Professional Documents
Culture Documents
1.13
CC.
d. X.
e. NA.
f.
CA.
CA.
j.
CL.
RE.
m. CL.
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
n. NL.
T1-2
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.14
T1-3
and
11
Current Assets........................
389b
Noncurrent Assets..................
Total Assets............................
Current Liabilities...................
Noncurrent Liabilities.............
Shareholders Equity..............
Total Liabilities and Shareholders' Equity....................
missing
items
appear
below
Year
$ 306
$ 312
$ 445
157
$ 463
$ 197
14
252
212
$ 524
$ 228
18
278
309
423
$ 754 $ 812
$ 269a $ 290
175
188
310
334
$ 463
$ 524
$ 754
$ 812
c.
T1-4
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.15
and
11
Current Assets....................
1,683
Noncurrent Assets..............
Total Assets........................
2,610
Current Liabilities...............
1,218
Noncurrent Liabilities.........
Shareholders Equity..........
Total Liabilities and Shareholders' Equity................
2,610
missing
items
appear
below
Year 8
Year 9 Year 10
$1,008
$1,615 $1,662
592
$1,600
1,059
899
$2,674 $2,561
$ 720
$1,206 $1,182
273
607
$1,600
703
765
252
1,127
$2,674 $2,561
Year
927
228
1,164
$
c.
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
T1-5
T1-6
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.16
and
Current Assets..................
9,988
Noncurrent Assets............
15,547
Total Assets......................
25,535
Current Liabilities.............
8,040c
Noncurrent Liabilities.......
Contributed Capital..........
Retained Earnings............
7,433d
Total Liabilities and Shareholders' Equity.............
25,535
missing
items
appear
below
Year 6
$8,435
12,033
14,659
14,960
$7,642
5,999
1,017
6,719
7,312
1,149
7,922
$8,287
9,207
1,292
6,149b
$
8,663
1,399
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
T1-7
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.17
T1-8
and
missing
items
appear
below
Year 6
Year 7 Year 8 Year 9
Current Assets.................... $ 1,546 $ 1,511 $1,466 $
1,584
Noncurrent Assets..............
9,001
9,080 8,998
10,143
Total Assets........................ $10,547 $10,591 $10,464 $
11,727
Current Liabilities............... $ 1,489 $ 1,242 $ 1,432 $
1,501
Noncurrent Liabilities.........
4,643
4,915
5,003
6,184
Shareholders Equity..........
4,415
4,434 4,029
4,042
Total Liabilities and Shareholders' Equity................ $10,547 $10,591 $10,464 $
11,727
Current Assets/Current Liabilities............................... 1.038 1.217 1.0241.055
T1-9
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.18
and
Current Assets.....................
4,024
Noncurrent Assets...............
Total Assets..........................
6,989
Current Liabilities.................
2,199
Noncurrent Liabilities...........
Contributed Capital.............
Retained Earnings................
1,912b
Total Liabilities and Shareholders' Equity.................
6,989
Current Assets/Current Liabilities...............................
missing
items
appear
below
1,677
1,008
1,307a
1,751
1,127
1.58
1.66
1.83
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
T1-10
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.19
T1-11
and
missing
items
appear
below
499 $
435 $
388 $
(13)
(92)
(51)
(56)
(58)
435 $
388 $
238 $
c.
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.20
T1-12
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.21
(Home Depot;
changes.)
relating
net
income
to
balance
a. (Amount in Millions)
Year 3
4
Retained Earnings, Beginning of Year............ $ 2,579
Plus Net Income.............................................
938
Less Dividends Declared and Paid.................
(110)
Retained Earnings, End of Year...................... $ 3,407
T1-13
sheet
Year
$ 3,407
1,162
(139)
$ 4,430
b.
Increase in
Increase
Net Income =in Assets Increase Contributed+ Dividends
in Liabilities
Capital
Year 3
$938
= $1,988
$999
$161
+ $110
Year 4
$1,162
= $1,887
$726
$138
$139
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.22
(Nestle Group;
changes.)
relating
net
income
a. (Amount in Millions)
Retained Earnings, Beginning of Year........
18,439
Plus Net Income.........................................
Less Dividends Declared and Paid.............
