
1.548863241

11
0.356119463
0.5706957951
1.9592419371
2.5492058808
1.0324330089
1.5167728719
1.5167728719
0.175287989
1.3414848829

12
0.3228951282
0.429108795
1.706335924
2.3711028411
0.9543394399
1.4167634012
1.4167634012
0.1494307091
1.2673326921

13
0.277546907
0.3217476111
1.4022595379
2.0009644834
0.8029711696
1.1979933138
1.1979933138
0.1222548498
1.075738464

14
0.2843512037
0.2954485956
1.4909181834
2.2742682018
0.9111238399
1.3631443619
1.3631443619
0.137249539
1.2258948229

15
0.2351715638
0.2228215045
1.2597317867
2.0027360145
0.8017418451
1.2009941693
1.2009941693
0.1204074326
1.0805867367

16
0.2299134392
0.2013784784
1.2285454494
1.9923383965
0.7972563267
1.1950820698
1.1950820698
0.1196160189
1.0754660509

17
0.2085593166
0.1697822022
1.0960241527
1.7938501734
0.7176850765
1.0761650969
1.0761650969
0.1076510141
0.9685140828

18
0.1924070611
0.1463895737
0.9832549845
1.6109891344
0.6444605434
0.966528591
0.966528591
0.0966637588
0.8698648323

19
0.1745766252
0.1246416347
0.864458098
1.4130334749
0.5652418131
0.8477916619
0.8477916619
0.0847825401
0.7630091218

10
0.398391635
0.819858053
2.47522632
3.065714019
1.256984584

11
0.3561215857
0.5706994638
1.9592540583
2.5492245858
1.0324405845

12
0.3228970529
0.4291115535
1.7063480463
2.3711239297
0.9543479278

13
0.2775485613
0.3217496794
1.4022694103
2.0009821031
0.8029782402

14
0.2843528986
0.2954504949
1.4909272334
2.2742850277
0.9111305808

15
0.2351729655
0.2228229369
1.2597377476
2.0027470913
0.8017462795

16
0.2299148096
0.201379773
1.2285509093
1.9923487022
0.7972604506

17
0.2085605597
0.1697832936
1.0960289298
1.7938592969
0.7176887266

18
0.1924082079
0.1463905147
0.983259266
1.6109973341
0.6444638236

19
0.1745776657
0.124642436
0.8644619148
1.4130407883
0.5652447386

Page 110

Mill
0.7311091735
0.7311091735
0.073111948
0.6579972255

20
0.1579195529
0.1061997297
0.7515458496
1.2185375847
0.4874273047
0.73111028
0.73111028
0.0731120586
0.6579982214

20
0.1579202768
0.106200211
0.7515477925
1.2185419112
0.4874290353
0.7311128759
0.7311128759
0.0731123182
0.6580005577

20
0.1579212181
0.1062008937
0.7515511471
1.2185482854
0.487431585

0.6384804444
0.6384804444
0.0638483621
0.5746320823

21
0.1434956471
0.0911666727
0.6603248683
1.0641445886
0.4256631868
0.6384814018
0.6384814018
0.0638484578
0.574632944

21
0.1434963048
0.0911670859
0.6603265775
1.0641483625
0.4256646964
0.6384836661
0.6384836661
0.0638486842
0.5746349819

21
0.1434971602
0.0911676719
0.6603295285
1.0641539333
0.4256669247

0.5478978855
0.5478978855
0.0547898851
0.4931080004

22
0.129139293
0.0777109491
0.5721193306
0.9131682642
0.3652696046
0.5478986596
0.5478986596
0.0547899625
0.4931086971

22
0.1291398849
0.0777113012
0.5721207908
0.9131714374
0.3652708739
0.5479005635
0.5479005635
0.0547901529
0.4931104106

22
0.1291406547
0.0777118008
0.5721233294
0.9131761646
0.3652727648

0.4727680948 0.3887038014 2.3179625529


0.4727680948 0.3887038014 2.3179625529
0.0472768389 0.038870389 0.2317962553
0.4254912559 0.3498334124 2.0861662976

23
0.1168017981
0.0667244879
0.4987066669
0.7879495172
0.3151807975
0.4727687197
0.4727687197
0.0472769014
0.4254918183

23
0.1168023335
0.0667247903
0.4987079212
0.7879521952
0.3151818687
0.4727703265
0.4727703265
0.0472770621
0.4254932645

23
0.1168030297
0.0667252192
0.4987101176
0.7879562244
0.3151834804

24
0.1008758815
0.0548634409
0.4148758878
0.6478411744
0.2591368884
0.3887042859
0.3887042859
0.0388704375
0.3498338484

24
0.1008763439
0.0548636895
0.4148769218
0.6478433352
0.2591377528
0.3887055824
0.3887055824
0.0388705672
0.3498350153

24
0.1008769452
0.0548640422
0.4148787401
0.6478466136
0.2591390641

9.0370
9.0370
9.0370
0.0000

21.8901
21.8901
3.1800
18.7101

Deficit

30.9271
30.9271
12.2170
18.7101
0.0001

13.5288
4.8249
140.3318
131.0152
121.9781
9.0371
9.0371
9.0371
0.0000

5.1814
7.3921
27.6242
36.9409
15.0507
21.8901
21.8901
3.1800
18.7102

Deficit

18.7101
12.2170
167.9561
167.9561
137.0288
30.9272
30.9272
12.2171
18.7102
0.0000

13.5288
4.8249
140.3318
131.0152
121.9780
9.0372
9.0372
9.0372
0.0000

5.1814
7.3922
27.6243
36.9410
15.0508
21.8902
21.8902
3.1800
18.7102

Deficit

18.7102
12.2171
167.9561
167.9561
137.0288
30.9274
30.9274
12.2171
18.7102
0.0000

18.7103
12.2171
167.9562
167.9562
137.0287

13.5289
4.8249
140.3318
131.0151
121.9779

5.1814
7.3922
27.6244
36.9411
15.0508

25
0.8705253684
0.3396892556
2.7555229927
3.8632750624
1.545310025
2.3179650374
2.3179650374
0.2317965037
2.0861685337

25
0.8705293589
0.3396907949
2.7555301788
3.8632873567
1.5453149427
2.317972414
2.317972414
0.2317972414
2.0861751726

25
0.8705345477
0.3396929785
2.7555424689
3.8633063891
1.5453225557

Page 111

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4632433682
0 4.4632433682
0 4.4632433682
0
0

1.1516908663 3.4223269311
1.1516908663 3.4223269311
1.1516908663 3.4223269311
0
0

2.1545572222 2.0487222259
2.1545572222 2.0487222259
0.8519958892 0.4450804669
1.302561333 1.603641759

52
Cummulative Energy, KWH/ton
26
1
2
3
4
5
0.8457103658 1.130780665 1.7637303998 3.4223379731 4.3716074108
0
0
0
0
0
8.3501711623 22.100742478 34.06750616 52.673331615
11.94495598
7.5012082795 20.963118668 32.312470516 49.252078391 12.036830608
7.5012082795 20.963118668 32.312470516 49.252078391 7.5734987394
0
0
0
0 4.463331869
0
0
0
0 4.463331869
0
0
0
0 4.463331869
0
0
0
0
0

6
1.0207805788
0
2.3853151334
2.5162325127
1.3645384005
1.1516941122
1.1516941122
1.1516941122
0

Cummulative Time, min


7
8
0.9740479364
0.500706383
4.8249741674 1.9869574005
8.8098099401 4.1741031256
6.4331358968 3.8409674399
3.0107977252 1.6864265547
3.4223381716 2.1545408852
3.4223381716 2.1545408852
3.4223381716 0.8519894289
0 1.3025514563

26.827580712
9
0.482011465
1.3670292635
3.3311278427
3.5308264353
1.4820942901
2.0487321452
2.0487321452
0.4450826219
1.6036495233

53
Cummulative Energy, KWH/ton
26.5
1
2
3
4
5
0.8457171021 1.1307896721 1.7637444484 3.4223652331 4.371642232
0
0
0
0
0
8.3469253817 22.09390834 34.076214965 52.674443624 11.945140971
7.4982924978 20.956603444 32.32043678 49.253205073 12.037069941
7.4982924978 20.956603444 32.32043678 49.253205073 7.573649326
0
0
0
0 4.4634206151
0
0
0
0 4.4634206151
0
0
0
0 4.4634206151
0
0
0
0
0

6
1.0207887096
0
2.3853271101
2.5162437898
1.364544516
1.1516992738
1.1516992738
1.1516992738
0

Cummulative Time, min


7
8
0.974055695 0.5007103713
4.8250186572 1.9869757217
8.8098720774 4.1741126476
6.4331678606 3.8409467037
3.0108126847 1.6864174502
3.4223551759 2.1545292535
3.4223551759 2.1545292535
3.4223551759 0.8519848293
0 1.3025444242

27.332607837
9
0.4820153044
1.3670418685
3.331151463
3.5308468927
1.4821028772
2.0487440154
2.0487440154
0.4450852007
1.6036588148

54
1
0.8457244259
0
8.3440169238
7.4956797431
7.4956797431

Cummulative Time, min


6
7
8
1.0207975495 0.9740641301 0.5007147073
0 4.8250678957 1.9869959984
2.3853420655 8.8099447105 4.1741281559
2.5162585133 6.433208717 3.8409331724
1.3645525005 3.010831806 1.6864115091

27.837635622
9
0.4820194785
1.3670558189
3.3311781747
3.5308700293
1.482112589

2
1.1307994646
0
22.087402908
20.950410561
20.950410561

Cummulative Energy, KWH/ton


3
4
1.7637597222 3.4223948703
0
0
34.084196502 52.675599943
32.327733119 49.254360154
32.327733119 49.254360154

27
5
4.3716800898
0
11.945329416
12.037308226
7.5737992531

Page 112

Mill
1.808729434
1.808729434
0.259856394
1.54887304

1.5167840013
1.5167840013
0.1752892751
1.3414947262

1.4167760019
1.4167760019
0.1494320382
1.2673439638

1.1980038629
1.1980038629
0.1222559264
1.0757479365

1.363154447
1.363154447
0.1372505544
1.2259038925

1.2010008118 1.1950882516
1.2010008118 1.1950882516
0.1204080986 0.1196166376
1.0805927133 1.075471614

1.0761705703
1.0761705703
0.1076515616
0.9685190086

0.9665335105
0.9665335105
0.0966642508
0.8698692598

0.8477960498
0.8477960498
0.0847829789
0.7630130709

10
0.398394454
0.819864592
2.47524363
3.065736653
1.256993865
1.808742788
1.808742788
0.259858313
1.548884476

11
0.3561241055
0.5707040155
1.9592687054
2.5492457423
1.0324491529
1.5167965894
1.5167965894
0.1752907299
1.3415058595

12
0.3228993376
0.429114976
1.7063622414
2.3711470598
0.9543572374
1.4167898224
1.4167898224
0.1494334959
1.2673563266

13
0.2775505252
0.3217522456
1.402281011
2.001001528
0.8029860353
1.1980154927
1.1980154927
0.1222571132
1.0757583795

14
0.2843549106
0.2954528513
1.4909383427
2.2743044292
0.9111383535
1.3631660758
1.3631660758
0.1372517253
1.2259143505

15
0.2351746296
0.222824714
1.2597456231
2.0027608321
0.8017517802
1.2010090519
1.2010090519
0.1204089247
1.0806001272

16
0.2299164365
0.2013813791
1.2285582662
1.992361722
0.7972656606
1.1950960613
1.1950960613
0.1196174193
1.075478642

17
0.2085620354
0.1697846477
1.0960354098
1.7938708881
0.717693364
1.0761775241
1.0761775241
0.1076522572
0.9685252668

18
0.1924095694
0.1463916823
0.9832650752
1.6110077543
0.6444679921
0.9665397622
0.9665397622
0.096664876
0.8698748862

19
0.174578901
0.1246434301
0.8644670697
1.4130500434
0.5652484408
0.8478016026
0.8478016026
0.0847835342
0.7630180684

10
0.398397627
0.819872152
2.475263643
3.065761851
1.257004196
1.808757655
1.808757655
0.259860448
1.548897207

11
0.3561269422
0.5707092778
1.9592853728
2.5492688129
1.0324584965
1.5168103164
1.5168103164
0.1752923163
1.3415180001

12
0.3229019096
0.4291189327
1.7063780797
2.371171747
0.9543671737
1.4168045733
1.4168045733
0.1494350517
1.2673695216

13
0.2775527359
0.3217552124
1.4022939836
2.0010223369
0.8029943857
1.1980279512
1.1980279512
0.1222583846
1.0757695666

14
0.2843571756
0.2954555756
1.4909511046
2.2743258615
0.9111469397
1.3631789218
1.3631789218
0.1372530187
1.2259259031

15
0.2351765028
0.2228267686
1.2597550517
2.0027767166
0.8017581392
1.2010185775
1.2010185775
0.1204098797
1.0806086978

16
0.2299182678
0.201383236
1.2285671644
1.9923769313
0.7972717468
1.1951051845
1.1951051845
0.1196183324
1.075486852

17
0.2085636967
0.1697862133
1.096043274
1.7938844716
0.7176987985
1.0761856731
1.0761856731
0.1076530724
0.9685326007

18
0.192411102
0.1463930321
0.9832721261
1.6110199671
0.6444728777
0.9665470894
0.9665470894
0.0966656088
0.8698814806

19
0.1745802916
0.1246445794
0.8644733117
1.4130608648
0.5652527696
0.8478080952
0.8478080952
0.0847841835
0.7630239117

10
0.398401077
0.819880518
2.475285792
3.065789033
1.257015341

11
0.3561300262
0.5707151018
1.9593036245
2.5492933359
1.0324684284

12
0.3229047059
0.4291233118
1.7063951914
2.3711975759
0.9543775695

13
0.2775551395
0.3217584959
1.4023080211
2.0010441686
0.8030031466

14
0.2843596381
0.2954585906
1.4909651685
2.2743488554
0.9111561516

15
0.2351785394
0.2228290425
1.2597657211
2.0027942955
0.8017651764

16
0.2299202589
0.2013852911
1.2285772968
1.9923938773
0.797278528

17
0.2085655028
0.1697879459
1.0960522473
1.7938996368
0.7177048658

18
0.1924127682
0.146394526
0.9832801719
1.611033603
0.6444783326

19
0.1745818034
0.1246458513
0.8644804243
1.4130729286
0.5652575953

Page 113

Mill
0.7311167003
0.7311167003
0.0731127006
0.6580039997

20
0.1579223355
0.1062017407
0.7515556612
1.2185563321
0.4874348038
0.7311215283
0.7311215283
0.0731131835
0.6580083448

20
0.1579235934
0.10620272
0.7515611172
1.2185657276
0.4874385621
0.7311271655
0.7311271655
0.0731137472
0.6580134183

20
0.157924961
0.1062038037
0.7515673268
1.2185761923
0.4874427481

0.6384870086 0.5479033998 0.472772744 0.3887075495


0.6384870086 0.5479033998 0.472772744 0.3887075495
0.0638490185 0.0547904365 0.0472773038 0.0388707639
0.5746379901 0.4931129633 0.4254954402 0.3498367856

21
0.1434981755
0.091168399
0.6603334993
1.0641609719
0.4256697402
0.6384912317
0.6384912317
0.0638494408
0.5746417909

21
0.1434993185
0.0911692397
0.6603382984
1.0641691942
0.4256730292
0.638496165
0.638496165
0.0638499341
0.5746462309

21
0.1435005612
0.09117017
0.6603437604
1.0641783552
0.4256766936

22
0.1291415685
0.0777124206
0.5721267539
0.913182162
0.3652751638
0.5479069982
0.5479069982
0.0547907964
0.4931162019

22
0.1291425971
0.0777131372
0.572130898
0.9131891842
0.3652779727
0.5479112115
0.5479112115
0.0547912177
0.4931199938

22
0.1291437155
0.0777139302
0.5721356184
0.9131970197
0.3652811069

23
0.1168038562
0.0667257514
0.4987130879
0.7879613582
0.3151855339
0.4727758243
0.4727758243
0.0472776118
0.4254982125

23
0.1168047866
0.0667263666
0.4987166871
0.787967384
0.3151879442
0.4727794397
0.4727794397
0.0472779734
0.4255014664

23
0.1168057981
0.0667270476
0.4987207899
0.7879741181
0.3151906379

24
0.100877659
0.0548644798
0.4148812028
0.6478508061
0.2591407411
0.388710065
0.388710065
0.0388710154
0.3498390496

24
0.1008784625
0.0548649856
0.4148841893
0.647855737
0.2591427135
0.3887130235
0.3887130235
0.0388713113
0.3498417122

24
0.1008793361
0.0548655455
0.4148875951
0.6478612547
0.2591449206

2.3179838335
2.3179838335
0.2317983833
2.0861854501

9.0373
9.0373
9.0373
0.0000

21.8903
21.8903
3.1800
18.7103

Deficit

30.9275
30.9275
12.2172
18.7103
0.0000

13.5290
4.8250
140.3318
131.0151
121.9777
9.0374
9.0374
9.0374
0.0000

5.1815
7.3923
27.6246
36.9413
15.0509
21.8904
21.8904
3.1800
18.7104

Deficit

18.7105
12.2172
167.9564
167.9564
137.0286
30.9278
30.9278
12.2174
18.7104
0.0000

13.5291
4.8250
140.3318
131.0150
121.9775
9.0375
9.0375
9.0375
0.0000

5.1815
7.3923
27.6248
36.9416
15.0510
21.8906
21.8906
3.1800
18.7106

Deficit

18.7106
12.2174
167.9566
167.9566
137.0286
30.9280
30.9280
12.2175
18.7106
-0.0001

18.7108
12.2175
167.9568
167.9568
137.0285

13.5292
4.8251
140.3318
131.0150
121.9774

5.1816
7.3924
27.6250
36.9418
15.0511

25
0.8705407074
0.3396956878
2.7555589509
3.8633309381
1.5453323752
2.3179985628
2.3179985628
0.2317998563
2.0861987066

25
0.8705476416
0.33969882
2.7555788369
3.8633599485
1.5453439794
2.3180159691
2.3180159691
0.2318015969
2.0862143722

25
0.8705551804
0.3397022866
2.7556014464
3.8633925096
1.5453570039

Page 114

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0
55
1
0.845732195
0
8.3414119381
7.4933396067
7.4933396067
0
0
0
0

0
0
0
0

0
0
0
0

0 4.4635089724
0 4.4635089724
0 4.4635089724
0
0

1.1517060129 3.4223769109
1.1517060129 3.4223769109
1.1517060129 3.4223769109
0
0

2.1545216633
2.1545216633
0.8519818278
1.3025398355

2.0487574403
2.0487574403
0.4450881172
1.6036693231

Cummulative Energy, KWH/ton


27.5
2
3
4
5
1.1308098524 1.7637759246 3.4224263093 4.3717202493
0
0
0
0
22.081220413 34.091509044 52.676786464 11.945519502
20.944532979
32.3344136 49.25553195 12.037544033
20.944532979
32.3344136 49.25553195 7.5739476214
0
0
0 4.4635964111
0
0
0 4.4635964111
0
0
0 4.4635964111
0
0
0
0

6
1.0208069268
0
2.3853594273
2.5162760392
1.3645620047
1.1517140346
1.1517140346
1.1517140346
0

Cummulative Time, min


7
8
0.9740730782
0.500719307
4.8251207963 1.9870177833
8.8100256805 4.1741485994
6.4332567788 3.8409258055
3.0108542996 1.6864082746
3.4224024791
2.154517531
3.4224024791
2.154517531
3.4224024791 0.8519801937
0 1.3025373372

28.34266413
9
0.4820239065
1.3670708069
3.3312073025
3.5308952572
1.4821231786
2.0487720785
2.0487720785
0.4450912973
1.6036807812

56
Cummulative Energy, KWH/ton
28
1
2
3
4
5
0.845740287 1.130820672 1.7637928004 3.4224590551 4.3717620779
0
0
0
0
0
8.3390798937 22.075353651 34.098206401 52.677991005 11.945709699
7.4912446615 20.938962487 32.340528116 49.256710421 12.037776177
7.4912446615 20.938962487 32.340528116 49.256710421 7.574093685
0
0
0
0 4.4636824916
0
0
0
0 4.4636824916
0
0
0
0 4.4636824916
0
0
0
0
0

6
1.0208166939
0
2.3853786986
2.5162958071
1.3645727247
1.1517230825
1.1517230825
1.1517230825
0

Cummulative Time, min


7
8
0.9740823981 0.5007240979
4.8251764235
1.987040691
8.8101131213 4.1741730634
6.4333105821 3.8409236876
3.0108794803 1.6864073447
3.4224311017
2.154516343
3.4224311017
2.154516343
3.4224311017 0.8519797239
0
1.302536619

28.847693413
9
0.4820285185
1.3670865675
3.3312382646
3.5309220703
1.4821344337
2.0487876366
2.0487876366
0.4450946773
1.6036929594

57
Cummulative Energy, KWH/ton
1
2
3
4
0.8457485969 1.130831783 1.7638101308 3.422492683
0
0
0
0
8.3369932584 22.06979427 34.104338247 52.679203104
7.4893701747 20.933689957 32.346122691 49.257886998
7.4893701747 20.933689957 32.346122691 49.257886998

6
1.0208267241
0
2.3853994488
2.5163173307
1.3645843968

Cummulative Time, min


7
8
0.9740919691 0.5007290179
4.8252339737 1.9870643905
8.8102054231
4.174200753
6.4333688587
3.840926014
3.0109067546 1.6864083661

29.352723508
9
0.4820332547
1.3671028728
3.3312705612
3.5309500346
1.4821461719

28.5
5
4.3718050333
0
11.945898718
12.038003684
7.5742368315

Page 115

Mill
1.808773692 1.5168249076 1.4168200064 1.198041022
1.808773692 1.5168249076 1.4168200064 1.198041022
0.259862752 0.1752940025 0.1494366795 0.1222597184
1.548910939 1.341530905 1.2673833269 1.0757813036

1.3631927038
1.3631927038
0.1372544064
1.2259382975

1.2010291191
1.2010291191
0.1204109366
1.0806181825

1.1951153494
1.1951153494
0.1196193499
1.0754959995

1.0761947709
1.0761947709
0.1076539825
0.9685407884

0.9665552704 0.8478153333
0.9665552704 0.8478153333
0.096666427 0.0847849073
0.8698888434 0.763030426

10
0.398404737
0.819889507
2.475309585
3.065817699
1.257027095
1.808790604
1.808790604
0.259865182
1.548925422

11
0.3561332977
0.5707213589
1.959323085
2.5493189149
1.0324787879
1.516840127
1.516840127
0.1752957614
1.3415443656

12
0.3229076722
0.4291280166
1.7064132582
2.3712241909
0.9543882817
1.4168359092
1.4168359092
0.1494383568
1.2673975524

13
0.2775576892
0.3217620235
1.4023228593
2.0010667135
0.8030121937
1.1980545198
1.1980545198
0.1222610959
1.0757934239

14
0.2843622503
0.29546183
1.4909802319
2.2743730078
0.9111658276
1.3632071802
1.3632071802
0.1372558639
1.2259513163

15
0.2351806998
0.2228314856
1.2597773618
2.0028131811
0.8017727367
1.2010404444
1.2010404444
0.120412072
1.0806283724

16
0.229922371
0.201387499
1.2285883979
1.9924121694
0.7972858478
1.1951263217
1.1951263217
0.1196204481
1.0755058736

17
0.2085674188
0.1697898074
1.096062092
1.7939160295
0.7177114242
1.0762046052
1.0762046052
0.1076549662
0.968549639

18
0.1924145358
0.146396131
0.9832889994
1.6110483434
0.6444842294
0.9665641141
0.9665641141
0.0966673115
0.8698968026

19
0.1745834072
0.1246472179
0.8644882205
1.4130859556
0.5652628064
0.8478231492
0.8478231492
0.0847856889
0.7630374602

10
0.398408549
0.819898959
2.475334603
3.06584742
1.257039281
1.808808139
1.808808139
0.259867701
1.548940438

11
0.3561367052
0.5707279386
1.9593434317
2.5493452105
1.0324894377
1.5168557728
1.5168557728
0.1752975695
1.3415582033

12
0.3229107618
0.4291329639
1.7064320073
2.3712512886
0.9543991882
1.4168521004
1.4168521004
0.1494400645
1.2674120359

13
0.2775603449
0.321765733
1.4023382716
2.0010897072
0.8030214209
1.1980682863
1.1980682863
0.1222625008
1.0758057856

14
0.2843649711
0.2954652362
1.4909960349
2.2743979727
0.9111758291
1.3632221435
1.3632221435
0.1372573705
1.225964773

15
0.23518295
0.2228340545
1.2597897413
2.0028330397
0.8017806866
1.2010523531
1.2010523531
0.1204132659
1.0806390872

16
0.2299245709
0.2013898207
1.2286002394
1.9924314712
0.7972935716
1.1951378997
1.1951378997
0.1196216069
1.0755162927

17
0.2085694143
0.1697917649
1.0960726034
1.7939333447
0.7177183517
1.076214993
1.076214993
0.1076560053
0.9685589876

