You are on page 1of 358

Part I

Foundations of
Management Accounting

Chapter 1

Introduction to Management Accounting

Chapter 2

Management Accounting and Decision-making

Chapter 3

Financial Statements for Manufacturing Businesses

Chapter 4

Classification of Manufacturing Costs and Expenses

Chapter 5

Management Accounting Theory of Cost Behavior

Chapter 6

Direct Costing Financial Statements

Management Accounting

Introduction to Management Accounting


Introduction
Managerial accounting may be regarded as a body of knowledge that is
concerned with concepts and decision-making tools that enable management to
make better decisions and to evaluate results. As a body of technical knowledge,
management accounting primarily consists of certain decisionmaking techniques or
tools drawn from financial and management theory and practice. A basic premise is
that the primary task of management is to make decisions and that this task is greatly
improved by the knowledge and skills of the management accountant. A corollary
premise is that the management accountants ability to serve management is greatly
enhanced by a knowledge of management and, in particular, a sound knowledge of
the fundamentals of marketing, production, and finance.
This book is based on the assumption that the accountant in the role of advisor
to management must understand basic management concepts, particularly those
concepts embedded in the function of decisionmaking. Only if the accountant has
a proper understanding of managements needs will he or she be able to furnish
the data and special analyzes that will enable management to make consistently
good decisions. Conversely, this book assumes that management must understand
accounting and the type of information that the accountant can provide. Without
an understanding of some accounting, the manager or decisionmaker may fail to
request information or seek help at a critical time. Therefore, this book is written for
two groups of individuals: accountants and managers. The accountants, of course,
are expected to acquire a higher degree of proficiency in the use of the planning and
control techniques presented.

|1

2 | CHAPTER ONE Introduction to Management Accounting


Definition of Management Accounting
What is accounting? A very old but frequently used definition states: Accounting is
the art of recording, classifying, and summarizing in a significant manner and in terms
of money, transactions, and events, which are, in part at least of a financial character,
and interpreting the results thereof. (AIA Bulletin No. 1 Review and Resume)
A more recent definition states: Accounting is a service activity. Its function is to
provide quantitative information, primarily financial in nature, about economic entities
that is intended to be useful in making economic decisionsin making reasoned
choices among alternative courses of action. (APB Statement No. 4) This latter
definition is more appropriate to managerial accounting because of its emphasis on
decisionmaking.
Management accounting may be simply defined as a body of accounting knowledge
primarily consisting of concepts and techniques (tools) useful to management in
making better decisions and evaluating performance. Most managerial accounting
theorists and writers agree that the following concepts and tools represent the
foundation of management accounting:

Decision-making Tools

1. Costvolumeprofit analysis

2. Comprehensive budgeting

3. Flexible budgeting

4. Incremental analysis

5. Return on investment

6. Direct costing

7. Capital budgeting

8. Inventory models

9. Cost analysis for marketing
production, and finance

10. Segmental income statements

11. Financial statement ratio analysis

1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.

Concepts
Fixed and variable costs
Escapable and inescapable costs
Relevant costs
Incremental costs
Sunk costs
Opportunity costs
Common costs
Direct and indirect cost
Contribution margin
Planning
Control
Standards
Organization

From the above listing, it is apparent that the subject matter of management
accounting has little to do with transactions analysis and the preparation of statements
from historical data. However, management accounting is not independent of financial
accounting. Financial accounting is a foundation requirement for management
accounting and a study of financial accounting must precede the study of management
accounting. The basic carryover from the study of financial accounting is a solid
understanding of financial statements. An understanding of how to analyze and
record the effects of individual transactions of assets, liabilities, capital, and revenue
is helpful but not essential.
Management: The Focal Point of Management Accounting
The term management accounting obviously consists of two words each of which
represents highly developed areas of study. The term management accounting
suggests an important relationship between management and accounting.

Management Accounting

Furthermore, there is implied an area of common interests. Management accounting


is not merely the application of accounting to management; rather it is a study of
analytical techniques that result from the combining of accounting fundamentals with
the fundamental concepts of management.

The student that is planning a professional career in accounting must develop


an appreciation and understanding of management. It is management that guides
the business and makes the decisions which determine the success or failure of a
business. The accountant serves in a staff or advisory function under management.
On the other hand, those students planning a professional career as managers
need to understand and appreciate that a knowledge of accounting is critically
important. Although accountants use technical accounting expertise to prepare
financial statements, it is management that receives and uses financial statements.
Management, not accountants, has the need and responsibility to read and understand
financial statements. Financial statements, in one sense, are summary reports of
how well management has performed (made decisions) for a given period of time.
For management to have a negative attitude towards accounting is tantamount to
being negative towards their own responsibilities and accomplishments.
Certain concepts of management are essential to a study of management
accounting. The following concepts will be employed throughout this text as important
in understanding the technical aspects of management accounting.
Planning
Control (performance evaluation)
Organization
Standards
Decisionmaking
Feedback
Goals and objective
Strategy
These terms will be explained in the chapters where they can be logically
associated to the management accounting tools that make them relevant.

Accounting as an Organizational Function


Management accounting techniques are useful in all types of businesses.
Managers of service, merchandising, manufacturing, banks, insurance companies,
etc. all can benefit from the use of management accounting. Management accounting
is frequently associated with fairly large corporate businesses; however, it is equally
useful to small businesses.
When a business reaches a certain size, then the accounting activity is of such a
volume that the accounting activity must be organized and managed. Consequently,
accounting in larger businesses can be thought of as a departmentalized function
appearing on the organization chart as a staff function. While the term management
accounting implies to individuals possessing specialized knowledge of management
and accounting, the term can also be applied to the accounting department as a whole.
A simple model of the accounting function is shown in Figure 1.1. The management
techniques presented in this book would primarily be used in the budgeting and
revenue and cost analysis section of the accounting department.

|3

4 | CHAPTER ONE Introduction to Management Accounting


From a departmental viewpoint, all accounting activities are management in nature.
The accounting department exists to serve the financial data needs of management.
The controller or head of the accounting department in many companies is considered
to be a part of the decisionmaking team. Therefore, from an organizational viewpoint,
the distinction between financial accounting and managerial accounting is somewhat
artificial. The controller, the chief executive officer of the accounting department, is
always serving as an management accountant, regardless of what type of accounting
is being done. However, the majority of accounting activities he or she supervises
would from an academic viewpoint be classified as financial accounting as opposed
to management accounting.
Relationship of Financial and Managerial Accounting
The study of accounting is normally divided into two broad categories: financial
and managerial. This division is somewhat arbitrary in that the study of managerial
accounting requires a strong foundation in financial accounting. However, there is a
definite difference in orientation and methodology which needs to be understood.
Accounting exists in a network of complex business relationships both internal
and external. In management accounting, the focal point is the role of management
within the organizational structure. Both the financial accountant and the managerial
accountant need a knowledge of external factors and relationships as well as a
conceptual knowledge of accounting principles and procedures. Accounting as a
function within a business organization is service oriented. Accounting serves the
financial information needs of many different types of groups including investors,
governments, customers, employees, unions, and bankers. Most importantly, it serves
the internal information needs of management. Figure 1.2 illustrates the environment
in which management and the management accountant operate.
FIGURE 1.1 Diagram of the Accounting Function
Board of
Directors

President

Marketing
Department

Production
Department

Finance
Department

Accounting
Department

Management Accounting

In a broad sense, financial accounting, as a branch of accounting in general,


serves all types of users. Management accounting, on the other hand, is intended
to serve primarily managements internal information needs; therefore, managerial
accounting is not governed by strictly defined and publicly promulgated principles
and standards. Financial accounting is concerned with the reporting of operations
to external parties; whereas, management accounting is internal in direction and is
primarily concerned with serving the decisionmaking needs of management.

Management accounting as a body of technical knowledge is, in fact, a synthesis


of various disciplines. Many of the techniques such as capital budgeting models and
EOQ models have been borrowed from other disciplines. The conceptual framework
of management accounting, then, has building blocks in its foundation from:
1. Management theory ( planning, control, organization)
2. Financial accounting (financial statements)
3. Finance theory (capital budgeting, working capital)
4. Economic theory (pricing, forecasting, supply, demand, cost behavior)
5. Marketing theory (order getting, order processing, order delivery)
6. Mathematics (algebra, calculus)
Therefore, an understanding of management accounting is greatly enhanced, if
preceded by a knowledge of the fundamentals of management, finance, production,
marketing, economics, and mathematics.

Environmental Structure of Accounting

Accounting is a complex body of knowledge and procedures that has evolved


over the last few hundred years. The complexity of accounting in the last fifty years
has greatly accelerated as more complex financial transactions have been developed
and regulatory agencies, both private and non private, have come into existence.
Voluminous rules and regulations, (for example, Financial Accounting Standards)
have been written and put into practice. Also, the rapid development of personal
computers and very powerful accounting and systems software has had its impact
in accelerating the complexity of accounting. Within accounting, there are highly
developed specialized areas such as the following:
Tax accounting
Accounting Information Systems
Financial auditing
Internal auditing
Management accounting
Financial accounting
Not-for-profit accounting
Governmental accounting
Accounting as a profession employs hundreds of thousands of individuals who
serve both in public accounting and private accounting. As of 2006, there were
approximately 650,000 CPAs in the USA. Accounting is needed in every type of
business and organizations including state and federal governments, banks, not-forprofit businesses, manufacturing and retail businesses of all types, and labor unions.
The professional accountant needs to have an awareness and knowledge of how
the financial and economic environment has an impact on business. Also, an acute
awareness of the many different types of organizations that a business interacts with
is crucial to being a successful management accountant.

|5

6 | CHAPTER ONE Introduction to Management Accounting


Comparison to Financial Accounting
The differences between financial and managerial accounting can be effectively
illustrated by using (1) an input and output approach and (2) a financial statement
approach. Both approaches will be illustrated.
Input/output Approach - Although narrower in scope of users, management
accounting, nevertheless, is broader in scope in the type of data used in the models
through which data is processed and analyzed. The input and output diagrams
illustrated in Figures 1.3 and 1.4 reveal the differences in the nature of inputs and the
mode of processing between financial and management accounting.
The input/output diagram shown in Figure 1.4 reveal that management accounting
deals with a wider range of inputs and outputs. Also, the methodology of processing
data involves numerous types of mathematical model. The inputting, processing, and
outputting of data in management accounting is not limited to a prescribed set of
rules dealing only with historical data as is the case in financial accounting.
Financial Statement Approach
Both financial accounting and management accounting are concerned with financial
statements. The financial accountant is concerned with analyzing and recording the
historical transactions (past decisions) of the business. A primary objective of the
financial accountant is to fairly present financial statements based on past events (see
Figure 1.3). The management accountant is primarily concerned with desired future
Figure 1.2 Accounting Environment
ORGANIZATIONS
Governments
(States & Federal)

Financial
Instiltutions

Business Firms

Labor Unions

Consumers

Business
Professions

Investors

President
Financial Accounting

Accounting System
Production

Marketing
Balance
Sheet

Income
Statement

Finance

Cash Flow
Statement

Jourlnals

General Ledger

Accounting
Special Journals

Auditing

Cost Accounting

Systems

Budgeting

Payroll

General
Accounting

Accounting Theory and Methodlogy


Theory

Assumptions

Standards and Recording Rules

Statistical and Mathematical Techniques

Management Accounting

events. Future events will be the results of decisions to be made by management.


The management accountant, then, is also concerned with financial statements
(e.g. budgeted financial statements) that reflect the anticipated consequences of
planned decisions (planned transactions). For example, the financial accountant is
concerned with questions such as: What is the amount of cash on hand? What is the
cost of inventory on hand? The management accountant, however, is concerned with
questions such as: What amount of cash should be on hand? What is the desired
level of inventory? Figure 1.5 summarizes the differences in viewpoint for each item
on the balance sheet and income statement.
Figure 1.3 Financial Accounting
Inputs
Accounting Transactions
(Historical Data)

Accounting Department
Accounting transactions are processed by means
of journals, accounts and ledgers. Now done
primarily by use of accounting software and computers.

Outputs
Income Statement
Balance Sheet
Statement of Cash Flows
Other types of financial reports

Figure 1.4 Managerial Accounting


Inputs
Planned data, Statistical data, Future costs.
Standards, Historical accounting data, if relevant

Accounting Department
Data for decision-making and performance
evaluation are processed by means of budget
models, forecasting models, cost analysis
techniques, etc.

Outputs
Operating budgets
Capital budgets
Flexible budgets
Special reports (graphic, tables)
Summaries and Schedules
Segmental income statement

|7

8 | CHAPTER ONE Introduction to Management Accounting


Figure 1.5
Summary of Financial And Managerial Accounting Points of View
Financial Accounting Viewpoint

Managerial Accounting Viewpoint

1. CASH
What is the balance?
Emphasis is on:
General journal entries,
bank reconciliations, petty cash.

1. CASH
How much cash should be on hand?
Emphasis is on:
Cash budgeting, cash flow, alternative
uses of cash.

2. ACCOUNTS RECEIVABLE
What is the amount that is collectible?
Emphasis is on:
Estimation of bad debts, factoring,
recording of collections.

3. ACCOUNTS RECEIVABLE
What should the credit terms be?
Emphasis is on:
Effect of different credit terms, bad debt
factors, analysis of credit revenue and
expenses.

3. INVENTORY
What is the historical dollar amount that
should be assigned to inventory?
Emphasis is on:
Inventory cost methods, methods of
estimating inventory.

3. INVENTORY
What is the optimum level of inventory?
Emphasis is on:
EOQ models, safety stock, quantity
discounts.

4. FIXED ASSETS
What is the unamortized amount?
Emphasis is on:
Depreciation methods, journal entries or
trades and retirements.

4. FIXED ASSETS
How much plant and equipment is
needed?
Emphasis is on:
Capacity requirements, capital
budgeting, replacement of equipment.

5. SHORT-TERM DEBT
What amount is owed?
Emphasis is on?
Recording accrued liabilities and interest
expense.

5. SHORT-TERM DEBT
How much short-term debt is needed?
Emphasis is on:
Cost of capital, debt/equity ratios, cash
budgeting, and risk.

6. LONG-TERM DEBT
What amount is owed?
Emphasis is on:
Amortization of bond premium and
discount, accrued interest, and bond
refunding.

6. LONG-TERM DEBT
How much long-term debt should be
issued?
Emphasis is on:
Cost of capital, debt/equity ratio, cash
budgeting, issuance of different types
of securities.

Management Accounting

7. STOCKHOLDERS EQUITY
What is the amount of stock issued?
How should different types of stock
transactions be recorded?
Emphasis is on:
Recording different types of stock
transactions, recording of different types
of dividends.

7. STOCKHOLDERS EQUITY
How much stock should be issued?
What kind of stock security should be
issued?
Emphasis is on:
Cost of capital, debt/equity ratio, cash
flow, and amount of dividends.

8. SALES
How much were sales?
Emphasis is on:
Recording of sales and purchases
transactions.

8. SALES
What will the amount of sales be?
Emphasis is on:
Sales forecasting, pricing, cash
budgeting, methods of increasing
sales.

9. EXPENSES
How much were expenses?
Emphasis is on:
Journal entries, accrued expenses,
depreciation, bad debts.

9. EXPENSES
What should the amount expenses be?
Emphasis is on:
Budgeting, flexible budgeting costvolume-profit analysis.

The Management Accountant


The management accountant is a professional accountant just like the CPA. He
or she is likely to possess a degree in accounting. However, unlike the CPA, the
management accountant is more likely to work for an industrial firm rather than an
accounting firm. In a manner similar to the CPA, he or she may even be certified.
The Institute of Management Accountants which is the professional organization of
management accountants has over 70,000 members. The IMA gives twice a year a
comprehensive three day exam over the knowledge expected of the management
accountant. Individuals passing all parts of the exam are awarded a Certificate in
Management Accounting (CMA). CMAs are governed by a set of ethical rules and
are also required to accumulate a certain number of CPE hours each year. The exam
is a difficult test with less than 20% of those taking the exam passing in one setting.
The exam is given in five parts covering the following subject areas: (1) managerial
economics and business finance, (2) organization and behavior, (3) public reporting
standards, auditing and taxes, (4) periodic reporting for internal and external purposes,
and (5) decision analysis, including modeling and information systems. If you are
interested in learning more about the IMA, visit their web site, IMA.COM.
Management Accounting Conceptual Framework
The real business world is extremely complex. The environment in which the
accountant and manager operates has myriads of components which are highly

|9

10 | CHAPTER ONE Introduction to Management Accounting


interrelated. A successful approach in dealing with complexity is to develop a model
which contains the components of reality that need to be studied and understood.
Most management accounting books have some underlying model; unfortunately,
these authors use of the model is seldom welldefined or clearly presented. This
book is based on a well defined model, somewhat traditional in nature, but different
in approach in that it is explicitly defined and consistently used throughout the book.
Furthermore, a comprehensive management accounting simulation based on the
same model accompanies the book. This management accounting model will facilitate
the understanding of how accounting and management are interrelated and how they
have a mutual dependency upon each other. Furthermore, this model clarifies the
relationship of financial and managerial accounting. This conceptual management
accounting framework is presented in chapter 2.
Summary
Management accounting consists of a body of knowledge that consists of tools
capable of helping management make better decisions. The tools require special
types of information not normally found in the traditional records of the accounting
system. In management accounting, the accounting function is required to provide
a much broader range of information. Also, in management accounting, the role of
the accountant is perceived to be much broader. Consequently, the accountant is
expected to have a much better understanding of marketing, production, and finance
fundamentals. Management accounting is a subject that should be understood by
both management and accountants.

Q.1.1

List six examples of tools that the management accountant could use
to help management to make decisions.

Q.1.2

List several features of management accounting that make it different


from financial accounting.

Q.1.3

What types of activities both financial and managerial does the


accounting department within a business provide?

Q.1.4

In terms of financial statements and from a management accounting


point of view, what kinds of questions does the management accountant
ask?

Q.1.5

In the study of management accounting, what kind of concepts would


you be likely to encounter that are more important than in financial
accounting?

Exercise 1.1 Financial and Management Accounting Compared


For each item or statement listed below, indicate (4) whether this item or statement
pertains more to financial accounting or to management accounting.

Management Accounting

Statement/item
1

Information is made available to management to make a


purchase decision.

Use of the sales journal to record sales on credit.

Accounting is the art of recording, classifying, and


summarizing transactions and event

Use of fixed and variable costs to develop standards for


evaluating performance.

Accounting is a service activity

Preparation of a segmental contribution income


statement.

Installation of a payroll accounting system.

Installation of a profit planning system.

Installation of a cost system for material, labor, and


overhead.

10

A body of knowledge that uses concepts and techniques


from management, marketing, and financial theory and
also uses techniques from economics and mathematics.

11

More likely to ask the question, what is the correct cash


balance?

12

More likely to ask the question, what is correct cost


amount to assign to inventory?

13

More likely to ask the question, what amount of inventory


should be on hand?

14

More likely to ask the question, how much plant capacity


is needed?

15

Concerned with the procedures for recording issue of


stocks and bonds.

16

Concerned with determining whether to issue stocks or


bonds.

17

The body of knowledge that must be learned to become


a CPA.

18

The body of knowledge that must be learned to become


a CMA.

19

More likely to be concerned with future events and also


with the internal events of a company.

20

More likely to be concerned with historical external


events such as transactions already completed.

Financial
Accounting

Management
Accounting

| 11

12 | CHAPTER ONE Introduction to Management Accounting


Exercise 1.2 Financial and Management Accounting Compared
For each item or statement listed below, indicate (4) whether this item or statement
pertains more to financial accounting or to management accounting.
Statement/item
1

The IRS has requested certain invoices and documents


to support certain expenses deducted for tax purposes.

The vice president of marketing has requested certain


cost estimates concerning a new proposed product.

A customer returned a defective product purchased the


previous day. An entry to his account was made.

A significant increase in advertising has been made and


a request has been made concerning by how much sales
much increase to offset the increase in advertising.

An income statement showing segmental contribution


and segmental net income has been requested.

An analysis of operating expenses in terms of fixed and


variable expenses has been requested.

A physical inventory of raw materials has been made and


the count compared to perpetual inventory records.

A new sales people compensation plan has been


proposed and an analysis of the effect on sales and total
sales people compensation has been requested.

Two supplier have made a proposal concerning the sale


and installation of new production equipment. Only one
proposal will be accepted.

10

A new computerized accounting system was installed.

Financial
Accounting

Management
Accounting

Management Accounting

Exercise 1.3 Financial and Management Accounting Compared


For each item or statement listed below, indicate (4) whether this item or statement
pertains more to financial accounting or to management accounting.
Statement/item
1

General Ledger

Cost-volume-profit tool

Accounts

Comprehensive business budgeting

Inventory costing using FIFO

Recordings sales in the sales journal

Making end-of-year adjusting entries

Preparing segmental income statements

Comparing actual results against standards

10

Preparing income tax forms

11

Preparing manufacturing overhead rates

12

Subsidiary ledgers

13

Use of ratios to evaluate performance

14

Recording materials issued in a materials used summary

15

Preparing financial statements from an adjusted trial


balance

16

Using incremental analysis to evaluate which equipment


to purchase

17

Recording labor incurred in a labor cost summary

18

Installing a perpetual inventory system to control raw


materials

19

Preparing a cost of goods manufactured statement

20

Sending the annual report to stockholders

Financial
Accounting

Management
Accounting

| 13

14 | CHAPTER ONE Introduction to Management Accounting

Management Accounting

Management Accounting and Decision-Making


Management accounting writers tend to present management accounting as a
loosely connected set of decisionmaking tools. Although the various textbooks on
management accounting make no attempt to develop an integrated theory, there is
a high degree of consistency and standardization in methodology of presentation.
In this chapter, the concepts and assumptions which form the basis of management
accounting will be formulated in a comprehensive management accounting decision
model.
The formulation of theory in terms of conceptual models is a common practice.
Virtually all textbooks in business administration use some type of conceptual
framework or model to integrate the fundamentals being presented. In economic
theory, there are conceptual models of the firm, markets, and the economy. In
management courses, there are models of organizational structure and managerial
functions. In marketing, there are models of marketing decisionmaking and channels
of distribution. Even in financial accounting, models of financial statements are used
as a framework for teaching the fundamentals of basic financial accounting. The
model, A = L + C, is very effective in conveying an understanding of accounting.
Management accounting texts are based on a very specific model of the business
enterprise. For example, all texts assume that the business which is likely to use
management accounting is a manufacturing business. Also, there is unanimity in
assuming that the behavior of variable costs within a relevant range tends to be
linear. The consequence of assuming that variable costs vary directly with volume
is a classification of cost into fixed and variable. A description of the managerial
accounting perspective of management and the business enterprise will help put in
focus the subject matter to be presented in later chapters.

| 15

16 | CHAPTER TWO Management Accounting and Decision-Making


The Management Accounting Perspective of the Business Enterprise
The management accounting view of business may be divided into two broad
categories: (1) basic features and (2) basic assumptions.
Basic Features
The business firm or enterprise is an organizational structure in which the basic
activities are departmentalized as line and staff. There are three primary line functions:
marketing, production, and finance. The organization is run or controlled by individuals
collectively called management. The staff or advisory functions include accounting,
personnel, and purchasing and receiving. The organization has a communication or
reporting system (e.g. budgeting) to coordinate the interaction of the various staff
and line departmental functions. The environment in which the organization operates
includes investors, suppliers, governments (state and federal), bankers, accountants,
lawyers, competitors, etc.)
The organizational aspect of the business firm is illustrated in Figure 2.1. This
descriptive model shows that there are different levels of management. A commonly
used approach is to classify management into three levels: Top management, middle
management, and lower level management. The significance of a hierarchy of
management is that decisionmaking occurs at three levels.
Basic Assumptions in Management Accounting
The framework of management accounting is based on a number of implied
assumptions. Although no single work has attempted to identify all of the assumptions,
Figure 2.1 Conventional Organizational Chart

Board of
Directors

President

Vice-President
Marketing

Manager
Cutting Dept

Vice-President
Production

Manager
Finishing Dept.

Vice-President
Finance

Manager
Finishing Dept.

Accounting
Department

Income
Statement
Balance Sheet

Management Accounting

the major assumptions will be detailed below. Five categories of assumptions will be
presented:

1. Basic goals

2. Role of management

3. Nature of Decisionmaking

4. Role of the accounting department

5. Nature of accounting information
Basic Goal Assumptions - The basic goals or objectives the business enterprise
may be multiple. For example, the goal may be to maximize net income. Other goals
could be to maximize sales, ROI, or earnings per share. Management accounting
does not require a specific of type of goal. However, whatever form the goal takes,
management will at all times try to achieve a satisfactory level of profit. A less than
satisfactory level of profit may portend a change in management.
Role of Management Assumptions - The success of the business depends
primarily upon the skill and abilities of managementwhich skills can vary widely
among different managers. The business is not completely at the mercy of market
forces. Management can through its actions (decisions) influence and control events
within limits. In order to achieve desired results, management makes use of specific
planning and control concepts and techniques. Planning and control techniques
which management may use include business budgeting, costvolumeprofit
analysis, incremental analysis, flexible budgeting, segmental contribution reporting,
inventory models, and capital budgeting models. Management, in order to improve
decisionmaking and operating results, will evaluate performance through the use of
flexible budgets and variance analysis.
Decisionmaking Assumptions A critical managerial function is decision
making. Decisions which management must make may be classified as marketing,
production, and financial. Decisions may also be classified as strategic and tactical
and longrun and shortrun. A primary objective of decisionmaking is to achieve
optimum utilization of the businesss capital or resources. Effective decisionmaking
requires relevant information and special analysis of data.
Accounting Department Assumptions The accounting department is a primary
source of information necessary in makingdecisions. The accounting department
is expected to provide information to all levels of management. Management will
consider the accounting department capable of providing data useful in making
marketing, production, and financial decisions.
Nature of Accounting Information - In order for the accounting department to
make meaningful analysis of data, it is necessary to distinguish between fixed and
variable costs and other types of costs that are not important in the recording of
business transactions. Some but not all of the information needed by management can
be provided from financial statements and historical accounting records. In addition to
historical data, management will expect the management accountant to provide other
types of data, such as estimates, forecasts, future data, and standards. Each specific

| 17

18 | CHAPTER TWO Management Accounting and Decision-Making


managerial technique requires an identifiable type of information. The accounting
department will be expected to provide the information required by a specific tool. In
order for the accounting department to make many types of analysis, a separation of
costs into fixed and variable will be required. The management accountant need not
provide information beyond the relevant range of activity.
Implications of the Basic Assumptions
The assumption that there are three types of decisions,( marketing, production,
and financial) requires that management identify the specific decisions under each
category. The identification of specific decisions is critical because only then can the
appropriate managerial accounting technique be properly used.
Some typical management decisions of a manufacturing business include:

Marketing

Production

Pricing
Sales forecast
Number of sales people
Sales people compensation
Number of products
Advertising
Credit

Units of equipment
Factory workers wages
Overtime, second shift
Replacement of equipment
Inventory levels
Order size
Suppliers

Financial
Issue of bonds
Issue of stock
Bank loan
Retirement of bonds
Dividends
Investment in securities

An understanding of financial statements is critical to the ability of management


to make good decisions. Financial statements, although prepared by accountants,
are actually created by management through the implementation of decisions. The
historical data from which accountants prepare financial statements result from actual
management decisions. The reader and user of financial statements is not primarily
the accountant but management. From a management accounting point of view, it is
management rather than accountants that needs to have the greater understanding
of financial statements.
The income statement and the balance sheet can be viewed as a descriptive
model for decisionmaking. Financial statements reflect success or lack of success
in making decisions. Management can be deemed successful when the desired
income has been attained and financial position is considered sound. To achieve
managerial success management must manage successfully the assets, liabilities,
capital, revenue and expenses. Financial statements, then, serve as a ready and
convenient check list of decisionmaking areas.
The basic balance sheet equation, of course, is A = L + C. A management
accounting interpretation is that the assets or resources come from the creditors
(liabilities) and the owners (capital). It is management responsibilities to manage
both sides of the equation. That is, management must make decisions about both the
resources (assets) and the sources of the assets (liabilities and capital).
Each item on the balance sheet is an area of management. Stated differently each
item on financial statements represents a critical area sensitive to mismanagement.

Management Accounting

Cash, accounts receivable, inventory, fixed assets, accounts payable, etc. can be too
large or too small. Given this fact, then, for each item there must be the right amount
or optimum. It is managements responsibility to make the best decision possible
regarding each item on the financial statements. Gross mismanagement of any single
item could either result in the failure of the business or the downfall of management.
Following are some examples of decisions associated with specific financial
statement items:





Balance Sheet Items


Cash
Accounts receivable
Inventory
Fixed asset
Bonds payable

Decision
Minimum level
Credit terms
Order size
Capacity size
Amount and interest rate


Income Statement Items

Sales


Salesmen compensation

Advertising

Price, number of products, number


of sales people
Salaries and commission rate
Media, advertising budget

The statement that the management accountant will be required to furnish


information not of a historical nature means that the accountant will have to deal
with planned and estimated or future data. Furthermore, much of this data will be
not be found in the historical data bank from which the accountant prepares financial
statements. The management accountant may be required to do analysis requiring
data of an economic nature. For example, analysis of pricing may require data
about the companys demand curve. Labor cost analysis may require estimating the
productivity of labor relative to various wage rates.
Decision-making in Management Accounting
In management accounting, decisionmaking may be simply defined as choosing
a course of action from among alternatives. If there are no alternatives, then no
decision is required. A basis assumption is that the best decision is the one that
involves the most revenue or the least amount of cost. The task of management with
the help of the management accountant is to find the best alternative.
The process of making decisions is generally considered to involve the following
steps:

1 Identify the various alternatives for a given type of decision.

2. Obtain the necessary data necessary to evaluate the various alternatives.

3. Analyze and determine the consequences of each alternative.

4. Select the alternative that appears to best achieve the desired goals or
objectives.

5. Implement the chosen alternative.

6. At an appropriate time, evaluate the results of the decisions against
standards or other desired results.

| 19

20 | CHAPTER TWO Management Accounting and Decision-Making


From the descriptive model of the basic features and assumptions of the
management accounting perspective of business, it is easy to recognize that
decisionmaking is the focal point of management accounting. The concept of
decisionmaking is a complex subject with a vast amount of management literature
behind it. How businessmen make decisions has been intensively studied. In
management accounting, it is useful to classify decisions as:

1. Strategic and tactical

2. Shortrun and long-run
Strategic and Tactical Decisions
In management accounting, the objective is not necessarily to make the best
decision but to make a good decision. Because of complex interacting relationships,
it is very difficult, even if possible, to determine the best decision. Management
decisionmaking is highly subjective.
Whether a decision is good or acceptable depends on the goals and objectives of
management. Consequently, a prerequisite to decisionmaking is that management
have set the organizations goals and objectives. For example, management must
decide strategic objectives such as the companys product line, pricing strategy,
quality of product, willingness to assume risk, and profit objective.
In setting goals and objectives, it is useful to distinguish between strategic and
tactical decisions. Strategic decisions are broadbased, qualitative type of decisions
which include or reflect goals and objectives. Strategic decisions are non quantitative
in nature. Strategic decisions are based on the subjective thinking of management
concerning goals and objectives.
Tactical decisions are quantitative executable decisions which result directly from
the strategic decisions. The distinction between strategic and tactical is important in
management accounting because the techniques of management accounting pertain
primarily to tactical decisions. Management accounting does not typically provide
techniques for assisting in making strategic decisions.
Examples of strategic decisions and tactical decisions from a management
accounting point of view include:

Decision items

Strategic Decisions

Tactical Decisions

Cash

Maintain minimum level


without excessive risk
Sell on credit

Specific level of cash


Specific credit terms

Accounts receivable

Inventory
Price

Maintain safety stock


Be volume dealer by
setting price lower than
competition

Specific level of inventory


Specific price

Once a strategic decision has been made, then a specific management tool can be
used to aid in making the tactical decision. For example, if the strategic decision has
been made to avoid stock outs, then a safety stock model may be used to determine
the desired level of inventory.

Management Accounting

The classification of decisions as strategic and tactical logically results in thinking


about decisions as qualitative and quantitative. In management accounting, the
approach to decisionmaking is basically quantitative. Management accounting deals
with those decisions that require quantitative data. In a technical sense, management
accounting consists of mathematical techniques or decision models that assist
management in making quantitative type decisions.
Examples of quantitative decisions include:





Decision
Price
Inventory order size
Purchase of new equipment
Credit terms
Sales people compensation

Quantitative Criterion
Maximum income
Minimum total inventory cost
Lowest operating costs
Maximum net income/sales
Minimum total compensation

Shortrun Versus Long-run Decisionmaking


The decisionmaking process is complicated somewhat by the fact that the horizon
for making decisions may be for the shortrun or longrun. The choice between the
shortrun or the longrun is particularly critical concerning the setting of profitability
objectives. A fact of the real business world is that not all companies pursue the same
measures of success. Profitability objectives which management might choose to
maximize include:

1. Net income

2. Sales

3. Return on total assets

4. Return on total equity

5. Earnings per share
The decisionmaking process is, consequently, affected by the profitability
objective and the choice of the long-run versus the short-run. If the objective is to
maximize sales, then the method of financing a new plant is not immediately important.
However, if the objective is to maximize shortrun net income, then management might
decide to issue stock rather than bonds to avoid interest expense. In the shortrun,
profits might suffer from expenditures for preventive maintenance or research and
development. In the long run, the companys profit might be greater because of
preventive maintenance or research and development.
Although the interests of management and the organization may be presumed
to coincide, the possibility of making decisions for the shortrun may cause a conflict
in interests. An individual manager planning to make a career or job change might
have a tendency to make decisions that maximize profitability in the shortrun. The
motivation for pursuing shortrun profits may be to create a favorable resume.
The tools in management accounting such as C-V-P analysis, variance analysis,
budgeting, and incremental analysis are not designed to deal with long range
objectives and decision. The only tools that looks forward to more than one year

| 21

22 | CHAPTER TWO Management Accounting and Decision-Making


are the capital budgeting models discussed in chapter 12. Consequently, the results
obtained from using management accounting tools should be interpreted as benefits
for the shortrun, and not necessarily the long-run. Hopefully, decisions which clearly
benefit the shortrun will also benefit the longrun. Nevertheless, it is important for the
management accountant, as well as management, to beware of possible conflicts
between shortrun and longrun planning and decisionmaking.
Management Accounting Decision Models
Management accounting consists of a set of tools that have been proven to be
useful in making decisions involving revenue and cost data. Even though many of
the techniques appear to be simplistic in nature, they have proven to be of consider
able value. A comprehensive list of the tools and their mathematical nature which
constitute management accounting appears in Appendix C of this book.
The techniques which are also listed in Figure 2.2 are all based on mathematical
equations or mathematical relationships. All of the techniques may be regarded
as mathematical decisionmaking models. For example, the foundation of C-V-P
analysis is the equation: I = P(Q) V(Q) - F. The mathematical models which form the
foundation of every tool are summarized in Appendix C to this book.
The approach described above concerning the use of financial statements as a
check list to identify decisionmaking areas may also be used to identify the appropriate
management accounting technique. For every item on financial statements, there is
one or more appropriate management accounting technique.
The following illustrates the association of management accounting tools with
specific financial statement items.

Financial Statement Items


Management Accounting Tools

Balance Sheet:

Cash


Accounts receivable

Inventory

Fixed assets

Cash budget
Capital budgeting models
Incremental analysis
EOQ models, Safety stock model
Incremental Analysis, Capital budgeting


Income Statement:

Sales


Expenses

Net income

C-V-P analysis, Segmental reporting


Incremental analysis
C-V-P analysis, Incremental analysis
Direct costing

Management Accounting

Figure 2.2 Management Accounting Tools






1.
2.
3.
4.
5.






6.
7.
8.
9.
10.
11.

Comprehensive business budgeting


Flexible budgeting and variance analysis
Variance analysis
Capital budgeting
Incremental analysis
Keep or replace
Additional volume of business
Credit analysis
Demand analysis
Sales people compensation analysis
Capacity analysis
Cost-volume-profit analysis
Cost behavior analysis
Return on investment analysis
Economic order quantity analysis
Safety stock/lead time analysis
Segmental reporting analysis

Decisionmaking and Required Information


The assumption that management will use management accounting tools in
making decisions places a burden on the management accountant. Each tool
requires special information. The management accountant will be asked to provide
the specialized information needed. Management accounting texts have traditionally
emphasized the mechanics of techniques with little emphasis on how to obtain the
necessary data. In many cases, the inability to obtain the required information has
rendered a particular technique useless.
The following illustrates the kind of information required for certain selected
tools:

Tools


Flexible budget

Variance analysis

EOQ models

Incremental analysis

Capital budgeting models


Costvolumeprofit analysis

Required Information
Variable cost rates
Standard costs
Purchasing cost, carrying cost
Opportunity cost, escapable costs
Future cash inflows, future cash
outflows
Variable cost percentage, fixed cost,
desired income

| 23

24 | CHAPTER TWO Management Accounting and Decision-Making


Comprehensive Management Accounting Decision Model
As the above discussion should make clear, decisionmaking is a complex network
of interrelated decision variables. Management can face an overwhelming task if it tries
to identify every variable and minute decision relationship. One approach to dealing
with complexity is the development of models, both mathematical and descriptive for
the purpose of simulating only the relevant or more important variables. Management
accounting is, therefore, one approach to simplifying complex relationships by dealing
with key variables and models based on restricting assumptions.
The decisionmaking process discussed in this chapter leads to the conclusion
from a management accounting perspective that there is a connecting link between
the following:

1. Financial statement items

2. Strategic and tactical decisions

3. Management accounting techniques

4. Decisionmaking information
The relationships among these elements may be summarized by the following
diagram:
Financial
Statement Items

Strategic
Decisions

Tactical
Decisions
Tools

Management
Accounting
Information

These relationship as discussed may be used to develop a comprehensive


management accounting decision model for a manufacturing business. The complete
version of this model as it applies to a manufacturing firm from a management
accounting viewpoint is illustrated in the appendix to this chapter as Exhibits I, II, and
III.
Summary
From a management accounting point of view the primary purpose of management
is to make decisions that may be classified as marketing, production, and financial.
The tactical decisions which must be preceded by strategic decisions provide the
historical data from which the accountant prepares financial statements. In addition
to being statements summarizing historical transactions, financial statements may be
regarded as a descriptive model for decisionmaking. Every item or element on the
financial statements is the result of a decision or decisions. For each decision, there
exists a management accounting tool that may be used to make a good decision.
However, the management accounting tools can be used only if the management
accountant is successful in providing the information demanded by the particular
tool.

Management Accounting

Appendix: Management Accounting Decision-Making Model


Exhibit 1 Balance Sheet Model
Strategic
Decisions

Tactical
Decisions

Management
Accounting Tool

Required
Information

Assets
Cash

Risk

Minimum
balance
Amount needed

Cash budget

Cash inflows
Cash outflows

Accounts
receivable

Credit

Credit terms

Incremental analysis

Additional sales
Additional ex
penses

Inventory
Materials

Risk
Quality
Risk

Order size, no. of


orders
Supplier

EOQ model

Purchasing cost
Carrying cost
Demand
Probability
distributions

Finished Goods

Safety stock

Safety models

Fixed Assets

Capacity
Purchase/
lease

Depreciation
methods
Rate of return

Capital budgeting

Cash inflows/out
flows
Present value
tables

Investments

Risk/
diversification

Number of
shares

Capital budgeting

Potential dividends
/ earnings

Accounts pay
able

Leverage

Amount to pay/
not pay

Cost analysis

Interest rate
Terms of credit

Notes payable

Leverage
Short-term vs.
long-term

Amount borrow/
repay
Interest rate/
lender

ROI analysis
Incremental analysis

Interest rate
Cost of capital

Bonds payable

Leverage
Short-term
versus
long-term

Shares to issue
Shares to retire

ROI analysis
Incremental analysis
Cost of capital
analysis

Interest rate
Cost of capital
ROI data

Common stock

Leverage / risk

Shares to issue
Amount needed

ROI analysis
Incremental analysis
Cost of capital
analysis

Cost of capital
Cost of issuing
ROI data

Retained
earnings

Internal
financing
Risk

Amount of
dividend
Type of dividend

Incremental analysis
Cost of capital
analysis

ROI data
Cost of capital

Liabilities

Stockholders
Equity

| 25

26 | CHAPTER TWO Management Accounting and Decision-Making


Exhibit 2 Income Statement Model
Strategic
Decisions

Tactical
Decisions

Management
Accounting
Tool

Required
Information

Sales

Market share
Growth

Price
Number of
territories
Credit
Additional
volume

Incremental
analysis
C-V-P analysis
Cost behavior

Demand curve
Fixed & variable
costs

Cost of goods sold


Beginning inventory
Cost of goods mfd.
Ending inventory

(See exhibit 3)
Risk

Amount of
safety stock

EOQ model
Safety stock
model

Probability of
stock out
Purchasing costs
Carrying costs

Selling
Sales people salaries
Commissions
Sales people training
Travel
Advertising
Packaging
Bad debts
Sales office rentals
Office operating
Home office

Motivation/turnover

Salary
Number of
sales people
Commission
rate
Number of new
people

Incremental
analysis
C-V-P analysis

Price of product
Calls per month
Fixed and vari
able costs
Sales forecast
Market potential
Bad debt prob
ability

General and Admin.


Executive salaries
Secretaries
Supplies
Depreciation
Travel

Effective service
Turnover

C-V-P analysis

Fixed and vari


able costs

Gross profit
Expenses

Net income

Motivation/turnover
Risk/volume
Risk

Amount of
advertising
Bad debt
estimate
Amounts of
salaries

Management Accounting

Exhibit 3 Cost of Goods Manufactured Model


Strategic
Decisions

Tactical
Decisions

Management
Accounting Tool

Required
Information

Safety stock model

Lead time
Demand

Budgeted pro
duction
Suppliers
Order size
Number of orders
Sales forecast

Budgeted production
Incremental analysis
EOQ model

Carrying cost
Purchasing cost
Demand

Suppliers

Incremental analysis

Quantity discount
schedule
List prices

Materials Used
Materials (BI)
Material
Purchases

Quality
Standards

Freight-in

Direct labor

Productivity
Motivation
Capacity
Industry repu
tation

Wage rate
Number of
workers
Second shift/
overtime
New equipment

Incremental analysis
Business budgeting
C-V-P analysis

Fixed and variable


costs
Relevant costs
Wage rates
Productivity rates

Variable
manufacturing
overhead

Capacity

Keep or replace
Wage rates

Incremental analysis

Variable cost rates


Cost factors
Physical factors

Fixed Manufacturing Overhead


Fixed direct labor

Capacity

Keep or replace

Incremental analysis
C-V-P analysis

Fixed and variable


product cost

Utilities

Capacity

Keep or replace

Incremental analysis

Fixed and variable


product cost

Production
planning

Capacity

Incremental analysis

Fixed and variable


product cost

Purchasing &
receiving

Capacity

Incremental analysis

Fixed and variable


product cost

Factory
insurance

Capacity

Incremental analysis

Fixed and variable


product cost

Depreciation,
equipment

Capacity

Incremental analysis

Fixed and variable


product cost

Deprecation,
building

Capacity

Incremental analysis

Fixed and variable


product cost

Factory supplies

Capacity

Incremental analysis

Fixed and variable


product cost

Keep or replace

| 27

28 | CHAPTER TWO Management Accounting and Decision-Making

Q. 2.1

List four examples of strategic decisions.

Q. 2.2

List six examples of tactical decisions.

Q. 2.3

What type of financial goals may management set for the business?

Q. 2.4

What is the primary role of management in a business from a


management accounting point of view?

Q. 2.5

In what different ways may decisions be classified?

Q. 2.6

What kinds of information can the management accountant be expected


to provide to management?

Q. 2.7

Explain how financial statements can be used to identify the decisions


that management is required to make.

Q. 2.8

Management accounting consists of a set of tools. For each of the


following tools list the basic information required.






1.
2.
3.
4.
5.
6.
7.

Business Budgeting
Cost-volume-profit analysis
Flexible budgeting
Return on investment analysis
Segmental contribution income statements
Economic order quantity model
Incremental analysis

Management Accounting

Exercise: 2.1 Strategic and Tactical Decisions


For each item listed below, indicate (4) whether that decision is primarily strategic
in nature or primarily tactical in nature.
Classifying Management Decisions
Strategic Decision
1

Management has decided to sell on credit.

Management has decided to keep the cash balance as


low as possible.

Management has set a minimum balance of $100,000


for the cash account.

Management has decided to keep the turnover ratio of


management as low as possible.

Management has decided for this quarter that an


inventory turnover ratio of 12 is desirable.

Management has decided to determine the correct


order size by use of an EOQ model.

Management for the current quarter set the safety


stock of raw materials at 1,000 units.

Management has decided to use internal financing as


a means of expending the business.

Management has decided to issue $10,000,000 in 10


year bonds.

10

Management has decided it wants to be a high volume


seller by setting price to be the lowest in the industry.

11

Management for the current quarter set price at $300.

12

Management has decided to compensate sales people


with an above industry average commission rate.

13

Management for the current quarter set the sales


people commission rate at 10%.

14

Management has decided to motivate factory workers


with a wage rate that is above the industry average.

15

Management has decided that the current quarter


wage rate should be $15 per hour.

Tactical Decision

| 29

30 | CHAPTER TWO Management Accounting and Decision-Making


Exercise 2.2
In the left hand column is a list of decisions. In the right hand column is a list of
different types of information. For each decision in the left hand column, identify from
the right hand column the type of information that would be helpful in making that
decision.
Decision-making Information
Decision

Helpful information

Types of Information

1. Increase in price

A. Fixed expenses

2. Increase in advertising

B. Variable cost rates

3. Increase in material order size

C. Demand curve

4. Purchase of new plant and


equipment

D. Carrying cost of materials

5. Addition of a new territory

E. Purchasing cost of materials

6. Closing of a territory

F. Maximum capacity required

7. Increase in credit terms

G. Calls per month-sales people

8. Replacement of old equipment

H. Escapable expenses

9. Increase in sales people


commission rate

I. Inescapable expenses

10. Issue of bonds

J. Cost of capital
K. Direct costs
L. Indirect costs
M. Price of product
N. Quantity discount schedule
O. Cost of equipment- different
suppliers

Management Accounting

Financial Statements for Manufacturing Businesses


Importance of Financial Statements
Accounting plays a critical role in decision-making. Accounting provides the
financial framework for analyzing the results of an executed set of decisions and
makes possible the continuous success of a business or improvement in operations.
Secondly, accounting provides much of the necessary information needed in making
good decisions. Thirdly, the management accountant provides a knowledge of basic
decision-making tools that helps find the best alternative in decision-making.
It is the accountants knowledge about preparing financial statements and his or
her abilities to analyze and interpret financial statements that makes the controllership
function in a business so valuable to management. However, it is also important for
management to have a fundamental knowledge of financial statements, particularly
regarding the analysis and evaluation of financial statements to make decisions.
A primary objective of a business is to increase the assets from operations. By
operations is meant all the revenue and expense transactions of a business for a
defined period of time. Since the excess of revenue over expenses (net income)
increases the equity of a business, it is often said that the primary objective is to
increase stockholders wealth, assuming the business is a corporation. The success
of a business in financial terms, then, depends on how well management manages
revenues and expenses. In other terms, the decisions that management makes
concerning the operations of the business are of paramount importance. Management
has the responsibility to make the kinds of decisions that generates net income.
Revenues are the inflow of assets caused by the operations of the business. The
term revenue necessarily implies increases in assets. If a transaction does not cause
an increase in an asset, then that transaction is not a revenue transaction. Following
is a list of several types of items that fall under the category of revenue:

Revenue

Sales
Interest Income
Rental income

Asset Inflow
Cash or Accounts receivable
Cash or interest receivable
Cash or rent receivable

| 31

32 | CHAPTER THREE Financial Statements for Manufacturing Business


Expenses are the outflow of assets from the operations of the business. Expenses
are caused by activities necessary to generate revenue. When revenues exceeds
expenses as is the goal, the difference is called net income. If a transaction does not
cause a decrease in an asset, then that transactions is not an expense. Following
is a list of several expenses and the asset decrease associated with that particular
expense.
Expense

Cost of goods sold


Salaries
Supplies expense
Depreciation, building

Asset outflow
Prepaid insurance
Expired life of the service value
Supplies
Expired cost of a building

Technically, the asset outflow associated with salaries is not cash. Payments are
made to workers and other employees because they create something of value. In
more technical terms an expense is the expired value of an asset. A janitor is paid
to clean floors. The thing of value acquired is a clean floor and as long as the floor
remains clean, it is something of value. However, when the clean floor becomes dirty
again, then the value of the clean floor asset has expired. Because many assets have
a very short life, the accountant often simply records the expense even though the
value of the assets at the time of recording has not yet expired.
Often the acquisition of an asset is not paid for immediately and the amount then
owed is called a liability. Liabilities are debts or obligations to pay at some future date
and are a common form of financing in a business. There are three primary sources
of assets in a business: (1) revenues (2) liabilities (3) capital. The five key words
from an accounting viewpoint and also from a management viewpoint are assets,
liabilities, capital, revenue, and expenses.
In one sense, the purpose of management is to make asset, liabilities, capital,
revenue, and expense decisions. Since the income statement shows revenues,
expenses and net income and the balance sheet shows assets, liabilities, and capital,
we can say that the purpose of management is to manage assets, liabilities, capital,
revenue, and expenses. Stated simply, the purpose of management is to manage
financial statements.
Because of the importance of sound operations and financial condition, it is critically important for both management and accountants to have a sold understanding
of financial statements. While accountants prepare financial statements, it is management that creates financial statements through the decisions it makes. Because of
the importance of financial statements, the rest of this chapter is concerned with
presenting the fundamentals of financial statements for a manufacturing business.
The four financial statements of critical value in this text are as follows:
1.
2.
3.
4.

Balance sheet
Income statement
Cost of goods manufactured statement
Statement of cash flow

Management Accounting

Financial statements are based on well defined accounting concepts and


standards, some of which are fairly technical and require some concentrated study to
learn and use. The following is a list of accounting terminology and concepts important
in understanding financial statements for a manufacturing business.
Accounting Terminology
Amortization
Accounts receivable
Accounts payable
Bonds
Bad debts
Credit
Capital
Cash
Common stock
Contribution margin
Cost
Current assets
Cost of goods sold
Cost of goods manufactured

Depreciation
Direct cost
Dividends
Finished goods
Fixed assets
Factory labor
Fixed cost
Gain/loss on sale
Gross profit
Indirect cost
Inventory
Income taxes
Investment
Manufacturing overhead

Material used
Net income
Net operating income
Net income after taxes
Perpetual inventory
Periodic inventory
Retained earnings
Premium/discount on stock
Premium/discount on bonds
Stockholders equity
Tax expense
Treasury stock
Trade-in value
Variable cost

Hopefully, you have learned these terms in a previous accounting course and
only some review of these terms is needed.
In addition to terminology, there are some accounting concepts and conventions
of a broader nature that involve theory and even, in some cases, considerable
differences of opinion. Some of the important concepts involved in this book are
shown as follows.
Accounting Concepts







Absorption costing
Accrual basis accounting
Accounting control
Cash basis accounting
Cost
Control
Deferred charges
Direct costing

Earned/unearned revenue
Inventory costing methods
Matching
Planning
Standards/principles of accounting
Full costing reporting
Contribution basis reporting

Accounting Financial Statement Relationships


In addition to important financial statement terminology, there are a number of
manufacturing financial statement relationships critical to understanding and using
financial statements. These relationships may be summarized as simple mathematical
equations. The most important of these relationships are the following:

| 33

34 | CHAPTER THREE Financial Statements for Manufacturing Business


Cost of Goods Manufactured Statement
Material used = materials (beginning) + material purchases - materials inventory
(ending)
Cost of goods manufactured = materials used + factory labor + manufacturing
overhead + work in process (beginning) - work in process (ending)
Income statement
Cost of goods sold = finished goods (beginning) + cost of goods manufactured
- finished goods (ending)
Finished goods (beginning) plus cost of goods manufactured is often called
goods available for sale.
Net income = sales - cost of goods sold - operating expenses
The difference between sales and cost of goods sold is often reported as gross
profit.
Balance Sheet
Assets = liabilities + stockholders equity
Assets = current assets + fixed assets + other assets
Liabilities = current liabilities + long-term liabilities
Stockholders equity = common stock + premium/discount on common stock +
retained earnings
Statement of Cash Flow
Change in cash = sources and uses from operations + sources and uses from
financing activities + sources and uses from investing activities.
While the above equations may seem a bit complex and imposing, these
relationships still, nevertheless, form the foundation of financial statements for
a manufacturing company. Since it is critical that managerial decision-makers
understand and use financial statement information, it is essential that the serious
student of management understand these basic financial statement relationships.
A complete set of financial statements for the last period of operations may be
found in chapter 9 of The Management/Accounting Simulation. However, often a
summarized version is easier understand and use for some purposes. Therefore, a
summarized version of the financial statements for the V. K. Gadget Company is now
presented in Figure 3.1.
Analyzing Financial Statements
Understanding financial statements is only the first step in using them. The second
step is to analyze them in order to discover any existing or potential problem areas of
profit performance or financial conditions that needs corrective action. Several tools
exist that may be used including the following:
1. Comparative statements
2. Financial statement ratios

Management Accounting

Figure 3.1 Financial Statements


V. K. Gadget Company
Cost of Goods Manufactured Statement
For the 4th Quarter, Year 1
Materials Inventory (B)
Material Purchases


Materials Inventory (E)

Material used
Factory labor
Manufacturing Overhead (V)

$1,940,160
4,892,160
__________
6,832,320
2,065,114
__________
4,767,206
2,787,840
323,424
__________
$7,878,470
___
_________
________

Units manufactured
Cost
per unit

57,027
$138.16
_________
________
___

V. K. Gadget Company
Balance Sheet
Dec. 31, year 1
Assets
Current Assets
Fixed assets
Other assets

Total Assets

Liabilities
Current liabilities
Long-term

Total liabilities

Stockholders Equity
Common stock
Premium on common stock
Retained earning

Total stockholders equity

Total liabilities and equity

V. K. Gadget Company
Income Statement
For the 4th quarter, Year 1
Sales
$17,123,428
Cost of goods sold
7,878,470

Gross profit
9,244,958
Expenses
Selling
8,733,425
General and Admin.
924,313
Fixed mfg. overhead
1,889,574

Total expenses
11,547,312

Net operating income


(2,302,354)
Other income & expenses
112,500)
Income taxes
(965,941)

Net loss
($1,448,912)

V. K. Gadget Company
Statement of Cash Flow
For the quarter Ended, Dec. 31, year 1

$3,731,277
6,400,000
-0
$10,131,277

Cash flow from Operating Activities

5,630,523
-0
$5,630,523

Cash flow from Investing activities


Sources
-0Uses
-0


-0Cash flow from financing activities
Sources
-0Uses
-0


-0

Net decrease in cash


$
-0

$6,000,000
1,000,000
(2,499,246)

$4,500,754

$10,131,277

Sources
Uses

$ 17,123,428
17,123,428

Excess of uses over sources


-0-

| 35

36 | CHAPTER THREE Financial Statements for Manufacturing Business


The use of ratios is a commonly used method to determine conditions that might
be a current or future problem. The current ratio can be computed to determine if
current assets are sufficient to make payments of current liabilities. The debt/equity
ratio is a good indicator of whether the company is too heavily burdened with debt.
The profit margin percentage is a good measure of the adequacy of net income to
sales. The computation of the return on investment ratio is an excellent benchmark
for determining whether net income is satisfactory or unsatisfactory. Numerous other
ratios may be computed and most elementary accounting textbooks do an excellent
job of discussing the more important ratios. A detailed discussion of ratios is presented
in chapter 17.
Financial Statements: A Model of Decision-making
Also, financial statements may be used as a guide to identifying what financial
statements elements are directly affected by a specific decision. This approach is not
commonly used, but because it is helpful in understanding how decisions affect the
various items of financial statements, it is discussed here now in some detail. For
example, every item on the balance sheet such as accounts receivable or inventory
is the result of the execution of one or more identifiable decision. It is managements
primary responsibility to manage each element of a given financial statement. Financial
statements, in one sense, are a check list of what management is to manage. This
approach states rather explicitly, as previously discussed, that a primary purpose of
management is to manage assets, liabilities, capital, revenue, and expenses.
To clarify the above statements, the following financial statements of the V. K.
Gadget Company are presented in terms of decisions and required information.
Figure 3.2
Cost of Goods Manufactured Statement
Cost Element

Decision(s)

Information
Required

Material

Supplier A, B, C, or D
Order size, material X
Number of orders, material X
Order size, material Y
Number of orders, material Y

List prices
Quantity discounts
Carrying cost
Cost of placing an order

Direct labor (variable)

Number of factory workers


Wage rate
Budgeted production

Units of equipment
Wage rate function
Production budget

Manufacturing overhead

Type of finishing department


equipment
Order size of material

Capacity required

Factory labor compensation

Carrying cost of inventory


Overhead rate
Variable cost rates
Salaries, supervisors

Management Accounting

These financial statement models presented in terms of decisions and required


information rather than actual values clearly indicate an important point. It is
management rather than accountants that actually creates financial statements. The
financial well being of the companys operations is clearly the full responsibility of
management.
Accounting Policies and Procedures
While the operating and financial success of a company falls squarely on the
shoulders of management, there is still considerable latitude on the part of accountants
in preparing financial statements. Any accounting system involves rules, standards,
and procedures that can vary from company to company. The overall guiding principle
Figure 3.3
Income Statement
Item

Decisions

Information Required

Sales

Price
Credit terms
Advertising
Commission rate
No. of sales people
Sales people salary

Demand schedule
Sales-calls function
Advertising rates
Commission rate function
Calls per quarter

Cost of goods sold

Same as cost of goods


manufactured (see above)
Sales decisions (see above)

Same as cost of goods


manufactured and sales
decisions

Advertising budget

Advertising cost

Number of sales people


Commission rate
Sales people salaries
Credit terms

Demand curve
Sales people compensation
function
Credit terms function
Credit department expenses
Operating costs

Expenses
Advertising
Sales people
compensation
Credit expense
Depreciation

Units of equipment and


finishing
Department equipment
replacement

Depreciation rates

Bad debts

Credit terms

Credit terms function

Interest expense

Bank loans
Issue of bonds
Line of credit

Interest rate
Cost of capital
Discount rate

| 37

38 | CHAPTER THREE Financial Statements for Manufacturing Business


is that once rules, standards, and procedures have been adopted, they should be
consistently applied. In the V. K. Gadget Company, the following procedures and
methods have been adopted.
Figure 3.4
Accounting Policies and Procedures
Item

Procedure

Material costing method

Average costing

Finished goods costing method

Average costing

Bad debt method

Percentages of sales method

Depreciation of equipment

Straight-line

Income format

Segmental income statement

Manufacturing overhead costing


method

Direct costing (variable costing)

Treatment of common expenses

Allocation by sales orders

Income taxes

Net income is shown net of taxes

Bond discount

Scientific amortization method

Management Accounting Systems


In addition to understanding and utilizing financial statements and financial
accounting tools, it is important that both accountants and management have a good
understanding of management accounting concepts and tools. One of the most
effective tools is comprehensive business budgeting. The objective of comprehensive
budgeting is to prepare a set of financial statements in advance. The end result of the
budgeting process is a planned set of financial statements. A comprehensive budgeting
system for the V. K. Gadget company, the simulated company in The Management/
Accounting Simulation, has been developed and is ready for use. Whether or not
this system should be used is a decision that you would make, assuming you are a
participant in the simulation, and serving in the role of new management. In addition
to the comprehensive budget, other computerized management accounting tools are
available for use. These tools include:
1. Business budgeting
2. Cost behavior
3. Cost-volume-profit analysis
4. Capital budgeting analysis
5. Credit analysis
6. Demand sensitivity analysis
7. Direct costing analysis (variable costing)

Management Accounting

8.
9.
10.
11.
13.
14.
15.
16.

Incremental analysis
Inventory management analysis
Keep or replace analysis
Performance evaluation
Return on investment
Sales people compensation analysis
Segmental contribution reporting
Wage rate analysis

If your instructor has adopted this simulation in connection with this text book,
then hopefully your participation in The Management/Accounting Simulation
will give you an experience that will solidly persuade you that in any business the
accounting department is a vital function in the process of decisions being made
and executed. With a proper attitude on the part of accounting towards management
and management towards accounting, the likelihood of better decisions and a more
successful business is greatly increased.
Comparison of Merchandising and Manufacturing Businesses
In order to understand financial statements for a manufacturing business, as a
student you first need a good understanding of financial statements for a merchandising
business. In general, merchandising and manufacturing statements are the same, In
fact, in terms of basic components they are identical.
Figure 3.5
Retail Business

Manufacturing Business

Income Statement

Income Statement

The five basic elements of the income


statement for a retail business are:

The five basic elements of the income


statement for a manufacturing business are:

1. Sales
2. Cost of goods sold

3. Gross profit
4. Expenses

5. Net income

$100,000
60,000

40,000
10,000

$ 30,000

1. Sales
2. Cost of goods sold

3. Gross profit
4. Expenses

5. Net income

$100,000
60,000

40,000
10,000

$ 30,000

The major difference is in the need to know how to compute cost of goods
manufactured as seen in the following comparison.

| 39

40 | CHAPTER THREE Financial Statements for Manufacturing Business


Figure 3.6
Merchandising

Manufacturing

Cost of goods sold


1. Merchandise inventory (B)
2. Merchandise purchases

Available for sale


3. Merchandise inventory (E)

$15,000
75,000

90,000
30,000

$60,000

Cost of goods sold


1. Finished goods inventory (B)
2. Cost of goods manufactured

Available for sale
3. Finished goods inventory (E)


$15,000
75,000

90,000
30,000

$60,000

The Cost of Goods Manufactured Statement


The major difference here is obviously in the need to know how to compute cost
of goods manufactured. A second difference is that in a manufacturing business
inventory that is sold is called finished goods rather than being called merchandise
inventory and cost of goods manufactured has replaced merchandise purchases.
Rather than purchasing goods from another company, the company manufactures
what it sells. The accounting for finished goods is far more complicated than the
accounting for merchandise purchased.
Figure 3.7
Cost of goods manufactured
The five basic elements of cost of goods manufactured are:
1.
2.
3.


4.


5.

Materials used
Factory labor
Manufacturing overhead
Manufacturing costs incurred this period
Work in process inventory (B)
Total manufacturing costs to be acct. for
Work in process inventory (E)

$ 20,000
35,000
25,000

80,000
20,000

100,000
25,000

$ 75,000

The purpose of the cost of goods manufactured statement is to compute the cost
of goods completed or finished in a given time period. The cost of goods manufactured
is the cost of goods finished this period. Cost of goods manufactured consists of three
basic cost elements: (1) materials, (2) factory labor, and (3) manufacturing overhead.
Materials used is a computation:

Management Accounting

Materials Used
1. Materials inventory (B)
2. Material purchases

$ 5,000
25,000

30,000
10,000

$20,000

Materials available
3. Materials inventory (E)

There are two types of inventory systems that may be used in a manufacturing
business: (1) periodic and (2) perpetual. If a periodic inventory system is used, then it
is necessary to compute materials used. If perpetual inventory is used, the inventory
system keeps an accurate perpetual record of materials used and, consequently, it
is not necessary to compute materials used. A record in the cost accounting system
called Materials Used Summary is to record each use of material.
Balance Sheets: Merchandising and Manufacturing Compared
The balance sheet of a manufacturing business in terms of basic elements is
identical to the balance sheet of a merchandising business. The only difference
is in one area, the current asset section. Instead of one inventory account, the
manufacturing business has three inventory accounts:
Merchandising Business
1. Assets
Current assets
Cash
$ 50,000
Accounts receivable
30,000
Merchandise inventory
65,000
Fixed assets
$ 55,000


$200,000

2. Liabilities
Current liabilities
Long-term liabilities
3. Stockholders Equity
Paid-in capital
Retained earnings

$ 20,000
30,000
30,000
120,000

$200,000

Manufacturing Business
1. Assets
Current assets
Cash
Accounts receivable
Inventory
Work in process
Materials
Finished goods
Fixed assets

2. Liabilities
Current liabilities
Long-term liabilities
3. Stockholders Equity
Paid-in capital
Retained earnings

$ 50,000
30,000
25,000
10,000
30,000
55,000

$200,000

$ 20,000
30,000
30,000
120,000

$200,000

| 41

42 | CHAPTER THREE Financial Statements for Manufacturing Business


Manufacturing Business Transactions and Journal Entries
The manufacturing business has a number of unique transactions not found in a
merchandising business. These transactions as a whole all fall into the manufacturing
costs category. Basically, there are three types of manufacturing transactions:
1. Material
2. Factory labor
3. Manufacturing overhead

The most common of these three types of transactions are the following:
1. Purchase of raw materials
2. Freight on material purchased
3. Material returns and allowances
4. Incurrence of direct factory labor
5. Incurrence of manufacturing overhead

Examples of manufacturing overhead incurred include:


1. Indirect factory labor and indirect material
2. Factory utilities
3. Repairs and maintenance on factory equipment
4. Factory insurance
5. Depreciation on factory equipment
Examples of how to record material, factory labor, and manufacturing overhead
transactions are now presented. These transactions are reflected in the adjusted trial
balance on the next page.
Journal Entries for Basic Manufacturing Transactions
Transaction

Journal Entry

Debit

10,000 units of material X were purchased


for $12 per unit.

Material purchases
Accounts payable

120,000

Invoice on freight received for material X,


$2,000.

Freight-in - materials
Accounts payable

2,000

Damaged material X returned, $5,000.


Accounts payable
Material returns

5,000

Factory workers paid:


Direct factory workers $200,000
Indirect factory labor $50,000

Factory labor - Direct


Mfg. overhead - Indirect labor
Payroll payable

200,000
50,000

Other Manufacturing overhead for the


month was as follows:
Factory utilities $5,000
Factory repairs and

maintenance $3,000
Factory insurance $4,000
Factory supplies $1,000

Manufacturing overhead
Accounts payable
Factory utilities $5,000
Repairs and main. $3,000
Factory insurance $4,000
Factory supplies $1,000

13,000

Depreciation on plant & equipment, $2,000

Mfg. overhead - plant deprec.


Allowance for depreciation

2,000

Credit
120,000
2,000
5,000

250,000
13,000

2,000

Management Accounting

Manufacturing End-of-Period Journal Entries


R and K Widget Company
December 31, 20xx
Adjusted Trial Balance
Debit
Cash

177,000

Accounts receivable

4,000

Materials inventory

6,000

Work in Process Inventory

8,000

Finished goods Inventory

12,000

Plant and equipment

50,000

Credit

Accumulated depreciation, plant and equipment

5,000

Accounts payable

9,000

Common stock

40,000

Retained earnings

100,000

Sales

500,000

Material purchases

120,000

Materials returns

5,000

Freight-in materials

Direct factory labor

200,000

Manufacturing overhead

65,000

Rent, administrative building

8,000

Salaries, general and administrative

2,000

Office Supplies, general and administrative

5,000

659,000

659,000

Additional information:
Materials inventory (ending)
Work in Process (ending)
Finished goods (ending)

2,000

$ 8,000
$12,000
$11,000

In addition to these normal reoccurring periodic transactions, there are unique


manufacturing end-of-period entries that must be made.

| 43

44 | CHAPTER THREE Financial Statements for Manufacturing Business

End-of-period entries must be made to record:


1. Transfer of materials inventory balance to cost of goods manufactured
2. Transfer of beginning material purchases to cost of goods manufactured
3. Transfer of materials freight-in to cost of goods manufactured
4. Transfer of manufacturing overhead incurred to cost of goods
manufactured
5. Recording of ending balance of material inventory
6. Transfer of cost of goods manufactured account to cost of goods sold
account
7. Transfer of finished goods account balance to cost of goods sold account
8. Recording of ending finished goods inventory

Based on this adjusted trial balance, the end-of-period entries for manufacturing
costs would be as follows:
General Journal - End of Period Entries
Date
Dec. 31

Debit
Cost of good manufactured
Materials return

Dec. 31

131,000
5,000

Materials inventory

Materials purchases

120,000

Materials - freight in

2,000

Work in process

8,000

Cost of goods manufactured

6,000

200,000

Direct factory labor


Dec. 31

Cost of goods manufactured

200,000
65,000

Manufacturing overhead
Dec. 31

Materials inventory
Work in process

65,000
8,000
12,000

Cost of goods manufactured


Dec. 31

Credit

Cost of goods sold


Finished goods
Cost of goods manufactured

20,000
388,000
12,000
376,000

Management Accounting

General Journal

Date

Dec. 31

Finished goods

Debit
11,000

Cost of goods sold


Dec. 31

Sales

11,000
500,000

Income Summary
Dec. 31

Income Summary

500,000
452,000

Cost of goods sold

377,000

Rent - administrative building

50,000

Salaries - general and administration

20,000

Office supplies
Dec. 31

Credit

Income Summary

5,000
48,000

Retained earnings

48,000

While the mechanics of preparing financial statements are important to the


accountant, they are not that important to management. It is important that management
understands financial statements in order to use information and relationships on
the financial statements to make better decisions. As discussed at the beginning of
this chapter, each element of financial statements has to be managed and for each
element there are one or more identifiable set of decisions that affects that element.
The important objective is for management to be able to associate certain decisions
with assets, liabilities, capital, revenue, and expenses.
The Accounting Cycle for a Manufacturing Business
The accounting cycle for a manufacturing business is basically the same as the
accounting cycle for a merchandising businesses. The major difference concerns how
certain end-of-period journal entries are made for the manufacturing transactions. As
illustrated above, a cost of goods manufactured account was used in the recording
process. This particular account does not necessarily have to be used; however, if
not used, some other account such as work-in-process has to be used for the same
purpose. The accounting cycle may be summarized as follows:
Step 1

Make journal entries for regular during-the-period transactions including


the transactions for manufacturing costs and post to the accounts in the
general ledger.

