Professional Documents
Culture Documents
Department of Finance
Cooperative Development Authority
8 27 Brgy Immaculate Conception
Aurora Boulevard, Quezon City
A. Name of Cooperative (as of latest amendment, if any) : SAMAHANG KAPATIRANG KABABAIHAN NG PULILAN MULTI-PURPOSE COOPERATIVE
B. Cooperative Identification Number (CIN) :
0106030376
YES
NO
Standard
Points
MEANS OF VERIFICATION
Minutes of GA
b.2 Are the existing policies, laws, rules and regulations adhered
by officers?
c. Composition
c.1 Is the composition of officers in accordance with the duly approved
bylaws of the coop?
*c.2 Is the composition of officers balanced? (e.g. sectoral, gender, age,
etc.)
1
1
1
1
2
1
1
1
of
Page
1
1
1
1
9
1
Points Earned
1
1
1
4
1
1
d.4 Is there an evaluation tool that will assess the effectiveness of the
training?
e. Financial Literacy
e.1 Are the financial statements included in the monthly agenda of the
BOD?
e.2 Is there a regular analysis and interpretation on the FS and standards
during BOD meeting?
e.3 Are the majority of leaders knowledgeable in the development of
Strategic Plan and Annual Budget Plan?
f. Succession Planning
f.1 Is the policy on succession plan at key levels of the organization
formulated?
1
1
3
1
g. Ethics
1
1
1
3
1
1
1
2
1
24
24
3
1
b. Personnel Policy
b.1 Is the policy on personnel manualized?
1
2
1
Board Resolution
3
1
1
1
Page
2
3
1
1
1
e. Ethics
e.1 Are ethical standards for employees included in the Code of Ethics?
e.2 Are the ethical standards adhered byemployees?
F.1.3
1
1
a.5 Are members issued share capital certificates in accordance with the
policy and or bylaws?
b. Governance
b.1 Are majority of members attending the GA?
13
13
4
1
1
1
2
1
1
1
11
10
2
1
Structure
a. Organizational Structure
a.1 Is the organizational structure in accordance with the provision of the
laws, rules and regulations and bylaws?
Compliance of Organizational
Structure to provisions of the laws,
rules and regulations and bylaws
a.2 Are the functions, duties and responsibilities of the officers clearly
defined in the organizational chart?
b. Operational Structure
b.1 Is the operational structure in accordance with the provision of the
laws, rules and regulations and bylaws?
Compliance to Organizational
Structure to provisions of the laws,
rules and regulations and bylaws
b.2 Are the functions, duties and responsibilities of the officers clearly
defined in the management chart?
4
1
c. Ethics
c.1 Are the ethical standards for members provided in the Code of Ethics?
1
4
F.1.5
Members
a. Capitalization
a.1 Is the provision of capital build-up program in the bylaws
implemented?
F.1.4
2
1
1
2
1
2
1
Page
3
b. Manuals
b.1 Are the documents needed by the cooperative manualized? (1 point
each in every required area)
1
1
c. Business Operation
c.1 Is the business activity of the coop in-line with the objectives and
purposes stated in the articles of cooperation?
CGS
CTE (at least filed application with
BIR)
Certificate of Exemption, if
applicable and/or providing
minimum wage
Registration and Collection Agent
Certificate/Proof of regular
remittance
Registration and Collection Agent
Certificate/Proof of regular
remittance
Registration and Collection Agent
Certificate/Proof of regular
remittance
Business Pemit
d.2 Are other laws and rules and regulations (insurance, franchise, other
social laws) not violated?*
e. Statutory Fund
e.1 Are the following statutory funds funded? (Reserved Fund, Education
and Training Fund, Optional Fund, and Community Development Fund)
2
1
1
1
1
1
1
1
1
1
1
1
Passbook/Investment
Certificate/FS (other funds and
deposits) or any instrument
declaring deposits as funding the
reserves
f. Retirement Fund
Passbook/Investment Security or
any other similar instrument
4
4
4
3
1
1
Sub-Total
22
17
74
63
F.2. Social Aspect (Note: every positive response earn one (1) point while the negative responsive is zero. Please check on the appropriate box.)
QUESTIONS
1.
2.
3.
Is it implemented?
Is there a budgetary allocation for the implementation of Social Devt. Plan?
4.
YES
NO
MEANS OF VERIFICATION
Financial Statements
Financial Statement vis-a-vis
supporting documents
Total Pts. -Social
Page
4
Standard
Point
1
1
1
1
4
Points Earned
1
1
1
1
4
QUESTIONS
YES
NO
MEANS OF VERIFICATION
Standard
Points
Points Earned
2
2
2
2
2
2
Page
5
1
1
1
1
1
1
2
2
11
22
85
2
2
100
G. FINANCIAL COMPONENT
G.1. Financial Information
Administrative Cost:
2,137,462
Allowance for Probable Losses on Account Receivables: 0
Allowance for Probable Losses on Investments:
0
Allowance for Probable Losses on Loans:
1,454,447
Allowance Required for 1 year and above:
240,000
Amount Alloted for Insterest on Share Capital:
554,832
Average computed PR rate (for MPC):
369,887
Average Total Assets:
11,620,695.50
Computed PR rate (for single purpose only):
0
Deposit for Capital Subscription:
0
Earning Assets:
12,641,810
Earning per Share Beginning:
24.65
Earning per Share End:
22.34
External Borrowings:
0
Financing Cost:
137,588
General Reserve Fund:
624,330
Gross Margin:
117,637
Gross Revenue:
3,601,077
Inventory:
0
Liquid Assets:
597,905
Member's Benefit Expense:
47,000
Members Equity:
7,093,169
Net Surplus:
1,321,027
Non-earning Assets::
1,984,884
Operating Cost::
2,275,050
Paid-up Share Capital:
5,912,701
Par Value:
100
Past Due Receivables for 31 days to 1 year:
0
Past Due Receivables for more than 1 year:
1,298,124
Problem Receivables Assets:
0
Rate of Interest on Share Capital:
11.03
Rate of Patronage Refund:
14.17
Receivables Under Litigation:
0
Receivables:
11,094,818
Restructured Receivables:
0
Short Term Payables:
366,250
Social Service Expense:
0
Total Assets (current):
13,239,715
Total Assets (previous):
10,001,676
Total Deposit Liabilities:
3,585,389
Total Liabilities:
6,146,546
Total Volume of Business:
37,505,261.06
Treasury Share:
0
G.2. Financial Ratios (In the absence of data, zero)
Std. Pt.