Retained Earnings, End of Year..................
19,595
to
balance
T1-14
sheet
Year 5
Year 6
SF17,096 SF
1,960
1,896
(617)
(740)
SF18,439 SF
b.
Increase in
Increase
Net Income =in Assets Increase Contributed+ Dividends
in Liabilities
Capital
Year 5
SF1,960
= SF1,996
SF635
SF18
+ SF617
Year 6
SF1,896
= SF231
SF(925)
SF0
SF740
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.23
T1-15
missing
items
appear
below
Sales.................................................
..........................................12,327
Interest Revenue..............................
6
33
52
Cost of Goods Sold........................... (4,229) (6,093) (9,605)
Research and Development Expenses
(95)
(126)
(204)
Marketing and Administrative
Expenses.......................................
(595)
(826)
(1,202)
Income Tax Expense.........................
(111)
(216) (424)
Net Income....................................... $ 272 $ 531 $ 944
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
T1-16
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.24
T1-17
and
missing
Sales..............................................
........................................8,871
Cost of Goods Sold........................
(6,827)
Marketing and Administrative
Expenses...................................
(1,849)
Interest Expense...........................
Income Tax Expense......................
Net Income ...................................
items
appear
Year 6
$7,029
Year 7
$ 7,664
(5,394)
(5,903)
(1,322)
(1,511)
(25)
(108)
$ 180
(30)
(84)
136
below
Year 8
$
(27)
(64)
$ 104
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.25
T1-18
DELTA AIRLINES
Statement of Cash Flows
(Amounts in Millions)
Operations:
Revenues Increasing Cash............
12,528
Expenses Decreasing Cash...........
(11,204)
Cash Flow from Operations..............
1,324
Investing:
Sale of Property and Equipment...
Acquisition of Property and
Equipment.................................
(1,613)
Cash Flow from Investing.................
(1,510)
Financing:
Increase (Decrease) in Short-term
Debt...........................................
Increase in Long-term Debt..........
Increase in Common Stock...........
Decrease in Long-term Debt.........
Dividends......................................
Cash Flow from Financing.................
Change in Cash................................
Year 2
Year 3
Year 4
$10,519 $12,196 $
(10,369) (11,519)
$
150
677
43
87
(3,082)
103
(1,414)
$(3,039) $(1,327) $
746 $ (801) $
0
2,313
2,111
975
0
1,127
0
(794)
(519) (547)
(89)
(138) (120)
$ 2,176 $ 1,780 $ 308
$ (713) $ 1,130 $ 122
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.26
T1-19
NIKE, INC.
Statement of Cash Flows
(Amounts in Millions)
10
Operations:
Revenues Increasing Cash.............
9,633
Expenses Decreasing Cash............
(9,115)
Cash Flow from Operations................
Investing:
Acquisition of Property, Plant and
Equipment..................................
Cash Flow from Investing...................
Financing:
Proceeds of Bank Borrowing...........
26................................................
Issue of Common Stock.................
Repurchase of Common Stock.......
Dividends.......................................
Cash Flow from Financing..................
Change in Cash..................................
Year 8
Year 9
$ 6,184
$ 6,087 $
(5,844)
$
340
Year
(5,764)
$
323 $
518
23
388 $
$
$
69
12
--(170)
(79)
(101) (127)
(54) $ 356 $ (259)
46 $ 183 $ (336)
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
T1-20
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.27
T1-21
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.28
T1-22
AMERICA ONLINE
Income Statement
For the Year Ended June 30, Year 8
Revenues:
Sales....................................................................
2,600,000
Interest Revenue.................................................
Total Revenues.................................................
2,621,000
Less Expenses:
Cost of Goods Sold..............................................
1,678,000
Research and Development Expense..................
Selling and Administrative Expense....................
Depreciation Expense..........................................
Interest Expense..................................................
Total Expenses.................................................
Net Income..............................................................
$
$
21,000
$
175,000
604,000
14,000
58,000
2,529,000
$ 92,000
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
T1-23
1.28 continued.
b.
AMERICA ONLINE
Comparative Balance Sheet
(Amounts in Thousands)
30,
Assets
Current Assets:
Cash.....................................................