Step 2

At the end of the operating period, prepare a trial balance.

Step 3

Make adjusting entries and post to the general ledger.

| 45

46 | CHAPTER THREE Financial Statements for Manufacturing Business


Step 4

Prepare an adjusted trial balance.

Step 5

Prepare financial statements.

Step 6

Make end-of-the-period journal entries:



Step 7

a. Make entries to transfer appropriate manufacturing costs to the


cost of goods manufactured account.
b. Make regular closing entries for revenue and expense
accounts.

Prepare a post closing trial balance.

Please note that the above steps assume that making journal entries and posting
are part of the same step.
Summary
In many respects, the financial statements of a manufacturing firm are similar
to those of a retail type business. However, the existence of certain transactions
concerning material, labor and overhead means that a manufacturing firm does
have basic differences concerning inventory. Whereas a retail firm has one inventory
account, typically called merchandise inventory, a manufacturing business has three
basic inventory accounts: raw materials, work in process, and finished goods. In
addition, because the cost of goods manufactured is critical, a manufacturing firm
typically has a statement called cost of goods manufactured. The accounting for
overhead in a manufacturing firm involves many complexities. The theory of accounting
for manufacturing overhead is usually taught in courses in cost accounting. Except
when necessary, the complexities of manufacturing overhead are not discussed in
this text

Q. 3.1

What three elements are necessary to compute cost of goods sold in a


retail business?

Q. 3.2

What three elements are necessary to compute cost of goods sold in a


manufacturing business?

Q. 3.3

What are five items of information are necessary to compute cost of


goods manufactured?

Q. 3.4

What elements are necessary to compute materials used?

Q. 3.5

What does cost of goods manufactured represent?

Q. 3.6

As the income statement is typically prepared, what are the main


elements that make up the income statement?

Q. 3.7

How does the current asset section of the balance sheet for a
manufacturing business differ from the current asset section of the
balance sheet for a retail business?

Management Accounting

Exercise 3.1 Cost of Goods sold


You have been provided the following information:
Retail Business
Cash
Accounts receivable
Merchandise inventory (BI)
Freight-in
Merchandise purchases
Merchandise inventory (EI)
Selling expenses

Manufacturing Business
$ 10,000
$ 50,000
$ 12,000
$ 1,000
$ 200,000
$ 20,000
$ 50,000

Cash
Accounts receivable
Cost of goods manufactured
Finished goods (beginning)
Finished goods (ending)
Selling expenses

$ 20,000
$ 60,000
$ 150,000
$ 25,000
$ 15,000
$ 60,000

Based on the above information, compute cost of goods sold for both types of
businesses. Some of the above information is not required.

Exercise 3.2 Cost of Goods Manufactured


Based on the following information, prepare a cost of goods manufactured
statement.
Material purchases

$90,000

Factory labor

$60,000

Manufacturing overhead

$30,000

Materials inventory (beginning)

$25,000

Materials inventory (ending)

$10,000

Freight-in, Materials

$ 5,000

Selling expenses

$85,000

General and administrative expenses

$30,000

Work in process inventory (beginning)

$15,000

Work in process inventory (ending)

$20,000

| 47

48 | CHAPTER THREE Financial Statements for Manufacturing Business


Exercise 3.3 Income Statement
Based on the following information, prepare an income statement. Note: Some of
the information provided is not needed.
Sales
$ 300,000
Sales returns

$ 50,000

Finished goods inventory (beginning)

$ 30,000

Finished goods inventory (ending)

$ 25,000

Materials used

$ 70,000

Factory labor

$ 45,000

Manufacturing overhead

$ 30,000

Work in process (BI)

$ 11,000

Work in process (EI)

$ 5,000

Cash

$ 40,000

Selling expenses

$ 35,000

General and administrative expenses

$ 25,000

Accounts receivable

$ 15,000

Exercise 3.4 Balance Sheet


Based on the following information, prepare a balance sheet. Note: Some of the
information provided is not needed.
Accounts receivable

$ 60,000

Plant and Equipment

$ 100,000

Allowance for depreciation, P & E

$ 10,000

Cash

$ 80,000

Finished Goods inventory (ending)

$ 15,000

Notes payable (5 year note)

$ 55,000

Accounts payable

$ 15,000

Bonds payable

$ 60,000

Retained earnings

$ 80,000

Common stock

$ 120,000

Payroll payable

$ 20,000

Materials inventory (ending)

$ 20,000

Work in process inventory (ending)

$ 15,000

Furniture and equipment

$ 80,000

Allowance for depreciation, F & F

$ 10,000

Management Accounting

Exercise 3.5 Financial Statements and Closing Entries


R and K Widget Company
December 31, 20xx
Adjusted Trial Balance
Debit

Credit

Cash

11,700

Accounts receivable

400

Materials inventory

2,600

Work in process inventory

1, 800

Finished goods inventory

1,200

Plant and equipment

5,000

Accumulated depreciation, plant and equipment

500

Accounts payable

8,600

Common stock

6,000

Retained earnings

11,000

Sales

40,000

Direct factory labor

13,600

Material purchases

11,900

Depreciation, plant and equipment

2,000

Freight-in materials

1,100

Insurance and taxes, plant and equipment

200

Indirect factory labor

5,800

Rent, administrative building

5,500

Salaries, general and administrative

2,300

Office supplies, general and administrative

Additional information:
Materials inventory (ending)
Work in Process (ending)
Finished goods (ending)

1,000

66,100

66,100

$ 2,800
$ 3,200
$ 2,100
Continued on following page

| 49

50 | CHAPTER THREE Financial Statements for Manufacturing Business


Required:
From the above adjusted trial balance, prepare:
1. A cost of goods manufactured statement
2. An income statement
3. A balance sheet
Also, make the journal entries necessary to close the accounts.

Management Accounting

Classification of Manufacturing Costs and Expenses


Introduction
Management accounting, as previously explained, consists primarily of planning,
performance evaluation, and decisionmaking models useful to management in
making better decisions. In every case, these tools require cost and revenue infor
mation. A basic assumption of management accounting is that it is the responsibility
of the management accountant to provide the needed cost and revenue information.
Consequently, the management accountant needs a complete understanding of the
different types of costs required by the various models. In Figure 4.1, the major costs
associated with each management accounting tool is listed.
In management accounting, as in financial accounting, it may be said that a major
building block in the conceptual foundation is cost. Both the financial and manage
ment accountant must have a sound understanding of the varied and complex rami
fications of cost. From a financial accounting viewpoint, a faulty understanding of
cost may cause financial statements to be incorrectly prepared. From a management
accounting viewpoint, an inadequate understanding or use of costs will result in poor
decisions.
There are two broad aspect of the term cost that needs to be understood: cost
classification and cost behavior. Cost classification refers to the separation of costs
into categories for proper preparation of financial statements or for use in deci
sionmaking models. Cost behavior refers to the effect that volume (production or
sales ) has on total expenses or costs. In this chapter, both aspects will be discussed
in some depth.

| 51

52 | CHAPTER FOUR Classification of Manufacturing Costs and Expenses


Cost Classification
In accounting, the term cost refers to the expenditure or sacrifice made to acquire
something of value. In financial accounting, all transactions are recorded in terms
of historical cost; that is, the money expended or to be expended at the date of the
transaction. The monetary value associated with an asset acquired is said to be its
cost. Cost is the sacrifice made in resources to acquire another resource. Cost is
measured in monetary units which in the United States is the dollar. For example, a
machine is purchased by paying $4,000 in cash and trading in an old machine having
a sales value of $1,000. The cost of the new machine is $5,000 because resources
worth a total of $5,000 were given in the exchange. Stated differently, resources
worth $5,000 were sacrificed.
Figure 4.1
Tools
Flexible Budget
Costvolumeprofit analysis
Direct costing
Budgeting
Variance analysis
Incremental analysis
Segmental reporting
Inventory models
Present value models

Cost Information Required


Fixed and variable costs
Fixed and variable costs
Fixed and variable costs
Planned data, fixed and variable costs
Fixed and variable costs
Escapable , opportunity, relevant
Indirect costs, direct costs
Purchasing cost, carrying cost
Cash inflows, cash outflows

Depending on the type of activity and the passage of time, the cost of an asset in
accounting can be classified in several ways. Proper financial reporting and correct
decisionmaking require an understanding of the different ways in which costs can
be classified. In Figure 4.2 is a list of costs that pertain to both financial statement
preparation and decisionmaking analysis.
For purposes of management accounting, there are three important dual classifica
tions of cost that require some understanding: Expired and unexpired, manufacturing
and non manufacturing, and fixed and variable. These three classifications are
somewhat interrelated, particularly concerning financial statements.
Expired and Unexpired Costs
Expired costs or expenses are the used up value of assets. Expired costs are
always shown on the income statement as deductions from revenue. Expired costs
may be thought of as that portion of the asset value benefitting current operations.
It is helpful to think of expired costs as former assets values. To illustrate, supplies
expense is an expired cost. The cost allocated to supplies expense, of course, is
the used portion of supplies, an asset. The relationship between asset values and
expired costs is further illustrated in Figure 4.3.

Management Accounting

Figure 4.2
Financial Statements Cost Concepts
Direct and indirect
Prime
Joint
Fixed and variable
Manufacturing and non manufacturing
Expired and unexpired
Expenses
Fixed and variable expenses

Management Accounting Cost Concepts


(Decisionmaking Cost Concepts)

Relevant and irrelevant


Escapable and inescapable
Sunk
Fixed and variable
Opportunity and sunk
Incremental
Direct and indirect
Mixed, semi-variable
Carrying cost, purchasing cost

Manufacturing Costs/Expenses
The difference between a cost and an expense is frequently misunderstood.
Because the terms variable costs and variable expenses will be used later in this
chapter, and also throughout this book, the difference in meaning between a cost and
a expense will now be clarified.
Technically, there is a difference between a manufacturing cost and a manufac
turing expense. The term manufacturing costs usually refers to material used, direct
labor incurred, and overhead incurred in a manufacturing business. Material used,
direct labor, and manufacturing overhead at the time incurred are not expenses; rather
they incurred costs. In the manufacturing process, material, labor, and overhead do
not expire; rather through manufacturing activity they become transformed from one
type of utility to another.
In a manufacturing business, the accountant will debit work in process for mate
rials used, direct labor incurred, and manufacturing overhead. Since work in process
is an asset account, it would not be logical to regard material used, direct labor, and
manufacturing overhead as expenses. Expenses cannot be transformed back into
asset values.
Figure 4.3
Asset Values and Related Expenses
Asset
Accounts receivable
Finished goods
Prepaid insurance
Supplies
Building

Expired
Bad debts expense
Cost of goods sold
Insurance expense
Supplies expense
Depreciation

Manufacturing costs, however, do eventually become manufacturing expenses


Material used, direct labor incurred, and manufacturing overhead are first recorded

| 53

54 | CHAPTER FOUR Classification of Manufacturing Costs and Expenses


in inventory accounts (work in process and finished goods) and then become an
expense when finished goods are sold. In a manufacturing business, only the cost
of goods sold account can properly be called a manufacturing expense. Prior to the
sale of finished goods, all manufacturing expenditures remain as unexpired costs.
In order to understand the transformation of manufacturing costs into manufacturing
expenses, you should fully understand the flow of cost as taught in cost accounting.
The flow of cost diagram is shown in Figure 4.4.
The term, variable cost, then primarily refers to the manufacturing costs that are
reflected in the inventory accounts: materials, work in process, and finished goods.
The term, variable expenses, refers to cost of goods sold and to other variable
non manufacturing expenses such as sales peoples commissions. As a student
of management accounting, you should understand, however, that the two terms,
variable expenses and variable costs, are sometimes used interchangeably. Some
writers use the term variable costs to include variable expenses. The technical differ
ence is ignored because the theory underlying the use of variable expenses is the
same as for variable costs.
There is one instance in which manufacturing costs and manufacturing expenses
(cost of goods sold) are the same in amount. When sales equal production, that is, all
units manufactured are sold, then manufacturing costs (materials used, direct labor
incurred, and manufacturing overhead incurred) and the manufacturing expense (cost
of goods sold) are equal. Under these conditions, all manufacturing costs including
fixed manufacturing overhead incurred will be included in cost of goods sold.
In terms of financial statements, manufacturing costs appear on the cost of goods
manufactured statement while manufacturing expenses are shown on the income
statement. However, the amount of manufacturing costs are not necessarily reported
on the income statement in the period incurred. Some of the current period manufac
turing cost may still reside in finished goods inventory until the inventory is sold.
Figure 4.4 Flow of Manufacturing Cost
Finished Goods

Materials

Direct Labor

Work in Process

Manufacturing Overhead

Note: The flow lines denote journal entries at the end of the
accounting period to transfer cost.

Cost of Goods Sold

Management Accounting

Manufacturing and Non Manufacturing Costs


The distinction between manufacturing and non manufacturing costs is important
because this dual classification is reflected in different types of financial statements
for the manufacturing business: the income statement and the cost of goods manu
factured statement. The cost of goods manufactured statement shows all the current
period manufacturing costs while the income statement shows all the current non
manufacturing expenses. In order to understand the direct relationship of the income
statement and the cost of goods manufactured statement, it is necessary to under
stand the distinction between manufacturing and non manufacturing costs.
Manufacturing costs may be simply defined as materials used, direct labor
incurred, and manufacturing overhead incurred. These are the costs that are found
on the cost of goods manufactured statement. Non manufacturing costs (techni
cally, expenses) are those expenses commonly called selling and administrative.
These are the expenditures incurred in the current period directly for the benefit of
generating revenue. Non manufacturing expenses should not be included in the cost
of inventory. The term is somewhat misleading because the cost part of the term
implies unexpired costs when it fact it has reference to expenses. Since non manu
facturing costs are, in fact, expired costs (expenses), then technically a better term
would be non manufacturing expenses.
After some costs have been classified as manufacturing, they are normally further
classified as direct and indirect. Materials used in the manufacturing process are
either used directly or indirectly. Direct material is material that becomes part of the
finished product and, therefore, significantly adds to the weight or size of the product.
If the final product, for example, is a wooden chair, then the wood used to make the
legs, seat, and back is a direct use of material. Materials such as glue and screws,
usually not significant in amount, are often regarded as an indirect use. Also material
issued but not becoming a part of the final product and used for manufacturing objects
such as saw horses or shelves to store paint or other incidental materials would be
regarded as an indirect use of material.
In a similar manner, factory labor is normally classified as either direct or indirect.
Consequently, two types of labor are recognized: direct factory labor and indirect
factory labor. Direct factory labor is the cost of labor incurred while work is done on
the product itself. Normally, in one way or another, direct labor affects the physical
appearance of the product. Some factory workers do not actually work on the product
itself but provide services necessary to the over-all manufacturing process. Janitorial
services, repair and maintenance service, supervision of direct workers, and computer
support are examples of labor incurred that would be regarded as indirect.
The significance of classifying material and labor as an indirect cost is this: indirect
material and indirect factory labor are recorded as manufacturing overhead and,
therefore, becomes a part of the cost of the final product through the use of overhead
rates. The recording of direct and indirect manufacturing cost may be illustrated as
the following journal entry:

| 55

56 | CHAPTER FOUR Classification of Manufacturing Costs and Expenses

Date

Accounts

Debit

Dec. 31

Work in process (direct material)

100,000

Work in process (direct factory labor)

250,000

Manufacturing overhead (indirect material)

20,000

Manufacturing overhead (indirect labor)

50,000

Credit

Materials inventory

120,000

Factory labor

300,000

Although the classification of costs as manufacturing and non manufacturing is


very important in preparing financial statements, this distinction is not essential from
a decisionmaking viewpoint. The important point is that the tools of management
accounting are equally important in both categories of cost. Important decisions in
both areas can benefit from the use of management accounting tools. Figure 4.5
shows examples of specific decisions in both classifications.
Fixed and Variable Cost
The most volatile variable in a business is considered to be volume. A funda
mental fact of all businesses is that some costs change (increase or decrease) with
changes in volume (activity). The costs or expenses that change with volume are
called variable while those that do not change with changes in activity are called
fixed. The classification of costs as fixed and variable is by far the most useful and
helpful classification of costs in management accounting. Furthermore, the recogni
tion of fixed and variable costs has resulted in several mathematical models useful in
analyzing cost data for decisionmaking purposes.
Some decisions such as a decrease in price or an increase in advertising can
have an immediate impact on volume. In most instances, management will want to
Figure 4.5
Relationship of Cost Classification and Decision-making
Classification of Costs

Example of Decisions

Manufacturing
Material
Labor
Manufacturing Overhead

Suppliers, quality of material


Wage rate, number of hours
Cost of equipment, repairs and maintenance

Non Manufacturing Costs (expenses)


Sales People Compensation
Advertising
Staff salaries

Commission rate
Media, advertising budget
Salary, working hours

Management Accounting

test decisions before execution. In management accounting, a number of planning,


evaluating, and decisionmaking models have been developed to account for the
effect that a change in volume has on total costs. The decisionmaking models in
this text that require fixed and variable costs inputs are: costvolumeprofit, direct
costing, flexible budgeting, variance analysis, and profit planning (budgeting). Other
tools such as incremental analysis and present value models may benefit from a
classification and measurement of costs as fixed and variable.
The detailed study of fixed and variable costs in management accounting is
commonly called the study of cost behavior. Since cost behavior, or the study of
fixed and variable costs, is so fundamental to many management accounting tools,
it represents the first area of management accounting that must be studied in depth.
The next chapter will be devoted to the study of cost behavior. The study of cost
behavior will be divided into two parts: (1) theory of cost behavior and (2) techniques
of measuring cost behavior.
Illustrative Problem

Figures 4.6, and 4.7 present a type of income statement, cost of goods manufac
tured statement, and balance sheet commonly used in manufacturing businesses.
Certain income statement and balance sheet items have been identified by number.
Fourteen items have been selected. To test your understanding of each cost selected,
categorize the selected costs as follows:
1. Manufacturing
2. Non Manufacturing
3. Expired
4. Unexpired
5. Variable cost
6. Variable expense
7. Fixed cost
8. Fixed expense

Figure 4.6
Acme Manufacturing Company
Cost of Goods Manufactured Statement
Material used
(1)
Direct labor
(2)
Manufacturing overhead
(3)
Work in process

Total manufacturing costs
Work in process (ending)

Cost of goods manufactured (4)

$3,000
4,000
5,000
2,000
________
14,000
1,000
________
$13,000
___
_______
______

| 57

58 | CHAPTER FOUR Classification of Manufacturing Costs and Expenses


Figure 4.7
Acme Manufacturing Company
Income Statement
Sales
Cost of goods sold:
(5)
Finished goods (B)
Cost of goods manufactured

$20,000
2,000
13,000
15,000
3,000

Finished goods (E)



Gross profit

Total assets

8,000

Liabilities
Accounts payable
Bonds payable

2,000
800
200

3,000

(9)
(10)

1,500
500
2,000

Total expenses
Net income

Assets
Cash
Materials
Work in process
Finished goods
Plant and equipment

12,000

Expenses
Selling
Sales people commissions (6)
Advertising
(7)
Rent
(8)
Administrative
Salaries
Supplies

Acme Manufacturing Company


Balance Sheet

5,000

(11)
(12)
(13)
(14)

$ 1,500
500
1,000
3,000
10,000
$16,000

2,000
5,000

$ 7,000

Stockholders equity
Common stock
Retained earnings

$ 8,000
1,000


Total liabilities and
stockholders equity

9,000

$16,000

$ 3,000

The importance of understanding the classification of cost can be best appre


ciated by examining the financial statements of a manufacturing business. An
examination of the above statements shows that the classification of costs as expired
and unexpired, manufacturing and non manufacturing, and fixed and variable are
highly interrelated.
1. Manufacturing costs
Items 1, 2, 3 ,4
2. Non manufacturing costs Items 6, 7, 8, 9, 10
3. Expired costs
Items 5, 6, 7, 8, 9, 10
4. Unexpired costs
Items 11, 12, 13, 14
5. Variable costs
Items 1, 2, 3 (only the variable portion)
6. Variable expenses
Items 5, 6
7. Fixed costs - Item 3 (only the fixed portion)
8. Fixed expenses
Items 7, 8, 9, 10

Management Accounting

Summary
The importance of understanding different kinds of cost in management
accounting can not be understated. Management accounting, as stated several times
before, consists of various decision-making tools. Each tool requires different kinds
of cost information. Without a good understanding of different kinds of cost and cost
behavior, it is highly unlikely any specific tool could be used in a meaningful way to
improve the quality of decisions.
The cost concepts that need to be understood in order to fully understand and be
able to use the various management accounting tools are the following:
1.
2.
3.
4.
5.

Relevant and irrelevant


6.
Direct and indirect
7.
Prime costs
8.
Escapable and inescapable 9.
Joint costs
10.

Fixed and variable


Manufacturing and non manufacturing
Expired and unexpired
Opportunity and sunk costs
Mixed and semi-variable

Q. 4.1

List the ways in which costs and expenses can be classified.

Q. 4.2

Explain the difference between:

a. Direct material and indirect material


b. Direct labor and indirect labor
c. Manufacturing and non manufacturing costs
d. Fixed and variable costs
e. Expired and unexpired costs

Q. 4.3

What are the two primary measures of volume or activity in a


business?

Q. 4.4

Why is an understanding of cost behavior and cost classification


important in management accounting?

Q. 4.5

Explain how manufacturing costs become an expense.

Exercise 4.1 Classification of Costs/Expenses


In the course of running the operations of a business, many different kinds of
transactions take place. In a manufacturing business, transactions are often classi
fied as manufacturing or non manufacturing. In making decisions, it is important to
distinguish between manufacturing accounts and non manufacturing accounts. This
distinction is necessary in order to prepare the cost of goods manufactured statement
and the income statement.
A list of account items is given below. For each account item, indicate by a check
mark ( 4 ) the category in which the account item is normally classified. There are

| 59

60 | CHAPTER FOUR Classification of Manufacturing Costs and Expenses


a few items in the list that do not fall into the manufacturing and non manufacturing
categories and should not be checked. Only one column for each item should be
checked.
Manufacturing
Cost/expense item

Materials

Non Manufacturing

Factory
Labor

Manufacturing
Overhead

Selling
Expenses

General and
Administrative

Executive salaries

Material X purchases

Factory supplies

Advertising

Depreciation, factory
equipment

Freight-in - material X

Finished goods

Factory labor, cutting


department

Sales people training


cost

Supervision laborfactory

Sales people salaries

Factory labor,
assembling department

Secretarial salaries

Home office expense

Utilities, factory

Material Y purchases

Sales people travel


expense

Cash

Allowance for bad debts

Factory workers training


cost

Management Accounting

Exercise 4.2 Expired and Unexpired Costs


For each item listed below check ( 4 ) whether the item is an expired cost or an unexpired
cost.

Item
1.

Interest expense

2.

Supplies

3.

Insurance expense

4.

Building cost

5.

Accounts receivable

6.

Prepaid property tax

7.

Bad debts

8.

Depreciation expense, building

9.

Prepaid insurance

10.

Supplies expense

11.

Prepaid Interest

Expired cost

Unexpired Cost

Exercise 4.3 Fixed and Variable Costs/expenses


For each item listed below check ( 4 ) whether the item is a variable cost or a fixed cost.
Item
1.

Direct material issued

2.

Direct factory labor incurred

3.

Salaries of executives

4.

Compensation of accountants

5.

Sales people commissions

6.

Materials used to package finished


goods

7.

Executives compensation

8.

Monthly rent on building

9.

Electric power used to run A/C


units in the summer time

10.

Advertising expense for the year

Variable Cost/expense

Fixed Cost/expense

| 61

62 | CHAPTER FOUR Classification of Manufacturing Costs and Expenses

Management Accounting

Management Accounting Theory of Cost Behavior


Management accounting contains a number of decisionmaking tools that require
the conversion of all operating costs and expenses into fixed and variable components.
The responsibility for providing this cost behavior information falls squarely upon
the shoulders of the management accountant. The conversion of ordinary financial
data as typically found in the general ledger accounts requires that the management
accountant have a thorough understanding of cost behavior theory.
The identification and measurement of fixed and variable costs is somewhat
complicated by the fact that some costs are fixed or variable at the discretion of
management, while other costs are not. Furthermore, for those expenditures that are
inherently variable, management has the ability, within limits, to control the magnitude
of the variable cost factors. In order to exercise this control, management also needs
a solid understanding of the nature of cost behavior.
In management accounting, the classification and measurement of fixed and
variable cost is based on a body of knowledge that involves a number of assumptions.
In many cases, the usefulness of fixed and variable cost data depends on the validity
of these assumptions. In order to avoid poor operating results and faulty decisionmaking that is likely to occur when false cost assumptions are made, the ability to
recognize and measure cost behavior is essential. The remainder of this chapter will
examine in some depth the theory of cost behavior.
Management Accounting Theory of Variable Costs
The most volatile variable in any business is volume; that is, units produced or
units sold. A change in volume has an immediate impact on variable costs. Variable
costs are those costs that increase or decrease with corresponding changes in
volume. However, the exact relationship between total variable cost and volume in
practice is not always easy to describe or measure. Therefore, in both management
accounting and economic theory, the relationship between volume and total variable
cost is often determined by assumption.

| 63

64 | CHAPTER FIVE Management Accounting Theory of Cost Behavior


In management accounting theory, the relationship between volume and total
variable cost is presented as a continuous linear function; that is, a straight line when
plotted on a graph. In economic theory, the relationship is assumed to be curvilinear.
These differences in assumptions, which are illustrated in Figure 5.1, need to be
clearly understood.
Figure 5.1
Management Accounting

Total Variable Cost - Economic Theory

120000

250000

100000

200000

80000

150000

Cost

60000
40000

50000

20000

Volume

00
90

00

15000

70

10000

00

5000

50

00

0
00

100000

10

Cost

Total Variable Cost - Management Accounting

Economic Theory

30

Volume

The assumption of a curvilinear relationship is probably more realistic; however,


there are special reasons why the relationship is assumed linear. The reasons for
use of straightline relationships will be explained later in this chapter. At this point,
you should keep in mind that all management accounting models requiring fixed and
variable cost data assume that the relationship between total cost and volume is direct
and proportionate; that is, on a graph the relationship is seen as a straightline.
Variable costs are those costs that increase or decrease in direct proportion to
changes in activity or volume. Variable costs are caused by activity. In other words,
at zero activity there would be no variable costs. Some typical examples of variable
costs and expenses directly resulting from either production or sales activity would
include the following:
Manufacturing Variable Costs
Material used
Direct labor
Manufacturing overhead
Utilities for machines
Supplies

Selling Variable Expenses


Commissions
Supplies
Salesmen travel expense
Packaging
Travel

The ability to identify and measure variable costs from historical cost data is often
important. The measurement of variable cost is enhanced by an understanding of why
some costs are variable in nature. Variable costs increase or decrease with activity
because there is a fixed relationship between a single unit of output and certain

Management Accounting

physical and cost factors. For example, assume that a furniture manufacturer makes
a table consisting of four 30 legs and a plywood top measuring 3x 5. Each leg costs
$2 and the plywood top can be purchased for $4.00. Therefore, due to the material
design specifications of the table, the material cost of each table manufactured is
$12( 4 legs x $2 + $4 for top). Assuming production increments of 100, at different
levels of production total material cost would be:

Cost per
Total Material
Production
Unit
Cost
100
$12
$1,200
200
$12
$2,400
300
$12
$3,600
400
$12
$4,800
Notice that the increase in total cost is directly proportionate to the increase
in volume. For example, an increase from 200 to 400 units (a 100% increase)
would result in a corresponding 100% increase in total cost. The physical material
specifications of the table design create a fixed relationship between a unit of product
( the table) and the amount of material used. As unusual as it may sound, it is this
fixed relationship that causes the direct variability of cost. For other types of variable
costs such as direct labor, there are similar fixed relationships.
Methods of Explaining and Presenting Cost Behavior
The concept of variable cost is obviously important to both accountants and
management. Communication of cost behavior from the accountant to management
is also critically important. The presentation of cost behavior may be done in three
ways: tabular, mathematical, and graphical.
Tabular presentation - A common method is to present cost behavior in the form of
a table. For example, in the illustration above cost behavior was presented in tabular
form. In terms of including more manufacturing costs at different levels of activity, the
table on the next page is an example of the tabular method.
The advantage of this method is that the variable cost at set intervals of activity
can be seen without first doing any math. However, some computations are necessary
when cost is needed at an activity level for which a special column does not exist.
Mathematical Presentation - Because in management accounting the relationship
between variable cost and volume is assumed, linear total variable cost may be
defined by the following equation:
TVC = V(Q)

(1)

Where:
V = variable cost rate and Q = quantity (units sold or units manufactured).
Mathematically, TVC represents the dependent variable and Q or quantity
represents the independent variable. Mathematically speaking, V may be called
the constant of variation.
Let V = $12 and Q = 1,000
Then TVC = 12(1,000) = $12,000

| 65

66 | CHAPTER FIVE Management Accounting Theory of Cost Behavior


Given a rate of $12 per unit and at a volume of 1,000, total variable cost is
$12,000.
Manufacturing Variable costs
Variable
Cost
Rate

Volume (units of product)


1,000

2,000

3,000

4,000

5,000

Material

$10

$10,000

$20,000

$30,000

$40,000

$50,000

Factory Labor

$ 8

$ 8,000

$16,000

$24,000

$32,000

$40,000

Manufacturing overhead

$ 5

$ 5,000

$10,000

$15,000

$20,000

$25,000

Total variable cost is completely determined by the variable cost rate and the level
of activity. Given a specified value for V, total variable cost for any level of activity can
be easily computed.
The key to understanding variable cost behavior is a knowledge of V, the variable
cost rate. V represents the average variable cost rate. The major assumption
underlying the equation, TVC = V(Q), is that regardless of the level of activity the
average variable cost rate will remain the same. From this assumption results the
linear relationship between volume and total variable costs. As long as V remains
unchanged, the effect of changes in volume will be direct and proportionate. In other
words, the relationship is linear. Regardless of how cost behavior is communicated,
the foundation of cost behavior remains at its core mathematical in nature.
Graphical Presentation The behavior of variable cost can be illustrated graphically.
As true of all mathematical equations, by assigning different values to Q, the
independent variable, the resulting dependent values can be plotted on a graph. To
illustrate, assume a variable cost rate of $12 and activity increasing in increments of
100. The graph in Figure 5.2 may be drawn:
Figure 5.2
Variable Cost Graph

TVC

100
200
300
400

$12
$12
$12
$12

1,200
2,400
3,600
4,800

7,200

Cost

4,800
2,400
0

200

400

Volulme (quantity)

2A

2B

600

Management Accounting

In Figure 5.2A, the relationship between volume and variable cost is shown
in tabular form. In many cases, management prefers to see costs is this fashion.
However, the graphical portrayal is more effective in demonstrating the theoretical
nature of variable costs from a management accounting viewpoint. The increase in
cost resulting from increases in volume can easily be visualized. It is interesting to
note that V, the variable cost rate, from a mathematical viewpoint measures the slope
of the total variable cost line. The greater the value of V the steeper the slope. The
affect on slope of the line for different values of V is illustrated in Figure 5.3. As the
rate increases, the slope also become steeper.
Figure 5.3
Variable Cost: Effect of change in slope of line
200000

Cost

150000

V = 12
V= 14

100000

V = 16
50000
0
0

5000

10000

150000

Volume (quantity)

As explained previously, V may be interpreted as the average variable cost rate.


One method of computing V is to divide the total variable cost by the related level of
activity; that is, AVC = TVC / Q. Graphically, average variable cost may be illustrated
as shown in Figure 5.4.
Figure 5.4 A

Figure 5.4 B
Economic Theory: Average Fixed Cost

Accounting Theory:Graph of Average


Variable Cost

7.00

6.00

6.00
5.00

4.00

Cost

3.00

3.00
2.00

2.00

1.00

1.00

Volume (quantity)

10000

9000

7000

8000

5000

6000

3000

4000

9000

8000

7000

6000

5000

4000

3000

1000

2000

Volume (quantity)

1000

4.00

2000

Cost

5.00

| 67

68 | CHAPTER FIVE Management Accounting Theory of Cost Behavior


Graph A visually illustrates an important management accounting assumption
concerning variable cost: changes in volume have no effect on the average variable
cost rate. In contrast, the average variable cost curve in economic theory is presented
as a Ushaped curve as illustrated in Figure 5.4B. The justification of a constant
average variable cost will be explained in a later section of this chapter.
Variable Cost Rate Components Variable costs can be discussed at two levels:
the aggregate and micro levels. At the aggregate level, V represents the sum of the
individual variable costs rates. Variable costs/expenses are commonly classified as
material, labor, overhead, selling, and administrative. Consequently, from a micro or
analytical viewpoint, V is the aggregate of these individual rates. Mathematically, the
average variable cost rate or V may be defined as:
V = Vm + Vl + Vo + Vs + Va
Where:




Vm Vl Vo Vs Va -

variable material cost rate


variable labor cost rate
variable overhead rate
variable selling expense rate
variable administrative rate

In theory the variable cost rate, or V, also may be computed from historical data
by dividing the total variable cost by the related level of activity; that is, from a macro
point of view V = TVC / Q. However, in practice the computation of V in this manner
is not always easy. Very seldom is the total variable cost known without considerable
analysis of cost data at a subclassification or micro level. The computation of V is,
therefore, likely to be preceded by an analysis of variable cost in terms of material,
labor, manufacturing overhead, selling, and administrative costs. After measurement
of the individual rates, the aggregate rate is simply the sum of the individual variable
cost rates.
Illustration of Using Cost Behavior
The management of K. L. Widget Company is considering closing out a plant
that has been operating at a loss. Management is tentatively planning to increase
advertising and certain other fixed expenses that should increase sales to $300,000
or 15,000 units. The selling price of the Widget is currently $20.00. Fixed expenses
including the proposed increases is $110,000.
Variable costs have been determined to be:




Material (Vm)

Labor (Vl)
o
-
Variable M/O (V )

Selling (Vs)
a
Administrative (V )

$5
$3
$1
$3
$1

If the increased expenditures do not result in a profit, then the plant will be closed.
Should the proposed expenditures be made and the plant kept open?

Management Accounting

Analysis:
V =

Vm + V l+ Vo + Vs + Va = ($5 + $3 + $1 + $3 + $1) = $13

TVC = V(Q) = $13(Q)


Sales (15,000 units)
$300,000
Variable costs ($13 x 15,000)
Fixed expenses

$195,000
$110,000

Total expenses

$305,000

Net loss

($

5,000)

Decision: Close the plant as the plant would still operate at a loss. The computation
of total cost at the new level of activity is still greater than revenue.
Managerial Decisions and Variable Costs
An important point that needs understanding is that some costs are not inherently
fixed or variable but become one or the other by management exercising its
decisionmaking powers. Management has the discretionary power to make some
costs either variable or fixed. For example, sales people compensation can be either
fixed or variable. If management decides to reward sales people on the basis of a
commission, then sales peoples compensation is variable. If the basis for rewarding
sales effort is a salary, then sales peoples compensation is a fixed expense. If factory
workers are paid a wage rate, then factory workers compensation is variable. The
decision to pay workers a salary would make the factory labor compensation a fixed
cost in the short- run.
Some expenditures are unavoidably variable. For example, the direct use of
material will always be a variable cost. However, this per unit cost of material is to a
large extent controllable by the decisionmaking powers of management. The total
material variable cost may be defined by the equation:
TVMC = Vm(Q)

(2)

In this equation Vm, represents the variable material cost rate. Vm is the amount
of material cost incurred per unit of product manufactured. The variable material rate,
Vm,; however, is the result of two factors: units of material per unit of product and the
cost per unit of material. For example, if a product requires 6 units of material and the
material cost per unit is $2, then the material variable cost rate would be $12. Vm,
then, may be defined by the following equation:
Vm = Um x Cm
Where:
Um = number of units of material and Cm = cost per unit of material.
As this example illustrates, the number of units and the cost per unit are, within
limits, controllable by management. For example, in the manufacture of furniture the
variable cost rate for material could be decreased by the decision to use less material.

| 69

70 | CHAPTER FIVE Management Accounting Theory of Cost Behavior


Management might use 1/2 inch wood rather than 3/4 inch. Also management could
lower the variable cost rate by deciding to purchase from another seller of material
whose price is lower or management might decide to use a lower quality material
such as particle board.
As will be explained later, the average variable cost can be computed from
historical data, however, you should remember that at any given moment management
can change the variable cost rate by making decisions directly affecting the physical
and cost factors that determined the variable cost rate.
Another example of an cost that is unavoidably variable is direct labor when the
method of compensation is a wage rate. The equation for direct labor is:
TVLC = VL(Q)

(3)

VL

In this equation,
represents the variable labor cost rate. It is the dollar amount
of labor incurred each time one unit of product is manufactured. As in the case of
material, VL is the result of two factorslabor hours per product and the wage rate.
For example, if a product requires two hours of labor and the wage rate is $10 per
hour, then the variable direct labor rate would be $20. VL then may be defined by the
following equation:
VL = HL x RL
Where:
HL denotes the standard hours per product and RL the wage rate.
The important principle to remember is that for most types of variable costs,
the factors that determine the variable cost rates can be identified. Furthermore,
in all cases these fixed factors, within limits, can be changed by explicit decisions
on the part of management. In Figure 5.5, a summary of the fixed factors for the
five classifications of variable costs is presented. In addition, managements ability
to affect the magnitude of the variable cost rates through decision-making is also
revealed. For example, management may be able to reduce the variable cost rate
for material by finding a supplier willing to sell the same grade of material at a lower
price.
Variable Cost Behavior and Linearity
In management accounting, the relationship between activity and total variable
cost is assumed to be linear. There are several reasons for this assumption.
First, mathematical equations involving curvilinear relationships can be quite
complex. Furthermore, fitting cost data to nonlinear equations may be difficult.
Although the use of nonlinear equations may be preferable, the use of linear equations
which are much easier to use has been found to be useful.
Also, in many cases, actual cost behavior for a significant portion of the activity
range tends to be linear. The use of standard measurements and automated equipment
in many cases results in a uniform rate of output. Within a relevant range of activity,
the cost per unit of output is the same. Consequently, the use of linear relationships
in management accounting is justified only in what is called the relevant range of

activity. If the cost per unit of output sharply changes outside of this range of activity,

Management Accounting

Figure 5.5

Variable Cost Factors


Variable costs

Fixed factors per


unit of product
(physical and cost)

Variable cost Rate

Material

units of material
cost per unit

(Um)
(Cm)

Vm = Um x Cm

Direct labor

hours per unit


wage rate per hour

(HL)
(R L)

VL = HL x RL

Overhead *

units of service
(Uo)
cost per unit of service (Cs)

Vo = Uo x Cs

Selling **

units of service
(Us)
cost per unit of service (Cs)

Vs = Us x Cs

Administrative

units of services
(Ua)
cost per unit of service (Cs)

Va = Ua x Cs

* Examples of units of overhead service include factory supplies, quarts of oil, kilowatt hours,
repair hours, etc.
** Examples of selling service units include supplies, credit checking time, wrapping
or packaging, accounting time, etc.

then the use of a constant average cost per unit values should be avoided. The
concept of the relevant cost range is illustrated in Figure 5.6.
Management Accounting Theory of Fixed Costs
In order to be used, many management accounting decision-making models
explicitly require that all costs be classified as either fixed or variable. On the surface,
it would appear that the measurement and use of fixed costs is fairly simple matter.
After variable costs have been measured, the remaining costs may be treated as
fixed. However, the very nature of fixed costs presents conceptual problems that far
exceeds those pertaining to variable costs.
While direct material and direct labor are variable in nature, manufacturing
overhead may be both variable and fixed. The accounting for fixed costs is at the same
time a problem of accounting for manufacturing overhead. An understanding of fixed
manufacturing overhead also requires an understanding of the concepts underlying
the setting of fixed overhead rates. Because of the complexity of accounting for fixed
manufacturing costs, two theories exist, absorption costing and direct costing. These
two approaches treat fixed manufacturing overhead quite differently.
Fixed costs provide capacity to manufacture or to sell. When actual activity is
less than capacity available, a major problem exist. Theoretically, the portion of
unused capacity cost should be measured as idle capacity cost and not treated as

| 71

72 | CHAPTER FIVE Management Accounting Theory of Cost Behavior


a production cost. In practice, many firms do not measure idle capacity cost. The
consequence is that the per unit cost of goods manufactured varies significantly with
the percentage of capacity utilized. For example, assume that the fixed cost of the K.
L. Widget Manufacturing Company is $10,000, and that the firm has the capacity to
manufacture 10,000 units. When the firm manufactures 1,000 units, the cost per unit
is $10. However, when only 500 units are manufactured the cost per unit is $20 and
when volume is 10,000 the cost is $1 per unit
A second serious problem exists concerning the measurement of fixed costs.
The term fixed costs implies that changes in volume have no effect on the costs
classified as such. Certain management accounting models previously identified in
this book are based on the assumption that the costs identified as fixed hold constant
over a range of activity. However, the assumption that these costs remain constant
from zero activity to the limit of capacity is not always true.
In reality, costs defined as fixed seldom hold constant over the entire range of
activity. Only in very small businesses with limited changes in activity would some
fixed costs not vary. In most businesses, and in large businesses in particular, fixed
costs classified as fixed in management accounting are actually step cost. When
significant increases in activity occur, additional staff, equipment, and other resources
involving fixed costs must be acquired.
A graphical illustration of fixed and step cost is shown in Figure 5.6 (A and B).
Figure 5.6
$

Relevant Range

Relevant Range

A Fixed

Q

B Step

Despite the more realistic portrayal in Figure 5.6B, fixed costs are usually
illustrated as shown in Figure 5.6A. To justify the assumption of non variation of fixed
costs as illustrated in Figure 5.6A, the concept of the relevant range is used. As long
as activity remains within the relevant range, no harm is done by portraying step
costs as fixed over the entire range of activity. The relevant range may be defined as
that range of activity in which actual sales or production are likely to occur. Outside
of this range, fixed costs on the lower end of volume are smaller and outside of the
high end of the relevant range fixed costs are higher. However, the magnitude of
these costs outside the relevant range is not likely to be known; and even if known,

Management Accounting

they are irrelevant. Consequently, to draw fixed costs as in Figure 5.6A is a matter of
convenience rather than a portrayal of reality. In the following discussion, therefore,
you should remember that the definition and discussion of fixed costs actually refers
to the costs incurred within the relevant range of activity.
Another interesting aspect of fixed costs is that as soon as fixed costs exist, a
business automatically has a break even point. Conceptually, no business can report
net income until all fixed costs have been covered. Break even point analysis will be
discussed in detail in the next chapter.
Fixed costs are those cost that do not change with increases or decreases in
volume, that is, sales or production. In the short run, fixed costs such as rent and
salaries remain the same regardless of the level of activity. Fixed costs, unlike
variable costs which relate to activity, are timerelated costs. For example, rent is
always for a period of time such as a month or year. Likewise salaries also relate to
a period of time such as a month or year. Consequently, fixed costs are commonly
called period charges because these costs expire in the same time period in which
they are incurred.
While variable costs are incurred directly as activity takes place, fixed costs are
incurred in anticipation of providing services for an estimated level of activity, and,
consequently, the expenditure is contractually made or committed prior to actual
activity. Fixed cost expenditures are determined prior to the period of activity for a
defined quantity of service potential. Building rent, for example, reflects the right to
use a defined amount of floor space. The lease of equipment provides the right to
a defined number of operating hours per period. Fixed cost expenditures are then
capacity costs. An understanding of fixed costs requires an understanding of the
different facets of capacity. Fixed costs, therefore, make a range of production activity
possible.
The term capacity in the singular is somewhat misleading. Rather than use the
term capacity, a more accurate statement would be that fixed costs provide the
capacities to produce. Each type of fixed cost provides a different capacity service
and, unless management has exercised exceptional care in planning, the capacity
related to each cost might not be in balance. Imbalance in capacities created by fixed
costs can create bottlenecks or constraints in both production and sales.
Examples of different fixed costs and the corresponding capacities provided are
shown in Figure 5.7.
Figure 5.7 Examples of Fixed Cost and Capacities Provided
Type of Fixed Cost
Manufacturing:
Equipment lease/rent
Utilities
Insurance
Indirect labor

Service Provided
Material processing services
Heat, power, lights
Financial protection
Supervision of factory workers
continued on next page

| 73

74 | CHAPTER FIVE Management Accounting Theory of Cost Behavior


Building rent
Selling:
Salesmen salaries
Automobile lease/rent
Telephone
Advertising
Administrative
Management salaries
Utilities
Telephone
Computer lease

Shelter and auxiliary equipment space


Order taking services
Transportation
Order taking
Customer product awareness
Supervision and planning
Lighting, heating, air conditioning
Communication of information
Processing of information

As implied in the discussion above, fixed costs are those expenditures that are
not caused by activity but rather make activity or production possible. Fixed cost
provide both the ability or capacity to manufacture and also determine the limits to
production. For example, without the services provided by buildings, equipment, and
supervision production could not take place. Expenditures for fixed costs represent
the acquisition of the various capacities necessary for actual activity to take place.
The K. L. Widget Company has 15 machines capable of producing a total
of 15,000 units per quarter. One production supervisor is required for every
5 machines. Currently two supervisors are each paid a $10,000 salary. Five
machines are not in use because of a lack of a supervisor. The building which
the company rents has enough space to hold 20 machines. Consequently,
the company has a machine capacity of 15,000 units while it has supervision
capacity of 10,000 units. The building space capacity is adequate to manufacture
20,000 units.
This example illustrates that different types of fixed costs provide different types of
production services each of which provides a different capacity level. In this example,
there are three capacities: machine, supervision, and space. A major concern of
management is to have a balance or equality among the different ranges of capacity
services. Also, in this example, each type of fixed cost provide different output limits.
Actual production is limited to the lower of the three levels. Furthermore, production
cannot exceed 10,000 units, even though machine and space capacity is larger. A
major responsibility of management is to make those fixed cost decisions that create
a balance among the different types of capacity services.
In contrast to variable costs, fixed costs expire with the passing of time. Fixed
costs are expenditures that contractually provide services for a defined period of
time. At the end of the contract period, the services are no longer available without a
new contract or time commitment of resources by management.
For example, the decision to rent ten automobiles for a year provides management
with transportation services for a year. If one auto has the potential to be driven 200
miles a day, then ten autos for a year provide a capacity of 730,000 miles (200 x 365
x 10). At the end of the year, the years purchase of transportation has fully expired.

Management Accounting

The unused portion of miles driven cannot be transferred to the next year. The rent
expenditure for autos is the same whether or not the potential services are used.
The passing of each day proportionately reduces the service potential regardless of
whether activity is ongoing.
Inherent in the nature of fixed cost is the potential for idle capacity. Consequently,
from a management accounting viewpoint, the measurement of idle capacity is
important. The cost of idle capacity cannot be transferred to another period in the
manner in which unused material can be stored and used in a later period. The
constant relationship between fixed costs and capacity or volume can be explained
and illustrated from three points of view: tabular, mathematical, and graphical.
Tabular Presentation - The presentation of fixed costs in a table at different levels
of activity is basically unnecessary for the reason that regardless of the level of
activity the cost is the same. However, for illustrative purposes, a simple table of fixed
costs will be presented for three types of fixed costs common in all manufacturing
businesses:
Table of Fixed Costs
Volume (units of product)
1,000

2,000

3,000

4,000

Manufacturing

$ 50,000

$ 50,000

$ 50,000

$ 50,000

Selling expenses

$180,000

$180,000

$180,000

$180,000

General and Administrative

$ 90,000

$ 90,000

$ 90,000

$ 90,000

Mathematical Presentation - Fixed costs may be defined mathematically in terms


of total costs and in terms of average cost. On a total cost basis, volume or quantity,
Q, is not a determining factor; however, for average cost quantity or Q is the important
factor in the equation. Total fixed cost may be mathematically defined:
TFC = F

(4)

Where:
TFC represents total fixed cost and F is the amount or magnitude of fixed costs for a
given period of time such as a quarter or a year.
The interpretation of this equation is that regardless of the level of activity, the
amount of fixed cost is totally independent of actual quantity. The importance of
defining fixed cost mathematically as presented in the above equation will be appre
ciated in a later section when fixed and variable cost are combined in a total cost
equation.
For some decisions such as price, a knowledge of cost per unit or average cost is
very important. Mathematically, average fixed cost may be defined as follows:
AFC = F/Q

(5)

where AFC represent average fixed cost and Q is the current level of activity; that is,
units manufactured or units sold. In the following section, the importance of average
fixed cost will be discussed and illustrated.

| 75

76 | CHAPTER FIVE Management Accounting Theory of Cost Behavior


Graphical Presentation - The behavior of both total fixed cost and average fixed
cost can be effectively illustrated graphically. In the following illustration, TFC and AFC
are dependent variables while quantity or Q is the independent variable concerning
the computation of average fixed cost. Consequently, values assigned to Q for TFC
and AFC can be plotted graphically. To illustrate, assume that fixed cost is $10,000
and activity increases in increments of 100. The following graphs may be drawn:
Figure 5.8

TFC

100

10,000 100.00

200

10,000

50.00

300

10,000

33.33

400

10,000

25.00

AFC

Q
Total Fixed Cost

Q
Average Fixed Cost

These graphs effectively display the relationship of volume to total costs.


In the case of total fixed costs, there is no effect or change. However, regarding
average fixed cost, the opposite is true. As quantity increases, the average fixed
costs becomes less. The effect of different levels of quantity on average fixed cost
is extremely important and requires an in-depth understanding. Without a complete
understanding of the impact of different capacity levels on average fixed costs, poor
decisions e.g., the pricing decision, could have severe profitability consequences.
Fixed Cost Components- As the case for variable costs, fixed costs can be analyzed
at two levels: the aggregate level and the micro level. At the aggregate level, F
represents the sum of all the individual fixed costs. Fixed costs can be divided into
subclassification levels: labor, manufacturing overhead, selling, and administrative.
From a micro or analytical viewpoint, F is the aggregate of these individual rates.
Mathematically, then F may be defined as:
F = FL + Fo + Fs + Fa
Where:

FL - fixed labor cost


Fo - fixed overhead costs

(6)

Fs - fixed selling expenses


Fa - fixed administrative expenses

In practice, the amount of total fixed cost, F, will simply be the sum of the individual
fixed cost elements. Some of the techniques used to measure the individual fixed
rates will be discussed later in this chapter.
Management Control of Fixed Costs - An important point that must be understood
by both management and management accountants is that fixed costs are subject
to a high degree of control. The management accountant as well as management
must understand the consequences of making a cost fixed or variable. In order to

Management Accounting

understand the consequences of decisions that convert variable costs to fixed costs,
a more detailed discussion of capacity is required.
To illustrate the importance of the decision to make a cost either fixed or variable, the
following example is presented.
The Acme Retail Company is a new retail company. Ten sales people are required
to sell the product. The sales forecast indicates that average sales per sales person
should be $200,000. Management is contemplating a 10% commission versus a
salary of $20,000. How should sales people be compensated?

This is not an easy decision. There are important cost and psychological factors
involved. A commission is likely to motivate sales people, but at the same time for
an individual inexperienced sales person, the inability to attain sufficient sales may
result in discouragement and thus quitting. Sales people content with a salary of
$20,000 may never be tempted to quit, but because of the lack of motivation may
never reach their quota. If sales due to a recession or competition decreases, then
the sales peoples compensation remains the same. With a commission, a decrease
in sales would be accompanied with a proportionate decrease in compensation. A
fixed salary would increase the risk of operating at a loss, but in times of prosperity
and easy sales, compensation of sales people on a salary basis might maximize
net income. In practice, management often compromises by paying sales people a
combination of salary and commission.
As another example, management might be able to control the nature of costs by
changing the type of equipment. Current production equipment that now requires a
high degree of direct labor might be replace with automated equipment that requires
considerable less direct labor and more indirect labor. For example, in many compa
nies computerized tooling and machining equipment have replaced direct labor. The
effect on cost behavior has been a shift from a variable cost to a fixed cost.
Control over Capacity Limits - As true of variable costs, fixed costs are also
subject to the decisionmaking powers of management. Fixed costs and their related
capacities provide some difficult choices concerning the amount of capacity that is
available at any given time. The greater the expenditure the greater the capacity. For
example, the lease on a medium size computer might be $500 per month, but for a
larger computer the cost might be $1,500. The capacity of the larger machine might
be five times greater. However, now only the smaller machine is needed. Would
management be better off to invest in the larger machine in anticipation of growth?
For the short run, profits might be less, but in the long run profits might be greater, if
the machine with the greater capacity is purchased.
Definition of Capacity - A major task of management is to manage the level of
expenditures for fixed cost; that is, to make decisions determining the capacity to
manufacture and to sell. Therefore, a major question is: what is capacity? This concept
is without question the most important concept related to fixed cost. Unfortunately, the
concept is elusive and very difficult to define quantitatively. In cost accounting, various
degrees of capacity are recognized and defined: theoretical, practical, normal, and

| 77

78 | CHAPTER FIVE Management Accounting Theory of Cost Behavior

expected actual. In a general sense, capacity refers to the maximum number of units
that can be manufactured in a given time period. However, this concept of capacity is
a flexible quantity when such factors as overtime, employee training, second shifts,
speed of equipment, holidays, and vacations are taken into account.
In management accounting, capacity is a strictly a shortrun notion that imposes
limits on sales and production capacity. Consequently, any increase in the spending
for fixed manufacturing costs will normally increase capacity. For example, the
leasing of additional equipment or the hiring of an additional production supervisor
will increase capacity. In this sense, the short run is that length of time in which
expenditures cannot be immediately increased.
Other costs such as rent are inherently timeoriented and, consequently, fixed
in nature. The production services provided do not easily, if at all, divide into small
discrete units. Material, for example, is easily divided and associated with individual
units; however, the services of a manufacturing plant, is not easily unitized and
allocated to individual units of finished product. The major problem created by fixed
costs is that for costing and pricing purposes fixed costs must be converted to a per
unit basis. Various methods of unitizing fixed costs have been developed including
various allocation and overhead rate methodologies. The following table indicates
some possible bases for allocation of various types of fixed costs.

Cost Item

Service Provided

Building rent
Equipment
Indirect labor
Insurance
Computer Cost
Staff
Utilities
Preventive maintenance

Shelter, protection
Processing of material
Supervisor
Financial protection
Processing time
E.g., secretarial services
Lighting
Efficiency and safety

Basis of Allocation
Space
Direct labor hours
Number of workers
Value of equipment
CPU time
Hours of service
Floor space
Value of equipment

Total Fixed and Variable Costs


Based on the above discussions, we have arrived at a point where we can now
talk about total fixed and variable costs. For the moment, we will assume that in a
given operating period production equals sales. Therefore, the problems associated
with inventory increasing or decreasing from period to period can be avoided. Given
this assumption, we can now define total costs by the following equation:
TC = F + V(Q)
Where:



TC -
V -
Q -
F
-

total cost
variable cost rate
quantity
fixed cost

(7)

Management Accounting

Given that we know V, the variable cost rate and F, the amount of total fixed cost,
we are able to compute total cost at any level of activity. For example, if we assume
that V = $10.00 and F = $100,000, then total fixed cost at different assumed levels of
activity would be as shown in the following table. The change in costs is due to the
increase in the variable costs. The change in activity had no affect on total fixed cost.
If fixed costs change, it is because of the change in some other factor than volume,
for example, an increase in monthly rent of equipment.
Volume

TVC

TC

10,000

$10.00

$100,000

$100,000

$200,000

20,000

$10.00

$200,000

$100,000

$300,000

30,000

$10.00

$300,000

$100,000

$400,000

40,000

$10.00

$400,000

$100,000

$500,000

Total costs can sometimes be better understood when presented graphically as shown in
Figure 5.9 and Figure 5.10:
Figure 5.9 Total Fixed and Variable Cost

$
g

Q
Figure 5.10 Total Variable and Fixed Cost

$
e
c
a

b
h

| 79

80 | CHAPTER FIVE Management Accounting Theory of Cost Behavior


In Figure 5.9, fixed cost is shown first and the distances a - b, c - d, and e - f are
the same at their respective volume. In this graph, the fixed nature of fixed costs is
easily grasped. Line g - h represents total fixed and variable cost.
Total cost may also be defined as follow:
TC = V(Q) + F

(8)

In this equation, we start with total variable cost and add to this amount total fixed
cost. It might seem trivial whether we define total cost using equation 7 or equation
8. However, the two equations are quite different when it comes to showing total cost
graphically.
Most students have difficulty in visualizing the graph shown in Figure 5.10 because
it seems that fixed cost is increasing with volume. Admittedly, Figure 5.9 is easier to
understand because the top line of the fixed cost is horizontal. However, it is not the
line that is fixed in amount but rather the distance from the horizontal line as shown
in Figure 5.9 to the base line that is fixed. As shown in Figure 5.10, the lines a - b,
c - d and e - f are equal in length, and are also the same length as the same lines
in Figure 5.9. Line g - h in Figure 5.10 represents total cost and is the same as line
g - h in Figure 5.9.
It would seem that it is irrelevant which graph is used to portray fixed and variable
costs. Figure 5.9 which shows the top line of total fixed cost as a horizontal line might
be to be the preferred method. However, in fact, this is not the case. The preferred
method is to graphically show fixed and variable cost as shown in Figure 5.10. The
reason is that when total sales is introduced, as will be discussed in the next chapter,
it is possible then to illustrate an important concept, total contribution margin, which
can not be illustrated if Figure 5.9 is used. Cost-volume-profit analysis (chapter 7)
can be more effectively presented graphically using the graph as shown in Figure
5.10.
Average Total Cost
The use of averages to communicate information and greater understanding
is quite common in business, economics, and also government issued statistics.
Relationships are often easier to understand when averages are used. For example,
rather than say that disposable net income in the USA is $600,000,000,000, it is easy
to understand if one were to say that the average disposable income per person in
the USA is $20,000 per person.
In equation (5), average fixed cost was defined as follows:
AFC = F / Q
It is also possible to define average variable cost as follows:
AVC = V(Q) / Q = V
(9)
The variable cost rate as previously discussed earlier in this chapter is simply
average variable cost under the condition that regardless of the change in volume the
average remains constant; that is, the total variable cost line is linear.
Consequently, average total cost now may be defined mathematically as
follows:
AVC = V + F/Q

Management Accounting

To illustrate, assume the following data:


V = $10,000
F = $200,000
Now at volumes of 10,000, 20,000, 30,000, and 40,000 we get the following
results.
Volume

Variable
Cost
Rate

Average
Fixed
Cost

Average
Total
Cost

10,000

$10.00

$20.00

$30.00

20,000

$10.00

$10.00

$20.00

30,000

$10.00

$ 6.67

$16.67

40,000

$10.00

$ 5.00

$15.00

The above analysis reveals a very important business principle. The cost of a
product per unit is highly dependent on volume when the fixed cost in a business
represents a major portion of the total cost. As volume (production) increases, the
total cost per unit of output decreases and as the volume decreases the total cost per
unit of output increases. In modern business where fixed costs tend to be very high
relative to variable costs, the key to getting a low production cost per unit is to have
a high volume of production and sales. Many products in our modern economy are
available to consumers as a whole only because of mass production.
Since the middle of the 19th century, in large businesses the fixed costs of
production have become dominant while the variable costs associated with materials
and labor have decreased significantly in total amounts. This shift in costs where
fixed costs are significantly greater percentage wise means that the break even point
in these businesses have become much greater. Consequently, a high volume of
sales and production is required first to break even and secondly, required to make a
reasonable profit. The benefit to customers is that at high volumes the cost per unit
becomes relatively low. Therefore, because of this fact, it is absolutely critical that
management has a good understanding of average fixed and average variable cost.
Like total fixed and variable cost, average fixed and variable cost may be presented
graphically.
Figure 5.11 Graph A

B
C
Q

| 81

82 | CHAPTER FIVE Management Accounting Theory of Cost Behavior


In the above graph (Graph A), line B - C represents average variable cost and line
A - B represents average fixed cost. Line A - C then represents total average cost.
This graph portrays effectively that as volume increases the total average cost of the
product decreases. The consequence of operating at less than full capacity is a much
higher per unit cost of the product.
As with total fixed and variable cost (see page 79), it is possible to present a
graph where average fixed cost is shown first and average variable cost is shown as
an addition to average fixed cost.
Figure 5.12 Graph B

B
C
Q

In Figure 5.12, graph B, we again show average fixed and variable cost. As before,
line A - C represents total average cost. However, now line B - C represents average
fixed cost whereas in graph A line B - C represents average variable cost. Similarly,
in Figure 5.12 now line A - B represents average variable cost.
Strange as it may sound, it is correct to say that in terms of average costs, it is
the variable costs that are constant and the fixed costs that are variable. Increases
in volume have no effect on the average variable cost, but do decrease the average
fixed cost with each successive increase in volume.
Illustrative Problem
The K. L. Widget Companys fixed manufacturing costs including depreciation,
supervisor salaries, and equipment leasing costs total $100,000. Material and
direct labor cost $12 per unit. Currently the company has the potential capacity to
manufacture 1,000 units, but is actually operating at an 80% level or 800 units. The
company can sell 200 units of its product to the Ace Retail Company which has
offered to pay $120 per unit. If the company accepts this special offer, would a profit
be made?
Obviously the company should charge $12 to recover its variable cost. The problem
is: how much should be charged for fixed expenses? The obvious answer is to divide
fixed cost by capacity. However, there are two levels of capacity: actual capacity
utilized and full capacity. If the company divides fixed cost by actual capacity utilized,
the charge for fixed expenses would be $125 ($100,000/800) per unit; whereas the
charge for fixed expenses based on maximum capacity, the charge would be $100. If
the company sells to the Ace Retail Company and uses actual activity, a loss would

Management Accounting

of $17 a unit would be reported. On the other hand, charging fixed costs on the basis
of maximum capacity would result in a gain of $8 per unit.

Full
Actual

Capacity Capacity used

Sales price
Variable cost
Fixed overhead
Total cost
Profit per unit (special offer)

(1,000)

$120
$ 12
$100
$112
$ 8

(800)

$120
$ 12
$125
$137
$(17)

Therefore, for many businesses the accounting for fixed costs determine whether
or not new business is obtained. However, as discussed in a later chapter, an incorrect
treatment of fixed manufacturing overhead can result in a wrong decision. In the
above example, fixed manufacturing overhead is actually irrelevant to the decision,
if it can be assumed that the difference between 1,000 units and 800 units is idle
capacity
Separating Fixed and Variable Costs
In many cases, identifying what costs are fixed and variable is fairly easy. For
example, regarding sales people commissions, if the price of the product is $300
and the commission rate is 10%, then it is fairly obvious that the variable rate is $30
per unit of product sold. Similarly for many expenses, it is obvious that the expenses
are fixed in nature. For example, assume that the monthly lease on equipment is
$5,000 per month. Again, it is fairly obvious that the annual cost of $60,000 is a fixed
expense. However, some expenses contain both elements and are, therefore, both
fixed and variable in nature.
Expenses that are both fixed and variable in nature are commonly called mixed
expenses or semi-variable. A cursory examination of these types of expenses does
not reveal what amount is fixed and what amount is variable. For example, it is not
uncommon for utility charges for electricity or for water to contain a fixed charge for
the service and a variable charge for usage. If, as a consumer, you were able to not
use any electricity for a month, you would still receive a bill of a set amount for the
fact that the service was available. The same principle is true of many expenses in
business.
If the mixed expenses are important in terms of amounts, then it is important that
the fixed and variable portions be measured and separated. Three methods exists
for separating fixed and variable components from mixed expenses. These methods
are :
1. Scatter graph method
2. High-low method
3. Least-squares regression equation method
Scatter graph Method - The scatter graph method requires that actual cost values
from preferably four or more operating periods be obtained and then plotted on a
graph. Since is it highly unlikely that the plotted points will fall in a straight line, the
graph is called a scatter graph. The remaining steps are to identify fixed and variable
costs:

| 83

84 | CHAPTER FIVE Management Accounting Theory of Cost Behavior


Step 1

Draw a straight line of best fit.


This line should be drawn so that the data points (the scatter) is about
equally divided on both sides of the line. Also, the line should touch
the Y axis of the graph.

Step 2

Determine the amount of fixed expense.


Where the line touches the Y axis, the distance from this point to the
base line of the graph is the amount of fixed expense.

Step 3

Determine the total cost on the line of best fit by selecting any point on
the line of best fit other than the point on the Y axis.
This point will then be a measure of the total expense which includes
both the variable and fixed portion.

Step 4

Compute the amount of the variable expense.


The variable expense can be found by subtracting the fixed expense
measured in step 2 from the total expense measured in step 3.

Step 5

Compute the variable cost rate.


The variable cost rate can be easily computed by dividing the amount of
variable cost by the activity level indicated in step 3.

To illustrate, assume the following:


The K. L. Widget Company wants to estimate the total utility cost next year at a
planned volume of 3,500 units of product. Last years utility cost for each quarter of
the year was as follows:

Volume
Utility Cost
1st
2nd
3rd
4th

2,000
4,000
3,000
1,000

$12,500
$20,000
$13,500
$ 8,500

A scatter graph and line of best may be prepared as follows:


Scattergraph-Utility Cost
25000

Cost

20000
15000

Volume

10000
5000
0
0

1000

2000

3000

Volume

4000

5000

Management Accounting

1.
2.
3.
4.

Total fixed = $5,000


Cost on line of best fit at 3,000 units = $15,000
Variable cost ( $15,000 - $5,000) = $10,000
Variable cost rate = $10,000/3000 = $3.33
TC = $5,000 + $3.33 (Q)
5. Total cost at 3,500 units of product
TC = $5,000 + $3.33 (3,500) = $16,655.00
The disadvantage of this method is that the line of fit is somewhat arbitrary. How
the line is drawn can make a significant difference in the fixed cost amount and the
variable cost rate.
High-low Method - The high-low method is an easy to use and effective method for
separating the variable component of a mixed cost from the fixed cost. The high-low
method is based on the realization that from period to period any change in total
cost is presumed to be caused by a change in volume. The fixed portion of the cost
is assumed to remain the same. Therefore, the variable portion can be computed by
using the cost at two different levels of activity.
The steps of this method are as follows:
Step 1

Obtain data points (volume and related cost) from several periods of
operations.

Step 2

Select two different levels of activity and arrange the data as follows:
(Values here are assumed for illustrative purposes.)


High
Low

Step 3

Volume

Cost

10,000
5,000

$50,000
$30,000

Compute the difference in volume and costs.



High
Low

Volume
10,000
5,000

5,000

Cost
$50,000
$30,000

$20,000

This computations shows that a 5,000 increase in volume caused a


$20,000 increase in variable costs.
Step 4

Compute the variable cost rate by dividing the difference in cost by the
difference in volume.
Variable cost rate = ($20,000 / 5,000) = $4.00

Step 5

Compute the amount of fixed cost by first selecting a level of activity


(either the high or the low) and then compute the total variable cost at
that level of activity (e.g., $10,000 x $4.00). Secondly, subtract the total
variable cost from the total cost at that level of activity (e.g., ($50,000 $40,000). In this example, total fixed cost is $10,000.

| 85

86 | CHAPTER FIVE Management Accounting Theory of Cost Behavior


The high-low method is an easy method of computing the fixed and variable
components in a mixed cost. However, depending on what high and low data points
are selected, a different in answers can be obtained. The values selected should
appear to be representative and not be the most extreme values.
Least Squares Regression Method - The least squares method is a more scientific
and accurate approach to determining values for fixed and variable costs from mixed
costs. The method is a statistical method for computing the two key variables of a
straight line. The assumption is that from an array of data points there is one best line
of fit. The least squares method is able to find the A and b values of a straight line
where A is the value at the y-intercept and b is the slope of the line.
The equation for a straight line is generally defined as follows:
Y = A + b(X)
If the values for A and b are known, then Y, the value of the dependent variable,
can be computed for any given value of X.
The total cost equation, equation (7), was previously presented as follows:
TC = F + V(Q)
It is apparent by inspection that the two equations are equivalent. Fixed costs or F
is equivalent to A and V, the variable cost rate, is equivalent to b. Consequently, the
least squares method can be used to find the values for F and V.
The least squares method will not be illustrated here. Any introductory statistics
book will explain how the method works. Also, the management accounting tools in
The Management/Accounting Simulation contains the least squares method as
one of its computer-based management accounting tools.