18
0.1924163768
0.1463978188
0.983298425
1.6110639138
0.6444904581
0.9665734557
0.9665734557
0.0966682457
0.86990521

19
0.1745850776
0.1246486549
0.8644965389
1.4130997051
0.5652683065
0.8478313986
0.8478313986
0.0847865139
0.7630448847

10
0.398412464
0.819908738
2.475360483
3.06587783
1.257051749

11
0.3561402044
0.5707347457
1.9593643878
2.5493719328
1.0325002603

12
0.3229139346
0.4291380821
1.7064512049
2.371278611
0.9544101851

13
0.2775630721
0.3217695707
1.4023540637
2.0011129245
0.8030307378

14
0.2843677652
0.2954687603
1.4910123545
2.274423454
0.9111860375

15
0.2351852609
0.2228367123
1.2598026597
2.0028535845
0.8017889112

16
0.2299268301
0.2013922227
1.2286126243
1.9924514936
0.7973015837

17
0.2085714637
0.16979379
1.0960836054
1.7939513204
0.7177255435

18
19
0.1924182674 0.174586793
0.1463995649 0.1246501416
0.9833082905 0.8645052411
1.6110800785 1.4131139707
0.6444969247 0.565274013

Page 116

Mill
0.7311334442 0.6385016616 0.5479159128 0.4727834802 0.3887163341
0.7311334442 0.6385016616 0.5479159128 0.4727834802 0.3887163341
0.0731143751 0.0638504838 0.0547916878 0.0472783774 0.0388716423
0.6580190692 0.5746511778
0.493124225 0.4255051028 0.3498446918

20
0.1579264117
0.1062049681
0.751574128
1.2185874854
0.4874472655
0.73114022
0.73114022
0.0731150526
0.6580251673

20
0.1579279228
0.1062061925
0.7515813808
1.2185993994
0.4874520312
0.7311473682
0.7311473682
0.0731157675
0.6580316007

21
0.1435018794
0.0911711696
0.6603497427
1.0641882434
0.425680649
0.6385075945
0.6385075945
0.0638510771
0.5746565174

21
0.1435032525
0.0911722207
0.6603561221
1.0641986769
0.4256848224
0.6385138545
0.6385138545
0.0638517031
0.5746621514

22
0.1291449018
0.0777147822
0.572140791
0.913205486
0.3652844934
0.5479209926
0.5479209926
0.0547921958
0.4931287968

22
0.1291461375
0.0777156782
0.5721463091
0.913214426
0.3652880695
0.5479263566
0.5479263566
0.0547927322
0.4931336244

23
0.1168068711
0.0667277791
0.4987252881
0.7879814022
0.3151935515
0.4727878506
0.4727878506
0.0472788145
0.4255090362

23
0.1168079887
0.0667285484
0.4987300886
0.7879890999
0.3151966306
0.4727924693
0.4727924693
0.0472792763
0.425513193

24
0.1008802628
0.0548661471
0.4148913304
0.6478672284
0.2591473101
0.3887199184
0.3887199184
0.0388720007
0.3498479176

24
0.100881228
0.0548667796
0.4148953177
0.6478735456
0.2591498369
0.3887237086
0.3887237086
0.0388723798
0.3498513289

2.3180355058
2.3180355058
0.2318035506
2.0862319552

9.0376
9.0376
9.0376
0.0000

21.8907
21.8907
3.1800
18.7107

Deficit

30.9283
30.9283
12.2176
18.7107
-0.0001

13.5293
4.8251
140.3318
131.0149
121.9772
9.0377
9.0377
9.0377
0.0000

5.1816
7.3925
27.6252
36.9422
15.0512
21.8909
21.8909
3.1800
18.7109

Deficit

18.7109
12.2176
167.9570
167.9570
137.0284
30.9286
30.9286
12.2178
18.7109
-0.0001

13.5295
4.8252
140.3318
131.0148
121.9770
9.0378
9.0378
9.0378
0.0000

5.1817
7.3926
27.6255
36.9425
15.0514
21.8911
21.8911
3.1801
18.7110

Deficit

18.7111
12.2178
167.9573
167.9573
137.0284
30.9289
30.9289
12.2179
18.7110
-0.0001

18.7113
12.2179
167.9576
167.9576
137.0283

13.5296
4.8252
140.3318
131.0148
121.9768

5.1817
7.3927
27.6257
36.9428
15.0515

25
0.8705631776
0.339706011
2.7556261924
3.8634278359
1.5453711343
2.3180567015
2.3180567015
0.2318056702
2.0862510314

25
0.8705715071
0.3397099274
2.7556525688
3.8634652504
1.5453861002
2.3180791503
2.3180791503
0.231807915
2.0862712352

20
21
22
23
24
25
0.1579294745 0.1435046625 0.1291474064 0.1168091364 0.1008822192 0.870580061
0.1062074592 0.0911733081 0.0777166051 0.0667293443 0.054867434 0.3397139791
0.7515889649
0.660362793
0.572152081 0.4987351113 0.4148994902 2.7556801403
1.218611756 1.0642094993 0.9132237047 0.7879970942 0.6478801093 3.8635041717
0.4874569739 0.4256891514
0.365291781 0.3151998283 0.2591524625 1.5454016687

Page 117

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4637668529
0 4.4637668529
0 4.4637668529
0
0

1.1517329339 3.4224621041
1.1517329339 3.4224621041
1.1517329339 3.4224621041
0
0

2.1545176479
2.1545176479
0.85198024
1.3025374079

2.0488038627
2.0488038627
0.4450982023
1.6037056603

58
1
0.845757035
0
8.3351272097
7.4876938474
7.4876938474
0
0
0
0

Cummulative Energy, KWH/ton


29
2
3
4
5
1.1308430655 1.7638277285 3.4225268296 4.3718486513
0
0
0
0
22.064533023 34.10995042 52.680413828 11.946085483
20.928705561 32.351239769 49.259054415 12.038225767
20.928705561 32.351239769 49.259054415 7.5743765642
0
0
0 4.4638492024
0
0
0 4.4638492024
0
0
0 4.4638492024
0
0
0
0

6
1.020836909
0
2.3854213058
2.5163401886
1.3645967925
1.1517433961
1.1517433961
1.1517433961
0

Cummulative Time, min


7
8
0.9741016877 0.5007340137
4.8252927583 1.9870885984
8.8103012006 4.1742309782
6.4334305126 3.8409320776
3.0109356095 1.6864110284
3.4224949031 2.1545210492
3.4224949031 2.1545210492
3.4224949031
0.851981585
0 1.3025394642

29.857754439
9
0.4820380641
1.3671195278
3.3313037638
3.5309787781
1.4821582372
2.0488205408
2.0488205408
0.4451018256
1.6037187152

59
1
0.8457655249
0
8.3334593723
7.4861955792
7.4861955792
0
0
0
0

2
1.1308544171
0
22.059559978
20.923998956
20.923998956
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7638454343 3.4225611858
0
0
34.115085203
52.6816156
32.355918474 49.260206557
32.355918474 49.260206557
0
0
0
0
0
0
0
0

6
1.0208471564
0
2.3854439489
2.516364017
1.3646097145
1.1517543025
1.1517543025
1.1517543025
0

Cummulative Time, min


7
8
0.974111466 0.5007390402
4.8253521899 1.9871130728
8.8103992654 4.1742631414
6.4334945989
3.840941258
3.0109656028 1.6864150592
3.4225289961 2.1545261988
3.4225289961 2.1545261988
3.4225289961 0.8519836213
0 1.3025425775

30.362786223
9
0.4820429029
1.3671363662
3.3313375063
3.5310079834
1.4821704964
2.048837487
2.048837487
0.4451055071
1.6037319799

60
1
0.8457740019
0
8.3319695811
7.4848572553
7.4848572553

Cummulative Energy, KWH/ton


30
2
3
4
5
1.1308657515
1.763863113 3.4225954896 4.3719363558
0
0
0
0
22.054864707 34.119781587 52.682802047 11.946448843
20.919559447 32.360194859 49.261338334 12.038651274
20.919559447 32.360194859 49.261338334 7.5746442911

Cummulative Time, min


6
7
8
1.0208573882 0.9741212294
0.500744059
0 4.8254117698 1.9871376082
2.3854671027 8.810498602 4.1742967264
2.5163885032 6.433560306 3.8409530112
1.3646229932 3.0109963546 1.6864202196

30.867818868
9
0.4820477343
1.3671532466
3.3313714774
3.5310373808
1.4821828362

29.5
5
4.371892537
0
11.946269101
12.038441794
7.5745124871
4.4639293065
4.4639293065
4.4639293065
0

Page 118

Mill
1.808826081 1.5168716725 1.4168684259 1.1980821867
1.808826081 1.5168716725 1.4168684259 1.1980821867
0.259870279 0.175299407 0.1494417864 0.1222639193
1.548955802 1.3415722655 1.2674266395 1.0758182674

1.3632374165
1.3632374165
0.1372589083
1.2259785082

1.2010646734 1.1951499098
1.2010646734 1.1951499098
0.1204145011
0.119622809
1.0806501722 1.0755271008

1.0762257769
1.0762257769
0.1076570841
0.9685686929

0.9665831538
0.9665831538
0.0966692157
0.8699139382

0.8478399577
0.8478399577
0.0847873699
0.7630525878

10
0.398416439
0.819918727
2.475386915
3.065908615
1.257064372
1.808844244
1.808844244
0.259872888
1.548971355

11
0.3561437577
0.5707416988
1.9593857167
2.5493988356
1.0325111559
1.5168876797
1.5168876797
0.1753012569
1.3415864228

12
0.3229171563
0.4291433102
1.7064706516
2.3713059397
0.9544211846
1.4168847551
1.4168847551
0.1494435087
1.2674412464

13
0.2775658414
0.3217734908
1.4023700699
2.0011361747
0.8030400679
1.1980961068
1.1980961068
0.1222653398
1.075830767

14
0.2843706023
0.2954723599
1.4910289997
2.2744491998
0.9111963519
1.3632528479
1.3632528479
0.137260462
1.2259923859

15
0.2351876073
0.222839427
1.2598159456
2.00287457
0.8017973122
1.2010772579
1.2010772579
0.1204157628
1.0806614951

16
0.2299291241
0.2013946762
1.228625384
1.9924719887
0.7973097851
1.1951622036
1.1951622036
0.1196240395
1.0755381641

17
0.2085735446
0.1697958585
1.0960949466
1.7939697319
0.7177329095
1.0762368224
1.0762368224
0.107658189
0.9685786334

18
0.1924201872
0.1464013484
0.9833184603
1.6110966353
0.644503548
0.9665930872
0.9665930872
0.0966702091
0.8699228781

19
0.1745885349
0.1246516602
0.8645142081
1.4131285752
0.5652798551
0.8478487201
0.8478487201
0.0847882461
0.763060474

10
0.398420438
0.819928826
2.475413635
3.065939512
1.25707704
1.808862472
1.808862472
0.259875507
1.548986965

11
0.3561473327
0.5707487284
1.9594072171
2.5494257104
1.0325220403
1.5169036701
1.5169036701
0.1753031048
1.3416005653

12
0.3229203978
0.4291485959
1.7064901783
2.3713330909
0.9544321126
1.4169009783
1.4169009783
0.1494452198
1.2674557585

13
0.2775686276
0.3217774539
1.4023861495
2.0011592972
0.8030493468
1.1981099504
1.1981099504
0.1222667526
1.0758431978

14
0.2843734569
0.2954759991
1.4910458079
2.2744749959
0.9112066864
1.3632683095
1.3632683095
0.1372620188
1.2260062908

15
0.2351899682
0.2228421717
1.2598294521
2.0028957867
0.8018058057
1.201089981
1.201089981
0.1204170384
1.0806729427

16
0.2299314321
0.2013971567
1.228638374
1.9924927452
0.797318091
1.1951746542
1.1951746542
0.1196252857
1.0755493685

17
0.2085756383
0.1697979499
1.0961064977
1.7939883875
0.7177403733
1.0762480142
1.0762480142
0.1076593085
0.9685887057

18
0.1924221188
0.1464031516
0.9833288184
1.6111134117
0.6445102593
0.9666031524
0.9666031524
0.0966712157
0.8699319367

19
0.1745902874
0.1246531955
0.8645233381
1.4131433676
0.5652857724
0.8478575953
0.8478575953
0.0847891337
0.7630684616

10
0.398424431
0.81993895
2.47544042
3.065970294
1.257089661

11
0.3561509024
0.5707557756
1.9594287183
2.549452382
1.0325328423

12
0.3229236344
0.4291538947
1.7065096417
2.3713599111
0.9544429074

13
0.2775714097
0.321781427
1.4024021835
2.0011821573
0.8030585204

14
0.2843763071
0.2954796474
1.491062641
2.2745006621
0.9112169689

15
0.2351923255
0.2228449232
1.2598430544
2.0029170566
0.8018143205

16
0.2299337367
0.2013996434
1.2286514712
1.9925135832
0.7973264296

17
0.2085777288
0.1698000464
1.0961181485
1.794007124
0.7177478694

18
0.1924240474
0.1464049593
0.983339266
1.6111302611
0.6445169997

19
0.1745920373
0.1246547346
0.8645325443
1.4131582195
0.5652917134

Page 119

Mill
0.731154782
0.731154782
0.0731165089
0.6580382732

20
0.1579310502
0.1062087531
0.7515967773
1.2186244025
0.4874620327
0.7311623699
0.7311623699
0.0731172677
0.6580451022

20
0.1579326356
0.1062100613
0.7516047295
1.2186372088
0.4874671553
0.7311700535
0.7311700535
0.073118036
0.6580520175

20
0.1579342185
0.1062113727
0.7516127465
1.2186500641
0.4874722976

0.6385203479
0.6385203479
0.0638523524
0.5746679954

21
0.1435060942
0.0911744188
0.6603696645
1.0642205767
0.4256935824
0.6385269943
0.6385269943
0.0638530171
0.5746739772

21
0.1435075348
0.0911755418
0.660376659
1.0642317948
0.4256980697
0.6385337251
0.6385337251
0.0638536902
0.5746800349

21
0.1435089731
0.0911766676
0.6603837105
1.0642430566
0.4257025745

0.5479319238 0.4727972658 0.3887276469 2.318102503


0.5479319238 0.4727972658 0.3887276469 2.318102503
0.0547932889 0.047279756 0.0388727736 0.2318102503
0.4931386348 0.4255175098 0.3498548733 2.0862922527

22
0.1291486949
0.0777175519
0.5721580278
0.9132332065
0.3652955817
0.5479376248
0.5479376248
0.054793859
0.4931437658

22
0.1291499914
0.0777185091
0.5721640822
0.9132428326
0.3652994322
0.5479434004
0.5479434004
0.0547944366
0.4931489639

22
0.1291512858
0.0777194687
0.5721701867
0.9132524992
0.3653032988

23
0.1168103018
0.0667301572
0.4987402874
0.7880052846
0.3152031045
0.4728021801
0.4728021801
0.0472802474
0.4255219327

23
0.1168114744
0.0667309791
0.498745558
0.7880135854
0.3152064249
0.4728071605
0.4728071605
0.0472807455
0.4255264151

23
0.1168126452
0.0667318031
0.4987508731
0.7880219238
0.3152097602

24
0.1008832257
0.0548681024
0.4149037906
0.6478868369
0.2591551535
0.3887316834
0.3887316834
0.0388731772
0.3498585061

24
0.1008842384
0.0548687782
0.4149081701
0.6478936573
0.2591578816
0.3887357756
0.3887357756
0.0388735865
0.3498621892

24
0.1008852496
0.0548694557
0.4149125869
0.6479005104
0.2591606229

9.0380
9.0380
9.0380
0.0000

21.8913
21.8913
3.1801
18.7112

Deficit

30.9293
30.9293
12.2181
18.7112
-0.0001

13.5297
4.8253
140.3318
131.0147
121.9766
9.0381
9.0381
9.0381
0.0000

5.1818
7.3928
27.6260
36.9432
15.0517
21.8915
21.8915
3.1801
18.7114

Deficit

18.7115
12.2181
167.9579
167.9579
137.0283
30.9296
30.9296
12.2182
18.7114
-0.0001

13.5299
4.8254
140.3318
131.0146
121.9764
9.0382
9.0382
9.0382
0.0000

5.1818
7.3928
27.6263
36.9435
15.0518
21.8917
21.8917
3.1801
18.7116

Deficit

18.7117
12.2182
167.9581
167.9581
137.0282
30.9299
30.9299
12.2184
18.7116
-0.0001

18.7119
12.2184
167.9584
167.9584
137.0282

13.5300
4.8254
140.3318
131.0145
121.9762

5.1819
7.3929
27.6266
36.9439
15.0519

25
0.8705887469
0.3397181177
2.7557085333
3.863544101
1.5454176404
2.3181264606
2.3181264606
0.2318126461
2.0863138146

25
0.8705974861
0.339722302
2.7557374285
3.8635846125
1.545433845
2.3181507675
2.3181507675
0.2318150768
2.0863356908

25
0.870606212
0.3397264966
2.7557665536
3.8636253438
1.5454501375

Page 120

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

61
1
0.8457824115
0
8.3306396667
7.4836625534
7.4836625534
0
0
0
0

2
1.1308769958
0
22.050436442
20.915376121
20.915376121
0
0
0
0

0
0
0
0

0 4.4640069833
0 4.4640069833
0 4.4640069833
0
0

1.15176551 3.4225639514
1.15176551 3.4225639514
1.15176551 3.4225639514
0
0

2.1545327916
2.1545327916
0.8519862284
1.3025465633

2.0488545446
2.0488545446
0.4451092129
1.6037453317

Cummulative Energy, KWH/ton


3
4
1.7638806512 3.4226295205
0
0
34.124075511 52.683967854
32.364102138 49.262445552
32.364102138 49.262445552
0
0
0
0
0
0
0
0

30.5
5
4.3719798261
0
11.9466241172
12.038853838
7.5747717427
4.4640820951
4.4640820951
4.4640820951
0

6
1.0208675386
0
2.3854905318
2.5164133788
1.3646364831
1.1517768957
1.1517768957
1.1517768957
0

Cummulative Time, min


7
8
0.9741309151 0.5007490379
4.8254710767 1.9871620312
8.8105983464 4.1743312887
6.4336269392 3.8409668614
3.0110275399 1.6864263007
3.4225993993 2.1545405607
3.4225993993 2.1545405607
3.4225993993 0.8519893006
0 1.3025512601

31.372852374
9
0.4820525273
1.3671700497
3.3314054132
3.5310667421
1.4821951609
2.0488715812
2.0488715812
0.445112914
1.6037586672

62
Cummulative Energy, KWH/ton
1
2
3
4
0.8457907081 1.130888089 1.7638979538 3.4226630946
0
0
0
0
8.3294532615 22.04626421 34.128000092 52.685108647
7.4825967702 20.911437966 32.367670892 49.263524811
7.4825967702 20.911437966 32.367670892 49.263524811
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

31
5
4.3720227127
0
11.946794455
12.039049216
7.5748946733
4.4641545425
4.4641545425
4.4641545425
0

6
1.0208775528
0
2.3855140358
2.5164384152
1.3646500602
1.151788355
1.151788355
1.151788355
0

Cummulative Time, min


7
8
0.9741404707
0.50075395
4.8255297573 1.9871861962
8.810697768 4.1743664469
6.433693907 3.8409823929
3.0110588818
1.68643312
3.4226350252 2.1545492729
3.4226350252 2.1545492729
3.4226350252 0.8519927457
0 1.3025565272

31.877886736
9
0.482057256
1.3671866753
3.3314390922
3.5310958755
1.4822073899
2.0488884856
2.0488884856
0.4451165865
1.6037718991

63
Cummulative Energy, KWH/ton
31.5
1
2
3
4
5
0.8457988542 1.130898981 1.7639149425 3.4226960594 4.3720648211
0
0
0
0
0
8.3283956244 22.042336947 34.131585835 52.68622087 11.946959494
7.4816466631 20.907733964 32.370929276 49.264573403 12.03923723
7.4816466631 20.907733964 32.370929276 49.264573403 7.5750129705

6
1.0208873852
0
2.3855374454
2.5164634185
1.3646636194

Cummulative Time, min


7
8
0.974149853 0.5007587729
4.8255875179 1.9872099824
8.8107962527 4.1744018753
6.4337607084 3.8409992436
3.0110901458 1.6864405185

32.382921945
9
0.4820618988
1.3672030402
3.3314723289
3.531124621
1.482219456

Page 121

Mill
1.808880633
1.808880633
0.259878116
1.549002517

1.5169195397
1.5169195397
0.1753049388
1.3416146009

1.4169170037
1.4169170037
0.1494469101
1.2674700936

1.1981236369
1.1981236369
0.1222681493
1.0758554877

1.3632836933
1.3632836933
0.1372635677
1.2260201256

1.2011027361
1.2011027361
0.1204183171
1.0806844189

1.1951871536
1.1951871536
0.1196265368
1.0755606169

1.0762592546
1.0762592546
0.1076604329
0.9685988217

0.9666132614
0.9666132614
0.0966722267
0.8699410346

0.8478665061
0.8478665061
0.0847900248
0.7630764813

10
0.398428393
0.819949027
2.475467081
3.066000775
1.257102158
1.808898617
1.808898617
0.2598807
1.549017917

11
0.3561544436
0.5707627905
1.9594500764
2.5494787041
1.0325435028
1.5169352013
1.5169352013
0.1753067488
1.3416284525

12
0.3229268453
0.4291591692
1.7065289218
2.371386273
0.9544535177
1.4169327553
1.4169327553
0.1494485715
1.2674841838

13
0.2775741696
0.3217853819
1.4024180718
2.0012046436
0.8030675439
1.1981370996
1.1981370996
0.1222695231
1.0758675765

14
0.2843791347
0.2954832791
1.4910793826
2.2745260472
0.9112271387
1.3632989085
1.3632989085
0.1372650997
1.2260338088

15
0.235194664
0.2228476621
1.2598566466
2.0029382294
0.8018227965
1.2011154329
1.2011154329
0.1204195901
1.0806958428

16
0.229936023
0.2014021188
1.2286645713
1.9925343509
0.79733474
1.1951996109
1.1951996109
0.1196277836
1.0755718273

17
0.2085798027
0.1698021333
1.0961298055
1.7940258037
0.7177553428
1.0762704609
1.0762704609
0.1076615539
0.968608907

18
0.1924259607
0.1464067587
0.9833497191
1.6111470594
0.6445237197
0.9666233397
0.9666233397
0.0966732347
0.869950105

19
0.1745937733
0.1246562667
0.8645417534
1.4131730223
0.5652976348
0.8478753875
0.8478753875
0.084790913
0.7630844745

10
0.398432301
0.819958998
2.475493458
3.066030798
1.257114468
1.80891633
1.80891633
0.259883245
1.549033085

11
0.3561579373
0.5707697313
1.9594711714
2.5495045556
1.0325539727
1.5169505828
1.5169505828
0.1753085264
1.3416420565

12
0.322930013
0.429164388
1.7065479187
2.3714120724
0.9544639016
1.4169481707
1.4169481707
0.1494501974
1.2674979733

13
0.2775768924
0.321789295
1.4024337313
2.0012266644
0.8030763807
1.1981502837
1.1981502837
0.1222708686
1.0758794151

14
0.2843819243
0.2954868723
1.4910959353
2.2745510256
0.9112371456
1.36331388
1.36331388
0.1372666071
1.2260472729

15
0.2351969711
0.222850372
1.2598701397
2.0029591791
0.8018311832
1.201127996
1.201127996
0.1204208496
1.0807071464

16
0.2299382785
0.2014045679
1.2286775864
1.9925549205
0.7973429712
1.1952119493
1.1952119493
0.1196290186
1.0755829308

17
0.2085818488
0.1698041982
1.0961413898
1.7940443107
0.7177627471
1.0762815636
1.0762815636
0.1076626645
0.9686188991

18
0.1924278482
0.1464085391
0.9833601071
1.6111637026
0.6445303777
0.9666333249
0.9666333249
0.0966742333
0.8699590916

19
0.174595486
0.1246577826
0.8645509034
1.4131876849
0.5653035001
0.8478841847
0.8478841847
0.0847917927
0.763092392

10
0.398436139
0.819968813
2.47551942
3.066060234
1.257126537

11
0.3561613675
0.5707765633
1.9594919036
2.5495298375
1.032564212

12
0.3229331232
0.429169525
1.7065665499
2.3714372251
0.9544740253

13
0.2775795658
0.3217931467
1.4024490933
2.0012481456
0.8030850009

14
15
16
0.2843846633 0.2351992364 0.2299404931
0.2954904092 0.2228530395 0.2014069787
1.4911122181 1.259883459 1.228690443
2.2745754941 2.002979801 1.9925751859
0.9112469482 0.8018394385 0.7973510806

17
0.2085838577
0.1698062308
1.0961528356
1.7940625486
0.7177700437

18
0.1924297016
0.1464102916
0.9833703708
1.6111801038
0.6445369388

19
0.1745971676
0.1246592747
0.8645599424
1.4132021313
0.565309279

Page 122

Mill
0.7311777665 0.6385404821 0.5479492004 0.4728121636 0.3887398875
0.7311777665 0.6385404821 0.5479492004 0.4728121636 0.3887398875
0.0731188074 0.0638543659 0.0547950166 0.0472812458 0.0388739977
0.6580589592 0.5746861162 0.4931541838 0.4255309178 0.3498658899