Accounts Receivable............................
Other Current Assets............................
Total Current Assets..........................
Noncurrent Assets:
Investments in Securities.....................
Property, Plant and EquipmentNet of
Depreciation.....................................
Total Noncurrent Assets....................
1,284,000
Total Assets.......................................
2,214,000
Year 8
$ 124,000 $ 631,000
65,000
104,000
134,000
195,000
$ 323,000 $ 930,000
$ 277,000 $ 921,000
233,000
363,000
$ 510,000 $
$ 833,000 $
87,000
807,000
$ 894,000
722,000
$
$
(415,000)
$ 598,000
$
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
c.
T1-24
92,000
0
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.29
T1-25
THE GAP
Balance Sheet
Assets
Cash.....................................................
Merchandise Inventory.........................
Other Current Assets............................
Total Current Assets..........................
2,197,790
Property, Plant and Equipment (Net).. .
Other Noncurrent Assets......................
Total Assets.......................................
5,188,756
Jan. 31,
Year 9
Jan. 31,
Year 10
$ 565,253 $ 450,352
1,056,444 1,462,045
250,127
285,393
$1,871,824 $
1,876,370 2,715,315
215,725
275,651
$3,963,919 $
$ 805,945
168,961
777,973
$
784,925
417,907
$ 135,034
2,098,011
$
$
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
T1-26
1.29 continued.
b.
THE GAP
Income Statement
(Amounts in Thousands)
For the Year Ended :
31,
Jan.
Year
10
Sales............................................................................................
$
11,635,398
Cost of Goods Sold....................................................................
(6,775,262)
Selling Expenses.......................................................................
(2,239,437)
Administrative Expenses.......................................................
(803,995)
Interest Expense......................................................................
(31,755)
Income Taxes............................................................................
(657,884)
Net Income................................................................................ $
1,127,065
c.
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
T1-27
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.30
T1-28
SOUTHWEST AIRLINES
Balance Sheet
(Amounts in Thousands)
Assets
Cash.....................................................
Accounts Receivable............................
Inventories...........................................
Other Current Assets............................
Total Current Assets..........................
Property, Plant and Equipment (Net).. .
Other Noncurrent Assets......................
Total Assets.......................................
5,652,113
Dec. 31,
Year 8
Dec. 31,
Year 9
$ 378,511 $ 418,819
88,799
73,448
50,035
65,152
56,810
73,586
$ 574,155 $ 631,005
4,137,610 5,008,166
4,231
12,942
$4,715,996 $
$ 156,755
7,873
795,838
$ 960,466
871,717
984,142
$
$ 449,934
2,385,854
$
$
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
T1-29
1.30 continued.
b.
SOUTHWEST AIRLINES
Income Statement
(Amounts in Thousands)
For the Year Ended:
Dec. 31,
Year 9
Sales.........................................................................................
$
4,735,587
Interest Revenue...................................................................
14,918
Total Revenues................................................................... $
4,750,505
Salaries and Benefits Expense...........................................
(1,455,237)
Fuel Expense..........................................................................
(492,415)
Maintenance Expense..........................................................
(367,606)
Other Operating Expenses..................................................
(1,638,753)
Interest Expense...................................................................
(22,883)
Income Tax Expense............................................................
(299,233)
Net Income................................................................................ $
474,378
c.
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
T1-30
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.31
T1-31
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
1.32
T1-32
b.
Assets
Wheat....................
Fertilizer.................
Ox..........................
Plow.......................
Land.......................
Total Assets........
Liabilities and
Owners Equity
Accounts Payable...
Owners Equity......
Total Liabilities
and Owners
Equity..............
IVAN
Beginning End of
of Period
Period
20
223
2
-40
36
--100
100
162
359
IGOR
Beginning End of
of Period Period
10
105
1
-40
36
-2
50
50
101
193
-162
3
356
-101
-193
162
359
101
193
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
T1-33
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
T1-34
1.32 continued.
c.
IGOR
243
20
2
4
3
29
214
IGOR
162
214
356
INTRODUCTION TO BUSINESS ACTIVITIES AND OVERVIEW OF FINANCIAL STATEMENTS AND THE REPORTING PROCESS
T1-35