Professional Documents
Culture Documents
TABLE OF CONTENTS
1.0
2.0
3.0
4.0
SUMMARY .........................................................................................................................1
1.1
INTRODUCTION ...................................................................................................1
1.2
GEOLOGY AND MINERAL RESOURCES .........................................................1
1.3
MINING ...................................................................................................................9
1.3.1 Geomechanical ...........................................................................................11
1.3.2 Hydrological ..............................................................................................12
1.3.3 Mining Method ..........................................................................................13
1.3.4 Pit Optimization and Pit Design ................................................................13
1.3.5 Mineral Reserves .......................................................................................13
1.3.6 Production Schedule ..................................................................................14
1.4
METALLURGY AND MINERAL PROCESSING..............................................14
1.4.1 Metallurgical Testwork ..............................................................................14
1.4.2 Mineral Processing.....................................................................................15
1.5
PROJECT INFRASTRUCTURE ..........................................................................18
1.6
SOCIAL AND ENVIRONMENTAL ASPECTS..................................................18
1.6.1 Community Relations ................................................................................18
1.6.2 Environmental ............................................................................................19
1.7
CAPITAL AND OPERATING COST ESTIMATES ...........................................19
1.7.1 Capital Cost Summary ...............................................................................19
1.8
OPERATING COSTS ...........................................................................................20
1.9
ECONOMIC ANALYSIS .....................................................................................22
1.10 CONCLUSIONS AND RECOMMENDATIONS ................................................22
1.10.1 General .......................................................................................................23
1.10.2 Geology and Exploration ...........................................................................23
1.10.3 Processing ..................................................................................................23
1.10.3.1
Process Plant and Metallurgical Testing ....................................................23
1.10.3.2
Heap Leach Pad and Ponds ........................................................................24
1.10.4 Mining ........................................................................................................24
1.10.4.1
Pit Slopes (Geotechnical) ...........................................................................24
1.10.4.2
Drilling and Blasting ..................................................................................24
1.10.4.3
Haulage ......................................................................................................24
1.10.4.4
Hydrological ..............................................................................................24
1.10.5 Environmental and Social ..........................................................................25
1.10.5.1
Environmental ............................................................................................25
1.10.5.2
Social..........................................................................................................25
TERMS OF REFERENCE ................................................................................................27
2.1
SOURCES OF INFORMATION ..........................................................................28
2.2
UNITS AND CURRENCY ...................................................................................28
2.3
GLOSSARY AND ABBREVIATION OF TERMS .............................................28
RELIANCE ON OTHER EXPERTS ................................................................................33
PROPERTY DESCRIPTION AND LOCATION .............................................................34
4.1
PROPERTY LOCATION ......................................................................................34
4.2
TENURE ................................................................................................................34
4.2.1 Acquisition of Blue Gold Mining and Name Change to True Gold
Mining ........................................................................................................35
4.2.2 NSR Royalty on Karma Project .................................................................35
4.3
PERMITS AND PERMITTING PROCESS .........................................................35
4.3.1 Basis for Mineral Title ...............................................................................35
5.0
6.0
7.0
8.0
9.0
10.0
10.5
11.0
12.0
13.0
14.0
15.0
16.0
17.0
18.0
16.2.2.4
Nami .........................................................................................................131
16.2.3 Hydrological Considerations ...................................................................136
16.2.4 Economic Criteria ....................................................................................139
16.3 MINE DESIGN ....................................................................................................139
16.3.1 Mine Production Rate ..............................................................................139
16.3.2 Mining Method Overview........................................................................139
16.3.3 Pit Optimization and Pit Design ..............................................................139
16.3.4 Dilution Criteria .......................................................................................151
16.3.5 Mining Losses Criteria .............................................................................152
16.4 MINE DESIGNS .................................................................................................152
16.4.1 Goulagou I Pit ..........................................................................................152
16.4.2 Goulagou II Pit .........................................................................................155
16.4.3 Kao Pit .....................................................................................................156
16.4.4 Nami Pit ...................................................................................................158
16.4.5 Rambo Pit.................................................................................................159
16.5 MINE PRODUCTION SEQUENCE AND SCHEDULE ...................................160
16.6 OPEN PIT MINING PRACTICES ......................................................................162
16.6.1 Drilling and Blasting ................................................................................162
16.6.2 Loading and Hauling................................................................................163
16.6.3 Hauling From Remote Pits.......................................................................165
16.6.4 Pit Dewatering .........................................................................................165
16.6.5 Auxiliary Pit Services and Support Equipment .......................................165
16.7 WASTE DUMPS .................................................................................................165
16.8 MINE EQUIPMENT ...........................................................................................165
16.9 SUPPORT FACILITIES ......................................................................................166
16.10 MINING LABOUR FORCE ...............................................................................167
RECOVERY METHODS................................................................................................169
17.1 PROCESS PLANT ..............................................................................................169
17.1.1 Ore Characteristics ...................................................................................172
17.1.2 Operating Schedule ..................................................................................173
17.1.3 Production ................................................................................................174
17.1.4 Crushing ...................................................................................................175
17.1.5 Agglomeration and Stacking....................................................................176
17.1.6 Heap Leach ..............................................................................................176
17.1.7 Adsorption................................................................................................176
17.1.8 Cyanide Detoxification and Storm Water Control...................................177
17.1.9 Scavenging Column .................................................................................177
17.1.10 Acid Wash ............................................................................................177
17.1.11 Elution ..................................................................................................178
17.1.12 Electrowinning .....................................................................................178
17.1.13 Regeneration.........................................................................................178
17.1.14 Gold Room ...........................................................................................178
17.1.15 Reagents ...............................................................................................178
17.1.16 Compressed Air Services .....................................................................180
17.1.17 Water Services......................................................................................180
17.2 HEAP LEACH DESIGN .....................................................................................181
17.2.1 Introduction ..............................................................................................181
17.2.2 Heap Leach Pad .......................................................................................181
17.2.3 Ponds ........................................................................................................181
PROJECT INFRASTRUCTURE ....................................................................................183
19.0
20.0
21.0
22.0
22.3
ROYALTIES .......................................................................................................242
22.3.1 Depreciation .............................................................................................243
22.3.2 Inflation ....................................................................................................243
22.3.3 Currency...................................................................................................243
22.3.4 Equipment Salvage Value ........................................................................244
22.3.5 Diesel Price ..............................................................................................244
22.3.6 Financial Analysis Results .......................................................................244
22.3.7 Sensitivity Analysis .................................................................................247
22.3.8 Discussion ................................................................................................251
23.0 ADJACENT PROPERTIES ............................................................................................252
24.0 OTHER RELEVANT DATA AND INFORMATION ...................................................253
25.0 INTERPRETATION AND CONCLUSIONS .................................................................254
25.1 GEOLOGY ..........................................................................................................254
25.2 OPEN PIT MINING ............................................................................................254
25.3 MINERAL PROCESSING ..................................................................................254
25.4 FEASIBILITY STUDY RESULTS .....................................................................254
26.0 RECOMMENDATIONS .................................................................................................256
26.1 GENERAL ...........................................................................................................256
26.2 GEOLOGY AND EXPLORATION....................................................................256
26.3 PROCESSING .....................................................................................................256
26.3.1 Process Plant and Metallurgical Testing ..................................................256
26.3.2 Heap Leach Pad and Ponds ......................................................................257
26.4 MINING ...............................................................................................................257
26.4.1 Pit Slopes (Geotechnical) .........................................................................257
26.4.2 Drilling and Blasting ................................................................................257
26.4.3 Haulage ....................................................................................................257
26.4.4 Hydrological ............................................................................................258
26.5 ENVIRONMENTAL AND SOCIAL ..................................................................258
26.5.1 Environmental ..........................................................................................258
26.5.2 Social........................................................................................................258
27.0 REFERENCES ................................................................................................................260
28.0 CERTIFICATES ..............................................................................................................262
APPENDIX I.
SURFACE DRILL HOLE PLANS .........................................................270
APPENDIX II.
3D DOMAINS .........................................................................................276
APPENDIX III.
LOG NORMAL HISTOGRAMS ............................................................282
APPENDIX IV.
VARIOGRAMS .......................................................................................303
APPENDIX V.
AU BLOCK MODEL CROSS SECTIONS AND PLANS .....................310
APPENDIX VI.
CLASSIFICATION BLOCK MODEL CROSS SECTIONS AND
PLANS .....................................................................................................331
APPENDIX VII.
OPTIMIZED PIT SHELLS .....................................................................352
LIST OF TABLES
Table 1.1
Table 1.2
Table 1.3
Table 1.4
Table 1.5
Table 1.6
Table 1.7
Table 1.8
Table 1.9
Table 1.10
Table 1.11
Table 1.12
Table 4.1
Table 4.2
Table 6.1
Table 6.2
Table 10.1
Table 10.2
Table 10.3
Table 10.4
Table 10.5
Table 10.6
Table 10.7
Table 13.1
Table 13.2
Table 13.3
Table 13.4
Table 13.5
Table 13.6
Table 13.7
Table 13.8
Table 13.9
Table 13.10
Table 13.11
Table 13.12
Table 13.13
Table 14.1
Table 14.2
Table 14.3
Table 14.4
Table 14.5
Table 14.6
Table 14.7
Table 14.8
Table 14.9
Table 14.10
Table 14.11
Table 14.12
Table 14.13
Table 14.14
Table 14.15
Table 15.1
Table 15.2
Table 16.1
Table 16.2
Table 16.3
Table 16.4
Table 16.5
Table 16.6
Table 16.7
Table 16.8
Table 16.9
Table 16.10
Table 16.11
Table 16.12
Table 16.13
Table 16.14
Table 16.15
Table 16.16
Table 16.17
Table 16.18
Table 16.19
Table 16.20
Table 16.21
Table 16.22
Table 16.23
Table 16.24
Table 16.25
Table 16.26
Table 16.27
Table 16.28
Table 16.29
Table 16.30
Table 16.31
Table 16.32
Table 16.33
Table 16.34
Table 16.35
Table 16.36
Table 16.37
Table 16.38
Table 16.39
Table 16.40
Table 16.41
Table 16.42
Table 16.43
Table 16.44
Table 16.45
Table 16.46
Table 16.47
Table 16.48
Table 16.49
Table 16.50
Table 16.51
Table 16.52
Table 16.53
Table 16.54
Table 16.55
Table 16.56
Table 16.57
Table 16.58
Table 16.59
Table 16.60
Table 16.61
Table 16.62
Table 16.63
Table 17.1
Table 17.2
Table 17.3
Table 17.4
Table 17.5
Table 17.6
Table 17.7
Table 20.1
Table 20.2
Table 21.1
Table 21.2
Table 21.3
Table 21.4
Table 21.5
Table 21.6
Table 21.7
Table 21.8
Table 21.9
Table 21.10
Table 21.11
Table 21.12
Table 21.13
Table 21.14
Table 21.15
Table 21.16
Table 21.17
Table 21.18
Table 21.19
Table 21.20
Table 21.21
Table 21.22
Table 22.1
Table 22.2
Table 22.3
Table 22.4
Table 22.5
Table 22.6
Table 22.7
Table 22.8
Table 22.9
Table 22.10
Table 22.11
Table 22.12
Table 22.13
Table 22.14
Table 26.1
LIST OF FIGURES
Figure 1.1
Figure 1.3
Figure 1.4
Figure 4.1
Figure 4.2
Figure 4.3
Figure 5.1
Figure 7.1
Figure 7.2
Figure 7.3
Figure 9.1
Figure 9.2
Figure 9.3
Figure 9.4
Figure 9.5
Figure 9.6
Figure 9.7
Figure 9.8
Figure 9.9
Figure 9.10
Figure 9.11
Figure 9.12
Figure 9.13
Figure 9.14
Figure 9.15
Figure 9.16
Figure 9.17
Figure 9.18
Figure 12.1
Figure 13.1
Figure 14.1
Figure 14.2
Figure 14.3
Figure 16.1
Figure 16.2:
Figure 16.3:
Figure 16.4:
Figure 16.5
Figure 16.6:
Figure 16.7
Figure 16.8:
Figure 16.9:
Figure 16.10:
Figure 16.11
Figure 16.12:
Figure 16.13:
Figure 16.14:
Figure 16.15
Figure 16.16:
Figure 16.17:
Figure 16.18:
Figure 16.19:
Figure 17.1
Figure 17.2
Figure 18.1
Figure 18.2
Figure 19.1
Figure 19.2
Figure 22.1:
Figure 22.2:
1.0
SUMMARY
1.1
INTRODUCTION
The following report was prepared by P&E Mining Consultants Inc., SRK Consulting (Pty) Ltd.,
Knight Pisold (Pty) Ltd., Roche Ltd. Consulting Group and SENET (Pty) Ltd., to provide an NI
43-101 compliant technical report, updated Mineral Resource Estimate and Feasibility Study on
the gold mineralization at the Karma Project, Burkina Faso, West Africa (the Property or the
Karma Project).
The Karma Project is comprised of five mineral deposits, namely the Goulagou I, Goulagou II,
Rambo, Kao and Nami which are located on three (Goulagou, Kao and Rambo) of the six
Exploration permits (Kao, Rambo, Goulagou, Youba, Rounga, and Tougou) that comprise the
Karma property. True Gold Mining Inc. (True Gold or the Company) has a 100% interest in
the permits which are subject to various royalty considerations including a 3% to 5% sliding
scale royalty to the government of Burkina Faso.
The Karma Project is located in north-central Burkina Faso, near the city of Ouahigouya,
approximately 185 km north-west of Ouagadougou, the capital city of Burkina Faso.
The project site lies 20 km east of the city of Ouahigouya (population 125,000) and is accessible
via a series of unpaved roads. Within the project area, access is via local tracks and paths which
are suitable for two wheel drive vehicles in the dry season and four-wheel drive vehicles in the
wet season. National Route 2 (N2) is a paved highway connecting Ouahigouya to the capital
Ouagadougou which is 185 km away and serviced by international air flights. Burkina Faso is
landlocked and relies on the ports of Tema in Ghana, Abidjan in Ivory Coast and Lome in Togo
for access to shipping.
1.2
True Golds Karma Project is located in the Paleoproterozoic Baol-Mossi domain of the West
African Craton. The Baol-Mossi domain contains the highly prospective Birimian supracrustal
rocks which were probably developed upon a juvenile Paleoproterozoic crust (ca. 2.40-2.20 Ga).
The Karma Project is situated in the regionally east-west trending Goren greenstone belt, one of
the larger Birimian greenstone belts in central north Burkina Faso. In the Karma Project area, the
geology consists of a folded sequence of greywacke, siltstone, shale and volcaniclastic rocks that
is draped over a granodiorite-tonalite batholith. The western margin of the batholith is defined by
a broad north-south lineament that is interpreted as a first-order, crustal scale, sinistral, shear
zone named the Ouahigouya Shear Zone (OSZ). The OSZ extends to the south into the Hounde
Greenstone Belt and branches into a series of north-east trending sub-shears that cross the Karma
Property.
Many of the significant gold deposits in the Birimian greenstone belts of Burkina Faso are
related to major N to NE trending shear zones that result from transcurrent deformation during
Eburnean D2 structural events. Regional gold metallogenesis is tightly constrained to the
Eburnean Orogeny between 2,130 and 1,980 Ma.
Page 1 of 357
Substantial areas of the Karma Project are covered by lateritic units, dominantly gravels and
cuirasse, which form a highly indurated upper part of the lateritic regolith. A number of
lateritization events have resulted in weathering to depths of up to 100 m. Laterites and sand
cover limit the extent of bedrock outcrop in the project area and have limited the geological
understanding of the region.
True Gold has defined five mineral deposits on the Karma Property. As estimated in this
technical report, from largest to smallest on the basis of ounces of gold, these include the Kao,
Goulagou II (GGII), Goulagou I (GGI), Nami and Rambo Deposits.