20
0.1579357888
0.1062126781
0.7516207645
1.2186628748
0.487477422
0.7311854528
0.7311854528
0.073119576
0.6580658768

20
0.1579373381
0.1062139697
0.7516287298
1.2186755624
0.4874824971
0.7311930652
0.7311930652
0.0731203372
0.658072728

21
0.1435104001
0.0911777882
0.6603907627
1.0642542799
0.4257070639
0.638547216
0.638547216
0.0638550393
0.5746921768

21
0.1435118078
0.091178897
0.6603977687
1.0642653958
0.4257115103
0.6385538855
0.6385538855
0.0638557062
0.5746981793

22
0.12915257
0.077720424
0.5721762928
0.9132621353
0.3653071533
0.547954982
0.547954982
0.0547955948
0.4931593873

22
0.1291538369
0.0777213691
0.5721823593
0.9132716814
0.3653109718
0.5479607096
0.5479607096
0.0547961675
0.4931645421

23
0.1168138066
0.0667326233
0.4987561901
0.7880302382
0.315213086
0.4728171522
0.4728171522
0.0472817446
0.4255354076

23
0.1168149525
0.0667334348
0.4987614733
0.7880384768
0.3152163815
0.4728220954
0.4728220954
0.0472822389
0.4255398564

20
21
22
23
0.1579388592
0.14351319 0.1291550808 0.1168160776
0.1062152411 0.0911799884 0.0777222994 0.0667342335
0.7516365974 0.6604046887
0.572188352 0.4987666926
1.2186880614
1.064276347 0.9132810878 0.7880465966
0.4874874969 0.4257158908 0.3653147343 0.3152196294

24
0.1008862527
0.0548701301
0.4149170056
0.6479073453
0.2591633569
0.3887439885
0.3887439885
0.0388744078
0.3498695807

24
0.1008872423
0.0548707973
0.4149213965
0.6479141193
0.2591660665
0.3887480528
0.3887480528
0.0388748142
0.3498732386

24
0.100888214
0.0548714541
0.4149257346
0.6479207966
0.2591687374

2.3181752063
2.3181752063
0.2318175206
2.0863576856

9.0383
9.0383
9.0383
0.0000

21.8919
21.8919
3.1802
18.7118

Deficit

30.9303
30.9303
12.2185
18.7118
-0.0001

13.5301
4.8255
140.3318
131.0145
121.9760
9.0385
9.0385
9.0385
0.0000

5.1819
7.3930
27.6269
36.9442
15.0521
21.8921
21.8921
3.1802
18.7120

Deficit

18.7121
12.2185
167.9587
167.9587
137.0281
30.9306
30.9306
12.2187
18.7120
-0.0001

13.5303
4.8255
140.3318
131.0144
121.9758
9.0386
9.0386
9.0386
0.0000

5.1820
7.3931
27.6272
36.9446
15.0522
21.8924
21.8924
3.1802
18.7121

Deficit

18.7122
12.2187
167.9590
167.9590
137.0281
30.9309
30.9309
12.2188
18.7121
-0.0001

18.7124
12.2188
167.9593
167.9593
137.0280

13.5304
4.8256
140.3318
131.0143
121.9757

5.1820
7.3932
27.6274
36.9449
15.0524

25
0.8706148684
0.339730672
2.755795678
3.8636659883
1.5454663953
2.318199593
2.318199593
0.2318199593
2.0863796337

25
0.8706234087
0.3397348033
2.7558246073
3.8637062884
1.5454825154
2.318223773
2.318223773
0.2318223773
2.0864013957

25
0.8706317939
0.3397388699
2.7558531792
3.863746029
1.5454984116

Page 123

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4642242592
0 4.4642242592
0 4.4642242592
0
0

1.1517997991 3.4226705626
1.1517997991 3.4226705626
1.1517997991 3.4226705626
0
0

2.1545587251 2.048905165
2.1545587251 2.048905165
0.8519964835
0.44512021
1.3025622416 1.6037849549

64
1
0.845806819
0
8.3274534821
7.4808003086
7.4808003086
0
0
0
0

Cummulative Energy, KWH/ton


32
2
3
4
5
1.1309096305 1.763931553 3.4227282904 4.3721059921
0
0
0
0
22.038643594 34.134860829 52.687301694 11.9471189626
20.904253175 32.373903197 49.265589229 12.039417777
20.904253175 32.373903197 49.265589229 7.5751265694
0
0
0 4.4642912071
0
0
0 4.4642912071
0
0
0 4.4642912071
0
0
0
0

6
1.0208969987
0
2.3855606181
2.5164882255
1.364677072
1.1518111534
1.1518111534
1.1518111534
0

Cummulative Time, min


7
8
0.9741590264 0.5007634885
4.8256441167 1.9872332902
8.8108932889 4.1744372972
6.433826922
3.841017099
3.0111211346 1.6864483581
3.4227057873 2.1545687408
3.4227057873 2.1545687408
3.4227057873 0.8520004441
0 1.3025682967

32.887957986
9
0.4820664383
1.367219076
3.3315049704
3.5311528464
1.4822313039
2.0489215425
2.0489215425
0.445123768
1.6037977745

65
1
0.8458145776
0
8.3266148862
7.4800469728
7.4800469728
0
0
0
0

Cummulative Energy, KWH/ton


32.5
2
3
4
5
1.1309200044 1.7639477337 3.4227596872 4.3721460977
0
0
0
0
22.035173179 34.13785093 52.688348916 11.947272667
20.900984804 32.376616486 49.266570716 12.039590819
20.900984804 32.376616486 49.266570716 7.5752354466
0
0
0 4.4643553722
0
0
0 4.4643553722
0
0
0 4.4643553722
0
0
0
0

6
1.0209063634
0
2.3855834355
2.5165126996
1.3646903442
1.1518223554
1.1518223554
1.1518223554
0

Cummulative Time, min


7
8
0.9741679624
0.500768082
4.8256993574 1.9872560387
8.8109884544 4.1744724788
6.4338921961 3.8410356865
3.0111516838 1.6864565192
3.4227405122 2.1545791672
3.4227405122 2.1545791672
3.4227405122 0.8520045671
0 1.3025746001

33.392994842
9
0.4820708604
1.367234727
3.3315368912
3.5311804437
1.4822428881
2.0489375556
2.0489375556
0.4451272468
1.6038103088

66
1
0.8458221106
0
8.3258690833
7.4793769958
7.4793769958

2
1.1309300765
0
22.031914881
20.897918258
20.897918258

Cummulative Energy, KWH/ton


3
4
1.7639634437 3.4227901709
0
0
34.140579929 52.689360887
32.379091059 49.267516752
32.379091059 49.267516752

6
1.0209154558
0
2.3856058
2.5165367281
1.3647033747

Cummulative Time, min


7
8
0.9741766385 0.5007725419
4.8257530832 1.9872781634
8.8110814056 4.1745072245
6.4339562402 3.8410547708
3.0111816574 1.6864648984

33.898032492
9
0.4820751538
1.3672499488
3.3315679906
3.5312073261
1.4822541722

33
5
4.3721850367
0
11.947420483
12.039756374
7.5753396127

Page 124

Mill
1.808933697
1.808933697
0.25988574
1.549047957

1.5169656256
1.5169656256
0.1753102648
1.3416553608

1.4169631998 1.1981631446
1.4169631998 1.1981631446
0.1494517825 0.122272181
1.2675114172 1.0758909636

1.3633285458 1.2011403624 1.1952241053


1.3633285458 1.2011403624 1.1952241053
0.1372680837 0.1204220894 0.1196302353
1.2260604621 1.080718273
1.07559387

1.0762925049
1.0762925049
0.107663759
0.9686287459

0.966643165
0.966643165
0.0966752174
0.8699679476

0.8478928523
0.8478928523
0.0847926595
0.7631001927

10
0.398439891
0.81997843
2.475544858
3.066088978
1.257138323
1.808950655
1.808950655
0.259888176
1.549062479

11
0.3561647214
0.5707832579
1.9595121913
2.5495544703
1.0325741883
1.516980282
1.516980282
0.1753119586
1.3416683234

12
0.3229361642
0.4291745587
1.7065847483
2.3714616645
0.9544838618
1.4169778026
1.4169778026
0.1494533228
1.2675244799

13
0.2775821798
0.321796921
1.4024641017
2.001269028
0.8030933809
1.1981756471
1.1981756471
0.1222734569
1.0759021902

14
0.2843873413
0.295493875
1.4911281645
2.274599369
0.9112565131
1.3633428559
1.3633428559
0.1372695246
1.2260733314

15
0.2352014512
0.2228556533
1.2598965431
2.0030000086
0.8018475281
1.2011524804
1.2011524804
0.1204233043
1.0807291761

16
0.2299426584
0.201409341
1.22870308
1.9925950594
0.7973590332
1.1952360262
1.1952360262
0.1196314284
1.0756045978

17
0.2085858219
0.1698082224
1.0961640881
1.7940804378
0.7177772008
1.0763032369
1.0763032369
0.1076648326
0.9686384044

18
0.1924315137
0.1464120088
0.9833804613
1.6111961915
0.6445433745
0.9666528169
0.9666528169
0.0966761828
0.8699766342

19
0.1745988117
0.1246607368
0.8645688276
1.413216299
0.5653149464
0.8479013526
0.8479013526
0.0847935096
0.763107843

10
0.398443546
0.819987817
2.475569685
3.066116947
1.257149791
1.808967157
1.808967157
0.259890547
1.54907661

11
0.3561679886
0.5707897918
1.9595319687
2.5495783909
1.0325838762
1.5169945147
1.5169945147
0.1753136034
1.3416809113

12
0.3229391266
0.4291794716
1.70660246
2.3714853388
0.9544933905
1.4169919483
1.4169919483
0.1494548147
1.2675371336

13
0.277584726
0.3218006047
1.4024787117
2.001289266
0.8031015023
1.1981877638
1.1981877638
0.1222746934
1.0759130704

14
0.28438995
0.2954972576
1.4911437207
2.2746225838
0.9112658135
1.3633567703
1.3633567703
0.1372709256
1.2260858448

15
0.2352036087
0.2228582044
1.2599093413
2.003019732
0.8018554239
1.2011643081
1.2011643081
0.1204244901
1.080739818

16
0.2299447677
0.2014116466
1.2287154475
1.9926144696
0.7973668004
1.1952476692
1.1952476692
0.1196325938
1.0756150754

17
0.2085877353
0.1698101662
1.0961751024
1.7940979133
0.7177841925
1.0763137208
1.0763137208
0.1076658813
0.9686478395

18
0.1924332788
0.1464136848
0.9833903382
1.6112119071
0.6445496614
0.9666622457
0.9666622457
0.0966771257
0.86998512

19
0.1746004133
0.1246621639
0.8645775236
1.413230137
0.5653204818
0.8479096551
0.8479096551
0.0847943399
0.7631153152

10
0.398447094
0.819996946
2.475593831
3.066144074
1.257160913

11
0.3561711606
0.5707961466
1.9595511834
2.5496015508
1.032593256

12
0.3229420027
0.4291842498
1.706619643
2.3715082096
0.9545025957

13
0.2775871983
0.3218041874
1.4024928879
2.001308825
0.8031093511

14
0.2843924828
0.2955005475
1.4911588437
2.2746450864
0.9112748285

15
0.2352057035
0.2228606856
1.2599218129
2.0030389151
0.8018631033

16
0.2299468156
0.2014138889
1.228727505
1.9926333593
0.7973743593

17
0.208589593
0.1698120568
1.0961858422
1.7941149231
0.7177909978

18
0.1924349927
0.1464153149
0.983399969
1.6112272041
0.6445557808

19
0.1746019683
0.1246635518
0.864586002
1.4132436044
0.5653258691

Page 125

Mill
0.7312005646
0.7312005646
0.0731210872
0.6580794774

20
0.1579403465
0.1062164868
0.7516443302
1.218700318
0.4874923996
0.7312079184
0.7312079184
0.0731218226
0.6580860958

20
0.1579417953
0.1062177027
0.7516518977
1.2187122883
0.4874971878
0.7312151004
0.7312151004
0.0731225408
0.6580925596

20
0.157943202
0.1062188853
0.7516592751
1.218723937
0.4875018475

0.6385604562
0.6385604562
0.0638563633
0.5747040929

21
0.1435145415
0.0911810578
0.6604114901
1.0642870861
0.4257201865
0.6385668996
0.6385668996
0.0638570076
0.574709892

21
0.1435158579
0.0911821016
0.660418146
1.0642975746
0.425724382
0.6385731926
0.6385731926
0.0638576369
0.5747155557

0.5479663535
0.5479663535
0.0547967319
0.4931696216

22
0.129156297
0.077723211
0.5721942424
0.9132903136
0.3653184247
0.5479718889
0.5479718889
0.0547972855
0.4931746035

22
0.1291574818
0.0777241007
0.5722000072
0.9132993256
0.3653220295
0.5479772961
0.5479772961
0.0547978262
0.4931794699

0.4728269672
0.4728269672
0.0472827261
0.4255442411

23
0.1168171776
0.0667350163
0.4987718233
0.7880545618
0.3152228155
0.4728317463
0.4728317463
0.047283204
0.4255485423

23
0.1168182492
0.0667357802
0.4987768449
0.7880623436
0.3152259282
0.4728364154
0.4728364154
0.0472836709
0.4255527444

0.3887520592
0.3887520592
0.0388752148
0.3498768444

24
0.100889164
0.0548720977
0.4149299991
0.6479273478
0.2591713579
0.3887559899
0.3887559899
0.0388756079
0.349880382

24
0.1008900895
0.0548727258
0.4149341732
0.6479337489
0.2591739183
0.3887598306
0.3887598306
0.038875992
0.3498838386

2.3182476174
2.3182476174
0.2318247617
2.0864228556

9.0387
9.0387
9.0387
0.0000

21.8926
21.8926
3.1802
18.7123

Deficit

30.9313
30.9313
12.2189
18.7123
-0.0001

13.5305
4.8256
140.3318
131.0143
121.9755
9.0388
9.0388
9.0388
0.0000

5.1821
7.3933
27.6277
36.9453
15.0525
21.8928
21.8928
3.1803
18.7125

Deficit

18.7126
12.2189
167.9596
167.9596
137.0280
30.9316
30.9316
12.2191
18.7125
-0.0001

13.5307
4.8257
140.3318
131.0142
121.9753
9.0389
9.0389
9.0389
0.0000

5.1821
7.3934
27.6280
36.9456
15.0526
21.8930
21.8930
3.1803
18.7127

Deficit

18.7128
12.2191
167.9598
167.9598
137.0279
30.9319
30.9319
12.2192
18.7127
-0.0001

18.7129
12.2192
167.9601
167.9601
137.0279

13.5308
4.8258
140.3318
131.0142
121.9751

5.1822
7.3935
27.6283
36.9459
15.0528

25
0.8706399925
0.3397428547
2.7558812588
3.8637850323
1.5455140129
2.3182710194
2.3182710194
0.2318271019
2.0864439175

25
0.870647979
0.3397467438
2.7559087357
3.8638231535
1.5455292614
2.3182938921
2.3182938921
0.2318293892
2.0864645029

21
22
23
24
25
0.1435171361 0.1291586321 0.1168192896 0.100890988 0.8706557331
0.0911831167
0.077724966 0.0667365232 0.0548733368 0.3397505263
0.6604246348 0.5722056276 0.498781741 0.4149382431 2.7559355208
1.0643077817 0.9133080968 0.7880699185 0.6479399806 3.8638602759
0.4257284649
0.365325538 0.3152289582 0.259176411 1.5455441104

Page 126

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4644167611
0 4.4644167611
0 4.4644167611
0
0

1.1518333534 3.4227745828
1.1518333534 3.4227745828
1.1518333534 3.4227745828
0
0

2.1545898724
2.1545898724
0.8520088003
1.302581072

2.0489531539
2.0489531539
0.4451306355
1.6038225184

67
1
0.8458294028
0
8.3252063986
7.4787816863
7.4787816863
0
0
0
0

Cummulative Energy, KWH/ton


33.5
2
3
4
5
1.1309398268 1.7639786516 3.4228196804 4.3722227314
0
0
0
0
22.028858085 34.14306971 52.690336432 11.947562344
20.895043189 32.381347062 49.26842662 12.039914506
20.895043189 32.381347062 49.26842662 7.5754391082
0
0
0 4.4644753973
0
0
0 4.4644753973
0
0
0 4.4644753973
0
0
0
0

6
1.0209242576
0
2.3856276323
2.5165602186
1.3647161135
1.1518441051
1.1518441051
1.1518441051
0

Cummulative Time, min


7
8
0.9741850374 0.5007768593
4.8258051719 1.9872996139
8.8111718667 4.1745413716
6.4340188175 3.8410741499
3.0112109444 1.6864734071
3.4228078731 2.1546007428
3.4228078731 2.1546007428
3.4228078731 0.8520130989
0 1.3025876439

34.403070915
9
0.48207931
1.3672647067
3.3315981889
3.5312334251
1.4822651275
2.0489682976
2.0489682976
0.4451339255
1.6038343721

68
1
0.8458364432
0
8.3246181295
7.4782532265
7.4782532265
0
0
0
0

Cummulative Energy, KWH/ton


34
2
3
4
5
1.1309492404 1.7639933344 3.4228481708 4.3722591244
0
0
0
0
22.025992429 34.145340396 52.691274791 11.947698233
20.892349529 32.38340301 49.269299946 12.040065317
20.892349529 32.38340301 49.269299946 7.5755339977
0
0
0 4.4645313191
0
0
0 4.4645313191
0
0
0 4.4645313191
0
0
0
0

6
1.0209327554
0
2.3856488689
2.516583097
1.3647285203
1.1518545767
1.1518545767
1.1518545767
0

Cummulative Time, min


7
8
0.9741931462 0.5007810276
4.8258555311 1.9873203521
8.8112596217 4.1745747868
6.4340797376 3.8410936509
3.0112394559 1.6864819693
3.4228402817 2.1546116817
3.4228402817 2.1546116817
3.4228402817 0.8520174246
0 1.3025942571

34.908110087
9
0.4820833226
1.3672789747
3.3316274248
3.5312586881
1.4822757318
2.0489829562
2.0489829562
0.44513711
1.6038458462

69
1
0.845843224
0
8.3240964506
7.4777845868
7.4777845868

Cummulative Energy, KWH/ton


34.5
2
3
4
5
1.1309583069 1.7640074759 3.4228756109 4.3722941756
0
0
0
0
22.023307836 34.147410486 52.692175557 11.947828173
20.889827522 32.38527591 49.270136647 12.040208943
20.889827522 32.38527591 49.270136647 7.5756243661

Cummulative Time, min


6
7
8
1.02094094 0.974200956 0.5007850423
0 4.825904094 1.9873403506
2.3856694603 8.8113445059 4.1746073622
2.5166053048 6.4341388509 3.8411131268
1.3647405635 3.0112671217 1.6864905204

35.413149982
9
0.4820871874
1.3672927337
3.3316556529
3.5312830762
1.482285969

Page 127

Mill
1.808983161
1.808983161
0.259892846
1.549090315

1.5170082948
1.5170082948
0.1753151959
1.3416930989

1.4170056139
1.4170056139
0.1494562561
1.2675493578

1.1981994739
1.1981994739
0.1222758884
1.0759235855

1.3633702579
1.3633702579
0.1372722836
1.2260979743

1.2011758118
1.195259
1.2011758118
1.195259
0.1204256435 0.1196337279
1.0807501683 1.0756252721

1.0763239254
1.0763239254
0.1076669021
0.9686570233

0.9666714233
0.9666714233
0.0966780436
0.8699933797

0.8479177353
0.8479177353
0.0847951479
0.7631225874

10
0.398450529
0.820005797
2.475617239
3.066170311
1.25717167
1.80899864
1.80899864
0.25989507
1.54910357

11
0.3561742314
0.5708023077
1.9595697951
2.5496239142
1.0326023132
1.517021601
1.517021601
0.1753167337
1.3417048674

12
0.3229447869
0.4291888824
1.706636265
2.3715302496
0.9545114665
1.4170187831
1.4170187831
0.1494576451
1.267561138

13
0.2775895915
0.3218076609
1.4025066035
2.0013276804
0.8031169176
1.1982107628
1.1982107628
0.1222770404
1.0759337223

14
0.2843949347
0.2955037371
1.4911735003
2.2746668378
0.9112835426
1.3633832951
1.3633832951
0.1372735962
1.2261096989

15
0.2352077313
0.2228630911
1.2599339257
2.0030575144
0.8018705491
1.2011869654
1.2011869654
0.1204267617
1.0807602037

16
0.2299487981
0.201416063
1.2287392204
1.9926516838
0.7973816921
1.1952699917
1.1952699917
0.119634828
1.0756351637

17
0.2085913913
0.1698138897
1.0961962788
1.7941314265
0.7177976005
1.076333826
1.076333826
0.1076678925
0.9686659336

18
0.1924366518
0.1464168953
0.9834093279
1.6112420456
0.644561718
0.9666803276
0.9666803276
0.0966789341
0.8700013935

19
0.1746034737
0.1246648974
0.8645942401
1.4132566692
0.5653310953
0.8479255739
0.8479255739
0.0847959318
0.7631296421

10
0.398453846
0.820014354
2.47563987
3.06619562
1.257182047
1.809013572
1.809013572
0.259897216
1.549116357

11
0.356177196
0.5708082643
1.9595877735
2.5496454561
1.0326110377
1.5170344184
1.5170344184
0.1753182149
1.3417162035

12
0.322947475
0.4291933611
1.7066523026
2.3715514413
0.9545199959
1.4170314454
1.4170314454
0.1494589806
1.2675724648

13
0.277591902
0.3218110191
1.4025198388
2.0013458161
0.8031241953
1.1982216207
1.1982216207
0.1222781485
1.0759434722

14
0.2843973019
0.2955068208
1.4911876653
2.2746878098
0.9112919445
1.3633958653
1.3633958653
0.1372748619
1.2261210034

15
0.2352096891
0.2228654168
1.2599456549
2.0030754968
0.8018777478
1.201197749
1.201197749
0.1204278428
1.0807699062

16
0.2299507121
0.2014181648
1.228750569
1.9926694089
0.797388785
1.1952806239
1.1952806239
0.1196358922
1.0756447317

17
0.2085931276
0.1698156618
1.0962063898
1.7941473922
0.717803988
1.0763434042
1.0763434042
0.1076688506
0.9686745536

18
0.1924382535
0.1464184232
0.9834183948
1.6112564037
0.6445674619
0.9666889419
0.9666889419
0.0966797957
0.8700091462

19
0.174604927
0.1246661983
0.8646022206
1.4132693071
0.5653361507
0.8479331564
0.8479331564
0.0847966901
0.7631364663

10
0.39845704
0.820022606
2.475661693
3.066219977
1.257192034

11
12
13
0.3561800514 0.322950064 0.2775941274
0.5708140083 0.4291976801 0.3218142575
1.9596050975
1.70666774 1.4025325803
2.5496661607 2.3715717755 2.0013632231
1.0326194231 0.9545281802 0.8031311807

14
0.2843995818
0.2955097945
1.4912013208
2.2747079838
0.9113000267

15
0.2352115747
0.2228676595
1.259956982
2.0030928385
0.8018846901

16
0.2299525556
0.2014201917
1.2287615323
1.9926865097
0.797395628

17
0.2085947998
0.1698173707
1.0962161585
1.7941627976
0.7178101514

18
0.1924397963
0.1464198966
0.9834271547
1.6112702579
0.6445730041

19
0.1746063268
0.1246674528
0.8646099303
1.4132815001
0.5653410281

Page 128

Mill
0.7312220895
0.7312220895
0.0731232397
0.6580988498

20
0.1579445637
0.1062200318
0.751666443
1.2187352367
0.4875063674
0.7312288692
0.7312288692
0.0731239177
0.6581049515

20
0.1579458784
0.1062211403
0.7516733861
1.2187461663
0.4875107394
0.7312354269
0.7312354269
0.0731245735
0.6581108534

20
0.1579471446
0.1062222092
0.7516800932
1.2187567107
0.4875149573

0.6385793168
0.6385793168
0.0638582493
0.5747210675

21
0.1435183734
0.0911841009
0.6604309392
1.0643176831
0.4257324255
0.6385852576
0.6385852576
0.0638588434
0.5747264142

21
0.143519568
0.0911850525
0.660437046
1.0643272605
0.4257362565
0.638591004
0.638591004
0.0638594181
0.5747315859

21
0.1435207186
0.0911859701
0.6604429452
1.0643365005
0.4257399525

0.5479825588
0.5479825588
0.0547983524
0.4931842064

22
0.1291597456
0.077725805
0.5722110886
0.9133166065
0.3653289419
0.5479876646
0.5479876646
0.054798863
0.4931888016

22
0.1291608207
0.0777266161
0.5722163787
0.9133248385
0.3653322347
0.5479926038
0.5479926038
0.0547993569
0.4931932468