Summary
An understanding of cost behavior is critical in management accounting because
several of the management accounting tools require using fixed and variable costs.
Since the general ledger does not contain separate accounts for fixed and variable
costs nor labels them as such if a cost is clearly all fixed or all variable, it is necessary
by one method or another to determine what costs are fixed and what are variable.
The assumption that costs are either pure fixed or pure variable is an arbitrary
assumption. In fact, costs in some businesses may be curvilinear in nature or mixed
as previously discussed. The assumption that costs are linear in nature makes it
much easier to use various management accounting tools. The question is whether
this simplicity in assumption causes the results of analysis to be inaccurate and
misleading. The argument generally is that as long as the user of management
accounting tools stays within a relevant range of activity, the use of linear fixed costs
and variable costs will produce very useful results. When using tools that require fixed
and variable costs, it is important to realize there will always be a margin of error.

Management Accounting

Q. 5.1

Explain the difference between cost classification and cost behavior.

Q. 5.2

Explain the difference between a variable cost and a variable


expense.

Q. 5.3

Explain the technical difference between a fixed cost and a fixed


expense.

Q. 5.4

What are the two primary measures of volume that determine total
costs and expenses.

Q. 5.5

What is the equation for total variable cost?

Q. 5.6

What is the total cost equation?

Q. 5.7

List some of the management accounting tools that require knowing


fixed and variable costs or expenses.

Q. 5.8

What is a mixed or semi-variable expense?

Q. 5.9

What techniques may be used to separate fixed and variable cost


components of mixed costs?

Q. 5.10

In the high-low method, which cost is first computed?

Q. 5.11

In the scatter graph method, which cost is first computed?

Q. 5.12

Define the following terms:

Q. 5-13

a. Variable cost
b. Fixed cost
c. Average fixed cost
d. Average variable cost
Identify the following:

a.
b.
c.
d.

V(Q)
F/Q
F + V(Q)
V

Exercise 5.1 Graphical Illustration of Cost Behavior


You have been provided the following information
Total fixed costs
$100,000
Variable cost per unit $ 20.00
Sales price
$ 80.00
continued on next page

| 87

88 | CHAPTER FIVE Management Accounting Theory of Cost Behavior


Required:
Based on the above information, prepare a graph showing:
a. Total fixed costs. (Start with 1,000 units and show increases in activity
in increments of 1,000 units up to 10,000 units.)
b. Prepare a graph showing average fixed costs. (Start with 1,000 units
and show increases in activity in increments of 1,000 units up to
10,000 units.)
c. Prepare a graph showing total variable costs. (Start with 1,000 units
and show increases in activity in increments of 1,000 units up to
10,000 units.)
d. Prepare a graph showing average variable cost. (Start with 1,000
units and show increases in activity in increments of 1,000 units
up to 10,000 units.)
e. Prepare a graph showing total cost, both fixed and variable. (Start
with 1,000 units and show increases in activity in increments of
1,000 units up to 10,000 units.)
Exercise 5.2 Identifying Cost Behavior
Following are some graphs that show different kinds of cost behavior that are
commonly found in various businesses.

Required:
Select the appropriate graph to illustrate the costs listed on the next page.
continued on next page

Management Accounting

Cost Behavior
Cost Items

Graph

1.

Total factory workers wages

2.

Salaries of production engineers

3.

Salaries of management

4.

Total material cost (cost per unit is same at any quantity of


output)

5.

Average fixed manufacturing overhead

6.

Average direct labor cost (assume constant wages)

7.

Total cost of fuel consumption (Assume increase in activity is


due to increases in running speed of machines.)

8.

Total clerical salaries (A new clerk is hired each time activity


increases by 1,000 units of product.)

9.

Average sales people commissions

Exercise 5.3 Computing Fixed and Variable Costs


The K. L. Widget Company has decided to open a new territory. The company is
not sure what the customer response will be when their product is introduced in the
new territory. The company wants to set the price high enough so that a profit results.
This price, therefore, must cover the costs of manufacturing and selling.
The companys controller knows that a significant portion of the manufacturing
and selling costs are fixed in nature. The cost per unit then can vary depending
on how many units are sold in the new territory. The following cost information is
available to the controller:
Material
Units of material per unit of product
4
Cost per unit of material
$2.00
Factory labor
Labor required per unit of product (hours)
1.5
Wage rate per hour
$15.00
Variable overhead last years (50,000 units)
Selling variable cost( sales = 45,000 units)

$250,000
$270,000

Fixed manufacturing cost


$500,000
Fixed selling expenses
$800,000
Required:
Assume that you are the controller of the company and that you have been asked
to compute the cost per unit of manufacturing and selling the product.
continued on next page

| 89

90 | CHAPTER FIVE Management Accounting Theory of Cost Behavior


You have decided to use the following work sheet to make your computations.
Since sales have varied between 40,000 and 60,000 units in the past few years, you
have decided to make cost per unit computations in increments of 5,000 units.
Cost Item

Computation

Cost per Unit

Material
Factory Labor
Variable manufacturing
overhead
Variable selling
Total variable cost per
unit
Fixed cost:
Manufacturing
40,000 units
45,000 units
50,000 units
55,000 units
60,000 units
Selling
40,000 units
45,000 units
50,000 units
55,000 units
60,000 units

Cost Per Unit Summary


Activity Level
(production)
40,000
45,000
50,000
55,000
60,000

Variable Cost Per Unit

Fixed Cost Per Unit

Total Cost per Unit

Management Accounting

1. Which type of cost is responsible for total cost per unit to vary with
production?
2. If cost varies with production and production will vary with sales demand,
then what cost figure should be used to determine price?
Exercise 5.4 Computing Variable Cost Rates
You have been provided the following information:
Variable Costs
Material
Cost per unit of material
$ 2.00
Units of material required per unit of product
6
Factory labor
Wage rate per hour
$ 12.00
Labor hours required per unit of product
4
Manufacturing overhead
Utilities
Cost per kilowatt hour
$
.06
Number of kilowatt hours per unit of product
10
Supplies
One unit of supplies
2
Cost per unit of supplies
$ 4.00
Repairs and maintenance
Hours of maintenance per unit of product
.5
Repair cost per hour
$ 15.00
Selling
Commission rate (price of product - $300)
10%
Packaging cost per unit of product
$ 2.00
General and administrative
Clerical and staff (hours)
1.50
Average wage rate $10.00
Fixed costs/expenses
Manufacturing overhead
Production salaries
Equipment depreciation
Insurance and taxes
Selling
Advertising
General and administrative
Salaries

$ 100,000
$ 10,000
$ 5,000
$ 50,000
$ 80,000

continued on next page

| 91

92 | CHAPTER FIVE Management Accounting Theory of Cost Behavior


Required:
(1)

Compute the variable rate for


a. Material
b. Factory labor
c. Manufacturing overhead
d. Selling expenses
e. Administrative expenses

(2)

What is the total amount of fixed expenses?

(3)

Prepare a simple income statement showing net income at the follow


ing levels of sales (assume production = sales). Price of the product is
$300.00.
a. 10,000 units of sales
b. 20,000 units of sales
c. 30,000 units of sales
d. 40,000 units of sales

Exercise 5.5 High-low and Scatter Graph Methods


The K. L. Widget Company in connection with its cost accounting and budgeting
system classifies its cost as either fixed or variable. However, some of the companys
manufacturing costs are in fact semi-variable in nature. In order to prepare a flexible
budget for manufacturing expenses, it is necessary to separate these costs into their
fixed and variable components. The cost accounting records for the year just ended
showed the following data.

Repairs and

Maintenance

Units of product
Utilities expense
Expense
1st quarter
2nd quarter
3rd quarter
4th quarter

10,000
15,000
18,000
8,000

$40,000
$56,000
$65,000
$36,000

$ 82,000
$115,000
$133,000
$ 64,000

Required:
Based on the above data, compute the fixed and variable cost components of the
above costs/expenses:
1. Assuming the high-low method is used
2. Assuming the scatter-graph method is used.

Management Accounting

Direct Costing Financial Statements


Purpose
Accounting has evolved slowly over many centuries. The first important complete
treatise on the principles of accounting and bookkeeping was a book by Pacoli in the
1490s. The development of accounting principles and procedures are still continuing
to evolve. In the early 1900s, many controversial issues were debated and some
were resolved. In the 1950s and 1960s here in the USA, the lack of standardization
in accounting was of primary concern.
One of controversial areas debated extensively in the 1930s and 1940s was the
treatment of manufacturing overhead in the costing of inventory and cost of goods
sold. The controversy was commonly labeled absorption costing versus direct
costing. To understand the issues involved, a good understanding of the principles
of cost accounting is helpful. The purpose of this chapter is to provide a conceptual
foundation for understanding the effect that absorption costing and direct costing
have on net income.
In direct costing, fixed manufacturing overhead is treated as an operating expense
(period charge). Absorption costing regards fixed manufacturing overhead as a
manufacturing cost properly included in inventory and cost of goods sold. Because
of the difference in the treatment of fixed manufacturing overhead, a substantial
difference in the measurement of net income can result.
Accounting for Manufacturing Overhead
Manufacturing overhead is one of the three major manufacturing costs. For the
most part, materials and labor are considered direct costs and can be easily associated
with a specific product or job. However, manufacturing overhead tends to be more
intangible and difficult to trace to a product or job. For example, utility cost such as
power and light is necessary to the production process, but it is not easily assignable
to a product, job, or department. The main solution to distributing overhead cost has
been the use of overhead rates. Rates are typically determined by dividing estimated
overhead cost by some estimated measure of activity. Consequently, the rates are
often called predetermined overhead rates. Activity bases for overhead typically used

| 93

94 | CHAPTER SIX Direct Costing Financial Statements


are direct labor hours, direct labor cost, machine hours, and units of product. The
conventional theory is that direct labor which is easily capable of being measured
correlates directly with the amount of overhead being incurred. If product A has labor
cost of $100,000 and product B has labor cost of $200,000, then 1/3 of the overhead
would be allocated to product A and 2/3 to product B.
However, accountants quickly realized that manufacturing overhead varies in
nature in that some overhead tends to be fixed and some tends to be variable. Variable
cost was recognized to be caused by activity and to vary directly with changes in activity.
If production doubled, for example, the variable overhead likewise doubled. However,
fixed manufacturing as the term fixed implies remained the same regardless of the
level of activity. A theory of accounting for fixed manufacturing overhead developed
which stated that fixed overhead provides the capacity to produce and that the bases
for application of fixed manufacturing overhead should be some estimate of capacity.
The cost of buildings, machines, power plants, and some supervisory labor were
labeled capacity costs. Consequently, in cost accounting theory four levels of capacity
were developed: expected actual, normal, practical, and theoretical. Overhead
rates for fixed manufacturing overhead were developed by dividing estimated fixed
manufacturing overhead by some estimated capacity level. Because the selected
measure of capacity was likely to be much greater than capacity actually utilized, the
use of an overhead rate for fixed manufacturing overhead gave rise to under-applied
fixed manufacturing overhead.
The methods developed for overhead, particularly fixed manufacturing overhead,
at times can have a profound effect on net income. The choice of a capacity base and
the method of application can cause significant variations in net income. Among cost
accountants, it became quickly recognized that net income was not only a product
of sales but also of the accounting for overhead. If production exceeded sales, then
this difference caused cost of goods sold to be less and net income greater. If the
difference between sales and production decreased, then this fact alone could cause
net income to decrease compared to the previous year.
To illustrate, assume fixed manufacturing overhead is $1,000,000 and the
company is debating whether to make 50,000 units or 100,000 units of product. The
estimated fixed manufacturing overhead cost per unit of product would, therefore, be
either $10.00 or $20.00. If the company were to actually manufacture 50,000 units
of product, then income would be less because cost of goods sold would be $10 per
product greater. If management is only concerned about short-term maximization of
net income, then the obvious decision would be to make 100,000 units. However,
if sales are only 50,000 and 100,000 units of product are manufactured, an excess
inventory of 50,000 would exist. If the excess inventory is never sold or has to be
sold at a big price decrease, then in the long-term the potential inventory loss could
easily more than offset any short-term benefit of over producing. The problem is that
the excess inventory is subject to a carrying cost which over time can be a significant
out of pocket cost.
The traditional method of accounting for overhead just described is called
absorption costing. The term absorption implies that fixed manufacturing is absorbed

Management Accounting

into the cost of inventory and cost of goods sold by means of using manufacturing
overhead rates. Absorption costing as pointed out by advocates of direct costing has
an inherent and potentially serious flaw in that it is possible to manipulate net income
by deliberately manufacturing more units than is required to meet the needs of the
production budget. This flaw exists only in regard to fixed manufacturing overhead. In
a company with only variable manufacturing overhead, the deliberate act of increasing
production in excess of sales can not cause net income to become larger.
Some accounting theorists in the 1930s and 1940s began suggesting an
alternative method of applying fixed overhead to inventory. It was argued that fixed
manufacturing costs were not true inventory costs but were periodic costs and that
this charge should be shown on the income statement as an operating expense. Fixed
manufacturing overhead, it was argued, was not caused by the act of producing and,
therefore, could not properly be called a production cost. Since fixed manufacturing
overhead tends to remain the same from period to period, treating it as a periodic
charge on the income statement is more appropriate. The proposed solution to the
problem of absorption costing was called direct costing and in some cases variable
costing. The term variable costing was often used because the argument now was that
only variable manufacturing overhead was properly allocated to inventory. However,
the real problem was not variable costs but fixed manufacturing overhead.
Most text books on cost accounting have a chapter devoted to discussing
absorption costing versus direct costing. However, it should be pointed out now that
the conflict between the two theories for the most part has been resolved in favor
of absorption costing. Authoritative bodies such as the IRS and the FASB have not
approved direct costing as an acceptable alternative for external financial statement
reporting. However, direct costing is acceptable as part of an internal reporting system
to management. The question that remains today is: is the use of direct costing a
better means of reporting financial results to management for the purpose of making
decisions?
Absorption Costing Versus Direct Costing
While the main difference between absorption costing and direct costing lies in
the treatment of fixed manufacturing overhead, there are consequences that makes
the two methods different in other respects:
Basis Features of Absorption Costing - Absorption costing which is traditional cost
accounting may be summarized as follows:
1. Both fixed and variable overhead are applied to inventory (work in
process).
2. Manufacturing overhead is usually applied by means of a predetermined
overhead rate. The single rate, in fact, consists of two rates: a fixed
overhead cost rate and a variable overhead cost rate.
3. The use of a predetermined overhead rate generally will result in
manufacturing overhead being over-applied or under-applied.
4. Under-applied overhead is generally charged to cost of goods sold or
shown on the income statement as a separate line item.

| 95

96 | CHAPTER SIX Direct Costing Financial Statements


5. The actual level of production then has an impact on net income. The
greater the level of production relative to sales the less is underapplied overhead and the greater is net income.
6. The cost of inventory properly includes both fixed and variable manufacturing overhead.
7. Manufacturing overhead, except for under-applied overhead, therefore,
becomes an expense only when the goods manufactured (finished
goods) are sold.
8. Under absorption costing, net income is a function of both production
and sales.
The advocates of absorption costing, by far the majority viewpoint, argue
strenuously that fixed manufacturing cost is a necessary production cost because it
makes production possible and, therefore, must be include in determining the cost
of inventory. To not include fixed manufacturing overhead means that the cost of
inventory is understated.
Absorption Costing can be diagramed in T-accounts as follows:
Material

Factory Labor
Work in process

Finished goods

Cost of goods sold

Income summary

Variable Overhead

Fixed Overhead

This diagram shows that before fixed manufacturing can be a deduction from net
income it must first flow through the work in process and finished goods account. To
the extent that finished goods is not sold, the amount of fixed manufacturing overhead
in finished goods has been absorbed off the income statement.
Basis Features of Direct Costing - The basic points of direct costing or variable
costing as it is often called may be summarized as follows:
1. Fixed manufacturing overhead is not considered to be a production
cost properly included in the cost of inventory.
2. Fixed manufacturing overhead is regarded as a periodic charge, an
operating expense. Regardless of the level of activity, it remains the
same in a given time period.

Management Accounting

3. Fixed manufacturing is not caused by production. Even at zero level of


activity, the cost would still remain.
4. An overhead rate is only needed for variable overhead.
5. Because it is a cost of each accounting period and remains the same
independent of production activity, it should be treated as an
expense on the income statement.
6. The treatment of fixed manufacturing overhead as a periodic charge
eliminates the distortion to net income caused by fluctuations in
production relative to sales.
7. The cost of inventory should only consist of variable manufacturing
costs. Variable overhead should be included in inventory, but not
fixed manufacturing overhead.
Direct Costing can be diagramed in T-accounts as follows:
Material

Factory Labor
Work in process

Finished goods

Cost of goods sold

Income summary

Variable Overhead

Fixed Overhead

This cost flow diagram shows that fixed manufacturing overhead does not
flow through inventory but rather is a direct charge against revenue on the income
statement. When both cost flow diagrams are compared, the only difference between
direct costing and absorption become quite obvious. The observed difference clearly
is how fixed manufacturing overhead is handled. The accounting for variable costs
including variable manufacturing overhead is also obviously the same as in direct
costing.
Effect of Variations in Production Units and Sales Units
In order to fully understand the difference consequences of using absorption
costing as opposed to using direct costing, the effect of production being more or
less than units sold needs to be clearly understood. Some important relationships
are the following:
1. When production units equals sales units, there is no difference in net
income between absorption costing and direct costing. Under this

| 97

98 | CHAPTER SIX Direct Costing Financial Statements


condition, there is no change in the number of units of beginning
and ending inventory.
2. When production (units) is greater than units sold, absorption costing
will show greater net income than direct costing. In this instance, the
inventory of finished goods has increased compared to beginning
inventory Consequently, some fixed manufacturing overhead has
been absorbed into inventory.
3. When production is less than units sold, absorption costing will show
less net income than direct costing. In this instance, ending inventory
in terms of units has decreased relative to beginning finished goods
inventory.
4. Under direct costing, assuming sales is constant from period to period,
net income will be the same regardless of the level of production.
5. Under absorption costing, even assuming sales is constant from period
to period, net income will vary directly with changes in production.
If production is increased, then net income will increase and if
production is decreased net income will decrease.
Illustration of Effect of Production Changes on Net Income
In order to illustrate the impact of changes in production on net income, it is
necessary to assume some production data as follows:
Price
$40
Sales (units)
70
Production (units)
80 (case 1)
Normal capacity
100 units
Fixed overhead rate
($1,000/100)
Other operating expenses
$50

Variable Cost per unit:


Material
$3
Direct labor
$5
Manufacturing overhead:
Variable
$2
Fixed manufacturing overhead $ 1,000
(actual o/h = planned)

A number of important observations can be made from a careful examination of


the income statements for both direct costing and absorption costing (see Figure
7.1).
1. As production increased by 10 units while sales remained constant,
net income under absorption costing increased by $100 (cases
1 - III). In case IV, net income decreased because production was
less than sales. An increase in production of 10 units causes a $100
decrease in under-applied overhead.
2. Under direct costing, net income remained the same at in all four cases
at $1,050. In direct costing the differences between production and
sales had no effect on net income.
3. In absorption costing, the manufacturing cost per unit is $20 while under
direct costing it is $10. In absorption costing, the total cost includes
$10 per unit for fixed manufacturing overhead while in direct costing
none of the fixed overhead is included.

Management Accounting

Figure 7.1
Absorption Costing

Direct Costing
I

II

III

IV

II

III

IV

Production (units)

80

90

100

60

Production (units)

80

90

100

60

Sales (units)

70

70

70

70

Sales (units)

70

70

70

70

$2,800 $2,800

$2,800

Sales

$2,800

Sales

$2,800

$2,800 $2,800 $2,800

Variable Expenses
Cost of goods sold 700

Expenses
Cost of goods.sold $1,400
Other expenses
Under-applied o/h

$1,400 $1,400

$1,400

50

50

50

50

200

100

400

______

______ _______

_______

Total expenses

$1,650

$1,550 $1,450

$1,850

Ending inventory

$1,150


$200

Cost per unit

Material
Direct labor
Manufacturing:
Variable rate
Fixed rate



$1,250 $1,350


$400

$600

700

0
______

0 _ ____0
______

$ 700
______

$700 $ 700
______ _ ____

Contribution margin $2,100

700
_____0
$700
______

$2,100 $2,100 $ 2,100

Fixed expenses
Manufacturing

Net income

700

Other variable

$1,000

$1,000 $1,000 $1,000

50
Other operating ______

50 _ ____
50
______

$1,050

$1,050 $1,050 $1,050

$950


Net income

______
$1,050
___
_____
____

______
$1,050_
______
______

$200)

Ending inventory $ 100

50
______

_ ____
______
$1,050_ $1,050
__ ____
____ ___
_____
____

$ 200 $ 300

($ 100)

Cost per unit


$ 3

$ 5

Material

$ 3

Direct labor

$ 5

Manufacturing (variable)

$ 2

$ 2
$10

$20

$10

4. Ending inventory is greater under absorption costing than direct costing


by $10 per unit, the amount of the fixed overhead rate. In absorption
costing, fixed overhead is included in the cost of inventory whereas
in direct costing it is excluded.
5. The direct costing income statement above was based on costvolume-profit principles and clearly delineated all variable and fixed
expenses. However, the point needs to be made that this separation
of fixed and variable expenses is not a requirement and is strictly an
optional choice. As a matter of practice when direct costing is used,
a separation of fixed and variable cost is made and contribution
margin is shown. However, even under absorption costing, variable
and fixed costs may be shown.

| 99

100 | CHAPTER SIX Direct Costing Financial Statements


Mathematical Equations for Direct Costing Absorption Costing
In chapter 7, the principles of cost-volume-profit analysis are presented
mathematically. The cost-volume-profit net income equation was presented as
follows:
I = P(Qs) - Vd(Qs) - (Fm + Fga + Fs)
Vd = Vm + Vl + Vo + Vs + Vga
Vd - Variable cost rate in direct costing
This equation is, in fact, the equation for the direct costing viewpoint. In order to
easily compute break even point and target income point, it is necessary to adopt
a direct costing approach to income measurement. The basic assumption of costvolume-profit analysis is that during the period of analysis production units equals
sales units. Otherwise, it is necessary to assume direct costing when there is a
difference in production and sales. A similar equation for absorption may be created;
however, because fixed overhead is considered to be a production cost and because
there is the possibility of a variation in production units and sales units, the equation
is considerably more complex.
The mathematical model for absorption costing is:

Fm
I = P(Qs) - Va(Qs) - Fgas - (Fm - (Qm) )

Qp
Va = Vm + Vl + Vo + (Fm/Qp) + Vs
I

- net income

+ Vga

Fm - fixed manufacturing

P - price
Fgas - fixed gen., admin., and selling
expenses
Va - absorption costing Variable cost
Qs - quantity sold
rate
Qm - quantity manufactured (Note: Va includes the fixed

manufacturing overhead rate)

Qp - quantity planned (capacity)


Vm - variable material rate

Vga - variable gen. & admin. exp. rate

Vo - variable overhead rate


Vs - variable selling exp. rate
Vd - direct costing variable cost rate

Fm
The expression, (Fm - (Qm)
) is under-applied fixed manufacturing overhead.

Qp
Important Concepts in Direct Costing and Absorption Costing
The study of absorption costing and direct costing is rich in accounting concepts.

Management Accounting

The study of absorption costing versus direct costing should be based on an


understanding of the following concepts:








1.
2.
3.
4.
5.
6.
7.
8.
9.

Absorption costing
Direct costing (variable)
Capacity
Inventory changes
Quantity sold
Planned quantity
Variable costs (direct)
Fixed expenses
Manufacturing costs

10.
11.
12.
13.
14.
15.
16.
17.

Quantity manufactured
Fixed overhead rate
Variable overhead rate
Period charges
Cost of inventory
Under-over-applied overhead
Contribution margin
Fixed manufacturing cost

Since direct costing is not an acceptable method for external reporting to


stockholders and other external parties, the question of its value must be raised.
When used it must be done only internally and for some perceived benefit to
management in their role as decision makers. Advocates of direct costing believe (1)
that direct costing eliminates misleading fluctuations in net income caused by using
absorption costing and (2) eliminates the tendency on the part of some management
to deliberately over produce to gain only a temporary boost in net income. A third
advantage is that the use of direct costing will encourage management to use income
statements that show all expenses as fixed and variable and to rely more on the
concept of contribution margin in their decision-making.
Examination of Effect of Direct Costing on Inventory Cost
The main argument against direct costing is that it understates the value of ending
inventory. It is true that direct costing creates a smaller inventory value. Proponents of
absorption costing argue that fixed manufacturing overhead is a true production cost
because it makes production possible. The effect on inventory value can seen more
clearly if we create a hypothetical company that has only fixed manufacturing over
head and no variable costs at all. That is, the product can be manufactured without
any paid labor or any need to buy raw materials. For example, lets assume that the
product is made of rocks which are in abundance for free and that the business is
family run where family members work free. Furthermore, to complete this extreme
example the following is assumed:
Fixed manufacturing overhead
Production capacity
Price of product

Production
Sales

Period 1
100 units
0 units

$1,000
100 units
$15
Period 2
0 units
100 units

Based on this information income statements for periods 1 and 2 would show the
following

| 101

102 | CHAPTER SIX Direct Costing Financial Statements

Period 1

Income Statements

Absorption Costing
Sales
Cost of goods sold

Gross profit
Expenses
Selling

Direct costing
-0-0______
-0-


Net
income

-0______
-0-0______
______

Inventory (100 units)

$1,000

Sales
-0Cost of goods sold
-0
_ _____
Gross profit
-0Expenses
-0Selling
Fixed manufacturing overhead $1,000

_ _____

$1,000
Net income (loss)
($1,000)
__ _____

_____
Inventory
-0-

For the period 1, two completely different net income pictures are painted.
Absorption costing shows income to be zero and ending inventory to be $1,000.
Direct costing shows the business operating at a loss of $1,000 and that the ending
inventory has a zero cost. Which point of view is correct many years ago was the
subject of considerable debate.

Period 2

Income Statements

Absorption Costing

Direct costing

Sales
$ 1,500
Cost
of goods sold ______
1,000

Sales
$ 1,500
Cost of goods sold -0-

1,000

Gross profit 500


Expenses
Selling
-0Under-applied
fixed
overhead

1,000

______

Gross profit 1,500


Expenses
Selling -0Fixed manufacturing overhead 1,000


1,000
______
Net income (loss)
($______
500)
______

Inventory

(0 units)

-0-

______
Net income
$ 500

Inventory ( 0 units) -0-

In period 2, direct costing shows net income to be $500 and under absorption
costing a net loss of $500 is reported. Absorption costing shows the loss to be
greater when the company had sales. As long as it is manufacturing at capacity
under absorption costing, the company will not show a loss. Proponents of direct
costing would point out this does not seem to be reasonable. However, proponents
of absorption costing would argue that in period 1, direct costing shows the value
of inventory to be zero. They would argue that a zero value assigned to inventory is
unrealistic. Both absorption costing and direct costing show that for the two periods
combined the company lost $500.

Management Accounting

Reconciling Absorption Costing and Direct Costing Net Incomes


As the difference between production and sales increases, the difference in net
incomes between absorption costing and direct costing increases. The reason, as
explained previously, concerns the amount of fixed manufacturing overhead being
absorbed into inventory. The difference in net incomes can easily be reconciled by
the following procedure:
Step 1

For absorption costing and direct costing separately compute the change
in inventory:
Absorption costing Direct Costing

Ending inventory

$_ ____________ $______________

Less Beginning inventory $_ ____________ $______________


Change in inventory
Step 2

$_ ____________ $______________

Compute the difference in the change in inventory:


Absorption costing change $______________
Direct costing change
$______________
Difference in the change
$______________

The difference in the change in inventory will be equal to the difference in net
incomes. In short, as the amount of fixed overhead in inventory increases the difference
in net income increases. The above calculation is simply a method of computing the
amount of fixed manufacturing overhead in inventory.
To illustrate assume the following:
Variable costs (per unit of product)
Cost of goods manufactured
Selling
Price
Capacity

$
10
$
20
$ 100
2,000 units

Beginning inventory
Units
Absorption costing
Direct costing
Fixed manufacturing overhead
Production
Sales

100
$ 3,500
$ 1,000
$ 50,000
1,500 units
1,000 units

| 103

104 | CHAPTER SIX Direct Costing Financial Statements


Figure 7.2
Absorption
Costing
Sales (1,000 x $100)
Variable expenses:
Cost of goods sold ($10 x 1,000)
Selling (1,000 x $20)

$ 100,000

10,000
20,000

$ 25,000
12,500
-0-

$ 37,500

$ 32,500

$ 3,500
$ 21,000

Net income

Beginning inventory
Ending inventory

$ 100,000

10,000
20,000

$ 30,000

$ 70,000

$ 30,000

$ 70,000


Contribution margin
Fixed expenses
Cost of goods sold (1,000 x $25)
Under-applied F M/O (500 x @ $25)
Fixed manufacturing overhead

Direct
Costing

$ -0-0 50,000

$ 50,000

$ 20,000

$ 1,000
$ 6,000

In this example, the difference in net income is $12,500 ($32,500 - $20,000) (see
Figure 7.2). This difference in net incomes can be reconciled as follows:

Ending inventory
Beginning inventory

Change in inventory

Absorption Costing
$21,000
$ 3,500

$17,500

Difference in change
Absorption costing change
Direct costing change

Change in difference

Direct Costing
$6,000
$1,000

$5,000
$17,500
$ 5,000
_______
$12,500

The difference can also be explained as the increase in fixed manufacturing


overhead in inventory:
Increase in inventory (units)
500
Fixed manufacturing overhead rate
$25

Increase in fixed mfg. overhead


$12,500

Income Statement Formats for Absorption Costing and Direct Costing


As can be seen from the above illustrations, different formats for both absorption
costing and direct costing have been used. The contribution margin format in most text
books is generally used with direct costing. However, this is not a requirement. Other

Management Accounting

than showing fixed manufacturing overhead as a separate line item on the income
statement, there is no requirement to show any other costs as fixed or variable.
However, the general practice in preparing direct costing is to identify all costs are
fixed and variable. Nevertheless, as shown above even with absorption costing, it
is also possible to show all costs as either fixed or variable. Which format to use is
determined at the discretion of the management accountant and the preference of
management.
Summary
The issue of absorption costing versus direct costing for purposes of external
reporting has long been settled in favor of absorption costing. Financial reports to
stockholders, banks, Internal Revenue Service, and other regulatory agencies are
required to be based on absorption costing. However, for purposes of reporting to
management, direct costing may be used. If the business in question is subject to
considerable variation in production and sales from period to period and the amount
of fixed manufacturing overhead is quite large, then management may prefer for
internal reporting purposes to have income reported based on direct costing. If there
is little or no significant variation in sales and production from operating period to
period, then either method will result in approximately the same net incomes. Only
when inventory fluctuates greatly will direct costing make a real difference in the
amount of net income reported. Whether or not direct costing is used, it is still possible
to identify and use fixed and variable cost on the income statement.

Q. 6.1

What are the major characteristics of absorption costing?

Q. 6.2

What are the major characteristics of direct costing?

Q. 6.3

What is the fundamental weakness of absorption costing, according to


the advocates of direct costing?

Q. 6.4

What argument is made to support the idea that fixed manufacturing


overhead is not a manufacturing cost?

Q. 6.5

What is the main difference in the treatment of cost between absorption


costing and direct costing?

Q. 6.6

Draw a cost flow diagram of absorption costing.

Q. 6.7

Draw a cost flow diagram of direct costing.

Q. 6.8

In comparing absorption costing and direct costing, explain the effect of


the following:
a. Production is greater than sales
b. Production is equal to sales
c. Production is less than sales

Q. 6.9

What are the main arguments against direct costing?

| 105

106 | CHAPTER SIX Direct Costing Financial Statements


Q. 6.10 The term absorption has reference to what specific manufacturing


cost?

Q. 6.11 Prepare an outline of the income statement for absorption costing:


a. Using a conventional format
b. Using a cost-volume-profit format

Q. 6-12 Prepare an outline of the income statement for direct costing:


a. Using a conventional format
b. Using a cost-volume-profit format

Q. 6.13 Explain why absorption costing causes net income to increase as


production become larger relative to sales.

Q. 6.14 How can the difference in net income between absorption costing and
direct costing be reconciled?

Exercise 6.1 Direct Costing Versus Absorption Costing


You have been given the following information:
Beginning inventory (units)
Units sold this year
Units manufactured this year
Capacity to manufacture
Material used
Direct factory labor
Variable manufacturing overhead
Fixed manufacturing overhead
Selling expenses
General and administrative expenses
Sales

0
10,000
15,000
20,000
$ 30,000
$ 45,000
$ 60,000
$ 140,000
$ 60,000
$ 30,000
$ 400,000

Required:
Based on the above information, prepare income statements assuming both
direct costing and absorption costing. The fixed overhead rate is to be based on
capacity to manufacture.
Income Statements
Direct Costing

Absorption
Costing

Management Accounting

2.

Compute the cost of ending inventory under both direct costing and
absorption costing.
__________________________________________________________
__________________________________________________________
__________________________________________________________

3.

The difference in net income between absorption costing and direct


costing can be explained by computing the difference in
__________________________________________________________
__________________________________________________________

4.

What would be the difference in net income had actual sales been
15,000 rather than 10,000?
__________________________________________________________

Exercise 6.2
The K. L. Widget Company just completed its first year of operations. The following
was presented by the companys accountant:
Fixed manufacturing overhead
Normal capacity
Variable overhead rate
Actual production
Units sold (price per unit - $50.00)
Direct labor per unit
Material cost per unit
Expenses (selling and general & admin.)

$5,000
1,000 units
$6.00
1,000 units
800 units
$10.00
$5.00
$10,000

Required:
Compute net income first assuming absorption costing and then direct costing.
__________________________________________________________
__________________________________________________________
__________________________________________________________
__________________________________________________________
__________________________________________________________
__________________________________________________________
__________________________________________________________

| 107

108 | CHAPTER SIX Direct Costing Financial Statements

Acme Manufacturing Company


Income Statement

Absorption Costing

Direct Costing

Sales
$2,800
Sales
Expenses
Variable expenses:
Cost of goods sold
1,120
Cost of goods sold
Selling
350
Selling
U/A
fixed
mfg.
o/h
200

______ _______
Total expenses
$1,670




Net income
$1,130


Contribution margin
Fixed expenses
Fixed mfg. overhead
Selling

Ending inventory

Ending inventory

$ 160

$2,800
420
200
______
620
$2,180
1,000
150

Net income

1,150

$1,030

60

The Acme Manufacturing Company started operations on January 1. On


December 31, the above comparative income statements were presented by the
companys management accountant to management. The above statements were
prepared based on the following data.
Revenue data:

Sales

Price

Beginning inventory:

units

cost
Manufacturing data:

Manufacturing costs per unit:

Direct material

Direct labor

Variable overhead

Fixed manufacturing overhead

Capacity

Units manufactured
Operating expenses:

Variable selling (total)

Fixed selling

70 units
$40
0
0
$1
$2
$3
$1,000
100 units
80 units
$200
$150

Management Accounting

Required:
1.

Compare net income under direct costing with absorption costing net
income. Which is greater?__________________________________

List all the differences that you observe in the direct costing income
statement:

_______________________________________________________

_______________________________________________________

_______________________________________________________

_______________________________________________________

_______________________________________________________

2.

Now use the direct costing/absorption costing tool. Enter the above data
as requested by the program. (If the software package is not available,
then you will have to manually make the required computations.)

3.

Change units manufactured to 90 units. What effect did this change


have on net income under:

a. Absorption costing?_ __________________________

b. Direct costing?_______________________________

4.

Now change the units manufactured to 60 units. What effect did this
change have on net income under:

a. Absorption costing?_ __________________________

b. Direct costing?_______________________________

5.

Using the direct costing/absorption costing tool, enter the starting level
of activity as 60. Set the increment in production at 10 units.
What happen to net income as production increased but sales remained
the same?
______________________________________________
______________________________________________

6.

Explain why net income increased under absorption costing?


______________________________________________

7.

What general rules can be stated concerning net income, production,


and sales?
a. ____________________________________________
b. ____________________________________________
c. ____________________________________________

| 109

110 | CHAPTER SIX Direct Costing Financial Statements


8.

What is the manufacturing cost per unit under?


a. Absorption costing _ ___________________________
b. Direct costing ________________________________

9.

What general rule can be given regarding the difference in net income
between absorption costing and direct costing, assuming no beginning
inventory?
______________________________________________
______________________________________________

10.

Assume that on January 1, the Acme Company had 20 units of inventory


on hand. Costs of these units were:

Absorption Costing

Number of units

Total cost

Direct Costing

20

20

320

120

Now compute net income again assuming absorption costing and direct
costing. What is the difference in absorption costing and direct costing
income?
______________________________________________
______________________________________________

What general rule can be given to explain the difference in net


income?
______________________________________________
______________________________________________

Part II
Management Accounting
Decision-Making Tools

Chapter 7

Cost-Volume-Profit Analysis

Chapter 8

Comprehensive Business Budgeting

Chapter 9

Incremental Analysis and Decision-making Costs

Chapter 10

Incremental Analysis and Cost-Volume-profit Analysis:


Special Applications

Chapter 11

Economic Order Quantity Models

Chapter 12

Capital Budgeting Decisions Tools

Chapter 13

Pricing Decision Analysis

Management Accounting

Cost-Volume-Profit Analysis
The success of a business as measured in terms of profit depends upon
adequate sales; that is; the volume of sales must be sufficient to cover all costs
and allow a satisfactory margin for net income. When the proportion of fixed costs
in a business becomes large in relation to total costs, then volume becomes an
extremely important factor in achieving profitability. For example, a business with
only variable costs would be able to report net income at any level of sales as long
as price exceeds the variable cost rate. However, a business with only fixed costs
cannot show a profit until the contribution from sales is equal to the amount of fixed
expenses. Therefore, a minimum level of sales is absolutely essential in a business
that incurs fixed expenses.
Because changes in volume can have a profound impact on the profits of a
business, cost-volume-profit analysis has been developed as a management tool to
enable analysis of the following variables:
1. Price
2. Quantity
3. Variable costs
4. Fixed costs
The focal point of cost-volume-profit analysis is on the effect that changes in
volume have on fixed and variable costs. Volume may be regarded as either units
sold or the dollar amount of sales. Typically, the theory of cost-volume-profit analysis
is explained in terms of units. However, using units as the measure of volume for
computing break even point or target income point requires that the business sell

| 113

114 | CHAPTER SEVEN Cost-Volume-Profit Analysis


only a single product. Since all businesses from a practical viewpoint sell multiple
products, the real world use of cost-volume-profit analysis requires that volume be
measured in terms of sales dollars.
Cost-volume-profit analysis may be used as (1) a tool for profit planning and
decision-making and (2) as a tool for evaluating the profitability of proposed business
ventures. In this chapter, the discussion of profit analysis shall be limited to its use as
a current period profit and decision-making tool.
Nature of Cost-Volume-Profit Analysis
In chapter 5, the subject of cost behavior was discussed. The point was made that
the costs of a business could be classified as either fixed or variable. Mathematically,
it was stated:
TC = V(Q) + F
TC - total costs
V - variable cost rate
Q - quantity
Revenue or sales may be defined as:

(1)

S = P(Q)
S - sales
P - price
Income may be defined as:

(2)

R
E
I

I
-
-
-

= R - E
revenue
expense
income

(3)

When equations (1) and (2) are substituted into equation (3), equation (3) becomes
I = P(Q) - V(Q) - F
(4)
Equation (4) is recognized in this chapter as the foundation of cost-volumeprofit analysis. Quantity (Q) is generally treated as the independent variable; that is,
income is regarded as a function of quantity (Q). The variable cost rate (V) and fixed
expenses (F) are assumed to be constants. However, for certain analytical purposes,
the values of V and F may be assigned different values in order to determine the
effect of the changes in these values on net income.
Equation 4, it should be noted, may be used as a tool of analysis only for a single
product business. For firms that have more than one product, another equation which
emphasizes sales as volume in dollars must be used:
I = S - v(S) - F
(5)
S - sales in dollars
v - variable cost percentage
In a multiple product business, it is necessary to express variable cost as a
percentage of sales. This percentage will be discussed in detail in a later section of
this chapter.

Management Accounting

Cost-volume-profit Analysis for a Single Product Business


Frequently, it is necessary to ask the question: how many units must be sold in
order to attain a given level of net income? Equation (4) may be used to answer this
question; however, in order to do so it is necessary to solve for quantity, Q.
I = Q(P - V) - F
I + F =

Q(P - V)


I+F
Q =

P-V

(6)

Equation (6) may be used to determine the quantity of sales required to attain
any desired level of income. For example, assume that the Acme Companys selling
price is $10 and its variable cost rate is $8. Also, assume that it has fixed expenses of
$5,000. Suppose that management desires to earn $8,000 for the period. How many
units must the company sell in order to attain the desired net income?
Answer: This question may be answered simply by substituting these given revenue and cost values into equation 6:
I + F $8,000 + $5,000 $13,000
Q = = =
P - V
$10 - $8
2

= 6,500 units

Therefore, the Acme Company must sell 6,500 units to earn $8,000. The validity
of this answer can be demonstrated as follows:
Sales (6,500 x $10)
$65,000
Expenses:
Variable (6,500 x $8)
$52,000
Fixed
5,000

_______
Total expenses
$57,000

_______
Net income
$ 8,000



In management accounting literature, considerable emphasis is given to the
concept of a break even point. While it is an interesting academic exercise to compute
break even point, it should be stressed that a company does not set a goal to break
even. The primary object of management in using cost-volume-profit analysis is to
determine target income point and not break even point.
Nevertheless, assuming for some reason that it is considered desirable to know
the break even point of a business, the break even point is calculated exactly in the
same way as target income point. Equation (6) may be used to compute break even
point. Break even point is simply the quantity of sales that achieves zero net income.
It is that level of sales where total sales equals total expenses.
Using the same data from the example above, break even point may be computed
as follows:

| 115

116 | CHAPTER SEVEN Cost-Volume-Profit Analysis


I + F
0 + 5,000
5,000
Q = = =
P - V
10 - 8
2

= 2,500 units

The correctness of this answer may be demonstrated as follows:


Sales (2,500 x $10)
$25,000
Expenses:
Variable (8 x 2,500)
$20,000
Fixed
5,000


25,000

Net income
$ 0

Cost-volume-profit Analysis for a Multiple Product Business


A company with more than one product cannot use equations (4) or (6) as illustrated
and discussed above. It is not possible to logically add different quantities of product.
The saying that you cant add apples and oranges applies here. However, it is
possible to meaningfully add the dollar value of oranges to the dollar value of apples.
In a multiple product business, it is necessary to use the dollar value of sales as the
measure of volume.
Equation 5, as previously indicated, is the basis of cost-volume-profit analysis for
a multiple product business.
I = S - v(S) - F
S - sales in dollars
v - variable cost percentage
The expression v(S) represents total variable expenses. It may be calculated by
simply dividing total variable expenses or cost by total sales:

Where:


TVE
v =

S

(7)

v
- variable cost percentage
TVE - total variable expenses
S
- sales ($)

The variable, v, requires an explanation. As used in the above equation, it is the


variable cost percentage; that is, it represents the percentage that total variable cost
bears to total sales. The variable cost percentage is assumed to be constant at all
levels of activity. For example, assume that v = 70%. Total variable costs would vary
with sales as illustrated:
Q
v
TVC

$ 10,000
.7
$ 7,000
$100,000
.7
$ 70,000
$200,000
.7
$140,000
$400,000
.7
$280,000

Management Accounting

In order for the variable cost percentage to hold constant in a multiple product
business, it is necessary for the sales mix ratio to remain the same. The sales mix
ratio is discussed later in this chapter.
As in the case of a single product firm, it is desirable to ask the question: how
many units must be sold in order to attain a desired income level? Equation 5 may
be used to answer this question; however, it is first necessary to solve for S (sales)
as follows:
I = S -

v(S) - F

S(1 - v) - F = I
S(1 - v) = I + F

I+F
S =

1-v

(8)

This equation may be used to compute the dollar level of sales required to attain
a desired level of income. For example, assume that the Barton Companys variable
cost percentage is 80% and its fixed cost is $10,000. Furthermore, assume that
management has set a profit goal of $50,000. What must the dollar volume of sales
be in order to attain the $50,000 income objective?
Answer:

I + F 50,000 + 10,000
S = = =

1 - v
1 - .8

60,000

.2

= $300,000

The correctness of this answer can be demonstrated as follows:

Sales
Expenses:
Variable ($300,000 x .8)
Fixed

$300,000
$240,000
10,000

Net income

250,000

$ 50,000

The Contribution Margin Concept


The study and use of cost-volume-profit analysis requires understanding the
concept of contribution margin. The study of this unique concept contributes greatly
to an understanding of the importance of changes in volume. In an aggregate sense,
contribution margin is simply total sales less total variable costs. From a decisionmaking tool perspective, it is also necessary to understand the concept mathematically.
Variation of this concept include:
Single product business:
Total contribution margin
Contribution margin rate (per unit of product)
Multiple product business
Total contribution margin
Contribution margin percentage

- P(Q) - V(Q) or Q(P - V)


- ( P - V)
- S - v(S) or S(1 - v)
- ( 1 - v)

| 117

118 | CHAPTER SEVEN Cost-Volume-Profit Analysis


The contribution margin rate (per unit) and the contribution margin percentage
are often called the contribution margin ratio. A ratio may be expressed on a unit
basis or a percentage basis.
The concept of contribution margin provides a rather unique way of interpreting
the activity of a business. At the start of the operating period, a business with fixed
expenses would show a loss. At zero sales, the loss would be equal to total fixed
expenses. As each unit of product is sold, the loss is gradually reduced by the
contribution margin of each unit sold. No profit can be reported until total contribution
equals total fixed expenses. After break even point, each unit sold contributes to net
income an amount equal to the contribution margin per unit of product.
Total Contribution Margin - As previously defined, total contribution margin is
total sales less total variable costs. Mathematically, in terms of the profit equation
for a single product business, total contribution margin is equal to P(Q) - V(Q). It
is important to understand that the term contribution means a contribution first to
fixed expenses. As previously mentioned, there can be no profit in a business until
total contribution equals total fixed expenses. When this occurs, the business has
reached break even point. Break even point is that quantity of sales that causes total
contribution margin to be exactly equal to total fixed expenses.
Contribution Margin Per Unit of Product - The use of cost-volume-profit analysis
as a decision-making tool also requires understanding of the concept of contribution
margin per unit of product. The contribution margin rate is simply price less the
variable cost rate. Mathematically, the contribution margin rate is P - V.
The use of the contribution margin rate is obvious in equation 6:

I + F
Q =

P - V
The denominator in this equation, P - V, is the contribution margin rate and, I +
F, is the total contribution desired. An important question is: how much contribution is
required in any business? The answer is that the contribution required must be enough
to pay fixed expenses and then be sufficient to allow the firm to attain the desired
level of income. Consequently, I + F, represents the total required contribution.
Illustration
The Acme Companys accountant provided the following cost-volume-profit
data:
P - $10.00
V - $8.00
F - $5,000
I
- $25,000
The companys contribution margin rate is $2 ($10 - $8). Each sale contributes
$2. If the company sells 1,000 units, then the total contribution would be $2,000. The
company obviously needs an additional $3,000 of contribution to reach break even
point. When sales reach 2,500 the total contribution is $5,000 which is equal to fixed
expenses. Break even point has been reached. Each additional units sold after break

Management Accounting

even point contributes $2 to income. If 2,600 units are sold, net income would be
$200 ($2 x 100).
Contribution Margin Percentage - In a multiple product firm, it is necessary to talk
in terms of contribution as a percentage. Mathematically, the contribution margin
percentage rate is 1 - v. The contribution margin percentage requires that the
variable cost percentage be first computed. If the variable cost percentage is 70%,
then the contribution margin percentage would be 30% (1 - .70). The importance of
the contribution margin percentage is apparent from examining equation 8:

S =

I + F

1 - v

The contribution margin percentage is the percentage that each dollar of sales
contributions towards fixed expenses and desired net income. The total contribution
required to attain the desire income goal can be computed by simply dividing total
desired contribution by the contribution margin percentage.
Contribution Margin Income Statement - Cost-volume-profit analysis may be
made an integral part of financial reporting. Companies who do this generally prefer
to prepare income statements in which fixed costs, variable cost, and contribution
margin are explicitly shown. For example, assume that during the year the Acme
Company had sales of $50,000 and fixed and variable costs as follows:
Fixed Expenses
Variable Expenses
Selling
Selling
Advertising
$5,000
Sales people commissions $ 5,000
Sales people salaries $3,000
Sales people travel
$ 2,000
Supplies
$ 500
Cost of goods sold
$20,000
General & Admin.
General & Admin.
Utilities
$ 500
Supplies
$ 5,000
Supplies
$ 500
Other
$ 2,000
Executive salaries
$2,000
Depreciation
$1,000
Based on the above data, the following income statement may be prepared as
shown in Figure 7.1.
Graphical Illustration of Cost-volume-profit Analysis
Because the fundamental relationships of cost-volume-profit analysis are basically
mathematical in nature, the elements of cost-volume-profit analysis can be illustrated
graphically. The general procedure is to plot the revenue and cost functions on the
same graph. In order to illustrate the cost-volume-profit graphically, the following data
has been assumed:
Price
$10
Variable cost rate
$6
Fixed expenses
$20,000
For purposes of preparing the graph, assume different levels of quantity starting
with 1,000 units and increasing activity by increments of 1,000 units. The following
calculations are helpful in plotting the graph.

| 119

120 | CHAPTER SEVEN Cost-Volume-Profit Analysis


Figure 7.1
Acme Manufacturing Company
Income Statement, Contribution Basis
For the Year Ended, Dec. 31, ____

Sales

Variable costs:

Selling:

Cost of goods sold
$20,000

Sales people commissions
5,000

Sales people travel
2,000
$27,000


General & Admin.

Supplies
$ 5,000

Other
2,000
7,000




Contribution Margin

Fixed Expenses:

Selling:

Advertising
$ 5,000

Sales people salaries
3,000

Supplies
500
$8,500


General & Admin.

Executive salaries
$ 2,000

Utilities
500

Supplies
500

Depreciation
1,000
4,000




Net income

Revenue (sales)

Q

1,000
2,000
3,000
4,000
5,000

P

$10
$10
$10
$10
$10

Total Sales

$10,000
$20,000
$30,000
$40,000
$50,000

$50,000

$34,000

$16,000

$12,500

$ 3,500
________
________

Total Variable Costs



Q

1,000
2,000
3,000
4,000
5,000

V

$6
$6
$6
$6
$6

Total Variable Costs

$ 6,000
$12,000
$18,000
$24,000
$30,000

The procedure for preparing the cost-volume-chart is as follows:


(1) Plot the data for total fixed costs (See Figure 7.2a)
(2) Plot the data for total variable expenses (See Figure 7.2b)
(3) Plot the data for total sales (See Figure 7.2c)

Management Accounting

Figure 7. 2

2a

2b

Fixed Cost

Total Fixed and Variable Cost


60000
50000
40000

Cost $

Cost $

40000

20000

30000
20000
10000

2000

4000

6000

Volume

8000

2000

4000

6000

8000

Volume (Quantity)

2c

Cost-Volume-Profit Chart
70000

Sales/Cost ($)

60000
50000
40000
30000
20000
10000
0

2000

4000

6000

8000

Volume (Quantity)

Figure 7.2c represents the completed cost-volume-profit graph. The graph


represents an excellent visual means of presenting the basic concepts and cost
behavior relationships inherent in cost-volume-profit analysis. An enlarged version of
Figure 7.2c is presented is Figure 7.3. Notice that the Acme Companys break even
point can easily be seen to be 5,000 units. Assume that the Acme Company desires
to attain an income level of $7,000. The level of sales that will result in this amount of
income is $67,500. The graph can be easily used to shown net income and net loss
as has been done in Figure 7.3a.
In addition, the concept of contribution margin can be visually represented in
Figure 7.3. Notice that in Figure 7.3 that variable cost has been plotted before fixed
cost. Note that in Figure 7.3B, the total contribution margin area is indicated by an
arrow. By definition total contribution margin is simply total sales less total variable
expenses, and this is exactly what is shown in Figure 7.3B. Also, notice that at break
even point, the total contribution margin is equal to fixed costs, as illustrated by chart
7.3B. The break even point may be defined in several ways. One definition defines
break even point as that level of sales where total contribution margin is equal to
total fixed expenses as illustrated in 7.3B. Another definition defines break even point
as that level of sales where sales = total expenses (Figure 7.3A). Obviously, in both
definitions, net income is zero at break even point.

| 121

122 | CHAPTER SEVEN Cost-Volume-Profit Analysis


Figure 7.3 Graphical Illustration of Contribution Margin

(000)

(000)

80

80

70

70

60

60

Net Income

50
Net Loss

40

50
40

30

30

20

20

10

10

2,500

Contribution
margin

5,000
Volume (units)

6,750

Contribution margin =
fixed expenses

2,500

5,000

6,750

Volume (units)

Basic Assumptions of Cost-volume-profit Analysis


In the next section, illustrations will be given on how cost-volume-profit analysis
may be used as a profit planning and decision-making tool. However, effective use of
cost-volume-profit analysis for planning purposes requires understanding of certain
basic assumptions. Unless the following assumptions are substantially met, any
attempt to use cost-volume-profit analysis in a real world situation may prove to be
inaccurate and misleading.
Cost-volume-profit analysis assumptions may be summarized as follows:
1.
Within a relevant range of volume, the variables price, quantity,
fixed costs, and variable costs are subject to managerial control.
2.

Price and the variable cost rate are constant within the relevant
range of activity.
This assumption simply means that variable costs and revenues are
assumed to vary linearly with changes in volume. State differently,
changes in volume have no effect on price, the variable cost rate,
and fixed costs.

3.

In a multiple product company, the sales mix ratio remains constant


with changes in total sales.

Management Accounting

4.

In a company that uses absorption costing, unless sales equals


production, there exists no unique break even point. When direct
costing is used, no problems arise when production varies from
sales. In direct costing, fixed manufacturing overhead is treated
as a period charge. Direct costing and absorption are discussed in
some depth in chapter 6.

Cost-Volume-Profit Analysis: A Decision-making Analysis Tool


Previous discussion of C-V-P was based on the assumption that price, the variable
cost rate, and fixed costs remain constant with increases or decreases in quantity.
Changes in quantity do not cause changes in the other variables. However, price,
the variable cost rate, and fixed costs can change for reasons other than changes in
volume. Management can at any time decide to increase or decrease price. Suppliers
at any time can increase or decrease the cost per unit of materials. Many, if not most,
variable costs and expenses can be changed by management simply by making the
decision to do so.
Since price, variable costs, and fixed costs can be increased or decreased at the
will of management, the cost-volume-profit equations can be used to perform whatif analysis. In broad terms, six basic questions may be asked regarding changes in
revenues and costs:
Price
What is the effect on break even point and target income point of an increase
in price?
What is the effect on break even point and target income point of a decrease in
price?
Variable cost rate
What is the effect on break even point and target income point of an increase in
the variable cost rate?
What is the effect on break even point and target income point of a decrease in
the variable cost rate?
Fixed Expenses
What is the effect on break even point and target income point of an increase in
fixed costs?
What is the effect on break even point and target income point of a decrease in
fixed costs?
An effective way to answers these questions is to use a P/V graph. A P/V graph
shows the relationship of net income to volume (sales dollars or units). A P/V graph
is shown in Figure 7.4. In this graph, volume is the independent variable and net
income the dependent variable. To illustrate how a P/V graph is constructed, assume
the following:

| 123

124 | CHAPTER SEVEN Cost-Volume-Profit Analysis


Figure 7.4

P/V Chart

$10
$8
$5,000

6000
5000

Net Income $

Price (P)
Variable cost rate (V)
Fixed Costs (F)

Based on this data, the table below


may be prepared.

Q
P(Q)
V(Q)
F
NI

1,000

10,000

8,000

5,000

(3,000)

2,000

20,000

16,000

5,000

(1,000)

3,000

30,000

24,000

5,000

1,000

4,000

40,000

32,000

5,000

3,000

5,000

50,000

40,000

5,000

5,000

4000
3000
2000
1000
0

2000

-1000

4000

6000

-2000
-3000
-4000

Volume (units)
Net Income

Figure 7.5 Changes in Net Income Line

Net Income

Net Income

Increase in Price

Decrease in Price

Decrease in Variable Cost


D

Net Income

Net Income

Increase in Variable Cost

Net Income

Increase in Fixed Cost


E

Net Income

Decrease in Fixed Cost


F

In Figure 7.5 is illustrated the effect on break even point and net income of changes
in price, variable cost, and fixed expenses. In chart A, an increase in price shifts the
line upwards and to the left. The result is a decrease in break even point. In Chart B,
a decrease in price has the opposite effect. Break even point has increased in chart
C. The increase in variable expenses caused the income line to shift downwards and
to the right. The opposite is true of a decrease in the variable expense rate. Break
even point has decreased. An increase in fixed expenses will cause the income line
to shift to the left and upwards. The result is a decease in break even point. The

Management Accounting

opposite is true for an increase in fixed expenses. Whether a given change is good
or bad for fixed expenses such as advertising can not be stated. For example, an
increase in advertising might cause an increase in sales with a resulting increase in
net income.
The P/V graph can effectively be used to illustrate changes in price, the variable
cost rate, and fixed costs. A change in one of these variables will cause a shift or
movement in the net income line.
Changes in Price - An increase in price will most likely result in a decrease
in sales. However, a decrease in sales does not necessarily mean a decrease in
net income. Regarding the units that are sold, the contribution margin is greater.
Consequently, less units of sales are required to attain a profit goal. Given an increase
in price, management will probably want to ask the question: how many units of sales
can be lost and the same net income earned?
This question can be answered by using the following equation:

I + F
Q =
Figure 7.6 P/V Chart

P - V
The procedure is simply to
$
P/V Chart
compute Q, or quantity, at the new
P=$12.00
10000
price and then subtract this quantity
from the quantity of sales before
7500
the price change.
Illustration
Last year, at a sales volume of 5,000
units, the Ace Manufacturing Companys
income statement show the following:
Sales (5,000 x $10)
Expenses
Variable ($8 x 5000)
Fixed



Net income

$50,000
40,000
5,000

45,000

$ 5,000

P=$10.00

5000
2500
0
1,250

2,500

3,750

5,000

units

-2500
-5000
-7500

Management is considering increasing price to $12 per unit. At the new price, the
quantity necessary to earn the same income would be:

Q =

5,000 + 5,000
=
12 - 8

10,000

4

2,500

At the new price, only 2,500 units need to be sold to earn $5,000. The company
can lose one half of its sales without suffering any loss in income. The effect of the
change in price on break even point and net income at different levels of sales is
shown in Figure 7.5A. Note that in Figure 7.6, the income function shifts upward and
to the left. BEP point is now 1,250 units and the income previously earned at 5,000
units can now be earned at 2,500 units.

| 125

126 | CHAPTER SEVEN Cost-Volume-Profit Analysis


Multiple Product Business and Sales Mix
The break even point and target income point for a multiple product business
can be computed using equation 8. This equation requires that variable cost be
expressed as a percentage of sales. A number of questions arise unique to multiple
product business. One of these problems pertains to the fact that the sale of multiple
products give rise to a sales mix ratio. The term sales mix refers to the ratio of the
units sold for each product. If product A is sold at the rate of 10,000 units per year and
product B at the rate of 20,000 per year, then the sales mix ratio is 1:2.
There are two methods for computing the variable cost percentage in a multiple
product business. The first method was previously discussed and presented as
equation 7

TVE
v =

S
The second method involves using the sales mix ratio and knowing the variable
cost rates of each product: Mathematically, this method may be defined as follows:

ViQi
v =

PiQi

Where:



(9)

i = 1, n
v
Vi
Qi
Pi

-
-
-
-

aggregate percentage variable cost


variable cost rate of product i
quantity of product i
price of product i

To illustrate, assume the following:



Price
Variable cost
Quantity
Fixed cost

Product A
$12.00
$ 8.00
1,000
$300

Product B
$ 8.00
$ 2.00
400
$1,000

Based on the above information, the variable cost percentage may be calculated
as follows:
PiQi = 12(1,000) + 8(400) = 12,000 + 3,200 = 15,200
ViQi) = 8(1,000) + 2(400) = 8,000 + 800 = 8,800

ViQi
8,800
v =
=

PiQi 15,200

= .5789

Changes in the Sales Mix Ratio


A number of questions arise concerning changes in the sales mix ratio:
1. Does a change in the sales mix ratio have an affect on the variable
cost percentage?
2. Can a separate break even point be computed for each product?

Management Accounting

3. Is the most profitable product the product with largest contribution


margin?
4. Should the product that generates the highest volume of sales dollars
also be the product that is promoted the most?
5. Is it possible for sales to increase and costs per unit to remain the
same and yet for net income to decrease?
Effect of a Change in the Sales Mix Ratio on the Variable Cost Percentage
Computing a break even point in a multiple product business is based on the
assumption that the sales mix remains the same. In the above example, the sales
mix ratio was 2.5 to 1. Based on this ratio, the break even point is:

1,300
1,300
BEP = = =
1 - .5789
.4211

3,087

Suppose, in fact, the ratio become the opposite; that is 1:2.5. The variable cost
percentage then becomes.
8.00(400) + 2.00(1000)
v = =
12.00(400) + 8.00(1000)

5,200
=
12,800

.40625

The break even point is now:



1,300
BEP = =
1 - .40625

1,300

.59375

= 2,189

If a significant change is the sale mix ratio occurs, then the previous computation
of the break even point based on the original sales mix is unreliable.

Computing Break even Point for each Product - It is still possible to compute a
break even point for each product separately; however, now care must be taken to
not include common fixed costs in the total fixed costs for each product. Common
fixed costs are those costs that occur whether or not the particular product is sold.
For example, salaries to top management are most likely to be common in nature.
Assuming there are no common costs in the fixed costs of products A and B, then the
individual product break even points may be computed as follows:
Product A
Product B

300 300
1,000 1,000
BEP = = = 900
BEP = = = 1,333

1 - .67 .33
1 - .25
.75
Contribution Margin Rate Differences - It is highly unlikely that the contribution
margin rate of each product will be the same. The question is: will the product with the
largest contribution margin rate be the most profitable? The answer is no. Net income
also depends on the quantity sold. Because the contribution rate is the greatest, this
is no guarantee that this product will even be profitable. Using the same data as
previously, net income for products A and B may be computed as shown in Figure
7.7:
As can clearly be seen, product B which has a greater contribution margin rate

| 127

128 | CHAPTER SEVEN Cost-Volume-Profit Analysis


Figure 7.7 Effect of Different Contribution Margin Rates

Product A


Income Statement
Sales ($12 x 1,000)
Variable expenses ($8 x 1000)

Contribution margin
Fixed Expenses

Net income

$12,000
8,000

4,000
1,000

$ 3,000

Product B


Income Statement
Sales ($8 x 400)
Variable expenses ($2 x 400)

Contribution margin
Fixed Expenses

Net income

$3,200
800

2,400
300

$2,100

($6.00 versus $4.00 for product A) is not the most profitable product. While product
A does have the greater sales volume in dollars this does not mean that the product
with the highest sales volume will be the most profitable. Profitability also depends on
the contribution margin rate and the amount of fixed expenses.
Increasing Sales, Constant Costs, and Decreasing Net Income - One of the
unusual phenomenons in a business is that sales can be increasing and costs can
be constant yet the business is experiencing a decrease in net income. This situation

can happen when there is a substantial shift in the sales mix from the product with
the greatest contribution margin rate to the products with a lower contribution margin
rate.
To illustrate, assume that all costs remain the same in our example except that
the sales mix becomes 1,100 to 300. Based on this mix, net income for each product
may be computed as seen in Figure 7.8:
Figure 7.8 Effect of a Change in Sales Mix Ratio
Product A

Product B

Income Statement

Income Statement

Sales ($12 x 1,100)


Variable expenses ($8 x 1100)

Contribution margin
Fixed Expenses

Net income

$13,200
8,800

4,400
1,000

$ 3,400

Sales ($8 x 300)


Variable expenses ($2 x 300)

Contribution margin
Fixed Expenses

Net income

$2,400
600

1,800
300

$1,500

Management Accounting

Combined income then is:


Income Statement
Sales
Variable expenses

Contribution margin
Fixed Expenses

Net income

$15,600
9,400

6,200
1,300

$ 4,900

Previously, combined sales was $15,200 ($12,000 + $3,200). Now combined


sales is $15,600 ($13,200 + $2,400); however net income is now $4,900 ($3,400
+ $1,500) whereas it was previously $5,100 ($3,000 + $2,100). Even though sales
increased by $400, net income has decreased by $200. This decrease in net income
happened despite that fact that price, the variable cost rates, and fixed costs remained
the same.
A multiple product business requires close monitoring of the profitability of each
product. General rules for managing and promoting each product based on price,
variable cost rates and fixed cost are difficult to formulate. The computation of break
even or target income point does not tell management which product will be become
the most profitable. However, the effect of changes or shifts in the sales mix can
easily be calculated.
The best approach to evaluating multiple products is to prepare segmental income
statements. This management accounting tool is discussed in depth in chapter 15.
A product that is not making a significant contribution to fixed expenses should
be a candidate for discontinuance. If after all attempts to increase the segmental
contribution have failed, the only course of action is to discontinue the product.
Adding and discontinuing products is a constant and ongoing process. The role of
the management accounting and the use of the appropriate management accounting
tools becomes extremely important in a multiple product business.
Computing Target Income Point After Taxes
In order to compute a target income point, it is necessary to specify the desired
level of income. However, the concept of net income is somewhat ambiguous. Net
income can be before taxes or after taxes. Up to this point in this chapter, it has been
assumed that the desired level of net income is net income before taxes, although
this assumption was never explicitly made.
Net income after income taxes in many instances is more useful in making
decisions. For example, a dividend policy is easier to formulate based on net income
after taxes. Also, in planning cash flow, net income after taxes is more useful. However,
net income before tax and after tax are obviously not independent of each other. In
order to specify net income after tax as the goal in computing target income point, it
is still necessary to know net income before tax. To illustrate, assume that the goal is

| 129

130 | CHAPTER SEVEN Cost-Volume-Profit Analysis


to earn $120,000 after tax and that the tax rate is 40%. The equation for converting
after tax income to before tax income is:
NIbt = NIat / (1 - T)
Where:

NIbt - net income before tax


NIat - net income after tax
T
- tax rate

If the desired net income after tax is $120,000 and the tax rate is 40%, then net
income before tax is:
Nibt = $120,000 / ( 1 - .4) = $120,000 / .6 = $200,000
If price is $100, V is $70,00, and fixed expenses $400,000, then we can compute
target income point using a slightly modified version of equation 6.

Q =

I+F

P-V

(6)


NIAT / (1 - T) + F
Q =

P - V
Based on this equation, then target income point maybe be computed as
follows:

120,000 /( 1 - .4) + 400,000 200,000 + 400,000
Q = = =

100 - 70
30


600,000
= 20,000
30

The correctness of this computation can be demonstrated as follows:


Sales
$2,000,000
Variable expenses
1,400,000

Contribution margin
$ 600,000
Fixed expenses
$ 400,000

Net income before taxes


$ 200,000
Tax expense
80,000

Net income after taxes


$ 120,000

Management Accounting

Summary
Cost-volume-profit analysis is a powerful analytical tool. It can be effectively used
in many different kinds of decisions. Cost-volume-profit analysis is based on the
theory of cost behavior and as such it is imperative that the management accounting
and also management have a good understanding of cost behavior. Because
cost-volume-profit analysis is based on a number of critical assumptions, it is also
important to recognize when the use of this tool is valid and when it is not. If the data
used in cost-volume-profit analysis extends too far beyond the relevant range, the
results obtained can be inaccurate and misleading. Nevertheless, as long as the
assumptions on which cost-volume-profit analysis is based hold true, then the tool
can provide very useful information concerning decisions to be made and the evaluation of results already obtained.

Q. 7.1

Define the following terms:


a.
b.
c.
d.
e.
f.
g.
h.

Q. 7.2

Fixed cost
Variable cost
Semi-variable cost
Step cost
Average fixed cost
Average variable cost
Relevant range
Contribution margin

i. Contribution margin rate


j. Variable cost rate
k. Break even point
l. Target income point
m. Contribution margin income
statement
n. Sales mix
o. Net income before tax

Define the following mathematically.


a.
b.
c.
d.

Sales
Total variable cost
Total fixed cost
Net income

Q. 7.3

What are the two basic equations from which formulas for break even
point or target income point may be derived?

Q. 7.4

Explain how cost-volume-profit analysis may be used as a tool for


decision-making. (Give several examples.)