The Kao Deposit, as defined in this Feasibility Study, extends about 1,200 m along the NorthSouth strike direction, and extends approximately 1,000 m down-dip to the East. It is open along
strike and down dip. It consists of a structurally-controlled alteration and veining system, hosted
within a relatively uniform, single-phase, granodioritic intrusive. There are two principal sets of
structures: (i) a dominant shallow east-dipping structure that extends the full length of the deposit
in a north-south direction, which is transected by (ii) a more steep, northeast-dipping set of
structures that cross-cut the north-south structure. The bulk of the highest grades and thickest
intercepts occur along the northeast-dipping structures, and in particular, at their intersections
with the north-south structures. The structures are planar to tabular in form and can measure 35
metres in width. Additionally, the structures are moderately to intensely foliated, sericitecarbonate-silica altered and are host to multiple generations of quartz-carbonate-sericite-pyritearsenopyrite veining. Arsenopyrite and the presence of quartz veining generally correlate with
higher gold grades
More recent drilling at the northern area of the Kao deposit, has comprised 31 diamond drill
holes and 106 RC holes for a total length of 20,114.29 m. This drilling has extended
mineralization from the northern edge of the currently defined Kao deposit, expanding
mineralization to a total strike length of 3,400 m. It is currently planned to update the Kao
resource estimate based on this recent drilling which covers an area of approximately 1,500 m by
500 m.
The GGI Deposit has continuous lenses of gold mineralized rock over an East-West strike length
of 2,100 m. It consists of up to 10 separate continuous sheets, ranging from 5 to 40 m thick,
dipping near vertically. The deposit is open along strike and down dip below 200 m, the limit of
current drilling. The GGII Deposit is similar, with an East-West strike length of 2,400 m. There
are 3 to 5 steeply dipping sheets, with widths ranging from 5 to 30 m. The deposit is open along
strike and down dip. Higher grade shoots that plunge steeply are targets for deeper drilling. The
central portion of the deposit is thickened in a Z fold configuration.
The Rambo Main Deposit is a small mineralized lens containing a steeply plunging mineralized
shoot. The deposit has an East-West strike length of approximately 450 m and dips steeply to the
South, along with a down-dip length of 230 m, and a thickness of the mineralized zone ranging
from about 2.5 to 25 m. The shoot is open to the east and down dip, and within it the
mineralization exhibits good continuity.
The Nami Deposit is composed of 3 mineralized lenses with shallow dips of 20 to 25 toward the
west-south-west. The strike length of the Nami Deposit is about 550 m, with a down-plunge
extent of 300 m, and a thickness of the mineralized zone ranging from about 2.5 to 30 m. The
deposit, which exhibits good continuity is open to the west, north and south.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 2 of 357
Rock types that host gold mineralization in the deposits include fine-grained meta-sedimentary
rocks (GGI, GGII and Rambo) and medium-grained granitoid intrusive rocks (Kao and Nami),
although the identification is tentative in many cases since the deformation, metamorphism,
replacement and veining that have obscured the original textures. Dominant sulphide minerals
associated with gold mineralization are predominantly arsenopyrite and pyrite that occur both as
disseminated grains and on fractures, and trace amounts of chalcopyrite and covellite. Gold
occurs dominantly as small grains associated with silicates or sulphides. Gold also occurs in
quartz veins in core drilling.
The Karma Property deposits have characteristics of mesothermal, shear-hosted gold deposits
associated with orogenic activity. Elements of stratigraphic control may result from
mineralization/alteration being channelled along specific structural/lithological controls that have
affected porosity and fluid flow. The Karma deposits may be best described as structurally
controlled, orogenic, hydrothermal deposits.
A comprehensive Quality Assurance/Quality Control, (QA/QC or QC) program was
established for the Karma Project. Appropriate standards and coarse blanks are inserted into the
assay stream at regular intervals. Rig, reject and assay duplicate samples are submitted at regular
intervals. The results of the controls are monitored on a regular basis, before assays are entered
into the master assay databases. Samples for the Project were and continue to be prepared by
ALS in Ouagadougou and assayed for Au at their facility there, however significant numbers of
pulps were assayed in Johannesburg, South Africa or in North Vancouver, Canada. Assaying for
Au is by fire assay/atomic absorption (FA/AA), and for all samples grading in excess of
1 gram Au per tonne, by fire assay with gravimetric finish (FA/grav.). Gravimetric assay
values are used in preference to FA/AA numbers.
Mr. Antoine Yassa, P.Geo., a qualified person according to the definition as set out in NI 43-101
standards for mineral resource disclosure, visited the Karma Project from November 1 to 3, 2011
August 15 to 17, 2012, December 13 to 14, 2012 and October 16, 2013 for the purpose of
carrying out an independent verification sampling program. Fifty four diamond drill core
samples were collected from 18 diamond drill holes by taking a quarter split of the half core
remaining in the box. Eighteen RC samples were also collected from stored chip bags. Mr. Yassa
also reviewed the project data collection process in general, and was satisfied that the company
adhered to industry best practises.
P&E reviewed the performance of reference standard materials, core duplicates, coarse rejects
and lab pulp duplicates, and blank materials. In P&Es opinion, the procedures adopted by the
Company for sample handling and preparation, security and analyses are appropriate for the
Karma Project. P&E declared the data acquired and analyzed by True Gold to be satisfactory for
use in a resource estimate.
The drilling data provided by True Gold included a total of 1,634 drill holes of which 1,219
holes were inside the areas modelled for resource estimates. Surface drill hole plans are shown in
Appendix-I. Assay data verification was performed totalling 72,793 assay intervals for the five
Karma deposits. These verified assays were utilized in the resource calculations for the five
Karma deposits.
Page 3 of 357
The 3D geological model for the Kao Deposit has been revised since the last NI 43-101 technical
report dated October 24, 2012. Two grade shells with Au cut-off grades of 0.2 g/t and 1.0 g/t
respectively have been constructed using the Leapfrog 3D geological modeling software. Seven
structural surfaces were created and utilized for grade interpolation of the Kao Deposit. The
domain wireframes of the Goulagou I, Goulagou II, Rambo and Nami deposits remain the same
as the last resource estimate dated October 24, 2012. The deposit domain boundaries were
determined from lithology, structure and grade boundary interpretation from visual inspection of
drill hole sections. The domain outlines were influenced by the selection of mineralized material
above 0.2 g/t Au that demonstrated a lithological and structural zonal continuity along strike and
down dip. In some cases mineralization below 0.2 g/t Au was included for the purpose of
maintaining zonal continuity. The resulting solids (domains) were used for statistical analysis,
grade interpolation, rock coding and resource reporting purposes.
Three weathering zones were defined for all five deposits based on drill hole logging. The oxide
zone is defined as the weathered saprolite rock located near the surface of the deposits. The
transition zone is partially weathered rock, located between the oxide and sulphide zone and the
sulphide zone is fresh rock below the transition zone.
Grade capping was investigated on the raw assay values in the databases within the constraining
domains to ensure that the possible influence of erratic high values did not bias the database. The
analysis resulted in grade capping being used for some of the domains with various capping
values that were specific to the domains.
The sample lengths were two metres for 61.4% of the samples. In order to regularize the
sampling for grade interpolation, assay compositing to two metre lengths was carried out down
hole within the constraints of the above-mentioned domains. These composites were calculated
for Au over two metre lengths starting at the first point of intersection between the drillhole and
hanging wall contact of each mineralized domain and ending at the footwall of the domain.
Variography was attempted on the constrained composites of the five Karma deposits.
Reasonable directional variograms were attained for the Kao, Goulagou I and Goulagou II
deposits. The Rambo and Nami deposits yielded reasonable omnivariograms.
Bulk density samples were collected from all zones of the five deposits. Bulk densities varied
from 1.64 to 1.96 t/m3 for the oxide zones, 2.12 to 2.37 t/m3 for the transition zones, and 2.58 to
2.69 t/m3 for the sulphide zones.
The block model set up for four of the five deposits remained the same as the last resource
estimate from October 24, 2012, however, the entire block model was revised for the Kao
deposit due to the improvements in the geological interpretation. Four of the Karma project
resource models were constructed using 5 x 5 x 5 m blocks, with the exception being the Rambo
deposit where 2.5 x 2.5 x 2.5 m blocks were utilized. An inverse distance cubed (1/d3) model
was utilized for grade interpolation based on the Au composites that were extracted from drill
hole profiles into point profiles. Multiple grade interpolation passes were utilized for all deposits.
All resource classifications were determined from the Indicated and Inferred search ellipsoid
parameters indicated in the report. The Karma Project resource estimates were derived from
applying Au cut-off grades to the block model and reporting the resulting tonnage and grade for
potentially mineable areas. Based on estimated operating costs, gold recovery, and a trailing
average gold price of US$1,557/oz, a cut-off grade of 0.20 g/t Au was applied to oxide
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 4 of 357
mineralization, 0.22 g/t Au was applied to transition mineralization, and 0.50g/t Au was applied
to the sulphide mineralization for Goulagou I, Goulagou II and Kao deposits. A 0.22 g/t Au cutoff grade was used for the sulphide mineralization for the Nami and Rambo deposits where the
sulphides are not refractory. The five Karma open pit resource models were further investigated
with pit optimizations to ensure a reasonable strip ratio was applied. The following parameters
were utilized in the pit optimizations:
Au Price
Oxide Au Recovery
Transition Au Recovery
Sulphide Au Recovery
Oxide & Trans Mining Cost
Transition Mining Cost
Sulphide Mining Cost
Oxide/Transition Process Cost
Sulphide Process Cost
General/Administration
Pit Slopes
The resulting In-pit resource estimate for the Karma deposits is tabulated in Table 1.1.
Deposit
TABLE 1.1
KARMA DEPOSITS IN-PIT MINERAL RESOURCE ESTIMATE(16)
Cut-Off Au
Category
Zone
Tonnes
Au (g/t)
(g/t)
0.20
Oxide
6,264,000
0.63
0.22
Transition 5,225,000
0.65
Indicated
0.50
Sulphide 6,669,000
0.99
Subtotal 18,158,000
0.76
Au (oz)
126,100
108,900
211,600
446,600
Goulagou I
Inferred
Indicated
0.20
0.22
0.50
Oxide
Transition
Sulphide
Subtotal
752,000
543,000
2,836,000
4,131,000
0.83
0.85
1.26
1.13
20,100
14,900
114,900
149,900
0.20
0.22
0.50
Oxide
5,874,000
Transition 2,166,000
Sulphide 7,092,000
Subtotal 15,132,000
1.12
1.36
1.74
1.45
211,500
94,700
397,000
703,200
0.20
0.22
0.50
Oxide
Transition
Sulphide
Subtotal
615,000
354,000
1,537,000
2,506,000
0.72
0.69
1.25
1.04
14,200
7,900
61,700
83,800
0.20
0.22
Oxide
13,361,000
Transition 4,094,000
0.74
0.91
319,200
120,300
Goulagou II
Inferred
Kao
Indicated
Page 5 of 357
Deposit
TABLE 1.1
KARMA DEPOSITS IN-PIT MINERAL RESOURCE ESTIMATE(16)
Cut-Off Au
Category
Zone
Tonnes
Au (g/t)
(g/t)
0.50
Sulphide 19,955,000
1.37
Subtotal 37,410,000
1.09
Inferred
Indicated
Au (oz)
875,700
1,315,200
0.20
0.22
0.50
Oxide
Transition
Sulphide
Subtotal
1,821,000
445,000
7,245,000
9,511,000
0.51
0.51
1.69
1.41
29,800
7,200
393,700
430,700
0.20
0.22
0.22
Oxide
Transition
Sulphide
Subtotal
531,000
1,011,000
1,857,000
3,399,000
0.95
0.72
0.77
0.78
16,300
23,300
45,900
85,500
0.20
0.22
0.22
Oxide
Transition
Sulphide
Subtotal
120,000
169,000
365,000
654,000
0.81
0.77
0.72
0.76
3,200
4,200
8,500
15,900
0.20
0.22
0.22
Oxide
Transition
Sulphide
Subtotal
219,000
290,000
556,000
1,065,000
2.30
2.40
1.79
2.06
16,200
22,300
32,000
70,500
0.20
0.22
0.22
Oxide
Transition
Sulphide
Subtotal
102,000
103,000
446,000
651,000
0.74
0.54
1.05
0.92
2,400
1,800
15,000
19,200
0.20
0.22
0.22 & 0.50
Oxide
Transition
Sulphide
Total
26,249,000
12,786,000
36,129,000
75,164,000
0.82
0.90
1.34
1.08
689,300
369,500
1,562,200
2,621,000
0.20
0.22
0.22 & 0.50
Oxide
Transition
Sulphide
Total
3,410,000
1,614,000
12,429,000
17,453,000
0.64
0.69
1.49
1.25
69,700
36,000
593,800
699,500
Nami
Inferred
Indicated
Rambo
Inferred
Indicated
Total
Inferred
(1)
Mineral Resource estimates were based on a gold price of US$1,557 per ounce, a 90%, 80% and 85%
respective process recoveries for oxide, transition and sulphide; oxide mining costs of US$1.61/tonne,
$US1.94 per tonne for transition and US$2.05 for sulphide ; process costs of US$7.25/tonne for oxide and
transition and US$19 per tonne for sulphide; and General & Administrative costs of US$1.35 per tonne were
used to determine the respective 0.20, 0.22 and 0.50 oxide, transition and sulphide open pit cut-off grades.
Page 6 of 357
(2)
(3)
(4)
(5)
(6)
Au grades were estimated in a 5m x 5m x 5m block model (except Rambo at 2.5m x 2.5m x 2.5m blocks) from
capped 2.0m composites utilizing inverse distance cubed interpolation. Composites were capped up to 45 g/t
depending on the individual mineralized domain.
Mineral resources which are not mineral reserves do not have demonstrated economic viability. The estimate
of mineral resources may be materially affected by environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues.
The quantity and grade of reported Inferred mineral resources in this estimation are uncertain in nature and
there has been insufficient exploration to define these Inferred mineral resources as an Indicated or
Measured mineral resource and it is uncertain if further exploration will result in upgrading them to an
Indicated or Measured mineral resource category.
The mineral resources in this press release were estimated using the Canadian Institute of Mining,
Metallurgy and Petroleum (CIM), CIM Standards on Mineral Resources and Reserves, Definitions and
Guidelines prepared by the CIM Standing Committee on Reserve Definitions and adopted by CIM Council.
Material within optimized pit shells have engineering mining aspects applied to the global mineral inventory.
The Karma Project global sensitivity to the mineral resource estimate, within and outside of
optimized pit shells, is presented in Table 1.2.