22
0.1291618562
0.0777273983
0.5722214892
0.9133327813
0.3653354119

0.4728409604
0.4728409604
0.0472841254
0.4255568349

23
0.1168202968
0.0667372435
0.4987864985
0.7880772685
0.3152318982
0.4728453703
0.4728453703
0.0472845664
0.4255608039

23
0.1168212691
0.06673794
0.4987911073
0.7880843795
0.3152347426
0.4728496369
0.4728496369
0.0472849931
0.4255646438

23
0.1168222057
0.0667386116
0.4987955598
0.7880912412
0.3152374873

0.3887635696 2.3183161656
0.3887635696 2.3183161656
0.0388763659 0.2318316166
0.3498872037 2.086484549

24
0.1008918579
0.0548739291
0.4149421979
0.6479460278
0.2591788299
0.3887671979
0.3887671979
0.0388767287
0.3498904692

24
0.1008926977
0.0548745017
0.4149460292
0.6479518789
0.2591811703
0.3887707086
0.3887707086
0.0388770798
0.3498936288

9.0390
9.0390
9.0390
0.0000

21.8932
21.8932
3.1803
18.7128

Deficit

30.9322
30.9322
12.2193
18.7128
-0.0001

13.5309
4.8258
140.3318
131.0141
121.9750
9.0391
9.0391
9.0391
0.0000

5.1822
7.3935
27.6285
36.9463
15.0529
21.8934
21.8934
3.1803
18.7130

Deficit

18.7131
12.2193
167.9603
167.9603
137.0279
30.9325
30.9325
12.2195
18.7130
-0.0001

13.5310
4.8259
140.3318
131.0140
121.9748
9.0392
9.0392
9.0392
0.0000

5.1822
7.3936
27.6288
36.9466
15.0530
21.8935
21.8935
3.1804
18.7132

Deficit

18.7133
12.2195
167.9606
167.9606
137.0278
30.9328
30.9328
12.2196
18.7132
-0.0001

18.7134
12.2196
167.9608
167.9608
137.0278

13.5311
4.8259
140.3318
131.0140
121.9747

5.1823
7.3937
27.6290
36.9469
15.0531

25
0.8706632394
0.3397541935
2.7559615433
3.8638963077
1.5455585231
2.3183377846
2.3183377846
0.2318337785
2.0865040062

25
0.8706704865
0.339757739
2.7559867486
3.8639311787
1.5455724715
2.3183587072
2.3183587072
0.2318358707
2.0865228365

24
25
0.1008935065 0.8706774665
0.0548750539 0.339761158
0.4149497307 2.7560110959
0.6479575255 3.863964837
0.259183429 1.5455859348

Page 129

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4645845764
0 4.4645845764
0 4.4645845764
0
0

1.1518647413 3.4228717291
1.1518647413 3.4228717291
1.1518647413 3.4228717291
0
0

2.1546226064 2.0489971073
2.1546226064 2.0489971073
0.8520217446 0.4451401843
1.3026008617 1.603856923

70
1
0.8458497405
0
8.3236343274
7.4773694477
7.4773694477
0
0
0
0

Cummulative Energy, KWH/ton


35
2
3
4
5
1.1309670199 1.764021066 3.4229019811 4.3723278603
0
0
0
0
22.020794542 34.149296976 52.693038629 11.947952226
20.887467741 32.386981382 49.270936889 12.040345544
20.887467741 32.386981382 49.270936889 7.575710315
0
0
0 4.4646352291
0
0
0 4.4646352291
0
0
0 4.4646352291
0
0
0
0

6
1.0209488054
0
2.3856893689
2.516626797
1.3647522186
1.1518745784
1.1518745784
1.1518745784
0

Cummulative Time, min


7
8
0.9742084614 0.5007889004
4.8259508163 1.9873595912
8.8114263994 4.1746390119
6.4341960431 3.8411324532
3.0112938885 1.6864990059
3.4229021546 2.1546334473
3.4229021546 2.1546334473
3.4229021546 0.8520260316
0 1.3026074157

35.918190573
9
0.4820909014
1.3673059712
3.3316828416
3.5313065626
1.4822958276
2.049010735
2.049010735
0.4451431449
1.6038675901

71
1
0.8458559903
0
8.3232254381
7.4770021302
7.4770021302
0
0
0
0

Cummulative Energy, KWH/ton


35.5
2
3
4
5
1.1309753764
1.7640341 3.4229272722 4.3723601665
0
0
0
0
22.018443118 34.151015482 52.693864162 11.948070482
20.885261105 32.388533765 49.271701048 12.040475304
20.885261105 32.388533765 49.271701048 7.5757919592
0
0
0 4.4646833449
0
0
0 4.4646833449
0
0
0 4.4646833449
0
0
0
0

6
1.020956349
0
2.3857085676
2.5166475405
1.3647634677
1.1518840729
1.1518840729
1.1518840729
0

Cummulative Time, min


7
8
0.9742156596 0.5007926006
4.8259956726 1.9873780633
8.8115052207 4.1746696698
6.4342512305 3.8411515262
3.0113197169 1.6865073801
3.4229315135
2.154644146
3.4229315135
2.154644146
3.4229315135 0.8520302623
0 1.3026138838

36.423231836
9
0.4820944635
1.3673186801
3.3317089712
3.5313291305
1.4823053006
2.0490238299
2.0490238299
0.4451459897
1.6038778401

6
1.0209635704
0
2.3857270381
2.5166675125
1.3647742984

Cummulative Time, min


7
8
0.9742225504 0.5007961428
4.8260386539 1.9873957633
8.8115809212 4.1746992862
6.4343043556 3.8411702592
3.0113445803 1.6865156051

36.928273741
9
0.4820978734
1.3673308577
3.3317340318
3.5313507719
1.4823143848

72
Cummulative Energy, KWH/ton
1
2
3
4
0.8458619732 1.130983376 1.7640465774 3.4229514833
0
0
0
0
8.3228641035 22.016244481 34.152580342 52.694652531
7.4766775326 20.883198888 32.389946218 49.272429673
7.4766775326 20.883198888 32.389946218 49.272429673

36
5
4.3723910931
0
11.948183052
12.040598422
7.5758694241

Page 130

Mill
1.809027943 1.5170467376 1.4170435953 1.1982320425
1.809027943 1.5170467376 1.4170435953 1.1982320425
0.25989928 0.1753196386 0.1494602621 0.122279212
1.549128663 1.341727099 1.2675833332 1.0759528305

1.3634079572 1.2012081484 1.1952908816


1.3634079572 1.2012081484 1.1952908816
0.1372760793 0.1204288854 0.1196369189
1.2261318778 1.080779263 1.0756539627

1.0763526462
1.0763526462
0.1076697751
0.9686828711

0.9666972538 0.847940472
0.9666972538 0.847940472
0.0966806269 0.0847974217
0.8700166269 0.7631430503

10
0.39846011
0.820030545
2.475682689
3.066243368
1.257201625
1.809041743
1.809041743
0.259901263
1.54914048

11
0.3561827955
0.5708195347
1.9596217533
2.5496860203
1.0326274663
1.5170585541
1.5170585541
0.1753210042
1.3417375498

12
0.3229525521
0.4292018354
1.7066825677
2.3715912502
0.9545360185
1.4170552317
1.4170552317
0.1494614895
1.2675937422

13
0.277596266
0.3218173732
1.4025448199
2.0013798989
0.8031378725
1.1982420264
1.1982420264
0.1222802309
1.0759617955

14
0.2844017729
0.2955126555
1.491214455
2.2747273496
0.9113077851
1.3634195646
1.3634195646
0.1372772481
1.2261423165

15
0.2352133868
0.2228698172
1.2599678941
2.0031095235
0.8018913695
1.201218154
1.201218154
0.1204298885
1.0807882655

16
0.2299543272
0.2014221418
1.228772097
1.9927029694
0.7974022146
1.1953007548
1.1953007548
0.1196379071
1.0756628477

17
0.2085964069
0.1698190148
1.0962255731
1.7941776271
0.7178160844
1.0763615426
1.0763615426
0.107670665
0.9686908776

18
0.1924412788
0.1464213142
0.9834355971
1.6112835942
0.6445783391
0.966705255
0.966705255
0.0966814272
0.8700238279

19
0.174607672
0.1246686598
0.8646173599
1.4132932364
0.5653457229
0.8479475135
0.8479475135
0.0847981259
0.7631493876

10
0.398463054
0.820038167
2.475702846
3.066265787
1.257210817
1.80905497
1.80905497
0.259903163
1.549151807

11
0.3561854272
0.5708248404
1.9596377339
2.5497050339
1.0326351668
1.5170698671
1.5170698671
0.1753223116
1.3417475555

12
0.3229549383
0.4292058248
1.7066967815
2.3716098691
0.9545435124
1.4170663567
1.4170663567
0.1494626629
1.2676036939

13
0.2775983171
0.3218203644
1.4025565541
2.0013958459
0.8031442719
1.198251574
1.198251574
0.1222812052
1.0759703688

14
0.2844038743
0.2955154022
1.4912270615
2.2747459037
0.9113152182
1.3634306855
1.3634306855
0.1372783678
1.2261523177

15
0.2352151248
0.2228718887
1.259978383
2.0031255429
0.8018977824
1.2012277605
1.2012277605
0.1204308516
1.0807969088

16
0.2299560262
0.201424014
1.2287822548
1.9927187779
0.7974085405
1.1953102374
1.1953102374
0.1196388562
1.0756713811

17
0.2085979481
0.1698205932
1.0962346258
1.7941918714
0.7178217833
1.0763700881
1.0763700881
0.1076715198
0.9686985683

18
0.1924427007
0.1464226751
0.983443715
1.6112964042
0.6445834637
0.9667129406
0.9667129406
0.0966821958
0.8700307448

19
0.1746089621
0.1246698186
0.8646245035
1.4133045086
0.565350232
0.8479542766
0.8479542766
0.0847988022
0.7631554744

10
0.398465873
0.82004547
2.47572216
3.066287236
1.257219612

11
0.3561879466
0.5708299243
1.9596530377
2.5497232063
1.0326425267

12
0.3229572226
0.4292096474
1.7067103824
2.3716276413
0.9545506655

13
0.2776002806
0.3218232306
1.4025677832
2.0014110712
0.8031503817

14
0.2844058859
0.2955180341
1.4912391383
2.2747636485
0.9113223272

15
0.2352167885
0.2228738736
1.2599884446
2.0031408932
0.8019039275

16
0.2299576528
0.2014258079
1.2287920012
1.9927339311
0.7974146043

17
0.2085994236
0.1698221057
1.0962433125
1.7942055265
0.7178272465

18
0.1924440619
0.1464239792
0.9834515048
1.6113086845
0.6445883763

19
0.1746101971
0.1246709289
0.864631358
1.4133153137
0.5653545543

Page 131

Mill
0.7312417534
0.7312417534
0.0731252061
0.6581165473

20
0.1579483614
0.1062232376
0.7516865563
1.2187668595
0.4875190169
0.7312478426
0.7312478426
0.0731258151
0.6581220275

20
0.1579495285
0.1062242249
0.7516927702
1.2187766065
0.4875229158
0.7312536907
0.7312536907
0.0731263999
0.6581272908

20
0.1579506457
0.1062251709
0.7516987324
1.2187859492
0.487526653

0.6385965479
0.6385965479
0.0638599725
0.5747365755

21
0.1435218243
0.0911868529
0.6604486297
1.0643453939
0.4257435099
0.638601884
0.638601884
0.0638605061
0.5747413779

21
0.1435228847
0.0911877005
0.6604540952
1.0643539354
0.4257469266
0.6386070088
0.6386070088
0.0638610186
0.5747459903

21
0.1435238999
0.0911885126
0.6604593391
1.0643621228
0.4257502016

0.5479973694
0.5479973694
0.0547998335
0.4931975359

22
0.1291628512
0.0777281508
0.5722264139
0.9133404269
0.3653384701
0.5480019568
0.5480019568
0.0548002922
0.4932016645

22
0.1291638056
0.0777288733
0.572231149
0.9133477705
0.3653414076
0.5480063629
0.5480063629
0.0548007329
0.4932056301

22
0.1291647192
0.0777295655
0.5722356923
0.9133548102
0.3653442235

0.4728537539 0.3887740965 2.3183789022


0.4728537539 0.3887740965 2.3183789022
0.0472854048 0.0388774186 0.2318378902
0.4255683491 0.349896678 2.086541012

23
0.1168231057
0.0667392577
0.4987998507
0.7880978469
0.3152401295
0.4728577173
0.4728577173
0.0472858011
0.4255719162

23
0.1168239689
0.066739878
0.4988039764
0.7881041921
0.3152426677
0.4728615245
0.4728615245
0.0472861819
0.4255753426

23
0.1168247952
0.0667404724
0.4988079353
0.7881102753
0.3152451009

24
0.1008942838
0.0548755852
0.4149532979
0.6479629616
0.2591856034
0.3887773582
0.3887773582
0.0388777447
0.3498996135

24
0.1008950293
0.0548760952
0.4149567279
0.6479681839
0.2591876923
0.3887804916
0.3887804916
0.0388780581
0.3499024335

24
0.1008957429
0.054876584
0.4149600192
0.6479731907
0.2591896951

9.0393
9.0393
9.0393
0.0000

21.8937
21.8937
3.1804
18.7133

Deficit

30.9330
30.9330
12.2197
18.7133
-0.0001

13.5312
4.8260
140.3318
131.0139
121.9745
9.0394
9.0394
9.0394
0.0000

5.1823
7.3938
27.6292
36.9471
15.0533
21.8939
21.8939
3.1804
18.7135

Deficit

18.7135
12.2197
167.9611
167.9611
137.0278
30.9333
30.9333
12.2198
18.7135
-0.0001

13.5313
4.8260
140.3318
131.0139
121.9744
9.0395
9.0395
9.0395
0.0000

5.1824
7.3938
27.6295
36.9474
15.0534
21.8940
21.8940
3.1804
18.7136

Deficit

18.7137
12.2198
167.9613
167.9613
137.0277
30.9335
30.9335
12.2199
18.7136
-0.0001

18.7138
12.2199
167.9615
167.9615
137.0277

13.5314
4.8260
140.3318
131.0138
121.9742

5.1824
7.3939
27.6297
36.9477
15.0535

25
0.8706841743
0.3397644474
2.7560345565
3.863997247
1.5455988988
2.3183983482
2.3183983482
0.2318398348
2.0865585134

25
0.8706906076
0.3397676055
2.7560571119
3.8640283869
1.5456113548
2.3184170321
2.3184170321
0.2318417032
2.0865753289

25
0.8706967661
0.3397706315
2.7560787524
3.8640582465
1.5456232986

Page 132

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4647289978
0 4.4647289978
0 4.4647289978
0
0

73
1
0.8458676909
0
8.3225452235
7.4763910731
7.4763910731
0
0
0
0

2
1.1309910209
0
22.014189909
20.881272727
20.881272727
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7640585015 3.4229746208
0
0
34.154004719 52.695404294
32.391230814 49.273123463
32.391230814 49.273123463
0
0
0
0
0
0
0
0

36.5
5
4.3724206484
0
11.948290073
12.04071511
7.5759428434
4.4647722663
4.4647722663
4.4647722663
0

74
1
0.8458731463
0
8.3222642194
7.4761386388
7.4761386388
0
0
0
0

2
1.1309983153
0
22.012271042
20.879474622
20.879474622
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7640698788 3.4229966973
0
0
34.155300693 52.69612016
32.392398627 49.273783231
32.392398627 49.273783231
0
0
0
0
0
0
0
0

75
1
0.8458783439
0
8.3220169828
7.4759165387
7.4759165387

2
1.1310052649
0
22.010479887
20.877796937
20.877796937

Cummulative Energy, KWH/ton


3
4
1.7640807184 3.4230177305
0
0
34.156479346 52.696800962
32.393459807 49.27440989
32.393459807 49.27440989

2.1546546541
2.1546546541
0.8520344175
1.3026202365

2.0490363871
2.0490363871
0.4451487178
1.6038876694

6
1.0209704717
0
2.38574477
2.5166866988
1.364784703
1.1519019958
1.1519019958
1.1519019958
0

Cummulative Time, min


7
8
0.9742291357 0.5007995279
4.8260797649 1.9874126931
8.8116534809 4.1747278262
6.4343553839 3.8411885814
3.0113684622 1.6865236497
3.4229869217 2.1546649317
3.4229869217 2.1546649317
3.4229869217 0.8520384817
0
1.30262645

37.433316264
9
0.4821011322
1.3673425054
3.3317580224
3.5313714862
1.4823230798
2.0490484064
2.0490484064
0.4451513289
1.6038970775

37
5
4.3724488484
0
11.948391692
12.040825589
7.5760123565
4.4648132329
4.4648132329
4.4648132329
0

6
1.0209770564
0
2.3857617594
2.5167050926
1.3647946779
1.1519104148
1.1519104148
1.1519104148
0

Cummulative Time, min


7
8
0.974235419 0.5008027579
4.826119022 1.9874288595
8.8117229033
4.174755267
6.4344043 3.8412064354
3.0113913556 1.6865314888
3.4230129443 2.1546749467
3.4230129443 2.1546749467
3.4230129443
0.852042442
0 1.3026325046

37.938359375
9
0.4821042415
1.3673536279
3.3317809492
3.5313912791
1.482331388
2.0490598911
2.0490598911
0.4451538239
1.6039060671

37.5
5
4.3724757156
0
11.948488072
12.040930089
7.5760781072

6
1.02098333
0
2.3857780078
2.5167226938
1.3648042229

Cummulative Time, min


7
8
0.9742414054 0.5008058351
4.8261564514 1.9874442731
8.8117892124
4.174781597
6.4344511048
3.841223776
3.0114132609 1.6865391023

38.443403049
9
0.4821072039
1.3673642325
3.3318028244
3.5314101614
1.482339314

Page 133

1.1518932141 3.4229597754
1.1518932141 3.4229597754
1.1518932141 3.4229597754
0
0

Mill
1.809067625
1.809067625
0.259904981
1.549162644

1.5170806797 1.4170769759 1.1982606895


1.5170806797 1.4170769759 1.1982606895
0.1753235612 0.1494637829 0.1222821354
1.3417571185 1.267613193 1.0759785541

1.3634413213
1.3634413213
0.1372794386
1.2261618826

1.2012369657 1.1953193269
1.2012369657 1.1953193269
0.1204317745
0.119639766
1.0808051912 1.0756795609

1.0763782801
1.0763782801
0.1076723393
0.9687059408

0.9667203082
0.9667203082
0.0966829326
0.8700373756

0.8479607595
0.8479607595
0.0847994505
0.7631613089

10
0.398468566
0.820052456
2.475740633
3.066307723
1.257228011
1.809079712
1.809079712
0.259906718
1.549172994

11
0.3561903543
0.5708347869
1.9596676679
2.5497405471
1.0326495497
1.5170909974
1.5170909974
0.1753247536
1.3417662438

12
0.3229594056
0.4292133036
1.7067233747
2.3716445799
0.9545574831
1.4170870969
1.4170870969
0.1494648504
1.2676222465

13
0.2776021571
0.3218259721
1.4025785109
2.0014255855
0.8031562062
1.1982693793
1.1982693793
0.1222830222
1.0759863571

14
0.2844078084
0.2955205515
1.4912506871
2.2747805914
0.9113291149
1.3634514765
1.3634514765
0.1372804611
1.2261710154

15
0.2352183785
0.2228757722
1.2599980782
2.0031555763
0.8019098055
1.2012457708
1.2012457708
0.1204326573
1.0808131135

16
0.2299592072
0.2014275237
1.2288013352
1.9927484299
0.7974204061
1.1953280238
1.1953280238
0.1196406365
1.0756873873

17
0.2086008336
0.1698235523
1.0962516324
1.7942185931
0.7178324741
1.0763861189
1.0763861189
0.1076731234
0.9687129955

18
0.1924453628
0.1464252265
0.9834589656
1.6113204355
0.6445930771
0.9667273583
0.9667273583
0.0966836377
0.8700437206

19
0.1746113774
0.1246719909
0.8646379226
1.4133256524
0.56535869
0.8479669625
0.8479669625
0.0848000709
0.7631668916

10
0.398471136
0.820059127
2.475758274
3.06632726
1.257236022
1.809091238
1.809091238
0.259908374
1.549182865

11
0.3561926515
0.5708394303
1.9596816316
2.5497570699
1.0326562415
1.5171008284
1.5171008284
0.1753258897
1.3417749387

12
0.3229614886
0.429216795
1.7067357666
2.3716607016
0.9545639718
1.4170967298
1.4170967298
0.1494658664
1.2676308634

13
0.2776039475
0.32182859
1.4025887436
2.0014394023
0.8031617508
1.1982776516
1.1982776516
0.1222838664
1.0759937851

14
0.2844096427
0.2955229554
1.491261713
2.2747967441
0.9113355861
1.363461158
1.363461158
0.1372814359
1.2261797221

15
0.2352198955
0.2228775852
1.2600072862
2.0031695978
0.8019154186
1.2012541791
1.2012541791
0.1204335003
1.0808206789

16
0.2299606903
0.2014291622
1.2288102586
1.9927622793
0.7974259481
1.1953363312
1.1953363312
0.119641468
1.0756948632

17
0.208602179
0.1698249337
1.0962595868
1.7942310753
0.717837468
1.0763936073
1.0763936073
0.1076738725
0.9687197348

18
0.1924466039
0.1464264176
0.9834660987
1.611331661
0.6445975678
0.9667340932
0.9667340932
0.0966843113
0.8700497819

19
0.1746125036
0.1246730051
0.8646441986
1.4133355283
0.5653626405
0.8479728878
0.8479728878
0.0848006634
0.7631722244

10
0.398473584
0.820065487
2.475775093
3.066345865
1.25724365

11
0.3561948402
0.5708438575
1.9596949392
2.5497727916
1.0326626088

12
13
0.3229634731 0.2776056533
0.4292201238 0.3218310859
1.7067475687
1.40259849
2.3716760257 2.001452538
0.9545701396 0.803167022

14
0.2844113903
0.2955252473
1.4912722237
2.2748121216
0.9113417466

15
0.2352213408
0.2228793137
1.2600160732
2.003182967
0.8019207707

16
0.2299621033
0.2014307244
1.2288187758
1.9927754877
0.7974312336

17
0.2086034608
0.1698262508
1.0962671796
1.7942429809
0.7178422312

18
19
0.1924477865 0.1746135765
0.1464275532 0.124673972
0.9834729075 0.864650189
1.6113423679 1.4133449472
0.644601851 0.5653664083

Page 134

Mill
0.7312592963 0.6386119212 0.5480105867
0.7312592963 0.6386119212 0.5480105867
0.0731269604 0.0638615098 0.0548011552
0.6581323358 0.5747504114 0.4932094315

20
0.1579517133
0.1062260758
0.7517044422
1.2187948883
0.4875302287
0.7312646596
0.7312646596
0.0731274968
0.6581371628

20
0.1579527321
0.1062269399
0.7517099007
1.2188034268
0.4875336442
0.7312697826
0.7312697826
0.0731280091
0.6581417735

20
0.1579537026
0.1062277638
0.7517151106
1.21881157
0.4875369015

21
0.1435248701
0.0911892894
0.6604643611
1.0643699565
0.4257533351
0.6386166214
0.6386166214
0.0638619798
0.5747546416

21
0.1435257957
0.0911900312
0.660469162
1.0643774392
0.4257563282
0.638621111
0.638621111
0.0638624288
0.5747586822

22
0.1291655923
0.0777302277
0.5722400434
0.9133615463
0.3653469179
0.5480146283
0.5480146283
0.0548015594
0.4932130689

22
0.1291664253
0.07773086
0.5722442032
0.913367981
0.3653494918
0.5480184891
0.5480184891
0.0548019455
0.4932165437

0.4728651743
0.4728651743
0.0472865468
0.4255786275

23
0.1168255849
0.066741041
0.4988117267
0.7881160964
0.3152474294
0.472868667
0.472868667
0.0472868961
0.4255817709

23
0.1168263383
0.0667415839
0.4988153516
0.7881216575
0.3152496538
0.4728720037
0.4728720037
0.0472872298
0.4255847739

0.3887834957
0.3887834957
0.0388783585
0.3499051372

24
0.1008964249
0.0548770514
0.4149631714
0.6479779822
0.2591916117
0.3887863706
0.3887863706
0.038878646
0.3499077246

24
0.1008970757
0.0548774978
0.4149661852
0.6479825599
0.2591934427
0.3887891172
0.3887891172
0.0388789206
0.3499101965

2.3184349479
2.3184349479
0.2318434948
2.0865914531

9.0396
9.0396
9.0396
0.0000

21.8942
21.8942
3.1805
18.7137

Deficit

30.9338
30.9338
12.2200
18.7137
-0.0001

13.5315
4.8261
140.3318
131.0138
121.9741
9.0397
9.0397
9.0397
0.0000

5.1824
7.3940
27.6299
36.9479
15.0536
21.8943
21.8943
3.1805
18.7139

Deficit

18.7139
12.2200
167.9617
167.9617
137.0277
30.9340
30.9340
12.2201
18.7139
-0.0001

