cat

cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat

dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog

duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck

suhui001
suhui001
suhui001
suhui001
suhui001
suhui001
suhui001
suhui001
suhui001
suhui001
suhui001
suhui001

suhui002
suhui002
suhui002
suhui002
suhui002
suhui002
suhui002
suhui002
suhui002
suhui002
suhui002
suhui002

suhui003
suhui003
suhui003
suhui003
suhui003
suhui003
suhui003
suhui003
suhui003
suhui003
suhui003
suhui003

suhui001
suhui001
suhui001
suhui001
suhui001
suhui001
suhui001
suhui001
suhui001
suhui001
suhui001
suhui001
suhui001

suhui002
suhui002
suhui002
suhui002
suhui002
suhui002
suhui002
suhui002
suhui002
suhui002
suhui002
suhui002
suhui002

suhui003
suhui003
suhui003
suhui003
suhui003
suhui003
suhui003
suhui003
suhui003
suhui003
suhui003
suhui003
suhui003

january

february

march

sales
f cost
v cost 45%
total cost
g profit
tax 30%
n profit

$
$
$
$
$
$

46,879.13
1,200.00
21,095.61
22,295.61
24,583.52
7,375.06
$17,208.47

sale increase by 43% monthly

fixed cost=1200
v cost is 45% sales
tax in 30% of g profit

what is the total pofit

V cost

45%

$
$
$
$
$
$

67,037.16
1,200.00
30,166.72
31,366.72
35,670.44
10,701.13
$24,969.31

$ 95,863.14
###
$ 43,138.41
$ 44,338.41
$ 51,524.73
$ 15,457.42
$36,067.31

elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant

suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui

cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat

dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog

suhui004
suhui004
suhui004
suhui004
suhui004
suhui004
suhui004
suhui004
suhui004
suhui004
suhui004
suhui004

suhui005
suhui005
suhui005
suhui005
suhui005
suhui005
suhui005
suhui005
suhui005
suhui005
suhui005
suhui005

suhui006
suhui006
suhui006
suhui006
suhui006
suhui006
suhui006
suhui006
suhui006
suhui006
suhui006
suhui006

suhui007
suhui007
suhui007
suhui007
suhui007
suhui007
suhui007
suhui007
suhui007
suhui007
suhui007
suhui007

suhui004
suhui004
suhui004
suhui004
suhui004
suhui004
suhui004
suhui004
suhui004
suhui004
suhui004
suhui004
suhui004

suhui005
suhui005
suhui005
suhui005
suhui005
suhui005
suhui005
suhui005
suhui005
suhui005
suhui005
suhui005
suhui005

suhui006
suhui006
suhui006
suhui006
suhui006
suhui006
suhui006
suhui006
suhui006
suhui006
suhui006
suhui006
suhui006

suhui007
suhui007
suhui007
suhui007
suhui007
suhui007
suhui007
suhui007
suhui007
suhui007
suhui007
suhui007
suhui007

april

may

june

july

$
$
$
$
$
$

137,084.29
1,200.00
61,687.93
62,887.93
74,196.36
22,258.91
$51,937.45

$
$
$
$
$

196,030.53
###
88,213.74
89,413.74
106,616.79
31,985.04
$74,631.75

$
$
$
$
$
$

280,323.66
1,200.00
126,145.64
127,345.64
152,978.01
45,893.40
$107,084.61

$
$
$
$
$

400,862.83
###
180,388.27
181,588.27
219,274.55
65,782.37
$153,492.19

2 IF(G15>2,G15*2,G15*10)
99 FAIL

duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck
duck

elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant
elephant

suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui
suhui

cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat
cat

dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog
dog

suhui008
suhui008
suhui008
suhui008
suhui008
suhui008
suhui008
suhui008
suhui008
suhui008
suhui008
suhui008

suhui009
suhui009
suhui009
suhui009
suhui009
suhui009
suhui009
suhui009
suhui009
suhui009
suhui009
suhui009

suhui010
suhui010
suhui010
suhui010
suhui010
suhui010
suhui010
suhui010
suhui010
suhui010
suhui010
suhui010

suhui011
suhui011
suhui011
suhui011
suhui011
suhui011
suhui011
suhui011
suhui011
suhui011
suhui011
suhui011

suhui012
suhui012
suhui012
suhui012
suhui012
suhui012
suhui012
suhui012
suhui012
suhui012
suhui012
suhui012

suhui008
suhui008
suhui008
suhui008
suhui008
suhui008
suhui008
suhui008
suhui008
suhui008
suhui008
suhui008
suhui008

suhui009
suhui009
suhui009
suhui009
suhui009
suhui009
suhui009
suhui009
suhui009
suhui009
suhui009
suhui009
suhui009

august

september

$
$
$
$
$
$

573,233.84
1,200.00
257,955.23
259,155.23
314,078.61
94,223.58
$219,855.03

2,G15*2,G15*10)

$
$
$
$
$
$

suhui010
suhui010
suhui010
suhui010
suhui010
suhui010
suhui010
suhui010
suhui010
suhui010
suhui010
suhui010
suhui010

suhui011
suhui011
suhui011
suhui011
suhui011
suhui011
suhui011
suhui011
suhui011
suhui011
suhui011
suhui011
suhui011

819,724.40
$ 290,782.11
1,200.00
368,875.98
370,075.98
449,648.42
134,894.53
$314,753.89 $1,000,000.00

suhui012
suhui012
suhui012
suhui012
suhui012
suhui012
suhui012
suhui012
suhui012
suhui012
suhui012
suhui012
suhui012