Page 7 of 357
Deposit
TABLE 1.2
GLOBAL SENSITIVITY TO THE MINERAL RESOURCE ESTIMATE
Cut-Off Au
Category
Zone
Tonnes
Au (g/t)
(g/t)
0.20
Oxide
6,354,000
0.62
0.22
Transition 5,406,000
0.64
Indicated
0.50
Sulphide 8,555,000
0.92
Subtotal 20,315,000
0.75
Au (oz)
127,500
111,100
252,800
491,400
Goulagou I
Inferred
Indicated
0.20
0.22
0.50
Oxide
Transition
Sulphide
Subtotal
799,000
771,000
6,080,000
7,650,000
0.81
0.74
0.95
0.91
20,800
18,300
185,100
224,200
0.20
0.22
0.50
Oxide
5,944,000
Transition 2,177,000
Sulphide 7,254,000
Subtotal 15,375,000
1.12
1.36
1.73
1.44
213,100
94,800
402,300
710,200
0.20
0.22
0.50
Oxide
Transition
Sulphide
Subtotal
630,000
410,000
2,413,000
3,453,000
0.71
0.65
1.14
1.00
14,400
8,600
88,100
111,100
0.20
0.22
0.50
Oxide
13,542,000
Transition 4,402,000
Sulphide 23,997,000
Subtotal 41,941,000
0.74
0.88
1.25
1.04
321,700
124,100
962,900
1,408,700
0.20
0.22
0.50
Oxide
2,009,000
Transition 671,000
Sulphide 12,508,000
Subtotal 15,188,000
0.49
0.46
1.31
1.16
31,900
10,000
526,400
568,300
0.20
0.22
0.22
Oxide
Transition
Sulphide
Subtotal
532,000
1,018,000
2,352,000
3,902,000
0.95
0.71
0.72
0.75
16,300
23,400
54,400
94,100
0.20
0.22
0.22
Oxide
Transition
Sulphide
Subtotal
122,000
183,000
1,017,000
1,322,000
0.80
0.75
0.54
0.59
3,200
4,400
17,600
25,200
0.20
0.22
Oxide
Transition
219,000
291,000
2.30
2.39
16,200
22,400
Goulagou II
Inferred
Indicated
Kao
Inferred
Indicated
Nami
Inferred
Rambo
Indicated
Page 8 of 357
Deposit
TABLE 1.2
GLOBAL SENSITIVITY TO THE MINERAL RESOURCE ESTIMATE
Cut-Off Au
Category
Zone
Tonnes
Au (g/t)
(g/t)
0.22
Sulphide
589,000
1.73
Subtotal 1,099,000
2.02
Inferred
Indicated
Au (oz)
32,700
71,300
0.20
0.22
0.22
Oxide
Transition
Sulphide
Subtotal
104,000
111,000
719,000
934,000
0.74
0.52
1.00
0.92
2,500
1,900
23,200
27,600
0.20
0.22
0.22 & 0.50
Oxide
Transition
Sulphide
Total
26,591,000
13,294,000
42,747,000
82,632,000
0.81
0.88
1.24
1.04
694,800
375,800
1,705,100
2,775,700
0.20
0.22
0.22 & 0.50
Oxide
Transition
Sulphide
Total
3,664,000
2,146,000
22,737,000
28,547,000
0.62
0.63
1.15
1.04
72,800
43,200
840,400
956,400
Total
Inferred
The block models were validated using a number of industry standard methods including visual
and statistical methods.
1.3
MINING
Five open pit areas will be developed in sequence to provide the ore feed for the heap leach
operations. These open pit mining operations will exploit the GGI, GGII, Kao, Rambo and Nami
mineral deposits. Target ore production during the life of the mine is 4.0 million tonnes per year,
with no more than two open pits producing concurrently. The site layout in Figure 1.1 shows an
overall view of the Project site.
Page 9 of 357
Figure 1.1
Page 10 of 357
1.3.1
Geomechanical
Detailed Feasibility Study geotechnical investigations have been performed on the mineral
deposits to characterize the rock mass and structural fabric of the dominant wall rocks that will
make up the pits. As part of this investigation, a total of thirty-five geotechnical boreholes were
drilled. These included three boreholes for the Nami deposit and eight for each of the other
deposits.
A total of 231 tests were carried out on the samples of the bedrock:
To assess the effect of mining on the exposed rock mass, the rock mass rating (RMR) values
were empirically adjusted to account for the factors affecting the rock mass, namely: weathering,
mining-induced stress, joint orientation and blasting. These factors were weighted according to
their relative importance, with a maximum possible total rating of 100. The resultant adjusted
values form the basis of subsequent empirical slope stability analysis.
The results of the slope stability analyses are summarised in Table 1.3.
TABLE 1.3
SUMMARY OF SLOPE LIMIT EQUILIBRIUM ANALYSES
Overall Slope
Pit Name and Section
Lithology
Angle ()
Angle ()
Saprolite
42
1
41
Trans/Rock
47
2
Saprolite
41
41
Saprolite
48
GGI
3
40
Trans/Rock
63
4
Saprolite
45
45
North
Saprolite
46
46
5
South
Saprolite
52
52
1
Saprolite
45
45
2
Saprolite
42
42
Saprolite
42
3
37
Rock
29
Saprolite
55
GGII
4
Transition
54
27
Transition
48
5
Saprolite
44
44
Saprolite
47
6
29
Saprolite
51
1
Saprolite
38
32
Kao
Saprolite
38
2
North
32
Saprolite
41
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 11 of 357
TABLE 1.3
SUMMARY OF SLOPE LIMIT EQUILIBRIUM ANALYSES
Overall Slope
Pit Name and Section
Lithology
Angle ()
Angle ()
South
Saprolite
42
42
Saprolite
45
1
45
Transition
48
Rambo
Saprolite
49
2
Transition
56
44
Rock
43
1
Saprolite
38
32
Saprolite
41
Nami
North
33
2
Saprolite
45
South
Saprolite
42
42
1.3.2
Hydrological
The groundwater flows from a central watershed ridge towards surface water courses to the south
and north-east of the proposed mine. Aquifer tests revealed low to moderate hydraulic
conductivity within the saprolite and fractured transition zone.
Groundwater inflow and direct rainfall into the pits will need to be directed to in-pit sumps from
where it will need to be pumped beyond the rim of the pit. This water can be used for dust
suppression and or other mining process needs.
The anticipated average monthly pumping rate from the sump for average, dry and wet years are
summarized in Table 1.4
TABLE 1.4
ANTICIPATED AVERAGE MONTHLY PUMPING RATE
Average
Wet Year
Dry Year
Pit
Year
3
(m /month) (m3/month)
(m3/month)
Goulagou I
55,060
57,963
53,383
Goulagou II
60,249
63,367
58,450
Kao
39,182
41,585
37,804
Nami
42,879
44,727
41,814
Rambo
28,758
30,001
28,043
A cone of drawdown will extend around each pit and the water levels in the nearby village water
supply boreholes could be affected.
Terminal lakes will form in each of the pits once mining stops, however, no decant from pits is
expected.
Page 12 of 357
1.3.3
Mining Method
The mining method utilized will be conventional open pit mining, similar to that used at many
other operations in Africa. Medium size mining equipment will be used (for example 90 tonne
capacity haul trucks) to meet the production requirements.
Three types of material will be mined in the open pits. These are oxides, transition, and sulfide
rock, with the oxides being the least competent rock and sulphides being the most competent.
The oxides and some of the transition materials will not require blasting during excavation.
However, as the pits deepen, harder rock will be encountered and some degree of drilling and
blasting will be required.
Up to two hydraulic backhoe type excavators will be used as the primary loading units for the
fleet of up to fourteen 90 tonne capacity haul trucks. A wheel loader will be available to be used
in some instances. Waste dumps will be developed adjacent to all the pits, however at GGI some
waste material may be placed in the mined-out sections.
In some of the pits, minor amounts of preg-robbing material may exist. Preg-robbing material
contains components that absorb some of the gold released in the leaching process. It is assumed
that this material will be stockpiled and processed at the end of the mine operational life to
minimize its impact on the heap leach process.
1.3.4
Pit optimizations for design purposes were conducted using the Lerches-Grossman algorithm in
CAE NPV Scheduler, This was based on a gold price of US$1,300/oz, process recoveries, as
well as pit slope criteria and estimated mining, processing, and G&A costs for the different pits
to create a series of nested pit shells for analysis. Inferred resources were considered as waste
material in the mining process.
These optimized pits were further developed into operational design open pits with hauls roads,
etc., that would form the basis for the mine production plan.
A mining loss factor of 3% was applied to the ore recovered by the designed pits. Dilution was
added according to estimated quantities and diluting grades for each ore type. This produced the
Mineral Reserves for the project.
1.3.5
Mineral Reserves
The Mineral Reserves form the basis for the Feasibility Study production plan.
Inferred Mineral Resources are not included in the estimation of the Mineral Reserve.
The Mineral Reserves for the Project, summarized in Table 1.5, all of which are all classified as
Probable Reserves, are comprised of oxide, transition and sulphide mineralization and will be
processed in a heap leach facility.
Page 13 of 357
1.3.6
TABLE 1.5
KARMA PROJECT PROBABLE MINERAL RESERVES
Oxide
Transition
Sulphide
g/t K oz Mt g/t K oz Mt g/t K oz Mt
0.59 123 4.3 0.64 86
10.8
1.03 200 1.5 1.47 72
7.6
0.89 260 1.9 1.32 80
10.9
1.85 16 0.3 1.97 22 0.3 2.10 20
0.9
0.87 16 1.0 0.62 21 1.5 0.70 33
3.0
GGI
GGII
Kao
Rambo
Nami
Mt
6.5
6.1
9.0
0.3
0.5
Total
22.4 0.85
615
9.0 0.97
280
1.8 0.95
53
Total
g/t
0.61
1.12
0.96
1.98
0.71
K oz
209
272
340
58
70
33.2 0.89
949
Production Schedule
The production sequence for mining the various deposits is shown in Table 1.6.
Year
GGI
GGII
Kao
Rambo
Nami
-1
TABLE 1.6
PRODUCTION SEQUENCE CHART
2
3
4
5
6
The Karma mining operation will require a workforce ranging from about 158 people in Year -1
to a peak of about 228 people in Year 6. It is expected that the workforce will consist largely of
local personnel, and that the Mine Superintendent, Training Coordinator and Maintenance
General Supervisor roles will be assumed by expatriate personnel.
The Karma mine will also incorporate adequate support infrastructure, including mine offices,
safety offices, change house facilities, maintenance facilities, warehouse and laydown areas.
1.4
1.4.1
Page 14 of 357
1.4.2
Mineral Processing
The proposed Karma process plant design will be based on gold heap leach technology, which
will consist of two crushing circuits (for soft and hard ore respectively), agglomeration and
stacking, heap leaching with cyanide solution followed by adsorption of the pregnant solution,
elution and gold smelting. Services to the process plant will include reagent make-up, storage
and distribution, water and air supply.
The heap leach plant will process 4 Mtpa of oxide and transition ore for the recovery and
extraction of gold from five different pits; Goulagou I, Goulagou II, Kao, Rambo and Nami.
Only a minimal amount of sulphides extracted from Rambo and Nami pits, will be processed
through the heap leach plant. Gold cannot be recovered by heap leaching sulphide material from
GGI, GGII and Kao due to its refractory nature.
Recovery of gold will be accomplished via heap leaching whereby the heap is fed with a mixture
of ore and a dilute solution of cyanide. The gold in the ore is extracted by dissolving it with the
cyanide solution which is collected via under drains to a pregnant solution pond and
subsequently pumped to an adsorption column. Once sufficient gold has been adsorbed on to the
carbon, the loaded carbon will be acid washed prior to elution, followed by reactivation of the
eluted carbon. The solution from the elution circuit will be subjected to electrowinning, where
gold will be deposited onto cathodes as sludge. Periodically the sludge will be washed off the
cathodes and dried. The dried gold sludge will then be smelted to produce gold bullion which
will be shipped to a refinery.
The flow sheets of the Karma heap leach plant are shown in Figure 1.2 and Figure 1.3.
Page 15 of 357
Figure 1.2
ROM
Hard Rock
ROM Bin
Vibrating
Grizzly
Primary
Jaw Crusher
Primary Sizing
Screen
Secondary
Crushing
Feed Bin
Seconadry Sizing
Screen
Secondary
Crusher
Tertiary
Crushing
Feed Bin
Tertiary
Crusher
Agglomeration
Feed Hopper
Belt
Feeder
Emergency
Stockpile
Stockpile Slew
Conveyor
ROM
Soft Rock
Vendor Supply
Belt Magnet
Primary
Breaker Feeder
Roller Screen
Primary Crusher
Discharge Conveyor
Secondary
Roll Crusher
Agglomeration Drum
Cement
Delivery
Cement Loading
Hoist
Cement Silo
Dust Filter
Cement Bag
Hopper
Cement Silo
Cement Silo
Rotary Feeder
Cement
Transfer Blower
Cement Silo
Dust Filter
Cement Bag
Hopper
Cement Silo
Cement Silo
Rotary Feeder
Rotary
Feeder
Cement
Transfer Blower
Rotary
Feeder
Karma Heap
Leach Plant
OVERALL FLOWSHEET 1
Page 16 of 357
Figure 1.3
Crushed Ore
Cyanide Solution
Agglomerating
Drum
Agglomeration
Water Tank
Moveable Head
Conveyor
Overland
Conveyor
Future
Tripper Conveyor
Wing Conveyor
Drip Irrigation
Heap
Grasshopper Conveyors
Transverse
Conveyor
Stacker Feed
Conveyor
Stacker/Stinger
Conveyor
OVERFLOW
M
CuSO4
HCl
Sieve
Bend
H2 O2
IBC
Bag
Pregnant
Solution Pond
Intermediate
Solution Pond
Barren Pond
Sieve Bend
Scavenging
Column
Sieve
Bend
Carbon
Basket
Storm Water Pond
Eluted Carbon
Holding Tank
Detox Pond
Regeneration
Kiln
Sieve
Bends
Adsorption
Column
Flush/Cell
Feed Tank
Kiln Screw
Feeder
Carbon
Basket
Carbon
Transfer
Vessel
Cathode Hoist
Reclaim Heat
Exchanger
Elution
Column
Acid Wash
Column
Eductor
M
Elution Pumps
Electrowinning
Cells 1/2/3
Cathode High
Pressure Wash Pump
Eluant Tank
Eluant Mixer
Cathode Wash
Tank
Main Heat
Exchanger
Acid Wash
Pumps
Acid Wash
Tank
Acid Drum
Pump
Elution Heaters
Carbon Transfer
Water Tank
Gold Sludge
Tank
Carbon Transfer
Water Pump
Karma Heap
Leach Plant
Bullion Bar
Moulds
Bucket
Calcining
Furnace
Smelting
Furnace
Gold Mould
Cascade Trolley
GOLD BARS
OVERALL FLOWSHEET 2
Page 17 of 357
1.5
PROJECT INFRASTRUCTURE
The selected Karma Project site is a green fields site without any existing infrastructure. An
existing gravel road currently passes to the south of the selected Karma Project site through
Kononga village. The proposed infrastructure will support the mining, plant and construction
operations. The main mine area will contain the mining workshop and operations to the north
with the processing plant and administration buildings to the south of the mine. The open pit
areas are located outside of the ring-fenced mine area and are controlled as separate operations.
In support of the mining operations, the project site will include haul roads, mining
administration facilities, a mine dry building, equipment maintenance workshops, refuelling
facilities and an explosives magazine.
Infrastructure related to the processing plant will include access roads, related office and
administration buildings, assay laboratory, warehouse, laydown areas and equipment
maintenance facilities.
In addition there will be storm water handling facilities, water supply network, site access road,
sewage treatment plant, medical facilities and a kitchen /canteen.
The entire site will be serviced by a power supply network and diesel generators.
An overall view of the Project site is provided in Figure 1.1.
1.6
1.6.1
Community Relations
True Gold has developed a number of processes for ensuring that the project has a positive
impact on the local community. These include:
Page 18 of 357
There will be no camp facilities on site due to the proximity of the town Ouahigouya. Most
national employees will live at home in Ouahigouya or the surrounding villages.
1.6.2
Environmental
International good practices in project management include the preparation and implantation of
an environmental and social management plan (ESMP) in order to document environmental and
social impacts along the life of a project. An ESMP is based on the prevention, attenuation and
management of the environmental and social impacts identified into a project Environmental and
Social Impact Assessment (ESIA) study. It aims at the optimal management of significant
environmental, social and health and safety impacts, in order to reduce or control the effects on
local communities, workers and the environment.
The following environmental and social management plans were prepared and endorsed by True
Gold for the Karma Project:
1.7
The level of accuracy of the Karma Project capital cost estimate is within a -5%+15% range of
the overall project costs as of the 3rd Quarter 2013.
1.7.1
The total project initial capital cost (CAPEX) to bring the plant into production, is estimated at
US$132 Million. This initial capital cost is inclusive of US$9 Million contingency. With an
additional total sustaining capital cost of US$40 Million, the total life of mine (LOM) CAPEX is
US$171 Million.
Summaries of the initial and sustaining capital requirements are shown in Table 1.6 and Table
1.7 respectively.