13.5316
4.8261
140.3318
131.0137
121.9740
9.0397
9.0397
9.0397
0.0000

5.1825
7.3940
27.6301
36.9482
15.0537
21.8945
21.8945
3.1805
18.7140

Deficit

18.7141
12.2201
167.9619
167.9619
137.0277
30.9342
30.9342
12.2202
18.7140
-0.0001

18.7142
12.2202
167.9621
167.9621
137.0277

13.5317
4.8262
140.3318
131.0137
121.9739

5.1825
7.3941
27.6303
36.9484
15.0538

25
0.8707026516
0.3397735259
2.7560994761
3.8640868259
1.5456347303
2.3184520955
2.3184520955
0.2318452096
2.086606886

25
0.8707082673
0.3397762897
2.7561192873
3.8641141333
1.5456456533
2.31846848
2.31846848
0.231846848
2.086621632

21
22
23
24
25
0.1435266776
0.129167219 0.1168270562 0.1008976956 0.8707136175
0.0911907384 0.0777314628 0.0667421015 0.0548779234 0.3397789249
0.6604737443 0.5722481737 0.4988188115 0.4149690618 2.7561381957
1.0643845757 0.9133741182 0.7881269619 0.6479869264 3.8641401844
0.4257591828 0.3653519467 0.3152517756 0.2591951894 1.5456560738

Page 135

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4648519821
0 4.4648519821
0 4.4648519821
0
0

1.1519184709 3.4230378439
1.1519184709 3.4230378439
1.1519184709 3.4230378439
0
0

2.1546846736
2.1546846736
0.8520462884
1.3026383852

2.0490708473
2.0490708473
0.4451562042
1.6039146432

76
Cummulative Energy, KWH/ton
38
1
2
3
4
5
0.8458832891
1.131011877 1.7640910316 3.4230377421 4.3725012779
0
0
0
0
0
8.3217998278 22.008808814 34.157550839 52.697447632 11.948579385
7.475721462 20.876232397 32.39442366 49.275004425 12.041028842
7.475721462 20.876232397 32.39442366 49.275004425 7.5761402417
0
0
0
0 4.4648886001
0
0
0
0 4.4648886001
0
0
0
0 4.4648886001
0
0
0
0
0

6
1.0209892989
0
2.3857935217
2.5167395073
1.3648133407
1.1519261666
1.1519261666
1.1519261666
0

Cummulative Time, min


7
8
0.974247101 0.5008087629
4.8261920873 1.9874589482
8.8118524492 4.1748068135
6.4344958135 3.8412405679
3.0114341852
1.686546475
3.4230616282 2.1546940928
3.4230616282 2.1546940928
3.4230616282 0.8520500132
0 1.3026440797

38.948447259
9
0.4821100224
1.367374329
3.3318236654
3.5314281484
1.4823468642
2.0490812842
2.0490812842
0.4451584716
1.6039228126

77
1
0.845887988
0
8.32160945
7.4755504399
7.4755504399
0
0
0
0

2
1.1310181598
0
22.007250557
20.874774081
20.874774081
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7641008312 3.4230567574
0
0
34.158524491 52.698061182
32.395298709 49.275567879
32.395298709 49.275567879
0
0
0
0
0
0
0
0

38.5
5
4.3725255675
0
11.948665809
12.041122082
7.5761989075
4.464923174
4.464923174
4.464923174
0

6
1.0209949705
0
2.3858083112
2.5167555426
1.3648220366
1.151933506
1.151933506
1.151933506
0

Cummulative Time, min


7
8
0.974252513
0.500811545
4.8262259704 1.9874729015
8.8119126686 4.1748309215
6.4345384526 3.8412567851
3.0114541409 1.6865535954
3.4230843116 2.1547031896
3.4230843116 2.1547031896
3.4230843116 0.8520536104
0 1.3026495792

39.45349198
9
0.4821127005
1.3673839289
3.3318434937
3.531445259
1.4823540466
2.0490912125
2.0490912125
0.4451606285
1.603930584

78
1
0.8458924476
0
8.3214428875
7.4754008118
7.4754008118

2
1.1310241227
0
22.005798203
20.873415414
20.873415414

Cummulative Energy, KWH/ton


39
3
4
5
1.7641101318 3.4230748041
4.37254862
0
0
0
34.159408841 52.698642683 11.948747527
32.396092763 49.276101339 12.041210043
32.396092763 49.276101339 7.5762542523

6
1.0210003533
0
2.3858223899
2.5167708132
1.3648303177

Cummulative Time, min


7
8
0.9742576494 0.5008141853
4.8262581468
1.987486152
8.8119699371 4.1748539327
6.4345790584 3.8412724093
3.011473145 1.6865604554

39.958537185
9
0.4821152423
1.3673930452
3.3318623341
3.531461515
1.4823608702

Page 136

Mill
1.809102215 1.5171101828 1.4171058861
1.809102215 1.5171101828 1.4171058861
0.259909951 0.1753269708 0.1494668321
1.549192264 1.341783212 1.2676390539

1.198285516
1.198285516
0.122284669
1.076000847

1.363470375
1.363470375
0.1372823639
1.226188011

1.2012621964 1.1953442541
1.2012621964 1.1953442541
0.1204343041
0.119642261
1.0808278923 1.0757019931

1.0764007496
1.0764007496
0.107674587
0.9687261627

0.9667405169 0.847978539
0.9667405169 0.847978539
0.0966849537 0.0848012285
0.8700555632 0.7631773104

10
0.398475914
0.820071542
2.475791106
3.066363558
1.257250904
1.809112654
1.809112654
0.25991145
1.549201203

11
0.3561969226
0.5708480726
1.9597076039
2.5497877318
1.0326686596
1.5171190722
1.5171190722
0.1753279981
1.3417910741

12
0.3229653612
0.4292232932
1.7067587939
2.3716905739
0.9545759951
1.4171145789
1.4171145789
0.149467749
1.2676468299

13
0.2776072762
0.3218334623
1.4026077605
2.0014650108
0.8031720272
1.1982929835
1.1982929835
0.122285431
1.0760075525

14
0.284413053
0.2955274295
1.4912822291
2.2748267417
0.9113476038
1.3634791379
1.3634791379
0.1372832463
1.2261958917

15
0.235222716
0.2228809594
1.2600244461
2.0031956962
0.8019258664
1.2012698298
1.2012698298
0.1204350694
1.0808347604

16
0.2299634477
0.2014322118
1.2288268931
1.9927880667
0.7974362672
1.1953517995
1.1953517995
0.1196430162
1.0757087833

17
0.2086046803
0.1698275048
1.0962744163
1.7942543198
0.7178467677
1.0764075521
1.0764075521
0.1076752674
0.9687322847

18
0.1924489116
0.1464286345
0.983479397
1.6113525653
0.6446059303
0.9667466349
0.9667466349
0.0966855656
0.8700610693

19
0.1746145973
0.1246748926
0.8646558982
1.4133539175
0.5653699965
0.8479839209
0.8479839209
0.0848017668
0.7631821542

10
0.398478127
0.820077299
2.475806331
3.066380363
1.257257795
1.809122568
1.809122568
0.259912875
1.549209694

11
0.3561989013
0.5708520803
1.9597196412
2.5498019122
1.0326744027
1.5171275095
1.5171275095
0.1753289731
1.3417985364

12
0.3229671553
0.4292263066
1.7067694569
2.3717043699
0.9545815478
1.4171228221
1.4171228221
0.1494686184
1.2676542037

13
0.2776088183
0.3218357218
1.4026165674
2.0014768404
0.8031767744
1.198300066
1.198300066
0.1222861538
1.0760139122

14
0.2844146329
0.2955295043
1.491291741
2.2748406245
0.9113531656
1.3634874589
1.3634874589
0.1372840841
1.2262033749

15
0.2352240227
0.2228825242
1.2600324133
2.0032077999
0.8019307118
1.201277088
1.201277088
0.1204357971
1.080841291

16
0.2299647252
0.201433626
1.2288346184
1.9928000302
0.7974410545
1.1953589756
1.1953589756
0.1196437345
1.0757152412

17
0.2086058391
0.1698286971
1.096281304
1.7942651046
0.7178510825
1.0764140221
1.0764140221
0.1076759146
0.9687381075

18
0.1924499806
0.1464296625
0.9834855734
1.6113622643
0.6446098103
0.9667524539
0.9667524539
0.0966861476
0.8700663064

19
0.1746155673
0.1246757679
0.8646613317
1.4133624489
0.5653734093
0.8479890396
0.8479890396
0.0848022787
0.763186761

10
0.398480228
0.820082767
2.47582079
3.066396306
1.257264331

11
12
13
0.3562007792 0.322968858 0.2776102819
0.5708558862 0.4292291682 0.3218378675
1.9597310681 1.706779574 1.4026249237
2.5498153563 2.3717174383 2.0014880477
1.0326798476 0.9545868076 0.8031812718

14
0.2844161324
0.2955314746
1.4913007725
2.2748537919
0.9113584407

15
0.2352252628
0.2228840102
1.2600399848
2.0032192943
0.8019353133

16
0.2299659376
0.2014349689
1.228841961
1.9928113938
0.7974456018

17
0.2086069389
0.1698298293
1.0962878508
1.7942753494
0.7178551812

18
0.1924509952
0.1464306387
0.9834914443
1.6113714776
0.6446134961

19
0.1746164879
0.1246765991
0.8646664963
1.4133705527
0.565376651

Page 137

Mill
0.7312746685 0.6386253928 0.5480221715 0.4728751863
0.7312746685 0.6386253928 0.5480221715 0.4728751863
0.0731284977
0.063862857 0.0548023137 0.047287548
0.6581461708 0.5747625359 0.4932198578 0.4255876383

20
0.1579546261
0.1062285481
0.7517200757
1.218819325
0.4875400036
0.7312793214
0.7312793214
0.073128963
0.6581503584

20
0.1579555035
0.1062292939
0.7517248011
1.2188267005
0.4875429539
0.7312837466
0.7312837466
0.0731294055
0.6581543411

20
0.1579563363
0.1062300022
0.7517292923
1.2188337061
0.4875457562

21
0.1435275167
0.0911914118
0.6604781113
1.064391372
0.4257619014
0.6386294706
0.6386294706
0.0638632647
0.5747662058

21
0.143528314
0.091192052
0.6604822674
1.0643978357
0.4257644869
0.6386333488
0.6386333488
0.0638636526
0.5747696962

21
0.1435290707
0.09119266
0.6604862176
1.0644039753
0.4257669428

22
0.1291679742
0.0777320368
0.5722519577
0.9133799633
0.3653542848
0.5480256785
0.5480256785
0.0548026644
0.4932230141

22
0.1291686917
0.0777325825
0.572255559
0.9133855226
0.3653565085
0.5480290141
0.5480290141
0.054802998
0.4932260161

22
0.1291693727
0.0777331007
0.572258982
0.9133908034
0.3653586209

23
0.1168277392
0.0667425943
0.4988221091
0.788132014
0.3152537964
0.4728782176
0.4728782176
0.0472878512
0.4255903664

23
0.1168283882
0.0667430629
0.4988252475
0.7881368194
0.3152557186
0.4728811008
0.4728811008
0.0472881395
0.4255929613

0.3887917371
0.3887917371
0.0388791826
0.3499125545

24
0.1008982855
0.0548783286
0.4149718035
0.6479910855
0.259196853
0.3887942325
0.3887942325
0.0388794322
0.3499148004

24
0.100898846
0.0548787139
0.4149744129
0.6479950417
0.2591984355
0.3887966062
0.3887966062
0.0388796695
0.3499169367

2.3184841107
2.3184841107
0.2318484111
2.0866356996

9.0398
9.0398
9.0398
0.0000

21.8946
21.8946
3.1805
18.7141

Deficit

30.9344
30.9344
12.2203
18.7141
-0.0001

13.5318
4.8262
140.3318
131.0136
121.9738
9.0399
9.0399
9.0399
0.0000

5.1825
7.3941
27.6304
36.9486
15.0539
21.8948
21.8948
3.1805
18.7142

Deficit

18.7143
12.2203
167.9623
167.9623
137.0276
30.9346
30.9346
12.2204
18.7142
-0.0001

13.5318
4.8262
140.3318
131.0136
121.9737
9.0399
9.0399
9.0399
0.0000

5.1826
7.3942
27.6306
36.9488
15.0540
21.8949
21.8949
3.1806
18.7143

Deficit

18.7144
12.2204
167.9624
167.9624
137.0276
30.9348
30.9348
12.2205
18.7143
-0.0001

18.7145
12.2205
167.9626
167.9626
137.0276

13.5319
4.8263
140.3318
131.0136
121.9736

5.1826
7.3942
27.6308
36.9490
15.0540

25
0.8707187078
0.3397814338
2.7561562154
3.8641650006
1.5456660002
2.3184990004
2.3184990004
0.2318499
2.0866491003

25
0.8707235447
0.3397838193
2.7561733642
3.8641886082
1.5456754433
2.3185131649
2.3185131649
0.2318513165
2.0866618484

23
24
25
0.1168290041 0.100899378 0.8707281353
0.0667435078 0.0548790798 0.3397860846
0.4988282305 0.4149768932 2.7561896632
0.7881413842
0.6479988 3.8642110374
0.3152575445 0.2591999388 1.5456844149

Page 138

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4649557907
0 4.4649557907
0 4.4649557907
0
0

1.1519404955 3.4231059134
1.1519404955 3.4231059134
1.1519404955 3.4231059134
0
0

2.1547119539
2.1547119539
0.8520570761
1.3026548777

2.0491006449
2.0491006449
0.4451626776
1.6039379672

79
1
0.8458966753
0
8.3212974871
7.4752701943
7.4752701943
0
0
0
0

Cummulative Energy, KWH/ton


39.5
2
3
4
5
1.1310297754 1.7641189486 3.4230919123 4.3725704736
0
0
0
0
22.004445189 34.1602117113 52.699193251 11.948824726
20.872150162 32.39681297 49.276605919 12.041292959
20.872150162 32.39681297 49.276605919 7.5763064227
0
0
0 4.4649865366
0
0
0 4.4649865366
0
0
0 4.4649865366
0
0
0
0

6
1.0210054562
0
2.3858357739
2.5167853353
1.364838193
1.1519471423
1.1519471423
1.1519471423
0

Cummulative Time, min


7
8
0.9742625186 0.5008166883
4.8262886668 1.9874987204
8.8120243305 4.1748758641
6.4346176751 3.8412874289
3.0114912182
1.68656705
3.4231264569 2.1547203789
3.4231264569 2.1547203789
3.4231264569 0.8520604077
0 1.3026599712

40.463582852
9
0.4821176519
1.3674016923
3.3318802143
3.5314769405
1.4823673451
2.0491095953
2.0491095953
0.4451646221
1.6039449732

80
1
0.8459006789
0
8.3211708732
7.4751564533
7.4751564533
0
0
0
0

2
1.1310351285
0
22.003185291
20.870972421
20.870972421
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7641272981 3.4231081136
0
0
34.160940268 52.699714032
32.397465875 49.277082749
32.397465875 49.277082749
0
0
0
0
0
0
0
0

6
1.0210102885
0
2.3858484815
2.5167991277
1.3648456725
1.1519534552
1.1519534552
1.1519534552
0

Cummulative Time, min


7
8
0.9742671297 0.5008190587
4.8263175839 1.9875106286
8.8120759318 4.1748967373
6.4346543534 3.8413018381
3.0115083841 1.6865733766
3.4231459693 2.1547284616
3.4231459693 2.1547284616
3.4231459693 0.8520636039
0 1.3026648577

40.968628955
9
0.4821199337
1.3674098852
3.331897164
3.5314915612
1.4823734823
2.0491180789
2.0491180789
0.4451664651
1.6039516138

81
1
0.8459044664
0
8.3210609197
7.4750576787
7.4750576787

Cummulative Energy, KWH/ton


40.5
2
3
4
5
1.1310401927 1.764135197 3.4231234406 4.372610747
0
0
0
0
22.002012614 34.161601072 52.70020619 11.948966311
20.869876606 32.398057464 49.27753297 12.041444574
20.869876606 32.398057464 49.27753297 7.576401818

Cummulative Time, min


6
7
8
1.0210148601 0.974271492 0.5008213011
0 4.8263449539 1.9875218997
2.3858605327
8.81212483 4.1749165774
2.5168122114 6.4346891489
3.841315636
1.3648527677 3.0115246689 1.6865794347

41.473675472
9
0.4821220924
1.3674176397
3.3319132144
3.5315054045
1.4823792931

40
5
4.3725911687
0
11.948897591
12.041371061
7.5763555638
4.4650154971
4.4650154971
4.4650154971
0

Page 139

Mill
1.809131974 1.5171355087 1.4171306307 1.1983067759
1.809131974 1.5171355087 1.4171306307 1.1983067759
0.259914226 0.1753298976 0.149469442 0.1222868385
1.549217748 1.3418056111 1.2676611886 1.0760199374

1.3634953512 1.201283981 1.195365792


1.3634953512 1.201283981 1.195365792
0.1372848787 0.1204364881 0.1196444167
1.2262104725 1.0808474929 1.0757213753

1.0764201681
1.0764201681
0.1076765294
0.9687436387

0.9667579816
0.9667579816
0.0966867004
0.8700712812

0.8479939018
0.8479939018
0.0848027649
0.7631911369

10
0.39848222
0.820087953
2.475834504
3.066411414
1.257270526
1.809140888
1.809140888
0.259915507
1.549225381

11
0.3562025595
0.5708594961
1.9597419032
2.5498280887
1.0326850042
1.5171430844
1.5171430844
0.1753307731
1.3418123114

12
0.3229704722
0.4292318826
1.7067891624
2.371729805
0.9545917851
1.4171380199
1.4171380199
0.1494702214
1.2676677985

13
0.2776116694
0.3218399027
1.4026328439
2.0014986547
0.8031855283
1.1983131264
1.1983131264
0.1222874866
1.0760256398

14
0.2844175539
0.2955333434
1.491309338
2.274866267
0.9113634385
1.3635028285
1.3635028285
0.1372856316
1.2262171969

15
0.2352264384
0.2228854196
1.2600471714
2.0032301975
0.8019396781
1.2012905194
1.2012905194
0.1204371436
1.0808533758

16
0.2299670869
0.2014362428
1.2288489315
1.992822175
0.797449916
1.1953722589
1.1953722589
0.119645064
1.075727195

17
0.2086079815
0.1698309033
1.0962940661
1.7942850695
0.7178590701
1.0764259994
1.0764259994
0.1076771128
0.9687488867

18
0.1924519571
0.1464315647
0.9834970179
1.6113802192
0.6446169931
0.9667632262
0.9667632262
0.0966872249
0.8700760013

19
0.1746173607
0.1246773875
0.8646713991
1.4133782413
0.5653797266
0.8479985148
0.8479985148
0.0848032262
0.7631952885

10
0.398484106
0.820092866
2.475847498
3.066425716
1.25727639
1.809149326
1.809149326
0.259916719
1.549232607

11
0.3562042454
0.5708629165
1.959752166
2.5498401348
1.0326898829
1.5171502519
1.5171502519
0.1753316014
1.3418186505

12
0.3229720008
0.4292344543
1.7067982402
2.3717414964
0.9545964907
1.4171450057
1.4171450057
0.1494709582
1.2676740475

13
0.2776129833
0.321841831
1.4026403426
2.0015086838
0.8031895529
1.1983191309
1.1983191309
0.1222880994
1.0760310316

14
0.2844189
0.2955351141
1.4913174527
2.2748780742
0.9113681688
1.3635099054
1.3635099054
0.1372863441
1.2262235613

15
0.2352275517
0.2228867551
1.2600539849
2.0032405286
0.8019438139
1.2012967147
1.2012967147
0.1204377648
1.0808589499

16
0.2299681754
0.2014374497
1.228855541
1.9928323921
0.7974540045
1.1953783876
1.1953783876
0.1196456774
1.0757327102

17
0.2086089689
0.1698319208
1.0962999598
1.7942942817
0.7178627557
1.076431526
1.076431526
0.1076776656
0.9687538604

18
0.192452868
0.1464324421
0.9835023031
1.611388504
0.6446203073
0.9667681967
0.9667681967
0.096687722
0.8700804747

19
0.1746181871
0.1246781345
0.8646760482
1.4133855278
0.5653826413
0.8480028865
0.8480028865
0.0848036634
0.7631992231

10
11
12
13
0.39848589 0.3562058403 0.3229734469 0.2776142263
0.820097517 0.5708661538 0.4292368885 0.3218436562
2.475859797 1.959761877 1.7068068261 1.4026474354
3.066439241 2.549851521 2.3717525394 2.0015181577
1.257281936 1.0326944943 0.9546009354 0.8031933547

14
0.2844201735
0.2955367901
1.4913251324
2.2748892382
0.9113726413

15
16
0.235228605 0.229969205
0.2228880191 0.201438592
1.2600604379 1.2288618016
2.0032503073 1.9928420647
0.8019477285 0.7974578751

17
0.2086099029
0.169832884
1.0963055426
1.7943030033
0.717866245

18
19
0.1924537297 0.174618969
0.1464332725 0.1246788416
0.9835073094 0.8646804518
1.6113963476 1.413392426
0.6446234451 0.5653854007

Page 140

Mill
0.7312879499 0.6386370325 0.5480321826 0.4728838397 0.3887988612
0.7312879499 0.6386370325 0.5480321826 0.4728838397 0.3887988612
0.0731298258 0.0638640209 0.0548033148 0.0472884134 0.038879895
0.658158124 0.5747730116 0.4932288677 0.4255954263 0.3499189662

20
0.1579571257
0.1062306739
0.7517335558
1.2188403525
0.4875484148
0.7312919376
0.7312919376
0.0731302246
0.658161713

20
0.1579578733
0.1062313104
0.7517375986
1.2188466511
0.4875509343
0.7312957168
0.7312957168
0.0731306025
0.6581651142

21
0.1435297881
0.0911932366
0.6604899675
1.0644098003
0.4257692728
0.6386405274
0.6386405274
0.0638643704
0.574776157

21
0.1435304674
0.091193783
0.6604935232
1.0644153204
0.4257714809
0.6386438395
0.6386438395
0.0638647017
0.5747791379

22
0.1291700183
0.0777335923
0.5722622315
0.9133958138
0.365360625
0.5480351888
0.5480351888
0.0548036154
0.4932315733

22
0.1291706296
0.0777340581
0.5722653127
0.9134005623
0.3653625244
0.5480380378
0.5480380378
0.0548039004
0.4932341375

23
0.116829588
0.0667439299
0.4988310625
0.7881457155
0.3152592771
0.4728864384
0.4728864384
0.0472886732
0.4255977652

23
0.116830141
0.0667443298
0.4988337478
0.7881498205
0.3152609191
0.4728889015
0.4728889015
0.0472889196
0.4255999819

20
21
22
23
0.1579585806 0.1435311101
0.129171208 0.1168306641
0.1062319129 0.0911943002 0.0777344989 0.0667447083
0.7517414278 0.6604968912 0.5722682313 0.4988362915
1.218852614 1.0644205464 0.9134050578 0.7881537071
0.4875533196 0.4257735713 0.3653643226 0.3152624737

24
0.1008998822
0.0548794268
0.4149792479
0.6480023661
0.2592013652
0.3888010009
0.3888010009
0.038880109
0.3499208919

24
0.1009003598
0.0548797557
0.4149814807
0.648005746
0.2592027172
0.3888030288
0.3888030288
0.0388803118
0.349922717

24
0.1009008116
0.0548800669
0.4149835957
0.6480089462
0.2592039973

2.3185266224
2.3185266224
0.2318526622
2.0866739602

9.0400
9.0400
9.0400
0.0000

21.8950
21.8950
3.1806
18.7144

Deficit

30.9350
30.9350
12.2206
18.7144
-0.0001

13.5320
4.8263
140.3318
131.0135
121.9735
9.0401
9.0401
9.0401
0.0000

5.1826
7.3943
27.6309
36.9492
15.0541
21.8951
21.8951
3.1806
18.7145

Deficit

18.7146
12.2206
167.9628
167.9628
137.0276
30.9352
30.9352
12.2206
18.7145
-0.0001

13.5320
4.8263
140.3318
131.0135
121.9734
9.0401
9.0401
9.0401
0.0000

5.1826
7.3943
27.6311
36.9494
15.0542
21.8952
21.8952
3.1806
18.7146

Deficit

18.7147
12.2206
167.9629
167.9629
137.0276
30.9353
30.9353
12.2207
18.7146
-0.0001

18.7148
12.2207
167.9630
167.9630
137.0276

13.5321
4.8263
140.3318
131.0135
121.9733

5.1827
7.3944
27.6312
36.9496
15.0542

25
0.8707324871
0.3397882333
2.7562051354
3.8642323215
1.5456929286
2.3185393929
2.3185393929
0.2318539393
2.0866854536

25
0.8707366082
0.3397902692
2.756219806
3.8642524963
1.5457009985
2.3185514978
2.3185514978
0.2318551498
2.086696348

25
0.870740507
0.3397921961
2.7562337016
3.8642715995
1.5457086398

Page 141

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4650427564
0 4.4650427564
0 4.4650427564
0
0