Earned Points
5
4
3
2
1
0
5
0
0
0
0
0
5
4
3
2
1
0
5
0
0
0
0
0
5
4
3
2
1
0
0
0
0
0
0
0
Standard
G.2.1 PROFITABILITY PERFORMANCE
1) Profitability Ratio: 31.18
Formula
:
1,321,027
3,601,077/117,637
1,321,027
1,323,975
5
4
3
2
1
5
0
0
0
0
5
4
2
1
0
4
0
0
0
25
19
6
5
4
3
2
1
0
0
0
0
0
2
0
0
7
6
5
4
3
2
1
0
7
0
0
0
0
0
0
0
7
6
5
4
3
2
1
7
0
0
0
0
0
0
20
16
5
4
3
2
1
0
4
0
0
0
5
3
3
2
2
1
0
5
0
0
0
0
0
0
30% to 40%
Above 40% to 50%
20% to below 40%
Above 50% to 60%
Below 20% to 10%
Above 60% to 70%
Below 10% to 5%
Above 70%
Below 5%
Zero
5
4
4
3
3
2
2
1
1
0
0
0
4
0
0
0
0
0
0
0
Sub-Total
G.2.2 INSTITUTIONAL STRENGTH
1) Net Institutional Capital 2.17
Formula:
132,103 + 1,454,447 1,298,124
10% and above
----------------------------------------------------------------------------------------------------------------- 8% to below 10%
13,239,715
6% to below 8%
4% to below 6%
2% to below 4%
2) Adequacy of Provisioning (more than 1 year) 112.04
Below 2%
Zero or negative
Formula :
1,454,447
1,298,124
100% and above
90% to below 100%
70% to below 90%
50% to below 70%
30% to below 50%
10% to Below 30%
3) Adequacy of Provisioning (31 days to 1 year) 93.55
Below 10%
Zero or negative
Formula :
1,454,447 240,000
----------------------------------------------------------------------------------------------------- 1.298,124
35% and above
30% to below 35%
25% to below 30%
20% to below 15%
15% to below 20%
10% to below 15%
Below 10% but not zero or negative
Sub-Total
G.2.3 STRUCTURE OF ASSETS
1) Percentage of Non-Earning Assets to Total Assets 14.99
Formula : 1,984,884
13,239,765
Page
7
4) External Borrowings
Formula : Total External Borrow ings
Total Assets
11,094,818
13,239,715
No external borrowings
1% to 20%
Above 20% to 30%
Above 30% to 40%
Above 40%
5
4
3
2
1
5
0
0
0
0
60% to 70%
55% to Below 60%
50% to Below 55%
45% to Below 50%
40% to Below 45%
Sub-Total
5
4
3
2
1
25
5
0
0
0
0
23
5
4
3
2
1
0
5
0
0
0
0
0
5
4
3
2
1
0
5
0
0
0
0
0
5
4
4
3
3
2
2
1
0
5
0
0
0
0
0
0
0
0
5
3
2
1
0
0
0
0
0
0
5
3
2
1
0
0
0
2
0
0
5
3
2
1
0
0
0
0
1
0
5
3
2
1
0
30
100
0
3
0
0
0
21
79
37,505,261.06
13,239,715
Credit: Loans released; Consumer/Producer/Marketing: Sales; Service: Service Income
2) Solvency 141.40
Formula : (13,239,715 + 1,454,447) (6,146,546 3,585,389) + 1,298,124
3,585,389 + 5,912,701
3) Liquidity 26.89
Formula : 597,905 366,250
3,585,389
784,448
9,531,008.50
37,505,261.06
9,531,008.50
0.08
3.93
If multi-purpose cooperative, add the rating of Accounts Receivable Turn over and Loans
Receivable Turnover and divide by 2 to get the average. For single type, select
whatever is applicable to the coop.
Page
8
H. RATING SYSTEM
TO GET THE SCORE
NON-FINANCIAL
35% FINANCIAL
= 65%
GARNERED POINTS
: 100 X 35% =
: 100 X 65%
------
RATING
NON-FINANCIAL:
FINANCIAL:
MULTIPLIER
35%
29.75
65%
51.35
TOTAL
100%
ADJECTIVAL RATING
Excellent Performance
Very Satisfactory Performance
Satisfactory Performance
Fair Performance
Needs Improvement
TOTAL
81.10
Medium
& Large
Small
Micro
91 - 100%
81 - 90%
71 - 80%
61 - 70%
60 &belo
81% - 100%
71% - 80%
61% - 70%
51%- 60%
50% and below
75% - 100%
61% - 74%
51% - 60%
41% - 50%
40% and Below
Prepared By:
Rosa Vilma C. Reyes
Bookkeeper
Page
9