Page 19 of 357
Cost Location
Mining Direct Costs
Plant Direct Costs
Project Indirect Costs
Initial Capital Cost Total
TABLE 1.7
INITIAL CAPITAL COST SUMMARY
Installed Costs
Contingency
(US$000s)
%
37,189
3.9%
55,907
8.3%
29,827
8.4%
122,923
7.0%
Contingency Cost
(US$000s)
1,441
4,654
2,502
8,596
131,519
TABLE 1.8
SUSTAINING CAPITAL COST SUMMARY
Installed Costs
Cost Location
(US$000s)
Mining Direct Costs
18,274
Plant Direct Costs
18,879
Plant Indirect Costs
2,849
Total Sustaining Capital Cost
1.8
40,002
OPERATING COSTS
The Karma Project annual operating costs for the life of the mine were estimated for mining,
processing, general and administration, royalties and refining charges and are summarized in
Table 1.8 and Table 1.9.
Page 20 of 357
TABLE 1.9
SUMMARY OF TOTAL YEARLY OPERATING COSTS
Combined Tonnage Processed
Combined Feed Grade
Combined Recovery
Gold Production
Total Mining Operating Cost
Total Process Plant Costs
Total G&A Costs
Units
kt
g/t Au
%
oz
US$000s
US$000s
US$000s
-1
400
1.79
90.23
20,740
0
2,523
1,148
1
3,800
1.28
87.50
134,302
18,862
28,225
6,358
2
4,000
1.02
81.84
107,510
24,332
30,822
6,358
3
4,000
0.87
90.73
101,428
21,438
32,834
6,358
4
4,000
0.97
93.47
116,187
24,988
33,782
5,826
5
4,000
1.12
92.06
132,570
27,112
32,102
5,826
US$000s
3,670
53,445
61,513
60,631
64,595
65,040
Units
kt
g/t Au
%
oz
US$000s
US$000s
US$000s
6
4,000
0.65
87.58
73,326
28,519
36,279
5,825
7
4,000
0.62
80.44
64,146
21,119
27,453
5,826
8
4,000
0.59
84.72
63,795
16,422
27,190
5,826
9
928
0.72
63.31
13,695
2,684
5,280
1,456
Total
33,128
0.89
87.3
827,699
185,476
256,491
50,807
TABLE 1.10
SUMMARY OF TOTAL YEARLY OPERATING UNIT COSTS
Units
-1
kt
g/t Au
%
oz
US$/t
US$/t
US$/t
400
1.79
90.23
20,740
0.00
6.31
2.87
3,800
1.28
87.50
134,302
4.96
7.43
1.67
4,000
1.02
81.84
107,510
6.08
7.71
1.59
4,000
0.87
90.73
101,428
5.36
8.21
1.59
4,000
0.97
93.47
116,187
6.25
8.45
1.46
4,000
1.12
92.06
132,570
6.78
8.03
1.46
US$/t
US$/oz
9.18
176.97
14.06
397.95
15.38
572.15
15.16
597.78
16.15
555.96
16.26
490.61
Units
kt
g/t Au
%
oz
US$/t
US$/t
US$/t
6
4,000
0.65
87.58
73,326
7.13
9.07
1.46
7
4,000
0.62
80.44
64,146
5.28
6.86
1.46
8
4,000
0.59
84.72
63,795
4.11
6.80
1.46
9
928
0.72
63.31
13,695
2.89
5.69
1.57
Total
33,128
0.89
87.3
827,699
5.60
7.74
1.53
US$/t
US$/oz
17.66
963.15
13.60
848.03
12.36
774.96
10.15
687.80
14.87
595.35
Page 21 of 357
1.9
ECONOMIC ANALYSIS
Based on a gold price of US$1,250 per troy ounce, the project has a post-tax internal rate of
return (IRR) of 43.1% and a 1.4 year payback of initial preproduction capital costs. The project
will realize a post-tax NPV of US$ 178 million at a discount rate of 5%.
Gold production will average 97,000 troy ounces per annum and total 827,000 troy ounces over
the 8.5 year life of the mine.
Economic analysis results are summarized in Table 1.11.
TABLE 1.11
SUMMARY OF ECONOMIC ANALYSIS RESULTS
Economic Summary
Units
Results
LOM Tonnage Ore Processed
kt
33,128
LOM Feed Grade Processed
g/t Au
0.89
LOM Gold Recovery
%
87.2
LOM Gold Production
k oz
827
Production Period
years
8.5
Gold Annual Production- LOM
k oz
97
LOM Fuel Costs
US$/oz
109
LOM Direct Operating Costs
US$/oz
595
LOM Total Cash Operating Costs
US$/oz
672
LOM Total Cash Operating Costs
US$/t
16.80
Total Capital Costs
US$/oz
207
Post-Tax NPV @ 5% Discount
US$ million
178
IRR
%
43.1
Payback Period
years
1.4
The Project economics have been evaluated using the discounted cash flow method. This method
considered process recoveries, metal price (revenue), operating costs and refining charges,
royalties and capital expenditures (both initial and sustaining).
This Feasibility Study has been prepared using cost bids and estimates and production forecasts
provided by qualified engineering consulting groups who possess recent bidding and cost
structure experience relating to other similar projects under development.
A sensitivity analysis of potential variation in the financial parameters indicates that the Project
is most sensitive to gold price and feed grade. From a cost perspective, the Project is more
sensitive to operating expenditures than capital costs.
1.10
P&E concludes that this Feasibility Study demonstrates the viability of the Karma gold project as
proposed, and that further development is warranted. P&E specifically recommends proceeding
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 22 of 357
with detailed engineering and permitting based on the positive economics predicted by the
designs and financial evaluations contained herein.
The Feasibility Study has also identified areas of opportunity and risk that would benefit from
ongoing engineering studies, metallurgical testwork and the review of the existing elements of
the project design.
1.10.1
General
P&E recommends that True Gold puts into place effective training programmes prior to project
implementation. Skilled labour could be sourced from West African French-speaking countries.
1.10.2
Given the economic sensitivity to ore grade, exploration efforts should focus on finding and
defining higher grade mineralization in areas of potential low strip ratios.
P&E considers that the Karma Property has opportunity for resource expansion and merits
further exploration. P&Es exploration recommendations are largely based on step out and infill
diamond drilling, RC drilling, with supporting geology, geochemistry and ground IP/Mag
geophysics. A proposed $5,000,000 program is recommended in Table 1.12.
TABLE 1.12
PROPOSED EXPLORATION PROGRAM
Program
Units
Budget (000s)
RC Drilling Kao, North Kao 46 holes
8,000 m
$1,000
Core Drilling Kao, North Kao, Rambo - 26 holes
3,000 m
$600
Core Drilling Goulagou, Youba, Rounga 16 holes
2,000 m
$350
RAB/Aircore drilling 120 holes
3,600 m
$200
Geology, geochemistry, IP/Mag ground geophysics
200 line km
$200
Resource Estimation Kao, North Kao, Rambo West
1
$150
Management, support, G&A at 100% of unit cost
$2,500
Total
1.10.3
$5,000
Processing
1.10.3.1
Page 23 of 357
1.10.3.2
1.10.4
1.10.4.1
1.10.4.2
1.10.4.3
1.10.4.4
Page 24 of 357
1.10.5
1.10.5.1
1.10.5.2
Environmental
Develop and implement a re-vegetation trials program;
To reduce noise emission, make sure mitigation measures are applied and that the
equipment to be used is at the cutting edge of technology;
Control dusting and atmospheric emissions according to the management plan;
Adopt measures to reduce the risk of an environmental contamination by cyanides
including effective lining of heap leach pads and ponds and applying industry best
practices.
In the event of extreme rainfall events, ensure that contaminated water is treated
prior to release into the environment;
Ensure that plant bleeds resulting in volumes of water containing high arsenic
concentrations are fully utilized for the making of cement blocks and ensuring
that those blocks are buried at the bottom of the pits;
Special attention must be given to the surface of the heap to avoid solution
ponding which could attract birds or other wildlife;
The surface and groundwater monitoring programs should allow for a rapid
detection of any possible contamination and the implementation of corrective
measures.
Social
Focus on:
Page 25 of 357
Ensure that the Culture and Heritage Management Plan is executed in order to
protect the cultural heritage of the project area;
Implement the Chance Find procedure in the Cultural Heritage Plan as required;
Review project development changes with the community during the detailed
engineering process;
Establish an inventory of physical and non-physical assets in each area affected
by re-settlement;
Conduct audits and reviews of compensation procedure to ensure that residents
affected by re-location are being treated as planned;
Ensure that social management activities comply with local laws and international
standards;
Perform due diligence to determine rightful ownership and entitlement to land,
tenure and occupancy prior to undertaking any agreements.
Page 26 of 357
2.0
TERMS OF REFERENCE
This report titled, Technical Report, Updated Resource Estimate and Feasibility Study on the
Karma Gold Project, Burkina Faso, West Africa (the Technical Report) with an effective date
of December 17, 2013, was prepared to provide a NI 43-101 compliant technical report, updated
resource estimate and Feasibility Study of the gold mineralization at the Karma Project, Burkina
Faso, West Africa (the Property or the Karma Project).
The Karma Gold Project is comprised of five named mineral deposits, namely the Goulagou I,
Goulagou II, Rambo, Kao and Nami which are held within three permits (Goulagou. Kao and
Rambo permits) of the six Exploration Permits (Kao, Rambo, Goulagou, Youba, Rounga, and
Tougou) that comprise the Karma property.
This Technical Report has been prepared in compliance with the requirements of Canadian
National Instrument (NI) 43-101 and in accordance with the guidelines of the Canadian
Institute of Mining, Metallurgy and Petroleum (CIM) Standards on Mineral Resources and
Reserves, Definitions and Guidelines prepared by the CIM Standing Committee on Reserve
Definitions and adopted by CIM Council and in force as of the effective date of this report.
This Technical Report has been prepared by P & E Mining Consultants Inc., (P&E) at the
request of Peter C. Carter, P. Eng., Chief Operating Officer and Vice President Engineering, of
True Gold. True Gold is a Vancouver based company trading on the TSX Venture Exchange
(TSXV) under the symbol of TGM, and the Frankfurt Stock Exchange under the symbol
3RV with its corporate office at:
Suite 1900, 1055 West Hastings Street
Vancouver, British Columbia, V6E 2E9
Tel: 604 801-5020
This report has an effective date of December 17, 2013.
Mr. Antoine Yassa, of P&E Mining Consultants Inc., a qualified person under the regulations of
NI 43-101, conducted a site visit to the Karma Property on November 1 to 3, 2011 August 15 to
17, 2012, December 13 to 14, 2012 and October 16, 2013. An independent verification sampling
program was conducted by Mr. Yassa at that time. Eugene Puritch, P.Eng., of P&E Mining
Consultants Inc., conducted a site visit to the Karma Property on April 11, 2012. Ismail
Mahomed Pr. Sci. Nat. of SRK Consulting (Pty) Ltd., conducted a site visit to the Karma
property on December 12, 2012. Duncan Grant-Stuart, Pr. Eng., of Knight Pisold (Pty) Ltd.,
conducted a site visit to the Karma property on October 9-11, 2013.
In addition to the site visit, P&E held discussions with technical personnel from the Company
regarding all pertinent aspects of the project and carried out a review of all available literature
and documented results concerning the Property. The reader is referred to those data sources,
which are outlined in the References section of this report, for further detail.
The present Technical Report is prepared in accordance with the requirements of NI 43-101F1 of
the Ontario Securities Commission (OSC) and the Canadian Securities Administrators
(CSA). The Mineral Resources and Reserves in the estimate are considered compliant with the
Canadian Institute of Mining, Metallurgy and Petroleum (CIM), CIM Standards on Mineral
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 27 of 357
Resources and Reserves, Definitions and Guidelines prepared by the CIM Standing Committee
on Reserve Definitions.
2.1
SOURCES OF INFORMATION
This report is based, in part, on internal Company technical reports, and maps, published
government reports, Company letters and memoranda, and public information as listed in the
References Section 27 at the conclusion of this Technical Report. Several sections from reports
authored by other consultants have been directly quoted in this Technical Report, and are so
indicated in the appropriate sections. P&E has not conducted detailed land status evaluations,
and has relied upon copies of public documents as well as statements and documents presented
by the Company regarding Property status and legal title to the Karma Project.
2.2
Unless otherwise stated all units used in this report are metric. Gold assay values (Au) are
reported in grams per tonne gold (g/t Au) unless ounces per ton (oz/T Au) are specifically
stated. The US$ is used throughout this report unless another currency is stated.
2.3
In this document, in addition to the definitions contained heretofore and hereinafter, unless the
context otherwise requires, the following terms have the meanings set forth below.
Abbreviation
"(Ai)"
"m"
"AA"
"ACA"
"Ag"
"anfo"
"artisanal
mining"
"As"
"asl"
"Au"
"AUD"
"AusIMM"
"Azi"
"BBWi"
"bcm"
"BLK"
"BOQ"
"C$"
"CAPEX"
Meaning
means Bond Abrasion Work Index
means micrometre or micron
means Atomic Absorption, a technique used to measure metal content subsequent
to fire assay
means Acid Base Accounting
means silver
means ammonium nitrate-fuel oil mixture explosive
means a rudimentary method of collecting oxidized and near surface material
from which Au is extracted, (see orpailleur below)
means arsenic
means above sea level
means gold
means currency of Australia, in dollars
means Australian Institute of Mining and Metallurgy
means azimuth
means Bond Ball Work Index
means Bond Ball Work Index
means bank cubic meter
means bill of quantities
means the currency of Canada, in dollars
means capital cost
Page 28 of 357
"CDP"
"CFAF"
"CHP"
"CHSP"
"CIL"
"CIM"
"COG"
CoV
"CSA"
"Cu"
"CWi"
"DDH"
"E"
"el"
"EPCM"
ESIA
"ESMP"
"est"
"Exploration
Permit"
"FA"
"Fe"
"FoS"
"FS"
"G&A "
"g/cm3"
"g/m3"
"g/t Au"
"g/t"
"Ga"
"GA"
"GBP"
"GDP"
"GNP"
"ha"
"HCl"
"HCN"
"HDPE"
"Hg"
"ICP"
"IFC"
"ILS"
"in"
Page 29 of 357
"IP"
"IRR"
"IT"
"JORC code"
"K" or k
"KCA"
"kg"
"kg/cm3"
"kg/t"
"km"
"kPa"
"kWh/t"
"LE"
"LETP"
"LL"
"LOM"
"m"
"M"
"Ma"
"max"
"MCC"
"mi"
"min"
"mm"
"mm/an"
"Mm3"
"Mod
AASHTO"
"MPa"
"MRMR"
"Mt"
"MTO"
"Mtpa"
"N"
"NaCN"
"NE"
"NGO's"
"NI 43-101"
"NN
NPI
"NPV"
"NSR"
"NW
Page 30 of 357
"OPEX"
"orpaillage"
"orpailleur"
"OSH"
"oz"
"oz/T"
"P&E"
"P&ID"
"PEA"
"pfd"
"pH"
"PLS"
"ppb"
"PPE"
"ppm"
"Property"
"Q1"
"Q2"
"Q3"
"Q4"
"RAB"
"RAP"
"RC"
"RMR"
"ROM"
"S"
"S&S "
"Sb"
"SE"
"SECP"
"SEDAR"
"SENET"
"SG"
"SGS"
"SRK"
"Stdev"
"SW"
"t"
"T"
"t/a"
"TCS"
"tpd"
Page 31 of 357
"TSS"
"UCS"
"UCS"
"UNDP"
"US$"
"USCS"
"UTB"
"W"
"WBS"
"WHO"
"XRD"
Page 32 of 357
3.0
P&E has relied on the assumption that all the information and existing technical documents listed
in the References section of this Technical Report are accurate and complete in all material
aspects. While we carefully reviewed all the available information presented to us, we cannot
guarantee its accuracy and completeness. We reserve the right, but will not be obligated to revise
this Technical Report and conclusions if additional information becomes known to us subsequent
to the date of this Report.