82
1
0.8459080462
0
8.3209657249
7.4749721624
7.4749721624
0
0
0
0

2
1.1310449791
0
22.000921585
20.868857438
20.868857438
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7641426625 3.4231379267
0
0
34.162200127 52.700670897
32.398593215 49.277957718
32.398593215 49.277957718
0
0
0
0
0
0
0
0

41
5
4.3726292512
0
11.949031069
12.041513722
7.576445325
4.4650683966
4.4650683966
4.4650683966
0

83
1
0.8459114265
0
8.3208835889
7.4748983771
7.4748983771
0
0
0
0

2
1.1310494989
0
21.999906937
20.867909936
20.867909936
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7641497122 3.4231516058
0
0
34.162742927 52.701109324
32.399078135 49.278358122
32.399078135 49.278358122
0
0
0
0
0
0
0
0

2.1547362013
2.1547362013
0.8520666645
1.3026695368

2.0491261113
2.0491261113
0.4451682102
1.6039579012

6
1.0210191809
0
2.3858719486
2.5168246085
1.3648594906
1.1519651179
1.1519651179
1.1519651179
0

Cummulative Time, min


7
8
0.974275615 0.5008234205
4.8263708341 1.9875325574
8.812171118 4.1749354125
6.4347221211 3.8413288257
3.0115401004 1.6865852258
3.4231820207 2.1547435999
3.4231820207 2.1547435999
3.4231820207 0.8520695902
0 1.3026740097

41.978722381
9
0.4821241326
1.3674249722
3.331928398
3.5315184984
1.4823847894
2.049133709
2.049133709
0.4451698607
1.6039638483

41.5
5
4.3726467245
0
11.94909205
12.041578719
7.5764862211
4.4650924981
4.4650924981
4.4650924981
0

6
1.021023261
0
2.3858827516
2.5168363425
1.3648658539
1.1519704886
1.1519704886
1.1519704886
0

Cummulative Time, min


7
8
0.9742795082 0.5008254218
4.8263952831 1.9875426256
8.8122148917 4.1749532732
6.4347533327 3.8413414139
3.0115547078 1.6865907528
3.4231986248 2.1547506611
3.4231986248 2.1547506611
3.4231986248 0.8520723825
0 1.3026782786

42.48376966
9
0.4821260592
1.3674318992
3.3319427478
3.5315308719
1.4823899833
2.0491408886
2.0491408886
0.4451714205
1.6039694681

84
Cummulative Energy, KWH/ton
42
1
2
3
4
5
0.8459146157 1.1310537631 1.7641563634 3.4231645118 4.3726632103
0
0
0
0
0
8.3208129929
21.9989637 34.163234498 52.701522634 11.949149431
7.4748349586 20.867029406 32.399516801 49.278735297 12.041639777
7.4748349586 20.867029406 32.399516801 49.278735297 7.5765246385

6
1.0210271104
0
2.3858929643
2.5168474378
1.3648718708

Cummulative Time, min


7
8
0.9742831815
0.50082731
4.8264183596 1.9875521287
8.8122562489 4.1749701916
6.434782848 3.8413534104
3.0115685214
1.68659602

42.988817289
9
0.482127877
1.3674384373
3.3319562976
3.5315425539
1.4823948869

Page 142

1.1519594436
1.1519594436
1.1519594436
0

3.42316448
3.42316448
3.42316448
0

Mill
1.809157306
1.809157306
0.259917865
1.54923944

1.5171570266 1.417151604 1.198324803


1.5171570266 1.417151604 1.198324803
0.1753323843 0.1494716542 0.1222886782
1.3418246423 1.2676799498 1.0760361248

1.3635165969
1.3635165969
0.1372870178
1.226229579

1.2013025788
1.2013025788
0.1204383527
1.0808642261

1.1953841896
1.1953841896
0.1196462581
1.0757379315

1.0764367582
1.0764367582
0.107678189
0.9687585693

0.9667729026 0.8480070253
0.9667729026 0.8480070253
0.0966881927 0.0848040773
0.8700847099 0.763202948

10
0.398487576
0.820101915
2.475871427
3.066452021
1.257287175
1.809164845
1.809164845
0.259918949
1.549245897

11
0.3562073477
0.570869215
1.959771057
2.5498622735
1.0326988492
1.5171634244
1.5171634244
0.1753331237
1.3418303007

12
0.3229748136
0.4292391902
1.7068149393
2.3717629609
0.9546051299
1.417157831
1.417157831
0.1494723109
1.26768552

13
0.2776154011
0.321845382
1.4026541378
2.0015270994
0.8031969429
1.1983301565
1.1983301565
0.1222892245
1.076040932

14
0.2844213771
0.2955383749
1.4913323933
2.2748997844
0.9113768664
1.3635229181
1.3635229181
0.1372876543
1.2262352638

15
0.2352296004
0.2228892142
1.2600665432
2.0032595542
0.8019514303
1.2013081239
1.2013081239
0.1204389086
1.0808692153

16
0.2299701782
0.2014396722
1.2288677255
1.9928512127
0.7974615358
1.1953896769
1.1953896769
0.1196468074
1.0757428695

17
0.2086107857
0.1698337946
1.0963108254
1.7943112522
0.7178695453
1.0764417069
1.0764417069
0.107678684
0.9687630229

18
0.1924545441
0.1464340577
0.9835120469
1.6114037662
0.6446264128
0.9667773534
0.9667773534
0.0966886378
0.8700887156

19
0.1746197079
0.1246795101
0.8646846187
1.4133989501
0.5653880105
0.8480109396
0.8480109396
0.0848044687
0.7632064709

10
0.398489169
0.820106069
2.475882413
3.066464085
1.257292122
1.809171963
1.809171963
0.259919971
1.549251992

11
0.3562087711
0.5708721068
1.9597797271
2.5498724191
1.0327029581
1.517169461
1.517169461
0.1753338213
1.3418356397

12
0.3229761043
0.4292413646
1.7068225988
2.3717727878
0.9546090851
1.4171637027
1.4171637027
0.1494729302
1.2676907724

13
0.2776165105
0.3218470124
1.4026604658
2.0015355319
0.8032003268
1.1983352051
1.1983352051
0.1222897397
1.0760454654

14
0.2844225137
0.295539872
1.491339252
2.2749097383
0.9113808541
1.3635288842
1.3635288842
0.137288255
1.2262406292

15
0.2352305404
0.2228903433
1.260072314
2.00326829
0.8019549274
1.2013133626
1.2013133626
0.1204394338
1.0808739288

16
0.2299710972
0.2014406926
1.2288733256
1.9928598563
0.7974649946
1.1953948617
1.1953948617
0.1196473263
1.0757475354

17
0.2086116193
0.169834655
1.0963158196
1.7943190468
0.7178726637
1.0764463831
1.0764463831
0.1076791518
0.9687672313

18
0.1924553132
0.1464347995
0.9835165254
1.6114107761
0.644629217
0.9667815591
0.9667815591
0.0966890584
0.8700925007

19
0.1746204057
0.1246801417
0.8646885579
1.4134051147
0.5653904764
0.8480146382
0.8480146382
0.0848048386
0.7632097996

10
0.398490671
0.82010999
2.475892783
3.066475463
1.257296787

11
12
13
0.3562101141 0.322977322 0.2776175572
0.5708748363 0.429243417 0.3218485512
1.9597879085 1.7068298241 1.4026664352
2.5498819842 2.3717820469 2.0015434778
1.032706832 0.9546128118 0.8032035154

14
0.284423586
0.295541285
1.4913457252
2.2749191254
0.9113846148

15
0.2352314273
0.222891409
1.2600777638
2.0032765359
0.8019582284

16
0.2299719643
0.2014416558
1.2288786147
1.9928680163
0.7974682599

17
0.2086124059
0.169835467
1.0963205366
1.7943264055
0.7178756078

18
0.1924560388
0.1464354996
0.9835207554
1.6114173941
0.6446318645

19
0.1746210641
0.1246807378
0.8646922784
1.4134109343
0.5653928044

Page 143

Mill
0.7312992944
0.7312992944
0.0731309603
0.6581683341

20
0.157959249
0.1062324825
0.7517450511
1.2188582534
0.4875555754
0.731302678
0.731302678
0.0731312987
0.6581713793

20
0.1579598802
0.1062330206
0.7517484763
1.2188635819
0.4875577068
0.7313058751
0.7313058751
0.0731316184
0.6581742567

20
0.1579604758
0.1062335286
0.7517517112
1.2188686122
0.487559719

0.6386469751
0.6386469751
0.0638650152
0.5747819599

21
0.1435317175
0.0911947892
0.660500078
1.0644254889
0.4257755483
0.6386499405
0.6386499405
0.0638653118
0.5747846288

21
0.143532291
0.0911952512
0.6605030905
1.0644301589
0.4257774164
0.6386527425
0.6386527425
0.063865592
0.5747871506

21
0.1435328322
0.0911956872
0.6605059357
1.0644345676
0.4257791799

0.5480407351
0.5480407351
0.0548041701
0.4932365651

22
0.1291717546
0.0777349157
0.572270993
0.9134093096
0.3653660234
0.5480432862
0.5480432862
0.0548044252
0.493238861

22
0.1291722708
0.0777353095
0.5722736037
0.9134133272
0.3653676304
0.5480456968
0.5480456968
0.0548046662
0.4932410305

22
0.1291727578
0.0777356812
0.5722760694
0.9134171202
0.3653691476

0.4728912334
0.4728912334
0.0472891527
0.4256020806

23
0.1168311585
0.0667450662
0.4988386984
0.7881573831
0.3152639441
0.472893439
0.472893439
0.0472893733
0.4256040657

23
0.1168316253
0.0667454043
0.4988409738
0.7881608567
0.3152653336
0.4728955232
0.4728955232
0.0472895817
0.4256059414

0.3888049489 2.3185629597
0.3888049489 2.3185629597
0.0388805038 0.231856296
0.3499244451 2.0867066637

24
0.1009012386
0.0548803612
0.414985597
0.6480119731
0.259205208
0.3888067651
0.3888067651
0.0388806854
0.3499260796

24
0.1009016418
0.0548806392
0.414987489
0.6480148335
0.2592063522
0.3888084813
0.3888084813
0.038880857
0.3499276242

9.0402
9.0402
9.0402
0.0000

21.8953
21.8953
3.1806
18.7147

Deficit

30.9355
30.9355
12.2208
18.7147
-0.0001

13.5322
4.8264
140.3318
131.0134
121.9732
9.0402
9.0402
9.0402
0.0000

5.1827
7.3944
27.6313
36.9497
15.0543
21.8954
21.8954
3.1806
18.7148

Deficit

18.7148
12.2208
167.9632
167.9632
137.0275
30.9356
30.9356
12.2208
18.7148
0.0000

13.5322
4.8264
140.3318
131.0134
121.9732
9.0403
9.0403
9.0403
0.0000

5.1827
7.3944
27.6315
36.9499
15.0544
21.8955
21.8955
3.1806
18.7149

Deficit

18.7149
12.2208
167.9633
167.9633
137.0275
30.9358
30.9358
12.2209
18.7149
0.0000

18.7150
12.2209
167.9634
167.9634
137.0275

13.5323
4.8264
140.3318
131.0134
121.9731

5.1827
7.3945
27.6316
36.9500
15.0544

25
0.8707441918
0.3397940182
2.7562468498
3.8642896699
1.5457158679
2.3185738019
2.3185738019
0.2318573802
2.0867164217

25
0.8707476713
0.3397957395
2.7562592788
3.8643067471
1.5457226988
2.3185840483
2.3185840483
0.2318584048
2.0867256434

23
24
25
0.1168320658 0.1009020222 0.8707509542
0.0667457235 0.0548809016 0.3397973642
0.4988431228 0.414989276 2.7562710172
0.7881641362 0.648017534 3.8643228713
0.3152666454 0.2592074324 1.5457291485

Page 144

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

85
1
0.8459176223
0
8.3207525809
7.4747806888
7.4747806888
0
0
0
0

2
1.1310577832
0
21.998087189
20.866211423
20.866211423
0
0
0
0

0
0
0
0

0 4.4651151389
0 4.4651151389
0 4.4651151389
0
0

Cummulative Energy, KWH/ton


3
4
1.7641626336 3.4231766785
0
0
34.163679435 52.701911976
32.399913396 49.279090338
32.399913396 49.279090338
0
0
0
0
0
0
0
0

1.151975567 3.4232143266
1.151975567 3.4232143266
1.151975567 3.4232143266
0
0

2.1547573904 2.049147667
2.1547573904 2.049147667
0.8520750435 0.4451728931
1.3026823469 1.6039747739

42.5
5
4.3726787517
0
11.94920339
12.0416971
7.5765607056
4.4651363945
4.4651363945
4.4651363945
0

6
1.0210307394
0
2.3859026102
2.5168579191
1.3648775548
1.1519803643
1.1519803643
1.1519803643
0

Cummulative Time, min


7
8
0.9742866443 0.5008290901
4.8264401227 1.9875610909
8.8122952884
4.174986201
6.4348107331 3.8413648271
3.011581572 1.6866010327
3.4232291611 2.1547637944
3.4232291611 2.1547637944
3.4232291611 0.8520775759
0 1.3026862185

43.493865248
9
0.4821295906
1.3674446033
3.3319690808
3.5315535738
1.4823995126
2.0491540612
2.0491540612
0.4451742822
1.603979779

86
Cummulative Energy, KWH/ton
43
1
2
3
4
5
0.8459204545
1.13106157
1.76416854 3.4231881394 4.3726933916
0
0
0
0
0
8.3207011433 21.997272993 34.164081936 52.702278478 11.949254097
7.4747344808 20.865451825 32.400271741 49.279424318 12.041750885
7.4747344808 20.865451825 32.400271741 49.279424318 7.5765945466
0
0
0
0 4.4651563382
0
0
0
0 4.4651563382
0
0
0
0 4.4651563382
0
0
0
0
0

6
1.0210341578
0
2.3859117126
2.5168678114
1.3648829193
1.1519848921
1.1519848921
1.1519848921
0

Cummulative Time, min


7
8
0.9742899062 0.5008307669
4.8264606307 1.9875695363
8.812332109 4.1750013358
6.4348370543 3.8413756781
3.0115938907 1.6866057969
3.4232431636 2.1547698811
3.4232431636 2.1547698811
3.4232431636 0.8520799828
0 1.3026898983

43.998913518
9
0.4821312047
1.3674504137
3.3319811311
3.5315639606
1.4824038726
2.0491600881
2.0491600881
0.4451755915
1.6039844965

87
Cummulative Energy, KWH/ton
43.5
1
2
3
4
5
0.8459231204 1.1310651345 1.7641740998 3.4231989274 4.372707172
0
0
0
0
0
8.3206576011 21.99651696 34.164445841 52.702623245 11.949301719
7.4746953656 20.864746699 32.400595323 49.27973828 12.041801321
7.4746953656 20.864746699 32.400595323 49.27973828 7.5766262808

6
1.0210373756
0
2.3859202949
2.5168771399
1.3648879781

Cummulative Time, min


7
8
0.9742929767 0.5008323452
4.8264799415 1.9875774886
8.8123668089 4.1750156307
6.4348618784 3.8413859788
3.0116055087 1.6866103196

44.503962082
9
0.4821327242
1.3674558849
3.3319924817
3.5315737432
1.4824079789

Page 145

Mill
1.809178676 1.5171751522 1.4171692351 1.1983399624
1.809178676 1.5171751522 1.4171692351 1.1983399624
0.259920936 0.175334479 0.1494735138 0.1222902252
1.549257741 1.3418406732 1.2676957213 1.0760497372

1.3635345106
1.3635345106
0.1372888215
1.2262456891

1.2013183074
1.2013183074
0.1204399296
1.0808783779

1.1953997564
1.1953997564
0.1196478162
1.0757519402

1.0764507977
1.0764507977
0.1076795934
0.9687712043

0.9667855296
0.9667855296
0.0966894555
0.8700960741

0.8480181299
0.8480181299
0.0848051878
0.7632129421

10
0.398492087
0.820113688
2.475902563
3.066486187
1.257301184
1.809185003
1.809185003
0.259921845
1.549263159

11
0.3562113801
0.5708774105
1.9597956226
2.549890995
1.0327104814
1.5171805136
1.5171805136
0.1753350986
1.341845415

12
0.3229784699
0.4292453525
1.7068366342
2.3717907644
0.9546163205
1.4171744439
1.4171744439
0.1494740632
1.2677003808

13
0.2776185439
0.3218500025
1.4026720618
2.0015509597
0.8032065178
1.1983444418
1.1983444418
0.1222906823
1.0760537595

14
0.2844245969
0.2955426177
1.4913518294
2.2749279708
0.9113881585
1.3635398123
1.3635398123
0.1372893553
1.226250457

15
0.2352322634
0.2228924141
1.2600829059
2.0032843127
0.8019613417
1.201322971
1.201322971
0.1204403971
1.0808825739

16
0.2299727816
0.2014425641
1.2288836057
1.9928757132
0.7974713399
1.1954043733
1.1954043733
0.1196482783
1.0757560949

17
0.2086131473
0.1698362328
1.096324988
1.7943333469
0.7178783849
1.076454962
1.076454962
0.1076800099
0.968774952

18
0.1924567228
0.1464361599
0.9835247472
1.6114236368
0.6446343618
0.966789275
0.966789275
0.0966898301
0.8700994449

19
0.1746216847
0.1246813
0.8646957892
1.4134164238
0.5653950003
0.8480214235
0.8480214235
0.0848055172
0.7632159063

10
0.398493422
0.820117173
2.475911779
3.066496287
1.257305325
1.809190962
1.809190962
0.259922701
1.549268261

11
0.3562125727
0.5708798362
1.9598028903
2.5498994773
1.0327139168
1.5171855606
1.5171855606
0.1753356819
1.3418498787

12
0.3229795512
0.4292471764
1.7068430481
2.3717989662
0.9546196216
1.4171793446
1.4171793446
0.1494745801
1.2677047645

13
0.2776194734
0.3218513701
1.4026773613
2.0015579995
0.8032093429
1.1983486566
1.1983486566
0.1222911125
1.0760575442

14
0.2844255492
0.2955438735
1.4913575812
2.2749362997
0.9113914952
1.3635448045
1.3635448045
0.137289858
1.2262549465

15
0.2352330509
0.2228933612
1.2600877538
2.0032916414
0.8019642755
1.2013273659
1.2013273659
0.1204408377
1.0808865281

16
0.2299735516
0.2014434201
1.2288883116
1.9928829674
0.7974742428
1.1954087246
1.1954087246
0.1196487138
1.0757600108

17
0.2086138457
0.1698369545
1.0963291852
1.7943398893
0.7178810024
1.0764588869
1.0764588869
0.1076804025
0.9687784843

18
0.1924573671
0.1464367822
0.9835285111
1.6114295207
0.6446367156
0.9667928051
0.9667928051
0.0966901831
0.8701026219

19
0.1746222693
0.1246818298
0.8646990995
1.4134215976
0.56539707
0.8480245277
0.8480245277
0.0848058276
0.7632187001

10
0.398494677
0.820120454
2.475920457
3.066505791
1.257309222

11
0.3562136953
0.5708821203
1.9598097324
2.5499074566
1.0327171484

12
0.3229805691
0.4292488938
1.7068490845
2.3718066776
0.9546227253

13
0.2776203483
0.3218526578
1.4026823489
2.0015646189
0.8032119992

14
0.2844264455
0.295545056
1.4913629967
2.2749441365
0.9113946348

15
0.2352337922
0.222894253
1.2600923208
2.0032985426
0.8019670382

16
0.2299742763
0.201444226
1.2288927452
1.9928897992
0.7974769766

17
0.2086145032
0.169837634
1.0963331396
1.794346051
0.7178834676

18
0.1924579737
0.1464373681
0.9835320573
1.6114350622
0.6446389324

19
0.1746228197
0.1246823287
0.8647022183
1.4134264703
0.5653990191

Page 146

Mill
0.7313088932
0.7313088932
0.0731319202
0.658176973

20
0.1579610372
0.1062340076
0.7517547638
1.218873357
0.487561617
0.73131174
0.73131174
0.0731322049
0.6581795351

20
0.1579615661
0.106234459
0.751757642
1.2188778288
0.4875634058
0.7313144231
0.7313144231
0.0731324732
0.6581819499

20
0.1579620639
0.106234884
0.7517603537
1.2188820403
0.4875650904

0.6386553877
0.6386553877
0.0638658565
0.5747895313

21
0.1435333423
0.0911960984
0.6605086206
1.0644387261
0.4257808433
0.6386578828
0.6386578828
0.063866106
0.5747917768

21
0.1435338229
0.0911964859
0.6605111521
1.0644426454
0.425782411
0.6386602344
0.6386602344
0.0638663411
0.5747938933

0.5480479725
0.5480479725
0.0548048938
0.4932430787

22
0.1291732169
0.0777360317
0.5722783962
0.9134206979
0.3653705787
0.5480501192
0.5480501192
0.0548051085
0.4932450107

22
0.1291736494
0.077736362
0.5722805901
0.9134240701
0.3653719276
0.5480521425
0.5480521425
0.0548053108
0.4932468316

0.4728974908
0.4728974908
0.0472897785
0.4256077123

23
0.1168324811
0.0667460244
0.4988451509
0.7881672298
0.3152678828
0.472899347
0.472899347
0.0472899641
0.4256093829

23
0.1168328722
0.066746308
0.498847063
0.7881701456
0.3152690491
0.4729010965
0.4729010965
0.0472901391
0.4256109574

0.3888101016
0.3888101016
0.0388810191
0.3499290825

24
0.1009023808
0.054881149
0.4149909623
0.6480200815
0.2592084514
0.3888116301
0.3888116301
0.0388811719
0.3499304582

24
0.1009027187
0.0548813822
0.4149925523
0.6480224828
0.2592094119
0.3888130709
0.3888130709
0.038881316
0.3499317549

2.3185937228
2.3185937228
0.2318593723
2.0867343505

9.0403
9.0403
9.0403
0.0000

21.8956
21.8956
3.1807
18.7149

Deficit

30.9359
30.9359
12.2210
18.7149
0.0000

13.5323
4.8264
140.3318
131.0134
121.9730
9.0403
9.0403
9.0403
0.0000

5.1827
7.3945
27.6317
36.9502
15.0545
21.8957
21.8957
3.1807
18.7150

Deficit

18.7150
12.2210
167.9635
167.9635
137.0275
30.9360
30.9360
12.2210
18.7150
0.0000

13.5324
4.8265
140.3318
131.0133
121.9730
9.0404
9.0404
9.0404
0.0000

5.1828
7.3945
27.6318
36.9503
15.0545
21.8957
21.8957
3.1807
18.7151

Deficit

18.7151
12.2210
167.9636
167.9636
137.0275
30.9361
30.9361
12.2211
18.7151
0.0000

18.7152
12.2211
167.9637
167.9637
137.0275

13.5324
4.8265
140.3318
131.0133
121.9729

5.1828
7.3946
27.6319
36.9504
15.0546

25
0.8707540491
0.3397988964
2.756282094
3.8643380829
1.5457352332
2.3186028497
2.3186028497
0.231860285
2.0867425648

25
0.8707569644
0.3398003402
2.7562925378
3.8643524218
1.5457409687
2.3186114531
2.3186114531
0.2318611453
2.0867503078

21
22
23
24
25
0.1435342752 0.1291740565 0.1168332404 0.1009030367 0.8707597086
0.0911968508
0.077736673 0.0667465751 0.0548816018 0.3398016998
0.6605135371 0.5722826571 0.4988488646 0.4149940504 2.756302377
1.0644463366 0.9134272459 0.7881728918 0.6480247444 3.8643659277
0.4257838875
0.365373198 0.3152701476 0.2592103166 1.5457463711

Page 147

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4651750403
0 4.4651750403
0 4.4651750403
0
0

88
1
0.845925628
0
8.3206209936
7.47466248
7.47466248
0
0
0
0

2
1.1310684874
0
21.995815187
20.864092368
20.864092368
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7641793294 3.4232090751
0
0
34.164774653 52.702947355
32.400887328 49.28003324
32.400887328 49.28003324
0
0
0
0
0
0
0
0

44
5
4.3727201343
0
11.949346415
12.041848592
7.5766560235
4.4651925687
4.4651925687
4.4651925687
0

89
1
0.8459279852
0
8.3205904651
7.4746350553
7.4746350553
0
0
0
0

2
1.1310716391
0
21.995164008
20.863485382
20.863485382
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7641842453 3.4232186138
0
0
34.165071574 52.703251854
32.401150662 49.280310183
32.401150662 49.280310183
0
0
0
0
0
0
0
0

90
1
0.8459301995
0
8.3205652548
7.4746124081
7.4746124081

2
1.1310745998
0
21.994559981
20.862922501
20.862922501

2.1547756592
2.1547756592
0.8520822677
1.3026933915

2.0491657643
2.0491657643
0.4451768247
1.6039889396

6
1.0210404023
0
2.3859283804
2.5168859295
1.3648927446
1.1519931848
1.1519931848
1.1519931848
0

Cummulative Time, min


7
8
0.9742958649 0.5008338299
4.8264981118 1.9875849712
8.8123994854 4.1750291207
6.4348852716 3.8413957462
3.0116164571 1.6866146081
3.4232688145 2.1547811381
3.4232688145 2.1547811381
3.4232688145 0.8520844343
0 1.3026967038