Q. 7.5

What are the basic assumptions that underlie cost-volume-profit


analysis?

Q. 7.6

What equation may be used to answer the question: how many units
must be sold in order to attain a desired level of net income?

Q. 7.7

What equation may be used to answer the question: how many


dollars of sales are required in order to attain a desired level of
net income?
Draw a graph illustrating break even point. On this chart, show total
sales, total variable cost, and total fixed costs. Shade in the areas of net
loss and net income.

| 131

132 | CHAPTER SEVEN Cost-Volume-Profit Analysis


Q. 7.8

Define the following mathematical expressions:


a.
b.
c.
d.

P(Q) - V(Q)
P-V
1-v
Q(P - V)

Q. 7.9

If total contribution margin is $100,000 and fixed expenses is $80,000,


then the difference ($100,000- $80,000 = $20,000) is called?

Q. 7.10

When total fixed expenses equals total contribution margin, then this
point is called?

Q. 7.11

What effect do the following changes have on break even point:


a.
b.
c.
d.
e.
f.

Increase in price
Decrease in price
Increase in the variable cost rate
Decrease in the variable cost rate
Increase in fixed expenses
Decrease in fixed expenses

Q. 7.12

What assumption must be made in order to use cost-volume-profit


analysis in a multiple product business?

Q. 7.13

What effect does a change in the sales mix ratio have on the variable
cost percentage?

Q. 7.14

Assume a business has three products. What equation may be use to


compute the variable cost percentage?

Q. 7.15

Draw a chart that illustrates the use of this equation:


I = P(Q) - V(Q) - F
Note: ( use only one line to prepare this chart)
Explain how this chart shows break even point.

Q. 7.16

Given that price, the variable cost rates, and fixed costs have not
changed, explain how net income can decrease even though total sales
has increased.

Management Accounting

Exercise 7.1 Contribution Margin Income Statement


The management accountant has done an analysis of costs and has arrived at
the following cost-volume-profit analysis data based on general ledger information for
the year ended December 31, 20xx.
Sales
$ 100,000
Variable expenses
Selling
$ 20,000
General and administrative
$ 10,000
Cost of goods sold
$ 50,000
Fixed
Selling
$ 5,000
General and administrative
$ 2,000
Cost of goods sold
$ 10,000
Units sold 1,000
Desired level of income
$ 50,000
Required:
1. Prepare a contribution margin income statement.
2. Determine the units that must be sold to attain the desired level of net income.
Exercise 7.2 Preparing a Break even Graph
Based on the following information, prepare a break even chart.
Price
$ 80.00
Variable cost rate
$ 60.00
Fixed expenses
$ 50,000
Desired net income
$ 80,000

Exercise 7.3 Contribution Margin Income Statement

Sales
Expenses

Net income

Income Statement
(Sales - 10,000 units)
$200,000
$150,000

$ 50,000

| 133

134 | CHAPTER SEVEN Cost-Volume-Profit Analysis


It has been determined that of the $150,000 of expenses, $100,000 were fixed.
The desired company net income is $150,000.
Required:
1. Based on the above information, prepare a contribution margin income
statement.
2.

Answer the following:


a. Contribution margin per unit of product
b. Variable cost rate

c. Total desired contribution

d. Break even point

e. Target income point

Exercise 7.4 Cost-Volume-Profit Relationships


Cost-Volume-Profit Chart
$
I
E

K
M

J
L

A
D
B
F

H
Q

Based on the above cost-volume-profit chart, identify the following line segments:
Line Segments


1 A - B

2 C - D

3 E - F

4 G - H

5 I - J

6 K - L

7 M - N

Management Accounting

Exercise 7.5 Computing New Target Income Point


The owner of the Brown Retail Company believes that current sales volume is less
than potential because of inadequate advertising. He has tentatively decided to
increase his advertising budget by $2,000. Last years income statement was as
follows:
Sales (1,000 units @ $20.00)
$20,000
Variable expenses
$10,000

Contribution margin
$10,000
Fixed expenses
$ 6,000

Net income
$ 4,000

Advertising, if increased, will change from $2,000 to $4,000. The maximum market
potential is probably between 1,300 and 1,400 units of product.
Required: Evaluate this proposed increase in advertising. To offset the increase in
advertising, by how much must sales increase in units.
Exercise 7.6 Computing Break even point and Target Income Point
The following information from the records of the Ajax Manufacturing Company has
been provided to you:
Sales price:
Product A
Product B
Product C

$ 60.00
$ 40.00
$ 100.00

Variable costs:
Product A
Product B
Product C

$ 45.00
$ 30.00
$ 40.00

Units sold:
Product A
Product B
Product C

$ 1,000
$ 2,000
$ 3,000

Fixed costs for each product was determined as follows:




Product A
Product B
Product C

$ 40,000
$ 30,000
$ 80,000

Common fixed costs of the business are $200,000.

| 135

136 | CHAPTER SEVEN Cost-Volume-Profit Analysis


Required:
1.
2.
3.
4.
5.

Compute the variable cost percentage for each product.


Compute the contribution margin percentage for each product.
Compute the break even point of each product.
Compute the break even point of the business as a whole.
Explain how it is possible for each product to break even yet the business
as a whole is operating at a loss.
6. Suppose the sales mix ratio rather than 1:2:3 becomes 3:1:2. How would
this change in the sales mix ratio affect the variable cost percentage?
Exercise 7.7 Computing Target Income Point After Taxes
The Acme Manufacturing Company income statement for the year ended was as
follows:
Sales (10,000 units)
$ 200,000
Variable expenses 120,000

_ _______
Contribution margin
$ 80,000
Fixed expenses 60,000

_ _______
Net income
$ 20,000
Tax expense
8,000

_ _______
Net income after taxes
$ 12,000

_ _______
Required:
The company would like to have an after tax income of $50,000. What level of sales
is required to attain this level of after tax net income?

Management Accounting

Comprehensive Business Budgeting


Goals and Objectives
Profit planning, commonly called master budgeting or comprehensive business
budgeting, is one of the more important techniques or tools in the management
accountants tool box. Although budgeting is actually an activity performed by
management, the management accountants assistance is required because the
final budget is presented in the form of planned financial statements. The process
for budgeting requires from management a set of carefully planned decisions. There
are two primary phases in the budgeting process: (1) planning and (2) control. The
first phase is the primary subject matter of this chapter. The second phase, control
or performance evaluation as it is recognized in accounting, is the primary subject
matter of chapter 14

The budgeting process is an all encompassing task that brings in focus all short
and long run goals and objectives of the business. The process of preparing a
budget compels management to explicitly recognize and assign quantitative values
to all marketing, production, and financial decisions. A major reason for preparing a
comprehensive budget is to obtain a measure of the impact of interrelated decisions
on net income, financial position, and cash flow. However, the benefits of budgeting
extend beyond the expression of decisions into numbers. Benefits often cited for
budgeting include:
1. Recognition/improvement of organizational structure
2. Increased emphasis on setting of long-term objectives
3. Increased motivation to achieve objectives
4. Explicit recognition of important decision relationships
5. Better coordination of activities by managers
6. Improved profit performance
7. Better performance evaluation

| 137

138 | CHAPTER EIGHT Comprehensive Business Budgeting


The end result of the budgeting process is a set of balanced and coordinated
decisions quantitatively presented as a set of budgeted financial statements. For a
manufacturing business, the final product of budgeting is a:

1

2


3

4

Budgeted balance sheet


Budgeted income statement
(Including cost of goods manufactured statement)
Cash budget
Capital expenditures budget

The preparation of a complete budget usually involves the preparation of several


sets of tentative budgets. The final product is often the result of trial and error
procedures. The first completed budget may not reflect the amount of desired profit.
Consequently, management in an attempt to budget better performance may change
one or more decisions during the budgeting process. The consequence of a single
change can easily require computational changes in all budgets and supporting
schedules.
The modern use of computers and special financial software removes the
drudgery and tediousness of preparing a revised budget. The value and usefulness
of a computerized budget programs is that it allows the user to change any decision
so that an immediate updating of all budgeting elements is accomplished.
Comprehensive Business Budgeting and Organizational Structure
Effective budgeting requires participation at all levels of management and most
particularly of managers as defined in the formal organizational structure. All businesses of any significant size have a formal organizational structure. Decision makers
in all departments will be involved in either making decisions or making recommenFigure 8.1 Simple Organizational Chart
Board of
Directors
President

Vice-President
Marketing

Manager
Cutting Dept

Vice-President
Finance

Vice-President
Production

Manager
Finishing Dept.

Manager
Finishing Dept.
Accounting
Department
Income
Statement
Balance Sheet

Management Accounting

dations for decisions to be approved at a higher level. Because all businesses have
three primary functions, marketing, production and finance, top management in each
of these areas has primary responsibility for the final stages of the budgeting process.
A business that is well organized and has well planned channels of communication is
more likely to achieve the standards set forth in a comprehensive budget.
A simple but typical organization charge for a manufacturing business is as shown
in Figure 8.1. Each vice president has the major responsibility in his or her own
area. The vice presidents, however, will involve his or her managers below them to
participate in the budgeting process and provide much of the needed information.
Because medium to large businesses tend to be very complex in organizational
structure, the comprehensive business budget can be an excellent means of
coordinating various activities and facilitating communication among managers at the
same level and also at different levels of management. It is essential after a business
budget has been finally approved that management at all levels give full support to
the profit plan.
The Comprehensive Business Budgeting Process
The process of preparing a budget is somewhat complex. Actually, there are two
major activities that more or less happen at the same time in the budgeting process.
The sales forecast which is the first component requires that a set of tentative basic
marketing decisions have been made. Other components such as the direct labor
budget require specific decisions. In other words, the final budgeting product consists
of various components each of which require certain tentative decisions at a minimum
to have been made. Otherwise, without these decisions the process can not continue
further. The first phase is making decisions and the second major process involves
preparing the final budget documents.
In a manufacturing business, the formal components of the comprehensive
budget beyond the sales forecast consists of the following:








Operating Budgets
1. Sales budget
2. Ending inventories budget
3. Production budget
4. Materials purchases budget
5. Direct labor budget
6. Manufacturing overhead budget
7. Manufacturing overhead budget
8. Cost of goods manufactured
9. Operating expense budget

Financial Budgets
10. Income statement
11. Cash Budget
12. Capital expenditures budget
13. Budgeted balance sheet

| 139

140 | CHAPTER EIGHT Comprehensive Business Budgeting


A diagram of the budget components is shown in Figure 8.3 This figures shows
the logical order in which the budget process must follow. The budgeting process
begins as shown in the diagram with the sales forecast and ends with the budgeted
balance sheet. However, the preparation of the final budgeting documents is not
the real budgeting. The real budgeting is the process of decision-making; that is,
the process of identifying alternative decisions and then choosing the best decision
under the given circumstances.
Decision-making and Comprehensive Business Budgeting
The main two parties in the budgeting process are management and the
management accountant. As used here, the term management accountant could
be the accounting department or the function within the accounting department that
has been designated as management accounting. Budgeting in one sense is not
an accounting activity but rather a management activity. It is not the management
accountant that budgets but rather it is managements responsibility to budget.
Because the budgeting process involves considerable accounting and finance and
because the management accountant possesses considerable skill in decisionmaking tools, the accountant is usually required to participate in the process. The
most important and also prerequisite activity in the process is the making of an initial
set of decisions.
As discussed in chapter 2, decisions can be classified in different ways. The
decision classification that is of critical importance in the budgeting process is strategic
and tactical. Strategic decisions are broadbased, qualitative type of decisions which
include or reflect goals and objectives. Strategic decisions are non quantitative in
nature. Strategic decisions are based on the subjective thinking of management
concerning goals and objectives.
Tactical decisions are quantitative executable decisions which result directly from
the strategic decisions. The distinction between strategic and tactical is important in
management accounting because the techniques of management accounting pertain
primarily to tactical decisions. Management accounting tools are designed primarily
to be used in making tactical decisions. However, business budgeting can be of value
in helping management set strategic decisions.
The strategic decisions while not quantitative in nature can have a tremendous
impact on the type of tactical decisions made. Among the more important strategic
decisions are the companys profit goals. If the goal is to maximize sales, then one
type of decisions would be made while if the goal is to maximize profit or return on
investment, then a different set of tactical decisions is likely to emerge.
The preparation of the formal budget documents requires that specific decisions
be made at certain stages in the process. Without these decisions having been
made at the right time some components of the comprehensive budget can not be
completed. The basic required decisions of each component is illustrated in Figure
8.2. As seen in this figure, each component has certain decisions identified with it.
A major objective of the budgeting process is to plan the highest attainable level
of profit that is consistent with all of the organizations goals and objectives. Although

Management Accounting

Figure 8.2 Required Decisions for each Budget


1. Sales Forecast

2. Sales Budget

Required Decisions
1 Price
2 Advertising
3 Credit terms
4 Sales people compensation plan
5 Number of products
6 Number of territories
7 Special Offers

3. Ending Inventory Budget


Required Decisions
1 Safety stock required
2 Materials cost per unit

(No new decisions are required)

4. Production Budget
(No new decisions are required)

5. Materials Purchases Budget


Required Decisions
1 Order size
2 Number of orders
3 Spoilage factor

6. Factory Direct Labor Budget


Required Decisions
1 Wage rate
2 Labor productivity
3 Overtime/second shift

7. Ending Inventory Budget


Required Decisions
1 Various overhead cost factors

9. Expense Budget

8. Cost of Goods Manufactured


Budget
(No new decisions are required)

10. Income Statement Budget

Required Decisions
1 Estimates of various expenses at the
budgeted level of sales

11. Cash Budget

(No new decisions are required)

12. Capital Expenditures Budget

Required Decisions
1 Desired ending cash balance
2 Issue of stock
3 Issue of bonds
4 Bank loans
5 Payment of accounts payable
6 Payment of dividends
7 Investment in stock

Required Decisions (Examples)


1 Purchase of computers
2 Purchase of delivery equipment
3 Purchase of sales vehicles
4 New production equipment

13.Budgeted Balance Sheet


(No new decisions required)

| 141

142 | CHAPTER EIGHT Comprehensive Business Budgeting


Figure 8.3 Comprehensive Business Budgeting Components
1

10

8
Materials
Purchase Budget

Sales Forecast

4
Ending
Inventory
Budget

6
Direct
Factory
Labor

Production
Budget

Income
Statement

Cost of Goods
Manufactured
Budget

11
Cash Budget
9

13
Balance
Sheet

Expense
Budget
2

7
Sales
Budget

Manufacturing
Overhead
Budget

12
Capital
Expenditures
Budget

admirable, profit maximization is not necessarily the goal because of the extreme
difficulty of obtaining all the required information. A more realistic and attainable goal
is to construct a business budget that will result in a satisfactory profit. Profit can be
considered satisfactory when the planned profit stated as a rate of return is equal to
or greater than the rate of return desired by management. The basic fundamentals of
return investment are discussed in chapter 16.
An important assumption in management accounting is that the value of a budget
can be greatly enhanced by the use of all relevant management accounting tools.
Management accounting tools such as cost-volume-profit analysis and incremental
analysis make possible effective what-if analysis. Also, management accounting
tools when used properly compel management and the management accountant
to acquire the relevant data needed by the tool. The proper use of management
accounting tools make the budget more realistic and attainable.
In order for management to effectively engage in the total budgeting process, it is
helpful and perhaps necessary that management have some knowledge of accounting
fundamentals. That the accountant has this knowledge is a given. However, on the
part of management, some knowledge and understanding of the following would be
very helpful:
1. Financial statement relationships
2. Absorptions costing and direct costing fundamentals
3. Cost behavior (fixed and variable costs)
4. Fundamentals of accounting for overhead
5. Accrual basis and cash basis accounting
Sales Forecasting
The starting point of preparing a comprehensive business budget is a sales
forecast. Sales forecasting can be a challenging but somewhat less than a scientific

Management Accounting

process. A sales forecast is an estimate of future sales in units and dollars for a given
time period. Budgets are often prepared on an annual basis and then sub divided into
quarters. The key to making a successful forecast is to first understand the factors,
particularly marketing decision variables, that directly impact sales. These factors
can vary widely among different types of businesses and, consequently, one of the
first prerequisites to a good sales forecast is an understanding of the business and
the market in which the business operates.

To a large extent, sales are controllable by management. Certain marketing


decisions, if made correctly, can cause significant changes in sales almost immediately.
Some of the more important decisions that affects directly the sales forecast are the
following:
1. Price
2. Advertising
3. Number of sales people
4. Sales people effectiveness and motivation
5. Credit Terms
6. Number of territories (opening or closing)
7. New products
In The Management/Accounting Simulation, all of the above are factors which
determine sales and, consequently, the sales forecast.
The sales forecast is of critical importance for several reasons. First, the production
budget depends on a reasonably accurate sales forecast. Without a sales forecast,
the number of units manufactured could easily be far too low with costly stock outs
occurring. Furthermore, production could just as easily be too large with unnecessary
carrying costs being incurred or losses being recorded because of inventory that
can not be sold. The sales forecast is important to other budget elements such as
material purchases, number of sales people to hire, production capacity, and number
of factory workers to hire and train.
There are two approaches to making the sales forecast: (1) those methods that
make use of sophisticated statistical and mathematical forecasting models, and (2)
analytical methods or models. The analytical approach attempts to identify the factors
that create demand and can cause demand to change and then assign values to the
factors considered to be of primary importance These factors can vary from industry
to industry and company to company. For example, in one business advertising might
be extremely important but not in another. Additionally, sales people in one company
might be heavily intensive but in another company outside sales reps are not used
at all. Other factors that might be used in making a sales forecast include estimated
market potential, percentage of customers requesting demonstration, sales-calls
ratios, and economic index.
In the V. K. Gadget Company, the name of the company in The Management/
Accounting Simulation, these factors are important in determining demand and
consequently, the sales forecast. The following factors are involved in the sales
forecast:

| 143

144 | CHAPTER EIGHT Comprehensive Business Budgeting







1.
2.
3.
4.
5.
6.

Normal market potential


Percentage of potential customers requesting a demonstration
Growth rate
Seasonal indices
Sales -calls ratio
Credit terms

In the V. K. Gadget Company advertising, also plays an important role. If


advertising is inadequate, then some potential customers will not be informed and,
therefore, will not request a demonstration. If advertising is too much, then the some
part of the advertising budget will be of little or no value.
The analytical method in one company might not work at all in another company.
The first perquisite to a good sales forecast is an in depth understanding of the
business and its economic environment. A second perquisite is the ability to estimate
values for the various parameters. To some extent, past experience can be a good
guide.
The sales forecast formula in the V. K. Gadget Company is as follows:
(Note: numbers are assumed and may be different from those in The Management/
Accounting Simulation.)
Territory 1

Territory 2

Territory 3

Territory 4

a. Normal market potential


adjusted for growth

100,000

150,000

75,000

100,000

b. Estimated percentage
of market requesting
demonstration at current
price

c. Estimated potential
customers requesting
demonstration before
seasonal variation
v(a x b)

20,000

37,500

11,250

22,000

d. Seasonal index

e. Estimated customers
requesting demonstration
(c x d)

24,000

45,000

13,500

26,400

d. Estimated percentage
purchasing (sales-calls ratio)

.3

.3

e. Sales forecast (d x e)

7,200

7,920

.20

1.2

.25

1.2

.3

13,500

.15

1.2

.3

4,050

.22

1.2

Management Accounting

Comprehensive Business Budgeting Components


Sales Budget
The sales budget is primarily based on the sales forecast. The main task is
simply to convert units to total sales dollars. In a multiple product business, the sales
budget could be a rather thick document. Ideally, it is desirable to budget sales on
a segmental basis. Sales may be segmented in many ways so, consequently, how
to segment sales is an individual decision of each business. For simplicity purpose
here, a single product business is being assumed and no specific segments are
being illustrated.
Ending Inventory Budget
The ending inventory budget consists of two parts:
Finished Goods
Materials
The desired finished goods inventory is important in preparing the production
budget and the desired ending materials inventory is important in preparing the
materials purchases budget. At this stage of budget preparation, the dollar amount of
finished goods cannot be determined until the budgeted cost of goods manufactured
statement is finished. The ending inventory budget does require that management
have made decisions regarding the seller of material and the cost per unit of material.
Given the availability of quantity discounts, management must at this time make some
tentative decisions regarding order size.
Production Budget
Once the sales forecast has been made, the next major decision to be made is the
amount of production. In absence of substantial beginning finished goods, production
at a minimum must be equal to the sales forecast. However, there is a second
reason to have production. Because actual sales can be greater than the forecast, it
is generally believed that carrying some safety stock is desirable. Consequently, in
absence of any beginning inventory, the production budget would be:

Sales forecast (units)

Desired finished goods (El)


10,000
2,000
______
12,000
______

However, there is no need to manufacture what already exists and, therefore, the
number of units in beginning inventory should be deducted from the above total:

Sales forecast (units)

Desired finished goods (EI)


Finished goods inventory (BI)

10,000
2,000
______
12,000
1,000
______

11,000
______

| 145

146 | CHAPTER EIGHT Comprehensive Business Budgeting

In the V. K. Gadget Company, the possibility of undelivered sales exists. In this


event, the production budget must include these future deliveries. The production
budget represents a critical decision important to budgeting the following:
1. Materials purchases budget
2. Direct labor budget
3. Manufacturing overhead budget.
Because the material purchases budget and the direct labor budget represent
variable costs and the manufacturing overhead budget includes variable costs, the
level of planned production directly affects the totals of various budgets.
Materials Purchases Budget
The materials purchases budget is important because in budgeting net income
it is necessary to know materials used. Materials used was discussed in chapter 3.
At this stage in the budget process, both materials (BI) and materials (EI) are now
known. Only the amount of materials purchases remains to be determined.

In absence of any beginning inventory for materials, the amount of material to be


purchased would be equal to the material needed to meet the needs of the production
budget. If one unit of finished goods, for example, requires 4 units of raw material
and the production budget is 11,000 units, then 44,000 units of material at a minimum
should be purchased. Assuming that the cost of one unit of material is $5.00 and that
500 units of material are in beginning inventory, then the materials purchases budget
would be prepared as follows:

Production budget
11,000

Units of material per unit of product
4


44,000

Desired materials inventory (EI)
4,000


48,000

Less: Materials inventory (BI)
500


47,500

Cost per unit of material
$5.00


Planned purchases
$237,500

In the V. K. Gadget Company, for material X there is a spoilage factor. Although


each unit of the Gadget requires 4 units of raw material, the required material that
must be purchased per unit of finished goods is slightly more than 4. The purchase of
material X, therefore, should include an allowance for spoilage or defects.
Direct Labor Budget
The direct labor budget is important because direct labor cost is one of the three
major elements of the cost of goods manufactured statement. Direct labor is normally
regarded to be a variable cost and, therefore, very sensitive to the planned level of
production. In reality, a product may require many kinds of labor, some very skilled
and some not so skilled. However, to simplify the fundamentals of the direct labor

Management Accounting

budget only one type of labor will be assumed. Assume for the moment that the
product being budgeted requires 2 hours of labor and that the wage rate is $12.00 per
hour. The direct labor budget basically involves the following formula:

Production budget

Direct labor hours required per product


Total hours required

Wage rate


11,000
2

22,000
$ 12.00

$264,000

The wage rate in theory should include an allowance for payroll taxes and fringe
benefits. However, in practice these are treated as manufacturing overhead.
Manufacturing Overhead Budget
The manufacturing overhead budget consists of two types of overhead cost:
fixed and variable. Manufacturing overhead can consist of a myriad of items. Major
examples include expenditures such as utilities like electricity and gas. If the company
has elected to measure net income based on direct costing, then fixed manufacturing
overhead would be treated as an operating expense. If absorption costing is being
used, then fixed manufacturing overhead is a production cost that is properly included
in inventory. Even under absorption costing, it is helpful to separate fixed and variable
overhead. A vary simple overhead budget might be as follows:

Manufacturing Overhead Budget


Variable overhead

Fixed overhead


Total

$200,000
400,000

$600,000

Cost of Goods Manufactured Budget


The format of the cost of goods manufactured statement was discussed in
detail in chapter 3 and there is no need to discuss it again in detail at this time.
However, it should be pointed out that the preparation of the budgeted cost of goods
manufactured statement involves no new decisions. The preparation of this budget
merely involves using data from the previous budgets just discussed. The only new
calculation is materials used and the information required is found in the beginning
balance sheet and materials purchases budget. Materials used as discussed in
chapter 3 is simply:

Materials (BI)
$ 10,000

Material purchases budget 237,500

247,500

Materials (EI) 20,000


$ 227,500

| 147

148 | CHAPTER EIGHT Comprehensive Business Budgeting


In the event of freight-in charges, the cost per unit of one unit of material should
include an allowance for freight.
Based on the assume values just used cost of goods manufactured would be:

Materials used
$ 227,500

Direct labor 264,000

Manufacturing overhead 600,000


$ 1,091,500

Assuming the business is a single product business, only one step remains
regarding this budget. It is necessary to divide the total cost of goods manufactured
by the units to be manufactured as shown in the production budget. In our example
this per unit cost would be ($1,091,500 /11,000) $99.22. The dollar amount of
desired finished goods can now be computed. It is necessary now to go back to the
ending inventory budget and compute the total cost of desired finished goods ending
inventory.
Selling and General Administrative Expense Budget
The expense budget obviously can include many items and requires that
considerable attention be devoted to many different kinds of expenses. In preparing
this budget, theoretically a distinction should be made between those expenses that
are variable and those that are fixed. In practice, this distinction is often not made.
Budgeted Income Statement
The budgeted income statement is now simply a matter of obtaining data from the
other budgets now The only new calculation is cost of goods sold. The information
for cost of goods sold is obtained from the beginning balance sheet and the budgets
now completed to this point.
The only expense item that is uncertain at this point would be interest expense.
The amount of interest expense is not known until after the cash budget has been
prepared. After the income statement has been nearly completed, the only remaining
budgets are the following:
1. Capital expenditures budget
2. Cash budget
3. Budgeted balance Sheet
The capital expenditures budget is concerned primarily with expenditures for new
projects which may represent a planned expansion of the business. The principles
underlying the capital expenditures budget are discussed in detail in chapter 12.
Cash Budget
The information for the cash budget comes from the other budgets discussed
above. It does not involve any additional decision-making. However, careful attention
must be paid to adjustments for revenue and expense items in these budgets that do
not involve cash received or paid in the period for which the budget is being prepared.
For example, assume that the sales budget is $600,000 and that also all sales are

Management Accounting

initially made on credit. Furthermore, assume that of this amount only 70% will be
collected. The following calculation is then necessary to determine the amount of
cash collected from sales.

Accounts receivable (beginning balance)

Collection of budgeted sales (70% x 600,000)


$150,000
$430,000

$580,000

In addition, regarding the manufacturing overhead budget and the operating


expense budget, non cash items such as depreciation must be subtracted.
Budgeted Balance Sheet
The last budget to be prepared is the balance sheet. Obviously the information
for this budget is based on the information available in all of the other budgets. To
correctly prepare this budget, a high degree of understanding of accounting principles
is required. The accountant and ideally management also must understand the
following relationships:
1. Depreciation and book value of assets
2. Effect of revenues and expenditures on the cash balance
3. The effect of selling on credit on accounts receivable
4. Net income after tax
4. Net income and retained earnings
5. Dividends paid and retained earnings
6. Difference between cash basis accounting and accrual basis accounting
Concepts in Budgeting
Because business budgeting is based solidly on accounting and the end result
of the budgeting process is simply a set of planned (pro forma) financial statements,
there are not many new concepts or terms to learn. The following represent concepts
that should be understand by management. It should be taken more or less for
granted that the accountant has a solid understanding of the following:












1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.

Assets
Liabilities
Capital
Revenue
Expense
Net income
Sales forecast
Production Budget
Purchases budget
Direct labor budget
Manufacturing overhead budget
Depreciation
Accrued expenses

14.
15.
16.
17.
18.
18.
19.
20.
21.
22.

Cash budget
Budgeted balance sheet
Budgeted income statement
Cost of goods manufactured
Capital expenditures budget
Direct costing
Absorption costing
Inventory costing methods
Decisions
Accrual basis accounting

| 149

150 | CHAPTER EIGHT Comprehensive Business Budgeting


Cost Behavior in Comprehensive Business Budgeting
As previously discussed in chapter 5, the use of the cost behavior tool can be very
effective in the planning and control of business operations. Since comprehensive
business budgeting is for the most part a process of planning and controlling financial
statements, the use of cost behavior in the budgeting process is quite logical. The
analysis of manufacturing costs and operating expenses into fixed and variable
components makes the comprehensive budget an even more effective tool for
decision making and performance evaluation. Converting variable costs into variable
cost rates makes possible the preparation of flexible budgets. As chapter 14 will
explain in some detail, flexible budgets are the foundation of the how accountants
implement the concept of control over operations.
Comprehensive Business Budgeting Illustration
Assume that you are the budget director of the K. L. Widget Company. The K. L.
Widget Company is a single product company. The following information based on a
tentative set of decisions has been provided to you:
Planning Data - Sales

Sales forecast
Price

12,000 units
$40

Planning Data - Production



Material Inventory:



Beginning Inventory:

Raw materials

Finished goods

Units

Cost

7,000
1,000

$35,000
$31,500




Desired Ending Inventory:

Raw materials

Finished goods

Materials Standards:

Units of material per product

Material cost per unit

Labor:

Labor Standards:

Labor hours per product

Labor rate per hour

Manufacturing Overhead:

Units

Fixed:
Utilities
Insurance
Depreciation

$ 3,000
$ 1,000
$ 6,000

5,000
2,000
2
$4

2
$7

Variable: (per unit)


Utilities
$ .50
Repairs & main. $ 2.00
Supplies
$ 1.50

Management Accounting

Selling Expenses
General and administrative
Advertising
$40,000 Executive salaries
Sales people travel
$14,000 Secretarial salaries
Sales people training
$ 5,000 Depreciation, bldg.
Sales people compensation $ 16,000


Planned Data - Financial

Desired ending cash balance
-

Accounts receivable collection rate -


Accounts payable payment rate
-


Interest rate of bonds
-

Additional financing, if needed
-

$ 5,000
$ 2,000
$ 5,000

$200,000
60% of sales first quarter
Remainder next quarter
80% first quarter
Remainder next quarter
8%
Sale of stock

Beginning balance sheet:


K L Widget Company
Balance Sheet
For the Quarter Ended, Dec. 31, 20xx

Assets
Current
Cash
$100,000
Accounts receivable
50,000
Materials inventory
35,000
Finished goods inventory
31,500


Fixed
Plant and equipment
$250,000
Accumulated depreciation
30,000




Liabilities
Accounts payable
$ 40,000
Bonds payable
100,000


Stockholders Equity
Common stock
$200,000
Retained Earnings
96,500


Total Liabilities and Equity

$216,500

220,000

$436,500

$140,000

296,500

$436,500

| 151

152 | CHAPTER EIGHT Comprehensive Business Budgeting


Comprehensive Budgeting
2 Sales Budget

Price

Units


Total

3 Ending Inventory Budget


$

40.00

12,000

$480,000

4 Production Budget

Sales (units)

Finished goods (EI)



Finished goods (BI)


2,000
$27.3076

$ 54,615

5,000
$ 4.00

$20,000

5 Materials Purchases Budget


12,000
2,000
______
14,000
1,000
_______
13,000

Direct Labor Budget


Production (units)

Standard hours



Standard wage rate




Finished Goods

Units

Unit cost





Materials Inventory

Units

Unit cost



Production
Units per product



+ Materials (EI)



- Materials (BI)



Cost per unit



13,000
2
_______
26,000
5,000
_______
31,000
7,000

24,000
$ 4. 00
_______
$96,000

7 Manufacturing Overhead Budget


13,000
2

26,000
$
7.00

$182,000


Fixed overhead
Utilities
Insurance
Depreciation



Variable overhead
Utilities ( $.50)
Repairs & Main. ($2.00)
Supplies ($1.50)





$ 3,000
1,000
6,000

$10,000

$ 6,500
26,000
19,500

$52,000

$62,000

Management Accounting

8 Cost of Goods Manufactured

9 Selling Expense Budget


Materials used:
Materials (BI)
Purchases


Materials (EI)

$ 35,000
96,000

$131,000
$ 20,000

111,000


Direct labor

Mfg. Overhead



Goods in process (BI)



Goods in process (EI)





CPU

$182,000
62,000

$355,000
-0
$355,000
-0
$355,000

$27.3076


Advertising

Sales people travel

Sales people training

Sales people compensation



10 Income Statement Budget


(Absorption Costing)
Sales
Cost of goods sold
Finished goods (BI)
Cost of goods mfd.


Finished goods (EI)



Gross profit
Expenses
Selling
Administrative



Net operating income
Interest

Net income

$480,000
31,500
355,000

386,500
54,615

331,885

$148,115
$ 75,000
12,000

$87,000

$ 61,115
2,000

$ 59,115

$40,000
14,000
5,000
16,000

$75,000

Administrative Expense Budget



Executive salaries

Secretarial salaries

Depreciation, building



$ 5,000
2,000
5,000

$12,000

11 Cash Budget
Beginning Cash Balance $100,000
Cash Receipts
Collection of1
Accounts. received.
$338,000
Other
$0


__338,000
______
$438,000
Cash expenditures
Materials purchases2
$116,800
Manufacturing labor
182,000
3
Manufacturing overhead
56,000
Selling expenses
75,000
4
Administrative expenses
7,000
Bond interest
2,000
Other
-0 $438,800

________
Ending cash before financing:
$ (800)
Bank loan
0
Sale of stock
200,800
Sale of bonds
0

$200,800

________
Ending
cash
balance

_$200,000
_______

________

| 153

154 | CHAPTER EIGHT Comprehensive Business Budgeting

13 Budgeted Balance Sheet


Assets
Current:
Cash
Accounts receivable
Inventories:
Materials
Finished goods

20,000
54,615
________
$466,615

Fixed
Plant and equipment (net)

$209,000
________

$200,000
192,000


Total assets


Liabilities
Current
Account payables
Long-term
Bonds payable


Stockholders Equity
Common stock
Retained earnings


__$675,615
_
_______
______

Total stockholders equity & liabilities



$675,615
___
_______
______

$119,200
100,000
$ ______
119,200
$400,800
155,615
________
556,415
________

1 Accounts receivable collections:


Accounts receivable collection (beginning balance)
$ 50,000
Collection of current quarter sales (60% x $480,000)
$ 288,000
$338,000
2 Payments on accounts payable:
Payment of beginning accounts payable
$ 40,000
Payment on current quarter purchases (80% x $96,000)
$ 76,800
$116,800
3 Manufacturing overhead:
Total budgeted overhead
$ 62,000
Less: Depreciation
$ 6,000

$ 56,000
4 Administrative expenses budgeted
$ 12,000
Less: Depreciation on building
$ 5,000

$ 7,000

Management Accounting

Summary
Of all the management accountings tools, comprehensive business budgeting
is one of the most powerful and useful in making decisions. No other tools is as
comprehensive in scope and touches directly and indirectly all the decisions made in
a business. Comprehensive business budgeting brings into the planning process a
logical and orderly procedure to decision-making. The second phase of the budgeting
process is often called the control phase. The use of budgets and budgets standards
to evaluate performance as reflected in the actual financial statements is discussed
in some depth in the chapter 14.

Q. 8.1

Explain the purposes or objectives of comprehensive business


budgeting.

Q. 8.1

How does comprehensive business budgeting facilitate planning and


control?

Q. 8.3

List the basic management concepts that are explicitly used in the
business budgeting process.

Q. 8.4

What prerequisites must exist within the internal structure of a business


in order for business budgeting to work?

Q. 8.5

The foundation of a budget must be based on a set of planned


decisions. What does this statement mean?

Q. 8.6

What accounting fundamentals must be understood in order to prepare


a comprehensive business budget?

Q. 8.7

What is the starting point for preparing a budget?

Q. 8.8

What importance do flexible budgets play in the over-all budgeting


process?

Q. 8-9

Explain how a comprehensive business budget can be used to compute


variances at the end of the budgeting period.

Q. 8.10

Explain the importance of the production budget.

Q. 8-11

Give a examples of how the amount of cash received or spent is


determined for the following:

Q. 8-12

a. Material purchases
b. Sales
When the comprehensive business budget is completed, what four
documents make up the final product of the budget?

| 155

156 | CHAPTER EIGHT Comprehensive Business Budgeting

Exercise 8.1 Sales Budget





Based on the following information prepare the sales budget:


Sales forecast (units)
Sales (last period)
Budgeted price
Finished goods inventory (beginning)

10,000
8,000
$40
500

Exercise 8.2 Production Budget





Based on the following information prepare the production budget:


Sales forecast (units)
10,000
Finished goods inventory (beginning)
3,000
Desired finished goods inventory (ending)
1,000
Raw materials inventory (beginning)
2,000

Exercise 8.3 Materials Purchases Budget







Based on the following information prepare the purchases budget:


Sales forecast (units)
10,000
Budgeted production
9,000
Material required per unit of product
2
Raw materials inventory (beginning)
1,000
Desired raw materials inventory (ending)
800
Material cost per unit
$2.00

Exercise 8.4 Direct Labor Budget






Based on the following information prepare the direct labor budget:


Sales forecast (units)
10,000
Budgeted production (units)
9,000
Raw materials inventory (beginning)
1,000
Labor hours per product
4.00
Wage rate per hour
$15.00

Exercise 8.5 Cost of Goods Manufactured


Based on the following information prepare the cost of goods manufactured
statement:

Sales forecast (units)

Budgeted production (units)

Direct labor cost

Material cost per unit of product

Budgeted manufacturing overhead:

Fixed

Variable rate

10,000
9,000
$108,000
$2.00
$ 20,000
$8.00

Note: Some of the above data may not be relevant to the budgeted cost of goods
manufactured statement.

Management Accounting

Exercise 8.6 Budgeted Income Statement


Based on the following information prepare a budgeted income statement:








Sales budget
Finished goods beginning inventory
Desired finished goods inventory (units)
Budgeted expenses:
Selling
General and administrative
Budgeted cost of goods manufactured
Production budget (units)
Tax rate

$800,000
$50,000
3,000
$100,000
$ 60,000
$600,000
20,000
40%

Exercise 8.7 Cash Budget


Based on the following information prepare a budgeted cash flow statement:

Sales budget

Beginning accounts receivable

Beginning accounts payable

Beginning cash balance

Materials purchases budget

Direct labor budget

Budgeted manufacturing overhead:

Fixed

Variable

Budgeted operating expenses:

Selling

General and administrative

Capital expenditures budget

Dividends to be paid

Depreciation included in budgeted expenses:

Selling

General and administrative

Percentage of accounts receivable to be collected


Percentage of purchases to be paid

$400,000
$ 60,000
$ 3,000
$ 20,000
$ 19,000
$108,000
$ 20,000
$ 72,000
$
$
$
$

30,000
25,000
50,000
10,000

$ 5,000
$ 10,000
80%
60%

| 157

158 | CHAPTER EIGHT Comprehensive Business Budgeting

Problem 8.1 Comprehensive Business Budgeting


Assume that you are the budget director of the K L Widget Company. The K. L.
Widget Company is a single product company. The following information based on a
tentative set of decisions has been provide to you.
Planning Data - Sales

Sales forecast

Price
Planning Data - Production

15,000 units
$40

Materials Inventories:



Beginning:
Raw materials
Finished goods

Units

Cost

8,000
3,000

$40,000
$16,000




Desired Ending Inventory:

Raw materials

Finished goods

Labor:

Units

5,000
2,000

Materials Standards:
Units of material per product
Material cost per unit

2
$4

Labor Standards:
Labor hours per product
Labor rate per hour

2
$8

Manufacturing Overhead:
Fixed:
Utilities
Insurance
Depreciation
Selling Expenses
Advertising
Sales people travel
Sales people training.
Sales people compen.

$4,000
$2,000
$9,000
$35,000
$12,000
$ 4,000
$14,000

Variable: (per unit)


Utilities
Repairs & maintenance
Supplies

$ .50
$2.00
$1.50

General and administrative


Executive salaries
$6,000
Secretarial salaries
$3,000
Depreciation, bldg.
$4,000


Planned Data - Financial

Desired ending cash balance
-

Accounts receivable collection rate -


Accounts payable payment rate
-


Interest rate of bonds
-

Additional financing, if needed
-

$300,000
60% of sales first quarter
Remainder next quarter
80% first quarter
Remainder next quarter
8%
Sale of stock

Management Accounting

Beginning balance sheet:


K L Widget Company
Balance Sheet
For the Quarter Ended, Dec. 31, 20xx

Assets

Current

Cash
$110,000

Accounts receivable
50,000

Materials inventory
40,000

Finished goods inventory
16,500



Fixed

Plant and equipment
$250,000

Accumulated depreciation
30,000




Liabilities

Accounts payable
$ 40,000

Bonds payable
100,000


Stockholders Equity

Common stock
$200,000

Retained Earnings
96,500




Total Liabilities and Equity

Required:

$216,500

220,000

$436,500

$140,000

296,500

$436,500

Based on the above information, prepare a comprehensive business budget for


the K. L. Widget Company for the first quarter of the year.
Problem 8.2 Comprehensive Business Budgeting Components and Decisions.
Below are listed the major components of a business budget. Each component
requires that certain decisions have been made in order for that budget component
to be prepared. In the column to the right is a list of the decisions required in a
comprehensive business budget. For each separate component of the comprehensive
budget, identify the decision or decisions that must be made. If a decision has been
listed in a previous budget, then do not list it again.
Some budget components may not require any new decisions. The number
of parentheses does not necessarily indicate the number of decision items to be
selected. In addition to decisions, data about certain key parameters and constraints
are required. Also, for each budget, indicate what parameters and constraints are
necessary.

| 159

160 | CHAPTER EIGHT Comprehensive Business Budgeting

Comprehensive Business Budgeting


(1)

Sales forecast
( ) ( ) ( ) ( )

(2)

Sales budget
( ) ( ) ( )

( )

( )

( )

(3)

Ending Inventory Budget


( ) ( ) ( ) ( ) ( )

( )

( )

(4)

Production Budget
( ) ( ) ( ) ( )

( )

( )

(5)

Materials Purchases Budget


( ) ( ) ( ) ( ) ( ) ( )

( )

(6)

Direct Labor Budget


( ) ( ) ( ) ( ) ( )

( )

(7)

Manufacturing Overhead Budget


( ) ( ) ( ) ( ) ( ) ( ) ( )

(8)

Cost of Goods Manufactured


( ) ( ) ( ) ( ) ( ) ( )

(9)

Expense Budget
Selling
( ) ( ) ( ) ( ) ( ) ( )
General and Administrative
( ) ( ) ( ) ( ) ( ) ( )

( )

( )

( )

( )

( )

( )

( )

( )
( )

(10) Income Statement


( ) ( ) ( ) ( )

( )

( )

( )

(11) Cash Budget


( ) ( ) ( )

( )

( )

( )

(12) Capital Expenditures Budget


( ) ( ) ( ) ( ) ( ) ( )

( )

(13) Budgeted Balance Sheet


( ) ( ) ( ) ( ) ( )

( )

( )

( )

Decisions
Marketing decisions
(1) Price
(2) Advertising
(3) Credit terms
(4) Sales people compensation plan
(5) Number of products
(6) Number of territories
(7) Special offer
(8) Number of sales people
Production Decisions
(9) Wage rate
(10) Labor productivity
(11) Materials inventory (ending)
(12) Finished goods inventory ( ending)
(13) Overtime/second shift
(14) Purchased of additional equipment
(15) Variable Manufacturing Overhead
Rates
(16) Fixed Manufacturing Overhead
estimates
(17) Materials order size
(18) Number of materials order
(19) Units of material per product
(20) Suppliers of material
Financial Decisions
(21) Desired ending cash balance
(22) Direct Costing or Absorption Costing
(23) Issue of stock
(24) Issue of bonds
(25) Bank loans
(26) Investment in stock
(27) Accounts payable payments
(28) Dividends
Parameters and Constraints
(29) Material spoilage factor
(30) Need for Capacity
(31) Depreciation rates
(32) Tax rates
(33) Collection of A/R rate
(34) Payment of accounts payable rate
(35) Production potential of existing
equipment
(36) Quantity discount schedules
(37) Various expense cost factors
(38) Various overhead cost factors
(39) Bad debt rates

Management Accounting

Incremental Analysis and Decision-making Costs


Nature of Incremental Analysis
Decision-making is essentially a process of selecting the best alternative given
the available information for comparison of strengths and weaknesses of each
alternative. If there exists no alternative to the current course of action, then there
is no decision to be made. However, it is rare regarding any course of action for
there not be alternatives. In personal decision-making, factors other than income and
expenses such as qualitative factors may be more important than cost in deciding.
However, in business decisions are generally made by identifying the alternative with
the most revenue or the least cost.
Incremental analysis is a decision-making tool in which the relevant costs and
revenues of one alternative are compared to the relevant costs and revenues of
another alternative. Relevant costs may be defined as those future costs that are
different between alternatives. Costs that are the same are considered irrelevant.
Incremental analysis is sometimes called differential costing, marginal costing, or
relevant costing.
Incremental analysis is basically a worksheet technique in which the relevant
costs of one alternative are listed in one column and the relevant costs of another
alternative are listed in an adjacent column. Frequently, an optional third column is
used to show the difference in the costs. The differences in relevant costs are called
incremental costs. Technically, incremental cost may be defined as the difference
between the sum of the relevant costs of two alternatives. In short, it is a tool for
choosing between two alternatives. The best decision is the one with the least amount
of relevant costs or the greatest relevant revenue.
Incremental analysis is not an optimization technique. Rather it is a tool for using
appropriate cost concepts to measure and evaluate the relevant cost inputs. It is
basic tool for measuring the difference in revenues or costs between two alternatives.
Incremental analysis is a tool which first requires that the appropriate costs be
identified and then measured.

| 161

162 | CHAPTER NINE Incremental Analysis and Decision-making Costs


Under appropriate circumstances, incremental analysis is a tool for evaluating
decision alternatives such as:
Keep or replace
Make or buy
Sell now or process further
Lease space or continue operations
Continue or discontinue product line
Accept or reject special offer
Change credit terms
Open new territory
Buy or lease
As a tool, incremental analysis can be used in all areas of a business. The tool is
just as useful in the area of marketing as it is in the area of production.
The objective in using incremental analysis is to identify the alternative with the
least relevant cost or the most relevant revenue. The difference in the sum of relevant
costs is either called incremental cost or net benefit. Consequently, the alternative
with a favorable incremental cost (sometimes called net benefit) is the desirable
alternative.
Since this tool relies strictly on estimated costs/revenues and because the margin
of error can be significant, different computations of incremental cost should be made
based on different cost assumptions. Both optimistic and pessimistic arrays of cost
data should be used. Incremental analysis is an ideal tool for what-if analysis.
The basic problem with incremental analysis, as commonly used, is that the
time period in which costs are incurred or revenue realized is usually ignored.
Consequently, a major weakness of the technique is that the time value of money is
not considered. Technically, there is a major different between two identical costs if
one is incurred at the beginning of a period and the other is incurred at the end of the
period. For many of the decisions listed above, the use of present value concepts may
be appropriate. Therefore, The Management/Accounting Simulation incremental
analysis software program that comes with the student software package is innovative
in that it has present value and net-of-tax cash flow options. The use of present value
with incremental analysis is discussed more in depth at the end of this chapter. Also,
chapter 12 presents an in depth discussion of using present value in incremental
analysis.
Relevant and Irrelevant Costs
The most important concept to understand in using incremental analysis is
relevant costs. In any decision involving two alternatives, the irrelevant cost may
always be ignored. Only relevant costs must be identified and included in the analysis.
Relevant costs are often defined as follows:
1. Those future costs that will be different under available alternatives.
2. Those costs that would be changed by making the decision.
3. Costs that will be different between two alternatives.

Management Accounting

The key element in these definitions of relevant costs is that between the two
alternatives each cost should be different in amount. Secondly, the cost must be a
future cost. Historical costs, as will be explained, are always irrelevant and may be
safely excluded from the analysis;
To illustrate, suppose a company is about to make a decision to purchase six
months of office supplies. The needed supplies can be purchased from supplier A for
$5,000 and from Supplier B for $4,800. However, Supplier B is in another state and, if
the purchase is made from supplier B, the company must pay freight in the amount of
$300. Also, the company has $500 of supplies on hand. One approach is to include
all costs including irrelevant costs:

Supplier A


Cost of supples to be purchased
$5,000
Cost of supplies on hand
500
Freight

______

$5,500

______

Supplier B

$4,800
500
300
______
$5,600
______

Difference

$200
-0(300)
_____
($100)
_____

In the above analysis, the cost of supplies to be purchased is relevant because


there is a difference of $200 in favor of buying from supplier B. The cost of supplies
on hand is irrelevant for two reasons: (1) the cost is the same and (2) it is a past cost
already made. Supplies on hand are not a future cost, even though it will be a future
expense. Regardless from which supplier the supplies are purchased, the same
amount of past supplies cost will appear as an operating expense in the future.
In a similar manner, incremental revenue is the difference in future revenue that
would result by choosing one alternative over another. Again, the revenue must
be a future revenue and the revenue between the two choices must be different in
amounts.
To illustrate, assume that we have the opportunity to rent some unused office space
for $500 a month to two prospective tenants, Tenant A and Tenant B. Prospective
Tenant A is willing also to pay for an estimated utility bill of $50 per month but tenant
B is not.

Monthly rental revenue


Payment of utilities


Tenant A

$500
$ 50

$550

Tenant B

$500
0

$500

Difference

$ 0
$ 50

$ 50

The above comparison of revenue clearly shows the monthly rental revenue of
$500 to be irrelevant as to which tenant is accepted for occupancy because it is rent
that is the same between both alternatives. The inclusion of the monthly revenue

| 163

164 | CHAPTER NINE Incremental Analysis and Decision-making Costs


does not help make the decision; otherwise the amount is still important. However,
the payment of utilities is clearly relevant because of the difference in willingness to
pay between prospective tenant A and tenant B.
The decision criterion when using incremental analysis is simply this: the alternative
should be chosen that has the least total relevant cost or the greatest total relevant
revenue. The key to using incremental analysis correctly is the ability to distinguish
between relevant costs and revenues. Examples of relevant and irrelevant costs are
the following:

Relevant

Future costs that are not the same
Opportunity costs
Trade-in allowance
Cost of new assets

Irrelevant

Allocated fixed cost


(e.q., depreciation)
Future costs that are the same
Historical costs (Sunk costs)

Sunk Costs - Two costs that are often misunderstood or used incorrectly in
incremental analysis are sunk costs and opportunity costs. Sunk costs are, first of
all, always irrelevant costs. They maybe excluded in any analysis or cost comparison
review. Sunk costs are historical costs; that is, past expenditures. Because they
are expenditures already made the expenditure can not be changed. To incur or not
incur is not an option now. Examples of a sunk cost are cost of fixed assets such as
buildings or equipment. By the same token, depreciation is also a sunk cost. The
book value of a fixed asset (cost - accumulated depreciation) is also a sunk cost.
To illustrate, assume that an asset currently in use (old asset) has a book value of
$1,000 and that this piece of equipment is tentatively under review for replacement.
The purchase price of the new asset is $5,000 and is estimated to have a useful life
of 10 years. The old asset can also last 10 years with some repairs now and then.
The operating expenses of the old asset is now $800 per year but the new asset
is projected to have only an operating expenses of $200 per year. The old asset
has no trade-in value. The alternatives are to keep the old asset or to replace it.
The replacement should take place if the relevant costs of replacing is less than the
relevant costs of keeping.

10 Years Basis



Keep Old Asset Purchase New Asset Difference
Cost of new asset
$ 5,000
($5,000)
Book value of old asset
$ 1,000
1,000
0
Operating expenses
$ 8,000
2,000
6,000



$ 9,000
$ 8,000
$1,000



The difference of $1,000 is a net benefit of purchasing and replacing the old asset
with the new asset. However, since the book value of the old asset is shown in both
columns and is, therefore, the same between both alternatives, the book value of the
old asset is irrelevant. You may wonder how this is so? If the old asset is kept, then

Management Accounting

the book value of $1,000 will be shown on the books as depreciation cost over the
remaining life of the old asset. If the new asset is purchased, then the book value of
the old asset will be recorded as a $1,000 loss. In either event, an expense of $1,000
during the next 10 years will be recorded. Whether the old asset is replaced or not,
the cost of the old asset results in a deduction from revenue in the same amount
either as depreciation or a loss from the trade-in.
Opportunity Costs - Opportunity costs are always relevant to making decisions;
however, the concept of opportunity cost is somewhat abstract and difficult to
understand because it is not an out-of-pocket cost. Following are some commonly
used definitions of opportunity cost:
1. Earnings that would be realized if the available resources would be put to
some other use.
2. Alternative earnings that might have been obtained if the productive good,
service, or capacity had been applied to some other alternative use.
The definition preferred in this chapter is the following: opportunity cost is
the amount of revenue forgone (given up) by not choosing one alternative over
another.
The key word for understanding opportunity cost is not cost but revenue
forgone. For example if you decide to take a vacation rather than invest $5,000 in a
savings account that earns 6% per annum, then the opportunity cost is the interest
you could have earned. At 6% interest you could have earned $300 for a full year.
Therefore, the decision to take a vacation should include as a cost the interest that
was not earned
Other examples of opportunity cost may be given. If you have been given a choice
of two jobs and job A pays $60,000 per year and job B pays $55,000 per year, then
the opportunity cost of accepting job A is $55,000. Other things equal, you are only
$5,000 better off financially with job A.
If you own land that could be sold for $100,000 and the land is not now earning
any income other than appreciation in value, then there is an opportunity cost of not
earning interest. Assuming you could earn at a minimum 6% interest in a CD, the
opportunity cost of keeping the land and not selling is $6,000 per year. Interest in
the amount of $6,000 is being forgone each year in favor of the land appreciating in
value.
You own a building that you can easily rent for $10,000 a month. If you decide to
use the building to open a business for yourself, then you incur an opportunity cost in
the amount of $10,000, (rent given up, forgone, or sacrificed) by going into business.
If you are a student and you spend 30 hours a week in class and in studying, there is
an opportunity cost of being a student. The opportunity cost is the income you could
be earning by working rather than attending class or studying.
Fixed and Variable Costs - Costs in management accounting are often assumed
to be either fixed or variable. The classification of a cost as either fixed or variable
does not necessarily mean the cost is relevant or irrelevant. Whether a fixed cost or
a variable cost is relevant or irrelevant depends on the whether the cost is different

| 165

166 | CHAPTER NINE Incremental Analysis and Decision-making Costs


between the two alternatives. However, variable costs are always relevant, if there is a
different in volume between the two alternatives. For example, assume that machine
B is being considered to replace machine A and that the purchase of machine B
would increase production capacity and also sales by 50%. If current production and
sales is 1,000 units (full capacity) and selling price is $100, then production and sales
would increase to1,500 units. Currently, cost of goods sold is $80 per unit. Based on
these assumptions, the following analysis may be prepared:

Machine A
Machine B

(Volume = 1,000) (Volume = 500)


Sales
($10,000)
($15,000)
Cost of goods sold
$ 8,000
$12,000




($ 2,000)
($ 3,000)


Difference
(500)

$5,000
( $4,000)

$1,000

Note: For simplistic purposes, the cost of machine B was ignored. However, in order to make
the decision, the cost of machine B must be included as a relevant cost.

In this particular case, both sales and cost of goods sold are relevant. However,
had volume not been greater with the machine B, then sales and cost of goods sold
would have been the same and, therefore, irrelevant. Then other cost or revenue
factors would have had to be found to make the decision. Whether a fixed cost or
variable cost is relevant then depends more on the circumstances than the nature of
the cost.
Incremental Analysis Model
The basic incremental analysis model used in this program may be mathematically
summarized as follows:
IC
i

=
=

RCia -
RCib -
n
-

RCia - RCib
1,n
relevant costs of alternative A
relevant costs of alternative B
number of relevant cost items

Incremental analysis is a flexible tool. Data may computed and presented for
the life of a decision alternative on a per period basis such as a month or year.
This procedure would require the relevant cost items to be divided either by the
number of years of the number of months in the life of the assets under consideration.
Incremental analysis does not require that irrelevant data be included. However, at
the option of the analyst irrelevant costs may be included. The inclusion of irrelevant
data will in no way affect the ultimate decision.
The action of classifying an expense as irrelevant or relevant does not mean that
the irrelevant cost is not important. In fact, in the execution of the decision, it may
be very important. To illustrate, assume that you are about to go to a movie and you
are in the midst of choosing which movie theater to attend. You have narrowed your

Management Accounting

choices to movie A and movie B and you want to see the movie which will cost the
least. You have made the following cost analysis:

Movie A
Movie B
Difference


Cost of popcorn
$3.00
$3.50
($ .50)
Large drink
$3.50
$4.25
($ .75)
Transportation cost
$1.00
.75
$ .25



$7.50
$8.50
($ 1.00)


The net benefit of attending movie A is $1.00. The cost of tickets is $8.00, the
same at each movie theater. Therefore, since the ticket cost is the same, you have
correctly omitted this irrelevant cost from your analysis. Consequently, you decide in
favor of movie A and you put $7.50 in your pocket. However, at this point taking only
$7.50 would be a mistake since the total cost of attending movie A would be $15.50.
The execution of the decision requires this amount. The cost of the tickets is only
irrelevant in making the decision but not irrelevant in the execution of the decision.
Use of Present Value in Incremental Analysis
The above discussion of incremental analysis was based on the assumption that
the timing of expenditures was not important and, therefore, can be ignored. In most
instances, this is most likely true, however, there may be decisions where even though
two alternatives involve identical future costs, the timing of when the expenditures
are actually made is the important factor. The student software package for The
Management/Accounting Simulation contains a set of management accounting
tools. One of these tools is an incremental analysis tool that contains a present value
option.
When present value and net-of-tax options are selected, this program becomes
a highly sophisticated tool requiring considerable skill to use. Each cost or revenue
must be analyzed in terms of the following questions:
1. Does this cost affect both pre-tax net cash flow and taxable income?
For example, a disallowed expense for tax purposes would affect pre-tax net
cash flow but not taxable income. For example, the incurrence of a $200 disallowed expenditure for tax purposes would decrease pre-tax net cash flow.
However this disallowance would not cause a change in taxable income. In
other words, additional expenditures for disallowed tax deductions would not
change taxable income.
2. Does this cost affect only taxable income? Some cost items such as depreciation or losses have no affect on pre-tax net cash flow. However, after-tax
net cash flow is increased by such items. Also, tax credits affect net cash
flow after-tax but not before. Items that affect only taxable income must be
explicitly designated as having such affect.
Since the present value calculations are always based on cash flows, then the
tax treatment of cost items is critically important. Tax treatment of items can either

| 167

168 | CHAPTER NINE Incremental Analysis and Decision-making Costs


increase or decrease the amount of cash after tax. The effect of taxes on cash flows
and cash flows before and after taxes is discussed in chapter 12.
The Keep or Replace Decision
The keep or replace decision is very common in most businesses. Some examples
of the keep or replace decision are the following:
1. Keep old car or replace with a new car
2. Keep old computer or buy a new computer
3. Keep old copy machine or buy a new copy machine
4. Keep old factory equipment or replace with new
If replacements results in an substantial increase in net income immediately or
within a few years, then replacement should be seriously considered and most likely
made. In making this kind of decision, the following steps are involved:
Step1 Obtain cost data for both the Keep Decision and the Replace
Decision.
a. Cost of old (book value)
b. Cost of new equipment
c. Trade-in allowance of old equipment
d. Salvage value of new equipment
e. Operating costs of old and new equipment
Step 2 Prepare a work sheet with columns showing the relevant costs of
the Keep decision and the Replace decision.
Step 3 Compute incremental cost (sometimes called net benefit).
Only relevant costs need be included in the analysis; however, no harm is done
by including the irrelevant costs. The book value of the old asset is always irrelevant
and may be excluded, if desired. Trade-in allowance is always relevant. The analysis
may be made on a per year basis or a total years basis. If made on a per year basis,
then the cost of the new asset must be divided by its useful life.
An illustrative Example of the Keep or Replace Decision
The K. L. Widget company is seriously contemplating replacing some old cutting
department equipment with more modern and efficient equipment. The book value of
the old equipment is $50,000. The new equipment, if purchased, will cost $100,000.
A $10,000 trade-in allowance will be granted by the seller of the new equipment. The
salvage value of the new equipment at the end of its life in 10 years is estimated to
be $5,000. The salvage value of the old asset, if kept, is $2,000. The operating cost of
the old equipment has been averaging around $13,000 per year. The new equipment
is expected to reduce the operating cost to an average of $2,000 per year. The new
equipment, if purchased, will be purchased totally on credit and the total amount of
interest that would be paid in 10 years is approximately $25,000.

Management Accounting

One approach to using incremental analysis would be as follows:



Total Life Basis (10 years)


Keep Old
Buy New

Equipment
Equipment
Difference

Cost of old equipment (book value) $ 50,000 $ 50,000 0


Cost of new equipment $ 100,000 ($ 100,000)
Trade-in allowance ($ 10,000)
$ 10,000
Salvage value
($ 2,000) ($ 5,000) $ 3,000
Operating costs (total 10 years)
$ 130,000 $ 20,000 $ 10,000
Interest on loan $ 25,000 ($ 25,000)


$ 178,000
$ 180,000
($ 2,000)
In the above example, notice that the book value of the old equipment was included.
However, this cost may be excluded since it is irrelevant to the decision.
In the above example:
a. The relevant costs of keeping is $128,000.
b. The relevant cost of buying new equipment is $130,000.
c. The irrelevant cost included in both alternatives is $50,000
d. The net benefit or incremental cost of keeping the old equipment is
$2,000.
e. Sunk cost in the analysis is $50,000 (book value of old equipment).
Suppose in the above example management had decided to use cash on hand
to buy the new equipment. Would the answer be different concerning interest. No, if
internal financing is used, then the opportunity cost of the on hand cash used must
be included. Let us assume that the company can earn 6% interest. In this event,
the interest given up or sacrificed would approximately be the same as the interest
paid.
Practical Applications of Incremental Analysis
Incremental analysis is a practical and commonly used tool by both individuals
and businesses regarding many different kinds of decisions. As individuals, we weigh
the cost of many decisions such as what car to buy, whether or own a home or rent,
and continue to paint our house or put on vinyl siding. The same is true in business.
Incremental analysis is used in all functions of the business on a daily basis both
formally and informally. The use of incremental analysis does not guarantee that the
best decision has been made; However, it does provide a framework for organizing
relevant data and looking at the decision to be made from a broader and more
analytical perspective.
Summary
Incremental analysis can be a powerful tool in evaluating various type of decisions.
Incremental analysis in a way of presenting relevant information in a direct comparison
mode so as show the net benefit of making a particular decision. It is should be

| 169

170 | CHAPTER NINE Incremental Analysis and Decision-making Costs


remembered that incremental analysis is no better than the quality of information
available for analysis. Incremental analysis is a tool that focuses on certain basic
concepts including the following:
Incremental analysis
Relevant and irrelevant costs
Opportunity costs
Sunk costs
Depreciation
Fixed and variable costs
Direct and indirect
Common costs
Salvage value
Trade-in allowance
Net benefit
It is important that accountants and management have a basic understanding
of these concepts.

Q. 9.1

Define the following terms:


a.
b.
c.
d.
e.
f.
g.
h.

Relevant cost
Irrelevant cost
Incremental analysis
Sunk cost
Incremental cost
Opportunity cost
Direct cost
Indirect cost

Q. 9.2

Explain the steps in using incremental analysis.

Q. 9.3

Give at least three examples of opportunity cost.

Q. 9.4

Give several examples of sunk costs.

Q. 9.5

Explain the difference between the majority and minority view of sunk
costs.

Q. 9.6

List at least eight types of decisions for which incremental analysis an


appropriate tool.

Q. 9.7

If new equipment is purchased, then the old equipment will be sold for
$10,000 and a loss of $2,000 will in incurred. Is the loss a relevant
cost? Is the proceeds from the sale of the old machine relevant?

Q. 9.8

If a new territory is opened the company will use a warehouse in this


territory that it owns. The company now receives annual rental revenue
of $50,000. Is the rental value of the warehouse relevant or irrelevant?
Why?

Q. 9.9

Under what circumstances is it important to know the amount of


irrelevant costs?

Q. 9.10

Explain how the introduction of income taxes into the analysis can make
a historical cost relevant.

Management Accounting

Exercise 9.1 Matching of Cost Concepts and Costs


Required: Match each cost with the appropriate cost. More than one cost concept
may be applicable.
Cost Concepts
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.

Inescapable
Escapable
Incremental
Sunk
Opportunity
Variable
Fixed
Relevant
Irrelevant
Semi-variable

Costs
A. Presidents salary
B. Factory workers wages
C. Installation cost of new machine
D. Cost of old machine
E. Monthly rental value of warehouse
F. Repairs and maintenance
Machine A
$2,000
Machine B
$2,000
G. Utilities
Machine A
$1,500
Machine B
$2,000

Exercise 9.2 Keep or Replace


You have been provided the following keep or replace decision information:
Old Machine
New Machine
Cost
$ 50,000
$ 100,000
Salvage value
$ 10,000
$ 5,000
Trade-in allowance
$ 15,000

Remaining useful life 10 years 10 years


Labor costs (annual)
$ 20,000
$ 5,000
Repairs and maintenance
$ 5,000
$ 6,000
Utilities
$ 1,000
$ 2,000
Interest rate*
-
6%
* Assume installment financing and estimate interest by computing average size of loan
over life of machine.

Required:
Determine whether or not the old machine should be replaced.
_____________________________________________________________________
_____________________________________________________________________
_____________________________________________________________________

| 171

172 | CHAPTER NINE Incremental Analysis and Decision-making Costs


Exercise 9.3 Own or Lease
You have been provided the following information concerning a lease or own decisions.

If equipment is owned:

Purchase price of equipment

Repairs and maintenance (monthly)

Utilities (monthly)

Interest on financing (annual)
Useful life of equipment (years)
If equipment is leased:

Monthly lease payments

Repairs and maintenance
(Cost is included in lease agreement)


Utilities (monthly)

$ 50,000
$ 100
$ 200
$ 1,500
10
$
$

600
150

Required:
Determine which is more desirable, own or lease?
Exercise 9.4 Sell now or Process Further
You have been provided the following information concerning the sell now or
process further decisions.
Current production method cost data:



Selling price
$ 20
Units manufactured 100
Production capacity (units) 150
Labor hours required (per unit)
2


Manufacturing costs:

Material (per unit)

Factory labor (per unit)

Fixed manufacturing overhead

Variable manufacturing cost (per hour)

$ 1.00
$ 15.00
$ 5.00
$ .50

Costs of Additional Processing:




Labor hours (per unit)


1.0
Labor rate (per hour)
$ 7.50
New selling price
$ 30.00

*If the additional processing is undertaken the variable manufacturing cost rate
will remain the same.
Required:
Use incremental analysis to determine whether processing further should be
undertaken.

Management Accounting

Problem 9.1 Incremental Analysis Problem: Keep or Replace


The vice president of finance for the Acme Manufacturing Company authorized
the companys management accountant to collect data pertaining to the purchase
of new manufacturing equipment. If purchased, the new equipment will replace old
equipment. The following information was obtained from various sources by the
accountant:

Old Equipment New Equipment


Book value of old equip.
$ 50,000
List price of new equipment
$ 150,000
Life of equipment (years)
5
5
Trade-in allowance (old)
$ 15,000
Operating expenses (per year)
$ 50,000
$ 5,000
Salvage value (end of life)
$ 5,000
$ 10,000
If purchased, a 10%,5 year installment loan will be obtained. Interest will be paid
annually.
Required:
1. What is the incremental cost (net benefit) of the replace decision (purchasing
the new equipment?) $_ ______________________________________
2. What is the total relevant cost of the keep decision?
_
$_________________________________________________________
3. What is the total relevant cost of the replace decision?
_
$_________________________________________________________
4. What amount of cost in this problem may be considered to be sunk cost?
_

$_________________________________________________________

5. Assume that the companys marginal tax rate is 40%. What is the incremental
cost on an after-tax basis? $
_

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

| 173

174 | CHAPTER NINE Incremental Analysis and Decision-making Costs


Problem 9.2 Make or Buy
The Acme Manufacturing Company manufactures a product which requires
component X. However, a supplier has offered to sell component X at $4.00 per
unit. Acmes cost in manufacturing 1,000 units this past year was reported by the
management accountant as follows:
Material
$ 2,000
Insurance
$200
Direct labor
$ 1,000
Power and lights
$500
Indirect labor
$ 500
Depreciation (bldg.)
$400
Gen. & admin. sal. $ 500
Note: all costs are presented on a per year basis.
If the component is purchased, then material, direct labor, and indirect labor
costs would be eliminated. Insurance and power and lights would be reduced by $50
and $100 respectively. General and administrative salaries would not change. The
building in which component X is now manufactured can be leased for $1,000.
Required:
1. What is the incremental cost if component X is purchased?