Although copies of the tenure documents, operating licenses, permits, and work contracts were
reviewed, an independent verification of land title and tenure was not performed. P&E has not
verified the legality of any underlying agreement(s) that may exist concerning the licenses or
other agreement(s) between third parties but has relied (as indicated in Section 4 of this report)
on True Golds Burkina Faso solicitor to have conducted the proper legal due diligence.
A draft copy of this Technical Report has been reviewed for factual errors by True Gold, and the
authors have relied on True Golds historical and current knowledge of the Property in this
regard. Any statements and opinions expressed in this document are given in good faith and in
the belief that such statements and opinions are not false and misleading at the date of this
Technical Report.
Page 33 of 357
4.0
4.1
PROPERTY LOCATION
The Karma Project area is located in West Africa, in north-central Burkina Faso, near the city of
Ouahigouya, approximately 185 km north-west of the capital city, Ouagadougou, (Figure 4.1).
For reference, the Kao Deposit in the southern part of the Karma Project area is located at 13 o
32 57 N, 2o 13 25 W (WGS 84 UTM 30P 584,000m E 1,498,000m N).
Figure 4.1
4.2
TENURE
The Karma Project began with the acquisition of the Rambo permit in 2003. This was True
Golds (formerly known as Riverstone) first project in Burkina Faso, and was acquired on the
basis of examination of data from earlier work on the Rambo Main deposit by Incanore Gold
Mines Ltd. (Incanore), including a substantial drilling program in 1997. Subsequently, the Kao
permit was acquired by the Company in 2004, and a regional exploration program was initiated.
Following this, the Goulagou, Youba and Rounga permits were optioned from Golden Star
Resources Ltd. (Golden Star) by way of an Option to Purchase agreement (the Goulagou
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 34 of 357
Agreement) in 2007. At the time, the Goulagou II deposit had a NI 43-101 compliant resource
reported for it.
In 2008, the Goulagou permit was reduced by 25% according to provisions of the Burkina Faso
mining code. The shed portion was applied for as the Youba permit, and it came under the
provisions of the Goulagou Agreement. Finally, the Tougou permit was optioned from Golden
Star in 2010, by inclusion in the Goulagou Agreement. Subsequently, True Gold exercised its
option under the Goulagou Agreement and acquired 90% interest in the Goulagou, Youba and
Rounga permits and 100% interest in the Tougou permit in early 2012.
As of the effective date of this report, the Goulagou, Rounga, and Youba permits are 100%
owned by True Gold through it 100% wholly-owned indirect subsidiary, Yatenga Holdings
Limited SA. The Goulagou and Rounga permits are subject to a 5% NPI (True Gold December
6, 2013 press release).
4.2.1
Acquisition of Blue Gold Mining and Name Change to True Gold Mining
In December, 2012, True Gold, (at the time Riverstone) acquired all the outstanding common
shares of Blue Gold Mining Inc. On February 25, 2013, Riverstone received TSX Venture
Exchange approval for the Company to change its name to True Gold Mining Inc., which was
approved by a resolution of the directors of the Company in accordance with the Companys
articles. The Company commenced trading on the TSX Venture Exchange at the opening of
market on February 25, 2013, under the new symbol TGM.
4.2.2
On August 27, 2013, True Gold closed the sale of a 2% net smelter return royalty, (NSR) on
the Companys interest in the Karma Project to Liberty Metals & Mining Holdings, LLC
(LMM). The Royalty is subject to the following repurchase options retained by True Gold:
The government of Burkina Faso retains additional royalties on all of the permits and certain
permits are subject to further royalties and interests.
4.3
4.3.1
The state owns title to all mineral resources in Burkina Faso. All permits conferring rights to
explore and extract mineral resources are granted by the Minister of Mines, Quarries and Energy,
(MoM) under the Burkina Faso 2003 Mining Code (Code Minire, loi no. 31-2003/ AN du mai
2003). The Mining Code serves as the legal framework governing mining in Burkina Faso.
Page 35 of 357
4.3.2
Exploration Permits
The Karma Project is comprised of six exploration permits; the Kao, Rambo, Goulagou, Youba,
Rounga, and Tougou exploration permits, as presented in Table 4.1 and shown on Figure 4.2.
TABLE 4.1
KARMA PROJECT EXPLORATION PERMITS
Name
Arrete Number
Orig. Grant Expiry Date Sq. km
Rambo
2009-09-201/MCE/SG/DGMGC 24-Apr-03
24-Apr-12(1)
150
Kao
2010/10-159/MCE/SG/DGMGC
08-Sep-04
08-Sep-13
146.6
Goulagou 2011/11-331/MCE/SG/DGMGC 19-Nov-02 19-May-12(1)
190
(3)
Youba
2012/12-027/ MCE/SG/DGMGC 17-Oct-08
17-Oct-14
61.75
(2)
Rounga
2011/11-111/ MCE/SG/DGMGC 10-Sep-03 10-Sept-12
180
Tougou
2011/11-372/ MCE/SG/DGMGC 21-Aug-08 21-Aug-14(3)
128
(1)
(2)
(3)
It should be noted that, as of the date of this report, the Rambo and Goulagou exploitation permit
applications have been submitted to the MoM and are pending
A 3 year renewal application was accepted by the MoM and paid by True Gold for the Rounga permit.
Permit pending.
The current arretes on Youba and Tougou expire in 2014. Final expiry date is 2017.
It should be noted that the Rambo and Goulagou exploration permits covering the Goulagou I,
Goulagou II, Nami and Rambo deposits expired in April 2012 and May 2012 respectively. Prior
to their expiration, an application to convert parts of both exploration permits, covering the GGI,
GGII and Rambo deposits into a single exploitation permit was made. This application included
an Environmental and Social Impact Assessment (ESIA) and a Burkina Feasibility Study (project
description). As a result of the changes to the project design resulting from completion of the
PEA, the ESIA and project description was updated and the revised documents submitted for
government review in July 2013.
The Corporation has applied for new exploration permits on the remaining area of the Rambo
and Goulagou exploration permits that do not form part of the exploitation permit application.
The Corporation continues to advance these exploration projects in the ordinary course pending
the approval of the exploitation permit applications. The Corporation has been advised by
Burkina Faso authorities and its Burkina Faso legal counsel that no person other than the
Corporation is entitled to carry out reconnaissance, exploration, development, mining or
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 36 of 357
extraction activities on the areas covered by these exploration permits while the exploitation
permit approval process is in progress. The Corporation expects the exploitation and exploration
permits to be issued in the near future. Subsequent to the effective date of this report True Gold
received the Environmental Permit for the development of Kao Deposit (January 6, 2014 press
release) and received notice of approval of the Karma Mining Permit (December 19, 2013 press
release).
Once the new exploitation permit is issued, the remaining portions of each old exploration permit
may be applied for under new exploration permits. The reader is cautioned that until issued, there
can be no guarantee that such permits will be approved by the government, however the
permitting process has followed the normal course of events and there is every expectation that
the permits will be issued.
Figure 4.2
The Kao exploration permit encompasses only the Kao deposit, which was a greenfield
discovery by True Gold. True Gold owns 100% of the Kao permit.
Page 37 of 357
4.3.4
Exploitation Permits
Page 38 of 357
The ESIA for the Nami deposit (part of the Rambo Permit) commenced in August, and is
anticipated to be completed by Q4-2013.
TABLE 4.2
COORDINATES FOR KARMA EXPLOITATION PERMIT
Points
Easting
Northing
1
571,500.000
1,507,738.519
2
575,000.000
1,507,738.519
3
575,000.000
1,506,758.675
4
578,254.962
1,506,765.175
5
578,258.383
1,504,985.191
6
584,324.356
1,505,000.000
7
584,324.356
1,502,831.645
8
582,259.570
1,502,834.202
9
582,259.570
1,503,733.024
10
577,500.000
1,503,727.737
11
577,500.000
1,501,500.000
12
573,750.745
1,501,500.000
13
573,750.745
1,505,000.000
14
571,500.000
1,505,000.000
Figure 4.3
Page 39 of 357
4.4
The Government of Burkina Faso retains a 10% carried interest and a 3% to 5% sliding scale
royalty on the revenues from mineral production. The Government also collects various taxes
and duties on the importation of fuels, supplies, equipment and outside services as specified in
the Mining Code.
4.5
Environmental liabilities and social considerations as a result of mine development and closure
are discussed in section 20.0 Environmental Studies, Permitting and Social or Community
Impact.
Page 40 of 357
5.0
5.1
ACCESSIBILITY
Ouahigouya, with a population of 125,000, is the third largest city in Burkina Faso and the
nearest major centre to the project site. National Route 2 (N2) is a paved highway connecting
Ouahigouya to the capital Ouagadougou which is 185 km away and serviced by international air
flights. Burkina Faso is landlocked and relies on ports of Tema in Ghana, Abidjan in Ivory Coast
and Lome in Togo for access to shipping.
The project site itself lies 20 km east of Ouahigouya on a series of unpaved roads. Within the
project area, access is via local tracks and paths which are suitable for two wheel drive vehicles
in the dry season and four-wheel drive vehicles in the wet season.
5.2
5.2.1
Burkina Faso has a primarily tropical climate with two very distinct seasons. In the rainy season,
the country receives between 600 and 900 millimetres (23.6 and 35.4 inches) of rainfall; in the
dry season, there is a hot, dry wind from the Sahara, called the harmattan.
The rainy season lasts approximately four months, May/June to September, and is shorter in the
north of the country. Three climatic zones can be defined: the Sahel, the Sudan-Sahel, and the
Sudan-Guinea. The Sahel in the north typically receives less than 600 mm (23.6 in) of rainfall
per year and has high temperatures up to 47oC.
A relatively dry tropical savannah, the Sahel extends beyond the borders of Burkina Faso, from
the Horn of Africa to the Atlantic Ocean, and borders the Sahara to its north and the fertile
region of the Sudan to the South. Situated between 113' and 135' north latitude, the SudanSahel region is a transitional zone with regards to rainfall and temperature. Further to the south,
the Sudan-Guinea zone receives more than 900 mm (35.4 in) of rain each year and has cooler
average temperatures.
5.2.2
Local Resources
The city of Ouahigouya is the main regional centre, with basic supplies and infrastructure for
exploration and mining. Small villages are present in all the permit areas. The principal activity
near the villages is agrarian; herding livestock (goats, sheep and cattle) and growing millet. The
larger city of Ouagadougou has most of the services necessary for mining and exploration,
including certified analytical laboratories.
Burkina Faso's natural resources include copper-zinc massive sulphide deposits, manganese,
limestone, marble, phosphates, pumice, salt and Au.
Page 41 of 357
5.2.3
Physiography
The topography is dominated by very subdued terrain. Low rolling plateaus are cut by weakly
incised drainage channels. Major features are long ridges capped by hard iron-rich laterite
(cuirasse). Vegetation is scrub woodland and savannah grassland.
Water is in relatively short supply except during the rainy season, but for drilling purposes can
be obtained from seasonal reservoirs or from wells.
Figure 5.1
5.3
INFRASTRUCTURE
There is presently no infrastructure on the Property. Power will be sourced from diesel
generators and water will be supplied by the construction of a dam across a tributary of the
Nakambe (White Volta) River, which flows 4 km south of the plant site.
There is sufficient area on the Property for tailings storage areas, waste disposal areas heap leach
pad areas and potential processing plant sites.
Page 42 of 357
6.0
HISTORY
This account of the history of the Karma Project is based on True Golds MD&A for the period
ended September 30, 2013 and filed on SEDAR.
The Rambo permit was acquired by True Gold (formerly Riverstone) in 2003, and was the
Companys first permit in Burkina Faso. It was acquired from two individuals, subject to royalty
interests. The adjacent Kao permit was acquired in 2004 by application to the Burkina Faso
ministry of mines.
In late 2007, an Option to Purchase agreement for Goulagou and Rounga was signed with
Golden Star Resources Inc., (Golden Star). Goulagou and Rounga are contiguous to Rambo
and Kao. The Goulagou permit was reduced in size in 2008, according to provisions of the
Burkina Faso mining code, and the shed portion was reacquired as the Youba permit, which
became subject to the provisions of the Option to Purchase agreement. The Tougou permit
adjoining Rambo and Youba was granted to Golden Star in 2008, and it was included in the
original Option to Purchase agreement in 2011. Golden Star retains certain royalty interest on the
Goulagou, Rounga, Youba and Tougou permits.
6.1
KAO DEPOSIT
Parts of the Kao permit were held by Channel, Kinbauri and Ashanti Exploration (Burkina) in
the 1990s, who completed soil and rock geochemical surveys, before allowing the permits to
lapse. Since the acquisition of the property in 2004, True Gold has undertaken geological
mapping, soil and rock geochemical sampling, trenching, surface and airborne geophysics, and
RAB, RC and diamond drilling. The Kao deposit was discovered in 2006 during a RAB drill
program on a soil geochemical anomaly.
An initial NI 43-101 compliant resource estimate was reported on in the June 2009 Technical
Report and subsequently updated in the April 2011, February 2012 and October 2012 Technical
Reports. These resource estimates are presented in Section 6.5.
Recent core and RC drilling campaigns were completed in 2013 and are detailed in Section 10 of
this report.
6.2
GOULAGOU DEPOSITS
The Goulagou, Rounga and Youba permits in their entirety, plus portions of the remaining three
permits were explored by Channel Resources Ltd., (Channel) from 1994 to 2000, as part of a
much larger 2,300 km2 exploration permit under option from a local individual. The entire permit
area was covered by regional soil geochemistry, SPOT satellite imagery, and airborne
geophysical surveys. A number of artisanal sites; 14 on the present Goulagou permit, were
subject to soil and rock geochemistry, limited trenching, and RC (Reverse Circulation) drilling.
Encouraging results were obtained on several of these artisanal sites, and the Goulagou I and
Goulagou II areas became the main focus of interest due to RAB drilling of soil geochemical
anomalies. Placer Dome Inc. optioned the property from Channel in the late 1990s, and
subsequently RC drilled the Goulagou I and Goulagou II gold deposits.
Page 43 of 357
In 2000, the large Channel permit was allowed to lapse, and in 2002, the same local land owner
reacquired the smaller Goulagou and Rounga permits to cover the main known artisanal sites.
These permits were optioned by St. Jude Resources Ltd., (St. Jude) in 2002 and 2003, who
drilled Goulagou I and Goulagou II. St. Jude was in turn acquired by Golden Star in 2005.
Golden Star undertook several limited soil geochemistry and RAB drilling programs on a
number of artisanal zones until the Option to Purchase agreement was signed with True Gold
(Riverstone) in 2007. The purchase of these permits from Golden Star was completed in
February of 2012.
Since 2007, True Gold has completed geological mapping and sampling, airborne geophysics,
plus RAB, RC and diamond drilling concentrated in and around Goulagou I and Goulagou II.
In 2007, SRK Consulting UK Ltd., (SRK) prepared a NI 43-101 compliant resource estimate
for the combined GGI and GGII Deposits for Golden Star (Arthur, 2007). In 2009, Wardrop
Engineering Inc. (Wardrop) updated this Resource Estimate. In 2011 the resources were again
updated by Peatfield and Zbeetnoff and by P&E in February and October 2012. Results of these
resource estimates are presented in Table 6.1.
6.3
The Rambo Permit hosts the Rambo and Nami deposits. The permit was acquired in 2003, partly
on the basis of earlier work by Incanore Gold Mines Ltd., (Incanore) including an RC drilling
program conducted in 1997. This early drilling was oriented to test a north-south target; however
the only gold intercepts were directly under the Rambo artisanal pit. In the late 1990s, the
Incanore permit was allowed to lapse. The current permit was acquired in 2003 by two
individuals and in turn by True Gold (Riverstone) in late 2003.
True Gold completed mapping, soil and rock geochemical sampling, and surface and airborne
geophysics, and defined an east-west trending target. Subsequent RC drilling delineated the
Rambo gold zone beneath the artisanal workings. True Gold has completed several subsequent
RAB, RC and diamond drilling programs to define the current resource.