45.009010921
9
0.4821341534
1.367461033
3.3320031653
3.5315829498
1.4824118435
2.0491711064
2.0491711064
0.4451779852
1.6039931212

44.5
5
4.3727323189
0
11.949388342
12.041892874
7.5766838851
4.4652089885
4.4652089885
4.4652089885
0

6
1.0210432474
0
2.3859359921
2.5168942049
1.3648972323
1.1519969726
1.1519969726
1.1519969726
0

Cummulative Time, min


7
8
0.9742985797 0.5008352254
4.8265151972 1.9875920071
8.8124302341 4.1750418407
6.4349072994 3.8414049979
3.0116267664 1.6866186702
3.423280533 2.1547863277
3.423280533 2.1547863277
3.423280533 0.8520864864
0 1.3026998413

45.514060021
9
0.4821354968
1.3674658737
3.332013214
3.5315916084
1.482415478
2.0491761304
2.0491761304
0.4451790767
1.6039970537

Cummulative Energy, KWH/ton


45
3
4
5
1.7641888633 3.4232275745 4.372743765
0
0
0
34.165339525 52.703537757
11.94942765
32.401387973 49.280570058 12.041934334
32.401387973 49.280570058 7.5767099714

6
1.0210459201
0
2.3859431525
2.5169019905
1.3649014544

Cummulative Time, min


7
8
0.9743011301 0.5008365364
4.8265312519 1.9875986186
8.8124591484 4.1750538252
6.4349280265 3.8414137523
3.011636467 1.6866225139

46.019109364
9
0.4821367589
1.3674704224
3.3320226592
3.531599746
1.4824188938

Page 148

1.1519891618 3.4232563697
1.1519891618 3.4232563697
1.1519891618 3.4232563697
0
0

Mill
1.809196569
1.809196569
0.259923506
1.549273063

1.5171903083 1.4171839522 1.1983526197


1.5171903083 1.4171839522 1.1983526197
0.1753362306 0.149475066 0.1222915169
1.3418540777 1.2677088862 1.0760611028

1.3635495017
1.3635495017
0.1372903309
1.2262591708

1.2013315043 1.1954128226
1.2013315043 1.1954128226
0.1204412526
0.119649124
1.0808902517 1.0757636986

1.0764625834
1.0764625834
0.1076807723
0.9687818111

0.9667961297 0.8480274512
0.9667961297 0.8480274512
0.0966905156
0.08480612
0.8701056141 0.7632213312

10
0.398495859
0.820123542
2.475928623
3.066514728
1.257312886
1.809201842
1.809201842
0.259924264
1.549277578

11
0.3562147513
0.5708842695
1.9598161692
2.5499149576
1.0327201863
1.5171947713
1.5171947713
0.1753367464
1.341858025

12
0.3229815265
0.4292505098
1.7068547617
2.3718139231
0.9546256416
1.4171882815
1.4171882815
0.1494755227
1.2677127589

13
0.2776211713
0.3218538695
1.4026870399
2.0015708389
0.8032144952
1.1983563437
1.1983563437
0.1222918969
1.0760644468

14
0.2844272887
0.2955461686
1.4913680921
2.2749515053
0.9113975869
1.3635539183
1.3635539183
0.1372907756
1.2262631428

15
0.2352344896
0.2228950921
1.2600966199
2.0033050364
0.8019696379
1.2013353985
1.2013353985
0.1204416431
1.0808937555

16
0.2299749581
0.2014449844
1.2288969191
1.9928962286
0.7974795494
1.1954166792
1.1954166792
0.11964951
1.0757671692

17
0.2086151216
0.1698382734
1.0963368626
1.7943518499
0.7178857876
1.0764660623
1.0764660623
0.1076811203
0.968784942

18
0.1924585442
0.1464379194
0.983535396
1.6114402774
0.6446410187
0.9667992587
0.9667992587
0.0966908286
0.8701084301

19
0.1746233373
0.1246827981
0.8647051545
1.4134310559
0.5654008535
0.8480302024
0.8480302024
0.0848063951
0.7632238073

10
0.398496969
0.820126445
2.475936301
3.066523128
1.25731633
1.809206798
1.809206798
0.259924976
1.549281822

11
0.3562157439
0.5708862904
1.9598222206
2.5499220045
1.0327230403
1.5171989642
1.5171989642
0.1753372309
1.3418617333

12
0.3229824265
0.4292520293
1.7068600974
2.3718207266
0.9546283799
1.4171923467
1.4171923467
0.1494759514
1.2677163953

13
0.2776219448
0.3218550088
1.4026914489
2.00157668
0.8032168392
1.1983598408
1.1983598408
0.1222922538
1.076067587

14
0.2844280812
0.2955472148
1.491372883
2.2749584294
0.9114003609
1.3635580685
1.3635580685
0.1372911935
1.226266875

15
0.235235145
0.2228958812
1.2601006641
2.0033111428
0.8019720824
1.2013390604
1.2013390604
0.1204420102
1.0808970502

16
0.2299755989
0.2014456975
1.2289008458
1.992902275
0.7974819689
1.1954203061
1.1954203061
0.119649873
1.075770433

17
0.2086157029
0.1698388746
1.0963403652
1.7943573036
0.7178879696
1.076469334
1.076469334
0.1076814476
0.9687878864

18
0.1924590805
0.1464384377
0.9835385369
1.6114451822
0.6446429808
0.9668022013
0.9668022013
0.0966911229
0.8701110784

19
0.1746238239
0.1246832394
0.8647079168
1.4134353684
0.5654025786
0.8480327899
0.8480327899
0.0848066539
0.763226136

10
0.398498012
0.820129173
2.475943516
3.066531017
1.257319565

11
12
13
0.3562166763 0.322983272 0.2776226715
0.5708881894 0.4292534572 0.3218560794
1.959827906 1.706865109 1.4026955902
2.5499286205 2.3718271114 2.0015821618
1.0327257198 0.9546309497 0.803219039

14
0.2844288258
0.2955481979
1.4913773845
2.2749649315
0.9114029658

15
0.2352357608
0.2228966226
1.2601044658
2.003316881
0.8019743795

16
0.2299762009
0.2014463676
1.2289045374
1.9929079574
0.7974842428

17
0.208616249
0.1698394395
1.0963436581
1.7943624292
0.7178900202

18
0.1924595842
0.1464389248
0.9835414899
1.6114497918
0.6446448249

19
0.174624281
0.1246836542
0.8647105137
1.4134394214
0.5654041998

Page 149

Mill
0.7313169499
0.7313169499
0.0731327259
0.658184224

20
0.1579625321
0.106235284
0.7517629065
1.2188860037
0.4875666758
0.7313193279
0.7313193279
0.0731329637
0.6581863642

20
0.1579629723
0.1062356601
0.7517653081
1.2188897309
0.4875681667
0.7313215642
0.7313215642
0.0731331873
0.6581883769

0.6386624491
0.548054048 0.4729027442
0.6386624491
0.548054048 0.4729027442
0.0638665626 0.0548055014 0.0472903038
0.5747958864 0.4932485466 0.4256124404

21
0.1435347007
0.0911971941
0.6605157823
1.0644498103
0.425785277
0.6386645333
0.6386645333
0.063866771
0.5747977622

21
0.1435351007
0.091197517
0.6605178946
1.064453077
0.4257865837
0.6386664933
0.6386664933
0.063866967
0.5747995263

22
0.1291744394
0.0777369657
0.572284603
0.9134302348
0.3653743935
0.5480558413
0.5480558413
0.0548056807
0.4932501606

22
0.1291747993
0.0777372409
0.5722864337
0.9134330457
0.3653755179
0.5480575278
0.5480575278
0.0548058494
0.4932516785

23
0.1168335868
0.0667468264
0.4988505607
0.7881754764
0.3152711814
0.4729042949
0.4729042949
0.0472904589
0.425613836

23
0.1168339123
0.0667470627
0.4988521564
0.7881779071
0.3152721538
0.4729057534
0.4729057534
0.0472906047
0.4256151486

0.3888144278
0.3888144278
0.0388814517
0.3499329761

24
0.1009033358
0.0548818084
0.4149954608
0.6480268729
0.259211168
0.3888157049
0.3888157049
0.0388815794
0.3499341255

24
0.1009036169
0.0548820027
0.4149967876
0.6480288748
0.2592119687
0.3888169061
0.3888169061
0.0388816995
0.3499352066

2.3186195566
2.3186195566
0.2318619557
2.0867576009

9.0404
9.0404
9.0404
0.0000

21.8958
21.8958
3.1807
18.7151

Deficit

30.9362
30.9362
12.2211
18.7151
0.0000

13.5324
4.8265
140.3318
131.0133
121.9728
9.0405
9.0405
9.0405
0.0000

5.1828
7.3946
27.6320
36.9505
15.0546
21.8959
21.8959
3.1807
18.7152

Deficit

18.7152
12.2211
167.9638
167.9638
137.0275
30.9363
30.9363
12.2211
18.7152
0.0000

13.5325
4.8265
140.3318
131.0133
121.9728
9.0405
9.0405
9.0405
0.0000

5.1828
7.3946
27.6321
36.9506
15.0547
21.8959
21.8959
3.1807
18.7152

Deficit

18.7153
12.2211
167.9639
167.9639
137.0275
30.9364
30.9364
12.2212
18.7152
0.0000

18.7153
12.2212
167.9640
167.9640
137.0275

13.5325
4.8265
140.3318
131.0133
121.9727

5.1828
7.3947
27.6321
36.9507
15.0547

25
0.8707622898
0.339802979
2.7563116399
3.8643786397
1.5457514559
2.3186271838
2.3186271838
0.2318627184
2.0867644654

25
0.8707647162
0.3398041819
2.7563203539
3.864390596
1.5457562384
2.3186343576
2.3186343576
0.2318634358
2.0867709219

20
21
22
23
24
25
0.1579633858 0.1435354764 0.1291751375 0.1168342181 0.1009038811 0.8707669955
0.1062360134 0.0911978203 0.0777374994 0.0667472847 0.0548821853 0.3398053122
0.7517675659 0.6605198804 0.5722881548 0.4988536566 0.4149980351 2.7563285461
1.2188932338 1.0644561472 0.9134356875 0.7881801917 0.6480307564 3.8644018341
0.4875695679 0.4257878118 0.3653765746 0.3152730676 0.2592127214 1.5457607337

Page 150

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4652243621
0 4.4652243621
0 4.4652243621
0
0

91
1
0.8459322783
0
8.3205446864
7.4745939309
7.4745939309
0
0
0
0

Cummulative Energy, KWH/ton


45.5
2
3
4
5
1.1310773793 1.7641931986 3.4232359868 4.3727545107
0
0
0
0
21.993999881 34.165581172 52.703806045 11.949464482
20.862400694 32.40160168 49.280813782 12.041973133
20.862400694 32.40160168 49.280813782 7.5767343837
0
0
0 4.4652387492
0
0
0 4.4652387492
0
0
0 4.4652387492
0
0
0
0

92
1
0.8459342287
0
8.3205281596
7.4745790844
7.4745790844
0
0
0
0

2
1.1310799873
0
21.993480681
20.861917117
20.861917117
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7641972663 3.4232438797
0
0
34.165798946 52.704057662
32.401793983 49.281042236
32.401793983 49.281042236
0
0
0
0
0
0
0
0

46
5
4.3727645929
0
11.949498977
12.042009425
7.5767572187
4.4652522066
4.4652522066
4.4652522066
0

93
Cummulative Energy, KWH/ton
46.5
1
2
3
4
5
0.8459360577 1.1310824327 1.7642010807 3.4232512811 4.3727740472
0
0
0
0
0
8.3205151422 21.99299955 34.165995064 52.704293517 11.949531266
7.4745673904
20.86146911 32.401966892 49.281256267 12.042043357
7.4745673904
20.86146911 32.401966892 49.281256267 7.5767785685

Page 151

1.1520005361 3.4232915595
1.1520005361 3.4232915595
1.1520005361 3.4232915595
0
0

2.1547912384
2.1547912384
0.8520884283
1.3027028101

2.0491808522
2.0491808522
0.4451801025
1.6040007497

Cummulative Time, min


7
8
0.9743035243 0.5008377672
4.8265463285 1.9876048272
8.8124863198 4.1750651083
6.4349475158 3.8414220282
3.0116455882 1.6866261476
3.4233019276 2.1547958806
3.4233019276 2.1547958806
3.4233019276
0.852090264
0 1.3027056166

46.524158937
9
0.4821379437
1.3674746939
3.3320315314
3.5316073891
1.482422102
2.049185287
2.049185287
0.445181066
1.6040042211

Cummulative Time, min


6
7
8
1.0210507835 0.9743057708
0.500838922
0 4.826560478 1.9876106541
2.3859562073 8.812511837 4.1750757236
2.516916187 6.4349658291 3.8414298447
1.3649091531 3.0116541591 1.6866295795
1.1520070339
3.42331167 2.1548002652
1.1520070339
3.42331167 2.1548002652
1.1520070339
3.42331167 0.8520919979
0
0 1.3027082673

47.029208726
9
0.4821390554
1.3674787028
3.3320398602
3.5316145632
1.4824251134
2.0491894498
2.0491894498
0.4451819703
1.6040074795

Cummulative Time, min


7
8
0.9743078773 0.5008400048
4.8265737497 1.9876161194
8.8125357861 4.1750857037
6.4349830264
3.841437221
3.0116622077 1.6866328181

47.534258716
9
0.4821400978
1.367482463
3.3320476742
3.5316212932
1.4824279384

6
1.0210484293
0
2.3859498837
2.5169093101
1.3649054238
1.1520038863
1.1520038863
1.1520038863
0

6
1.0210529911
0
2.3859621442
2.5169226437
1.3649126545

Mill
1.809211452
1.809211452
0.259925644
1.549285807

1.5172029007
1.5172029007
0.1753376858
1.3418652149

1.4171961617
1.4171961617
0.1494763538
1.2677198079

1.1983631228
1.1983631228
0.1222925887
1.0760705341

1.3635619657
1.3635619657
0.1372915859
1.2262703799

1.2013425015
1.2013425015
0.1204423552
1.0809001463

1.1954237146
1.1954237146
0.1196502142
1.0757735004

1.076472409
1.076472409
0.1076817552
0.9687906538

0.9668049669 0.8480352216
0.9668049669 0.8480352216
0.0966913995 0.084806897
0.8701135675 0.7632283245

10
0.398498992
0.820131735
2.475950291
3.066538421
1.257322601
1.80921582
1.80921582
0.259926272
1.549289548

11
0.3562175517
0.5708899727
1.9598332441
2.5499348284
1.032728234
1.5172065944
1.5172065944
0.1753381127
1.3418684817

12
0.3229840657
0.429254798
1.7068698134
2.3718330997
0.9546333599
1.4171997398
1.4171997398
0.1494767312
1.2677230086

13
0.2776233538
0.3218570848
1.4026994776
2.0015873036
0.8032211024
1.1983662012
1.1983662012
0.1222929029
1.0760732983

14
0.2844295247
0.2955491211
1.4913816116
2.2749710338
0.9114054105
1.3635656233
1.3635656233
0.1372919541
1.2262736692

15
0.2352363389
0.2228973188
1.2601080373
2.0033222699
0.8019765368
1.201345733
1.201345733
0.1204426792
1.0809030539

16
0.229976766
0.2014469969
1.2289080057
1.9929132944
0.7974863785
1.1954269159
1.1954269159
0.1196505346
1.0757763813

17
0.2086167616
0.1698399701
1.0963467519
1.7943672433
0.7178919462
1.0764752971
1.0764752971
0.1076820441
0.968793253

18
0.1924600572
0.1464393823
0.9835442644
1.6114541215
0.6446465569
0.9668075645
0.9668075645
0.0966916593
0.8701159053

19
0.1746247101
0.1246840437
0.8647129536
1.4134432281
0.5654057226
0.8480375055
0.8480375055
0.0848071254
0.7632303801

10
0.39849991
0.820134139
2.47595665
3.066545367
1.257325448
1.809219918
1.809219918
0.259926861
1.549293058

11
0.356218373
0.5708916463
1.9598382533
2.54994065
1.0327305918
1.5172100582
1.5172100582
0.175338513
1.3418715452

12
0.3229848104
0.4292560564
1.7068742267
2.371838713
0.9546356192
1.4172030938
1.4172030938
0.149477085
1.2677260088

13
0.2776239939
0.3218580283
1.4027031246
2.0015921237
0.8032230366
1.198369087
1.198369087
0.1222931974
1.0760758897

14
0.2844301805
0.2955499875
1.4913855786
2.2749767574
0.9114077035
1.3635690539
1.3635690539
0.1372922995
1.2262767544

15
0.2352368813
0.2228979723
1.2601113904
2.0033273276
0.8019785615
1.201348766
1.201348766
0.1204429832
1.0809057828

16
0.2299772963
0.2014475874
1.2289112622
1.9929183039
0.7974883831
1.1954299208
1.1954299208
0.1196508354
1.0757790854

17
0.2086172426
0.169840468
1.0963496569
1.7943717622
0.7178937542
1.076478008
1.076478008
0.1076823153
0.9687956927

18
0.192460501
0.1464398116
0.9835468694
1.6114581855
0.6446481827
0.9668100028
0.9668100028
0.0966919031
0.8701180997

19
0.1746251128
0.1246844092
0.8647152445
1.4134468011
0.5654071519
0.8480396493
0.8480396493
0.0848073398
0.7632323095

10
0.398500772
0.820136394
2.475962615
3.066551879
1.257328118

11
0.3562191432
0.5708932161
1.959842951
2.5499461063
1.0327328016

12
0.3229855087
0.4292572368
1.7068783647
2.371843972
0.9546377359

13
0.2776245941
0.3218589134
1.4027065441
2.0015966398
0.8032248489

14
0.2844307955
0.2955508002
1.4913892992
2.2749821229
0.9114098531

15
0.2352373899
0.2228985852
1.2601145366
2.0033320717
0.8019804607

16
0.2299777935
0.2014481413
1.2289143179
1.9929230032
0.7974902635

17
0.2086176937
0.169840935
1.0963523828
1.7943760014
0.7178954502

18
19
0.1924609171 0.1746254903
0.1464402142 0.124684752
0.983549314 0.8647173942
1.611461998 1.413450153
0.6446497079 0.5654084927

Page 152

Mill
0.7313236659 0.6386683354 0.5480591129 0.4729071241 0.388818035 2.3186411005
0.7313236659 0.6386683354 0.5480591129 0.4729071241 0.388818035 2.3186411005
0.0731333975 0.0638671512 0.0548060079 0.0472907418 0.0388818124
0.23186411
0.6581902684 0.5748011841
0.493253105 0.4256163823 0.3499362226 2.0867769904

20
0.157963774
0.1062363453
0.7517696872
1.2188965238
0.4875708839
0.7313256399
0.7313256399
0.0731335949
0.658192045

20
0.1579641382
0.1062366567
0.7517716788
1.2188996118
0.4875721192
0.7313274927
0.7313274927
0.0731337802
0.6581937125

20
0.1579644797
0.1062369488
0.7517735477
1.2189025087
0.4875732779

21
0.1435358291
0.0911981052
0.6605217461
1.0644590307
0.4257889652
0.6386700655
0.6386700655
0.0638673243
0.5748027412

21
0.1435361601
0.0911983725
0.6605234978
1.0644617373
0.4257900479
0.6386716894
0.6386716894
0.0638674867
0.5748042028

21
0.1435364704
0.0911986233
0.6605251416
1.0644642763
0.4257910635

22
0.1291754549
0.0777377423
0.5722897718
0.9134381687
0.3653775671
0.5480606016
0.5480606016
0.0548061567
0.4932544449

22
0.1291757528
0.0777379702
0.57229129
0.9134404978
0.3653784987
0.5480619991
0.5480619991
0.0548062965
0.4932557026

22
0.129176032
0.0777381839
0.5722927147
0.9134426827
0.3653793727

23
0.1168345052
0.0667474932
0.498855066
0.7881823375
0.3152739259
0.4729084116
0.4729084116
0.0472908706
0.425617541

23
0.1168347746
0.0667476889
0.4988563894
0.7881843517
0.3152747316
0.4729096201
0.4729096201
0.0472909914
0.4256186287

23
0.1168350272
0.0667478724
0.4988576312
0.7881862413
0.3152754874

24
0.100904129
0.0548823567
0.4149992071
0.6480325237
0.2592134283
0.3888190954
0.3888190954
0.0388819184
0.3499371769

9.0405
9.0405
9.0405
0.0000

21.8960
21.8960
3.1807
18.7153

Deficit

30.9365
30.9365
12.2212
18.7153
0.0000

13.5325
4.8265
140.3318
131.0132
121.9727
9.0405
9.0405
9.0405
0.0000

5.1828
7.3947
27.6322
36.9508
15.0548
21.8961
21.8961
3.1807
18.7153

Deficit

18.7154
12.2212
167.9641
167.9641
137.0275
30.9366
30.9366
12.2213
18.7153
0.0000

13.5326
4.8266
140.3318
131.0132
121.9727
9.0406
9.0406
9.0406
0.0000

5.1828
7.3947
27.6323
36.9509
15.0548
21.8961
21.8961
3.1807
18.7154

Deficit

18.7154
12.2213
167.9641
167.9641
137.0274
30.9367
30.9367
12.2213
18.7154
0.0000

18.7155
12.2213
167.9642
167.9642
137.0274

13.5326
4.8266
140.3318
131.0132
121.9726

5.1828
7.3947
27.6324
36.9510
15.0548

25
0.8707691354
0.3398063736
2.7563362427
3.8644123903
1.5457649561
2.3186474342
2.3186474342
0.2318647434
2.0867826908

24
25
0.1009043617 0.8707711431
0.0548825176 0.3398073698
0.4150003075 2.756343469
0.6480341826 3.8644222999
0.2592140919
1.54576892
0.3888200908
2.31865338
0.3888200908
2.31865338
0.038882018 0.231865338
0.3499380728 2.086788042

24
0.1009045798
0.0548826685
0.4150013402
0.648035739
0.2592147144

25
0.8707730258
0.3398083042
2.7563502499
3.864431597
1.5457726388

Page 153

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4652647888
0 4.4652647888
0 4.4652647888
0
0

94
1
0.8459377718
0
8.3205051623
7.4745584252
7.4745584252
0
0
0
0

2
1.1310847247
0
21.992553834
20.861054184
20.861054184
0
0
0
0

2.1548044028
2.1548044028
0.852093634
1.3027107688

2.0491933548
2.0491933548
0.4451828187
1.6040105361

47
5
4.3727829078
0
11.949561476
12.042075068
7.5767985209
4.4652765475
4.4652765475
4.4652765475
0

6
1.0210550601
0
2.3859677146
2.5169287022
1.3649159401
1.1520127622
1.1520127622
1.1520127622
0

Cummulative Time, min


7
8
0.9743098516 0.5008410197
4.826586191 1.9876212428
8.8125582502 4.1750950807
6.4349991656 3.8414441761
3.0116697611 1.6866358719
3.4233294045 2.1548083042
3.4233294045 2.1548083042
3.4233294045 0.8520951768
0 1.3027131274

48.039308897
9
0.4821410748
1.3674859879
3.3320550011
3.5316276029
1.482430587
2.049197016
2.049197016
0.445183614
1.6040134019

95
1
0.8459393775
0
8.3204978027
7.4745518139
7.4745518139
0
0
0
0

Cummulative Energy, KWH/ton


47.5
2
3
4
5
1.1310868715 1.764208004 3.4232647152 4.3727912076
0
0
0
0
21.992141055 34.166330236
52.7047214 11.949589729
20.860670012 32.402261668 49.281644264 12.042104691
20.860670012 32.402261668 49.281644264 7.5768171595
0
0
0 4.4652875319
0
0
0 4.4652875319
0
0
0 4.4652875319
0
0
0
0

6
1.0210569981
0
2.3859729382
2.5169343838
1.3649190211
1.1520153627
1.1520153627
1.1520153627
0

Cummulative Time, min


7
8
0.9743117009 0.5008419703
4.8265978476 1.9876260431
8.8125793096 4.1751038853
6.435014303 3.8414507291
3.0116768456 1.6866387491
3.4233374574
2.15481198
3.4233374574
2.15481198
3.4233374574 0.8520966304
0 1.3027153497

48.544359255
9
0.4821419899
1.3674892905
3.3320618674
3.5316335154
1.4824330688
2.0492004466
2.0492004466
0.4451843593
1.6040160873

96
1
0.8459408807
0
8.3204926946
7.4745472252
7.4745472252

Cummulative Energy, KWH/ton


48
2
3
4
5
1.1310888815
1.764211139 3.4232707983 4.372798978
0
0
0
0
21.991758893 34.166472807 52.704915063 11.949616138
20.860314419 32.402386714 49.281819747 12.042132352
20.860314419 32.402386714 49.281819747 7.5768345635

6
1.0210588125
0
2.3859778336
2.5169397087
1.3649219088

Cummulative Time, min


7
8
0.9743134322 0.5008428603
4.8266087634 1.9876305383
8.8125990412 4.1751121477
6.4350284927 3.8414568986
3.0116834866 1.6866414579