$ ___________________________________________________
2. What is the total relevant cost of the make decision?
$ _ __________________________________________________
3. What is the total relevant cost of the purchase decision?
$ _ __________________________________________________
4. What is the amount of the opportunity cost? $ ___________________
_

_____________________________________________________

5. What is the total amount of escapable cost? $_ __________________


6. What is the amount of opportunity cost in this analysis?

$____________________________________________________
_____________________________________________________

Management Accounting

Incremental Analysis and Cost Volume Profit Analysis:


Special Applications
Incremental analysis is a flexible decision-making tool that may be used in making
many different kinds of decisions. Some of the decisions for which incremental
analysis is appropriate include the following:
1. Open a new territory
2. Sell on credit
3. Sales people compensation
4. Additional volume of business
These four items are marketing decisions that may be made in The Management/
Accounting Simulation. Consequently, incremental analysis is an important
decision-making tool in this simulation.
Opening a New Territory
The opening of a new territory decision is a common and important decision.
Opening a new territory can bring in substantial additional revenue and net income.
However, expanding a business too fast in a territory not responsive to the companys
product can have the opposite effect. Before a decision is made to expand the
business into a new territory, the potential revenues and expenses should be analyzed
at different levels of estimated sales. If the use of incremental analysis shows that
substantial sales and additional income is likely to result, then the expansion of the
business into a new territory may be a wise decision.
Examples of expanding into new territories are granting of new franchises in areas
where none exist, expanding the operations of the business into an adjacent state,
and entering a foreign market. Although the same product is being marketed in each
territory, it does not follow that all territories are equally profitable. The extent to which
a new territory might be profitable must be explored very carefully. Distance from
the main distribution center in many cases is a major problem. Territories can vary

| 175

176 | CHAPTER TEN Incremental Analysis and Cost Volume Profit Analysis: Special Applications
substantially in population density and income distribution. Also, cultural differences
regarding tastes and preferences can play an important role in whether to expand or
not expand the business. For example, while catfish restaurants are very popular in
the South they are not likely to be equally received in the Northeast. Differences in
laws, state regulations, and tax structures also can have a bearing on the decision.
Incremental analysis can be used either to measure segmental net income or
segmental contribution. The advantages and disadvantages of using segmental net
income and segmental contribution is discuss in some depth in chapter 15. Which
measure is best is somewhat controversial; however, in the example to follow
segmental contribution will be the criterion. Segmental net income requires the
allocation of common expenses and all allocations of costs tend to be somewhat
arbitrary and can obscure the potential profitability of a segment. The segmental
contribution approach is favored here. However, if done properly, both approaches
can be used in the same analysis.
In using incremental analysis to evaluate potential decision, irrelevant revenue and
expenses may be omitted in the final analysis. Irrelevant revenues and expenses are
those items that will not be affected or changed by the making of the decision. What
is relevant or irrelevant depends on the particular circumstances under investigation
and can vary from situation to situation. For this reason, providing examples of
irrelevant revenues or expenses is not always easy. However, in most cases, for
example, it would be difficult to see how in the short run opening a territory would
affect the salaries of top management Therefore the salaries of top management are
likely to be irrelevant.
The evaluation of the opening of a new territory generally involves the following
steps:
1. Gather all relevant revenue information. An initial but tentative price should
be set. The normal market potential should be estimated. Normal market
potential can be defined as the number of customers likely to benefit from
purchasing the product.
2. Factors that directly impact sales volume should be evaluated. These factors
include such decisions as selling on credit, compensation of sales people,
and advertising.
The economic environment should be carefully evaluated. The impact
that seasonal factors have on sales is important and should be examined.
Analysis should be made in terms of quarters and some attempt should be
made to estimate an seasonal index for each quarter. Based on the various market demand factors identified, a sales forecast of sales in units and
dollars should be made.
If sales of the product in the territory being evaluated tends to be seasonal
in nature, then this fact can also have a major impact on available capacity.
Opening a new territory must be based on the premise that the capacity
to manufacture is adequate, given the increased demand from opening a
new territory.

Management Accounting

3. Analysis should be made of the sensitivity of customers to changes in price.


Is it best to lower price and go after higher volume or is it better to have a
higher price with lower volume?
4. Gather all the relevant information concerning operating expenses in the new
territory. The territorial expenses should be also be measured in terms of
fixed and variable components. Expense factors such as number of sales
people needed, compensation plan for sales people, cost of credit terms,
and the need for additional advertising should be analyzed in some depth
5. After all relevant information about revenue and expenses has been gathered
and the analyzed data has been converted to variable cost rates and total
fixed expenses, then a work sheet similarly to the one shown in Figure 10-1
should be prepared.

Figure 10-1

Opening New Territory


Sales (units)
50,000

100,000

150,000

200,000

$ 5,000,000

$ 10,000,000

$ 15,000,000

$ 20,000,000

Cost of goods sold ($60)

$ 3,000,000

$ 6,000,000

$ 9,000,000

$ 12,000,000

Sales people travel expense ($5)

250,000

750,000

1,000,000

Sales commissions ($10)

500,000

1,000,000

1,500,000

2,000,000

Credit expenses

150,000

Sales (price - $100)


Variable Expenses

( $3)

500,000
300,000

450,000

500,000

Total variable expenses ($78)

3,900,000

7,800,000

11,700,000

15,600,000

Contribution margin

$ 1,100,000

$ 2,200,000

$ 3,300,000

$ 5,000,000

Salaries (additional factory workers)

$ 2,000,000

$ 2,000,000

$ 2,000,000

$ 2,000,000

Advertising

Sales people salaries

1,000,000

1,000,000

1,000,000

1,000,000

Credit department salaries

$ 150,000

150,000

150,000

150,000

Other fixed expenses1

350,000

350,000

350,000

Total fixed expenses

4,000,000

4,000,000

4,000,000

4,000,000

Total expenses

$ 7,900,000

$ 11,800,000

$ 15,700,000

$ 19,600,000

Segmental contribution

($2,900,000)

($1,800,000)

($ 700,000)

$1,000,000

Fixed expenses (direct)


500,000

350,000

500,000

500,000

500,000

Other fixed expenses could include such expenses as additional home office staff needed such as accounting,
credit department, marketing department employees, additional staff needed in the production department.

| 177

178 | CHAPTER TEN Incremental Analysis and Cost Volume Profit Analysis: Special Applications
The above analysis reveals the following:
1. At the sales volume range of 50,000 - 150,000 the territory is not profitable.
2. At a volume of 200,000 or greater the territory appears to be profitable. The
question that must be asked and answered is this: Does a sales level of
200,000 appear reasonable or likely to happen? If the most optimistic estimate is that sales will not in the distance future ever exceed 150,000, then
the decision not to open the territory would be the right decision.
Illustrative Problem
The management of the L. K. Widget Company is considering opening a new
territory to be called the Western Territory. In the last quarter, the companys sales of
8,500 units were far below the volume required to make the company profitable. The
marketing department through marketing research and analysis of internal financial
data has made available the following information relevant to the opening of the
Western Territory.
Direct Costs
Selling:
General and administrative
Variable
Per Unit
Variable
Cost of goods sold
$ 69.00 Travel
$2.20
Packaging
$ 2.00 Supplies
$1.00
Sales people travel
$ 5.40
Sales people commission
$ 20.00
Bad debts expense
1.5% of sales
Credit department
$ 1.00
Direct fixed (Selling)
Salaries of sales people
Sales people training
Advertising
Territorial office operating
Home office sales expense

$ ______
$ ______
$ ______
$ 50,000
$ 30,000

Direct fixed (Manufacturing) none


(Opening this territory will not
require any new plant capacity

If the Western Territory is opened, then approximately 600 sales people would
be hired at a per quarter salary of $2,000 per sales person. The training of each
new sales person will cost $200. After the initial hiring of the full sales force, it is
expected each quarter, because of some sales people quitting for various reasons
that on the average 50 new sales people will be hired each quarter. The market
potential of this territory is estimated to be 110,000 customer per quarter. On the
average, each customer will purchase one Gadget a a price of $200. An analysis
of demand indicates approximately 28% of the potential customers would request
demonstrations per quarter.
If the Western territory is opened, management will seriously consider granting
customers three months of credit. These credit terms would be offered in all territories.
If three months credit is granted, then sales should increase at least 20%. Last quarter

Management Accounting

the sales-calls ratio without credit was 30%. The amount budgeted for advertising
would be $1.20 per potential customer and the selling price of the Gadget would be
$200.
Based on the information provided, a what-if profitability analysis as shown above
may be made. It is important for management to estimate sales for the first operating
period. Based on the provided information above, this estimate may be computed
as follows:
Normal market potential
110,000
Percentage requesting demonstration
.28

Number requesting demonstration
30,800
Sales-calls ratio (.30 x 1.20)
.36

Estimated sales (units)


11,088

This estimate of 11,088 units for the first quarter of operations falls between the
range of 10,000 and 15,000 unit. As the above analysis shows, at a sales level of
15,000 units, segmental contribution is a negative $66,000. At sales of 11,088, it can
easily be computed that a net loss of $443,177 would be experienced. Based on the
initial analysis of the available data, it appears that opening the territory might not
be a wise decision. However, if it is expected that the required sales level can be
attained through rapid growth in sales because of advertising and an effective sales
force, perhaps the territory should be opened. The break even point for this territory
is 15,684 units (1,512,000/ (200 - 103.60). All decisions involve a degree of risk and
there is never a 100% certainty a profit goal can be achieved, even if the analysis is
positive at all volume levels of operation.
Selling on Credit
In todays modern economy, selling on credit is hardly a choice but a necessity.
However, a business does not directly have to run a credit department. Practically all
businesses can now sell indirectly on credit by accepting credit cards. Until recently
some restaurants did not accept credit cards but required a purchase of a meal to be
paid for in cash. For example, Waffle House recently began to accept credit cards
for the first time. The discussion here, however, pertains more to the decision to sell
on credit by granting and maintaining credit internally rather than to the use of credit
cards. When credit cards are accepted, cash flow is not affected adversely in the
short run or substantially decreased as in the case of granting credit for three months
or longer. Also, a number of other problems inherent in the offering of credit internally
are avoided such as bad debts.
When a company begins to sell on credit, a number of activities have to take
place regularly. One of the first major activities, and not an inexpensive one, is to
establish a credit department including hiring a credit manager and a staff to perform
the duties of a credit department. Some of the periodically occurring activities not
existing before granting credit include the following:
1. Requiring a prospective credit customer to fill out a credit application
form

| 179

180 | CHAPTER TEN Incremental Analysis and Cost Volume Profit Analysis: Special Applications
Figure 10-2
Opening New Territory
Sales (units)
10,000

15,000

20,000

25,000

$ 2,000,000

$ 3,000,000

$ 4,000,000

$ 5,000,000

Cost of goods sold ($69.00)

$ 690,000

$ 1,035,000

$ 1,380,000

$ 1,725,000

Commissions ($20.00)

200,000

300,000

400,000

500,000

Packaging ($2.00)

20,000

30,000

40,000

50,000

Travel ($5.40)

54,000

81,000

108,000

135,000

Bad debts ($3.00)

30,000

45,000

60,000

75,000

15,000

20,000

25,000

Sales (Price -$200 )


Expenses:
Variable

Credit ($1.00)
Travel - G & A ($2.20)

22,000

33,000

44,000

55,000

Supples - G & A ($1.00)

10,000

15,000

20,000

25,000

Total ($103.60)

$ 1,036,000

$ 1,554,000

$ 2,072,000

$ 2,590,000

Sales people salaries

$ 1,200,000

$ 1,200,000

$ 1,200,000

$ 1,200,000

Sales people training

100,000

100,000

100,000

100,000

Advertising

132,000

132,000

132,000

132,000

Office operating

50,000

50,000

50,000

50,000

Home office

30,000

30,000

30,000

30,000

Total

$ 1,512,000

$ 1,512,000

$ 1,512,000

$ 1,512,000

Total expenses

$ 2,548,000

$ 3,066,000

$ 3,584,000

$ 4,102,000

Segmental contribution

($548,000)

($ 66,000)

$ 416,000

$ 898,000

Fixed-direct

2.
3.
4.
5.
6.
7.
8.

Running a credit check


Giving final approval to the credit application
Receiving and processing payments
Sending out statements and notice of payments due
Recording payments
Making bank deposits of installments collected
Determining and accounting for bad debts

Improper management of credit can lead to uncollectable accounts and substantial


write-offs. One of the better ways to minimize bad debts is to initially screen poor

Management Accounting

credit risks. The screening of customers, of course, can be time consuming and it is
not necessarily inexpensive. Third party companies may be hired to evaluate credit
risks. However, this service still involves a cost.
One of the first important steps is to analyze the impact that offering credit will
have on sales. The normal expectation is that the granting of credit will increase
sales. However, since credit also increases operating expenses, an increase per se
in sales is not necessarily enough. The increase must be sufficient to cover the cost
of maintaining a credit department and the other costs associated with credit and at
the same time make a major contribution to the over-all net income of the business.
Consequently, it is imperative that the percentage effect on sales be somewhat
accurately measured. Given a reliable estimate of the increase in sales, the variable
expenses associated with an increase in sales from offering credit can then be
determined. Following is an example of the type of analysis required in evaluating
the credit decision:
The following analysis (Figure 10.3) shows that unless sales increase by nearly
2,000 units, the granting of credit will have a detrimental affect on net income. The
contribution margin without credit was approximately $27.00 ($100 - $73.00) The
contribution margin with credit decreased to $17.05 ($27.00 - $9.95). To recover
the increase in fixed credit department expense, sales must increase by at least
1,715 units per quarter (29,250 / 17.05). The decision to sell on credit then depends
on managements estimate of by how much credit will increase sales and by
managements willingness to assume risk.
Sales People Decisions
Sales reps or sales people, as they are called in The Management/Accounting
Simulation, are a necessary part of most businesses. However, the nature of the
services that sales people perform can vary greatly from business to business. In
some instances, sales people simply serve as a order taker and may simply ring up
the sale. In other cases, they perform a series of related services and the last step
in this process is the closing of the sale. In the first instance, the customer more or
less makes the decision to purchase with little or no persuasion and simply expects
someone to take payment. In the second instance, the potential customer is found
by the sales person and then the product is displayed or demonstrated and a sales
pitch is made to convince the customer to buy. In this instance, a highly trained and
skilled sales person is needed.
Services performed by sales people in general include the following
1. Finding new customers
2. Meeting with potential customers to introduce or demonstrate the
product
3. Answer all questions concerning the product
4. Explain the terms of financing, if that is required
5. Closing the sale
6. Deliver the product
7. Completing the paper work involved in the sale
8. Calling upon existing customers

| 181

182 | CHAPTER TEN Incremental Analysis and Cost Volume Profit Analysis: Special Applications
Figure 10-3
Increase in Sales

1,000

2,000

3,000

4,000

Sales ($100)
$ 100,000
$ 200,000
$ 300,000
$ 400,000
Expenses
Variable Credit
Bad debts ($3.00)
$ 3,000
$ 6,000
$ 9,000
$ 12,000
Credit check ($5.00) 5,000 10,000 15,000 20,000
Bookkeeping ($1.00) 1,000
2,000 3,000 4,000
Statement preparation ($0.15)
150
300
459 600
Postage and stationery ($0.30)
300
600
750 1,000
Payments processing ($.50)
500 1,000 1,500 2,000
Payment processing
_______
_______
_ ______
________
Total variable (credit)
$ 9,950
$ 19,900
$ 29,209
$ 39,600
Variable Non Credit
Cost of goods sold ($60.00)
$ 60,000
$ 120,000
$ 180,000
$ 240,000
Commissions ($10.00) 10,000 20,000 30,000 40,000
Packaging ($2.00) 2,000 4,000 6,000 8,000
Travel ($1.00) 1,000 2,000 3,000 4,000

_______
_______
_ ______
________
Total variable (non credit)
$ 73,000
$ 146,000
$ 219,000
$ 292,000
Total variable expenses

$ 82,950

$ 165,900

$ 248,209

$ 331,600

Fixed Credit
Salary Manager
$ 15,000
$ 15,000
$ 15,000
$ 15,000
Salaries-staff 12,500 12,500 12,500 12,500
Equipment expense
1,250 1,250 1,250 1,250
Other fixed
1,000 1,000 1,000 1,000

_______
_______
_ ______
________

$ 29,250
$ 29,250
$ 29,250
$ 29,250
Fixed non Credit
0
0
0
0

_______
_______
_ ______
________
Total direct expenses
$ 112,200
$ 195,150
$ 277,459
$ 321,250

Increase in net income

$ 12,000)
_______
_______

$
4,950
_______
_______

22,541
_$
_ ______
______

$
78,750
________
________

9. Keep customers informed as to new models or problems that


might later arise
The hiring and maintenance of a sales force is a process that involves the
following
1. Hiring
2. Training
3. Compensation
4. Evaluation
5. Termination

Management Accounting

In each step of this process expenses are incurred. While a sales force is expected
to generate revenue, the maintenance of a sales force also involves considerable
expense. A sales force should be neither too small nor too large. Lost sales from an
inadequate sales force or unnecessary expenses from too large a force can equally
be detrimental to the success of a business. The evaluation of the effectiveness
of a sales force in terms of sales generated and expenses incurred is a periodic
requirement.
Expenses created from creating and maintaining a sales force includes the
following activities:
1. Hiring costs
2. Training costs
3. Supervision cost
4. Compensation of sales people
5. Travel costs
6. Termination costs
Two of the more important costs concern (1) sales people compensation and (2) number
of sales people needed.
Number of Sales People
Many factors can affect the number of sales people needed in a business. If
customers are simply expected to walk in and browse on their own and then on their
own walk to a check out stand to pay, then only a few sales people at any given
time are needed. However, if the customer must be found and then persuaded to
purchase, then a much larger sales force may be needed.
If the a full range of sales services as listed above is required of a sales person,
and assuming the prospective customer must be found and called upon, then perhaps
only one or two calls a day at most can be made. The complexity of the product, the
number of competing similar products, and the sales resistance of the customer are
factors that may cause each sale to require considerable time to initiate and close.
The number of calls that a sales person can make in a given period of time and
the sales-calls ratio, then, are important factors in determining the need for sales
people. If a sale person can make four calls a day and each call results in a sale,
then the number of sales people needed should greatly be reduced. However, if the
only one call can be made per day and the sales-calls ratio is only 25%, then more
sales people undoubtedly would be required. However, as the number of calls per
period and the sales-calls ratio gets smaller, the dollar amount of sale when it is made
would be expected to be much greater. If the price of a product is fairly low, then the
investment of considerable time in personal sales is most likely not economically
wise.
When a lot of personal sales effort is required to close a sale, the number of
sales people to hire depends to a large extent on how many calls a sales person can
make in a given period of time. The motivation of sales people to makes calls is also
extremely important. Consequently, the prospect for financial reward when a sale is
made is also an important in motivating factor.

| 183

184 | CHAPTER TEN Incremental Analysis and Cost Volume Profit Analysis: Special Applications
Assume that the K. L. Widget Company has determined that the number of
potential customers per quarter is 100,000 and at the current price of the product
20% of these potential customers will request a demonstration or will listen to a sales
pitch. A sales person on the average can make 120 calls per quarter. The number of
sales people required can be computed as follows:

Potential customers x requesting percentage
Number sales people required =

Calls per quarter

Number sales people required =

100,000 x .2

120

= 167

Compensating Sales People


The number of call per month is not independent of motivation. A highly motivating
factor is the method of compensating sales people. Compensation of sales people
may involve one or more of the following:
1. Salary
2. Commission
3. Reimbursement of sales expenses
4. Fringe benefits
Of the four items above, it is generally believed that a sales commission is the
method most likely to motivate sales people. If a high salary is paid, then the motivation
to increase the number of calls is minimal. Consequently, in some instances, sales
people compensated only on the basis of a salary may result in disappointing sales.
On the other hand, if a reasonably high commission per sale is paid, then the limit to
compensation is simply the sales person ability to make calls and close sales. The
potential for a high reward for being highly motivated is critical. A commission rate in
itself is not necessarily a motivating factor, if it is too low. In general, one may assume
that up to a point the higher the commission rate the greater is the motivation.
A common practice is to reward sales people by a combination of salary and a
sales commission. Given a higher commission rate, then the salary most likely will be
lower. If the decision has been made to pay both a salary and a commission to sales
people, then the next decision is to decide the amount of salary and commission
rate.
A salary tends to be a fixed expense while sales commission is a variable expense.
If for a given quarter of operations, 100 sales people are hired at a salary each of
$5,000, then the fixed salary expense would be $500,000. However, if instead of a
salary of $5,000 sales people are paid a commission of 10% and price is $100, then a
commission of $10 would be paid for each unit sold. At a commission rate of 10% and
sales of 10,000 units, the total compensation would be $100,000. However, if sales
turned out to be only 8,000 units, then the total compensation would be $80,000.
In contrast, regardless of sales in the quarter, the compensation based on salary
would be $500,000. Because there is a limit to the number of calls an individual sales

Management Accounting

person can make and given a growth in the business, in the long run total salaries
can increase because the number of sales people is increasing.
Rewarding sales people in the form of a commission may provide an incentive for
sales people to make more calls and, consequently, create more sales. The potential
for reward is much greater, particularly in the event there is a substantial increase
in demand for the product. However, in the event of a temporary decline in demand,
the compensation of sales people can substantially decline when based solely on a
commission rate. As a result of a decline in compensation sales people may quit.
The proper balance of a salary and a sales commission is a challenging decision
and one that is often difficult to make. The commission rate should not be so high as
to unduly compensate sales people to the detriment of the company nor too low so
as to discourage sales people and, therefore, cause a high turnover rate. Also, the
payment of a salary should not be so high as to adversely affect the motivation to sell.
Since many combinations of salaries and commission rates are possible, the various
mix of these two means of compensation should be analyzed. The job of analyzing
various sales compensation plans may by request of management fall into the hands
of the management accountant.
Use of Management Accounting Tools in Making Sales People Decisions
The management accountant is an expert is the use of various decision making
tools. Three tools that the management accountant can used in analyzing the sales
compensation plan are:
1. C-V-P Analysis
2. Incremental Analysis
3. Segmental reporting
C-V-P Analysis-Cost-volume-profit analysis can answer questions such as the
following: Given an increase in the number of sales people, by how much must sales
increase in order to make the same income as before.
For example, assume the following information has been provided to you.
Price of the product
Current sales (per quarter)
Variable cost rate (includes commissions)
Fixed expenses
Salary per sales person
Proposed number of new sales people
Commission rate

$300
10,000 units
$180
$800,000
$5,000
100
10%

Analysis: - An increase in sales of people by 100 means that fixed expenses would
increase by $500,000 (100 x $5,000). The question to be answered is: by how much
must sales increase if 100 new sales people are hired and for net income to not be
less?
Based on the above information, the companys contribution margin is $120
($300 - $180). The increase in sales necessary to offset the $500,000 increase in
fixed expenses can be computed as follows:

| 185

186 | CHAPTER TEN Incremental Analysis and Cost Volume Profit Analysis: Special Applications

$500,000
Quantity (increase in sales) =
$120

= 4,160

Will this plan work? Further analysis reveals the following:



4,160
Sales (units) per sales person = = 41.6

100
This analysis shows that on the average new sales people must average
approximately 42 sales per quarter.
Total compensation per sales person:
Salary
Commissions($30 x 41.6)



Total sales people compensation:
Salaries
Total commissions


$ 5,000
1,248
______
$ 6,248
______
$500,000
124,800
_______
$624,800
_______

The average compensation then would be approximately, $6,248. Is this sufficient


compensation to avoid a high turnover rate of sales people?
The above results show only what is needed to maintain net income at the current
level. The purpose of increasing the number of sales people is to increase net income.
Assume management wants an increase in net income by the amount of $240,000.
By how much must sales increase. The answer can be computed as follows:

$500,000 + $240,000
Quantity (increase) = = 6,167

$120

6,167
Sales per sales person = =

100
The compensation now per sales person would be:
Salary
Sales commissions( 61.67 x $30)

61.67

$5,000
1,850
______
$6,850

In order to earn an additional $240,000 of net income, sales people must average
approximately 62 sales per quarter. This required level of sales is almost 1 sale per
day.
To effectively evaluate this plan further, an analysis should be made of the sales
effort and compensation of currently hired sales people. If the average sales for current

Management Accounting

sales people last quarter was 30 units per person, then the desired profitability from
hiring of new sales people does not seems appears to be a bit optimistic. However,
if the sales per sales person last quarter was 70 or more, then the plan to hire 100
new people might work, given that the market potential in the area in which new sales
people will work is equal to the market potential of current territories. While costvolume-profit can not predict what will happen, this tool can provide a bench mark for
what must happen in order for a plan to work.
Incremental Analysis - Another valuable tool for evaluating decisions such as the
sales compensation decision is incremental analysis. This tool is basically a work
sheet method in which the relevant costs/expenses and revenues of each alternative
are compared.
In order to illustrate the use of this method, assume that you have been provided
the following information:
Market potential
1,00,000
Price
$300
Percentage requesting demonstration
30%
Sales-calls ratio
25%
Credit terms
3 months
In addition, six compensation plans for sales people have been developed as
follows:

Salary
Commission
Calls per quarter

Rate
Plan A
$4,000
2%
60
Plan B
$3,500
6%
100
Plan C
$3,000
10%
150
Plan D
$2,500
14%
200
Plan E
$2,000
25%
225
Plan F
$1,500
30%
250
The essence of the above plans is that as the commission rate increases the
salary will be decreased. In addition, the assumption is that as the commission rate
increases, the sales people will be motivated to make more calls. Furthermore, as
the commission rate increases the number of sales people needed is less with the
consequence that total salaries paid will be less.
To evaluate these six plans, the following must be computed.
1. Number of sales people needed
2. Sales (units per quarter)
3. Total salaries for each sales compensation plan
4. Total commissions paid for each compensation plan
5. Total compensation for each plan
6. Compensation per sales person
7. Sales compensation cost per unit sold (optional)
The number of sales people need may be computed as follows:

| 187

188 | CHAPTER TEN Incremental Analysis and Cost Volume Profit Analysis: Special Applications

Customers requesting demonstration


Sales people needed =
Calls per quarter
The analysis on pages 214 and 215 reveals several interesting points. First, from
the companys point of view the best plan in terms of cost per unit is Plan F. Total
sales people compensation is lowest under Plan F. However, the difference between
Plan E and Plan F is only $3.00 per unit sold. Secondly, the total compensation per
sales person under Plan F is $6,000. If sales people are content with this level of
compensation per quarter, then Plan F should minimize sales turnover. Under plans
A and B, compensation per sales person is $4,900 and $3,886 respectively. These
two plans fall way short of meeting the financial needs of sales people, assuming the
desired level of compensation is around $6,000 per quarter. Plan F is very optimistic
in that the expectations are that sales people will make 250 call per quarter. Given
that are only 66 working days in a quarter, this means that sales people are expected
to make on the average almost 4 calls per day. That a sales person can average this
many calls per day is subject to question.

Additional Volume of Business (Accept or Reject Offer)


One of the interesting decision in a business is often called additional volume of
business or the accept or reject special offer decision. This decision opportunity may
take a number of forms. If a business has surplus inventory, it may reduce the price
considerably for the purpose of quickly reducing inventory, recovering some invested
capital, and also, if possible, increase net income.
In some cases, buyers will offer to purchase a much larger quantity, but only at a
significantly lower price. For example, assume that the normal selling price is $300.
A potential buyer offers to buy 1,000 units at a price of $200 per unit. The question
comes into play then is: can a profit be made if the offer is accepted? The answer
depends on how much fixed and variable costs are involved in the production and
sale of the product. If the variable cost of selling and producing are say $120 and $60
respectively, then each unit sold would contribute $$20 per unit to overall income.
However, if the prospective buyer is a regular customer, then acceptance of the offer
is fraught with many dangers. Making a one time sale to a regular customer at a
price below the price necessary to be profitable in the long run is an invitation to
bankruptcy.
This special offer decision is discussed in more detail in chapter 13. The special
offer involves factors involved in the price decision, and therefore is discussed in
some detail on the chapter concerning the price decision.
Summary
The three decisions discussed in this chapter: (1) opening a new territory, (2)
selling on credit, and (3) compensating and hiring sales people are critically important
in many businesses. Cost-volume-profit analysis and incremental analysis are two
tools that can be effectively used to evaluate and make these types of decisions.
Good management of the sales force is critically important. Decisions pertaining
to the number of sales people needed and the compensation of sales people need
constant attention. The sales force decisions made last period may not be the right

Management Accounting

Analysis of Sales Compensation Plans


Plan A

Plan B

Plan C

Plan D

Plan E

Plan F

Computation of
Total Salaries
Customers
requesting
demonstrations
Calls per quarter
Sales people needed
Salary
Total salaries

300,000

300,000

300,000

300,000

300,000

300,000

60

100

150

200

225

250

5,000

3,500

3,000

2,500

2,000

1,500

$4,000

$3,500

$3,000

$2,500

$2,000

$1,500

$9,000,000

$6,250,000

$4,000,000

$2,250,000

$20,000,000

Computation of Total
Commissions
Sales (units)
Sales (dollars)
Commission rate
Total commissions

75,000

75,000

75,000

75,000

75,000

75,000

$22,500,000

$22,500,00

$22,500,000

$22,500,000

$22,500,00

$22,500,000

.02

.06

.10

.14

.25

.30

$450,000


$1,350,000

$2,250,000

$3,150,000

$5,625,000

$6,750,000

Incremental Analysis - Cost Comparison of Sales Compensation Plans


Plan A
Salary
Sales Commission
Total Salaries
(see above)
Total Commissions
(see above)
Total sales people
compensation
Compensation
per sales person
Compensation
per unit sold

Plan B

Plan C

Plan D

Plan E

Plan F

$4,000

$3,500

$3,000

$2,500

$2,000

$1,500

.02

.06

.10

.14

.25

.30

$20,000,000

$12,250,000

$9,000,000

$6,250,000

$4,000,000

$2,250,000

$450,000

$ 1,350,000

$2,250,000

$3,150,000

$5,625,000

$6,750,000

$20,450,000

$13,600,000

$11,250,000

$9,400,000

$9,625,000

$9,000,000

$4,090

$3,886

$3,750

$3,760

$4,813

$6,000

$273

$!81

$150

$125

$128

$120

decisions for the current period. Because the management accountant has knowledge
of tools useful in making these decisions, it is important for the management accountant
to have a solid grasp of the basic fundamentals and problems in the making of sales

| 189

190 | CHAPTER TEN Incremental Analysis and Cost Volume Profit Analysis: Special Applications
force decisions. Tools such as cost-volume-profit analysis, incremental analysis, and
segmental contribution reporting can be useful in making these decisions.

Q. 10.1

In opening a new territory, what steps should be taken to determine


whether or not the territory should be opened?

Q. 10.2

Explain the difference between contribution margin and segmental


contribution.

Q. 10.3

What costs are incurred by the granting of credit that would not otherwise
be incurred?

Q. 10.4

What services are sales people in general likely to perform?

Q. 10.5

How can cost volume profit analysis be used to help make the credit
decision?

Q. 10.6

How can cost volume profit analysis be used to help make the open a
new territory decision?

Q. 10.7

Which goal should a business pursue?


1. Minimize sales compensation without regard to total
compensation per sales person.

Q. 10.9

Q. 10.10

2. Maximize sales compensation per sales person.


What problems are likely to be encountered if only a salary is paid to
sales people?
What problems, if any, are likely to be encountered if only a commission
is paid to sales people?

Exercise 10.1 Opening a New Territory


The management of the K. L. Widget Company is considering opening a new
territory called the Midwest territory. Last years sales of 96.000 units were far below
the volume required to make the company profitable. The companys goal is for the
new territory to earn $400,000 annually. The marketing department through marketing
research and analysis of internal sales and financial data has made available the
following information relevant to the opening of this territory.
Direct expenses:
Selling:
Variable

Cost of goods sold


Packaging

Per Unit

$
69.00
$
2.00

Management Accounting

Sales peoples commissions (10%)


Sales people travel expense
Bad debts
Credit department

$
$
$
$

20.00
6.00
3.00
1.00


Direct Fixed (Annual)

Salaries of sales people

Sales people training

Advertising

Territory sales office lease

Office operating expense

Home office sales expense

$ 4,500,000
$ 124,000
$ 1,380,000
$ 60,000
$ 240,000
$ 96,000

General and administrative



Variable

Travel

Supplies

$
$

Direct fixed

Indirect costs:

Selling

Credit

General and administrative

Executive salaries

Secretarial & clerical salaries

Supplies

Deprecation, building

Depreciation, furniture and fixtures

Fixed manufacturing overhead

2.50
1.00
None

96,000

$ 1,080,000
$ 240,000
$ 60,000
$ 18,000
$ 30,000
$ 3,600,000

Note: the indirect costs/expenses are expenses that were incurred last year. The opening
of the Midwest territory will have no effect on these expenses.

The market potential of the Midwest territory on an annual basis is estimated to


be about 1,000,000 potential customers On the average a customer purchases 1
Gadget. An analysis of demand indicates that approximately 30% of the potential
customers would request a demonstration.
If the Midwest territory is opened, management will consider granting the
customers three months of credit. Given these credit terms, it is estimated that 35%
of the customers requesting a demonstration will purchase. The price of the product
in the Midwest territory will be $165.00
The company believes it has sufficient production capacity to meet the increased
sales, if the Midwest territory is opened. No increase in fixed manufacturing overhead
is anticipated.

| 191

192 | CHAPTER TEN Incremental Analysis and Cost Volume Profit Analysis: Special Applications
Required:
1. Prepare an income statement for the Midwest territory based on direct costing.
Also, show segmental contribution.
2. Compute the break even point of the Midwest territory.
3. Compute the target income point of the Midwest territory.
Exercise 10.2 Credit Analysis
The management of the K. L. Widget Company has tentatively decided to offer
its customers credit. The management believes that credit will increase sales as
follows:
3 months credit 20%
6 months credit 35%
12 months credit 50%
Selling on credit will increase the salesmens sales-calls ratio. Extending credit
will not result in an increase in demonstrations or an expansion of market potential.
Therefore, the offering of credit terms does not increase the need for more sales
people to call on customers.
In addition to increasing revenue, selling on credit will also increase operating
expenses. Excessive credit terms could have the negative effect of decreasing net
income. If credit terms are extended to customers, then a credit department would
have to be established to handle the administration of credit processing and collection.
Estimated cost of operating a credit department include the following:
Salary (annual) of a credit manager
$35,000
Salary (annual) of an assistant manager
$25,000
Hourly wages of two clerks
$ 12.00
(The number of working hours in a typical year is 2,112)

Selling on credit requires that a credit check be run on each purchaser. The cost
of this credit check will average $5.00 per application. In addition, selling on credit
involves additional bookkeeping. Credit terms of 3 months involves four basic journal
entries while 12 months credit would result in 13 entries. The average cost per entry
is estimated to be $.15.
Even though credit is offered to all, some customers will still prefer to pay cash.
Also, some customers that can afford to pay cash will choose credit simply because
it available. Consequently, the percentage of customers using credit may be higher
than the percentage increase in sales due to credit. The percentage of customers
that will buy on credit is estimated as follows;

3 months credit
30%

6 months credit
50%

12 months credit
80%

Management Accounting

Selling on credit will inevitably involve uncollectable accounts. Based on the


experience of other firms in the industry, management has estimated that the bad
debt percentage as follows:
3 months credit
3 % of credit sales
6 months credit
6 % of credit sales
12 months credit
15 % of credit sales
Other information and data relevant to an incremental approach for analyzing the
credit decision include:
Sales last year (units)
104,000
Sales price
$200
Variable costs (per unit):

Manufacturing costs

Selling expenses (other than

cost of goods sold)

General and administrative

69.00

$
$

31.00
3.40

Fixed expenses:

Selling expenses

General and administrative

Fixed manufacturing costs

$ 10,800,000
$ 1,400,000
$ 3,600,000

Required:
1.
Prepare a work sheet with the following headings:

Credit Terms
3 Months

6 Months

12 Months

2.

Using the work sheet prepared in requirement 1, compute the incremental


income/loss that would result from offering customers different credit
terms. Only relevant costs and revenues need be included in the analysis.
Assume that Territory 4 has not been opened.

3.

Identify and briefly discuss decisions that could be made that would make
selling on credit more desirable.

| 193

194 | CHAPTER TEN Incremental Analysis and Cost Volume Profit Analysis: Special Applications
Exercise 10.3 Sales People Compensation
The K. L. Widget Company has developed two plans for compensation of its
sales people. However, only one plan can be implemented. The two plans, labeled
plan A and Plan B are as follows:

Salary
Commission rate
Sales-calls ratio
Number of calls per sales person

Plan A
$12,000
12%
30%
1,000

Plan B
$24,000
6%
30%
600

The marketing department believes that in the coming year plan A will result in
more calls per sales person. However, if insufficient calls are made or sales resistance
is greater than anticipated, then the turnover of sales people will be greater under
plan A.
Analysis by the marketing department of past sales and the exiting marketing
environment projects the potential number of customers per year at 1,000,000. Of
this number 30% will be receptive to a call and a sales pitch by the sales people.
Under plan A less sales people will be needed; however, the commissions paid will
be much greater.
The price of the production is currently $200 and will remain the same throughout
the coming year.
Required:
Compute the cost sales people compensation cost under each plan.
What is the break even point of each plan?

Management Accounting

Inventory Decision-Making
To be successful, most businesses other than service businesses are required
to carry inventory. In these businesses, good management of inventory is essential.
The management of inventory requires a number of decisions. Poor decision making
regarding inventory can cause:
1. Loss of sales because of stock outs.
2. Depending on circumstances, inadequate production for a period of time.
3. Increases in operating expenses due to unnecessary carrying costs or
loss from discarding obsolete inventory.
4. An increase in the per unit cost of finished goods.
Of all the activities in a manufacturing business, inventory creation is the most
dynamic and certainly the most visible activity. In one sense, inventory involves all
production activity from the purchase of raw materials to the delivery of finished goods
inventory to the customer. The financial accounting for inventory is concerned primarily
with determining the correct count and the assignment of historical cost. However,
from a management accounting viewpoint, the central focus is on manufacturing the
right amounts at the lowest cost consistent with a quality product. From a financial
viewpoint, poor management of inventory can adversely affect cash flow. Also,
excessive inventory can cause a decrease in ROI. An over stock of inventory causes
total assets to be larger and certain expenses to increase. Consequently, in addition
to a reduced cash flow, the effect of poor inventory management can be a lower rate
of return.

| 195

196 | CHAPTER ELEVEN Inventory Decision-Making


Finished goods inventory represents the companys product for available for sale
at a given point in time. A certain amount of inventory must be available at all times in
order to have an effective marketing operation. The poor management of inventory,
including finished goods, is often reflected in the use of terms such as such as stock
outs, back orders, decrease in inventory turnover, lost sales, and inadequate safety
stock.
The existence of inventory results in expenses other than the cost of inventory
itself which typically are categorized as:
1. Carrying costs
2. Purchasing costs.
Inventory is a term that may mean finished goods, materials, and work in process.
In a manufacturing business, there is a logical connection between these three types
of inventory:
Materials
Labor
Overhead

Work in Process

Finished goods

Cost of goods sold

To have finished goods inventory, production must take place at a rate greater
than sales. Inventory decisions have a direct impact on production. For example, a
decision to increase safety stock means that the production rate must increase until
the desired level of safety stock is achieved.
From an accounting standpoint, there are two main areas of concern. First, from
a financial accounting viewpoint, the main accounting problems concern:
1.
2.
3.
4.

The flow of costs (FIFO, LIFO, average cost)


Use of a type of inventory costing method (periodic or perpetual)
Taking of physical inventories.
Techniques for estimating inventory

From a financial accounting viewpoint, the cost assigned to inventory directly


affects net income. If ending inventory is overstated, then net income is overstated
and conversely, if ending inventory is understated then net income is understated.
Also, the use of direct costing rather than absorption costing can affect net income
as discussed in chapter 6. From a management accounting viewpoint, there are
variety of inventory decisions that affect net income. Decisions regarding inventory
can be placed in two general categories: (1) those decisions that affect the quantity
of inventory and (2) those decisions that affect the per unit cost of inventory.
Decisions that affect the quantity of inventory
1. Order size
2. Number of orders
3. Safety stock
4. Lead time
5. Planned production

Management Accounting

Decisions that affect the cost per unit of inventory


1. Suppliers of raw material (list price and discounts)
2. Order size (quantity discounts)
3. Freight
In addition, decisions pertaining to labor and overhead also indirectly affect the per
unit cost of inventory. In a manufacturing business, the costs of labor and overhead
do not become operating expenses until the manufacturing costs appear as part
of cost of goods sold. Labor and overhead costs are deferred in inventory until the
inventory has been sold.
In this chapter, the main focus of discussion will be the following inventory
decisions:
1. Production budget
2. Order size for raw materials
3. Number of times to order for raw materials
4. Reorder point
5. Safety stock
Production Budget Decision
The production budget was discussed in some detail in chapter 8. The production
budget decision is of utmost importance. If the production budget is inadequate, then
stock outs will occur. If the production budget is too large, then unnecessary carrying
costs will be incurred. The production budget format as presented previously was:

Production Budget
For the Quarter Ending March 31, 20xx
Sales forecast
Back orders
Desired
ending Finished Goods Inventory


Finished goods (BI)


$100,000
5,000
20,000
________
25,000
10,000
________
$115,000

The key to a good production management is an accurate sales forecast. Without


a reliable sales forecast, the production process is likely to be chaotic and have a
significant negative impact on sales. A good production budget is one that meets the
current sales demand plus provides for an adequate planned safety stock. Also, in
the preparation of the purchases budget, decisions for the desired levels of safety
stock in materials must be made. The production budget determines the need for
plant capacity. If the current production budget exceeds existing plant capacity, then
ways to increase plant capacity must be considered. Increasing plant capacity may
involve scheduling overtime or a second shift or even purchasing and installing more
production equipment and hiring additional labor.

| 197

198 | CHAPTER ELEVEN Inventory Decision-Making


Purchase of Materials Decision
The main management accounting tool that may be used to make inventory
purchase decisions is the EOQ model. This tool recognizes that there are two major
decisions regarding the materials inventory: (1) orders size and (2) number of orders.
There are consequently two major questions:
1. How many units should be purchased each time a purchase is made
(order size)?
2. How many purchases should be made (number of orders)?
To understand an EOQ model, it is essential that the concept of average inventory
be understood. Inventory is never static and is constantly rising and falling over time,
even in the very short term. Inventory, for example, rises when raw materials are
purchased and falls when raw material is used. Because inventory in a business is
constantly changing, it is necessary to think in terms of average inventory levels.
The high points and low points of inventory are easy to explain and illustrate, if
a purchasing policy is consistently applied and the rate of usage of raw material
is uniform. Inventory is at its highest and lowest levels when a new shipment of
material arrives. Theoretically, in absence of a need for safety stock, a new shipment
should arrive at the moment inventory reaches zero. Immediately, upon arrival of a
new shipment, inventory is then at its highest level again. To illustrate, assume that
each purchase order placed is for 18,000 units at $5.00 per unit and that usage of
raw materials is uniform at 300 units of material per day. If production and usage
of material takes place every day, then a shipment of material should last 60 days.
These conditions may be illustrated as follows:
Figure 11-1 Graphical Illustration of Average Inventory
Units

18,000

Average
Inventory

9,000

0
60

120

180

240

300

360

Work Days

In terms of dollars, the amount invested in inventory would fluctuate between


$90,000 and zero. In this example, the average inventory would be 9,000 computed
as follows:

Order size
Average Inventory =
(1)

2

Management Accounting

At its highest level inventory would be 18,000 units and at its lowest level inventory
would be 0. Based on the above equation average inventory is:
AI = (18,000 + 0)/ 2 = 9,000
The major factor here that affects the level of inventory is order size ( the number
of units purchased in each order). If demand for materials for a full year is 108,000
units, then the extremes for purchasing could be one large order of 108,000 or
108,000 orders of one unit per order. Given these extremes, then average inventory
could be as low as .5 unit (1 /2) or as large as 54,000 (108,000 / 2). The best order
size, as will be explained and illustrated now, is determined by the cost of ordering
(purchasing) and the cost of carrying inventory.
Purchasing Cost
The purchase of materials or parts necessary to make a finished product
involves a process that needs to be understood. The process begins with a purchase
requisition and finally ends with payment of the materials purchases. This process
may be illustrated as follows:
Purchase
Requisition

Purchase
Order

Delivery
of

Order

Receiving and
Preparation
Inspection of
of Voucher

order

Payment of
Purchase

and
Accounting

The cost of placing an order, therefore, consists of the following:


1. Cost of preparing purchase requisition
2. Cost of preparing purchase order
3. Delivery of order (postage, telephone time, filing)
4. Receiving of purchased materials (inspection, storing, receiving
report.
5. Accounting costs (preparing vouchers and recording time)
It is important to remember that the cost of the inventory itself is not a purchasing
cost. The purchase of inventory is typically recorded to the materials purchases
account and is treated as a separate and distinct cost.
The number of times an order is placed is to some extent discretionary. To illustrate,
assume that the K. L. Widget Company has determined that for the current quarter
100,000 units of raw material Y need to be purchased. Two extreme possibilities
present themselves. The first one is to simply buy one unit at a time and purchase
100,000 times. The second extreme is to make 1 large order of 100,000 units.
Between purchasing one unit at a time or buying one unit at a time 100,000 times,
there is a large number of possibilities between an order size of 1 and 100,000.
It is obvious that each time an order is placed some purchasing costs are incurred,
and that as the number of orders placed increases, the total cost of purchasing
increases. To use a simple example, if you enjoy eating a sandwich at lunch each

| 199

200 | CHAPTER ELEVEN Inventory Decision-Making


day and you make your own sandwiches, then you must purchase bread and say a
package of sliced ham. Then, at a minimum, you must purchase one loaf of bread
and a package of sliced ham which, for example purposes here, can last for one
week. You must then visit your grocery store once a week. This means that for a
full year you would make a minimum of 52 trips a year. However, the other extreme
alternative would be to purchase a full years worth of bread and ham and, therefore,
make only one trip per year. If the grocery store was 5 miles away and at a cost
of 50 per mile, each trip will cost you $5.00 per trip or $260 per year. However,
purchasing one time per year, then means you have a carrying or storage problem.
You would have to have space to store 52 loaves of bread and packages of sliced
him. Assuming you had this space, then you face the problem of spoilage which for
bread is most likely to happen within a few weeks, unless you had a freezer which
had sufficient space for 52 loaves of bread and sliced ham. The cost of storing a
years supply would most likely exceed the reduced cost in purchasing. In business,
the same principle applies. As the size of the order increases, the cost of carrying or
storing inventory increases in total.
The basic principle of purchasing then is this: Given the amount of material or
parts that are needed for a specified period of time, for example a year, as order
size increases the number of times required to purchase decreases. To illustrate
mathematically
Let:

A represent the total material in units needed for a defined period


of time
E represent the order size.

The number of orders that would result may be computed as follows;



A
Number of orders =
(2)

E
If order size were 1,000 and the annual requirement for materials is 120,000, then
the number of orders would 120 (120,000 / 1,000). If we assume that each order has
a measurable cost, and if we let this cost be represented by the letter P, then the total
cost of purchasing may be computed as follows:

A
TPC = (P)
(3)

E
TPC - total purchasing cost
A
- periodic demand for material
P
- cost of placing each order
This equation may be read as the number of orders times the cost of placing one
order.
If P is $100, then given that the number of orders is 120, then total purchasing
cost would be $12,000. If the same values assumed before are used and, if 10,000
units were purchased each time then only 12 orders would be placed and the total
purchasing cost would be $1,200 (120,000/10,000 x $100).

Management Accounting

The cost of various order sizes may be illustrated as follows:


A = 120,000
P =
$100

Order Size
Order size

10,000

30,000

50,000

70,000

90,000

10,000

120,000

Number of orders

120,000

12

2.4

1.7

1.33

1.09

Total purchasing
cost

$12,000,000

$1,200

$400

$240

$170

$133

$109

100

Graphically, the cost of purchasing may be presented as follows:


Figure 11-2 Graph of Total Purchasing Cost
Total Purchasing Cost
7000
6000
5000

4000

Total
Purchasing
Cost

3000
2000
1000
0
0

20000

40000

60000

80000

100000

120000

140000

Order Size

An order size of one unit per order results in a total and most likely unacceptable
cost of $12,000,000. While an order size of 120,000 minimizes total purchasing cost
at $100, this order size is also most likely to be unacceptable, because of the high
carrying cost that would inevitably result due to the high average carrying cost that
would invariably follow. The main point to observe is that as order size increases total
purchasing cost decreases.
There has been developed a tool that can determine the right order size and,
therefore, the right number of times to purchase. This tool is commonly called an
EOQ model. However, before this tool is mathematically introduced, it is necessary
to first discuss carrying costs.
Carrying Cost
The purchase of materials or the production of finished goods normally requires that
the materials or finished goods be stored until used or sold. The storage of materials

| 201

202 | CHAPTER ELEVEN Inventory Decision-Making


or finished goods obviously requires storage space. The greater the purchase lot
at any given time, the greater is the storage space required. How long inventory
is stored varies directly with the rate at which it is used. In a restaurant where one
loaf of bread is purchased each time and a new loaf immediately purchased when
the last loaf is used up, not much space would be require. On the other hand, if 144
loaves are purchased at a time, then considerably more space would be required.
Depending on the type of raw materials, some or all of the carrying costs could be
incurred:
1. Interest (a big order size requires an investment of money).
2. Taxes (inventory is typically subject to a property tax).
3. Insurance (inventory is always at risks like theft or fire or damage).
4. Storage costs (inventory requires building space and is subject to the
costs associated with a building such as depreciation,
5. Salary of storekeeper and helpers, if required.
6. Spoilage.
The basic principle of carrying inventory may be explained as follows: At a certain
level of inventory (reorder point), a new order must be placed. The inventory at its
maximum would be equal to the order size and at a minimum would be zero if no
safety stock is being carrying. Inventory is at a maximum when a new shipment
is received, and at its lowest moments before the new order arrives. As explained
earlier in this chapter, the inventory is not a constant amount and is best numerically
described as an average.
Mathematically, total carrying cost is simply the average inventory for a period of
time times the cost of carrying a single unit of inventory: Therefore, mathematically,

If

then:


Carrying cost =

E
-
S
-
TCC -

TCC =

Order size

2

x (Carrying cost per unit)

represents order size


represents carrying cost per unit
denotes total carrying cost
E
(S)
2

(4)

The cost of carrying inventory sizes may be illustrated the following table:
A = 120,000
S = $5.00
Order Size
Order size

10,000

30,000

50,000

70,000

90,000

110,000

120,000

Average inventory

.5

5,000

15,000

25,000

35,000

45,000

55,000

60,000

Total carrying cost

$2.50

$25,000

$75,000

$125,000

$175,000

$225,000

$275,000

$300,000

Management Accounting

Total carrying cost may be graphically illustrated as shown in figure 11.3:


Figure 11-3 Graph of Total Carrying Costs
Total Carrying Cost
350000
300000
250000

200000

Total
Carrying
Cost

150000
100000
50000
0
0

50000

100000

150000

Order Size

Figure 11-4 Graph of Total Inventory Costs


EOQ Costs
35000
30000

Total
Purchasing
Cost

25000

20000

Total
Carrying
Cost

15000
10000

Total Cost

5000
0
0

1000

2000

3000

4000

5000

Order Size

As order size increases, the total carrying cost increases. With an order size of
1 unit carrying cost for the entire period is only $2.50. However, if the entire periodic
need for material is purchased one time, then the total carrying cost is $300,000, the
maximum cost that can be incurred.
Close observation of the above schedule reveals that as order size increases,
total carrying cost also increases directly, just the opposite of total purchasing cost.
A paradox then exists. Any attempt to minimize total purchasing cost, then increases
total carrying cost and vice versus. The goal of inventory management becomes
apparent: The goal should be then to minimize total purchasing cost and carrying cost
and not each cost separately. The two illustrations above concerning total purchasing
cost and total carrying cost can now be combined as follows:

| 203

204 | CHAPTER ELEVEN Inventory Decision-Making

Order Size
Order size

10,000

30,000

50,000

70,000

90,000

110,000

120,000

Total purchasing
cost

$12 M

$1,200

$400

$240

$170

$133

$109

100

Total carrying
cost

$2.50

$25,000

$75,000

$125,000

$175,000

$225,000

$275,000

$300,000

Total cost

$12 m

$26,200

$75,400

$125,240

$175,170

$225133

$275,109

$300,100

It is apparent by observation that the order size of 10,000 shows the lowest total
cost of carrying and purchasing inventory. However, whether an order size of 10,000 is
the best order size has not been yet determined. An order size less than 10,000 might
result in lower costs. This table may be graphically presented as shown above.
From this graph the following observations may be made
1. As order size increases, total purchasing cost decreases.
2. As order size increases, total carrying cost increases
3. Total cost is minimized where total purchasing cost equals total carrying
cost.
The observation that total cost of managing inventory can be minimized where
total purchasing cost equals total carrying cost allows us later to derive a formula for
determining the best economic order size.
EOQ Formula
Earlier total purchasing cost was defined as follows:

TPC

TPC
A
P
E

-
-
-
-

A
(P)
E
total purchasing cost
periodic demand for material
cost of placing each order
order size

Also, earlier total carrying cost was defined as follows:



E
TCC = (S)

2
S

carrying cost per unit of inventory

Total cost can then be defined as follows:



TC

A
= (P) +
E

E
(S)
2

(5)

Management Accounting

Since the best order size is where TPC = TCC, we can mathematically solve for
the best order size as follows:
A
E
(P) =
(S)
E
2
Solving for E using basic algebra (see appendix to this chapter), we then get:

E =

2 A P

(6)

Given the same values used previously as follows:


A = 120,000
P = $100
S = $5.00
The order size that minimizes total cost then is :

E =

2 (120,000) ($100)
$5.00

= 2,191

If this is the correct answer, then TPC should equal TCC



120,000
TPC = ($100) = $5,475

2,190.9

2,190
TCC = ($5) = $5,475

2
Since TPC = TCC, the best order size is 2,191 units.
Illustrative Problem
The L. K. Widget Companys accountant presented the following information
based on a cost analysis:
Annual demand for materials (units)
(A) 100
Cost of placing an order
(P) $10.00
Cost per unit of carrying inventory
(S) $5.00
Based on the above information, economic order quantity may be computed as
follows:

| 205

206 | CHAPTER ELEVEN Inventory Decision-Making

E =

2 (100) ($10)
$5.00

= 20

Using the same values given above, the following schedule may be prepared:
Schedule of Costs of Carrying and Purchasing Inventory
Order
size

Number of
Orders

100.00

20.00

10

15

Average
Inventory
.50

Total
Purchasing

Total
Carrying

Total
Cost

$ 1,000.00

$ 2.50

$ 1,002.50

1.0

$ 200.00

$ 12.50

$ 212.50

10.00

5.0

$ 100.00

$ 25.00

$ 125.00

6.67

7.5

66.67

$ 37.50

$ 104.17

20

5.00

10.0

50.00

$ 50.00

$ 100.00

25

4.00

12.5

40.00

$ 62.50

$ 102.50

30

3.30

15.0

33.00

$ 75.00

$ 108.00

35

2.85

17.5

28.50

$ 87.50

$ 116.00

40

2.22

20.0

22.00

$ 100.00

$ 122.00

45

2.50

22.5

25.00

$ 112.50

$ 137.50

50

2.00

25.0

20.00

$ 125.00

$ 145.00

The most economical order size is 20. When order size is 20, then total carrying
cost equals total purchasing costs and total cost is minimized at $100.
The EOQ formula just discussed is based on several assumptions which if not
true may result in values that are not helpful in making order size decisions. First, this
EOQ model requires an accurate estimate of demand under conditions of certainty.
Extreme and frequent fluctuations in demand requires other approaches to the order
size decision. Secondly, The EOQ model requires fairly accurate estimates of carrying
and purchasing costs. Multiple products and numerous types of material for a single
product may make the computation of these costs very difficult.
Making the Reorder Point Decision
When to reorder materials or parts is a decision that must be thoughtfully
considered. If the decision to reorder is made too late, then undesirable consequences
such as stock outs and delays in production may happen. If the decision to reorder
is made too soon, then unnecessary carrying costs will be incurred. The important
question then concerning reordering is: at what level of inventory should a new order
be placed? Obviously, if inventory has reached zero, then the time to place an order
has been missed. In formulating an answer to this question, a number of factors must

Management Accounting

be considered including:
1. Lead time
2. Average usage per day
3. Desired safety
Lead Time -Lead time is time between placing and order and receiving an order. Lead
time can vary greatly depending on a number of factors. It could be as little as a few
hours or as great as many months. Lead time can be affected by factors or conditions
such as bad weather, strikes on the part of the suppliers workers, production problems
on the part of the suppliers, and unexpected problems in shipping. Because lead time
can vary with each order placed, the normal approach to developing a reorder point
is to use average lead time. When the variations are small, the use of average lead
time is workable. Lead time should be measured in terms of work days rather than
calendar days. If lead time is one day but the supplier of the material in question
is closed on Saturdays and Sundays, then a order placed on Friday might not be
received until Tuesday of the next week. The problem of unpredictable variations in
lead time can usually be solved by carrying safety stock.
Average Usage per Day - It goes without saying that some level of materials inventory
is required to manufacture finished goods. A primary objective in the management
of the production process is to main a steady flow with minimal interruptions. A
consistent daily production rate is highly desirable. If this goal is achieved, then the
amount of material used each day is easily computed. Average usage per day will
tend to be the same.
To illustrate, if the production budget shows a planned production of 50,000
widgets per year and each widget requires 10 units of material Z, then 500,000 units
of material Z need to be purchased annually. If the year consists of 250 work days,
then the following simple equation can be used to compute average usage per day

Annual requirement for material
500,000
AUPD = = = 2,000

Work days
250
There is a connection between lead time and average usage per day. To avoid
a stock out, the level of inventory at the time an order is placed must be sufficient to
last until the new shipment arrives. This level of inventory, assuming no safety stock,
can be computed simply by multiplying lead time times average usage per day
Reorder point = Lead time x Average Usage per Day (7)
Safety Stock - Because both lead time and average usage per day can vary
significantly in the short run and to avoid stock outs during a critical time in the
production process, it is normally desirable to carry some safety stock. The question
as to how much safety stock to carry is a difficult question to answer. If safety stock is
too small, then stock outs can still occur. If safety stock is to large, then unnecessary
carrying cost will be incurred. When average usage during lead time tends to be
volatile, safety stock models tend to be based on probability theory and requires
knowing the probability of different levels of demand during lead time. The use of
probability models for safety stock is beyond the scope of this chapter.

| 207

208 | CHAPTER ELEVEN Inventory Decision-Making


However, giving that a decision had been made regarding safety stock by whatever
method, the equation for reorder point then becomes:
Reorder point = Lead time x Average Usage Per Day + Safety Stock

(8)

Illustrative Problem
Assume the following:
Annual demand for raw materials
Number of work days
Desired safety stock level
Lead time (days)

25,000
250
100
5

Computing the reorder point requires, first of all, determining the average usage
per day:

25,000
AUPD = = 100

250
Reorder point then may be computed as follows:
RP = AUPD x Lead time + safety stock = (100 x 5) + 100 = 600
When inventory level becomes 600, then a new order should be placed.
Theoretically, the new order should be received on the day the inventory reaches the
safety stock level of 100 units.
Economic Order Quantity and Quantity Discounts
The previous discussion on order size was based on the assumption that quantity
discounts were not available. The EOQ formula as explained above is not able to
determine the most economic order size, given the availability of quantity discounts.
Suppliers will often provide incentives to purchasers to buy in bigger quantities. A
typical discount schedule might look as follows:
Quantity Discount Schedule for Material Z
Order Size

Price

99

$5.00

100

199

$4.00

200

299

$3.00

$2.50

300 +

When quantity discounts are available, the basic EOQ formula can not be used
to directly solve for the best order size. However, it must be used on an iterative (trial
and error) basis to find the best order size.
When quantity discounts were not available, the cost of inventory itself,
(purchases), was not relevant and could be ignored. However, because now the
order size affects the cost per unit, the total cost of inventory purchases must be

Management Accounting

taken into account. Without quantity discounts, the total cost of inventory purchased
remained the same regardless of order size. In order to solve for the best order size,
the following equation must be used.

A
E
TC = (P) + (S) + C(A)
(9)

E
2
The EOQ formula now has C(A), the total inventory purchase cost, as a cost element.
When quantity discounts exists, the cost of inventory becomes relevant in the order
size decision. C represents the cost of one unit of inventory. The other mathematical
symbols have the same meaning as before:
E
- represents order size
S
- represents carrying cost per unit
TCC - denotes total carrying cost
TPC - total purchasing cost
A
- periodic demand for material
P
- cost of placing each order
Equation (9) above cannot be used to directly solve for order size (E). The reason
is that there are two unknowns: (1) order size and (2) cost per unit of inventory.
Order size affects cost per unit and cost per unit affects order size. Because of the
dependency of price on order size and order size on cost per unit of inventory, the
total carrying cost curve and the total cost curve is now discontinuous as shown in
figures 11-7 and 11-8.
The trial and error procedure based on equation 9 that must be used is as
follows:
Step 1

Prepare a work sheet based on the total cost equation.

Step 2

Compute total cost at each price break, including an order size of one
unit.

Step 3

Determine the order size range which minimizes total cost. (In many
cases the best order size is a price break quantity.)

Figure 11.5 Total Purchasing Cost


$

Figure 11.6 Total Carrying Cost


$

Total Purchasing Cost

4,000

4,000

3,500

3,500

3,000

3,000

2,500

2,500

2,000

2,000

1500

1500

1,000

1,000

500

500
50

100

150
200
Order Size

250

300

Total Carrying Cost

50

100

150
200
Order Size

250

300

| 209

210 | CHAPTER ELEVEN Inventory Decision-Making


Figure 11-7 Cost of Purchases

Figure 11-8 Total Cost

4,000

4,000

3,500

3,500

3,000

2,500

2,000

2,000

1500

1500

1,000

1,000

500

500
100

150
200
Order Size

250

Total Cost

3,000

Purchases

2,500

50

Total Purchasing Cost

Purchases

Total Carrying Cost

300

50

100

150
200
Order Size

250

Step 4 Use the basic EOQ model to see if a better order size exists.
Illustration
The K. L. Widget Company may purchase Material Z at a quantity discount. The
company annually purchases 100 units. The cost of placing 1 order is $1. Carrying
cost is $2.00 per unit. The following discount schedule is available:
Quantity Discount Schedule for Material Z
Order Size

Price

19

$5.00

20

29

$4.90

30

49

$4.80

$4.70

50 +

Work Sheet for Determining Best Order Size (Quantity Discounts Available)
Order
Size
(E)

Number
of
Orders
(A/E)

Total
Purchasing
Cost
(A/E) P

Average
Inventory
( E/2)

Total
Carrying
Cost
(E/2)S

Inventory
Cost
C( A)

Total
Cost

100

$ 100.00

.5

$ 1.00

$500

$601.00

20

$ 5.00

10

$ 20.00

$490

$515.00

30

3.3

$ 3.30

15

$ 30.00

$480

$513.30

50

$ 2.00

25

$ 50.00

$470

$522.00

EOQ
Order size

10

$ 10.00

$ 10.00

$500

$520.00

300

Management Accounting

Step 1

Based on equation (2) the above work sheet was prepared.

Step 2

The price break quantities are 1, 20,30 and 50. For example, when 20
units or more are ordered, then price decreases from $5.00 to $4.90 per
unit. In the above work sheet, then at each price break quantity, total cost
was computed.

Step 3. The range that results in the lowest cost is the range between 30 and 50
units. At an order size of 30 units, the total cost is $513.30. Normally, in
this range the lowest cost results in the smallest order size in this range,
which in this case would be 30 units.
Total cost if order size is 30 $514.22
Total cost if order size is 31 $525.12
If an order size greater than 30 is used, then the total cost is
greater as seen above.
Step 4

Occasionally, the best order size can be found by using equation (6). In
other words, a better solution can be found than the one indicated by the
trial and error work sheet method.

E =

2 (100) ($1.00)
$2.00

= 10

However, if an order size of 10 is made, the total cost is $520. Clearly, this is not
the best solution since at an order size of 30 units the total cost is less ($513.30). The
use of the equation (1), therefore, did not find a better solution.
Summary
Good inventory decisions are critical to the success of a business. Excessive
inventory levels may lead to inventory write-off losses, and even if eventually sold,
excessive inventory levels will result in unnecessary carrying costs. Inadequate
inventory on the other hand can result in stock outs and production delays. In
modern business, some products involve hundreds of different parts and material.
Consequently, the purchasing of parts and materials at the appropriate time is highly
critical. The purchasing function in many business is extremely important.
Order size is one of the more important inventory decisions. Improper management
of the order size will result in excessive total inventory management costs. The use
of EOQ models provide a valuable insight as to factors that must be considered
in making inventory decisions. Both management and the management accountant
need a solid understanding of inventory management principles.
Making good inventory decisions required considerable knowledge and skill. To
make good inventory decisions requires understanding of the follow terms.
1. Carrying cost
8. Safety stock
2. Purchasing costs
9. Reorder point

| 211

212 | CHAPTER ELEVEN Inventory Decision-Making


3.
4.
5.
7.

Inventory cost
Demand for inventory
Number of orders
Average inventory

10. Lead time


11. Average usage per day
12. Work days

Appendix: Derivation of the EOQ Formula


Derivation of EQO Formula
Algebraic Derivation


AP
=
E

ES

AP
=
1

E 2S

2AP

S

E =

E2

2AP
S

Calculus Derivation

TIC =

AP
+
E

ES

d(TIC) d(AP/E)
= +
d E
dE

d(TIC) d (APE-1) ) d(.5ES)


= +
d E
dE
dE

d(TIC) d- (APE-2) )
= +
d E
dE

d(.5ES)

dE

d(TIC)
=
dE

(.5S)

- (APE-2) )

- (APE-2) )
+

d(.ES)

dE

(.5S) = 0

- (APE-2) ) = - (.5S)


AP

=
E-2

AP

.5S

E =

.5S
-
AP
E2

2AP
S

As illustrated above the EOQ formula can be derived using either calculus or
algebra. Actually, for his version of the EOQ formulas using simply algebra is much
easier. The algebra approach begins with recognizing that optimum order size is
where total purchasing cost = total carrying cost. The calculus approach finds the
first derivative of the total cost equation and then sets that equation to zero in order
to solve for E, the order size.

Management Accounting

Q. 11.1

Define the following terms:


a. Purchasing cost
b. Carrying cost
c. Economic order quantity
d. Safety stock
e. Reorder point
f. Average lead time
g. Average usage during lead time
h. Workdays per year
i. Average inventory
j. Forgone discounts
k. Stock outs
What are four basic decisions that must be made concerning
inventory?

Q. 11.2

Q. 11.3

Explain how the order size decision determines average inventory?

Q. 11.4

Defined mathematically the total cost of carrying and purchasing


inventory

Q. 11.5

Illustrate graphically total carrying cost.

Q. 11.6

Illustrate graphically total purchasing cost.

Q. 11.7

List five examples of purchasing cost.

Q. 11.8

List six examples of carrying cost.

Q. 11.9

Explain the effect that quantity discounts have on the EOQ model.

Q. 11.10

Draw a graph showing or illustrating economic order quantity, reorder


point, lead time, and safety stock.

Q. 11.11

Identify these equations:


a. A/E
b. A/E (P)
c. E/2
d. E/2 (S)
e. C(A)
f. E/2(IC)
f. AUPD x LT
What inventory management cost is relevant when quantity discounts
are available that is otherwise irrelevant?

Q. 11.12

Q. 11.13

What is the total cost equation when quantity discounts are available?

Q.11.14.

What is the major disadvantage of taking a quantity discount?

| 213

214 | CHAPTER ELEVEN Inventory Decision-Making


Q.11.15

Explain why a basic EOQ equation cant be derived when quantity


discounts are available.

Q.11.16

What procedure must be used to identify the best order size when
quantity discounts are available?

Q. 11.17

Prepare a work sheet with the proper headings that may be used to find
the optimum order size when quantity discounts are available.

Q. 11.18

For what order sizes should total cost be computed on the work
sheet?