An initial NI 43-101 compliant resource estimate was completed by Arseneau for Wardrop and
set out in a report titled, Technical Report on the Karma Property, dated June 30, 2009 (the
June 2009 Technical Report) and subsequently updated in the April 2011, February 2012 and
October 2012 Technical Reports. These resource estimates are presented in Table 6.1 and Table
6.2.
6.4
NAMI DEPOSIT
In 2009, artisanal miners became very active on the Rambo permit at a site referred to as
Namissiguima or Nami for short, that lies approximately 4 km north-east of the Rambo
zone. At the height of activity there were over 8,000 artisanal miners working at Nami. True
Gold (Riverstone) began RC and diamond drilling the deposit in 2010.
P&E estimated resources for the Nami Deposit, which are reported on in the February 2012 and
October 2012 reports, and are presented in Table 6.2.
Page 44 of 357
6.5
From 2007 to late 2012 there were several NI 43-101 compliant Resource Estimates completed
for various deposits on the Karma Project. The Resource Estimates for 2007 and 2009 are
presented in Table 6.1. Table 6.2 presents the Resource Estimates from the April 2011, February
2012 and October 2012 Technical Reports.
TABLE 6.1
RESOURCE ESTIMATES 2007-2009
Deposit
Category
Tonnes
Au (g/t) Contained Au (oz) Prepared By
2009 Rambo Deposit Resources at a 2.0 g/t Au Cut-Off
Rambo
Inferred
245,000
5.82
46,000
Wardrop
2009 Kao Deposit Resources at a 0.3 g/t Au Cut-Off (oxide), 0.5 g/t Au (fresh rock)
Indicated
14,700,000
0.79
373,500
Wardrop
Kao
Inferred
3,600,000
0.54
62,500
Wardrop
2007 GGI & GGII Deposit Resources at a 0.71 g/t Au Cut-Off (oxide), 1.03 g/t Au (fresh rock)
Indicated oxide
2,648,000
1.61
139,000
SRK
Indicated trans/fresh
2,439,000
1.80
141,000
SRK
GGI & GGII
Inferred oxide
1,226,000
0.98
38,500
SRK
Inferred trans/fresh
4,423,000
1.61
229,000
SRK
2009 GGI & GGII Deposit Resources at a 0.3 g/t Au Cut-Off (oxide), 0.5 g/t Au (fresh rock)
Indicated
6,600,000
1.80
382,000
Wardrop
GGII
Inferred
1,400,000
1.07
48,000
Wardrop
GGI
Inferred
6,900,000
0.62
137,500
Wardrop
TABLE 6.2
2011-2012 RESOURCE ESTIMATES
Deposit
Category
Tonnes
Au (g/t)
Contained Au (oz)
Prepared By
2011 Rambo Deposit Resources at a 0.5 g/t Au cut-off (oxide), 1.0 g/t Au (sulphide)
Indicated oxide
287,000
3.06
28,200
Indicated sulphide
424,000
3.02
41,200
Rambo
Peatfield & Zbeetnoff
Inferred oxide
145,000
1.06
4,920
Inferred sulphide
325,000
1.54
16,100
2011 Kao Deposit Resources at a 0.25 g/t Au cut-off (oxide), 0.40 g/t Au (sulphide)
Indicated oxide
9,060,000
0.75
219,400
Indicated sulphide
2,910,000
0.82
76,600
Kao
Peatfield & Zbeetnoff
Inferred oxide
5,600,000
0.51
92,200
Inferred sulphide
10,100,000
0.80
262,000
2011 GGII Deposit Resources at a 0.25 g/t Au cut-off (oxide), 0.4 g/t Au (sulphide)
Indicated oxide
5,700,000
1.18
219,000
Indicated sulphide
4,390,000
1.41
200,000
GGII
Peatfield & Zbeetnoff
Inferred oxide
2,580,000
0.69
57,300
Inferred sulphide
5,490,000
1.16
204,000
2011 GGI Deposit Resources at a 0.25 g/t Au cut-off (oxide), 0.4 g/t Au (sulphide)
Inferred oxide
7,900,000
0.59
150,000
GGI
Peatfield & Zbeetnoff
Inferred sulphide
11,900,000
0.75
287,000
February 2012 GGI Au Resources at 0.30 g/t cut-off (oxide), 0.35 g/t, (Transition), 0.40 g/t(sulphide)
Indicated Oxide
4,345,079
0.682
95,274
Indicated Transition 1,567,103
0.715
36,024
GGI
P&E
Indicated sulphide
6,494,450
0.833
173,931
Subtotal
12,406,632
0.765
305,229
February 2012 GGI Au Resources at 0.30 g/t cut-off (oxide), 0.35 g/t (Transition), 0.40 g/t(sulphide)
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 45 of 357
TABLE 6.2
2011-2012 RESOURCE ESTIMATES
Deposit
Category
Tonnes
Au (g/t)
Contained Au (oz)
Prepared By
Inferred Oxide
1,822,145
0.711
41,653
Inferred Transition
268,478
0.735
6,344
GGI
P&E
Inferred Sulphide
4,069,110
0.947
123,891
Subtotal
6,159,733
0.868
171,888
February 2012 GGII Au Resources at 0.30 g/t cut-off (oxide), 0.35 g/t (Transition), 0.40 g/t(sulphide)
Indicated Oxide
6,175,041
1.184
235,062
Indicated Transition 1,759,506
1.499
84,797
GGII
P&E
Indicated Sulphide
7,715,536
1.459
361,919
Subtotal
15,650,083
1.355
681,778
February 2012 GGII Au Resources at 0.30 g/t cut-off (oxide), 0.35 g/t (Transition), 0.40 g/t(sulphide)
Inferred Oxide
486,873
0.558
8,735
Inferred Transition
151,398
0.682
3,320
GGII
P&E
Inferred Sulphide
1,306,676
1.308
54,950
Subtotal
1,944,947
1.072
67,004
February 2012 Kao Au Resources at 30 g/t cut-off (oxide), 0.35 g/t (Transition), 0.40 g/t(sulphide)
Indicated Oxide
6,675,423
0.891
191,226
Indicated Transition 1,739,849
1.016
56,832
Kao
P&E
Indicated Sulphide
7,839,096
1.030
259,593
Subtotal
16,254,368
0.971
507,651
February 2012 Kao Au Resources at 0.30 g/t cut-off (oxide), 0.35 g/t (Transition), 0.40 g/t(sulphide)
Inferred Oxide
2,503,639
0.801
64,475
Inferred Transition
384,970
0.850
10,520
Kao
P&E
Inferred Sulphide
7,375,503
0.984
233,333
Subtotal
10,264,112
0.934
308,329
February 2012 Nami Au Resources at 0.30 g/t cut-off (oxide), 0.35 g/t (Transition), 0.40 g/t(sulphide)
Indicated Oxide
563,848
1.064
19,288
Indicated Transition
715,888
0.908
20,899
Nami
P&E
Indicated Sulphide
995,465
1.043
33,381
Subtotal
2,275,201
1.006
73,568
February 2012 Nami Au Resources at 0.30 g/t cut-off (oxide), 0.35 g/t (Transition), 0.40 g/t(sulphide)
Inferred Oxide
103,256
0.965
3,204
Transition
132,865
0.865
3,695
Nami
P&E
Sulphide
144,275
0.900
4,175
Subtotal
380,396
0.905
11,073
February 2012 Rambo Au Resources at 0.30 g/t cut-off (oxide), 0.35 g/t (Transition), 0.40 g/t(sulphide)
Indicated Oxide
188,275
2.306
13,959
Indicated Transition
244,970
2.997
23,604
Rambo
P&E
Indicated Sulphide
321,964
2.732
28,280
Subtotal
755,209
2.712
65,843
February 2012 Rambo Au Resources at 0.30 g/t cut-off (oxide), 0.35 g/t (Transition), 0.40 g/t(sulphide)
Inferred Oxide
95,421
1.520
4,663
Transition
37,215
0.597
714
Rambo
P&E
Sulphide
47,087
1.608
2,434
Subtotal
179,723
1.352
7,812
October 2012 GGI Au Resources at 0.20 g/t cut-off (oxide), 0.22 g/t, (Transition), 0.50 g/t(sulphide)
Indicated Oxide
6,651,000
0.620
132,500
Indicated Transition 2,757,000
0.710
62,600
GGI
P&E
Indicated sulphide
5,739,000
1.070
197,100
Subtotal
15,147,000
0.810
392,200
Inferred Oxide
1,518,000
0.790
38,400
Inferred Transition
561,000
0.810
14,500
GGI
P&E
Inferred Sulphide
2,762,000
1.040
92,400
Subtotal
4,841,000
0.930
145,300
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 46 of 357
TABLE 6.2
2011-2012 RESOURCE ESTIMATES
Deposit
Category
Tonnes
Au (g/t)
Contained Au (oz)
Prepared By
October 2012 GGII Au Resources at 0.20 g/t cut-off (oxide), 0.22 g/t, (Transition), 0.50 g/t(sulphide)
Indicated Oxide
6,403,000
1.160
237,900
Indicated Transition 1,835,000
1.440
85,000
P&E
GGII
Indicated sulphide
4,744,000
1.670
255,500
Subtotal
12,982,000
1.390
578,400
Inferred Oxide
709,000
0.740
17,000
P&E
Inferred Transition
339,000
1.050
11,400
GGII
Inferred Sulphide
1,432,000
1.350
62,200
Subtotal
2,480,000
1.140
90,600
October 2012 Kao Au Resources at 0.20 g/t cut-off (oxide), 0.22 g/t, (Transition), 0.50 g/t(sulphide)
Indicated Oxide
9,552,000
0.870
268,300
Indicated Transition 2,953,000
0.970
92,200
P&E
Kao
Indicated sulphide
4,744,000
1.670
255,500
Subtotal
24,248,000
1.050
820,400
Inferred Oxide
2,355,000
0.600
45,100
P&E
Inferred Transition
345,000
0.730
8,100
Kao
Inferred Sulphide
4,654,000
1.220
182,700
Subtotal
7,354,000
1.000
235,900
October 2012 Nami Au Resources at 0.20 g/t cut-off (oxide), 0.22 g/t, (Transition), 0.22 g/t (sulphide)
Indicated Oxide
656,000
0.960
20,200
Indicated Transition 1,063,000
0.720
24,700
P&E
Nami
Indicated sulphide
1,561,000
0.820
40,900
Subtotal
3,280,000
0.810
85,800
Inferred Oxide
127,000
0.850
3,500
P&E
Inferred Transition
167,000
0.790
4,200
Nami
Inferred Sulphide
198,000
0.740
4,700
Subtotal
492,000
0.790
12,400
October 2012 Rambo Au Resources at 0.20 g/t cut-off (oxide), 0.22 g/t, (Transition), 0.22 g/t (sulphide)
Indicated Oxide
200,000
2.190
14,100
Indicated Transition
261,000
2.830
23,800
P&E
Rambo
Indicated sulphide
357,000
2.460
28,300
Subtotal
818,000
2.510
66,200
Inferred Oxide
115,000
1.330
4,900
P&E
Inferred Transition
51,000
0.530
900
Rambo
Inferred Sulphide
43,000
1.520
2,100
Subtotal
209,000
1.170
7,900
October 2012 TOTAL Au Resources
Cut-off Au (g/t)
Zone
Tonnes
Au (g/t)
Au (oz)
0.2
Oxide
23,462,000
0.890
672,900
Indicated
0.22
Transition 8,869,000
1.010
288,200
0.22 & 0.50
Sulphide
24,145,000
1.260
981,700
Total
56,476,000
1.070
1,942,800
0.2
Oxide
4,825,000
0.700
108,900
0.22
Transition 1,463,000
0.830
39,200
Inferred
0.22 & 0.50
Sulphide
9,090,000
1.180
344,100
Total
15,378,000
1.000
492,200
Page 47 of 357
7.0
7.1
REGIONAL GEOLOGY
The geology of West and Central Africa, described by Wright et al. (1985), consists of
Precambrian shields of Archean (2.7 Ga) to Paleoproterozoic (2.2 to 2.0 Ga) age, Pan-African
mobile zones of Neoproterozoic to lower Paleozoic age (600 to 450 Ma), and intracratonic
sedimentary basins ranging from Proterozoic to Quaternary age.
The Precambrian geology of West Africa has resulted from the accretion of a series of
successively younger orogenic belts to older cratonic areas. The Man Craton, the oldest cratonic
nuclei, in Guinea and Sierra Leone, stabilized in the Archean at approximately 2.7 Ga and is a
remnant of a much larger Craton that included the present day Guyana Craton of South America.
The West African shield stabilized with the accretion of Paleoproterozic Birimian greenstone
belts to the Man Craton at the end of the Eburnean orogenic event at about 2.1 Ga.
Figure 7.1
Note: Modified from Milsi et al., (2004). The West African Craton is composed of an Archean nucleus in the
southwest bounded by series of Paleoproterozoic greenstone belts and granitoids.
Source: True Gold Mining Inc.
The Karma group permits are situated in the Paleoproterozoic Baol-Mossi domain. In general
terms, the Baol-Mossi domain contains Birimian supracrustal rocks which were probably
developed upon a juvenile Paleoproterozoic crust (ca. 2.40-2.20 Ga) in an environment distal
from Archean crust (Thivierge 2008). The Birimian terranes encompass a vast area of
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 48 of 357
approximately 350,000 km covering parts of Niger, Burkina Faso, Benin, Togo, Ghana, Ivory
Coast, Mali, Guinea, Liberia and Sngal. The Birimian greenstone belts are preserved as linear
terranes that are a few tens of kilometers wide and hundreds of kilometers long. The Birimian
rocks are generally metamorphosed to greenschist facies with areas of amphibolite facies
associated with intrusive stocks, granitic plutons or migmatitic zones that separate the belts.
The majority of mineralization in Burkina Faso is hosted by the Birimian supracrustal rocks. In
Burkina Faso, these belts consist of predominately northeast trending volcano-sedimentary
sequences associated with flanking granitoid intrusive rocks and magmatic gneisses. The
Birimian belts typically consist of basal, tholeiitic, mafic metavolcanic rocks, overlain by calcalkaline metavolcanic and inter-layered detrital sediments and limestone (Baratoux et al. 2011).
During the D1 structural event of the 2.2 to 2.0 Ga Eburnean orogeny, the volcanic and metasedimentary rocks were subjected to crustal shortening associated with greenschist facies
regional metamorphism, and locally amphibolite facies metamorphism resulting from contact
metamorphism. An overlying sequence of coarse clastic sedimentary rocks known as the
Tarkwaian Group is considered to have been deposited during the late D1 event (Baratoux et al.
2011).
Many of the significant gold deposits in the Birimian greenstone belts of Burkino Faso are
related to major NNE trending shear zones that result from transcurrent deformation during
Eburnean D2 structural events (Baratoux et al. 2011). Two major sinistral shear zones oriented
NNE, namely the Tibl-Dori-Markoye shear zone to the E and the Hound-Ouahigouya shear
zone to the W extend through Burkina Faso. The Markoye fault system and splays is in the
eastern part of the country and controls mineralization at a number of major deposits, noteably
IAMGOLD Corporations Essakane Deposit and Orezone Gold Corporations Bombore Deposit.
The western fault system and its splays is associated with True Golds Kama Property as well as
producing and past-producing gold mines such SEMAFOs Mana Deposit, Newmonts recently
acquired Poura Deposit, and Amara Minings Sega and Kalsaka Deposits.
Page 49 of 357
Figure 7.2
Note:
Lithologies and structural features extracted from compiled geology and geophysics. The batholith (pink)
underlying the KPA extends from south of Yako to NE of Sguenga. The Ouahigouya Shear Zone (OSZ)
bounds the western margin of the batholith. Branching shears extend across the batholith to the east and
the overall displacement of OSZ is interpreted to be sinistral. Branching shears may exhibit sinistralreverse to reverse displacement.