49.04940978
9
0.4821428467
1.3674923832
3.3320682986
3.5316390527
1.4824353931

Cummulative Energy, KWH/ton


3
4
1.7642046555 3.4232582177
0
0
34.166171547 52.704514484
32.402122232 49.281456684
32.402122232 49.281456684
0
0
0
0
0
0
0
0

Page 154

1.1520099892 3.4233208187
1.1520099892 3.4233208187
1.1520099892 3.4233208187
0
0

Mill
1.80922376
1.80922376
0.259927413
1.549296348

1.5172133047
1.5172133047
0.1753388882
1.3418744165

1.4172062361
1.4172062361
0.1494774164
1.2677288197

1.1983717909
1.1983717909
0.1222934733
1.0760783176

1.3635722699 1.201351611 1.1954327396


1.3635722699 1.201351611 1.1954327396
0.1372926233 0.1204432685 0.1196511175
1.2262796465 1.0809083425 1.0757816221

1.0764805512
1.0764805512
0.1076825697
0.9687979815

0.9668122902
0.9668122902
0.0966921319
0.8701201583

0.8480416603
0.8480416603
0.0848075409
0.7632341194

10
0.398501579
0.820138508
2.475968206
3.066557981
1.25733062
1.80922736
1.80922736
0.25992793
1.54929943

11
0.356219865
0.5708946876
1.9598473542
2.5499512176
1.0327348717
1.5172163459
1.5172163459
0.1753392397
1.3418771063

12
0.3229861632
0.4292583432
1.7068822423
2.3718488965
0.9546397179
1.4172091786
1.4172091786
0.1494777267
1.2677314518

13
0.2776251567
0.321859743
1.4027097486
2.0016008689
0.803226546
1.1983743229
1.1983743229
0.1222937317
1.0760805912

14
0.2844313718
0.295551562
1.4913927869
2.2749871499
0.911411867
1.3635752829
1.3635752829
0.1372929267
1.2262823562

15
0.2352378665
0.2228991598
1.260117487
2.0033365192
0.8019822412
1.201354278
1.201354278
0.1204435359
1.0809107422

16
0.2299782595
0.2014486606
1.2289171837
1.992927409
0.7974920266
1.1954353824
1.1954353824
0.119651382
1.0757840004

17
0.2086181164
0.1698413728
1.0963549394
1.7943799759
0.7178970403
1.0764829356
1.0764829356
0.1076828082
0.9688001274

18
0.1924613071
0.1464405917
0.9835516066
1.6114655726
0.6446511378
0.9668144348
0.9668144348
0.0966923464
0.8701220884

19
0.1746258442
0.1246850734
0.8647194103
1.4134532956
0.5654097498
0.8480435458
0.8480435458
0.0848077295
0.7632358164

10
0.398502336
0.820140489
2.475973445
3.066563695
1.257332963
1.809230732
1.809230732
0.259928414
1.549302317

11
0.3562205411
0.5708960664
1.9598514792
2.5499560032
1.0327368098
1.5172191934
1.5172191934
0.1753395687
1.3418796246

12
0.3229867762
0.4292593799
1.7068858741
2.3718535056
0.954641573
1.4172119325
1.4172119325
0.1494780172
1.2677339153

13
0.2776256836
0.3218605203
1.40271275
2.0016048273
0.8032281345
1.1983766928
1.1983766928
0.1222939735
1.0760827193

14
0.2844319117
0.2955522758
1.4913960545
2.2749918574
0.9114137529
1.3635781045
1.3635781045
0.1372932108
1.2262848937

15
0.235238313
0.2228996981
1.2601202523
2.0033406864
0.8019839094
1.201356777
1.201356777
0.1204437864
1.0809129906

16
0.229978696
0.2014491471
1.2289198697
1.9929315375
0.7974936786
1.1954378589
1.1954378589
0.1196516299
1.075786229

17
0.2086185124
0.169841783
1.0963573357
1.7943837004
0.7178985304
1.07648517
1.07648517
0.1076830317
0.9688021383

18
0.1924616724
0.1464409454
0.9835537556
1.6114689222
0.6446524778
0.9668164444
0.9668164444
0.0966925473
0.8701238971

19
0.1746261756
0.1246853746
0.8647213
1.4134562404
0.5654109278
0.8480453127
0.8480453127
0.0848079062
0.7632374065

10
0.398503044
0.820142344
2.475978351
3.066569044
1.257335157

11
0.3562211741
0.5708973575
1.9598553415
2.5499604816
1.0327386236

12
0.3229873501
0.4292603507
1.7068892739
2.3718578172
0.9546433084

13
0.277626177
0.3218612482
1.4027155597
2.0016085305
0.8032296205

14
0.2844324171
0.2955529442
1.4913991143
2.2749962635
0.9114155181

15
0.235238731
0.2229002022
1.2601228426
2.0033445888
0.8019854716

16
0.2299791047
0.2014496027
1.2289223861
1.992935404
0.7974952259

17
0.2086188831
0.1698421671
1.0963595806
1.7943871886
0.717899926

18
0.1924620144
0.1464412766
0.9835557688
1.6114720594
0.6446537328

19
0.1746264859
0.1246856565
0.8647230702
1.4134589984
0.565412031

Page 155

Mill
0.7313292307 0.6386732128
0.54806331 0.4729107539
0.7313292307 0.6386732128
0.54806331 0.4729107539
0.073133954
0.063867639 0.0548064276 0.0472911048
0.6581952767 0.5748055738 0.4932568824 0.4256196491

20
0.1579647998
0.1062372227
0.7517753004
1.2189052246
0.4875743643
0.7313308603
0.7313308603
0.0731341169
0.6581967433

20
0.1579650996
0.1062374793
0.7517769432
1.2189077695
0.4875753823
0.7313323872
0.7313323872
0.0731342696
0.6581981176

20
0.1579653803
0.1062377195
0.7517784822
1.218910153
0.4875763357

21
0.1435367612
0.0911988584
0.6605266831
1.0644666567
0.4257920157
0.6386746411
0.6386746411
0.0638677818
0.5748068592

21
0.1435370337
0.0911990786
0.660528128
1.0644688873
0.4257929079
0.6386759794
0.6386759794
0.0638679157
0.5748080637

21
0.1435372888
0.0911992849
0.6605294816
1.0644709764
0.4257937436

22
0.1291762938
0.0777383843
0.5722940508
0.9134447312
0.3653801921
0.5480645391
0.5480645391
0.0548065505
0.4932579886

22
0.129176539
0.0777385721
0.5722953031
0.9134466508
0.36538096
0.5480656908
0.5480656908
0.0548066657
0.4932590252

22
0.1291767685
0.0777387479
0.5722964763
0.9134484486
0.3653816791

23
0.116835264
0.0667480444
0.4988587959
0.788188013
0.3152761961
0.4729118169
0.4729118169
0.0472912111
0.4256206058

23
0.1168354857
0.0667482056
0.4988598875
0.7881896732
0.3152768602
0.472912813
0.472912813
0.0472913107
0.4256215023

23
0.1168356934
0.0667483566
0.4988609102
0.7881912282
0.3152774822

0.3888210246
0.3888210246
0.0388821114
0.3499389132

24
0.1009047843
0.05488281
0.4150023087
0.6480371982
0.2592152981
0.3888219001
0.3888219001
0.0388821989
0.3499397012

24
0.1009049758
0.0548829425
0.4150032165
0.6480385657
0.2592158451
0.3888227206
0.3888227206
0.038882281
0.3499404396

24
0.1009051551
0.0548830666
0.4150040669
0.6480398465
0.2592163574

2.3186589582
2.3186589582
0.2318658958
2.0867930624

9.0406
9.0406
9.0406
0.0000

21.8962
21.8962
3.1807
18.7154

Deficit

30.9368
30.9368
12.2213
18.7154
0.0000

13.5326
4.8266
140.3318
131.0132
121.9726
9.0406
9.0406
9.0406
0.0000

5.1829
7.3947
27.6324
36.9511
15.0549
21.8962
21.8962
3.1807
18.7155

Deficit

18.7155
12.2213
167.9643
167.9643
137.0274
30.9368
30.9368
12.2214
18.7155
0.0000

13.5327
4.8266
140.3318
131.0132
121.9725
9.0406
9.0406
9.0406
0.0000

5.1829
7.3948
27.6325
36.9511
15.0549
21.8962
21.8962
3.1807
18.7155

Deficit

18.7155
12.2214
167.9643
167.9643
137.0274
30.9369
30.9369
12.2214
18.7155
0.0000

18.7156
12.2214
167.9644
167.9644
137.0274

13.5327
4.8266
140.3318
131.0132
121.9725

5.1829
7.3948
27.6325
36.9512
15.0549

25
0.8707747902
0.3398091801
2.7563566091
3.8644403144
1.5457761258
2.3186641887
2.3186641887
0.2318664189
2.0867977698

25
0.870776443
0.3398100008
2.7563625695
3.8644484839
1.5457793936
2.3186690903
2.3186690903
0.231866909
2.0868021813

25
0.8707779904
0.3398107693
2.7563681532
3.8644561358
1.5457824543

Page 156

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4652977887
0 4.4652977887
0 4.4652977887
0
0

97
1
0.8459422874
0
8.3204895126
7.4745443666
7.4745443666
0
0
0
0

2
1.1310907623
0
21.991405182
20.859985376
20.859985376
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7642140727 3.4232764908
0
0
34.166600786 52.705096238
32.402498747 49.281983838
32.402498747 49.281983838
0
0
0
0
0
0
0
0

48.5
5
4.3728062494
0
11.949640813
12.04215817
7.5768508082
4.4653073622
4.4653073622
4.4653073622
0

98
1
0.8459436031
0
8.3204879697
7.4745429806
7.4745429806
0
0
0
0

2
1.1310925215
0
21.991077898
20.859680987
20.859680987
0
0
0
0

Cummulative Energy, KWH/ton


3
4
1.7642168166 3.423281815
0
0
34.166715564 52.705265653
32.402599021 49.28213721
32.402599021 49.28213721
0
0
0
0
0
0
0
0

99
1
0.8459448331
0
8.3204878137
7.4745428405
7.4745428405

2
1.1310941662
0
21.990775153
20.859399483
20.859399483

Cummulative Energy, KWH/ton


3
4
1.7642193818 3.4232867926
0
0
34.166818402 52.705424003
32.402688673 49.282280503
32.402688673 49.282280503

2.1548154407
2.1548154407
0.8520979989
1.3027174419

2.0492036596
2.0492036596
0.4451850574
1.6040186023

6
1.0210605104
0
2.3859824192
2.5169446966
1.3649246137
1.1520200829
1.1520200829
1.1520200829
0

Cummulative Time, min


7
8
0.9743150524 0.5008436931
4.8266189802 1.9876347456
8.8126175191 4.1751198966
6.4350417868 3.8414627029
3.0116897084 1.6866440063
3.4233520784 2.1548186966
3.4233520784 2.1548186966
3.4233520784 0.8520992864
0 1.3027194103

49.55446046
9
0.4821436484
1.3674952779
3.3320743194
3.531644236
1.4824375689
2.0492066672
2.0492066672
0.4451857107
1.6040209564

49
5
4.3728130504
0
11.949663859
12.042182259
7.5768659647
4.4653162945
4.4653162945
4.4653162945
0

6
1.0210620985
0
2.3859867122
2.5169493665
1.3649271461
1.1520222203
1.1520222203
1.1520222203
0

Cummulative Time, min


7
8
0.9743165677 0.5008444721
4.8266285381 1.9876386817
8.8126348143 4.1751271601
6.4350542352
3.84146816
3.0116955344 1.6866464023
3.4233587008 2.1548217577
3.4233587008 2.1548217577
3.4233587008 0.8521004968
0 1.3027212609

50.059511287
9
0.4821443983
1.3674979859
3.332079953
3.5316490856
1.4824396045
2.0492094811
2.0492094811
0.4451863221
1.604023159

49.5
5
4.3728194087
0
11.949685373
12.042204726
7.5768801007

6
1.0210635831
0
2.3859907293
2.5169537363
1.3649295159

Cummulative Time, min


7
8
0.9743179844 0.5008452003
4.8266374756 1.9876423622
8.8126509944 4.1751339649
6.4350658859 3.8414732873
3.0117009871 1.6866486535

50.56456225
9
0.4821450993
1.367500518
3.3320852218
3.5316536206
1.4824415081

Page 157

1.1520177999 3.4233450062
1.1520177999 3.4233450062
1.1520177999 3.4233450062
0
0

Mill
1.809233888 1.517221858 1.4172145088
1.809233888 1.517221858 1.4172145088
0.259928868 0.1753398767 0.1494782889
1.54930502 1.3418819813 1.2677362199

1.1983789099
1.1983789099
0.1222941998
1.0760847101

1.3635807454 1.2013591172 1.1954401782


1.3635807454 1.2013591172 1.1954401782
0.1372934767 0.120444021
0.119651862
1.2262872687 1.0809150962 1.0757883161

1.0764872626
1.0764872626
0.107683241
0.9688040216

0.9668183266
0.9668183266
0.0966927356
0.870125591

0.8480469674
0.8480469674
0.0848080717
0.7632388957

10
0.398503707
0.82014408
2.475982943
3.066574049
1.257337209
1.809236841
1.809236841
0.259929292
1.549307549

11
0.3562217665
0.570898566
1.959858956
2.5499646706
1.0327403201
1.5172243505
1.5172243505
0.1753401647
1.3418841857

12
0.3229878872
0.4292612594
1.706892455
2.3718618489
0.9546449311
1.4172169178
1.4172169178
0.149478543
1.2677383747

13
0.2776266386
0.3218619295
1.4027181887
2.0016119933
0.8032310102
1.1983809831
1.1983809831
0.1222944114
1.0760865718

14
0.2844328901
0.2955535699
1.4914019781
2.2750003854
0.9114171694
1.363583216
1.363583216
0.1372937255
1.2262894905

15
0.2352391222
0.222900674
1.2601252678
2.0033482416
0.8019869339
1.2013613077
1.2013613077
0.1204442406
1.080917067

16
0.2299794871
0.2014500291
1.2289247421
1.9929390234
0.7974966742
1.1954423492
1.1954423492
0.1196520793
1.0757902699

17
0.20861923
0.1698425266
1.0963616826
1.7943904539
0.7179012324
1.0764892216
1.0764892216
0.107683437
0.9688057846

18
0.1924623344
0.1464415866
0.9835576538
1.6114749961
0.6446549076
0.9668200885
0.9668200885
0.0966929118
0.8701271767

19
0.1746267763
0.1246859205
0.8647247278
1.4134615801
0.5654130638
0.8480485164
0.8480485164
0.0848082266
0.7632402898

10
0.398504326
0.820145704
2.475987239
3.066578729
1.257339128
1.809239602
1.809239602
0.259929689
1.549309913

11
0.3562223205
0.5708996965
1.9598623372
2.5499685871
1.0327419063
1.5172266807
1.5172266807
0.175340434
1.3418862467

12
0.3229883896
0.4292621094
1.7068954301
2.3718656169
0.9546464477
1.4172191692
1.4172191692
0.1494787805
1.2677403887

13
0.2776270704
0.3218625669
1.4027206475
2.0016152299
0.803232309
1.1983829209
1.1983829209
0.1222946091
1.0760883118

14
0.2844333325
0.2955541551
1.491404657
2.2750042397
0.9114187135
1.3635855261
1.3635855261
0.1372939581
1.2262915681

15
0.2352394881
0.2229011154
1.2601275374
2.0033516589
0.8019883019
1.201363357
1.201363357
0.1204444461
1.0809189109

16
0.2299798448
0.2014504281
1.2289269471
1.9929424098
0.7974980293
1.1954443805
1.1954443805
0.1196522827
1.0757920978

17
0.2086195545
0.1698428629
1.0963636498
1.7943935091
0.7179024547
1.0764910544
1.0764910544
0.1076836203
0.9688074341

18
0.1924626337
0.1464418765
0.9835594179
1.6114777439
0.6446560068
0.966821737
0.966821737
0.0966930767
0.8701286604

19
0.1746270479
0.1246861674
0.864726279
1.4134639957
0.56541403
0.8480499656
0.8480499656
0.0848083715
0.7632415941

10
0.398504906
0.820147223
2.475991256
3.066583104
1.257340921

11
0.3562228385
0.5709007536
1.9598654984
2.5499722471
1.0327433886

12
0.3229888592
0.4292629043
1.7068982112
2.3718691371
0.9546478645

13
0.2776274741
0.3218631629
1.402722946
2.0016182537
0.8032335224

14
0.2844337461
0.2955547024
1.491407162
2.2750078421
0.9114201567

15
0.2352398301
0.2229015282
1.2601296602
2.0033548545
0.8019895812

16
0.2299801792
0.2014508011
1.2289290096
1.9929455767
0.7974992966

17
0.2086198578
0.1698431774
1.0963654899
1.7943963663
0.7179035978

18
0.1924629136
0.1464421477
0.9835610681
1.6114803136
0.6446570348

19
0.1746273018
0.1246863983
0.8647277301
1.4134662546
0.5654149337

Page 158

Mill
0.7313338173 0.6386772328 0.5480667695
0.7313338173 0.6386772328 0.5480667695
0.0731344127
0.063868041 0.0548067735
0.6581994046 0.5748091918
0.493259996

20
0.157965643
0.1062379444
0.7517799232
1.2189123841
0.4875772282
0.7313351559
0.7313351559
0.0731345465
0.6582006094

20
0.1579658887
0.1062381548
0.7517812717
1.2189144716
0.4875780632
0.7313364084
0.7313364084
0.0731346718
0.6582017366

20
0.1579661184
0.1062383515
0.7517825331
1.2189164238
0.4875788441

21
0.1435375274
0.0911994779
0.660530749
1.064472932
0.4257945258
0.6386784062
0.6386784062
0.0638681583
0.5748102478

21
0.1435377507
0.0911996585
0.660531935
1.0644747616
0.4257952577
0.6386795039
0.6386795039
0.0638682681
0.5748112358

21
0.1435379594
0.0911998274
0.6605330445
1.0644764727
0.4257959421

22
0.1291769833
0.0777389124
0.5722975748
0.9134501316
0.3653823523
0.5480677793
0.5480677793
0.0548068745
0.4932609048

22
0.1291771842
0.0777390664
0.5722986029
0.9134517062
0.3653829821
0.5480687241
0.5480687241
0.054806969
0.4932617551

22
0.1291773721
0.0777392103
0.5722995645
0.9134531789
0.3653835712

0.472913746
0.472913746
0.047291404
0.425622342

23
0.1168358876
0.0667484979
0.4988618677
0.7881926838
0.3152780644
0.4729146194
0.4729146194
0.0472914913
0.425623128

23
0.1168360694
0.0667486301
0.4988627639
0.7881940458
0.3152786092
0.4729154365
0.4729154365
0.0472915731
0.4256238635

23
0.1168362392
0.0667487537
0.4988636021
0.7881953195
0.3152791187

0.3888234891
0.3888234891
0.0388823578
0.3499411313

24
0.1009053229
0.0548831828
0.4150048632
0.6480410455
0.259216837
0.3888242085
0.3888242085
0.0388824298
0.3499417787

24
0.1009054799
0.0548832915
0.4150056084
0.6480421673
0.2592172857
0.3888248816
0.3888248816
0.0388824971
0.3499423845

24
0.1009056266
0.0548833931
0.4150063055
0.6480432165
0.2592177054

2.3186736815
2.3186736815
0.2318673681
2.0868063133

9.0407
9.0407
9.0407
0.0000

21.8963
21.8963
3.1807
18.7155

Deficit

30.9370
30.9370
12.2214
18.7155
0.0000

13.5327
4.8266
140.3318
131.0132
121.9725
9.0407
9.0407
9.0407
0.0000

5.1829
7.3948
27.6326
36.9513
15.0549
21.8963
21.8963
3.1808
18.7156

Deficit

18.7156
12.2214
167.9644
167.9644
137.0274
30.9370
30.9370
12.2214
18.7156
0.0000

13.5327
4.8266
140.3318
131.0131
121.9724
9.0407
9.0407
9.0407
0.0000

5.1829
7.3948
27.6326
36.9513
15.0550
21.8964
21.8964
3.1808
18.7156

Deficit

18.7156
12.2214
167.9645
167.9645
137.0274
30.9371
30.9371
12.2215
18.7156
0.0000

18.7156
12.2215
167.9645
167.9645
137.0274

13.5327
4.8266
140.3318
131.0131
121.9724

5.1829
7.3948
27.6327
36.9514
15.0550

25
0.8707794384
0.3398114886
2.7563733813
3.8644632993
1.5457853197
2.3186779796
2.3186779796
0.231867798
2.0868101816

25
0.8707807927
0.3398121615
2.7563782739
3.8644700023
1.5457880009
2.3186820014
2.3186820014
0.2318682001
2.0868138012

25
0.8707820588
0.3398127907
2.7563828505
3.8644762714
1.5457905085

Page 159

Mill
Mill Discharge, tons
Actual
To the Crusher, tons
SAG Product, tons
Iteration
Make-up Feed, tons
Crushed Pebbles, tons
Internal Feed, tons
To the Grate, tons
Internal Recycle, tons

0
0
0
0

0
0
0
0

0
0
0
0

0 4.4653246254
0 4.4653246254
0 4.4653246254
0
0

100
Cummulative Energy, KWH/ton
1
2
3
4
0.8459459826 1.131095703 1.7642217789 3.423291444
0
0
0
0
8.3204888231 21.990495186 34.166910452 52.705571947
7.4745437472 20.859139216 32.402768737 49.282414322
7.4745437472 20.859139216 32.402768737 49.282414322

50
5
4.3728253502
0
11.949705451
12.042225672
7.5768932799

Page 160

1.1520242204 3.4233648988
1.1520242204 3.4233648988
1.1520242204 3.4233648988
0
0

6
1.0210649705
0
2.3859944864
2.5169578233
1.3649317322

2.1548246338
2.1548246338
0.8521016341
1.3027229996

2.0492121125
2.0492121125
0.4451868937
1.6040252188

Cummulative Time, min


7
8
0.9743193083 0.5008458809
4.826645829 1.9876458022
8.8126661243 4.1751403366
6.4350767845 3.8414781018
3.0117060878 1.6866507674

51.069613341
9
0.4821457544
1.3675028848
3.3320901473
3.5316578597
1.4824432875

Mill
1.809242183
1.809242183
0.25993006
1.549312123

1.5172288584
1.5172288584
0.1753406857
1.3418881728

1.4172212726
1.4172212726
0.1494790023
1.2677422703

1.1983847313
1.1983847313
0.1222947939
1.0760899374

1.3635876853
1.3635876853
0.1372941755
1.2262935099

1.2013652733
1.2013652733
0.1204446382
1.0809206351

1.1954462801
1.1954462801
0.1196524728
1.0757938073

1.0764927685
1.0764927685
0.1076837918
0.9688089767

0.9668232788 0.848051321
0.9668232788 0.848051321
0.0966932309 0.084808507
0.8701300479 0.7632428139

10
0.398505447
0.820148642
2.475995011
3.066587192
1.257342597

11
0.3562233225
0.5709017417
1.9598684528
2.5499756659
1.0327447733

12
0.3229892981
0.4292636472
1.7069008098
2.3718724244
0.9546491876

13
0.2776278513
0.32186372
1.4027250937
2.0016210775
0.8032346556

14
0.2844341325
0.2955552139
1.4914095032
2.2750112076
0.911421505

15
0.2352401498
0.2229019139
1.2601316449
2.0033578414
0.8019907769

16
0.2299804917
0.2014511497
1.228930938
1.9929485369
0.7975004811

17
0.2086201413
0.1698434714
1.0963672104
1.7943990372
0.7179046664

18
0.1924631751
0.1464424012
0.9835626111
1.6114827157
0.6446579957

Page 161

19
0.1746275391
0.1246866141
0.8647290868
1.4134683662
0.5654157783

Mill
0.7313375797
0.7313375797
0.0731347889
0.6582027908

0.6386805306
0.6386805306
0.0638683708
0.5748121598

0.5480696077
0.5480696077
0.0548070573
0.4932625503

0.4729162008 0.3888255111 2.3186857628


0.4729162008 0.3888255111 2.3186857628
0.0472916495
0.03888256 0.2318685763
0.4256245513 0.3499429511 2.0868171865
Deficit

20
0.157966333
0.1062385354
0.7517837125
1.2189182486
0.4875795741

21
0.1435381544
0.0911999853
0.6605340818
1.0644780721
0.4257965819

22
23
24
25
0.1291775476 0.116836398 0.1009057637 0.870783242
0.0777393449 0.0667488692 0.0548834881 0.3398133788
0.5723004636 0.4988643859 0.4150069572 2.7563871294
0.9134545554 0.7881965102 0.6480441973 3.8644821319
0.3653841218 0.315279595 0.2592180977 1.5457928528

Page 162

30.9371
30.9371
12.2215
18.7156
0.0000

9.0407
9.0407
9.0407
0.0000

21.8964
21.8964
3.1808
18.7156

18.7157
12.2215
167.9646
167.9646
137.0274

13.5328
4.8266
140.3318
131.0131
121.9724

5.1829
7.3948
27.6327
36.9514
15.0550

You might also like