Exercise 11.1 Optimum Order Size-No Quantity Discounts


You have been provided the following information:
Material requirements (units)
6,000
Carrying cost (per unit)
$ .50
Purchasing cost (per order)
$5.00
Required:
1. Determine the optimum order size that minimizes total purchasing and carrying
cost.
2. Prepare a graph illustrating the behavior of total carrying cost, total purchasing
cost, and total cost.
Exercise 11.2 Optimum Order Size-No Quantity Discounts
You have been provided the following information:
Material requirements (units)
8,000
Carrying cost (per unit)
$ .85
Purchasing cost (per order)
$10.00
Required:
1. Determine the optimum order size that minimizes total purchasing and carrying
cost.
2. Prepare a graph illustrating the behavior of total carrying cost, total purchasing
cost, and total cost.
Exercise 11.3 Optimum Order Size-No Quantity Discounts
The Acme Manufacturing Company does not have a systematic or scientific
approach to the planning and control of inventory; however, the Acme Manufacturing
Company is considering installing a formal planning and control system which includes
the use of economic order quantity models. In regard to a proposed procedure for
the control of raw materials, the following cost study was made:

Management Accounting

Annual required units of material



Cost of placing each order:

Stationery

Clerical

10,000
$ .10
$ .30

Basic time preparing for loading/storing

$2.00

Carrying costs per unit (annual)



Taxes

Insurance

Storage

Interest

$
$
$
$

.05
.10
.45
.20

Required:
1. Compute the optimum order size that minimizes total cost.
2. Graphically illustrate the above data.
Exercise 11.4 Optimum Order Size-Quantity Discounts
Single Discount
The ABC Manufacturing Company annually purchases 10,000 units of material
X. The companys accountant has determined that it costs the company $10.00 each
time an order is placed and that the cost of carrying inventory is $1.00 per unit per
year. The company has been purchasing material X at a cost of $25.00 per unit.
If material X is purchased in quantities of 5,000 or more, then material X can be
purchased at $20.00 per unit..
Required:
Determine whether the company should take advantage of the quantity discount?
Exercise 11.5 Optimum Order Size-Quantity Discounts

The ABC Manufacturing Company annually purchases 10,000 units of material


Y. The companys accountant has determined that it costs the company $5.00 each
time an order is placed and that the cost of carrying inventory is $ .30 per unit. The
company has been purchasing material Y at a cost of $.20 per unit; however, the
supplier of Y has offered the following discounts:
Quantity Range
Price
1
-
1,499
$.20
1,500
-
2,999
$.19
3,000
-
4,999
$.18
4,500
+
$.17
Required:
In what quantities should the ABC Manufacturing Company order?

| 215

216 | CHAPTER ELEVEN Inventory Decision-Making


Exercise 11.6 Reorder Point and Safety Stock
You have been provided the following information:
Order size
200
Lead time
10 days
Number of work days per year
250
Annual material requirements
2,000
Safety; stock (units)
20
Required:
1.
a.
b.
c.
d.
e.
2.

Based on the above information (assuming conditions of certainty)


compute the following:
The number of orders per year
Average usage per day
Average inventory
Number of work days between orders
Usage during lead time
Prepare a graph which shows (1) maximum level of inventory, (2) lead
time and (3) reorder point.

Management Accounting

Capital Budgeting Decisions Tools


In many businesses, growth is a major factor to business success. Substantial
growth in sales may eventually means a need to expand plant capacity. In order to
expand plant capacity, the company will have to invest considerably in more capital
on a long term basis. A new assembly line or a chemical processing plant can cost
millions or even hundreds of millions of dollars. An investment of large amounts of
money on a long term basis should be founded on a thorough analysis of economic
and financial conditions to determine that the prospects for success are favorable.
The analysis should include computations that indicate the kind of return to expect.
The project should return the invested capital in a reasonable length of time and also
provide at a minimum the desired rate of return. The process of analyzing the future
prospect of a project and using the appropriate tools to determine the rate of return is
commonly called capital budgeting.
Nature of Capital Budgeting
Capital budgeting is a system of long term financial planning involving:
1. Identifying investment opportunities (long term projects)
2. Determining profitability of investment projects
3. Ranking projects in terms of profitability
4. Selecting projects

| 217

218 | CHAPTER TWELVE Capital Budgeting Decisions Tools


Step 1

Identifying projects
The object of capital budgeting is typically called a project. An investment project may be a:
a.
b.
c.
d.
e.
f.

New plant or equipment


Expansion of existing plant and equipment
Investment in information technology equipment
Purchase of an existing business
Opening a new territory
Development of a new product

A potential project has the following characteristics that must be recognized:


1. An initial outlay of cash which is simply called the cost of the
project. This cost is incurred in the time period that is commonly
called period zero.
2. The project has a useful life which can be typically from five years
or more to fifty years.
3. The project will generate in each period of its life starting with
period 1 a net cash flow.
4. A desired rate of return for the project is set by management.
5. At the end of the life of the project, some residual value may exist.
This residual value or salvage value must be estimated because
it is equivalent to a net cash flow amount in the year in which the
project ends.
Step 2

Determining or measuring profitability


The most critical step is to measure the potential profitability of the
project. In general, two measures of future profitability are available:
(1) accounting net income and (2) net cash flow.
The process of determining profitability at a minimum involves the following steps:
1. Determine the cost of the project.
2. Determine the revenue expected in each period of the life of the
project.
3. Determine the cash expenses for each year of the life of the
project.
4. Determine the net cash flow for each period of the projects useful
life (cash revenue less cash expenses).

Step 3

Rank the projects in order of profitability. The term profitability is an ambiguous term and, consequently, has different meanings. For this reason
different techniques of measuring profitability have been developed. The
more important of these techniques include the following:
a. Average rate or return method (accounting method)

Management Accounting

b. Payback method
c. Time adjusted rate of return method (Internal rate of return)
d. Net present value method
The selection of a project should be taken very carefully. The project should fall
within the experience and capabilities of management. New products are consequently being developed everyday. If a company is in the restaurant business, then
it is highly unlikely management would want to expand into the electronics business.
However, having a diversified business with different products or divisions can under
the right circumstances be a good strategy. All projects involve risk and the risk potential in a given project should be evaluated. An important question is: if the project is
undertaken, will failure of the project risk putting the company into bankruptcy?
Evaluating the profitability of a project perhaps is the most important and difficult
task. First of all, it is important to have an accurate estimate of the cost of the project.
Under estimating the cost can cause the eventual actual rate of return to be far less
than the desired rate of return. Secondly, the expected net cash flow for each period
of the life of the project must be measured. It is normal to expect that the farther the
estimates are made into the future, the less reliable the will be estimates.
After the cost and future net cash flows have been determined, the next step is to
actually compute the resulting rate of return. If the methods used are present value
methods, then a discount rate must be determined. Theory holds that the discount
rate should not be less than the companys cost of capital. Because companies use
a combination of different sources of capital such as both debt and equity and use
both internal financing and eternal financing, the companys cost of capital is usually
an average. Computing cost of capital is a fairly complex subject and the techniques
for doing so are beyond the scope of this book.
When several investment opportunities are being evaluated and the source
of funds to invest is limited, then a decision has to be made concerning which of
the available projects are the most profitable and most affordable. Modern capital
budgeting theory maintains that the tools used to evaluate projects should be present
value based. The two tools have received the most attention in the capital budgeting
literature are the following:
1. Net present value method
2. Time adjusted rate of return method.
The Basic Present Value Equation
The basic fundamentals of present value are explained in Appendix B. If you have
forgotten the basic fundamentals of computing present value, it is recommended that
you first read and study this appendix before proceeding further. In order to understand the basic principles of capital budgeting, a sound understanding of present
value is required.
When using present value methods, the net cash flows of the project is regarded
as a series of future amounts. Because they are future amounts, the process of
discounting these amounts is logical. The cost of the project is an outlay in period
zero and, therefore, does not require any discounting, After the individual future net

| 219

220 | CHAPTER TWELVE Capital Budgeting Decisions Tools


cash flows have been discounted and the sum of these amounts found, the comparison of the sum of the discounted amounts to the cost of the project is appropriate.
The basic present value equation is as follows:
FV2
FVN

FV1
PV =
+
+
1
2

(1 + i) (1 + i)
(1 + i)N
Where:
PV - present value
FVi - future value at time period i.
N - life of project
i
- interest rate (discount rate)
Because we are now using present value fundamentals in the framework of
capital budgeting, the equation will be revised as follows:
NCF2
NCFN

NCF1
PV
=
+
+
1
2

(1 + R)
(1 + R)
(1 + R)N
In principle, this equation is exactly the same. The net cash flows values of the
project have been substituted for FV. Also, the desired rate of return for the project,
R, is used as the discount rate. This equation can be used to compute the present
value of net cash flows that are equal, unequal, or zero in some years.
There are two methods of computing net cash flows. The first method which is
the more logical method simply involves subtracting from cash revenues the cash
expenses.
NCF = CR - CE
Where

NCF -
net cash flow

CR
-
cash revenue

CE
-
cash expenses
The second method involves starting with net income and adding back depreciation.
NCF = NI + D
Where

NI
D

-
-

net income
depreciation

Illustration of Computing Present Value


From an accounting viewpoint, depreciation is a necessary expense in determining net income. In most business, it is the primary non cash expense. In the period in
which depreciation is recorded, no cash outlay is involved. The cash outlay related
to depreciation was incurred at the time the asset was purchased or at the time the
debt incurred was paid. As used in capital budgeting the term net cash flow simply
means cash revenue less cash expenses and starting with net income and adding
back depreciation is simply a short cut method. Examples of computing present value
using this basic equation will now be presented:

Management Accounting

Example 1
Equal periodic net cash flows where the desired rate of return is 10% and the life
of the project is 4 years:

100 100
100
100
PV = 1 +
+
+
= $316.98
2
3

(1 +.1) (1 + .1) (1 +.1)
(1 +.1)4
Example 2
One net cash flow amount at the end of 4 years where the desired rate of return
is 10%:

0
0
0
100
PV =


+ +
+
(1 +.1)1 (1 + .1)2
(1 +.1)3


=
1+.1)4

$68.30

In this example, it is easy to recognize that the present value of a zero amount is
zero.
Example 3
Unequal net cash flows where the desired rate of return is 10% and the life of the
project is 4 years:

PV =

100
200
300
400

+
+
+
1
2
3
(1 +.1) (1 + .1) (1 +.1)
(1 +.1)4

= $754.80

If net cash flows are equal, then the net cash flows may be treated as though they
are an annuity and the use of present values of an annuity of $1 tables may be used
to compute the answer. An annuity may be defined as a series of equal payments at
equal intervals of time.
As explained in chapter 8, Comprehensive Business Budgeting, the capital
expenditures budget was one of the four elements of the final product of the total
budget. The capital expenditures budget affects the following:
Cash balance
Amount of stock issued or debt incurred
Interest expense, if debt financing is used
The size of the plant and equipment accounts
Future depreciation
Net income
In Figure 12.1 a diagram of capital budgeting as discussed above is illustrated.
Net Present Value Method
The net present value method is commonly used to evaluate capital budgeting
projects. The steps involved in this method are the following:
Step 1

Determine the net cash flows for each period (normally each year) of the
life of the project. This step involves estimating both cash inflows and
cash outflows. Net cash flow is simply Cash inflows less cash outflows.

Step 2

Determine the cost of the project. The cost of the project might be a
single contracted amount or the sum of many individual expenditures.

| 221

222 | CHAPTER TWELVE Capital Budgeting Decisions Tools


A clear distinction should be made between cost expenditures made in
period zero and expenditures that represent operating expenses during
the life of the project.
Step 3

Compute the present value of the project using the net cash flows as the
future amounts. The discount rate is the desired minimum rate of return
as determined by management.

Step 4

Determine whether the project is acceptable. In the net present value


method, the present value computed is compared to the cost of the project. If the present value exceeds the cost, then the project is acceptable.
If the net present value is positive, then this means the rate of return of
the project is greater than the discount rate. If the net present value in
negative, then the rate of return of the project is less than the discount
rate.
The net present value does not tell us what the true rate of return is unless the
net present value is zero. In other words, if the present value is exactly equal to the
cost of the project, then we know that the true rate of return is equal to the discount
rate.
Illustration - In order to illustrate the net present value method, lets assume we
have been provided the following information.
Cost of project
Life of project (years)
Estimated net cash flow:

Year 1

Year 2

Year 3

Year 4

Year 5
Desired rate of return
Periods
(Years)

$250,000
5
$ 50,000
$100,000
$150,000
$ 75,000
$ 25,000
10%

Net Cash Flow

Present Values
PV Factor
Net Cash Flow

$ 50,000

.909090

45,454.54

$ 100,000

.826446

82,644.62

$ 150,000

.751314

$ 112,697.72

$ 75,000

.683013

51,225.99

$ 25,000

.620921

15,523.27

$ 307,546.14

Total present value

The present value of each net cash flow is computed by multiplying the present
value factor times each net cash flow amount. The present value of the project is,
therefore, the sum of the individual present values. The present values could have
been easily computed without the use of tables. For example, the present value of

Management Accounting

the net cash flow in year 2 ($100,000) could have been calculated as follows:

$100,000 $100,000
PV =
= = $82,644.62

( 1.1)2
1.21
A simple four function calculator makes the computation of present value fairly
easy. Is the project in the illustration above acceptable? The answer is yes as the
following comparison shows.
Present value of project
$ 307,546.14
Cost of project 250,000.00

Net present value
$ 57,546.14

The true rate of return of this project is greater than the discount rate because the
net present value is positive.
The main disadvantage of this method is that the true rate of return is not
computed. This method only determines the present value of the project and indicates whether or not the project is acceptable. For this reason, many analysts prefer
the time adjusted rate of return method.
Time Adjusted Rate of Return Method
The time adjusted rate of return method is a present value method that determines the true rate of return of a project. If the true rate of return is equal to or greater
than the desired rate of return, then the project is acceptable. This method works
Figure 12.1 Outline of Capital Budgeting
CAPITAL BUDGETING

EVALUATION
TECHNIQUES
Accounting rate of
return
Payback period
Timed adjusted rate
of return
Net present value

TYPES OF
PROJECTS
New products
Replacement of assets
New plants and
equipment
Opening a new territory
Purchase of an existing
business

CONCEPTS

Cost of capital
Depreciation
Desire rate of return
Net cash flows
Present value
Future value
Discount rate

EVALUATION
OF INDIVIDUAL
PROJECTS

Quantity factors
Cash inflows
Cash outflows
Useful life
Present value
Recoverable value
Qualitative factors
Management ability
Management experience
Economic enviroment
Risk

| 223

224 | CHAPTER TWELVE Capital Budgeting Decisions Tools


because the objective is to find the present value of the project that is exactly equal
to the cost of the project. The cost of the project is considered to be the present value
of the project. The problem is that this method has to be used on an iterative basis,
that is a trial and error basis.
In using this method, it makes no difference whether the net cash flows are equal
or unequal in amounts. If they are equal, the process is a bit easier because a present
value of $1 annuity table may be used.
This method is also based on the same equation that was used in the net present
value method, with the exception that cost now represents the present value of the
project. In this method, we know at the start what the present value is. The problem
is to find the rate that will generate this present value. Therefore, the goal is to solve
for R.
NCF2 NCFN

NCF)1
Cost =
+
+
1

(1+R) (1+R)2 (1+R)N
Net Cash Flows Unequal - The procedure for finding R or the true rate of return is
as follows:
Step 1

Select any interest rate to begin the process. The only guideline is to
select a rate you intuitively think might be close to the answer.

Step 2

Using the selected rate in step 1, compute the present value of the project in the same manner used in the net present value method.

Step 3

Compare the computed present value to the cost of the project. If the
present value if greater than the cost, then the true rate is greater than
the discount rate used. If the present value is less than cost, then the
true rate is less than the rate used.

Step 4

If the present value did not equal cost, then select a second rate. This
rate should be greater or less than the rate first used according to the
rules specified in step 3. A smaller rate will increase the present value
while a greater rate will make the present value smaller.

Step 5

Again, compare the resulting present value computed to cost. If the


two amounts are not substantially close, then a third attempt should be
made.
The trial and error process should be repeated until there is no significant different between cost and the last present value amount computed. When the present
value is equal or very close to cost, then the true rate of return has been found.
Illustration-This method will now be illustrated using the same problem used for the
net present value method.
Cost of project
Life of project (years)
Estimated net cash flow:

Year 1

Year 2

$250,000
5
$ 50,000
$100,000

Management Accounting


Year 3

Year 4

Year 5
Desired rate of return

$150,000
$ 75,000
$ 25,000
10%

The first step is to compute present value using the first estimated rate. Since the
desired rate of return is 10% this rate will be used. However, the use of the desired
rate of return is an arbitrary decision. Any rate, however, may be used.
First Attempt- Discount rate is 10%
Present Value

Year

Net cash flow

Factor

Net cash flow

Year 1

$ 50,000

.909090

45,454.54

Year 2

$ 100,000

.826446

82,644.62

Year 3

$ 150,000

.751314

$ 112,697.72

Year 4

$ 75,000

.683013

51,225.99

Year 5

$ 25,000

.620921

15,523.27

Present Value

$ 307,546.14

Cost


$ 250,000.00


$ 57,545.14

The present value exceeds the cost by $57,545.14.This excess of present value
over cost means the true rate of return is greater than 10%. A second attempt to find
the true rate should be made now. This time the selected rate used will be 15%.
Second Attempt- Discount rate is 15%
Present Value
Year

Net cash flow

Factor

Net cash flow

Year 1

$ 50,000

.869565

$ 43,478

Year 2

$ 100,000

.075614

$ 75,614

Year 3

$ 150,000

.657516

$ 98,627

Year 4

$ 75,000

.571753

$ 42,881

Year 5

$ 25,000

.497176

$ 12,294

$ 272,894.00

Present Value

Cost


$ 250,000.00


$ 22,894.00

In this second trial, our computations come up with an answer greater than cost.
So we now know that the true rate of return is greater than 15%, however, we still do
not know the true rate of return. Consequently, a third trial is required, and this time
the discount rate used will be 20%.

| 225

226 | CHAPTER TWELVE Capital Budgeting Decisions Tools

Third Attempt- Discount rate is 20%


Present Value
Year

Net cash flow

Factor

Net cash flow

Year 1

$ 50,000

.833333

$ 41,666.00

Year 2

$ 100,000

.694444

$ 69,444.00

Year 3

$ 150,000

.578704

$ 86,805,00

Year 4

$ 75,000

.482253

$ 36,169.00

Year 5

$ 25,000

.401877

$ 10,047.00

Present Value
Cost

$ 244,131.00
$ 250,000.00

($ 5,869.00)

The true rate of rate is a bit less than 20%. If more accuracy is desired than
another trial would be necessary. All we can say after three trials is that the true rate
of return is between 15% and 20%. The true rate is actually between 19% and 20%.
The internal rate of return method as this method is often called is based on a
critical assumption. The true rate is earned only if the periodic net cash flows are
reinvested as a rate equal to the true rate. For example, assume that the net cash
flows are reinvested at 10%

Net cash flow


FA at end of 5th year
$ 73,205
Year 1
$ 50,000
(1.1)4 x $ 50,000
$ 133,100
Year 2
$ 100,000
(1.1)3 x $ 100,000
2
$ 181,500
Year 3
$ 150,000
(1.1) x $ 150,000
$ 82,500
Year 4
$ 75,000
(1.1)1 x $ 75,000
Year 5
$ 25,000
$ 25,000
$ 25,000

Sum of Future amount at the end of 5 years
$ 495,305
Given that our original investment was $250,000 and given that the true rate of
return is approximately 19%, we would expect the future amount of our investment at
the end of 5 years to be $595,588 ( $250,000 x (1.19)5. However, the future amount
turns out to be only $495,305 when the net cash flows are reinvested at an interest
rate of 10%. However, this method does allow us to correctly rank projects in the
order of profitability, if more than one project is being evaluated with the internal rate
of return method. For the purpose of ranking projects, the issue of re-investing can
be ignored.

Accounting Rate of Return Method


The accounting rate of return method or the average rate of return method, as it
is sometimes called, is strictly an accounting method and based on net income. This
method does not involve computing present value. The method is base on:

Management Accounting

1 Average book value


2. Average net income
The method does not take into account the time value of net cash flows and by
computing average net income treats the project as having the same net cash flow
each year, even when, in fact, this is not the case.
The AROR method is based on this simple equation:
Average net income
AROR =
Average investment
Average net income may be defined as the total income over the life of the project
divided by the life of the project.

Total net income
ANI
=

Life of project
Average investment (book value) may be computed:

Cost of Project
AI
=


2
Illustration of Average Rate of Return Method - In order to illustrate this, method
the following information is assumed:
Cost of project
$80,000
Life of project (years)
5
Net cash flows of project:

Year 1
$10,000

Year 2
$20,000

Year 3
$30,000

Year 4
$40,000

Year 5
$50,000
Total net income is the sum of the net cash flows less the cost of the project.
Therefore, average net income per year is:
(10,000 + 20,000 + 30,000 + 40,000 + 50,000) - 80,000) 70,000
ANI = = =

5
5

AI =

$80,000

2


AROR =

$14,000

$40,000

$14,000

$40,000
=

35%

If more than one project is under evaluation, then the most profitable project is the
one with the greater rate of return.
The major weaknesses of this method are the following:

| 227

228 | CHAPTER TWELVE Capital Budgeting Decisions Tools


1. The AROR method does not take into account the time value of money.
Consequently, the project that appears to have the greatest rate of return
may not actually be the most profitable in the long run.
2. Using average net income as the measure of profitability ignores the fact that
two projects may have unequal net cash flows in a totally different pattern.
These points may be illustrated as follows:
Project A
Cost
Life of project (years)
Net cash flow:
Year 1
Year 2
Year 3
Year 4
Year 5
ANI
=
AROR =

Project B
$ 50,000
5
$ 5,000
$ 10,000
$ 15,000
$ 20,000
$ 25,000
$ 5,000
20%

Cost
Life of project (years)
Net cash flow:

Year 1

Year 2

Year 3

Year 4

Year 5
ANI
=
AROR% =

$ 50,000
5
$ 25,000
$ 20,000
$ 15,000
$ 10,000
$ 5,000
$ 5,000
20%

In the above example, both projects have the same average net income and
same AROR. However, the projects are quite different. In project A, the net cash flow
increases each year and in project B, the projects decrease each year. If we compute
the present value of both projects using a 10% discount rate we learn the following:
Present value of project A:

$52,969.93

Present value of project B

$60,460.65

Project B is the better project when present value is computed because it has the
greater present value. Also project B is the better project in terms of the true rate of
return.

True Rate of Return
Project A
12.0%
Project B
20.0%
Clearly when timing and the pattern of net cash flow are considered, it is clear
that the AROR method can be very misleading.
Payback Method
One of the basic concerns of investors in a project is the return of the capital
invested in the project. If a project, even if profitable eventually, requires a long period
of time for the capital invested to be recovered, then investors are inclined to not
invest. They will seek out projects with a much shorter payback period even though
the other projects do not initially promise to be as profitable. A payback period of ten
years is considered too long. A payback period of three years is often considered
ideal.

Management Accounting

The payback method is not a present value method nor a method that requires
that accounting net income be computed. The payback period is that period of time it
takes to recover the cost of the project. After the cost of the project has been recovered, any net cash flow from then is considered as profit. Payback has been reached
when the accumulated net cash flows from the project equals the cost of the project.
The basic payback period formula is as follows:

Cost of project
Payback period =

Average net cash flow
The steps involved in using the payback method are as follows:
Step 1 The cost of the project and the net cash flow of the project
for each year of its life must be determined.
Step 2 The next step is to compute the average net cash flow.
Step 3 Now that the cost and the average net cash flow is known,
the payback period can be computed.
Illustration of Using the Payback Method-This method will now be illustrated using
the same data as used for the net present value method and the time adjusted rate
of return method.
Cost of project
Life of project
Estimated net cash flow:

Year 1

Year 2

Year 3

Year 4

Year 5
Desired rate of return

$ 250,000
5 years
$ 50,000
$ 100,000
$ 150,000
$ 75,000
$ 25,000
10%

The average net cash flow may be computed as follows:


ANCF = ($50,000 + $100,000 + $150,000 +$75,000 +$25,000) / 5 =
(400,000 / 5) = $80,000
$250,000
Payback period =
$80,000

= 3.125 Years

In addition to not being a present value method, the method just illustrated also
ignores the pattern of net cash flows. This use of average net cash flow has the
same weakness as the use of average accounting net income. Unless the cash flows
are uniform from year to year, a more refined procedure for computing the payback
period is to not use average net cash flows but to accumulate the net cash flows until
the sum of the net cash flows equal the cost of the project.
The use of a work sheet is helpful when using this method:

| 229

230 | CHAPTER TWELVE Capital Budgeting Decisions Tools

Computation of Payback Period


Year

Net Cash Flow

Cumulative
Net Cash Flow

$ 50,000

$ 50,000

$ 100,000

$ 150,000

$ 150,000

$ 300,000

Using this approach, it is clear that the payback period is more than 2 years and
less than three years. The fractional part of year 3 can be computed as follows:
Cash needed in the third year to reach payback period - $100,000
The payback period then is:
$100,000
2 + :
=
$150,000

2 .67 years.

Another weakness of the payback method is that the method does not measure
profitability. Two projects can have the same payback period, but one can be
completely superior to the other.
Project C
Cost of project
Life of project (years)
Net cash flow per year

Project D
$8,000
4
$2,000

Payback period (years)

Cost of Project
Life of project (years)
Net cash flow per year
Payback period (years)

$8,000
8
$2,000
4

At the end of 4 years, project C has recovered the capital invested. However,
the project has also reached the end of its life. Project C is obviously not profitable.
Project D which also has a payback period of 4 years. However, Project D continues
to generate income in years 5 through 8.
Net Cash Flow After Taxes (NCFat)
In this chapter to this point, it was not specified whether net cash flow was before
or after taxes. When the objective is to use net cash flow after tax in computing
present value, some additional fundamentals must be considered and understood.
In the simplest terms possible, net cash flow after tax is:
NCFat = NCFbt - T
Where:

T - tax expense

Basically, net cash flow after tax is net cash flow before tax less the tax liability.
When net cash flow before tax is used, obviously taxable income is not a factor
to be considered. However, when the goal is to use net cash flow after tax, then

Management Accounting

various provisions of the tax law become important. Important factors that must be
considered in determining taxable income include the following:
1. Depreciation and the selection of a depreciation method
2. Disallowed expenditures
3. Tax credits
4. Rules regarding capitalization and recording of expenses
5. Capital gains
In order to compute net cash flow after tax, it is necessary to compute the effect
of a tax rate on net cash flow. The most obvious way is to compute taxable income
and then compute the amount of tax. Then the tax determined must be subtracted
from net cash flow before taxes. While tax laws can be exceedingly complex, the
goal in capital budgeting is not necessarily to be 100% accurate in computing the tax,
but to derive a tax amount that is basically in the ball park. Some simplified methods
have been developed to allow the analyst to quickly determine the amount of tax.
The basic difference in many cases between net cash flow before taxes and taxable
income is deprecation. For this reason, the effect of depreciation on net cash flow
must be considered.
Depreciation - Depreciation is a recognized expense in accounting theory and must
be taken into account when computing net income. However, students learn from
the study of accounting that depreciation is not an expense that involves an outlay of
cash in the period in which it is recorded. The outlay of cash occurs at the time the
depreciable asset is purchased or the incurred liability is paid. In capital budgeting,
the cost of the depreciable asset is strictly the cost of the project at time period zero.
Depreciation in each year of the life of the project is a non cash expense. It is simply
an amortized historical cost. In addition, depreciation has no effect on net cash flow
before tax regardless of the amount of depreciation. However, depreciation has a
profound impact on net cash flow after taxes. The greater the depreciation charge for
tax purposes, the larger is net cash flow after taxes.
Depreciation is always an allowable deduction in computing taxable income. The
relationship between net cash flow before taxes and taxable income can be stated
mathematically as follows:
TI = NCFbt - D.
Where:


TI
- Taxable income
NCFbt - Net cash flow before tax
D
- Depreciation

The tax would then be: T = R (TI)


Where:
R - Tax rate
In other words, the tax is simply the rate times taxable income. Also, this equation
assumes that depreciation is the only major non cash item.

| 231

232 | CHAPTER TWELVE Capital Budgeting Decisions Tools


The tax treatment of depreciation can have a profound effect on the pattern of net
cash flows after tax. If the net cash flows before tax are uniform, then it is possible
on an after tax basis for net cash flows to be non uniform. Any change in the pattern
of cash flows can have a significant impact on present value. The tax laws allow for
the taxpayer to select different deprecation methods. For tax purposes, accelerated
depreciation methods are very popular with business owners. Business owners in
general prefer to pay less taxes in the early years and postpone a greater tax liability
to later years.
Illustration- To see how uniform cash flows can become nonuniform consider the
following illustration:
Cost of Project
$12,000
Life of project
4 years
Net cash flow (before tax)
$8,000
Discount rate
10%
In case A, straight line depreciation will be used. In case B, the sum of the years
depreciation method will be used.
When case B is examined carefully, we see that the net cash flow after tax pattern
is, first of all, nonuniform and secondly, is decreasing each year. The accelerated
deprecation method has caused net cash flow to be the greatest in the first year
and, thereafter, progressively less each year. In each period, depreciation, taxable
income, tax, and net cash flow is different. However, it is extremely important to
notice in terms of totals the following:
A. Taxable income is the same, regardless of the method of depreciation
B. Total depreciation is the same
C. Total net cash flow after tax is the same
D. Total tax is the same.
In the long term, the use of accelerated depreciation does not decrease the total
amount of tax owed and paid. The question then becomes: what is the advantage of
accelerated depreciation? The answer is that is can increase the present value of a
project: For example, present value in case A is:
$6,000
PV = +

(1.1)1

$6,000
+
(1.1)2

$6,000
+
(1.1)3

Case A Straight line Depreciation

$19,019.19

Case B Sum of the years= Digits Depreciation

NCFbt

Depreciation.

Taxable
Income

Tax

NCFat

$ 8,000

$ 3,000

$ 5,000

$2,000

$ 6,000

$ 8,000

$ 3,000

$ 5,000

$2,000

$ 8,000

$ 3,000

$ 5,000

$ 8,000

$ 3,000

Totals

$32,000

$12,000

Years

$6,000
=
(1.1)4

NCFbt

Depreciation.

Taxable
Income

Tax

NCFat

$ 8,000

$ 4,800

$ 3,200

$1,280

$ 6,720

$ 6,000

$ 8,000

$ 3,600

$ 4,400

$1,760

$ 6,340

$2,000

$ 6,000

$ 8,000

$ 2,400

$ 5,600

$2,240

$ 5,760

$ 5,000

$2,000

$ 6,000

$ 8,000

$ 1,200

$ 6,800

$2,720

$ 5,280

$20,000

$8,000

$24,000

Totals

$32,000

$12,000

$20,000

$8,000

$24,000

Years

Management Accounting

In case B, the present value of the project is:


$6,720 $6,340
PV = + +
(1.1)1
(1.1)2

$5,760
5,280
+ =
3
(1.1)
(1.1)4

$19,282.64

Net-of-Tax Approach
Another approach to computing net cash flow after tax is to use the net-of-tax
approach. In most businesses, if not all, profitable businesses have to pay income
tax. In the long term, a tax liability is inescapable. If the tax rate is 40%, and the
businesss sales is $100,000, then the amount of sales net-of-tax is $60,000. Forty
per cent has to be used to pay the tax on the revenue and, therefore, only 60%
remains. If expenses are $60,000, then net-of-tax the expense is $36,000. Of the
total expenditure of $60,000 , 40% or $24,000 is an offset to the $40,000 tax on
the revenue. Therefore, the net liability would be ($40,000-24,000) = $16,000. The
same answer could have been derived by multiplying 40% x $40,000 ( $100,000 $60,000).
Rather than compute the tax effect by first computing taxable income and then
computing the total tax, net cash flow after tax can be computed on a net-of tax basis
by applying the net-of-tax idea to each individual item that affects net cash flow. This
idea can be seen mathematically as follows
The amount of tax equals the rate times taxable income and taxable income
equals revenue less expenses. Let Revenue = S and expenses = E1 + E2 + E3.
Then the tax would be R( S - E1 - E2 - E3) = R(S) - R(E1) - R(E2) - R(E3)
We see here mathematically that the tax rate can also be logically applied to each
separate tax item. Assuming the tax rate is 40% and if we let S = $10,000 and E1, E1,
and E3 be $1,000, $2,000, and $3,000 respectively, then we have the following:
T = .4($10,000) - .4($1,000) - .4($2,000) - .4($3,000) =
$4,000 - $400 - $800 - $1,200 = $1,600
The same answer results if we use a more traditional approach
T = ($10,000 - $6,000).4 = $1,600.
It is clear that, if we choose to do so, that we can apply the tax rate to each
individual item that makes up taxable income. The same amount of tax will result.
Under some circumstances, the analyst may find this method easier to use, even it is
conceptually more difficult to understand.
Mathematically, the net of tax approach can be presented as follows;
NCFat = S(1 - R) - E(1 - R) + R(D)
Where:

S
E
D
T
R

-
-
-
-
-

Revenue (sales)
Cash expenses
Depreciation
Amount of tax
Income tax rate

| 233

234 | CHAPTER TWELVE Capital Budgeting Decisions Tools


The derivation of this equation is shown in the Appendix to this chapter.
It is interesting to note that the term R(D) reveals that as the depreciation expense
in any time period is increased the net cash flow after tax increases.
The net-of-tax approach can be illustrated as follows:
Illustration of Net-of-tax Method - The same example used previously (case A) will
be used again, except that the amount of cash revenue and cash expenses will be
separately listed rather than shown as a net.
Cost of Project
Life of project
Cash revenue (before tax)
Cash expenses (before tax)
Discount rate

$12,000
4 years
$12,000
$ 4,000
10%
NCF after tax for Years

Item

Amount
per year
(before
taxes)

Net-of-tax
NCF
percentage

Cash revenue

12,000

.6

Cash expenses

- 4,000

.6

- 2,400

7,200

7,200

-2,400

7,200

7,200

-2,400

-2,400

Depreciation:
Year 1

3,000

.4

Year 2

3,000

.4

Year 3

3,000

.4

Year 4

3,000

.4

1,200

1,200

1,200
1,200

6,000

Total NCFat

Present value

5,454.54

Sum of present value of net cash flows


Cost of project

Net present value

6,000

4,958.67

6,000

4,507.88

6,000
4,098.08

$19,019.19
$12,000.00

$ 7,019.19

Since the net cash flows after tax remains the same, then the present value
remains the same at $19,019.16. The net-of-tax method does not give a different
answer. It is simply a different approach to determining tax and net cash flow after
taxes.

Management Accounting

Summary
Capital budgeting involves a body of literature that has grown and developed in the
last fifty years. In finance, a significant body of literature has developed which dwells
heavily on using present value concepts to make capital budgeting decisions and to
measure the value of a firm. To understand this body of theory, a good knowledge of
the following terms is necessary.
1. Simple interest
9. Depreciation and net cash flow
2. Compound interest
10. Minimum desired rate of return
3. Principal
11. Internal rate of return
4. Future amount
12. Discounting
5. Present value
13. Discounted cash flow
6. Annuity
14. Cost of capital
7. Present value of a future amount 15. Net present value
8. Net cash flow
Appendix: Derivation of the Net-of-Tax approach to computing
net cash flow after taxes:
The computation of tax can be done in two different ways:
1.

It can be computed on taxable income which is in simple terms:

taxable income = S - E - D
Tax = R(S - E - D)
Where :
S - Sales
E - Cash expenses
D - Depreciation
R - tax rate
2. It can be computed where the tax rate is applied individually to each revenue
and to each expense:
Tax = R(S) - R(E) - R(D)
Based on this approach NCFat is :
NCFat = S(1- R)

E(1 - R) +

RD

Why is this true?: We can demonstrate this mathematically as follows:


NCFat = (S - E) - (R (S - E - D))
NCFat = (S - E) - (RS - RE - RD)
NCFat = S - E - RS + RE + RD
NCFat = S - RS - E + RE + RD
NCFat = S(1- R) - E(1 - R) + RD
So we have two basic equations for net cash flow after taxes:

| 235

236 | CHAPTER TWELVE Capital Budgeting Decisions Tools


(1) NCFat = (S - E) - (R (S - E - D))
This equation determines net cash flow after taxes by applying the tax rate
to taxable income and then subtracting the tax from net cash flow before
tax.
(2) NCFat = S(1- R) - E(1 - R) + RD
This method applies the tax rate to revenue, cash expenses and depreciation separately.
Illustration:
Sales
Cash expenses
Depreciation
Tax rate

= $100
= $ 70
= $ 20
=
.4

Applying the rate to taxable income:


(1) NCFat = (S - E) - (R (S - E - D))
NCFat =

(100 - 70) - (.4 (100 - 70 - 20)

NFCat = (30) - .4 (10)


NCFat = 30 - 4 = 26
Applying the rate to each element of net income separately:
(2) NCFat = S(1- R) - E(1 - R) + RD
NCFat = 100 (1 - .4) - 70 (1-.4) + .4(20)
NCFat = 100 (.6) - 70 (.6) + 8
NCFat = 60 -

42 + 8

NCFat = 26

Q. 12.1

Define capital budgeting.

Q. 12.2

What steps are involved in the capita budgeting process?

Q. 12.3

What tools may be used to evaluate capital budgeting projects?

Q. 12.4

Explain the importance of net cash flow in capital budgeting.

Q. 12.5

What is the basic present value equation used in capital budgeting?

Q. 12.6

In the accounting rate of return method (average rate of return), what is


used as the measure of profitability?

Q. 12.7

Explain how net cash flow may be easily converted to net income?

Q. 12.8

Explain how the average book value of a project may be computed?

Q. 12.9

Define what is meant by the payback period?

Q. 12.10

What are the major weaknesses of the payback method?

Management Accounting

Q. 12.11

What is the major disadvantage of the net present value method?

Q. 12.12

When using the net present value method, how does one know whether
the true rate of return is greater or less than the discount rate?

Q. 12.13

When using the time adjusted rate of return method, how does one
know when the true rate of return has been found?

Q.12.14

What factors must be considered that otherwise may be ignored when


the objective is to discount net cash flow after taxes?

Exercise 12.1 Compound Interest



Principal
Interest rate
Future years

Problem A
$10,000
8%
4

Problem B
$50,000
10%
6

Problem C
$5,000
6%
8

Problem D
$100,000
20%
5

Required:
Compute the future amount at the end of the stated number of years.
Exercise 12.2 Present Value

Problem A

Problem B

Problem C

Problem D

Future Amount
Desired rate
Future years

$5,000
8%
10

$8,000
10%
12

$20,000
12%
10

$1,000,000
15%
40

Required: Compute the present value of each problem.


Exercise 12.3 Present Value of an Annuity

Annual Payment
Desired rate
No. of payments

Problem A
$5,000
8%
10

Problem B
$8,000
10%
12

Problem C
$20,000
12%
10

Problem D
$1,000,000
15%
40

Problem C
$8,000
$2,000
$1,000

Problem D
$15,000
$10,000
$ 3,000

Required:
Compute the present value of each annuity.
Exercise 12.4 Net Cash Flow

Cash revenue
Cash expenses
Depreciation

Problem A
$1,000
$ 600
$ 200

Problem B
$2,000
$1,200
$ 500

Required:
Compute the net cash flow in each problem.

| 237

238 | CHAPTER TWELVE Capital Budgeting Decisions Tools


Exercise 12.5 Net Present Value Method (Uniform net cash flows)
You have been provided the following information:
Cost of project
$15,000
Useful life (years)
5
Annual net cash flow
$ 4,000
Desired rate of return

10%

Required:
1. Based on the above information compute the present value of the
project.
2. Is the true rate of return greater than or less than the discount rate?
Exercise 12.6 Net Present Value Method (Uniform net cash flows)
You have been provided the following information:
Cost of project
$20,000
Useful life (years)
8
Annual net cash flow
$ 4,000
Desired rate of return

12%

Required:
1. Based on the above information compute the present value of the
project.
2. Is the true rate of return greater than or less than the discount rate?
Exercise 12.7 Net Present Value Method (Nonuniform net Cash Flows)
You have been provided the following information:

Problem A Problem B Problem C
Cost of project
$15,000
Useful life
5
Discount rate
12%
Net cash flow:

Year 1
$2,000

Year 2
$3,000

Year 3
$4,000

Year 4
$5,000

Year 5
$8,000

Year 6

Year 7

Year 8

$18,000
8
8%

$40,000
4
10%

$1,000
$ 6,000
$3,000
$ 8,000
$5,000
$10,000
$7,000
$20,000
$3,000
$2,000
$1,500
$1,000

Problem D
$10,000
6
6%
$5,000
$4,000
$3,000
$2,000
$1,000
$ 500

Required:
1. Based on the above information compute the present value of the
project.
2. Is the true rate of return greater than or less than the discount rate?

Management Accounting

Exercise 12.8 Time Adjusted Rate of Return Method (Uniform Net Cash Flows)

Problem A Problem B Problem C Problem D
Cost of Project
$15,000
$50,000
$20,000 $100,000
Useful life (years)
5
15
8
10
Net cash flows (annual)
$5,000
$6,000
$4,000
$15,000
Required:
For each problem, compute the projects internal rate of return.
Exercise 12.9 Time Adjusted Rate of Return Method (Nonuniform Net Cash Flows)
You have been provided the following information:

Problem A Problem B Problem C
Cost of project
$15,000
$18,000
$40,000
Useful life
5
8
4
Net cash flow:

Year 1
$2,000
$1,000
$ 6,000

Year 2
$3,000
$3,000
$ 8,000

Year 3
$4,000
$5,000
$10,000

Year 4
$5,000
$7,000
$20,000

Year 5
$8,000
$3,000
$ 1,000

Year 6
$2,000
$ 500

Year 7
$1,500

Year 8
$1,000

Problem D
$10,000
6
$5,000
$4,000
$3,000
$2,000

Required:
Based on the above information compute the true rate of return of each product.
Exercise 12.10 Average Rate of Return Method

Problem A

Cost of Project
Useful life (Years)
Depreciation per year
Net Cash Flow

Year 1

Year 2

Year 3

Year 4

Year 5

Year 6

Problem B

Problem C

Problem D

$75,000
5
$15,000

$60,000
6
$10,000

$125,000
5
$25,000

$10,000
$18,000
$10,000
$20,000
$10,000
$25,000
$10,000
$30,000

$25,000

$15,000
$15,000
$15,000
$20,000
$50,000
$60,000

$30,000
$35,000
$40,000
$45,000
$50,000

$30,000
4
$ 7,500

Required:
For each problem, compute the average rate of return.

| 239

240 | CHAPTER TWELVE Capital Budgeting Decisions Tools


Exercise 12.11 Payback Method (Uniform Cash Flow)
Problem A

Problem B

Cost of Project
$30,000
$75,000
Useful life (Years)
4
5
Depreciation per year
$7,500
$15,000
Net income per year:

Year 1
$10,000
$20,000

Year 2
$10,000
$20,000

Year 3
$10,000
$20,000

Year 4
$10,000
$20,000

Year 5
$15,000
$15,000

Year 6

Problem C

Problem D

$60,000
6
$10,000

$125,000
5
$25,000

$15,000
$15,000
$15,000
$15,000
$30,000
$15,000

$30,000
$30,000
$30,000
$30,000

Required:
For each problem, compute the payback period.
Exercise 12.13 Payback Method (Nonuniform Cash Flow)

Problem A

Cost of Project
$30,000
Useful life (Years)
4
Depreciation per year
$7,500
Net income per year:

Year 1
$10,000

Year 2
$12,000

Year 3
$14,000

Year 4
$16,000

Year 5


Year 6

Problem B

Problem C

Problem D

$75,000
5
$15,000

$60,000
6
$10,000

$125,000
5
$25,000

$20,000
$22,000
$24,000
$26,000
$28,000

$15,000
$14,000
$13,000
$12,000
$11,000
$10,000

$32,000
$34,000
$36,000
$38,000
$40,000

Required:
For each problem, compute the payback period using the cumulative cash flow
method.

Management Accounting

Exercise 12.14 Net Cash Flow After Taxes


Case 1
Item

Income
Statement
Approach

Sales

$12,000

Cash expenses

$ 7,000

Depreciation

$ 2,000

Total expenses

$ 9,000

Net income (BT)

$ 3,000

Case 2

Net- of- Tax


Approach

Income
Statement
Approach

Net-of-tax
Approach

Case 3
Income
Statement
Approach

Net-of-tax
Approach

Tax
Net cash flow (BT)

$ 5,000

Net cash flow (AT)

$ 3,800

Assume that the tax rates are as follows:



Tax rate
Case 1
Case 2
Case 3

40%
30%
20%

Required:
Compute the net cash flow after tax in each case using the net-of-tax method.
In case 1 the net cash flow after tax has already been computed in the traditional
manner. Enter the income statement data in case 1 also in the appropriate
columns for cases 2 and 3.

| 241

242 | CHAPTER TWELVE Capital Budgeting Decisions Tools

Management Accounting

Pricing Decision Analysis


The setting of a price for a product is one of the most important decisions and
certainly one of the more complex. A change in price not only directly affects revenue
but has major consequences on other decisions. If price is lowered, for example,
then sales is most likely to increase. Therefore, additional production is needed with
all its attendant requirements concerning material, labor and overhead. Any student
who has completed a course in principles of economics understands that the theory
of price is at the center of economic thought.
In management accounting, the analysis of price is not as nearly complex or
mathematically sophisticated as in economic theory. The assumptions in management
accounting are much simpler and more practical oriented.
The focus of this chapter will be on the following:
1. Review of some basic economic fundamentals
2. Pricing using cost-volume-profit analysis
3. The special offer decision

| 243

244 | CHAPTER THIRTEEN PRICING DECISION ANALYSIS


Basic Economic Fundamentals
The economists have theorized that firm is subject to the economic laws of supply
and demand. Each firm has a demand curve that it must consider in setting price.
In addition, the economists have identified four major types of markets a firm may
operate in:
1. Pure competition
2. Monopoly
3. Oligopoly
5. Monopolistic competition
The main tenet of demand is that as price is lowered, consumers will purchase
more goods. To assist in analysis and understanding, economists often portray the
demand curve as a straight line sloping downward and to the right as shown here
in Figure 13.1. Because the demand curve has many mathematical properties,
economists frequently use mathematics to explains the meaning and importance of
demand.
FIGURE 13.1 Example of a Demand Curve

Price $
110
100
90
80
70
60
50
40
30
20
10
0

200

400

600

800

1,000

Quantity

When three or more firms compete in the same market and basically sell the same
product, the market is called an oligopolistic market. How price is set in this type of
market has been and still continues to be the subject of much debate. In general, it is
believed that eventually the firms will come to an equilibrium price. Any firm then that
significantly raises its price will face a large loss of sales. If a firm attempts to gain
greater profits and market share by lowering price, then the other firms in the industry
will also immediately lower their price. The consequence of all firms lowering price
will eventually be an overall decrease in industry net income.

Management Accounting

While the exact nature or slope of the demand curve is seldom known in a given
industry, the academic question still remains: what is the best price assuming the
demand curve is known? As indicated in Figure 13.1, assume that we have the
following demand schedule

Price

Quantity

Revenue

$ 100
$ 90
$ 80
$ 70
$ 60
$ 50
$ 40
$ 30
$ 20
$ 10

100
200
300
400
500
600
700
800
900
1,000

$10,000
$18,000
$24,000
$28,000
$30,000
$30,000
$28,000
$24,000
$18,000
$10,000

The above schedules seems to indicate that the best price is either $60 or $50. In
each case, sales is maximized at $30,000. However, the objective of a business is not
to maximize sales dollars but to maximize net income. In this instance, an expense or
cost function is needed. In management accounting, as in economics, it is assumed
that there are two types of expenses: fixed and variable: Fixed and variable expenses
in management accounting may be graphically presented as shown in Figure 13.2
Figure 13.2 Illustration of Total Expenses
Expenses
(000)
20

15

10

300
600
Fixed = $5,000
Variable = $10.00

900

1,200

1,400 Quantity

Based on the demand schedule and the expense function, it is possible to


present total revenue and expenses in the same graph as shown in Figure 13.3. By
combining the demand schedule and cost function, we can derive a profit equation
as will now be demonstrated.

| 245

246 | CHAPTER THIRTEEN PRICING DECISION ANALYSIS


Figure 13.3 Graph of Revenue and Expenses
$

40

30

Sales

20

Net Income
Total cost

10

300

500

700

900
Quantity

The demand curve in Figure 13.1 and the expense function shown in figure 13.2
can be mathematically defined as follow:
P

Po - k(Q)
P - Price
Po - Price at the Y-intercept
k - The slope of the demand curve line

If we solve for Q, then we the get the following:


Po - P
Q =

k
TC =

F + V(Q)

(1)
(2)

F - Total fixed expenses


V - Variable cost rate
Q - Quantity of goods
Revenue may be defined simply as follows: S = P(Q). Based on this revenue
equation and equations (1) and (2) net income may be computed as follows:
I = P(Q) - V(Q - F

(3)

Consequently, using equation (1), we can now define net income as:
Po - P Po - P
I = P - V - F
(4)

k
k
If the goal is to maximize net income, then the price that maximizes net income
can be found by finding using calculus and finding the first derivative of equation 3.
The first derivative of equation 4 using turns out to be:

Management Accounting

1
(Po - 2P + V)
k

(5)

Profit is maximized at the point where the slope of equation 5 is zero. So if we set
the first derivative to zero we have the following:
1
(Po - 2P + V) = 0
k
Solving for P we get
Po + V
P =
(6)

2
This equation allows us to determine the best price without preparing a complete
schedule of price, quantity, and net income as has been done in Figure 13.4.
In Figure 13.4, the best price is shown as $60. This price agrees with the price
determined by our price formula derived above:

110 + $10
$120
P = = = $60

2
2
A companys marketing strategy can have a profound effect on its demand curve.
Even though the demand curve is not known with any precision, it is still generally
recognized by economists and marketing analysts that the following marketing
decisions can shift the demand curve upwards and to the right.
1. Advertising
2. Increase in size of sales force
3. Increase in sales peoples compensation
4. Increase in the quality of the product
However, any change in the above must be approached cautiously and also be
based on adequate analysis of the known economic and marketing environment.
Even though changes in these marketing factors may increase sale, any increase in
sales can be easily offset by increases in the associated expenses.
Figure 13.4
Price
$ 100
$ 90
$ 80
$ 70
$ 60
$ 50
$ 40
$ 30
$ 20
$ 10

Quantity
100
200
300
400
500
600
700
800
900
1,000

Revenue

Total Expenses

Net income

$10,000
$18,000
$24,000
$28,000
$30,000
$30,000
$28,000
$24,000
$18,000
$10,000

$ 6,000
$ 7000
$ 8,000
$ 9,000
$ 10,000
$ 11,000
$ 12,000
$ 13,000
$ 14,000
$ 15,000

$ 4,000
$ 11,000
$ 16,000
$ 19,000
$ 20,000
$ 19,000
$ 16,000
$ 11,000
$ 4,000
($ 1,000)

Note: Total fixed cost $5,000, variable cost rate $10,000

| 247

248 | CHAPTER THIRTEEN PRICING DECISION ANALYSIS


Cost-volume-profit Analysis Approach to Setting Price
Since the demand curve is seldom known accurately in the real world of business,
equation (6) is not likely to be used. Pricing is more likely to be based on cost plus a
reasonable markup. Cost volume profit analysis may be used to compute a tentative
price.
I = P(Q) - V(Q) - F
We may solve for P or price as follows:
I + F = P(Q) - V(Q)
I + F = Q(P - V)
I F
+
Q Q

P -

I F
P = +
Q Q

V
+

(7)

The above equation may be interpreted as follows


I / Q - Denotes desired income per unit of product
F/Q

Denotes the amount from each sale that is necessary to cover


the fixed expenses of the business. It is equivalent to an
overhead rate.

Represents that portion of each sale that must be used to pay


the variable expenses.
This equation, then, points out that price must be sufficient to cover three
elements:
1. Desired net income
2. Variable expenses
3. Fixed expenses
V

Assume the following:


Fixed expenses
Variable cost rate
Desired net income
Quantity

$ 500,000
$
60
$1,000,000
10,000

Based on equation 7, the required price to attain the net income goal of $1,000,000
may be computed as follows:
$1,000,000
P = +

10,000

$500,000
+ $60 = $100 + $50 + $60 = $210
10,000

The major fault of this approach is that it does not necessarily follow that customers
will pay $210 per unit and that at this price 10,000 units can be sold. In order to lower
price, management has four options:
1. Set a lower net income goal
2. Reduce fixed expenses

Management Accounting

3. Reduce the variable cost per unit of product


4. Sell more units than originally desired
The Special Offer Decision (Additional Volume of Business)
Frequently, a business will be asked to sell a larger than normal quantity at a
price considerably lower than the normal selling price. The offered price may be even
below the average cost per unit. Oddly enough, It is possible to increase net income
by selling below average cost. Given that this is true, the question becomes: under
what conditions may such a price offer be accepted? The general rule is that the offer
may be accepted, if the special price is greater than the average variable cost rate of
manufacturing.
If a company has significant manufacturing costs that are fixed in nature and the
company has excess capacity, then the manufacturing of additional units does not
cause any increase in the fixed costs. The only costs that increase are the variable
manufacturing costs. So theoretically, as long as the offered price is above the
average variable manufacturing costs, an increase in net income can take place.
To illustrate, consider the following example:
The ABC company is currently manufacturing and selling 100 units. The selling
price is $40 per unit. The company has the production capacity to make 150 units. A
special offer has been received from a company to purchase 30 units at $22 per unit.
The company making the offer is not a regular customer and will not be in competition.
Other information was provided by the companys accountant is as follows:
Variable costs:

Manufacturing cost per unit
$12

Selling
$5

Fixed
$1,000
If the offer is accepted, the $5 per unit of selling cost will still be incurred.
Analysis using the Full Income Approach
In this approach, the revenue and expenses from total sales ( regular sales +
special offer sales) are included in the analysis.

Reject Offer Accept Offer



S = 100
S = 130

Sales
$ 4,000
$ 4,660
Expenses:
Cost of goods sold ($12)
$ 1,200
$ 1,560
Selling ($5)
500
650
Fixed 1,000
$ 1,000


$ 2,700
$ 3,210

Net income
$ 1,300
$ 1,450

If the offer is accepted, net income should increase by $150.

| 249

250 | CHAPTER THIRTEEN PRICING DECISION ANALYSIS


Analysis using the Incremental Analysis Approach
In this approach, the regular sales are treated as irrelevant because whether or
not the special offer is accepted, the regular sales will remain the same.
Increase in Revenue (30 x $22) $660
Increase in Expenses
Cost of goods sold
$360.00
Selling expenses
150.00

______ 510

Increase in net income $ 150

The acceptance of the special offer is strictly a short term decision and should
not become a regular pricing practice. The conditions which should exist in order to
accept a special offer include:
1. The sale must be legal
2. The sale should not be to a regular customer
3. The sale should not be to a competitor
4. The purchaser should not be led to believe that future sales will be
at the same price
5. Excess capacity exists
Another reason that a large special offer might be accepted is to keep factory
workers on the production line. Laying off workers and then retooling for production
can be expensive.

While the acceptance of an offer now and then can add to company profits, the
practice of selling below total average cost can not work, if that practice becomes the
rule rather than the exception. Consider the following examples which in each case
the price is just above the variable costs
Sales
Sale
Sale
Sale
Total
No. 1
No. 2
No. 3
No. 4
________
_______
________
_______
_______
Sales
$1,000
$ 800
$1,200
$ 500
$3,500
Variable expenses
800
640
$ 960
400
2,800




Contribution
$ 200
$ 160
$ 240
$ 100
$ 700
Fixed expenses
$1,000

Net loss
($ 300)

In this example, all sales make a contribution and without any one of the four
sales the loss would be even greater. However, the fact that all the sales make a
contribution does not mean the company will be profitable, as is clearly illustrated
above. Even though all sales make a contribution, the company is still operating at
a loss.
Accepting offers at less than normal price should not become a regular practice.
Eventually, all customers will expect preferential treatment. In the short run and for

Management Accounting

several reasons, it might be prudent to accept such an offer to add to overall net
income or to keep factory workers employed. In the long, run such a practice will not
make a company profitable that is already operating at a loss.
Summary
Because pricing is such an important decision, any change in price should be
approached cautiously and should be based on an analysis of all available economic
and marketing information. Even though a demand curve may exist is a general
way, the lack of specific information on its exact nature means that in many if not
most cases price tends to be based on cost. When price is based on cost, hopefully
the companys marketing strategy will generate the sales required to cover cost and
generate the desired net income.
Cost-volume-profit analysis can be used to set a tentative price. However, the
major flaw in this approach is that the required volume to attain the desired net
income at that price may not happen. Assuming some type of demand curve exists,
the volume indicated by the C-V-P price may not occur.

Q. 13.1

Explain why it is difficult for a company to just set any price and have
the volume necessary to make the company profitable.

Q. 13.2

Explain how a demand curve could be used to set price.

Q. 13.3

In a absence of any knowledge of its demand curve, how may a


company go about setting price?

Q. 13.4

Explain how it is possible for a company to accept a price offer that


is below the companys average manufacturing cost and still for the
company to increase net income.

Q. 13.5

A special offer has been made to the Acme Company. However, the
company does not have excess capacity and to accept the offer it
would have to decrease its sales to regular customers. If this offer is
accepted, what would be the effect on net income?

Q. 13.6

Explain how the cost-volume-profit equation may be used to compute


with a tentative price.

Q. 13.7

Based on the cost volume profit equation, what are the three elements
that management must consider in setting price?

Exercise 13.1 Additional Volume of Business


Your company has received an offer to buy 1,000 units of your product, however,
the offer is to purchase at $12.00 per unit rather than at the normal selling price of
$20.00. You have been provided the following information:

| 251

252 | CHAPTER THIRTEEN PRICING DECISION ANALYSIS


Production (units) last period
Fixed costs:
Manufacturing
Selling
Variable costs (last period)
Manufacturing
Selling
Selling price (regular)
Buyers offered price
Increase in expenses other than
variable expenses, assuming offer is
accepted.
Full capacity (units)*

10,000
$50,000
$30,000
$80,000
$20,000
$ 20,00
$ 12.00
$ 2,000
12,000

* Production cannot exceed this amount

If the offer is accepted, no additional variable selling expenses will be incurred


such as commissions or shipping charges.
Required:
Show using incremental analysis form whether the buyers offer, if accepted, will
contribute to net income of the company.
Exercise 13.2 Special Price Offer
The K. L. Widget company has received an offer from the Ajax Retail company.
The Ajax Company has offered to purchase 1,000 units of its product at $60 per
unit.
The cost of manufacturing and selling the Widget are as follows:
Variable costs
Manufacturing
$ 18
Selling expenses
$ 25
Gen. and admin.
$ 10
Fixed
Manufacturing
$160,000
Selling
$200,000
General and admin.
$ 40,000
The current selling price is $180. If the offer is accepted the variable selling
expenses would be reduced to $5.00 per unit. No variable general and administrative
expenses would be incurred.
The company is currently manufacturing 8,000 units of product per quarter. Sales
have also averaged 8,000 units per quarter. Current levels of fixed costs will not be
affected by the acceptance of the offer.
The company has capacity to make 10,000 units. The average cost of
manufacturing 8,000 units is $103 ($53.00 + 400,000 /8,000).

Management Accounting

Required:
If the offer is accepted, then by how much will net income increase or decrease?
(Show your analysis in detail.)
Exercise 13.3 Schedule of Net Income Based on Demand Curve and Cost
Function
The K. L. Widget Company has determined its demand curve and cost function
as follows:
P = $1,000 - .1(Q)
TC = $80(Q) + $500,000
Required:
Using a work sheet with the headings as suggested below, determine net income at a
price of $1,000 and decrement the price by $100 until price is equal to $100.
Price (P)

Quantity(Q)

Revenue
P(Q)

Variable
Cost

Fixed
Cost

Total
Cost

Net
Income

Exercise 13.4 Cost-Volume-Profit Pricing


The R. K. Manufacturing Company has developed a new product. Estimated
costs of manufacturing and selling were provided as follows:
Variable costs:
Manufacturing
$ 12.00
Selling
$ 8.00
Fixed costs:
Manufacturing
$ 50,000
Selling
$100,000
The company plans to make 10,000 units hopes to sell the same amount per
year. The companys goal is to earn $80,000 per year by selling this product.
Required:
Use the cost-volume-profit equation to compute a price necessary to attain the
desired level of income.

| 253

254 | CHAPTER THIRTEEN PRICING DECISION ANALYSIS

Part III
Management Accounting
Performance Evaluation Tools

Chapter 14

Performance Evaluation Using Flexible Budgeting

Chapter 15

Segmental Profitability Analysis Evaluation

Chapter 16

Return on Investment

Chapter 17

Financial Statement Ratio Analysis

Chapter 18

Statement of Cash Flow

Management Accounting

Performance Evaluation Using Flexible Budgeting


Purpose and Nature of Standards
In management accounting, performance evaluation usually refers to the process
of controlling costs through the use of standards. The terms performance evaluation and control of costs are often used interchangeably; however, performance
evaluation may be used in a broader sense to also include all revenue and operating
expenses. Performance evaluation is a process that involves:
Step 1

Setting standards for all revenues, manufacturing costs, and operating


expenses.

Step 2

Measuring actual revenues and costs/expenses (last periods financial


statement).

Step 3

Computing variances by subtracting standards from actual results.

Step 4

Analyzing variances into component parts (compute detailed variances).

Step 5

Reporting results of variance analysis to appropriate managers.

Step 6

Investigating significant variances and cause of variances and taking


corrective action (this step is done by management.)
The key to an effective use of the performance evaluation tool is a solid understanding of the nature and purpose of standards. Terms sometimes substituted
for standards are planned values and budgeted values. Many companies use the
planned values appearing on their comprehensive budgets as benchmarks for

| 267

268 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


evaluating actual results. However, the concept of what constitutes a proper standard
is somewhat technical and requires careful explanation. The theory of standards in
management accounting usually revolves around the concepts of flexible budget
standards and static budget standards.
Flexible and Static Budget Standards
In management accounting, two types of standards are recognized: flexible
budget standards and static budget standards. Standards based on flexible budgets
are theoretically preferably; however, to fully understand the concept of flexible budget
standards some understanding of static budget standards is necessary.
Static budget standards as implied by the word static are standards that when
set are not changed regardless of the difference between planned and actual levels
of activity. When static budget standards are used, it is necessary to compute volume
variances caused by a difference in actual and planned activity. The foundation of
static budget standards is always planned activity and, therefore, the standards
created at the beginning of the planning period are the same standards used at the
end of the planning period.
Flexible budget standards attempt to overcome misleading inferences that can
easily arise from the use of static budget standards. The major weakness of static
budget standards is that they are only appropriate to one level of activitythe planned
level. Actual costs are almost always caused by a level of activity that may be significantly different from planned activity. For example, to compare actual material costs
incurred at a production level of 1,000 units against a standard based on planned
activity of 500 could be misleading. Management might be mislead into thinking that
material usage costs are out of control. An increase in material cost is inevitable when
volume increases and does not necessarily mean that a problem of control exists.
A major advantage of using flexible budget standards is that volume variances
are automatically eliminated since actual costs and standards are based on the same
level of activitythat is, actual output activity. A flexible budget is generally defined as
a budget that shows total standard cost (or revenue) at different levels of potential
activity. A flexible budget is actually a set of possible standards. The exact standard
that will be used is not determined until the end of the period when actual activity
is known. The flexible budget standards used are always based on actual output
activity (e.g., production/sales).
Although flexible budgets typically show both fixed and variable costs, a flexible
budget is only required for variable costs and revenues. Only variable costs/revenues
are affected by changes in volume. Fixed costs may be included for purposes of
disclosing the total cost picture. In other words, the standards for fixed costs are the
same in both static budgeting and flexible budgeting. Other things equal, a change in
volume should have no effect on fixed costs.
Conceptual Foundation of Flexible and Static Budget Standards
A standard is a bench mark, a type of yard stick, for evaluating performance.
In many ways standards are also goals or objectives. Standards should not be set
so high as to be unattainable. Standards also should be a motivating factor that

Management Accounting

encourage improvement in efficiency and productivity. The basic assumption underlying the use of standards is that costs or revenues are controllable through managerial decision-making.
The value of using standards is not without some differences in approach and
theory. A general theory of using standards, however, has evolved and the rest of
this chapter is concerned with setting forth this theory and illustrating the application
of standards. As mentioned above, two types of standards are generally recognized:
static budget standards and flexible budget standards.
A conceptual foundation underlies both these types of standards. The major
components of this foundation are the following:
1. The most important classification of costs when it comes to standards is
fixed and variable costs.
2. The concept of the activity variable, Q (quantity), is of critical importance
in setting standards and computing variances.
3. Q (quantity) is an activity variable that may either have as its frame of
reference units sold or units produced. Q as used here refers to the
quantity of output.
4. There are two types of activity whether the frame of reference is units sold
or units produced.
a. Planned quantity of output
b. Actual quantity of output
5. The question that has received considerable attention and debate is:
Should the standards for computing variances be based on actual
quantity or planned quantity of output?
6. Static budget standards are always based on planned quantity of output.
Flexible budget standards are always based on actual quantity of
output.
7. The use of flexible budgets automatically removes volume variances that
is created when static budget standards are used. In terms of units, the
volume variance is simply actual output less planned output.
8. In addition to total cost or total revenue standards, standards should also
be set for the individual factors that create the total cost standards.
9. The purpose of performance evaluation is to identify problems in cost or
revenue causing activities. A problem is indicated when a variance is
considered significant. Variances are commonly labeled as favorable and
unfavorable. The fact that a variance has been identified as favorable
does not mean the absence of problems. For example, a favorable
variance for material usage could mean that the workers are causing the
product to be of lower quality.
In order to understand these general principles, a detailed discussion of flexible
budgeting and static budgeting follows:

| 269

270 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


Static Budget and Flexible Budget Standards Equations
as:

As previously discussed in chapter 7, the aggregate total cost equation was given
TC = V(Q) + F

(1)

TC - total costs
V - variable cost rate
Q - quantity
In equation (1), Q or quantity may be either units sold or units produced.
Furthermore, the aggregate variable cost rate, V, may be defined in terms of individual components as previously discussed in chapter 6.
V = VM

+ VL + VO + VS + VA

(2)

Where:
VM
VL
VO
VS
VA

-
-
-
-
-

variable material cost rate


variable labor cost rate
variable overhead rate
variable selling expense rate
variable administrative rate

In a similar manner the aggregate fixed cost standard, F, may be defined in terms
of its individual components:
F = FL + FO + FS + FA

(3)

Where:
FL
FS
FO
FA

-
-
-
-

fixed labor cost


fixed selling expenses
fixed overhead costs
fixed administrative expenses

The process of setting standards is, therefore, larger in scope than simply
setting a standard for the aggregate variable rate and the aggregate amount of fixed
expenses/costs. In less mathematical terms, standards for a manufacturing business
need to be set for the following:
Manufacturing Costs
Operating Expenses
1. Material (variable)
4. Selling (fixed and variable)
2. Direct labor (variable)
5. General and administrative
3. Manufacturing overhead
(Fixed and variable)

(Fixed and variable)
The above general theory can be summarized mathematically as follows:
Flexible budget standard equation: TC = VS(QA) + F
Static budget standard equation: TC = VS( QP) + F
TVC - total cost
- aggregate standard variable cost rate
VS
F
- planned fixed cost

Management Accounting

QA - actual quantity (output)


-
planned quantity (output)
QP
The equations for flexible budget and static budgeting are obviously the same,
except that in flexible budgeting the standard is based on actual quantity of output
whereas in static budgeting the standard is based on planned quantity of output. In
terms of individual cost/expenses components of which five have been now identified, the static and flexible budget equations for these components are:
Figure 14.1
Type of Cost

Flexible Budget
Equation

Static Budget Equation

1. Material

TSVMC = VSM(QA)

TSVMC = VSM(QP)

2. Direct labor

TSVLC = VSL(QA)

TSMLC = VSL(QP)

3. Manufacturing Overhead

TSVMO = VSO(QA)

TSVMO = VSO(QP)

4. Selling expenses

TSVSE = VSS(QA)

TSVSE = VSS(QP)

5. General and administrative

TSVGA = VSG(QA)

TSVGA = VSG(QP)

Note: TSV stands for total standard variable.

The only difference in flexible budget and static budget standards, as explained
before, is quite obvious. Flexible budget standards are based on actual quantity of
output, QA, and static budget standards are based on planned quantity of output, QP.
Standards for manufacturing costs are based on production quantity while operating
expenses such as selling expenses are based on sales quantity. The difference in
planned Q and actual Q output is now critically important.
Setting Standards for Individual Flexible Budget Factors
Setting standards for total costs is important; however, the first step is to set standards for the factors that make up the component parts as discussed in this chapter.
Setting standards for the variable cost rates is the first and most difficult step. This
step is actually done at the beginning of the operating period. The factors involved
that create the variable cost rates for manufacturing costs are easier to identity than
the factors for selling and general and administrative expenses. The table on the
next page shows the factors typically associated with manufacturing and operating
expenses.
Because selling and general and administrative expenses cover a much wider
range of items, it is not as easy to identify specific factors that require standards.
However, for some items such as sales people commissions, the factors can be
easily identified. For example, if the sales commission rate is 10% and the price
of the product is $300. In this instance, the cost factor is $30 and the unit factor is
simply 1.

| 271

272 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


Figure 14.2
Variable Cost Factors
Item

Factors

Legend

Material

VSM = USM x CSM

USm - standard units per product


CSm - standard cost of one unit

Direct labor

VSL = HSL x RSL

HSL - standards hours per product


RSL - standard labor rate per hour

Overhead (V)

VSO = USO x CSO

USO - standard units of overhead service


CSO - standard cost of 1 unit of service

Selling

VSS = USS x CSS

USS - service units


CSS - standard cost of one service unit

Gen. & Admin.