Source: Hein (2008, unpublished report for True Gold)
Page 50 of 357
7.2
LOCAL GEOLOGY
True Golds Karma Project is located in the regionally east-west trending Goren greenstone belt.
This belt is considered a segment of the larger Boromo-Goren greenstone belt (Hein 2010) and is
one of the larger greenstone belts in central north Burkina Faso.
Substantial areas of the Karma Project are covered by lateritic units, dominantly gravels and
cuirasse, which forms a highly indurated upper facies of the lateritic regolith. A number of
lateritization events have resulted in weathering to depths of up to 100 m. The limited bedrock
exposure has hampered the development of detailed geologic models for the region.
Hein (2008) reported on a geological investigation of the Karma Project area for Riverstone
Resources Inc. In this report, Hein (2008) described the geology of the Karma Project as
consisting of a folded sequence of greywacke, siltstone, shale and volcaniclastic rocks that is
draped over a granodiorite-tonalite batholith. The western margin of the batholith is defined by a
broad north south linearment that is interpreted as a first-order, crustal scale, sinistral, shear zone
named by Hein (2008) as the Ouahigouya Shear Zone (OSZ). The OSZ extends to the south into
the Hound Greenstone Belt and branches into a series of north-east trending sub-shears that
cross the Karma Property.
The supracrustal sequences have been affected by at least three deformation events. The
deformation D1 forms a weak NW trending foliation and massive buck quartz veins that are
weakly prospective for gold mineralization. D2 corresponds to the main phase of the Eburnean
orogeny at 2,130 to 1,980 Ma and resulted in the progressive development of NE trending shear
zones, NE trending southerly plunging folds and a pervasive NE foliation. N to NNE trending
dextral shear faults formed during D2 and are associated with stockwork quartz veins and
significant gold mineralization. A late D3 deformation results in WNW trending dextral reverse
shears and crenulation of earlier fabrics.
Hein (2008) considered that regional gold metallogenesis is tightly constrained to the Eburnean
Orogeny between 2,130 and 1,980 Ma. The initial phase of the Eburnean between 2,130 and
2,105 Ma resulted in formation of a NE trending fold-thrust belt and was followed by
development of regional shear zones with sinistral to sinistral reverse strike slip displacement
and the major phase of gold deposition at 2,105-1,980 Ma.
The Birimian rocks of the Baol-Mossi domain are unconformably overlain to the N near the
Malian border by early clastic sequences of the Taoudni basin, of Neoproterozoic to Ordovician
age, and by coarse sandstones of the Terminal Continental series, of mid-Eocene to Pliocene age.
A network of magnetic doleritic dykes oriented NE-SW and WNW-ESE to NW-SE cut the
Paleoproterozoic rocks and the cover sequences of the Taoudni basin. Locally dykes of the
latter orientation cut dykes of the former with an apparent dextral sense of displacement. The age
of the dykes is poorly constrained between the Mesoproterozoic and the Mesozoic (Thivierge
2008).
Page 51 of 357
Figure 7.3
Note: Sedimentary and volcanic rocks are part of the Birimian supracrustal assemblages.
Source: True Gold (2013).
7.3
DEPOSIT GEOLOGY
True Gold has defined five mineral deposits on the Karma Property. As estimated in this
technical report, from largest to smallest on the basis of ounces of gold, these include the Kao,
Goulagou II (GGII), Goulagou I (GGI), Nami and Rambo Deposits. The following descriptions
are summarized from Ewert et al. (2012).
Kao Deposit - The Kao Deposit consists of a structurally-controlled, alteration and veining
system, hosted within a relatively uniform, single-phase, granodioritic intrusive. True Gold
reports that there are two principal sets of structures: (i) a dominant shallow east-dipping
structure that extends the full length of the deposit in a north-south direction and is transected by
(ii) a more steep, northeast-dipping, set of structures that cross-cut the north-south structure. The
bulk of the highest grades and thickest intercepts occur along the northeast-dipping structures,
and in particular, at their intersections with the north-south structures. The structures are planar
to tabular in form and can measure 35 metres in width. Additionally, the structures are
moderately to intensely foliated, sericite-carbonate-silica altered and are host to multiple
generations of quartz-carbonate-sericite-pyrite-arsenopyrite veining. Arsenopyrite and the
presence of quartz veining generally correlate with higher gold grades.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 52 of 357
Local laterite cover is typically less than three or four metres thick. Immediately north of the
Deposit is an area of deep surficial sediments, which precludes the use of surface geochemistry.
The Kao Deposit is open along strike to the north and south, and down the shallow dip to the
east.
Goulagou I and Goulagou II Deposits - The GGI Deposit has multiple, anastomosing and
continuous lenses of mineralized rock over a presently defined strike length of 2,100 m. It
consists of up to 10 separate continuous sheets, ranging from 5 to 40 m thick, dipping near
vertically. The deposit is open along strike and down dip below 200 m, the level of present
drilling. The GGII Deposit is similar in nature, with a strike length of 2,400 m. There are 3 to 5
steeply dipping sheets, with widths ranging from 5 to 30 m. The deposit is open along strike and
down dip. Higher grade shoots that plunge steeply are targets for deeper drilling. The central
portion of the deposit is thickened in a Z fold configuration. It is currently not clear whether
this feature is an actual fold, or an en echelon step-over in the shear system, but it forms the
largest concentration of higher grades and thickness in the deposit.
The GGI and GGII deposits lie within steeply oriented shear zones of mixed clastic sedimentary
rocks, generally argillic siltstone and argillite with local intercalations of graphitic and chloritic
schist and small irregular intrusive units, generally diorite to granodiorite. Alteration minerals
include silica, hematite, sericite, carbonate and pyrite-arsenopyrite.
Rambo Deposit - The Rambo Main Deposit as presently defined as a small mineralized lens
containing a steeply plunging mineralized shoot. The deposit has a length of approximately 450
m along the East-West strike and dips steeply south, with a down-dip length of 230 m, and a
thickness of the mineralized zone ranging from about 2.5 to 25 m. The shoot is open to the east
and down dip, and within it the mineralization exhibits good continuity. The mineralization is
truncated by a late NNE-SSW trending fault. The fault, itself, contains local high grade
intercepts, probably from pre-existing mineralization entrained within the fault breccia.
Westward extensions beyond this fault have proven elusive but the full lateral extent of the
Rambo Main Deposit has yet to be delineated. Smaller Hanging wall and Footwall zones are
present and account for approximately half the volume of the total modeled mineralization.
The Rambo Main Deposit lies in a steeply oriented shear zone, near the contact of mixed
volcano-sedimentary rocks and granitoid intrusive rocks. The mineralized body locally
transgresses this contact. Alteration minerals include silica, hematite, sericite, carbonate and
pyrite-arsenopyrite. The Rambo Deposit contains distinct breccia zones, in which the grade
increases. Quartz veining and silicification are common within the zone of Au mineralization,
and the zone is well defined, with relatively sharp boundaries. The upper 75 to 100 m of the
deposit has been oxidized.
Nami Deposit The Nami Deposit is presently composed of three mineralized lenses with
shallow dips of 20 to 25 toward the west-south-west. The strike length of the Nami Deposit is
about 550 m, with a down-plunge extension of 300 m. Mineralized zones exhibit good continuity
of grade and range from about 2.5 to 30 m in thickness. The deposit is open to the west, north
and south.
The Nami deposit is located entirely within a granodiorite intrusive, and is composed of three
shallow-dipping (20 to 25), stacked zones of mineralization. These zones are folded around a
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 53 of 357
northeast-trending axis and strike north-south to east-west. The NE axis is also the locus of high
grade gold structures, which appear to have been emplaced late in the deposit paragenesis.
Mineralized zones at Nami are commonly silicified and brecciated, with variable hematite and
carbonate alteration. The zone has not been fully delineated, and appears to have been truncated
to the northwest by the younger northeast-trending structures. It remains open to the west, south
and southwest. The upper 50 m has been oxidized.
In February 2011, SRK conducted a site visit to the Karma Property with the specific mandate to
review the oriented drill core at the Nami Deposit. SRK concluded that Au mineralization at the
Nami Deposit is associated with a shallow southwest-dipping D1b zone of brecciation and
silicification. Further, gold mineralization is spatially located within the cross-cutting, southweststriking D2 brittle-ductile shear zones and associated breccias. Three dimensional wireframe
geometries were constructed to aid with drill targeting. The Nami Deposit is still considered
open, and possible drill target areas were suggested in the report that could increase the extent of
known gold mineralization.
7.4
MINERALIZATION
Gold mineralization on the Karma property is universally controlled by shear-related veining and
alteration, developed in two dominant geological environments: sediment-hosted and intrusivehosted. The sediment-hosted deposits, GGI, GGII and Rambo, tend to consist of networks of
anastomosing and steeply-dipping shear zones, exhibiting multiple, superimposed, phases of
veining, alteration and deformation. The intrusive-hosted deposits, Kao and Nami, also exhibit
multiple phases of veining, alteration and deformation, but tend to develop more shallow-dipping
and broader shear zones.
Rambo and many other known sediment-hosted showings across the property are concentrated at
intrusive contacts. Some workers have attributed this to some kind of thermal aureole effect;
however, it may also be controlled by competence contrasts and its effect on structural dilation
during deformation and the consequent enhancement of permeability at these sites.
Gold is strongly associated with silica-sericite-carbonate alteration and veining. Sulphide
minerals associated with mineralization consist predominantly of pyrite and arsenopyrite. A
petrographic report by KCA (2011b) also identified minor amounts of chalcopyrite and covellite
along with traces of bornite, chalcocite and sphalerite; however, these are rarely seen in hand
specimen. Gold grains are generally less than 35 microns in size, with a low (about 1.5 weight
percent) silver content, but may be as large as 300 microns and contain up to 20% silver (e.g.
Rambo). Visible gold is known from all deposits but is not common. Gangue minerals of interest
include clay, feldspar, quartz, dolomite, and hematite and goethite in the oxide and transition
material. There is some carbon, at least a portion of which is organic
Page 54 of 357
8.0
DEPOSIT TYPES
The West African Lower Proterozoic greenstone belts have produced a number of world-class
gold deposits, such as the Obuasi mines of Anglo-Ashanti Corp. (Ghana) that have been in
continuous production since 1897.
As summarized by Thivierge (2008), much of the gold mineralization in the Ouahigouya district
is either hosted by metasedimentary rocks associated with granodioritic to dioritic plutonic rocks
or by the plutonic rocks themselves. The gold mineralization is associated with the presence of
disseminated Fe-sulphide phases (mainly pyrite and/or arsenopyrite), quartz veining and
hematitic alteration to epidotitic alteration. The evolution of the Goulagou, Rambo and Kao
deposits appears to commonly involve the participation of syn-orogenic granodioritic plutonic
masses. The Kao and Nami deposits occur within a plutonic body, the Rambo deposit embraces a
plutonic contact zone, and the Goulagou I and II deposits occur peripheral to known or suspected
plutonic masses. Smaller plutonic masses and dykes (diorite, quartz diorite and/or granodiorite)
are present in the meta-sedimentary rocks and within the margins of the plutonic masses, and
may represent structurally-controlled dyke networks associated with the carapace of the plutonic
bodies. The development of progressive and retrogressive metamorphic minerals may be in part
related to orogenic plutonism.
Hein (2008) considered that regional gold metallogenesis on the Karma Property is tightly
constrained to the Eburnean Orogeny between 2,130 and 1,980 Ma and that the major phase of
gold deposition occurs during the latter part of the Eburnean event between 2,105-1,980 Ma.
The Karma Property deposits have characteristics of mesothermal, shear-hosted gold deposits
associated with orogenic activity. Elements of stratigraphic control may result from
mineralization/alteration being channeled along specific structural/lithological controls that have
affected porosity and fluid flow. The Karma deposits may be best described as structurally
controlled, orogenic, hydrothermal deposits.
Robert et al.s (2007) classification of orogenic gold deposits is restricted to deposits composed
of quartz-carbonate veins and associated wall rock replacement, associated with compressional
or transpressional geological structures such as reverse faults and folds. Orogenic deposits
consist of variably complex arrays of quartz-carbonate veins that display significant vertical
continuity, commonly in excess of 1 km, without any significant vertical zoning. The ores are
enriched in Ag-As+/-W, with Au:Ag ratios >5. Other commonly enriched elements include B,
Te, Bi, and Mo. The dominant sulphide mineral is pyrite at greenschist grade and pyrrhotite at
amphibolite grade. Arsenopyrite is the dominant sulphide in many clastic-sediment-hosted ores
at greenschist grade and loellingite (FeAs2) is also present at amphibolite grade. Mineralized
zones are surrounded by carbonate-sericite-pyrite alteration halos that are variably developed
depending on host rock composition. At the regional scale a majority of deposits are spatially
associated with regional shear zones and occur in greenschist-grade rocks, consistent with the
overall brittle-ductile nature of their host structures.
Three main types of orogenic deposits are distinguished based on their host-rock environment
and include greenstone, turbidite, and BIF-hosted deposits. Greenstone-hosted orogenic deposits
are the most important of the clan and the best represented type among the >10 M oz deposits.
The quartz-carbonate veins in these deposits typically combine laminated veins in moderately to
steeply dipping reverse shear zones with arrays of shallow-dipping extensional veins in adjacent
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 55 of 357
competent and lower strain rocks. The reverse character of the shear-zone hosted veins and
shallow-dips of extensional veins attest to their formation during crustal shortening (Sibson et
al., 1988; Robert and Poulsen 2001).
In greenstone belts the significant vein deposits are typically distributed along specific regional
compressional to transpressional structures. By virtue of their association with regional
structures, these camps are also located at the boundaries between contrasted lithologic or age
domains within the belt. Along these structures, the deposits commonly cluster in specific camps,
localized at bends or major splay intersections, and where deposits typically occur in associated
higher-order structures (Robert et al., 2005). The larger camps and deposits are commonly
spatially associated with conglomeratic sequences as exemplified by the Timiskaming polymict
conglomerates in the Abitibi greenstone belt and the Tarkwaian quartz pebble conglomerates in
the Birimian shield.
Page 56 of 357
9.0
EXPLORATION
True Gold has completed various exploration activities the; Kao, Goulagou, Rambo, Youba and
Rounga permit areas. All exploration activities have been described below, except for diamond
drilling and reverse circulation (RC) drilling activities which are described in Section 10.
9.1
The Company carried out a Rotary Air Blast (RAB) drilling program over a 180 km 2 area
north of the Karma Project. Drilling intersected extensive near-surface oxide gold mineralization
in six different areas. The program consisted of 11,039 m of RAB drilling in 449 vertical holes
(drilled to an average depth of 30 m) at sites selected based on historical workings and
anomalous geochemical sampling (Riverstone News Release dated January 29, 2013).
Follow up drilling was carried out at one of the new target areas in 2013. This area has been
termed the Watinoma target.
9.2
9.2.1
True Gold completed a soil sampling program approximately 2 km northwest of the Kao Deposit
area, employing 2.5 km x 5.0 km area in February 2013. A total of 1,489 samples, including 153
controls, were collected along 200 m spaced lines at 50 m intervals over a large wind-panning
area near Nogo Village between the Kao and Rambo Deposits. At each sample station, a hole of
50 cm depth was dug and a bulk sample was collected from the bottom of the hole.
Samples were analyzed for Au only, by atomic absorption method at the BIGS GLOBAL
Burkina Faso (BIGS) laboratory in Ouagadougou, Burkina Faso.
All results have been returned and show scattered gold anomalies coincident with 500 m x 500 m
regional soil geochemical anomalies and also known gold workings. Figure 9.1 illustrates the
results from the Companys 2013 soil sampling program at the Kao Permit.
Page 57 of 357
Figure 9.1
Geochemical Results from the 2013 Kao Permit Soil Sampling Program
9.2.2
Geophysical Survey
Page 58 of 357
Figure 9.2
Figure 9.3
9.2.3
Surveying
During the 2013 exploration season, The Company surveyed historical boreholes and trenches
within the Kao permit area. In total, the location of 200 diamond drill holes, 458 RC drill holes
and 24 trenches were surveyed with a differential GPS.