VSG = USG x CSG

USG
CSG

service units
standard cost of one service unit

Although the foundation of flexible budgets are always the equations for variable
costs as just explained, the preferred practice for purposes of reporting to management is to present flexible budgets in tabular form. The following is an example of a
tabular flexible budget:
Figure 14.3 Flexible Budgeting- Manufacturing Costs
VM = $ 2
VL = $3
VO = $4

Units of Product Manufactured


100

200

300

400

500

600

TVMC

$200

$ 400

$ 600

$ 800

$1,000

$1,200

TVLC

$300

$ 600

$ 900

$1,200

$1,500

$1,800

TMVO

$400

$ 800

$1,200

$1,600

$2,000

$2,400

Total

$900

$1,800

$2,700

$3,600

$4,500

$5,400

If actual units manufactured were 500, then the standard cost for material would
$ 1,000 ($2.00 x 500). For variable manufacturing overhead, the standard would be
$2,000 ($4.00 x 500).
Comprehensive Illustration of Variance Analysis

The K. L. Widget companys controller after considerable analysis put together


the following information:
Planned
Actual
Production
7,000 units 7,800 units
Sales
6,000 units 6,500 units
Planned Price
$300
$310

Management Accounting

Manufacturing Cost Information



Materials
Labor


Planned Actual
Planned Actual
Units of material per product
5
5.4 Hours of labor
2
2.5
Cost of material per unit
$3.00
$3.20 Wage rate
$15.00
$16.00
Manufacturing overhead

Planned

Variable overhead rate (per unit)
$5.00
Fixed manufacturing overhead
$200,000

Actual

$5.60
$250,000

Operating expenses Information



Planned

Selling:
Variable
Commissions
$195,000
Packaging
$ 30,000
Travel
$ 12,000
Fixed
Advertising
Sales people salaries

$100,000
$500,000

General and Administrative



Planned

Variable
Supplies
$6,000
Postage
$3,000
Fixed
Executive salaries
$200,000
Building rent
$ 50,000
Step 1

Actual

$201,500
$ 39,000
$ 14,300
$125,000
$550,000
Actual

$8,450
$4,225
$220,000
$ 80,000

The first step in the evaluation process is to create the flexible budgets
from the planned data provided. Typically, this would be done at the
beginning of the operating period. Based on the above information,
flexible budgets are shown in Tables 1 and 2.

| 273

274 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


Table 1

Flexible Budget-Manufacturing Cost

(Units of Product)
Variable costs

Rate

2,000

4,000

6,000

8,000

10,000

Materials

$ 15.00 $ 30,000 $ 60,000 $ 90,000 $ 120,000 $ 150,000

Factory Labor

Manufacturing

Total variable mfg. costs

$ 50.00 $ 100,000 $ 200,000 $ 300,000 $ 400,000 $ 500,000

30.00 60,000 120,000 180,000 240,000


5.00 10,000 20,000

30,000 40,000

300,000
50,000

Fixed Costs

$ 200,000 $ 200,000 $ 200,000 $ 200,000 $ 200,000

Manufacturing

$ 300,000 $ 400,000 $ 500,000 $ 600,000 $ 700,000

Total costs
Table 2

Flexible Budget- Income Statement


Sales (units)

Revenue

Rate

2,000

4,000

6,000

8,000

10,000

$ 300 $ 600,000 $ 1,200,000 $ 1,800,000

$ 2,400,000 $ 3,000,000

Commissions

$ 30.00 $ 60,000 $ 120,000 $ 180,000

$ 240,000 $ 300,000

Packaging

5.00 10,000

Travel

2.00

Sales
Variable Costs

Selling

4,000

20,000

30,000

40,000

50,000

8,000

12,000

18,000

24,000

Gen. and administrative


Supplies

$ 1.00 $ 2,000 $

4,000 $

6,000

8,000 $ 10,000

Postage

0.50

2,000

3,000

4,000

Total variable

$ 38.50 $ 77,000 $ 154,000 $ 231,000

$ 310,000 $ 389,000

Advertising

$ 100,000 $ 100,000 $ 100,000

$ 100,000 $ 100,000

Sales peoples salaries

500,000

500,000 500,000

500,000 500,000

Executive salaries

$ 200,000 $ 200,000 $ 200,000

$ 200,000 $ 200,000

Building rent

50,000

Total fixed

850,000

850,000 850,000

850,000 850,000

Total expenses

$ 927,000 $ 1,004,000 $ 1,081,000

$ 1,160,000 $ 1,209,000

1,000

5,000

Fixed

Selling

Gen. & administrative.

50,000

50,000

50,000

50,000

Management Accounting

Table 3

Variance Analysis- Cost of Goods Manufactured

Planned Production - 7,000


Actual Production - 7,800
Actual

Standard

Variance

Materials used (V)

$ 134,784

$ 117,000

$ 17,784

Direct Factory Labor (V)

312,000

234,000

78,000

Manufacturing (V)

43,680

39,000

4,680

Manufacturing (F)

250,000

200,000

50,000

Total cost of goods manufactured

$ 740,464

$ 590,000

$ 150,464

Table 4

Variance Analysis - Income Statement (Direct Costing)

Planned activity

6,000 units

Sales

Actual activity 6,500

Actual

Standard

Variance

$ 2,015,000

$ 1,950,000

$ 65,000

Variable expenses

Selling

Cost of goods sold

$ 408,720

$ 325,000

$ 83,720

Commissions

$ 201,500

$ 195,000

$ 6,500

Packaging

39,000

32,500

6,500

Travel

14,300

13,000

1,300

General and administrative

Supplies

8,450

6,500

$ 1,950

Postage

4,225

3,250

975

Total variable selling

676,195

575,250

100,945

$ 1,338,805

$ 1,374,750

$ 35,945

$ 125,000

$ 100,000

$ 25,000

550,000

500,000

50,000

Contribution margin

Fixed expenses

Selling

Advertising

Sales peoples salaries

General & administrative

Executive salaries

220,000

200,000

20,000

Building rent

80,000

50,000

30,000

250,000

200,000

50,000

Other (fixed manufacturing overhead)

Total fixed expenses

$ 1,275,000

$ 1,050,000

$ 225,000

$ 324,750

$ 260,945

Net Income

63,805

| 275

276 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


Step 3

The third step is to identify the proper standards to be entered into the
standards column. In our example here, actual production output was
7,800 and sales output was 6,500. The planned values were 7,000 units
of production and 6,000 units of sales. These two values are no longer
of any importance and it is the actual outputs that are used to set the
flexible budget standards. For example, the standard for material is:
SMVC = $15.00 (7,800) = $117,000. In flexible budgeting, the standard
is always based on actual output which in this case for production is
7,800.

Step 4

The 4th step is to compute the total variances by subtracting from actual
values the standard values. The differences should be labeled favorable
or unfavorable as shown in Tables 3 and 4.

Analyzing The Total Variances


After total variances have been determined based on using the flexible budget
standards, the next step it to determine the causes of the total variances. Analyzing
total variances can be the most challenging and difficult part of performance evaluation. Identifying the factors that cause the variances requires analyzing the underlying
causes or reasons for variances. In this regard, accounting theorists many years ago
focused on the variance factors that exist in material, labor and overhead. For this
reason, in management accounting texts, the analysis of total variances has tended
to center on the analysis of material, labor, and overhead.
Identifying the factors that cause variances is not so difficult, but developing
the procedures for computing these variance factors has resulted in some challenging variance equations. Several different methods have evolved with some
resulting conflicts in terminology and answers. Students tend to find manufacturing cost variance analysis one of the more difficult topics in cost and management
accounting.
Our objective now is to look at some commonly used techniques for analyzing
the total variances for material, labor, and overhead. There are some alternative
procedures available to the ones discussed here, but the student is referred to a text
on traditional cost accounting, if the desire exists to look at other procedures.
Analyzing the Total Material Variance - Regarding material, it is clear that
an increase in material price above the standard price will result in an unfavorable
variance. Furthermore, if more material per unit was used than planned , then this
extra usage of materials also adds to the unfavorable variance. The standard variable
cost rate for materials as previously explained is: VMS = UMS x CMS where UMS is
the number of units of material required per product and CMS is the cost per unit of
material. After the total material variance has been determined, then the question
becomes: how much of the total variance is due to price or cost of the material and
how much due to usage or quantity?
In the analysis of total variances, particularly regarding material and labor, it is
important to distinguish between quantity of inputs and quantity of outputs. The term
output refers to the quantity of finished goods. The term input refer to the quantity

Management Accounting

material and labor required or used. For example, if 1,000 chairs are made, then
output is 1,000 and if each chair requires 6 units of material, then the quantity of
material inputs would be 6,000. When the term quantity is being used in computing
variance, it is important to realize at all times whether the term quantity is referring
to outputs or inputs.
The total material cost variance equation is simply:
Total material variance = actual material cost - standard material cost
The actual material cost is: AMC = VMA (QA)
Where:
AMC - actual material cost
VMA - actual variable material cost rate
QA - actual output
In order to know the quantity of materials used, the company must have a good
system for tracking usage of inventory. The system used most likely will be some type
of perpetual inventory system. The quantity used per product then is simply the total
quantity of material used divided by the actual output.
Actual material cost is the number of units of product (output) times the actual
material cost per unit of product or alternatively, it can be computed by multiplying
the actual quantity of material used times the cost of one unit of material. In this type
of analysis, there are two variable cost rates, actual and standard. The standard
material cost is the number of actual units of output times the standard variable cost
per unit of product. The total variance computed from using a flexible budget standard
can be analyzed into the two factors:
1. Price
2. Quantity (per units of product)
There, consequently, exists two variances commonly called:
Material price variance
Material quantity variance
The material cost variance is more commonly called the material price variance.
In terms of variance analysis for materials, the term price almost always means the
price of one unit of raw material. In the analysis that follows, the term price will be
used rather than cost in order to be consistent with the use of the term in management and cost accounting literature generally.
The mathematical definitions of these variances are as follows:
Material Price Variance:
MPV = (PMA - PMS) QMA
Where:
MPV
PMA
PMS
QMA

-
-
-
-

material price variance


actual price of one unit of material
standard price of one unit of material
actual quantity of material

| 277

278 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


Material Quantity Variance:
MQV = (QMA - QMS)PMS
Where:

MQV -
QMA -
QMS -

material quantity variance


actual quantity of material used
standard quantity of material

To illustrate the procedure for computing material variances, assume the


following:
Planned
Actual

Production
1,000
1,200
Units of material per product
4.0
4.2
Cost per unit of material
$2.00
$2.50
Analysis of Material - Based on this information, the flexible budget standard
equation is:
TSMC = $8.00 (QA)
The actual variable material cost rate is $10.50 (4.2 x $2.50).
Step 1

The first step is to compute the total material cost variance


based on the definitions: AMC = VMA (QA) and TSMC =VMS (QA)
(QA represents the actual output of goods)
Actual material cost ($10.50 x 1,200 )
Standard material cost ($8.00 x 1,200 )

Material cost variance

Step 2

$12,600
$ 9,600
_______

The second step is to compute the total material price


variance based on the definition: MPV = (PMA - PMS)QMA
Actual price
Standard
price

$2.50
$2.00
_____


.50
Actual quantity of materials used (1,200 x 4.2) 5,040

Material price variance

Step 3

$3,000

$2,520

The third step is to compute the quantity variance:


based on the definition: MQV = ( QMA - QMS) PMS
Actual quantity of materials used (1,200 x 4.2)
Standard quantity of material (1,200 x4)


Standard price

5,040
4,800

240
$2.00


Material quantity variance $ 480

$3,000

Management Accounting

Analyzing the Total Labor Cost Variance - It is clear regarding labor that an
increase in the wage rate above the standard wage rate will result in an unfavorable
variance. Furthermore, if the number of actual labor hours incurred are greater
than planned, then these additional labor hours also add to the unfavorable total
labor variance. The standard variable cost rate for labor, as previously explained, is:
VLS = HSL x RSL where HSL is the number of labor hours required per unit of product
and RLS is the standard wage rate per hour. After the total labor cost variance has
been determined, then the question becomes: how much of the total variance is due
to the labor wage rate and how much is due to labor hours usage?
As mentioned previously, it is also important in analyzing labor to distinguish
between quantity of inputs and quantity of outputs. Labor hours incurred is a measure
of input quantity. Output still remains the quantity of finished goods.
The total labor cost variance equation may be defined as:
Total labor cost variance = actual labor cost - standard labor cost
The actual labor cost is:

ALC = VLA (QA)

Where:
ALC - actual labor cost
VLA - actual variable labor cost rate (per unit of product)
- actual output (units of product)
QA
In other words, actual labor cost is the number of units of product (output) times
the actual labor cost per unit of product. In this type of analysis, there are two variable
cost rates, actual and standard. The standard labor cost is the number of units of
product (output) times the standard variable labor cost per unit of product. The total
labor variance computed from using a flexible budget standard can be analyzed into
two factors:
1. Wage rate
2. Number of labor hours (per unit of product)
There, consequently, exists two variances commonly called:
1. Labor rate variance
2. Labor hours variance
The mathematical definitions of these variances are as follows:
Labor Rate Variance:
LRV = (RLA - RLS) HLA
Where:

LRV
RLA
RLS
HLA

-
-
-
-

labor rate variance


actual labor wage rate per hour
standard labor wage rate per hour
actual labor hours

Labor Hours Variance:


LHV = ( HLa -

HLs)RLs)

| 279

280 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


Where:

LHV - labor hours variance


HLA - actual labor hours
HLS - standard labor hours
To illustrate the procedure for computing material variances, assume the
following:

Planned
Actual

Production
1,000
1,200
Labor hours per product
2.0
2.5
Wage rate
$10.00
$12.00
Based on this information, the flexible budget standard for labor is:
TSLC = VLS (QA) = $20.00 (1,200) = $24,000
The actual variable labor cost rate is $30.00 (2.5 x $12.00).
Step 1

Step 2

Step 3

The first step is to compute the total labor cost variance:


Actual labor cost ($30.00 x 1,200 )
$36,000
Standard
labor
cost
($20.00
1,200
)
$24,000

_______
Labor
cost variance

$12,000

The second step is to compute the labor rate variance


based on the definition: LRV = (RLA - RLS) HLA
Actual labor rate
$12.00
Standard labor rate
$10.00

Price variance per unit


$ 2.00
Actual labor hours incurred (2.5 x 1,200 )
3,000

Labor rate variance

$ 6,000

The third step is to compute the labor hours variance:


based on the definition: LHV = ( HLA - HLS)RLS This
variance is equivalent to the material quantity variance.
Actual labor hours incurred (1,200 x 2.5)
3,000
Standard labor hours (1,200 x 2.0)
2,400

Total variance (hours)


600
Standard wage rate
10.00

Labor hours variance




$ 6,000

$12,000

Analysis of Total Variance for Overhead - One of the more difficult and
challenging areas of analysis is manufacturing overhead. Accountants decades ago
developed some sophisticated procedures for analyzing the manufacturing overhead
account. The procedure adopted was to analyze the balance of the account rather
than simply analyze the charges to the account. The balance of the manufacturing
overhead account represents under- or over-applied overhead. However, since

Management Accounting

different methods may be used to apply manufacturing overhead, several different


approaches to overhead analysis resulted. The discussion that follows assumes that
overhead was applied based on a standard level of activity such as direct labor hours.
Based on this assumption, a three-way analysis results. If overhead is applied based
on actual direct labor hours, then only two variances are required. The efficiency
variance then does not exist.
In order to identify the principles involved, the following manufacturing overhead
account is assumed.
Manufacturing Overhead

Actual

330,000

Balance

90,000

240,000 applied (80,000 x $3.00)

The analysis of this account can get very complex depending on what assumptions
are made. Generally, overhead is applied based on an overhead rate. An overhead
rate requires:
1. An assumed capacity level on which the rate is based
2. A basis of application such as direct labor hours
Technically, overhead should be applied based on standard hours at actual output.
This will be the assumption in this discussion.
The above account was based on the following assumptions:
Capacity (normal)
100,000 DLH
Standard fixed overhead
$200,000
Variable rate
$1.00 per DLH
Actual output
16,000 units of product
Full capacity
20,000 units of product
Standard DLH per product
5
Actual direct labor hours
85,000
The total overhead rate would be:
Fixed rate (200,000/100,000)
$2.00 per DLH
Variable rate
$1.00 per DLH


$3.00 per DLH
Based on output of 16,000 units of product, the standard direct labor hours would
have been 80,000 hours (16,000 x 5)
There are three possible explanations for the balance of $90,000. These reasons
are commonly called:
1. Spending variance
2. Efficiency variance
3. Volume variance
The spending variance is defined:
Spending variance = actual overhead - budgeted overhead at actual
output (e.g., hours)

| 281

282 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


The Efficiency variance is defined as:
Efficiency variance = budgeted overhead at actual hours - budgeted
overhead at standard hours
The volume variance is defined as:
Volume variance = budgeted overhead at standard hours - applied
overhead
Budgeted overhead is defined as consisting of fixed and variable manufacturing
overhead.
Example of Analyzing the Manufacturing Overhead Variance
Spending variance:
Actual overhead $330,000
Budgeted overhead at actual hours
Budgeted fixed
$200,000
Budgeted variable ( $1.00 x 85,000)
85,000

$285,000

$45,000
Efficiency variance:
Budgeted overhead at actual direct labor hours $285,000
Budgeted overhead at standard hours (80,000)
Budgeted fixed
$200,000
Budgeted variable (80,000 x $1.00)
$ 80,000 $280,000

$ 5,000
Volume variance
Budgeted overhead at standard hours $280,000
Less: Overhead applied (80,000 x $3.00) $240,000

$40,000

$90,000


The spending variance is caused for two reasons:
1. The actual variable manufacturing overhead is more or less than
standard variable overhead rate at actual output.
2. The actual fixed manufacturing overhead is more or less than the
standard fixed manufacturing overhead.
In other words, the expenditures for these two types of overhead were greater
than planned at the beginning of the operating period.
The efficiency variance is the result of the variable overhead rate being more or
less than planned. If the actual manufacturing overhead rate is equal to the planned
variable manufacturing overhead rate, then the efficiency variance is zero. The
efficiency variance is strictly a variable cost variance. An alternative definition is:
EV = (actual direct labor hours - standard direct labor hours) x standard
variable overhead rate
EV = (85,000 - 80,000) $1 = $5,000

Management Accounting

The volume variance is strictly a fixed manufacturing overhead variance. It exists


when the hours used to apply overhead are more or less than capacity hours. When
standard hours equals capacity hours, the volume variance is zero. An alternative
definition is:
VV = (Hc - Hs) Rf

(Rf - fixed overhead rate)

VV = (100,000 - 80,000) $2.00 = $40,000


Graphical Analysis of Variances
Some students find it helpful to see variance analysis presented visually in the
form of graphs. It is possible to present material and labor variances graphically. Most
school children learn at an early age that area of a rectangle is simply length times
width: A = L x W. Total cost in principle is based on the same equation: Cost = units
x price (C = U x P). Therefore, cost can be represented on a graph as the area of a
rectangle as has been done in graph 1 (see Figure 14.4).
The actual material cost is shown in graph 1, (area A, the outer large rectangle).
The area of rectangle A is Pa x Qa. Area B (standard material cost) represents standard
material cost. Standard material cost or area B is Ps x Qs. The difference between
rectangle A and rectangle B would be the sum of area C and D. This difference
represents total material cost variance. Rectangle C represents the material price
variance (Pa - Ps) Qa. The area of rectangle D represents the material quantity
variance (Qa - Qs) Ps. In this graph, all the variances illustrated are unfavorable
variances. The same type of graph may be prepared for labor cost variances.
Figure 14.4 (Graph 1) Graphical Illustration of Material Cost Variances
$

Actual Material Cost

Pa
C

Material Price Variance

Ps
Material
Quantity
Variance
D

Standard
Material cost
B

Qs

Qa

Material
Quantity

Graphical Illustration of Manufacturing Overhead Variances


In addition to showing material and labor graphically, it is possible to show
manufacturing overhead variances graphically.

| 283

284 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


Graph 2 is based on the following data:
Actual production 8,000 units
of product
Full capacity production 10,000 units
Direct labor hours per product
2
Full capacity direct labor hours
20,000
Actual hours worked
18,000
Standards direct labor hours
16,000
Planned fixed manufacturing overhead $100,000
Variable overhead per direct labor hour
$8.00
Overhead application rate:
Fixed ($100,000 / 20,000)
$ 5.00
Variable overhead rate
$ 8.00

Total overhead rate per dlh


$13.00
Actual manufacturing overhead $275,000
The balance of the manufacturing overhead account is $67,000 ($275,000 $208,000) In other words actual overhead minus applied overhead. This graphical
illustration above makes visible the following points:

1. At 18,000 actual hours of direct labor, the budgeted overhead (fixed plus
variable) is $244,000.

2. At 16,000 standard hours (the hours used to apply overhead), the


budgeted overhead (fixed plus variable) is $228,000.

Figure 14.5 (Graph 2) Graphical Illustration of Manufacturing Overhead Variances

$300,000

SV

$275,000
$260,000
$244,000
$228,000

EV

VV

$208,000

$100,000

Hc

20,000

Ha

18,000

16,000

12,000

8,000

4,000

Hs

Direct Labor Hours

Management Accounting

3. At 20,000 hours (full capacity) the budgeted overhead (fixed plus variable)
is $260,000.

4. The actual overhead is $275,000.

5. The spending variance is $31,000 ($275,00 - $244,000).

6. The efficiency variance is $16,000 ($244,000 - $228,00).

7. The amount of applied manufacturing overhead is $208,000.

8. The volume variance is $20,000 ($228,000 - $208,000).

Flexible Budgeting and Static Budgeting Variances Compared


The computation and analysis of variances is an important step in finding the
underlying causes of significant variations in actual results and planned results. The
use of flexible budgeting makes the understanding of variances easier because the
effect of a change in volume (quantity of output) is removed from the total variances.
If static budgeting is used, then a volume variance would have to be computed. For
example, the analysis of the total material cost variance based on static budgeting
would have been as follows (see page 278 for data):
Total material cost variance

Actual material cost ($10.50 x 1,200 )
$12,600

Standard material cost ($8.00 x 1,000 )
$ 8,000

______
$4,600

Material Volume variance



Based on the definition: MVV = (QA - QP) VMS
Standard material cost at actual activity
$ 9,600
Standard material cost at planned activity
$ 8,000
Volume variance

$1,600
Material price variance

Based on the definition: MPV = (PMA - PMS)QMA

Actual price

Standard price



Actual quantity of materials used (1,200 x 4.2)

Material price variance
Material Quantity Variance

Based on the definition: MQV = ( QMA - QMS) PMS

$ 2.50
$ 2.00

$ .50
5,040

$2,520


Actual quantity of materials used (1,200 x 4.2)
5,040

Standard quantity of material (1,200 x4)
4,800


240

Standard price
$ 2.00

Material quantity variance


Sum of material variances

$ 480

$4,600

| 285

286 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


Whether static or flexible budgeting is used, it is should be noticed that the
material price and material quantity variances are calculated exactly in the same
way. The same is also true for the labor rate variance and the labor hours variance.
Following is a comparison summary of the analysis based on both static budgeting
and flexible budgeting.
Comparison of Static and Flexible Budgeting Variance Analysis
Static Budgeting
Total material cost variance

Flexible Budgeting
$4,600

Material volume variance $1,600


Material price variance
$2,520
Material quantity variance $ 480


$4,600

Total material cost variance $3,000



Material price variance
$2,520
Material quantity variance $ 480

$3,000

Summary
Variance analysis can be highly effective in highlighting areas of decision-making
that need improvement. Traditionally, the discussion of variances has been in the
framework of a manufacturing business and in particular to material, labor, and
overhead. However, variance analysis can be used in any type of business and can
be applied not only to manufacturing costs but also to all types of expenses. Flexible
budgeting can be used in all types of businesses, because all businesses have
variable costs and expenses.

In order to be able to understand the differences between flexible budgeting and


static budgeting, the following terminology must be understood:
1. Variance analysis
11. Direct labor volume variance
2. Flexible budgeting
12. Material price variance
3. Static budgeting
13. Material price variance
4. Standard material cost
14. Labor rate variance
5. Standard labor cost
15. Labor hours variance
6. Inputs
16. Variable costs
7. Outputs
17. Fixed costs
8. Total material variance
18. Planned quantity
9. Total direct labor variance
19. Actual quantity
10. Material volume variance

Appendix - Graphical Analysis of Variances


The approach to variance analysis in cost and management accounting text
books is almost always based on flexible budgeting. Standard costs are, therefore,
based on the actual quantity of output rather than the planned quantity of output.
Regarding material, for example, there are two values that require the use of flexible
budgeting values:
1. Standard units of material allowed (at actual output)
2. Total standard cost (at actual output)

Management Accounting

Unless these two values are computed, a complete variance analysis of material
and direct labor cannot be accomplished.
Standard units of material allowed is simply: UmS (QA0). In other words, standard
material allowed is the material required per unit of product times the number of units
manufactured commonly called output. Total standard cost is VMS(QA0), where VMS
is the standard material cost per unit of output. Stated more simply, VMS(QA0), is the
equation for computing flexible budgeting standards for material.
The material variance equations presented in this chapter may be expanded as
follow:
Material Variances
Material Price Variance
(PMA - PMS) QMA = PMA( QMA) - PMS (QMA)
Material Quantity Variance
PMs(QMA) - PMS(QMS)
(QMA - QMS)PMS =
If we take the variance analysis equations for material on the right hand side and
place them in close proximity, then we can easily see that the price variance and the
quantity variance have one term in common.
MPV = PMA( QMA) - PMS (QMA)
MQV = PMs(QMA) - PMS(QMS)
The term PMS(QMA) may be read as the cost of material actually used at standard
price. This cost value would be the same as the flexible budgeting standard cost
value only when there is no variance in the quantity of material used. Because of the
difficulty in following the logic of these right hand definitions, most cost accounting
text authors present the following graphical analytical tool.
Figure 14.6 Material Variance Graph
Actual Material
Cost

$3,410

Standard
Material Cost

Standard Cost of
Actual Material used

(Flexible Budget)

$3,300

$3,000

MPV

MQV

$110

$300

TMCV
PMA(QMA) - QMS(PMS)

$410

| 287

288 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


The above diagram was based on the following data:
Actual output
Standard units of material per unit of output
Standard material price
Actual material price
Actual quantity of material used

500
2
$3.00
$3.10
1,100

Labor Variances
In a similar manner, the definition of labor variances may be expanded:
LRV

= (RLA - RLS)HLA =

LHV = ( HLA - HLS)RLS =

RLA (HLA) - RLS(HLA)


RLS(HLA) - RLS(HLS)

As for the case with material, if we take variance equations for labor on the right
hand side and place them in close proximity we can easily see that the price variance
and the quantity variance have one term in common.
LRV =

RLA (HLA) - RLS(HLA)

LHV =
RLS(HLA) - RLS(HLS)
The term RLS(HLA) may be read as the cost of labor hours actually incurred at
the standard wage rate. Thi cost value would be the same as the flexible budgeting
value only when there is no variance in the actual labor hours incurred. Because of
the difficulty in following the logic of these right hand definitions, most cost accounting
text authors present the following graphical analytical tool.
Figure 14.7 Labor Variance Graph
Actual Labor
Cost

Standard
Labor Cost

Standard Cost of
Actual Labor hours

(Flexible Budget)

$18,000

$15,000

$18,900

LRV

LHV

$900

$3,000

TMCV
$3,900

The above diagram was based on the following data:


Actual output
Standard labor hours required
Standard wage rate

500
3
$10.00

Management Accounting

Actual material price


Actual labor hours incurred

$10.50
1,800

Q. 14.1

What steps make up the management accounting concept of control?

Q. 14.2

What two values must be known in order to compute a variance?

Q. 14.3

Explain the difference between static budget standards and flexible


budget standards.

Q. 14.4

What type of cost or expense requires a flexible budget?

Q. 14.5

Why is a flexible budget not required for fixed cost/expenses?

Q. 14.6

What activity level must be known in order to select the correct standard
for purposes of computing variances?

Q. 14.7

If static budget standards are used to compute variances, what three


variances must be computed in order to explain the total variance?

Q. 14.8

If flexible budgeting is used, what two variances must be computed in


order to explain a total variance?

Q. 14.9

At what point in time are the standards under flexible budgeting actually
known for purposes of computing variances?

Q. 14.10

List three ways to show or display a flexible budget.

Q. 14 .11

Present examples of the three methods in question 10 for material


cost.

Q. 14.12

List five broad categories of variances that may be computed.

Q. 14.13

List the steps involved in analyzing the total variances for material and
labor.

Q. 14.14

List and mathematically define the variances that must be computed to


explain the total variances for material, labor, and overhead (assuming
the use of flexible budgets).

Q. 14.15

What type of cost does the manufacturing overhead spending variance


represent?

Q. 14.16

What type of cost does the manufacturing overhead efficiency variance


represent?

Q. 14.17

What type of cost does the manufacturing volume variance represent?

Q. 14 .18

Identify the following variances:


A.
B.
C.
D.

(PMA - PMS) QA
(QMA - QMS) PMS
( RLA - RLS) HA
( HLA - HLS) RLS

| 289

290 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting

Exercise 14.1 Flexible Budget Standards for Material and Labor


The following information has been provided to you:
Actual production
Planned production

2,500
2,000

Material Data:

Actual:

Units of material used

Cost of material per unit

5,200
$3.00


Material standards:

Cost of one unit of material

Units of material required per product

$2.80
2

Labor Data:

Actual :

Actual labor hours

Wage rate per hour

6,500
$15.00


Labor standards:

Labor hours per unit of product

Wage rate per hour

3
$14.00

Manufacturing overhead Data:



Actual overhead incurred:

Fixed

Variable

Planned overhead:

Fixed

Variable
Capacity hours
Standard hours used to apply overhead
Actual direct labor hours

$60,000
$25,000
$50,000
$22,500
10,000
7,500
8,000

Required:
Based on the above information:
1. Compute the flexible budget standards for material and labor.
2. Compute the total variances for material and labor.
3. For materials compute the material price variance and the material quantity
variance.
4. For labor, compute the labor rate variance and the labor hours variance.
5. For manufacturing overhead, compute:
a. The spending variance

Management Accounting

b. The efficiency variance


c. The volume variance
Exercise 14.2 Flexible Budget Standards for Material and Direct Labor
The Acme Widget Company on January 1 budgeted production to be 1,000
units. However, at the end of the fiscal year on December 31, actual production was
determined to be 1,500 units.
Standards for Material were set as follows:
Material cost per unit of product
Material units per unit of product

$ 2.00
4.00

$ 3.00
5.00

$10.00
3

$11.00
2.5

Actual production results were as follows:


Material cost per unit of product
Material units per unit of product
Standards for direct labor were set as follows:
Labor wage rate per unit of product
Labor hours per unit of product
Actual production results for labor were as follows:
Labor wage rate per unit of product
Labor hours per unit of product
Required:
1. Based on the above information, compute the following for material:
1. Actual material input (units)
(
)
2. Actual output (units)
(
)
3. Actual material cost
4. Standard material cost:
a. Flexible budgeting
(
)
b. Static budgeting
(
)
5. Standard material units
a. Flexible budgeting
(
)
b. Static budgeting
(
)

$
$
$

2. Based on the above information, compute the following for direct labor:
1. Actual direct labor hours (input) (
)
2. Actual output (units)
3. Actual direct labor cost
4. Standard direct labor cost:

) $

a. Flexible budgeting
b. Static budgeting

(
(

) $
) $

5. Standard labor hours


a. Flexible budgeting
b. Static budgeting

(
(

)
)

| 291

292 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


3. Based on the above information, compute the following based on flexible
budgeting:
Material:
Total material cost variance
(
) ( )
Material price variance
(
)
Material quantity variance
(
)

(
(
(

)
)
)

4. Based on the above information, compute the following based on flexible


budgeting:
Direct labor:
Total direct labor cost variance (
) ( )
Labor rate variance
(
)
Labor hours variance
(
)

(
(
(

)
)
)

5. Based on the above information, compute the following based on static


budgeting:
Material:
Total material cost variance
(
) ( )
Material volume variance
(
)
Material price variance
(
)
Material quantity variance
(
)

(
(
(
(

)
)
)
)

6. Based on the above information, compute the following based on flexible


budgeting:
Direct labor:
Total direct labor cost variance (
) ( )
Labor volume variance
(
)
Labor rate variance
(
)
Labor hours variance
(
)

(
(
(
(

)
)
)
)

Problem 1 Flexible Budgeting


The V. K. Gadget Company has not implemented a formal budgeting process.
At the beginning of each quarter, the president of the company simply requests cost
estimates from each vice president. No attempt has been made to convert this data
into a formal budget. Consequently, the tentative decisions which form the basis of
these cost estimates are frequently not executed. In the past, the vice presidents and
other managers have felt that these cost estimates were meaningless for purposes
of performance evaluation.

Management Accounting

At the beginning of the first quarter, the vice presidents were asked to submit cost
estimates for their respective areas. Each vice president was informed that sales of
8,500 units was forecasted but that production would be 10,000 units. The following
reports were submitted to the president of the company.
Report from Vice President of Production

Material:
Material X
Freight-in, material X
Material Y

Cost Per
Units
$6.00
$.50
$10.00

Labor (Variable):
Cutting department
Assembly department
Finishing department

Rates
$8.00
$7.00
xxxxx

Variable Manufacturing Overhead:


Utilities
$ 5,000
Repairs and maintenance $23,000
Supplies
$ 9,000
Spoilage loss
$12,000





Number of
Units
4.0
2.00
Hours
1.2
0.9
xxxxx
Fixed Manufacturing Overhead:
Fixed direct labor
$120,000
Utilities
$ 4,000
Production planning &
control
$ 8,000
Purchasing & receiving $ 75,000
Factory insurance
$ 1,500
Depreciation, prod. equip. $ 21,125
Depreciation, building
$ 4,000
Factory supplies
$ 1,000
Workers training cost
$ 8,250

Report of Vice President of Marketing:


Selling Expenses

Variable Selling:

Sales peoples comm. $170,000

Sales people travel
$ 51,000

Packaging
$ 12,750

Bad debts
$ -0-

Credit department
$ -0-

Fixed selling:
Sales peoples salaries
Sales people training
Advertising
Sales offices rents
Terr. offices oper. exp.
Home office sales exp.

$483,000
$ 30,600
$280,000
$ 9,000
$ 65,000
$ 30,000

Report of Vice President of Finance:


General and Administrative Expenses
Variable General & Administrative
Fixed General & Administrative

Supplies
$ 8,500
Executive salaries

Travel
$21,675
Secretarial and clerical

Supplies

Depreciation, building

Depreciation, F & F

$95,000
$ 9,000
$14,253
$ 1,667
$ 2,500

| 293

294 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


At this date, the plan was to sell one unit of the Gadget for $180.
Other income and expenses was budgeted for $6,000.
Based on the information presented above, prepare the flexible budgets that
should have been made in prior to the start of the first quarter.
Required:
1. Convert all total variable data cost to a per unit basis. Use the work sheet (Form
A) that has been provided.
2. Prepare the flexible budget for manufacturing costs (Form B) and selling and
general and administrative expenses (Form C).
3. At the end of the first quarter, the actual number of units sold was 8,734. What
would be the total selling and total general and administrative cost standard at
this level of sales activity?
4. Assume that actual production for the first quarter was 14,960 units. What should
be the standard for variable manufacturing costs at this level of activity?
5. State mathematically the flexible budgets prepared on Forms B and C.
6. Discuss the benefits or advantages of using flexible budgeting as opposed to
static budgeting.

Management Accounting

Form A Work Sheet for Requirement 1


Flexible Budget Work Sheet
Units of product sold

Units of product manufactured

Selling expenses - variable rates


Cost of goods sold

Sales peoples commissions

Packaging

Sales people travel

Bad debts

Credit department
Total variable selling

$
$
$
$
$
$
$

_____________
_____________
_____________
_____________
_____________
_____________
_____________

General & administrative expenses - variable rates



Travel
$ _____________

Supplies
$ _____________
Total variable G & A
$ _____________




Material (rate per product):


Material X:
Cost per product
(_ __ x ___ )
Freight-in (Mat. X)
(_ __ x ___ )
Material Y:
Cost per product
(_ __ x ___ )

Estimated-Rate per
Unit of Product

Total Cost

$ _____________
$ _____________

$
$
$
$
$
$
$

_____________
_____________
_____________
_____________
_____________
_____________
_____________

$ _ ___________
$ _ ___________
$ _ ___________

$ ____________

$ _____________

Labor:

Cutting department (_ __ x ___ )

Assembly department (_ __ x ___ )

Finishing Dept. (labor is fixed in this department)

Manufacturing overhead - variable rates

Utilities
$ _____________

Repairs & maintenance
$ _____________

Supplies
$ _____________

Material spoilage loss
$ _____________
Total variable overhead
$ _____________
Total variable mfg. cost
$ _____________

$ ____________
$ ____________
$
xxxxx
____________
$
$
$
$
$

____________
____________
____________
____________
____________

| 295

296 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


Form B Work Sheet for Requirement 2
Flexible Budget-Manufacturing
Units of Products Manufactured
Rate
Material:
Material X
Material Y
Labor:
Cutting Dept.
Assembly Dept.
Variable Overhead:
Utilities
Repairs & Main.
Supplies
Material spoilage
Total variable mfg.
Fixed overhead:
Fixed direct labor
Utilities
Prod. plan. & cont.
Pur. and receiv. costs
Factory insurance
Deprec., prod. equip.
Depreciation, building
Factory supplies
Factory training cost
Total fixed

4,000

6,000

8,000

10,000

12,000

14,000

Management Accounting

Form C Work Sheet for Requirement 2


Flexible Budgets - Selling, General & Administrative
Units of Product Sold
Rate
Variable Selling:
Cost of goods sold
Sales peoples commission
Packaging
Sales people travel
Bad debts
Credit department
Total variable selling
Variable General & Admin.
Travel
Supplies
Total variable G & A
Total variable
Fixed Selling:
Sales peoples salaries
Sales people training
Advertising
Territory sales offices rental
Territory offices operating expense.
Credit department
Home office sales expense
Total fixed selling
Fixed Gen. & Admin:
Executive salaries
Secretarial & Clerical
Supplies
Depreciation, building
Depreciation, furniture
Total general & administrative
Total fixed expenses
Total expenses

4,000

6,000

8,000

10,000

12,000

14,000

| 297

298 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


Problem 2 Performance Evaluation of Decision-making
Standards used in this problem should be computed based on the flexible
budgets prepared in problem no.1; consequently, problem no. 1 should be worked
first. The purpose of this problem is to give you practice in performance evaluation by
experiencing the process of setting standards and computing variances for the cost
of goods manufactured statement and the income statement.
Actual first quarter material and labor cost data that are necessary to this problem
but not directly found on the companys financial statements include the following:
Material Used Data:

Material X

Units of material used

Cost per unit

Freight-in per unit

Material Y

Units of material used

Cost per unit

Freight paid by seller
Direct Labor Cost Data:

Cutting Department

Direct labor hours

Wage rate per hour

Actual direct labor

Assembly Department

Direct labor hours

Wage rate per hour

Actual direct labor

Finishing Department
Variable Overhead Cost Data:

Utilities

Repairs and maintenance

Supplies

Material spoilage

$
$
$

61,336
6.90
.60
32,912
10.08
none

17,600
$
8.50
$149,600
13,876
$
6.50
$90,194
-0$ 5,000
$ 23,000
$ 9,000
$ 12,000

In the first quarter of the year, the V. K. Gadget Company operated at a loss. The
following is a summarized version of the companys income statement:

Management Accounting

V. K. Gadget Company
Income Statement
For the quarter ended March 31, 20xx
(Direct Costing Basis)
Sales
Variable Expenses:

Cost of goods sold

Selling expenses

General and administrative

Fixed Expenses:

Selling

General and Administrative

Fixed manufacturing overhead



Total Operating expenses

Net operating loss

Other income

Other expense (interest)

Income taxes

Net loss
Actual units sold
- 8,734
Actual units manufactured - 14,960

$605,669
274,489
30,344
_ _______
$887,735
109,107
310,149
________

-028,181
-199,454
________

$1,746,800

$910,502

1,306,991
_________

2,217,493
_________
($ 470,693)
171,273
$(299,420)
__________

Required:
1. Based on the above information, compute total variances for all items which
appear on the cost of goods manufactured statement and income statement. Standards for purposes of this analysis should be based on the use
of the flexible budgets prepared in problem 1. Use Forms A and B to compute total variances.
2. Based on the flexible budgets prepared in problem 1 compute:
a. Total material variance
b. Material price variance
c. Material quantity variance
d. Total labor variance
e. Labor rate variance
f. Labor efficiency variance
3. If static budgeting concepts had been used, what level of activity would have
been the basis of the standards used for computing variances?

| 299

300 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting


4. Explain or give reasons why in the real world of business actual results would
differ from planned values for each of the following:
a. price
b. cost of one unit of material
c. wage rate per hour
d. labor hours per unit of product
e. number of sales people hired
f. number of factory workers hired
g. selling variable cost rate
h. variable overhead rate
Form A Work Sheet for Requirement 1
PERFORMANCE EVALUATION - INCOME STATEMENT ACCOUNTS
Units Sold

Actual
Standard
Variance
Sales
Expenses

Variable:

Selling:

Cost of goods sold
_____________ _____________ _____________

Selling

General and administrative _____________ _____________ _____________

Total variable expenses

_____________ _____________ _____________

_____________ _____________ _____________

Fixed:

Selling

_____________ _____________ _____________

General and administrative

_____________ _____________ _____________

Fixed manufacturing

_____________ _____________ _____________

Total fixed

_____________ _____________ _____________

Total expenses

_____________ _____________ _____________

Operating net income/loss

_____________ _____________ _____________

Other income

_____________ _____________ _____________

Other expense

_____________ _____________ _____________

Net income/loss

_____________ _____________ _____________

Management Accounting

Form B Work Sheet for Requirement 1


PERFORMANCE EVALUATION - COST OF GOODS MANUFACTURED
Units Manufactured

Material used:

Materials used: X

_____________ _____________ _____________

_____________ _____________ _____________

Materials used: Y

Actual

Standard

Variance

Direct variable labor:

_____________ _____________ _____________

Cutting department

_____________ _____________ _____________

Assembly department

_____________ _____________ _____________

Variable mfd. overhead:


Utilities

_____________ _____________ _____________

Repairs & maintenance

_____________ _____________ _____________

Supplies

_____________ _____________ _____________

Material spoilage loss

_____________ _____________ _____________

Total

_____________ _____________ _____________

Cost of goods manufactured

_____________ _____________ _____________

Number of units manufactured

_____________ _____________ _____________

Cost per unit

_____________ _____________ _____________

| 301

302 | CHAPTER FOURTEEN Performance Evaluation Using Flexible Budgeting

Management Accounting

Segmental Profitability Analysis and Evaluation


Unless a business is a not-for-profit business, all businesses have as a primary
goal the earning of profit. In the long run, sustained and satisfactory profit requires good
decision-making and performance evaluation. The income statement, while serving
many purposes, is a primarily a tool of performance evaluation from a management
point of view. When prepared on a segmental basis, the use of the income statement
for evaluation purposes can be highly effective.
Businesses tend to be complex and varied in nature. It is highly unlikely that
a business will have only one product. Single product businesses exist only in
text book theory for illustrative purposes of certain business principles. Many U.S.
corporations have hundreds of products and also operate in different territories or
regions. In todays business environment, the majority of enterprises are likely to be
global in nature. Given the existence of many products and many different areas of
operations, it is unlikely that over time all products or areas will be profitable. The
need to evaluate profit performance systematically and regularly on a segmental
basis has been recognized and has been a common practice since the early 1900s.
Even if a company had a single product, the need for segmental performance
would still exists. The product may be sold in different markets and in different areas
of the country. A single product business can be segmented in many different ways.
For example, assume that the Widget Company operates in four territories. Does
this mean that sales and, consequently, profit is equal in all territories? The obvious
answer is, of course not. Many factors can contribute to why one territory is profitable
and another is not. It logically follows that evaluation of profit in each segment is
highly desirable. Unprofitably segments, if they can not be made profitable, should
be discontinued.
A business can segment its operations in many different ways. Some of the more
common ways of segmentation include the following:
1. Product lines
5. States
2. Departments
6. Plants
3. Divisions
7. Sales people
4. Territories
8. Operating hours

| 303

304 | CHAPTER FIFTEEN Segmental Profitability Analysis and Evaluation


There has over a considerable period of time developed two primary ways of
performing segmental analysis: (1) the full cost approach and (2) the contribution
approach. The full cost approach attempts to measure the net income of each segment
while the contribution approach attempts to measure the segmental contribution of
each segment.
Full Cost Approach
On the surface, the full cost approach seems to be the logical method because of
the fact that ultimately a business can not be successful without profit (net income).
However, when the attempt to measure net income of a segment is made some
problems come into existence that are not present when the objective is to simply
measure the over-all net income of a business. From a segmental perspective, there
are two types of expenses, (1) direct and (2) indirect. Direct expenses are those
expenses of a segment that are caused by the existence of the segment and can,
therefore, be eliminated by the closing of the segment. Indirect expenses or common
expenses as they are sometimes called are those expenses that are not directly
caused by any one particular segment. The key characteristic of indirect expenses
from a segmental viewpoint is that they must be allocated in order to measure the net
income of a segment. Examples of indirect expenses include the following:
1. Salaries of top management, for example the presidents salary
2. Home office operating expenses
3. Insurance on home office and home office equipment
4. Salaries of home office staff
The theory underlying the full cost approach is that all expenses regardless of
where and why incurred must be charged to the segments that benefit directly and
indirectly. In order to do this, these types of expenses must be allocated. Because
various methods of allocation are available and because different methods results
in different allocation percentages, the allocated cost may be perceived to be
somewhat arbitrary. Some of the methods used to allocate indirect expenses include
the following:
1. Sales dollars
3. Number of employees
2. Units of dollars
4. Floor space occupied
Whatever method is used, it should appear to be logical and fair. An improper use
of an allocation method can cause one segment to appear to be more profitable than
another when in fact this is not the case. The basic principles of the full cost approach
may be summarized as follows:
1. The objective is to measure net income of each operating segment.
2. Over-all net income of the business is the sum of the segmental net
income.
3. All indirect expenses (common) must be allocated.
4. Allocation of indirect expenses involves selecting bases of allocation.
5. The segmental net income approach may be defined mathematically as
follows:

Management Accounting

Segmental net income = segmental sales - direct expenses - allocated indirect


expenses, or in more symbolical terms
SNI = S -

DE - AIE

(1)

Direct expenses are those expenses that can be eliminated by the closing of a
segment. These types of expenses are also sometimes called escapable and indirect
expenses called inescapable. Variable expenses because they are activity expenses
are always considered escapable. For example, if in a clothing store the decision
has been made to no longer sell children shoes, then the cost of goods sold for
children shoes would no longer exist. Cost of costs sold, a variable expense, is a
good example of an escapable segmental expense.
Fixed expenses may either be direct or indirect depending on the circumstances.
If a store is closed but the contract for rent is a five year lease and only one year has
expired on the lease, then for the next four years the rent is inescapable. However,
if the sales manager of the store is let go, then his or her salary, a fixed expense, is
escapable. The contractual nature of fixed expenses must be examined carefully to
determine whether or not the expense is direct.
Segmental Contribution Approach
The major problem of the full cost approach is that it is technically possible for
a segment to show an operating loss yet at the same time be making a positive
contribution to net income. In other words, if the seemingly unprofitable segment is
closed, then the overall net income of the business will decrease. The paradox will be
examined more closely later in this chapter.
To overcome this adverse feature of the full cost approach, many businesses
prefer to use the contribution approach to measuring segmental profitability. The
segmental contribution approach as indicated by its name measures segmental
contribution. Segmental contribution may simply be defined as sales less direct
expenses. As a student, you should be careful to distinguish between segmental
contribution and contribution margin. Contribution margin, which was discussed and
defined in chapter 7, is sales less variable expenses. Because some fixed expenses
can be direct expenses, segmental contribution and contribution margin are not the
same.
The basic principles of computing segmental contribution may be outlined as
follows:
1. Only the contribution of each segment is computed. No attempt is made
to compute the net income of the segment.
2. Indirect or common expenses of each segment are not allocated.
3. Indirect or common expenses, however, are usually deducted from total segmental contribution in order to arrive at overall business net income.
4. A segment is considered profitable if sales of the segment exceed the
direct expenses of the segment.

| 305

306 | CHAPTER FIFTEEN Segmental Profitability Analysis and Evaluation


5. The segmental contribution approach may be presented mathematically as follows:
Segmental contribution = segmental sales - direct expenses
In more symbolical terms:
SC = S - DE
(2)
D

(3)
DE = V(Q) + F
S = P(Q)
Where:

(4)

DE - direct expenses
P - price of the product in the segment
V - variable cost rate for the segment
Q - units of sales in a specific segment

FD - direct fixed expenses of the segment


Therefore, equation (2) may be restated as follows:
D
SC = P(Q) - V(Q) - F

(5)

It is apparent from equation (3) that the principles of cost-volume-profit analysis


covered in chapter 7 apply to segmental decision-making. Variable costs are always
direct costs. When activity ceases variable costs cease. When activity increases,
variable costs by definition increase. Indirect expenses are almost always fixed
expenses.
The indirect expenses of a segment will continue to be incurred regardless of
whether the segment is continued or not continued. Therefore, as long as the segment
is making a contribution towards indirect fixed expenses, continuing operations at
least in the short run makes the business better off.
The following example illustrates the basic principles of the full cost and segmental
contribution approaches.
Full Cost Approach

Segmental Contribution Approach

Widget Company
Segmental Income Statement

Widget Company
Segmental Income Statement

Sales

Total

$30,000 $20,000 $50,000

Expenses

Cost of goods sold 15,000 12,000


Sales Salaries

Executive salaries

27,000

Cost of goods sold

7,000

5,000

12,000

6,000

4,000

10,000

Sales salaries

______ _ _____ _ _____


Total expenses

Sales

Total

$30,000 $20,000 $50,000

Direct expenses:

$28,000 $21,000 $49,000

15,000

12,000 27,000

7,000
5,000 12,000
_______ _______ _______

Total direct expenses $22,000 $17,000 $39,000


contribution _______
8,000 $_____
3,000 11,000
Segmental

_______ ___
______

Indirect expenses:

Net income /loss

$
2,000 ($1,000)
1,000
___
_______ $___
______
_____ _______
______
_____

Executive salaries

Net
Income/loss

10,000
_______
$ 1,000
_______
_______

Management Accounting

In the above example, cost of goods sold and sales salaries are direct expenses
of each segment. Executive salaries, an indirect expense, consequently were
charged to the segments by being allocated. In the segmental contribution approach,
executive salaries are not allocated.
A number of observations from the above example should be made. First, the full
cost approach shows that segment B is operating at a net loss of $1,000. It would
appear that the business would be better off by $1,000 if this segment is closed.
However the segmental contribution approach shows that segment B is making
a contribution of $3,000. Secondly, it should be observed that executive salaries
were allocated in the ratio of 60:40. The allocation percentages were determined by
dividing segmental sales by total sales.
The question that needs to be asked and analyzed is this: will the company be
better off if segment B is closed, or stated differently, will overall net income of the
business increase by $1,000? The answer is NO. To prove this answer, suppose
segment B is closed and, therefore, the companys entire operations consists only of
segment A. The companys income statement would, therefore, be as shown below.
Surprisingly, rather than net income increasing by $1,000, the closing of segment
B causes the company to be operating at a total net loss of $2,000.The company is
worse off without segment B in the short run than with the segment closed. Eliminating
the $1,000 loss of segment B had the opposite effect of the desired result. Rather
than increasing net income of the business, it caused the income of the business to
substantially decline.
Widget Company
Income Statement
(Segment A Only)

Sales
Expenses
Cost of goods sold
Sales salaries
Executive salaries



Net
loss

$30,000
15,000
7,000
10,000
_ ______
32,000
_______
$ 2,000
_______

The obvious reason why net income did not increase is that executive salaries
are an inescapable expense. Where before $4,000 had been allocated to segment
B, segment A must now be charged with the entire $10,000 of executive salaries.
The $3,000 contribution of segment B towards common expenses was lost when
this segment was closed. The loss of $3,000 segmental contribution means that the
overall net income of $1,000 now becomes an overall company loss of $2,000.
However, the segmental contribution approach to measuring segmental profitability
is not without its own flaws. The questions needs to be asked: is it possible for each

| 307

308 | CHAPTER FIFTEEN Segmental Profitability Analysis and Evaluation


segment to be making a contribution and yet at the same time for the company as a
whole to be operating at a loss? The answer is YES.
In the above example, assume that the executive salaries are increased to
$12,000 The company as a whole would then be operating at a net loss of $1,000
even though both segment A and B are still making a contribution. In the above
example, the total contribution of segment A and segment B was $11,000. Now with
executive salaries at $12,000, the net company loss would be $1,000 rather than a
company income of $1,000.
Total contribution (A and B)
Executive
salaries

$11,000
12,000
________

Net
loss

($
1,000)
________

A better example of why segmental contribution in all segments is not enough to


make a business profitable is the following:



Sales

A
$200,000
________

Variable expenses
150,000
Direct fixed expenses
20,000
________
170,000
________

B
$100,000
________

C
__$50,000
______

Total
$350,000
________

60,000
30,000
240,000
30,000
15,000
65,000
________
________
________
90,000 ________
45,000
305,000
________

________

Segmental contribution ________


$ 30,000
$ 10,000
5,000 $ 45,000
________
__$
______
Indirect expenses
$ 50,000

_________
Net
loss
$ 5,000

_________

The question then remains: which method is best for evaluating overall profitability
of a segment? To answer this question, another question needs to be asked. What
does net loss mean when a segment is shown to be operating at a loss under the full
cost approach?
Assuming the allocation of indirect expenses has been done as fairly as possible,
a segmental net loss means that the contribution of the segment is not considered
adequate. In the long run, each segment should make a fair share contribution to
the indirect expenses. In the short run, the segment clearly should not be closed,
if segmental contribution is positive. The existence of segmental net loss is a clear
signal that ways should be found to increase the segmental contribution. If this can
not be done in the long run, then it might be wise to consider closing the segment and
devoting the resources, both financial and human, to another segment.
Improving Segmental Contribution
When the use of the full cost approach reveals that a segment is operating at
a loss, the first step is not to discontinue the operations but to search for ways to
increase the amount of contribution. There are two rather obvious ways to increase
contribution: (1) increase sales and (2) decrease direct expenses. In order to increase

Management Accounting

segmental contribution, whether concentrating on sales or direct expenses or both


methods, considerable detailed analysis is required.
There are two ways to increase sales. One is to increase the sales volume and
the other is to change price without affecting volume. However, changing price
without affecting volume is not likely. The interdependence of price and volume
must be recognized in most instances. Some avenues for increasing sales include
more effective advertising, a more motivated sales force, and perhaps a better or
more effective use of credit. Sales people training and more effective means of
compensating sales people are obvious decision areas to study.
If sales can not be increased while holding expenses down, a second approach
would be to look for ways to decrease direct expenses. Direct expenses as pointed out
before may be either variable or fixed in nature. As discussed in chapter 5, aggregate
fixed and variable costs may be defined as follows:
m

V =
Where:

V
l
V
o
V
s
V
a
V

V
-
-
-
-
-

+ Vl + Vo + Vs

+ Va

variable material cost rate


variable labor cost rate
variable overhead rate
variable selling expense rate
variable administrative rate

Also, in chapter 5, fixed expenses were mathematically defined as follows:


F =
Where:

F1 + Fo + Fs + Fa

l
F - fixed labor cost
o
F - fixed overhead costs

Vs - fixed selling expenses


Fa - fixed administrative expenses

Equations (1) and (2) reveal that each type of cost/expenses consist of components
that need to be examined separately. These equations indicate that opportunities for
expense/cost reductions exist in five cost areas:
1. Materials
4. Selling
2. Factory labor
5. General and administrative
3. Manufacturing overhead
Material cost may decreased in several ways. A search for a different supplier
with a lower cost might be in order. Also, purchasing in larger quantities might be
considered. Furthermore, the amount of material put into a product might be examined.
A more efficient use of material with less waste might be explored. Ways to increase
the productivity of labor should be considered .
Reduction in fixed expenses should also be considered. Those fixed expenses
that are considered to be direct in nature should be analyzed. Advertising obviously
could be cut to zero, but the consequences might be a substantial decrease in sales.
However, the advertising budget still needs to be examined closely and the budget
spent wisely in advertising media that will be the most effective for the company.

| 309

310 | CHAPTER FIFTEEN Segmental Profitability Analysis and Evaluation


Using Management Accounting Tools In Segmental Decision-making
The management of a segment requires careful attention to many kinds of
decisions and an array of different kinds of expenses. Periodic evaluation of each
segment is required. The management accountant with his or her knowledge of various
decision-making and performance evaluation tools should be involved continually
in the evaluation process and should be a valuable resource to management. The
following tools, if used properly, should be valuable in finding ways to improve
segmental contribution.
1.
2.
3.
4.
5.
6.
7.
8.

Business budgeting
Incremental analysis
Segmental contribution reporting
Cost-volume-profit analysis
Cost behavior analysis
ROI analysis
Flexible budgeting and variance analysis
Economic order quantity models

One of the more effective tools is cost-volume-profit analysis which was discussed
in some depth in chapter 7. Earlier in this chapter, the contribution approach to
segmental evaluation, was presented in the form of the following equation:
D
SC = P(Q) - V(Q) - F

(5)

This equation mathematical states that segmental contribution is simply sales


less direct expenses where direct expenses can be either variable or direct fixed
expenses. An important question in any segmental operations is: how many units
must be sold to attain a desired amount of contribution? The answer can easily be
found by solving for quantity (Q):
D

P(Q) + V(Q) = SC + F
Q(P - V) = SC + FD

SC + FD
Q =
P - V

(6)

To illustrate, assume that the following information was taken from the K & L
Widget Company for one of its segments:
Price
$ 100
Variable cost rate
$ 80
Direct fixed expenses
$ 5,000
The company has set a target segmental contribution at $10,000. How many
units must be sold to attain this desired level of contribution? Equation (6) above may
be used to answer this question:

10,000 + 5,000
15,000
Q = =

100 - 80
20

750

Management Accounting

At sales of 750 units, the segment in question would make a contribution of


$10,000. However, how to increase volume to this level without increasing either
the variable cost rate or the amount of direct fixed expenses might be a substantial
challenge. Segmental contribution can be presented graphically as shown in Figure
15.1.
Summary
Segmental statements, if properly used, can be a powerful tool in evaluating
profitability of various segments of the business. Even evaluating segments in terms
of operating hours can be very useful. If staying open from 9:00 p.m. to 12:00 midnight
does not show a contribution, then these hours should be discontinued. This tool can
highlight products that have ceased to be profitable and also highlight products that
need, perhaps, to be more aggressively promoted. There are many ways to increase
segmental contribution. The use of segmental reporting does not preclude the use
of other tools. Both the full cost approach and the segmental contribution approach
can be useful in identifying segments that need attention. A good understanding of
these two approaches to measuring profitability requires understanding the following
terminology:
1. Segments
7. Inescapable expenses
2. Segmental reporting
8. Escapable expenses
3. Full cost approach
9. Allocated costs
4. Contribution approach
10. Contribution margin
5. Indirect costs/expenses
11. Segmental net income
6. Common costs/expenses
12. Segmental contribution
Figure15.1 C-V-P Analysis applied to segmental operations
($000s)
Positive
Segmental
Contribution

90
80
70
60
50
40

Direct Fixed
Expenses

Negative
Segmental
Contribution

30

Variable
Expenses

20
10
0

0 100

300

500

700

Volume (units)

900

| 311

312 | CHAPTER FIFTEEN Segmental Profitability Analysis and Evaluation

Q. 15.1

List eight ways to segment a business.

Q. 15.2

What two methods may be used to evaluate segmental profitability?

Q. 15.3

What is the measure of profitability under the full cost approach?

Q. 15.4

What is the measure of profitability under the contribution approach?

Q. 15.5

What is the basic profitability formula for the full cost approach?

Q. 15.6

What is the basic profitability formula for the segmental contribution


approach?

Q. 15.7

What is the main weakness of using segmental contribution to measure


the profitability of a segment?

Q. 15.8

What is the main weakness of using segmental net income to measure


the profitability of a segment?

Q. 15.9

Under the full cost approach, what type of costs require allocation?

Q. 15.10

Under the segmental contribution approach, how are indirect or common


costs handled?

Q. 15.11

What terms may be used as synonyms for direct and indirect costs?

Q. 15.12

Identify these two equations:


SNI = S - DE
SC = S - DE

- AIE

Management Accounting

Exercise 15.1 Segmental Contribution


The following income statement was given to you:

Segment A Segment B
Sales
$ 75,000
$100,000
Expenses
Cost of goods sold
$30,000
$ 60,000
Selling
$20,000
$ 35,000
General and administrative
$15,000
$ 10,000

_ ______
________
Total expenses
$65,000
$105,000

_ ______
________
Net
income
$10,000
($
5,000)

_ ______
________

Total
$175,000
$ 90,000
$ 55,000
$ 25,000
_______
$170,000
_______
$
5,000
________

An analysis of the expenses revealed the following:


Segment A
Cost of goods sold
Selling
Gen. and administrative
Segment B
Cost of goods sold
Selling
Gen. & administrative
Required:

Variable

Direct Fixed

Common (Indirect)

$30,000
$10,000
$ 8,000


$6,000
$2,000

$4,000
$5,000

$60,000
$20,000
$ 6,000


$8,000
$2,000

$7,000
$2,000

Should segment B be closed? (Show computations in detail.)


Exercise 15.2 Computing Segmental Contribution


Sales
Cost of goods sold:

Gross profit
Operating expenses*

Gross profit

* Escapable expenses
Required:

Case I
Dept. W

Case II
Dept. X

Case III
Dept. Y

Case IV
Dept. Z

$50,000
45,000

$ 5,000
8,000

($3,000)

$ 1,000

$50,000
45,000

$ 5,000
8,000

($ 3,000)

$ 6,000

$50,000
55,000

( $ 5,000)
6,000

($11,000)

$ 4,000

$50,000
40,000

$10,000
5,000

$ 5,000

$ 2,000

For each case, show whether or not the department is making a contribution to
the business.

| 313

314 | CHAPTER FIFTEEN Segmental Profitability Analysis and Evaluation

Problem 1 Segmental Profitability Reporting


The Acme Manufacturing Company manufactures and sells four different
products. Each product is sold in a separate territory by a different set of sales people.
Segmental net income statements prepared each year by the accounting department
consistently reveal that territories 1 and 3 operate at a loss. Management is seriously
contemplating closing these unprofitable territories.
Detailed operating data on a territorial basis was made available as follows:

Terr. 1

Terr. 3

Terr. 4

$20
2,000

$55
4,000

Variable expense rates:


Cost of goods sold (cgs)
Packaging (s)
Travel (s)
Commissions (s)

$12
$ 2
$ 1
$ 2

$19
$ 3
$ 2
$ 3

$28
$ 1
$ 2
$ 5

$25
$ 3
$ 3
$ 4

Fixed costs/expenses:
Advertising(s)
Sales people salaries (s)
Salaries (g & a)

$20,000
$14,000
$ 2,000

$25,000
$21,000
$ 3,000

$45,000
$18,000
$ 2,000

$26,000
$15,000
$ 3,000

Price
Quantity

Terr. 2

$75
3,500

$55
3,000

Direct expenses:

Indirect Costs\Expenses:




Building rent (g&a)


Executive salaries (g&a)
Staff salaries (g&a)
Sales managers salaries (s)
Manufacturing

$15,000
$35,000
$25,000
$40,000
$12,000

The allocation base for indirect costs should be the sales measured in dollars.
Required:
1. Compute the segmental net income of each territory.
Terr. 1 _ _____ Terr. 2 _______ Terr. 3 ________ Terr. 4 _______
Which territories, if any, are operating at a loss?_____________________
Explain the meaning of segmental net loss._________________________
___________________________________________________________

Management Accounting

2. Compute the segmental contribution of each territory.


Terr. 1 _ _____ Terr. 2 _______ Terr. 3 ________ Terr. 4 _______
Explain the meaning of segmental contribution if the contribution is:
a. Positive________________________________________________
______________________________________________________
b. Negative_______________________________________________
______________________________________________________
3. If the unprofitable territory 4 were closed, what would be:
a.

total net income of the business? __________________________

b.

total segmental contribution of the business?_ _________________

Explain why the net income of the business decreased when territories 4 was
closed:


4. If the unprofitable territory 1 were closed what would be:

a.

total net income of the business?

$ _______________

b.

total segmental contribution of the business? $ _______________

Explain why the net income of the business increased when territory 1 was
closed:

__________________________________________________________

__________________________________________________________
5. Assume that in territory 1:
Price is increased to $25, cost of goods sold is reduced to $10, and that
advertising is increased by $5,000. As a consequence of these decisions,
assume that sales will increase to 3,000 units. Given these changes:
a.

segmental contribution would be:

$ _______________

b.

segmental net income would be:

$ _______________

6. List the conditions under which a segment should be closed:


__________________________________________________________
__________________________________________________________

| 315

316 | CHAPTER FIFTEEN Segmental Profitability Analysis and Evaluation


Problem 2 Segmental Reporting: Products and Operating Hours
The L. J. Widget Company has two products, A and B. The companys current
operating hours are from 8:00 a.m. until 9:00 p.m . The two products are sold in the
same store building and occupy about the same amount of space.
An analysis of the stores average sales for the two products is as follows:
Product A
Product B

$123.07 per hour


$102.31 per hour

Sales records on an operating hours basis shows average sales per hour
to be:



Hours

Product A

Product B

8:00 a.m. to 10:00 p.m.


$30
$20
10:00 a.m. to 5:00 p.m.
$180
$150
5:00 p.m. to 9:00 p.m.
$ 40
$30
The following information was provided concerning operating expenses:
Utility expense per hour
Salary per hour of clerks (1 clerk per product)
Managers salary
Monthly cost of leasing store building
Advertising per month:

Product A

Product B

$ 8.00
$ 10.00
$ 5,000 per month
$ 1,500 per month
$ 500
$ 800

The store on the average is open 22 days of the month.


Cost of goods sold is as follows:
Product A
Product B

60% of sales
45% of sales

Required:
1.

Determine of the segmental contribution of products A and B.

2.

Determine the segmental contribution of operating hours for both products.

Management Accounting

Return on Investment
Profit or net income without question is a primary goal of any business. Any
business that fails to be profitable in the long run will not survive or will find itself in
bankruptcy. However, the mere existence of profit alone can not guarantee continuity
of a business. Profit must be satisfactory from the viewpoint of the investors and,
for this reason, profit while a measure of success itself must be evaluated. For
example, if company A has net income of $100,000 and company B has net income
of $1,000,000, which company is the most successful? It appears Company B
might be more successful, however, the size of net income is not the measure of
satisfactory. If company As total assets is $1,000,000 while company Bs total assets
is $100,000,000, the rate of return respectively for companies A and B is 10% and
1%. Company A is, therefore, more likely to be evaluated favorably.
In order to compare companies in terms of profitability, net income must be
expressed as a rate of return. To start a business, an entrepreneur must raise
capital. The term capital is a somewhat ambiguous term which can either refer to
the investment of money or funds in assets (plant and equipment) or to the source
of the funds. The use of the term capital tends to have a more narrow meaning in
accounting than in finance. In accounting, the term capital refers to the contribution
of assets by the owners (either a proprietor, partners, or stockholders.)
In finance, the term capital is employed to encompass all sources of funds
including both creditors and owners. The terms debt capital and equity capital
are commonly employed. The accounting equation is typically expressed: Assets =
Liabilities + Capital. In finance terms, the same equation would be Assets = Debt
Capital + Equity capital. Regardless of how the equation is expressed, the fact remains
that the two primary sources of assets are debt capital and equity capital. In other
words, a business looks to both creditors and owners for initial financial support.
Both parties, creditors and owners, expect a return of the capital that they have
invested in the business. The creditors expect a reward in the form of interest and the

| 305

306 | CHAPTER SIXTEEN Return on Investment


amount of return expected periodically is determined by the agreed upon interest rate.
The owners also expect a return in the form of net income. While the interest rate is a
contractual rate, there is generally no rate of return agreement between contributors
of equity capital and the business. The one exception is the issue of preferred stock
such as 6% nonparticipating preferred stock. However, equity investors do expect
a certain rate of return and, therefore, commonly compute a return on investment
percentage wise. Good profit performance can not be measured in absolute dollars,
but must be measured on a relative basis in terms of a rate by comparing the return
on capital to the amount investment in capital.
Return on Investment Formula
The return on investment ratio equation in simple terms may be defined as
follows:

Earnings
ROI =

Investment
It is apparent that there are basically two terms that must be understood: (1)
earnings and (2) investment. Both terms are ambiguous and, therefore, both require
explanation. As it turns out, both terms have two different meanings.
The term earnings is often used in relationship to stock shares issued and
outstanding. Earnings per share is a frequently used ratio in financial statement
analysis. However, the terms earnings in evaluating the adequacy of profit refers
to net income. Earnings may either mean net operating income or net income. The
following simple income statement is a format used by many businesses:
K. L. Widget Company
Income Statement
For the Year Ended December 31, 20xx
Sales
$1,000,000
Expenses

Selling
$600,000

Administrative
200,000
800,000

Net operating income


$ 200,000
Interest
$100,000

Taxes
40,000
140,000

Net income
$ 60,000

This particular format clearly shows two types of earnings: net operating income
and net income.
The management of a business has a responsibility to see that investors recover
the investment they have in the business. Net operating income represents the total
return in a given period of time before any distribution is made to investors and other

Management Accounting

claimants. Creditors have first claim on net operating income. If interest is equal to net
operating income, then net income is zero and there is nothing that can be claimed by
governments in the form of taxes and the return to equity capital providers would be
zero. In the above example, the return to creditors is $100,000 and the share of net
operating income to governments (state and federal) is $40,000. The return to equity
investors is $60,000. In order to state net income as a rate of return, it is necessary
to know how much has been invested in the business.
Investors, both owners and creditors, have defined investment in two different
ways. Some investors have defined investment as meaning total assets while others
define investment to mean total equity. Either definition is acceptable, however, care
must be taken to use the right measure of earnings. When investment is defined as
total assets, then the correct measure of earnings is net operating income. When
investment is defined as total equity, then the correct measure of earnings is net
income. Net income is the amount of net operating income remaining exclusively for
the equity capital providers.
Consequently, in the real world of business and finance, two concepts of return
on investment have emerged: (1) return on investment-assets and (2) return on
investment - equity. Mathematically, we have:
Net operating income
ROIa =

Total assets

(1)


Net income
ROIe =
Total equity

(2)

Net operating income is frequently defined as follows:


NOI = Net income + taxes + interest

(3)

Net operating income is Revenue less all expenses except taxes and interest. It
is rather obvious that net operating income can be computed by simply starting with
net income and adding back taxes and interest. This can be demonstrated by using
the data from the above income statement.
Net operating income = $1,000,000 - $800,000 = $200,000
or
Net operating income = $60,000 + $100,000 + $40,000 = $200,000
The concept of return on investment-assets should be used when the objective
is to evaluate managements performance for the whole business. Management has
a responsibility to provide a return on all of the assets intrusted in its care regardless
of their source. In one sense, managements first responsibility is to see that net
operating income is sufficient to pay the creditors the interest contractually owed. If net
income is not adequate for this purpose, then the creditors could force the company
into bankruptcy and eventual failure. When net operating income is sufficient for this
purpose, then management must consciously strive to make net operating income
sufficient to provide the equity investors the rate of return they also expect. If the

| 307

308 | CHAPTER SIXTEEN Return on Investment


rate of return to owners is inadequate, then the investors can punish management
by causing the value to the stock to decline. In many cases, the owners of stock also
serve on the board of directors and can cause management to be replaced for an
inadequate return. At all times, in order for the business to survive or for the current
management to survive, a conscientious effort must be made to earn an adequate
rate of return however measured.
The concept of return on investment-equity is a measure more likely to be used
by the equity investors rather than management. Net income is the residual after
creditors have received their share of net operating income and after the government
has been paid its claim again profit. To a large extent, it makes sense for equity
investors to regard investment as being total equity. However, when such defined,
the correct measure earnings is net income. However, as will be explained in the next
section, using ROIe has a fundamental weakness in that management can use the
principle of leverage to artificially inflate ROIe.
A refinement to the definition of return on investment is to use average investment
. The average investment, whether total assets or total equity, is to use the average
of the beginning and ending balances.
Return on Investment and Leverage
The use of ROIe to evaluate whether net income is satisfactory has an inherent
weakness in that by increasing debt relative to equity management can increase the
return even though net income has in fact decreased. The concept of using debt to
leverage the rate of return is a well known technique. To illustrate how the principle of
leveraging works, assume the following:

Balance Sheet
December 31, 20xx

Income Statement
For the year ended, 20xx

Current asset
$ 4,000
Sales
$ 10,000
Fixed assets 6,000
Cost of goods sold 7,000


$ 10,000
Gross profit
$ 3,000

Expenses
Liabilities
$ 2,000
Operating
$ 700

Interest
200
Capital 8,000
Taxes
100


$ 10,000
$ 1 ,000




Net income
$ 2,000

Interest rate = 10%


Using both equations for ROI we get:

2,300
2,000
ROIa = = 23%
ROIe = = 25%

10,000
8,000

Management Accounting

It is apparent that ROIe is larger than ROIa. Now suppose management decides
to replace $3,000 of equity with debt. In this event, total liabilities would be $5,000
and total capital would be $5,000. With a debt of $5,000 at 10% interest rate, total
interest becomes $500 and net income becomes $1,700. Based on these numbers,
ROI becomes:

2,300
1,700
ROIa = = 23%
ROIe = = 34%

10,000
5,000
Even though net income decreased by $300, the rate of return on equity
increased substantially from 23% to 34%. The problem with this strategy is that
the risk of bankruptcy increases as the amount of debt increases relative to equity.
Clearly this strategy increases the return to the remaining equity holders but this
strategy also puts the business at greater risk. Notice that the ROIa did not change.
It remained at 23%. The use of ROIa to evaluate the adequacy of net income
reduces the temptation to incur debt for the single purpose of increasing the rate
of return.
The principle of leverage does not always work. In order for the principle to
increase ROI, the necessary condition is that the rate of return on assets must be
greater than the interest rate. If not, then the principle will have the opposite effect.
The return on investment-equity will be less. In the above example, the interest
rate was 10%, but the return on assets was 23%. In this instance, the principle of
leverage can be applied effectively.
Return on Investment and the duPont Approach
There is another approach to ROI analysis that was made popular in the 1940s
by the duPont company. This approach introduced into ROI analysis two factors
considered important at that time: (1) Profit margin percentage and Investment
turnover. This modified ROI equation can be stated as follows:

ROI =

Earnings
x
Sales

Sales

Investment

Apparently, many companies at that time regarded a company or a division


of a company superior if the gross margin percentage was higher than any of its
competitors or internally the division in a company that had a higher gross margin
percentage was superior. This reasoning was basically fallacious and the duPont
ROI formula was a good way to point this out. Profit margin percentage alone
is not an indicator of satisfactory profit performance. Another important factor is
investment turnover. A company with a higher profit margin percentage could very
well have a much lower ratio of sales to investment. A high level of investment
relative to a lower amount of sales will reduce ROI.
For example, assume that two companies, A and B are being evaluated for
good management in terms of gross profit percentage. The rate of return for both
companies has been computed as follows:

| 309

310 | CHAPTER SIXTEEN Return on Investment


Company A

300,000 1,000,000
ROI = x

1 ,000,000
500,000

= 30% x 2 = 60%

Company B

200,000 1,000,000
ROI = x = 20% x 4 = 80%

1,000,000
250,000
Based on profit margin percentage, company A appears to be the better company;
however, this is misleading because company B, in fact, has the higher rate of return
(60% vs 80%). Company B has a higher investment turnover rate because of less
investment in assets.
It is well recognized among those professionals that analyze financial statements
that different industries have different profit margin percentages. A furniture store
would have a high gross margin percentage but a much lower investment turnover
than many other companies in different industries. Using profit margin percentage or
investment turnover alone to evaluate profit is not a good idea. Some typical gross
margin percentages of different industries are the following:
Supermarkets
Furniture stores
Discount stores
Gasoline stations
Petroleum refining

1.0%
2.5%
2.0%
4.5%
7.0%

If ROIa is the means of evaluating profit, then the ROI formula can be stated as
follows:

Net operating income
Sales
ROIa = x

Sales Total Assets
Using the numbers above in the discussion on leverage we have:

2,000 10,000
ROIa = x =

10,000 10,000

.2 x 1 = 20%

The duPont formula reveals two important weaknesses of relying on profit margin
percentage as the sole criterion of evaluating net income. The first weakness is the
failure to consider the amount of investment in the business and the second weakness
is the failure to consider the impact of volume (sales) on the rate of return. The use
of this approach does not change the ROI answer. Rather it breaks the rate down
into two major components that many believe are important factors in evaluating net
income.
Return on Investment Weaknesses
While ROI formulas of the type discussed so far are useful, they do have a
recognized weakness. The return on investment equation is also often used to evaluate
future business opportunities. To do this it is necessary to project net income into the
future for the estimated life of the projects. Assume that two business projects are

Management Accounting

being evaluated and that each opportunity as a useful life of 5 years. The cost of each
project is $40,000. Net income for each project has been estimated as follows:


Proposed Project

Project A
Project B

Net income

$10,000
$20,000

$10,000
$15,000

Total

$10,000
$10,000

$10,000
$ 2,500

$10,000
$ 2,500

$50,000
$50,000

Both projects have the same total net income and the same average net income
per year of $10,000. The annual average rate of return for both projects is 25%
(10,000/40,000). But the question is: are both projects in fact equal in terms of
profitability? Project A has the same net income each year but project B has more
net income in years 1 and 2 and less in years 4 and 5. If net income is the same as
net cash flow (this would be the case if there is, for example, no depreciation), then
project B is the better project. The reason is that if the present value of each project
is computed, then project B has a larger present value and, consequently, a higher
time adjusted rate of return. The time adjusted rate of return method is presented in
chapter 12. The average rate of return method ignores the difference in the timing of
net income. For this reason, many theorists argue that using present value methods
is the better approach to evaluating profitability.
Planning and Control Approach to Return on Investment
Formal profit planning (comprehensive business budgeting) results in a set of
planned financial statements and, as a consequence, also results in a planned return
on investment. After the budget is completed, the planned rate of return can be
computed by dividing planned net operating income by planned total assets.
However, a more insightful and analytical approach is to consider the following:
Previously net income was defined as:
I = P(Q) -

) - F

In addition, total assets maybe defined as working capital and fixed capital.
Working capital tends to vary directly with volume and, therefore, maybe defined as
follows:
WC = C(Q)
where C is the rate of increase in working capital per dollar change in sales
volume.
Total assets therefore may be defined as:
TA = C(Q) + FC
where FC represents total investment in fixed capital.
Given the equation for ROI as
equation:

ROI

ROI

P(Q) - V(Q) - F
=
C(Q ) + FC

E/I, we now have the following

| 311

312 | CHAPTER SIXTEEN Return on Investment


From this equation, we can see that there are six primary variables that determine
return on investment:
1. Price
2. Volume (quantity)
3. Variable cost rate
4. Fixed expenses
5. Working capital rate
6. Total fixed capital.
To illustrate, the use of this ROI equation assume the following
Price
- $100
Sales forecast
- $ 10,000
Variable cost rate
- $ 80
Fixed expenses
- $100,000
Working capital rate
- $ 12
Total fixed capital - $500,000
Based on the above planned rate of return would be:

100(10,000) - 80(10,000) - 100,000
ROI =

12(10,000) + 500,000
1,000,000 - 800,000 - 100,000
=

120,000 + 500,000

100,000

620,000

= 16.12%

This formula makes clear that a rate of return is dependent on many different
kinds of decisions. To achieve a satisfactory rate of return, management must make
good decisions in all aspects of the business including good management of working
capital and investment in plant and equipment.
Summary
Return on investment is primarily a performance evaluation tool. As a decisionmaking tool it is somewhat limited. However, for certain decisions such as starting
a new business or expanding an existing businesses, ROI can be very helpful. If
management has a goal or objective of earning no less than a return of 20% and
under the most optimistic of assumptions, the return will not be greater than 15%, then
proposed venture should not be taken. Return on investment is also an excellent tool
to use in connection with comprehensive business budgeting. Every comprehensive
budget has inherent within it a planned rate of return. This rate of return should be
explicitly recognized.
The terminology that is important in this chapter is the following:
1. Earnings
8. Debt capital
2. Return on investment-assets
9. Equity capital
3. Return on investment-equity
10. Total assets
4. Interest
11. Leverage
5. Net income
12. Profit margin percentage
6. Net operating income
13. Investment turnover
7. Working capital

Management Accounting

Q. 16.1

What is the purpose of computing a rate of return?

Q. 16.2

What is the basic return on investment equation?

Q. 16.3

If investment is defined as total assets, then earnings should be defined


how?

Q. 16.4

If investment is defined as total equity, then earnings should be defined


how?

Q. 16.5

If earnings is defined as net income then investment should be defined


how?

Q. 16.6

If earnings is defined as net operating income, then investment should


be defined how?

Q. 16.7

What adjustments should be made to net income in order to arrive at


net operating income?

Q. 16.8

Which concept of ROI eliminates the effect of leverage?

Q. 16.9

What is the du Pont ROI formula?

Q. 16.10

Explain the meaning of profit margin percentage.

Q. 16.11

Explain the meaning of the investment turnover ratio.

Q. 16.12

Explain the meaning of the following:


A.
B.
C.
D.
E.

E/I
NI/TE
NOI/TA
E/S
S/I

| 313

314 | CHAPTER SIXTEEN Return on Investment

Exercise 16.1 Computing Return on Investment


You have been provided the following information:
Balance Sheet
Assets
Liabilities
Capital

$1,000
$ 100
$ 900

Income Statement
Sales
Operating expenses
$ 1,850
Interest
10
Taxes
56

Total expenses

Net income

Required:

$2,000

$1,916

$ 84

1.

Compute ROIa

2.

Compute ROIe

3.

What effect does the amount of debt relative to equity have on return on
investment (equity)?

4.

What effect does the amount of debt relative to equity have on return on
investment (assets)?

Management Accounting

Exercise 16.2 Computing Return on Investment


You have been provided the following information:
Balance Sheet
Income Statement
Assets
$100,000
Sales
$500,000
Liabilities
$ 20,000
Expenses:
Stockholders Equity $ 80,000
Selling
$300,000
Administrative
100,000
Taxes
36,000
Interest
2,000

438,000


Net income
$62,000

Interest rate on debt is 10%.

Required
Based on the above information compute the following
1. Return on investment-assets ______________________________________
2. Return on investment-equity _ _____________________________________
3. Assuming return on investment-assets: ______________________________

Profit margin percentage _________________________________________

Investment turnover ____________________________________________

4. If equity is reduced by $60,000 and debt is increased by $60,000 net income


would then become $ ___________________________________________ ?
Return on investment-equity then becomes _ _____________________ ?

| 315

316 | CHAPTER SIXTEEN Return on Investment


Exercise 16.3 Computing Return on Investment
You have been provided the following information:
Balance Sheet
Assets
Liabilities
Capital
Income Statement

$1,000
$ 900
$ 100

Sales
Operating expenses
$1,850
Interest
90

__$_____

$2,000

Total expenses

Net income

_$1,940
_
_____
$
60
__
_______
_____

Required:
1. Compute ROIa
2. Computer ROIe
3. What effect does the amount of debt relative to equity have on return on investment
(equity)?

What condition is necessary in order for the principle of leverage to increase the
rate of return.

4. What effect does the amount of debt relative to equity have on return on investment
(assets)?

Management Accounting

Problem 16.1 Return on Investment


Case I
Assets

Current
$600

Fixed
400
______

Liabilities

Current
$ 0

Long term
100

______
Capital

Common stock
900

Retained earnings




Sales ($20 x 100)


$1,000
___
_____
____

$ 100

900
_ _____
$1,000
______
______

$2,000

Variable cost ($12 x 100)


$1,200
Fixed expenses
650

_______

1,850

_______
Net operating income
150
Interest
10

_______
Net income $ 140

_______
_______
Interest rate = 10%

Required:
1. Based on the information presentation in Case I, compute the following:



Return on Investment (equity)


ROIe
__________
Profit margin %
__________
Investment turnover __________

Return on Investment (assets)


ROIa
__________
Profit margin%
__________
Investment turnover
__________

2. Assume that long term liabilities originally were $900 and that common stock was
$100.
Based on these changes, compute the following:

Return on Investments (equity)


Return on Investment (assets)
Net income
__________
Net operating income
__________
ROI(e)
__________
ROI(a)
__________
Profit margin %
__________
Profit margin %
__________
Investment turnover __________
Investment turnover
__________
Explain why there is a change in ROIe but not ROIa.
3. Assume that units sold are increased by 50%. Compute the following:

Return on Investments (equity)


Net income
ROIe
Profit margin %
Investment turnover

Return on Investment (assets)

__________
__________
__________
__________

Net operating income


ROIa
Profit margin %
Investment turnover

__________
__________
__________
__________

Observations:______________________________________________________
_____________________________________________________________________

| 317

318 | CHAPTER SIXTEEN Return on Investment


Case II
Assets

Current
$600

Fixed
400

______

Liabilities

Current
0

Long term
100
Capital

Common stock
$900

Retained earnings

Sales ($20 x 100)


$1,000
_______
_______

100

900
_$______
1,000
__$______
______

Variable cost ($12 x 100)


Fixed expenses



Net operating income
Interest

Net income

$2,000
1,200
700
_______
1,900
_ ______
100
10
_______
$ 90
_______
_______

Based on the information in Case II, compute the following:


Return on Investments (equity) Return on Investment (assets)
Net income
ROIe
Profit margin%
Investment turnover

_________
_________
_________
_________

Net operating income


ROIa
Profit margin %
Investment turnover

________
________
________
________

Explain why there is no difference in ROIe and ROIa.


_____________________________________________________________________
_____________________________________________________________________

Management Accounting

Financial Statement Ratio Analysis


Financial statements as prepared by the accountant are documents containing
much valuable information. Some of the information requires little or no analysis to
understand. If the income statement show an operating loss, the seriousness of that
problem is fairly self evident. However, for the most, part some analysis is required
to fully understand the financial condition of a company. In this chapter, an important
tool of financial statement analysis will be presented, ratio analysis. Another financial
statement analysis tool, the statement of cash flow will be presented in the next
chapter.
Ratio Analysis of Financial Statements
There are three groups of individuals that have a keen interest in financial
statement analysis: (1) Investors are interested in financial statements to evaluate
current earnings and to predict future earnings. Financial statements influence
greatly the price at which stock is bought and sold. (2) Bankers before granting loans
usually require that financial statements be submitted. Whether or not a loan is made
depends heavily on a companys financial condition and its prospects for the future.
(3) Perhaps the group that has the most interest in financial statement analysis is
management. Management needs to discover quickly any area of mismanagement
so that corrective action can be quickly taken. Also, financial statement analysis can
provide support that the past decisions made have been the right decisions.
Financial statements in addition to showing the results of operations also show
the effect of specific decisions. Each element of the financial statement as discussed

| 319

320 | CHAPTER SEVENTEEN Financial Statement Ratio Analysis


in chapter 2 has one or more decisions underlying it. Financial statement analysis is
one approach to identifying and evaluating these decisions.
If profit is adequate or more than adequate, is it still necessary for management
to analyze the financial statements closely? The answer is yes. Even though profit
is satisfactory or excellent, this years set of decisions may have set in motion
forces which, unless counteracted, may have future disastrous consequences on
profit and survival success. Also, poor performance in just one area could eliminate
any future profit. Unless corrected, mismanagement in just one area will eventually
result in poor performance in other areas. In Figure 17.1, the consequences of poor
mismanagement is indicated:
Figure 17.1 Consequence of Poor Decision-making
Business Function

Nature of Mismanagement

Possible Consequences in other


Functions

Production

Inadequate capacity
Poor quality of material

Marketing - loss of sales


Marketing - loss of sales

Marketing

Inadequate credit
Excessive prices
Inadequate advertising

Production
Unused plant capacity
Unused plant capacity
Excess inventory
Finance
Funds shortage

Finance

Excessive debt

Finance
Finance
Marketing
Production

-
-
-
-

decreased ROI
poor credit
loss of sales
inadequate inventory;

The survival of the business in the long run requires a balanced and coordinated
effort in all business functions. Broadly speaking, it is managements task to manage
the capital of the business; that is, the resources, (assets) and the sources of assets
(debt and equity capital). In general, there are five broad areas as indicated by
financial statements that must be managed: assets, liabilities, capital, revenue, and
expense.
What are the financial statement tools that are available to discover broad areas of
mismanagement that need corrective action? The major tools as typically presented
in books on financial statement analysis are:
1. Ratios analysis
2. Trend analysis
3. Common size statements
In this chapter, we are primarily concerned with ratio analysis. The ratios that
have been recognized to be of value or are following:
Income Statement Ratios

Operating ratio

Management Accounting

Profit margin percentage


Gross profit percentage

Balance Sheet Ratios



Current ratio

Debt/equity ratio
Inter statement ratios

Return on investment (assets)

Return on Investment (equity)

Investment turnover ratio

Inventory turnover

Accounts receivable turnover

Earnings per share

Price earnings ratio
Management should be concerned with good management and decision making
in every element of financial statements. For example, the appropriate use of ratios
is indicated in Figure 17.2
Figure 17.2 Matching of Ratios and Decisions
Decision Area Where Specific Ratios May be Used
Areas of Capital: Management

Ratios that may be used

ASSETS

Current assets

Fixed assets

Current ratio
Quick ratio
Inventory turnover

LIABILITIES

Current liabilities

Current ratio

Long term liabilities

Debt/equity ratio

CAPITAL

Contributed capital

Earnings per share


Book value per share
Price earnings ratio

Net income

Return on investment (assets)


Return on investment (equity)
Profit margin percentage
Gross profit percentage

A ratio is a quotient of one magnitude divided by another of the same kind. It is


the relation of one amount to another. A ratio may be expressed in different ways. For

| 321

322 | CHAPTER SEVENTEEN Financial Statement Ratio Analysis


example, if an a given organization the number of men and women are 80 and 20,
then respectively we could say:
Men are 80% of the organization (80/100)
Men are .8 of the organization
The ratio of men to women is 4:1
Men are 4/5ths of the organization
Concerning financial statements absolute values are often difficult to grasp and
remember. Amounts on financial statements in many cases are more meaningful when
compared with other amounts. For example, if the number of men in an organization
is 4,092 and the women are 1,023, it would be easier to say that men are 80% of the
organization (4,092/5,115) or that they out number the women 4 to 1.In some cases
ratios make predictions possible. Some ratios tend to remain constant from year to
year. If variable expenses have averaged 80% of sales and if we predict sales will be
$1,000,000 next year, then we are able to say that we expect variable expenses to
be $800,000.
Our objective now will be to define and discuss some of the more important
ratios.
Current ratio - The current ratio is:

Current assets
Current ratio =

Current liabilities
This ratio is almost always of critical importance. It provides an indicator of the
ability to pay short-term debt. In accounting, the different between current assets and
current liabilities is call working capital. If current liabilities exceed current assets,
then at that moment in time the company is not able to pay in full its current debts.
Inadequate working capital has been cited as one of the major reasons businesses
fail. That the ratio should be greater than 1 is universally agreed upon. But how much
greater than 1 remains the question. A general rule of thumb is that the ratio should
be at least 2:1. However, differences in industries and management decision-making
may require a considerably different standard ratio.
It is possible to approach the current ratio from two different viewpoints:
1. A bankers viewpoint
2. A management viewpoint
From a bankers viewpoint the higher the ratio the better the ratio. A high ratio
indicates a high degree of liquidity and a better ability to repay short term debt.
From a management point of view, the real issue is not the ratio itself but the
factors that create the ratio. Accountants tend to define working capital as current
assets less current liabilities. From a managements viewpoint, the questions are:
(1) What are the decisions that directly affect current assets and (2) what are the
decisions that affect current liabilities?
Concerning current assets, the major elements are cash, accounts receivable,
and inventory. The decisions that affect current assets most directly were discussed

Management Accounting

in chapter 2. Accounts receivable are created by the use of credit terms and inventory
levels are largely determined by order size and safety stock decisions.
In most cases, the most important short term debt is accounts payable. The
amount of accounts payable is generally determined by the credit terms that supplier
offer. If a company, for example, purchases $1,200,000 in raw materials each year
and the creditor offers 30 days to pay, then the on the average we would expect
accounts payable to be $100,000.
A business that has a considerably higher current ratio than another company
is not necessarily in a better financial condition. To illustrate, let us assume the
following:

Company A Company B
Current Assets

Cash
$ 1,000
$20,000

Accounts receivable
$ 9,000
$15,000

Merchandise inventory
$30,000
$ 5,000


Total
$40,000
$40,000

Current Liabilities

Accounts payable
$15,000
$ 5,000

Notes payable
$ 5,000
$25,000


$20,000
$30,000


Current ratio
2
1.33
Company A with the better current ratio is not superior to company B regarding
its ability to pay short term debt. For this reason, the quick ratio (cash + receivables /
current liabilities) is often regarded as a better measure to pay short term debt. In the
above example, the quick ratios are;
Company A Company B
Quick ratio
.5
1.1667
Debt/Equity Ratio - The debt/equity ratios is:

D/E ratio =

Total debt

Total equity

The debt/equity ratio is an important ratio in that it provides a measure of the


risk assumed in a given business. As the amount of debt capital increases relative
to equity capital, the greater is the risk. The term risk here refers either to the risk
of not being able to repay principal or the ability to pay interest. Studies have shown
that a major factor for businesses failing or going into bankruptcy is because these
businesses assumed too much debt and have yet to earn a satisfactory profit or no
profit at all. Many start up businesses are undercapitalized meaning that the major
source of financing was short term debt.
A high debt/equity ratio can mean that when a company issues bonds, it may
have to pay a must higher interest rate. If stock is being issued, then the investors

| 323

324 | CHAPTER SEVENTEEN Financial Statement Ratio Analysis


may require a higher rate of return and try to achieve this higher rate by offering to
buy at a much lower price per share. Also, a high debt/equity, it is believed by many
financial theorists, will increase a firms cost of capital. Consequently, the investors
will pay less for a share of common stock. It is in the interest of the company both
in the short run and long run to keep the relationship of debt to equity in balance
consistent with current profit performance.
As discussed in chapter 16, a company can increase its rate of return by employing
the principle of leveraging. However, this strategy should be employed cautiously, if
at all. Furthermore, the employment of this principle should be founded on a track
record of successfully profits.
Operating Ratio- The operating ratio is:

Total expenses
Operating ratio =

Sales
This ratio simply indicates what percentage of sales must be used to pay the
expenses. The ratio standing alone is probably of little value. There are two ways
this ratio can be made useful. First, the company should compare the operating ratio
to past ratios. In this manner, a possible trend can be detected. If the operating
expenses as a percentage of sales is increasing from year to year, then reasons for
the increases should be found. Secondly, the company should compare its operating
ratio to other companies in the industries. If other similar companies have a lower
ratio, then an investigation into the causes of the companys higher ratio should be
undertaken.
Profit Margin Ratio - Profit margin is simply another term for net income. The
profit margin percentage is:

Net income
Profit margin % =

Sales
This ratio was discussed in some depth in chapter 16. The duPont ROI formula
discussed in chapter 16 makes use of the ratio. The duPont ROI formulas is
basically:

Sales Earnings
ROI = x

Investment
Sales
This ROI formulas may be read as investment turnover times profit margin
percentage. In the past, many companies looked upon the profit margin percentage
as a measure of operating success. However, some critics many years ago pointed
out a company with the higher profit margin percentage did not necessarily have the
higher rate of return. The weakness of the profit margin percentage standing alone is
that it fails to take into account the amount of investment that is necessary to achieve
a satisfactory rate of return.
Inventory turnover - There are a number of important inventory decisions as
discussed previously in chapter 2 and chapter 11. The periodic analysis of inventory

Management Accounting

is important. One of the tools that is commonly used is the inventory turnover ratio
which may be defined as follows:

Cost of goods sold
Inventory turnover =

Average inventory
This ratio may be applied to either finished goods or raw materials.
As discussed in chapter 11, it is important to understand that cost of goods sold
is simply in the current period is the cost of finished goods sold. If the cost of one
unit of finished goods is $30.00 and 1,000 units are sold, then cost of goods sold is
$30,000, assuming no beginning inventory. This fixed relationship between inventory
and costs of goods sold makes possible for a meaningful inventory turnover ratio
to be computed. Assume for the moment that cost of goods sold was $360,000
and that average inventory is $30,000. Consequently, the inventory ratio is 12
($360,000/30,000). What does this turnover number mean?
First of all, if the company was open for business during the year for 360 days,
then this means that on the average sales at cost were $1,000 or $30,000 per month.
A turnover of 12 means it takes 30 days (one month) to sell $30,000 of finished
goods. A turnover ratio expressed in calendar days is easier to understand.

The following schedule shows the calendar days associated with different
inventory rates:
Inventory Turnover
Calendar Days
1
2
4
6
9
12

360
180
90
60
40
30

One of the important questions is: what is the ideal turnover rate? In general, it
is believed the higher the turnover rate the better has been the control of inventory
by management. A rapid turnover of inventory is thought to be generally desirable.
However, a higher turnover rate is not always desirable. Inventory levels are primarily
determined by order size and the amount of safety stock. In terms of the affect on
profit, it might be better to have a lower turnover rate.
To illustrate, assume that the K. L. Widget Company may, if it chooses to do so,
purchase material as a discount if it purchases in larger quantities:


Order Size
Price
1 - 10,000
$10.00
10,001 +
$ 6.00
For the moment, let us assume that material is the only cost and that 1 unit of
finished goods requires only 1 unit of material. Price of the product is $20 per unit
and the company produces and sells 20,000 units at this price.
Based on this information, we can prepare the following revenue and cost
comparisons:

| 325

326 | CHAPTER SEVENTEEN Financial Statement Ratio Analysis

Material Cost -$10.00


(Number of orders - 5)
Sales (20,000 units)
Cost of goods sold

Gross profit

Average inventory
Inventory turnover

Material Cost $6.00


(Number of orders - 2)

$400,000
$200,000

$200,000

$ 20,000
10

Sales (20,000 units)


Cost of goods sold

Gross profit

Average inventory
Inventory turnover

$400,000
$120,000

$280,000

$ 30,000
4

We see in this example that a lower turnover is far more profitable. However,
unless the additional carrying cost caused by the higher levels of inventory offsets
any advantage, the best decision is to take advantage of the quantity discount, even
though doing so lowers the inventory turnover.
Accounts Receivable TurnoverAccounts receivable are generally considered a fairly liquid asset. They rank
number two behind cash which is obviously the most liquid of assets. However, if
accounts receivable are not paid on a timely basis or not collected at all, then they
can easily become an expense. Poor management of accounts receivable can quickly
become a signal that management is doing a poor job of running the business. It is
commonly believed that the accounts receivable turnover ratio is an indicator of how
well accounts receivable are being managed. The accounts receivable turnover ratio
is:

Credit sales
Accounts receivable turnover =

Average accounts receivable
The general belief is that this ratio measures the number of times that accounts
receivable are collected in a years times. However, this point of view is a bit difficult
to grasp. In fact, the collection of receivables is an ongoing process. In order to make
this ratio more understandable most writers then discuss how this turnover ratio can
be used to compute how long it would take to collect the accounts receivables in
days.
This procedure is based on this equation:

365
Number of days in A/R =

Accounts receivable turnover
To Illustrate:
Assume that the average balance of accounts receivable was $100,000 and that
annual credit sales were reported as $1,200,000. The turnover ratio is therefore:

A/RTO =

$1,200,000

100,000

= 12

The number of days in accounts receivable therefore is:



360*
Number of days = = 30

12

*A year of 360 days for used for convenience.

Management Accounting

The author, however, prefers another point of view regarding the meaning of this
ratio. The turnover ratio is an indicator of the credit terms the company is offering.
If credit terms are three months, then one would expect from the time the sale is
made to the time of payment that the amount due would be paid in full when 90
days have passed. A accounts receivable turnover of 12 should imply credit terms
of 1 month. As just demonstrated, it is fairly easy to convert the turnover to days.
The following schedule shows what credit terms may be associated with different
accounts receivable turnover ratios:






A/R turnover Ratios


Days
Credit terms
12
30 days
1 months
1
9
40 days
1 /4 months
6
60 days
2 months
3
120 days
4 months
2
180 days
6 months
1
360 days
2 months
If a company is offering standard credit terms of 2 months and the actual
turnover rate is 5 then this means that some customers are lagging behind in making
payments. A turnover rate of 6, given that credit terms are 2 months, means that on
the average customers are making payments in time. Without a recognition of the
credit terms and a comparison to these credit terms, the accounts receivable ratio
has little value.
To fully understand the accounts receivable ratio, it is necessary to understand
how different types of credit affect the ratio. Two types of credit will be briefly
considered here:
1. Standard credit
2. Installment credit
Standard credit is simply the granting of a deferred period of time for payment
and at the end of this time the full amount of the purchase price is due. In business,
this type of credit typically ranges from 30 days to a year. A common practice is to
grant terms of 2/10;n/30. This means that payment within 10 days receives a 2%
discount or if the discount is not taken, then the full amount is due within 30 days. As
given above, credit terms of 30 days should create an accounts receivable turnover
of 12.
In todays modern retail economy, the type of credit that is frequently used is
called installment credit. In this type of credit, the customer is required to make
monthly payments of equal amounts until the balance is paid in full. Installment credit
has a different affect on the accounts receivable turnover from standard credit.
To illustrate the effect of installment credit, assume that we have two companies
that are identical except that company A offers 3 months of standard credit and
company B offers installment credit. Monthly sales of both companies are $3,600.
In Figure 3 is show the corresponding days in inventory for credit terms of 3, 6, 9
and 12.

| 327

328 | CHAPTER SEVENTEEN Financial Statement Ratio Analysis


Figure 17-3 Comparison of Standard Credit and Revolving Credit
Company A
(Standard Credit)
monthly sales - $3,600

Company B
(Installment Credit)

Credit
Terms

A/R TO

(months)

Maximum
A/R
Balance

$10,800

4.00

$21,600

12

Days

Credit
Terms

A/R TO

Days

(months)

Maximum
A/R
Balance

90

$ 9,000

2.00

180

$12,600

3.42

105

$32,400

1.23

270

$18,000

2.40

150

$43,200

1.00

360

12

$23,400

1.846

195

4.8

75

In this example, the use of installment credit increases the accounts receivable
turnover. In other words, the average balance is less and the balance is collected on
the average sooner. This is true even though monthly sales are the same and the
length of time to pay the full amount of purchase is the same.
The question is whether the traditional interpretation of the accounts receivable
turnover ratio is valid concerning installment credit. In the above example, company
Bs accounts receivable turnover was 4.8 indicating a turnover every 2.5 months (75
days). However, in fact, the full length of time to collect a sale is 3 months. Since
payments are being made each month, the average balance of accounts receivable
will be lower than under standard credit terms. In addition, the above example did
not take into account an interest charge that is usually added to the account balance
each month on the unpaid balance. In this event, the addition of interest would cause
the principal payments to be smaller in the early payments and greater with the latter
payments.
The value of measuring accounts receivable turnover is not in examining just
the ratio of one operating period, but in comparing the current turnover ratio to prior
ratios. If the ratio is getting smaller, this may mean that the customers are not making
regular payments or are skipping some payments.
Other Ratios
In a corporation, one of the objectives of management is to increase the value
of the stockholders stock. Two ratios are commonly used to provide a gauge of
performance regarding common stock:
1. Price earnings ratio
2. Earnings per share
The price earnings ratio is:

Market value of stock
Price earnings ratio =

Net income per share

Management Accounting

The earnings per share ratio is



Net income
Earnings per share =

Shares of commons stock outstanding
The larger these ratios the more favorable will the stockholders approve of the
current management.
Summary
The use of ratios to evaluate operating and financial performance is important
and is a universally used practice. While the use of ratios may highlight problems
in certain performance areas, they are not able to actually provide solutions or
suggest what decisions should be made to correct the problem or problems. If the
problem appears to be a low inventory turnover rate, one approach might be to look
at inventory models. As with other tools, the use of a particular tool might have to be
supplemented with the use of other tools.
The ratios discussed in this chapter having relevance to evaluating operating
performance were the following:
Income Statement Ratios

Operating ratio

Profit margin percentage

Gross profit percentage
Balance Sheet Ratios

Current ratio

Debt/equity ratio
Inter statement ratios

Return on investment (assets)

Return on Investment (equity)

Investment turnover ratio

Inventory turnover

Accounts receivable turnover

Earnings per share

Price earnings ratio
The prerequisite to understanding these ratios is a solid understanding of the
nature and purpose of financial statements.

Q.17-1

List some ratios that are strictly income statement ratios.

Q. 17-2

List some ratios that are strictly balance sheet ratios.

Q. 17-3

List some ratios that are inter-statement ratios.

Q 17-4

The accounts receivable turnover ratio for the Ajax Manufacturing


Company was determined to be 6. What does a turnover of 6 mean?

| 329

330 | CHAPTER SEVENTEEN Financial Statement Ratio Analysis


Q. 17-5

The inventory turnover ratio of the Ajax Manufacturing Company was


determined to be 4. What does a turnover of 4 mean?

Q. 17-6

If a company has a current ratio of less than one, what kinds of problems
are suggested by this extremely low ratio:

Q. 17-7

How is working capital defined in accounting?

Q. 17-8

What financial problems are suggested by a high debt/equity ratio?

Q. 17-9

The Ajax manufacturing company earned $1,000,000 last year. Should


management be content with earnings of this amount? What ratio
would you suggest be used to determine if this amount of income is
satisfactory?

Q. 17-10

The management of the Ajax Manufacturing Company realizes it is over


stocked in finished goods inventory. What ratio would reveal this fact?

Q. 17-11

The management of the Ajax Manufacturing Company realizes that it


has a problem collecting accounts receivable. Customers for the most
part are paying but typically they have been paying a month late. What
ratio would reveal this fact?

Q.17-12

The management of the Ajax Manufacturing Company is concerned that


the market value of its stock has declined in the past several months.
What ratios might indicate why this has happened?

Exercise 17.1 Ratio Analysis


You have been provided the following comparative balance sheet and income
statement.
K. L. Widget Company
Income Statement
For the Year Ended, December 31, 2008
Sales
$150,000
Expenses

Cost of goods sold
$ 80,000

Operating expenses
30,000

Interest
8,000

Income tax
13,000


Total expenses

Net operating income

Other Income:

Gain on sale of equipment

Net income

Note: All sales were made on credit.

$131,000

$ 19,000

10,000

$29,000

Management Accounting

K. L. Widget Company
Balance Sheet

Assets
Current
Cash
Accounts receivable
Finished goods
Materials inventory

Total current assets

Plant and Equipment
Plant and equipment
Allowance for deprecation

Total plant and equipment

Total assets

Liabilities
Current
Accounts payable
Notes payable
Taxes payable

Total current
Long term:
Bonds payable

Total Liabilities

Dec. 31, 2008

Dec. 31, 2007

$ 95,000
60,000
25,000
110,000

$290,000

$ 78,000
82,000
50,000
80,000

$290,000

$100,000
20.000

$80,000

$370,000

95,000
18.000

$ 77,000

$367,000

$150,000
20,000
8,000

$ 78,000

$ 60,000
30,000
13,000

$103,000

$150,000

$250,000

$ 90,000

$190,000

Stockholders Equity
Common stock
$100,000
$120,000
Retained earnings
12,000
44,000


$112,000
$164,000

Total liabilities and stockholders equity


$370,000
$367,000



The company common stock has a market value per share of $20.
The company has 10,000 shares of stock outstanding.
Required
Based on the above financial statements, compute the following ratios for the year
2008:
1. Profit margin percentage
2. Operating ratio
3. Return on investment (assets)
4. Current ratio

| 331

332 | CHAPTER SEVENTEEN Financial Statement Ratio Analysis


5.
6.
7.
8.
9.

Debt/equity ratio
Accounts receivable turnover
Finished goods inventory turnover
Earnings per share
Price earnings ratio

Exercise 17.2
As one of the accountants for the K. L. Widget Company, you have you been
provided the following comparative financial statements. You have been asked to
computer various ratios based on these statements.
K. L. Widget Company
Income Statement
For the Year Ended, December 31, 2008
Sales
Expenses
Cost of goods sold
$90,000
Operating expenses
35,000
Interest
13,000
Income tax
15,000

$200,000

Total expenses

$153,000

Net operating income


Other Income/expenses
Loss on sale of equipment

Net income

$ 47,000

Note: All sales were made on credit.

8,000

$39,000

K. L. Widget Company
Balance Sheet

Assets
Current
Cash
Accounts receivable
Finished goods
Materials inventory

Total current assets

Plant and Equipment
Plant and equipment
Allowance for deprecation

Dec. 31, 2008

Dec. 31, 2007

$100,000
80,000
51,000
90,000

$321,000

$ 82,000
92,000
40,000
100,000

$314,000

$150,000
30.000

125,000
25,000

Management Accounting

Total plant and equipment


$180,000


Total assets
$501,000


Liabilities
Current
Accounts payable
$160,000
Notes payable
20,000
Taxes payable
15,000


Total current
$195,000
Long term:
Bonds payable
$180,000


Total Liabilities
$375,000
Stockholders Equity
Common stock
$100,000
Retained earnings
26,000



$126,000


Total liabilities and stockholders equity
$501,000


The company common stock has a market value per share of $5.
The company had 10,000 shares of stock outstanding in 2007 and
11,000 shares in 2008.
Required:

$150,000

$464,000

$100,000
50,000
13,000

$163,000
$100,000

$263,000
$90,000
11,000

$101,000

$464,000

Based on the above financial statements, compute the following ratios for the year
2008:
1. Profit margin percentage
2. Operating ratio
3. Return on investment (assets)
4. Current ratio
5. Debt/equity ratio
6. Accounts receivable turnover
7. Finished goods inventory turnover
8. Earnings per share
9. Price earnings ratio

| 333

334 | CHAPTER SEVENTEEN Financial Statement Ratio Analysis


Exercise 17.3
The Ace Manufacturing Company has since its beginning experienced considerable
financial problems. Following is the companys last two balance sheets and income
statements.

Based on these statements identify the various problems the company has
experienced by computing various ratios.
Ace Manufacturing Company
Balance Sheets
Dec. 31, 2007 Dec. 31, 2008
Assets
Cash
$30,000
$ 15,000
Accounts receivable
100,000
120,000
Merchandise inventory
40,000
100,000
Store building
500,000
500,000
Accumulated depreciation
(20,000)
(40,000)
Furniture and Fixtures
100,000
100,000
Accumulated depreciation
(5,000)
(10,000)

________
________
Total assets
$745,000
$785,000

________
________
Liabilities
Accounts payable
$80,000
$150,000
Notes payable (6 month note)
50,000
75,000
Bonds payable
200,000
200,000
Note payable (10 year note)
150,000
250,000

________
________
Accrued taxes payable
Total liabilities
480,000
675,000

________
________
Stockholders Equity
Common stock
300,000
300,000
Retained earnings
(35,000)
(190,000)

________
________
Total liabilities & Equity
265,000
110,000

________
________

$745,000
$785,000

________
________
Ace Manufacturing Company
Income Statements

Sales
Cost of goods sold

2007

$1,001,000
400,000

2008

$ 900,000
390,000

Management Accounting

Gross margin
Operating expenses
Selling expenses
General and administrative

Net operating income/(loss)
Income tax expense
Interest
Net income/(loss)

$601,000

$ 510,000

450,000
200,000

$650,000

($49,000)
-0-
$38,000

($77,000)

300,000
315,000

$ 615,000

($105,000)
-0$50,000

($155,000)

| 335

336 | CHAPTER SEVENTEEN Financial Statement Ratio Analysis

Management Accounting

Statement of Cash Flow


Cash is obviously an important asset to all, both individually and in business.
A shortage or lack of cash may mean an inability to purchase needed inventory
or equipment or to pay debt. A sustained period of a cash shortage can result in
bankruptcy. Cash, unlike some assets such and plant and equipment, is not an
unchanging asset in the short run. Rather it is an asset that is constantly changing
on a daily basis. Cash is subject to an inflow and an outflow. The balance of cash
rises and cash falls with changes in the rates of inflow and outflow. The management
of cash is critical and the amount of cash is affected directly by many different
management decisions.
Nature and Purpose of the Statement of Cash Flow Statement
For many years accountants tended to downplay the importance of cash flow. It
is only recently that a statement of cash flow has been required. In 1987, the FASB
issued FAS 95 and in that release the statement of cash flow was made mandatory.
Prior to this, a Statement of Changes in Financial Position was recommended in
APB opinion 19 (although not absolutely mandated) This statement was oriented to
explaining changes in working capital rather than cash flow. However in the decade

| 337

338 | CHAPTER EIGHTEEN Statement of Cash Flow


prior to the 1980s, many financial analysts began to argue that periodic cash flow
was more useful than the measurement of net income in making many investment
decisions. It was argued rather fervently by some financial analysts and theorists
that depreciation was a source of funds. Accountants just as fervently argued that
depreciation was never a source of funds. However, financial analysts adopted the
practice of approximating cash flow by adding back to net income depreciation and
other non cash amortized items. Consequently, the formula, NCF = net income +
depreciation, was frequently seen in finance articles and finance textbooks.
The management of cash flow is a critical function of management. In this regard,
it also important for the accountant to provide timely information about cash flow. The
information required for the cash flow statement can be found in the cash account;
however, in practice the cash account is not actually the direct source of information
used to prepare the statement of cash flow. The source is actually the current income
statement plus a comparative balance sheet as of the end of the current year.
However, in order to understand how the statement is prepared, some discussion
of the cash account is required. It is helpful to understand what transactions directly
increase or decrease cash.
The items listed below are some of the main categories of business transactions
that affect cash flow.
Cash
Debit

Credit

Sales
Sale of property
Receipt of dividends
Issue of stock
Issue of bonds
Issue of stock
Receipt of interest income

Purchases
Operating Expenses
Purchase of materials
Purchase of property
Payment of dividends
Payment of expenses
Purchase of investments
Purchase of treasury stock
Retirement of bonds
Purchase of treasury stock
Payment of interest

The technical aspects of preparing a statement of cash flow can be quite complex
and initially rather intimidating. A variety of methods and work sheet techniques can
be found that suggest how to prepare the cash flow statement. The purpose here
is not to make you an expert in preparing the statement, but rather the purpose is to
help the you as a student understand the issues and problems involved in preparing
the statement. There are two methods used to prepare the statement. Depending on
which method is used, the appearance of the statement can be quite different. These
two methods are commonly called the:
a. Direct method
b. Indirect method.

Cash operating expenses

Interest expense

Net cash flow from operations

Issue of stock

Net cash flow from financing activities

Beginning cash balance

Ending cash balance

Decrease in cash

Net cash flow from investing activities

Purchase of plant equipment

Uses:

Sale of plant equipment

Sources:

Cash flow from investing activities

Payment of dividends

Uses:

Loan from bank

Sale of bonds

Sources:

Cash flow from financing activities

Cost of goods sold

Uses:

Cash Sales and collections of A/R

Sources:

25,000

32,000

5,000

20,000

10,000

$20,000

8,000

24,000

165,000

($69,000)

$78,000
-

95,000

($17,000)

$ 7,000

$45,000

Add:

10,000
22,000

Gain on sale of equipment


Increase in accounts receivable

Loan from bank


Issue of stock
Uses:
Payment of dividends
Net cash flow from financing activities

Beginning cash balance


Ending cash balance

Decrease in cash

Net cash flow from investing activities

Purchase of plant equipment

Uses:

Sale of plant equipment

Sources:

Cash flow from investing activities

Sale of bonds

Sources:

Cash flow from financing activities

Net cash flow from operating activities

25,000

25,000

$32,000

5,000

20,000

10,000

$20,000

90,000

25,000

Increase in finished goods

Deduct:

$30,000

Decrease in accounts payable

Depreciation

Decrease in materials inventory

Adjustments to net income:

Net income:


$128,000

(Indirect Method)

Statement of Cash Flow


Cash flow from operating activities

(Direct Method)

Cash flow from operating activities

Statement of Cash Flow

Figure 18.1

$78,000
-

95,000
-

$ 7,000
($17,000)

$45,000

($111,000)

($69,000)

$42,000

Management Accounting

| 339

340 | CHAPTER EIGHTEEN Statement of Cash Flow


Figure 18.1 shows both of these methods. Before commenting on the similarities
and differences in these two formats, the purpose and nature of the statement needs
to be discussed first. The FASB in promulgating standards and guidelines required
that cash flow transactions and events be categorized under three headings:
1. Cash flow from operating activities
2. Cash flow from financing activities
3. Cash flow from investing activities
In this regard, the two cash flow statements in Figure 18.1 are exactly the same.
The major difference is then in how cash flow from operating activities are determined
and shown. The amount of cash flow from operating activities is exactly the same;
however, the methodology and format are quite different.
The objective of the statement of cash flow is to show the three types of activities
on a pure cash basis. However, the income statement, which is a major source of
cash flow information, is prepared on an accrual basis. Logically, cash flow from
operations should be:
Change in cash = Cash revenue less cash expenses.
The problem is that the income statement which is based on accrual basis
accounting principles includes non cash revenues and expenses. However, given
a comparative balance sheet, the cash revenues and cash expenses can be fairly
accurately determined. By analyzing the changes in the accounts that are most
directly affected by accrual basis accounting, cash revenue and cash expenses can
be determined.
The accounts directly affected by accrual basis accounting are:
1. Sales
2. Purchases
3. Operating expenses
4. Accounts receivables
5. Accounts payable
6. Prepaid expenses
7. Accrued liabilities such as accrued wages payable
8. Accrued assets such as accrued interest receivable
In the indirect method, the starting point for cash flow from operating activities
is net income. Even though net income is not the correct measure of net cash flow,
it has been found that it is much easier to start with net income and then make
certain necessary adjustments for items that did not affect net income but that cause
change in cash flow. By carefully measuring the changes in these current asset and
current liability accounts, the proper adjustments can be made to sales, purchases,
and operating expenses
Figure 18.2 are shown some selected accrual basis individual transactions that
require adjustment. How these items are recorded under accrual basis accounting
and cash basis accounting is shown, and then the adjustment required to convert the

Accounts receivable

year in the amount

of $100,000 is

$20,000

$80,000

a period be:

1.

2. Become part of finished goods

3. Become part of cost of goods sold

80% was used in

current production.

Assume no sales

were made.

Not used

Note: Material purchased will be in the course of

amount only

material. Of this

Cash $60,000

$60,000 of raw

$48,000

Finished goods

purchased

$12,000

Materials inventory

2. The company

was collected.

amount on 80%

recorded. Of this

Cash

1. Sales for the

Sales $100,000

Accrual basis Entry

Transactions

Figure 18.2

Sales $80,000

$80,000

Cash $60,000

Materials expense $60,000

Cash

Cash Basis Entry

Cash sales

Less: Increase in A/R

Sales

Less: Increase in A/R


Cash flow -oper. Activities

Cost of goods sold

Cash paid for materials

Deduct Increase in FG

Deduct: Increase in Mat.

Deduct: Increase in FG
Cash flow-oper. Activities

Net income
Deduct: increase in Mat

Indirect Method:

Direct Method:

Net income

Indirect Method:

Direct Method:

to cash basis)

($60,000)

$48,000

$12,000

($60,000)

$48,000

$12,000

$80,000

$ 20,000

$ 100,000

$ 80,000

20,000

$ 100,000

Adjustments(Converting accrual basis

Management Accounting

| 341

$60,000 in

materials. Only

75% was paid in

cash. Sixty per

Finished goods

$60,000 in

materials. Only

75% was paid

in cash. Of the

sold.

Assume none was

in production.

$60,000

Material inventory $48,000

48,000

Accounts payable $15,000

Cash $45,000

purchased

80% was used

$36,000

Material inventory $36,000

Cost of goods sold

Materials inventory

60,000 only

$60,000

Accounts payable $15,000

4. The company

production.

and sold as part of

cent was used

purchased

Cash $45,000

Materials inventory

3 The company
Cash $45,000

Cash $45,000

Materials expense $45,000

Materials expense $45,000

Cash expended for mat.

Deduct: increase in mat.

Add: Increase in A/P

Cost of good sold

Add: increase in A/P


Deduct: incr. In Material

Cost of goods sold


Deduct: Increase in Mat.

$15.000

$60,000

$48,000

$12,000

($45,000)

$24,000

$15,000

($36,000)

($45,000)

$24,000

$15,000

($36,000)

$15,000

Cash flow-oper. Activities

($45,000)

($60,000)
Add: increase inA/P

$48,000

Deduct: Increase in FG

$12,000

Net income
Deduct: increase in Mat

Cash expended for material ($45,000)


Indirect Method:

Add: increase in A/P


Deduct Increase in FG

Direct Method:

Cash flow-oper. Activities

Net loss

Indirect method:

Direct method:

342 | CHAPTER EIGHTEEN Statement of Cash Flow

equipment which

had a book Value

sold for $12,000.

of $12,000 was

$10,000

$12,000

Gain on sale

$ 2,000

Pant and equipment $10,000

Cash

6. Plant and

recorded

of $10,000 was

in the amount

Allow. for depreciation $10,000

Operating expenses

5. Depreciation
No entry

$12,000

Cashsale of P&E $12,000

Cash

Cash operating exp.

Less: depreciation

Operating expenses

Other income
Deduct: gain on sale

Deduct: gain on sale

methods.

cash flow from investing section for both

$12,000 be shown as a source in the

$2,000

$2,000

$2,000

$2,000

Cash from sale would in the amount of

Cash flow -oper. Activities

Net income

Indirect Method:

Cash flow-oper activities

Direct Method

Cash flow -oper. Activities

($10,000)

Deduct depreciation

($10,000)

( $10,000)

($ 10,000)

Net loss

Indirect method:

Direct method:

Management Accounting

| 343

344 | CHAPTER EIGHTEEN Statement of Cash Flow


accrual basis recording to a cash basis is illustrated. Each transaction is presented
as a stand alone transaction, and net income for illustrative purposes is computed as
though that was the only transaction is the accounting period.
Regarding the transactions in Figure 18.2:
1: Under the direct method, there is a need to adjust the sales account to a cash
basis.
Sales is overstated by $20,000 in terms of cash collected because not all
sales were collected immediately.
Under the indirect method, net income is overstated in terms of cash flow. A
deduction from net income in the amount of $20,000 for the increase in accounts
receivable is required.
2. In the direct method, cost of goods sold which is zero in this example understates the amount of cash expended for materials. The adjustment required
is to deduct the increase in materials from cost of goods sold and also deduct the $48,000 increase in finished goods.
Under the indirect method, the zero amount of net income is not the correct
measure of cash expended during the period. The required adjustment is
to deduct from the zero net income the amount of increase in materials
and finished goods inventory
3. The material expenditure of $60,000 for materials under accrual basis accounting is 60% used and sold and 40% not used. Cost of goods sold in the
amount of $36,000 does not accurately represent the cash actually expended for materials. The end result is a $24,000 increase in materials
and a $15,000 increase in accounts payable. The required adjustment then
under the direct method is to deduct from cost of goods sold $24,000 for
the increase in materials inventory and to add $15,000 for the increase in
accounts payable.
Under the indirect method, net income would actually be a loss of $36,000.
The required adjustment is to deduct the $24,000 increase in materials
inventory to cost of goods sold and to add the $15,000 increase in accounts
payable to cost of goods sold.
4. Under direct costing, the item that requires adjustment is cost of goods sold.
However, since in this stand alone example, it was assumed that no sales
were made, the cost of goods sold amount is zero. This item, however,
still needs adjusting. The $12,000 increase in materials inventory and the
$48,000 increase in finished goods should be deducted. In addition, the
increase of $15,000 in accounts payable needs to be added. The net result
is then that the total payment to suppliers of material is $45,000.
Under the indirect method, the net income which is zero should be adjusted
The increases in materials inventory and finished goods inventory which
total $60,000 should be deducted and the increase in accounts payable
should be added.

Management Accounting

5. Under the direct method, the operating expense category needs to be adjusted
since it contains charges for depreciation under accrual basis accounting.
The adjustment is simply to deduct the amount of depreciation from the
amount total operating expenses. Since we are assuming the depreciation is the only transaction for the period, operating expenses would be
$10,000. After the adjustment, it would be zero.
Under the indirect method, net income would actually be a loss of $10,000.
Adding back depreciation to the net loss then the cash flow for the period
is zero.
6. In this investing transaction the amount of cash inflowing is $12,000 and is
required to be shown as a source of funds in the Cash Flow from Investing
Activities and not the operating activities section. Since the gain on loss
appears as part of net income, the gain needs to be deducted in both the
direct method and the indirect method as illustrated. The gain is actually
reflected in the $12,000 sales price. Of the $12,000, $10,000 is actually a
recovery of the cost of the old asset and $2,000 is a gain. To not deduct the
gain in the operating activities section would be tantamount to showing the
gain twice.
Indirect Method for computing Cash Flow from Operations
The indirect method is the generally used method to prepare the cash flow
statement. The starting value in this method is net income. While net income could
be the correct measure of the increase in cash flow from operating activities, this is
highly unlikely for the following reason: Accrual basis accounting requires that many
types of revenues and expenses to be recorded, even though no cash has yet been
received or paid. Accrual based entries affect the following accounts:
Depreciation
Materials inventory
Accounts receivable
Accrued wages payable
Accounts payable
Accrued interest payable
Prepaid expenses
Accrued interest receivable
Figure 18.3 identifies the net income adjustments required when various accrued
items increase or decrease.
Classification of Transactions:
The FASB chose to place all transactions that affect cash into three categories,
as previously mentioned. While for the most part the classification scheme is logical,
there are several areas of difficulty. Interest paid on debt is clearly a type of financing
activity; however, interest paid is shown as an operating activity. The reason is that
interest paid is an expense and directly affects net income. Obviously, the expense
can not be shown in two different categories. Consequently, the Board chose to let the
item remain an operating activity. Also, it appears at first rather strange that dividend
income is treated as an operating activity item while dividends paid is a financing
activity item. Figure 18.4 shows how various transactions are categorized:

| 345

346 | CHAPTER EIGHTEEN Statement of Cash Flow


Figure 18.3
Indirect method: Required Adjustments
Net Income Adjustment Items
Increases:
1. Increase in accounts receivable
2. Increase in materials
3. Increase in finished goods
4. Increase in prepaid expenses
5. Increase in accounts payable
6. Increase in accrued expenses (e.g.,wages)
Decreases:
7. Decrease in accounts receivable
8. Decrease in materials
9. Decrease in finished goods
10. Decrease in prepaid expenses
11. Decrease in accounts payable
12. Decrease in Accrued expenses (e.g. wages)
Non Cash Expenses and Revenues:
13. Depreciation
14. Loss on sale of fixed asset
15. Gain on sale of fixed asset

Add to Net
Income

+
+

+
+

Figure 18.4
Operating transactions

Revenue from sales

Operating expenses

Dividend income

Interest expense
Financing transactions

Issue of stock

Issue of bonds

Bank loans

Purchase of treasury stock

Retirement of bonds

Payment of dividends
Investing transactions

Purchase of stock in other companies

Purchase of bonds

Purchase of plant and equipment

Sale of plant and equipment

Deduct from
Net Income



+
+
+
+

Management Accounting

Preparing the Statement of Cash Flow


Various procedures and work sheets methods have been proposed to make the
preparation of the statement an orderly process. These worksheets vary in complexity
and in nature. In this chapter, a simple work sheet is shown in Figure 18.5.The primary
objective here is not to teach the mechanics of work sheet preparation, but rather
give an understanding of the procedure.
Step 1

The first step is have the a copy of income statement and a comparative balance sheet at hand. If a work sheet approach is desired, then
the comparative balance sheet data should be copied onto a work sheet
having at least 6 columns. The first two columns should contain the balance sheet data.

Step 2

The difference in the first two columns should be determined and copied
into the third column. It is these differences that are used to make the
necessary adjustments to net income or income statement items.

Step 3

Regarding the plant and equipment account, the examination of the account itself and other sources, the major transactions affecting this account should be identified. The difference between the 2008 plant and
equipment amount and the 2007 plant and equipment amount may be
a $5,000 decrease. However, this difference does not reveal the cause
of the decrease. Similarly, the retained earnings account should be examined for entries other than net income such as dividends paid or other
special transaction credited or debited to this account.

Step 4

Given the changes in balance sheet items and a list of important events
not directly revealed on the balance sheet, the statement of cash flow
may be prepared. A complete work sheet is not necessary but many
might find it helpful. However, since this chapter is primarily concerned
with understanding the statement rather than preparing the statement,
preparing the statement of cash flow from a total work sheet approach
will not be illustrated. Those students who understand the nature and
purpose of adjustments to net income should not have any difficulty in
preparing the cash flow statement without a total work sheet.

What Does the Statement of Cash Flow Reveal?


The statement of cash flow obviously explains what events caused changes in
the cash account. But the question then is: knowing why changes took place, how
does that help management to make decisions or evaluate current performance?
Two reasons here will be suggested:
1. The cash flow statement reveals how much cash came from financing activities. These activities affect the debt/equity ratio discussed in the previous
chapter. A major concern might be: Is management placing too much reliance on debt capital to grow or to survive when net income is not adequate?
2. The ideal form of financing a business is from internal sources. If cash flow

| 347

348 | CHAPTER EIGHTEEN Statement of Cash Flow


from financing activities greatly exceed cash flow from operations, then
one needs to ask the question: Why?
The statement of cash flow is more of a reflection of what management has done
or been doing. As a tool for making future decisions, this statement has limited value.
However, for external parties such as investors who buy the companys stock, the
statement may be valuable in determining the direction in which current management
is taking the company.
Summary
The statement of cash flow is not that difficult to understand in most respects.
However, in terms of preparing the statement, particularly the section dealing
with cash flow from operating activities, a solid understanding of basic accounting
fundamentals and an excellent ability to think out the consequences of various
transactions from both a cash basis and an accrual basis is required. The students
who struggle to understand how to prepare the cash flow statement most likely need
a better understanding of basic accounting fundamentals. From a management
decision-making or performance evaluation viewpoint, there is very little, if any, need
to be able to prepare the statement. But on the other hand some understanding of
how accrual basis accounting works and makes the net income statement initially an
unreliable measure of net cash flow is essential.
Based on the work sheet in figure 18.6, the following statement of cash flow
maybe prepared.
Figure 18.5
Statement of Cash Flow Work Sheet
Comparative Balance
Sheets
2008

2007

Use/
Source

Class

Difference

Assets
Current

Cash

80,000

95,000

-15,000

Accounts receivable

82,000

60,000

+22,000

Operating

Finished goods

50,000

25,000

+25,000

Operating

Materials inventory

80,000

110,000

-30,000

Operating

95,000

100,000

-5,000

Investing

367,000

370,000

60,000

150,000

-90,000

Operating

Fixed Assets

Plant and equipment

Total assets

Liabilities
Current:

Accounts payable

Management Accounting

Notes payable

30,000

20,000

+10,000

Financing

+20,000

Financing.

Long term

Bonds payable

100,000

80,000

Total liabilities

190,000

250,000

120,000

100,000

+20,000

Financing.

52,000

20,000

+32,000

S/U

Operating/
Financing

177,000

120,000

367,000

370,000

Stockholders Equity

Common stock

Retained earnings

Total equity

Total liabilities and equity

Note: In this example, net income was $42,000 for the year 2008. Cash dividend paid was $5,000.

Q. 18.1

What basic information does the statement of cash flow provide that is
not found on a balance sheet or income statement?

Q. 18.2.

What are the activity categories that the statement of cash flow uses to
classify cash events?

Q. 18.3

What two methods are used to determine cash flow from operating
activities?

Q. 18.4

Why does accrual basis accounting make net income initially an


inaccurate measurement of cash flow from operations?

Q. 18.5

Regarding increases in current asset accounts, what adjustment must


be made to net income, assuming the use of the indirect method?

Q. 18.6

Regarding increases in current liability accounts, what adjustments must


be made to net income, assuming the use of the indirect method?

Q. 18.7

If the notes payable account increases, is an adjustment required to net


income? If yes, why? If not, why?

Q. 18.8

Regarding decreases in current asset accounts, what adjustments must


be made to net income?

Q. 18.9

Regarding decreases in current liability accounts, what adjustments


must be made to net income.

Q. 18.10

Why is depreciation added back to net income in determining cash flow


from operating activities?

Q. 18.11

Why is a gain on the sale of equipment or other assets subtracted from


net income?

Q. 18.12

In what activity category is dividends declared and paid shown?

Q. 18.13

Equipment which has a book value of $50,000 is sold for $55,000. How

| 349

350 | CHAPTER EIGHTEEN Statement of Cash Flow


much is shown in the cash flow from investment activities? How much
is subtracted from net income in the cash flow from operating activities
section?

Q.18.14

When all the transactions and events that affect cash flow have been
accounted for, what on the latest balance sheet serves as a check
figure?

Exercise 18.1 Classification of Cash Flow Transactions


Indicate by check mark ( 4 ) the classification each transaction would directly
affect:
Classification of Cash Flow Transactions
Transaction

1. Common stock was issued


2. Merchandise inventory was sold
3. Plant property was sold
4. Bonds were issued
5. Land for business was
purchased
6. Cash dividends were received
7. Cash dividends were paid
8. Treasury stock was purchased
9. Marketable securities were
purchased
10. Paid a loan that came due
11. A loan was obtained from a bank
12. A loan to a customer was made
13. Paid employees salaries and
wages
14. Marketable securities were sold
15 Paid interest that was due on a
bank loan.
16. Equipment was sold at a loss

Cash Flow
from
Operating
Activities

Cash Flow from


Financing Activities

Cash Flow
from Investing
Activities

Management Accounting

Exercise 18.2 Determining net cash Flow from Operating Activities (indirect
method)
For the following item current asset current liabilities changes indicate by
( 4 ) whether the item should be deducted or added to net income.
Changes in Current Assets

Item

Add

Deduct

Add

Deduct

Increase in accounts receivable


Decrease in finished goods
Increase in materials inventory
Decrease in accounts receivable
Decrease in materials inventory
Increase in finished goods

Changes in Current Liabilities


Item

Increase in accounts payable


Decrease in accrued wages payable
Decrease in accrued interest payable
Decrease in accounts payable
Increase in accrued wages payable
Increase in income taxes payable
Increase in accrued interest payable

| 351

352 | CHAPTER EIGHTEEN Statement of Cash Flow


Exercise 18.3
You have been provided the following information:
K. L. Widget Company
Comparative Balance Sheets
2008

2007

$ 69,000

$ 12,500

21,000

26,000

Change

Assets

Cash

Accounts receivable

Prepaid expenses

4,100

2,600

Materials inventory

33,400

36,400

Finished goods

10,000

12,000

Plant and equipment

75,000

60,000

Allowance for depreciation

(9,000)

( 5,000)

Total assets

$183,500

$144,500

$ 13,000

$ 14,000

1,200

1,800

47,000

35,000

115,000

90,000

27,300

3,700

$183,500

$144,500

Liabilities

Accounts payable

Income taxes payable

Notes payable (long term)

Stockholders Equity

Common Stock

Retained earnings

Total Liabilities and Stockholders

Net income for the year 2008 was $27,900


Additional information:
A. Issued a $20.000 note payable for the purchase of plant and
equipment
B. Sold furniture that cost $5,000 with accumulated deprecation of $1,500
at carrying value (book value)
C. Recorded depreciation on plant and equipment during the year,
$5,500
D. Repaid a note in the amount of $8,000 and issued $25,000 of common
stock at par value.
E. Declared and paid a dividends of $4,300.
Required:
Prepare a statement of cash flow using the indirect method.

Management Accounting

Exercise 18.4 Preparing a Cash Flow Statement


K. L. Widget Company
Comparative Balance Sheet
Dec. 31, 2008

Dec. 31, 2007

Change

Assets

Cash

$72,400

$23,200

28,000

26,000

Prepaid expenses

2,000

2,600

Materials inventory

40,000

36,000

Finished goods

15,000

12,000

Plant and equipment

100,000

80,000

Allowance for depreciation

(15,000)

(10,000)

$242,400

$169,800

$15,000

$8,000

2,400

1,800

50,000

35,000

145,000

115,000

30,000

10,000

$242,400

$169,800

Accounts receivable

Total assets
Liabilities
Accounts payable
Income taxes payable
Notes payable (long term)
Stockholders Equity
Common Stock
Retained earnings
Total Liabilities and Stockholders

Net income for the year 2008 was $28,000


Additional information:
A. Purchased plant and equipment for $30,000.
B. Sold plant and equipment that cost $10,000 with accumulated
deprecation of $6,000 for $7,000.
C. Recorded depreciation on plant and equipment during the year,
$11,000
D. Borrowed money from the bank in the amount of $15,000
E. Declared and paid a dividends of $8,000.
F.

Issued common stock for $30,000.

Required:
Prepare a statement of cash flow using the indirect method.

| 353

354 | CHAPTER EIGHTEEN Statement of Cash Flow

You might also like