Page 59 of 357
9.3
9.3.1
Geophysical Survey
Figure 9.5
Page 60 of 357
9.3.2
Surveying
The Company also surveyed a number of historical boreholes within the Goulagou Permit area.
The location of 357 diamond drill holes and 399 RC drill holes were surveyed with the aid of a
differential GPS.
9.4
9.4.1
The Company collected a total of 290 rock samples from artisanal workings waste piles along
the Bongui trend (east of Nami) in the Rambo permit area in March 2013. The samples were
analyzed for Au only by atomic absorption method at the Abilab Burkina SARL (ALS
Chemex) laboratory in Ouagadougou, Burkina Faso. Samples returning Au results greater than
1.0 g/t were further analyzed by gravimetric method.
Figure 9.6 shows the sample locations and some higher grade results from the program.
Highlights from the rock sampling program include results ranging from 1.1 g/t to 29.4 g/t Au,
with an average grade of 0.46 g/t Au.
The 2013 RC drilling program at Nami was initiated as follow up to the rock sampling program.
Figure 9.6
Page 61 of 357
9.4.2
Surveying
The Company carried out surveys on the historical boreholes and trenches of the Rambo Permit
area and a total of 121 diamond drill holes, 107 RC drill holes and 72 trenches were surveyed
using a differential GPS.
9.5
9.5.1
Geological Mapping
Page 62 of 357
Figure 9.8
9.5.2
Geophysical Survey
Page 63 of 357
Figure 9.9
Figure 9.10
Page 64 of 357
anomaly (Figures 9.11 and 9.12). However, the historic RAB drilling results combined with the
IP results suggest a second controlling direction of the gold mineralization possibly NorthSouth.
Figure 9.11
Figure 9.12
Page 65 of 357
9.6
9.6.1
BEGE also completed geological mapping over three different target areas (Watinoma, Sobona,
Pogro) totalling an 11.43 km2 zone within the Rounga permit area in June 2013.
Figures 9.13 to 9.15 show the resultant litho-structural maps from the Rounga South and Saima
areas.
Figure 9.13
Page 66 of 357
Figure 9.14
Figure 9.15
Page 67 of 357
9.6.2
Geophysical Survey
Ground magnetics, Pole-Dipole IP/Resistivity and pole-dipole surveys (Mag: 16.5 km;
IP/Resistivity: 20.5 km and Pole-Dipole: 5.0 km) were also undertaken over the Watinoma
prospect within the Rounga permit by SAGAX in June 2013. Surveys were done at 25 m stations
on 100 m spaced lines.
Results from the ground geophysical surveys (Figures 9.16 to 9.18) indicate that the most
prominent structure outlined by the magnetics is a mafic dike trending NE-SW, locally cut by EW structures (faults). The dike is displaced to the west in the North part of the grid area. Best
zones of gold mineralization previously intersected are closely spatially associated to this dyke
and to a NE trending chargeable anomaly. A number of similar magnetic anomalies cut by an EW discontinuity appear to concentrate in the SE quadrant of the grid area and are covered by
gold workings.
Figure 9.16
Figure 9.17
Page 68 of 357
Figure 9.18
Page 69 of 357
10.0
DRILLING
The October 2012 P&E technical report detailed all drilling undertaken on the Karma project up
to and including June 2012. Since that time, True Gold has continued its ongoing drilling at the
Property and this section of the report summarizes drilling carried out at the Property including
up to and including results in True Golds November 3, 2013 press release.
The Company completed a total of 334 diamond drill holes and reverse circulation (RC) holes
totalling 40,063.25 m. This includes drilling for engineering purposes (metallurgy, geotechnical,
hydrology), condemnation of proposed infrastructure sites, exploration drilling adjacent to
known deposits (North Kao and Rambo West), and drilling at new exploration sites (Konvoudy
Iri, Bongui/Nami East, Watinoma).
The breakdown of the latest 2012-2013 drilling by permit and target is presented in Table 10.1.
Permit
Rambo
Rambo
Kao
Kao
Rounga
Tougou
Goulagou
Rambo
Nami
Kao
Goulagou
Target
Rambo West
Bongui/Nami E
Konvoudy Iri
North Kao
Watinoma
Tougou Reg.
Condemnation
Rambo Eng.
Nami Eng.
Kao Eng.
Goulagou Eng.
TABLE 10.1
DRILL HOLES BY PERMIT/TARGET
# RAB Holes
#RC Holes
#DD Holes
4
27
8
2
106
31
9
9
50
6
4
19
7
4
14
12
22
Total
50
155
129
Total Metres
4,345.30
1,051.00
373.00
20,114.29
2,781.62
2,063.00
603.00
3,690.00
586.00
1,439.84
3,016.20
40,063.25
Falcon Drilling Ltd., performed all core drilling at the Property and exploration-drilling
companies, Hall Core Drilling, Boart Longyear and Major Drilling Burkina Faso S.A. completed
the RC drilling. All rotary air blast (RAB) drilling was carried out by Forages TechnicEau/Burkina S.A.R.L.
Predetermined collar locations were surveyed utilizing a handheld GPS. Surface elevations were
determined by using a satellite digital elevation model (DEM). Certain DEM elevations are not
included in the drill hole data as they are outside the area that has DEM data available. Drill
holes that fall within the areas that do not have DEM coverage, were assigned collar elevations
estimated from either hand held GPS or proximity to known survey elevations.
Down hole survey readings, measuring azimuth and inclination, were taken at regular intervals
(5 m and 25 m) depending on survey type, using a gyroscopic or magnetic (reflex) down hole
survey instrument.
Page 70 of 357
Core recovery was typically between 90% and 100% for the Rambo deposit, 80% and 100% for
the Kao deposit, Goulagou deposit and Watinoma target and between 64% and 100% (and as low
as 32% for some intervals) for the Nami deposit.
10.1
KAO DEPOSIT
Drilling consisted of six HQ-sized diamond drill holes totalling 472 m (KAO-DD-13-184 to
KAO-DD-13-189), as well as 69 RC drill holes totalling 10,064 m.
The six HQ-sized drill holes were drilled as part of a column leach sampling program in which a
total of 14 holes were completed at the Kao deposit over a distance of 822 m. These holes were
designed to capture oxide, transition and sulphide material on representative cross sections
throughout the deposit. The holes were drilled at 270 and 360 degree azimuths within the central
portion of the deposit, with dips ranging from -55 to -75 degrees, and a maximum depth of 83 m
(Riverstone News Release dated March 13, 2013).
The Company also completed 10,064 m of RC drilling in 69 holes in the first half of 2013
around the periphery of the Kao deposit to test for additional gold mineralization along north and
west-northwest trending structural corridors. The drill program was planned using data obtained
from IP and magnetic geophysical datasets, along with knowledge of the structural geology of
the area.
The first 20 step-out holes were drilling on an east-west cross-section at 150 m spaced intervals,
approximately 600 m north of the main Kao resource area and, considering the positive results
returned from these first holes, an additional four widely spaced fences of RC holes were
undertaken. Drilling now extends to Anomaly B, located 2,400 m north of Kao (True Gold
News Release dated June 3, 2013).
The additional holes were drilled on 150-metre centres, on east-west oriented fences
approximately 400 to 500 m apart, and at dips of -60 degrees at 090 or 270 degrees azimuth, to
an average depth of 150 m. Mineralization remains open to the northwest, north, and northeast of
the Kao deposit (True Gold News Release dated August 6, 2013).
More recent drilling at the northern area of the Kao deposit, has comprised 31 diamond drill
holes (KAO-DD-13-198A to KAO-13-DD-226) and 106 RC holes (KAO-RC-13-456 to KAORC-13-487) over a total distance of 20,114.29 m. This drilling has extended mineralization from
the northern edge of the currently defined Kao deposit, expanding mineralization to a total strike
length of 3,400 m. It is currently planned to update the Kao resource estimate based on this
recent drilling which covers an area of approximately 1,500 m by 500 m.
Table 10.2 lists some of the highlights from True Golds ongoing drilling at the Kao deposit.
TABLE 10.2
SIGNIFICANT MINERALIZED INTERCEPTS FOR THE NORTHERN AREA OF THE
KAO DEPOSIT
Hole #
From (m)
To (m)
Width (m)
Au (g/t)
KAO-DD-13-184
62.0
68.0
6.0
0.54
KAO-DD-13-185
44.0
54.0
10.0
0.43
and
54.0
72.0
18.0
0.77
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 71 of 357
TABLE 10.2
SIGNIFICANT MINERALIZED INTERCEPTS FOR THE NORTHERN AREA OF THE
KAO DEPOSIT
Hole #
From (m)
To (m)
Width (m)
Au (g/t)
KAO-DD-13-186
40.0
54.0
14.0
0.96
and
54.0
66.0
12.0
0.50
and
72.0
80.0
8.0
1.59
and
80.0
81.5
1.5
1.69
KAO-DD-13-187
58.0
68.0
10.0
53.66
including
60.0
62.0
2.0
263.00
KAO-DD-13-188
8.0
42.0
34.0
1.31
and
54.0
68.0
14.0
1.65
and
68.0
76.0
8.0
0.48
and
76.0
81.5
5.5
0.61
KAO-DD-13-189
44.0
62.0
18.0
2.28
KAO-13-RC-390
NSV
KAO-13-RC-391
20.0
24.0
4.0
0.41
and
28.0
30.0
2.0
0.26
and
102.0
104.0
2.0
0.54
and
120.0
122.0
2.0
0.31
KAO-13-RC-392
68.0
70.0
2.0
0.53
KAO-13-RC-393
NSV
KAO-13-RC-394
58.0
60.0
2.0
0.61
and
80.0
84.0
4.0
1.20
KAO-13-RC-395
86.0
110.0
24.0
0.76
incl.
98.0
100.0
2.0
4.35
and incl.
106.0
110.0
4.0
1.48
KAO-13-RC-396
20.0
22.0
2.0
0.28
KAO-13-RC-397
0.0
10.0
10.0
0.25
and
30.0
38.0
8.0
0.61
and
100.0
116.0
16.0
0.60
incl.
100.0
106.0
6.0
1.01
and incl.
114.0
116.0
2.0
1.18
KAO-13-RC-398
92.0
98.0
6.0
0.48
KAO-13-RC-399
NSV
KAO-13-RC-400
124.0
126.0
2.0
0.44
and
136.0
138.0
2.0
0.52
KAO-13-RC-401
78.0
80.0
2.0
0.38
and
88.0
92.0
4.0
0.46
and
102.0
104.0
2.0
0.42
and
120.0
122.0
2.0
2.60
KAO-13-RC-402
4.0
18.0
14.0
0.37
and
48.0
50.0
2.0
1.27
and
84.0
88.0
4.0
0.53
and
92.0
94.0
2.0
34.20
KAO-13-RC-403
Abandoned due to drilling conditions
KAO-13-RC-403B
18.0
20.0
2.0
0.71
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 72 of 357
TABLE 10.2
SIGNIFICANT MINERALIZED INTERCEPTS FOR THE NORTHERN AREA OF THE
KAO DEPOSIT
Hole #
From (m)
To (m)
Width (m)
Au (g/t)
and
38.0
42.0
4.0
0.92
and
56.0
60.0
4.0
0.55
and
102.0
104.0
2.0
0.56
and
130.0
134.0
4.0
0.74
KAO-13-RC-404
26.0
30.0
4.0
1.51
and
78.0
84.0
6.0
0.26
and
98.0
112.0
14.0
0.36
KAO-13-RC-405
40.0
44.0
4.0
0.34
and
76.0
106.0
30.0
0.38
incl.
76.0
82.0
6.0
0.86
and incl.
104.0
106.0
2.0
0.84
KAO-13-RC-406
88.0
150.0
62.0
1.01
incl.
112.0
150.0
38.0
1.39
incl.
116.0
128.0
12.0
2.04
KAO-13-RC-407
80.0
94.0
14.0
0.82
and
104.0
106.0
2.0
0.34
KAO-13-RC-408
144.0
148.0
4.0
0.63
KAO-13-RC-409
28.0
30.0
2.0
0.34
and
88.0
90.0
2.0
1.38
KAO-13-RC-410
74.0
80.0
6.0
0.63
and
100.0
150.0
50.0
1.08
incl.
100.0
116.0
16.0
2.21
KAO-13-RC-411
32.0
46.0
14.0
0.78
and
58.0
78.0
20.0
0.66
KAO-13-RC-412
46.0
54.0
8.0
0.32
and
74.0
80.0
6.0
1.18
KAO-13-RC-413A
NSV
KAO-13-RC-413B
NSV
KAO-13-RC-414
78.0
82.0
4.0
0.38
and
148.0
158.0
10.0
1.09
KAO-13-RC-415
38.0
56.0
18.0
0.32
and
84.0
94.0
10.0
0.92
and
130.0
132.0
2.0
1.16
and
138.0
146.0
8.0
0.36
KAO-13-RC-416
20.0
22.0
2.0
0.51
and
32.0
34.0
2.0
0.57
and
90.0
94.0
4.0
0.72
KAO-13-RC-417
96.0
100.0
4.0
2.15
and
106.0
108.0
2.0
0.87
and
128.0
134.0
6.0
1.43
and
138.0
140.0
2.0
0.50
KAO-13-RC-418
4.0
8.0
4.0
0.29
and
40.0
44.0
4.0
0.37
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 73 of 357
TABLE 10.2
SIGNIFICANT MINERALIZED INTERCEPTS FOR THE NORTHERN AREA OF THE
KAO DEPOSIT
Hole #
From (m)
To (m)
Width (m)
Au (g/t)
KAO-13-RC-419
82.0
86.0
4.0
5.22
and
146.0
172.0
26.0
1.56
KAO-13-RC-420
24.0
32.0
8.0
0.47
and
82.0
86.0
4.0
0.46
and
100.0
104.0
4.0
1.05
and
110.0
116.0
6.0
1.34
and
130.0
132.0
2.0
0.63
and
142.0
148.0
6.0
0.91
KAO-13-RC-421
14.0
16.0
2.0
0.81
and
36.0
41.0
5.0
0.55
KAO-13-RC-422
42.0
46.0
4.0
0.99
KAO-13-RC-423
128.0
158.0
30.0
0.75
incl.
128.0
140.0
12.0
1.18
and incl.
140.0
158.0
18.0
0.46
KAO-13-RC-424
116.0
118.0
2.0
4.79
KAO-13-RC-425
20.0
26.0
6.0
2.05
and
34.0
40.0
6.0
0.78
KAO-13-RC-427
NSV
KAO-13-RC-429
20.0
26.0
6.0
1.72
and
38.0
44.0
6.0
1.56
and
136.0
140.0
4.0
2.68
KAO-13-RC-435
56.0
64.0
8.0
0.49
KAO-13-RC-438
26.0
46.0
20.0
1.15
and
76.0
78.0
2.0
0.71
KAO-13-RC-439
54.0
56.0
2.0
0.44
and
78.0
80.0
2.0
3.83
KAO-13-RC-441
NSV
KAO-13-RC-442
NSV
KAO-13-RC-443
42.0
44.0
2.0
0.92
KAO-13-RC-445
NSV
KAO-13-RC-447
30.0
32.0
2.0
0.43
KAO-13-RC-448
NSV
KAO-13-RC-450
NSV
Notes:
(1)
Drill holes commencing with KAO-DD denote diamond drill holes and drill holes commencing with
KAO-13-RC denote reverse circulation (RC) drill holes.
(2)
True widths are estimated to be 50 to 90% of the intersected widths
10.2
GOULAGOU DEPOSITS
A total of 16 HQ-sized metallurgical diamond drill holes were drilled in 1,371 m were drilled at
the Goulagou deposits. These holes were drilled at 180 and 360 degree azimuths on north-south
oriented cross-sections in the western, central, and eastern portions of each deposit, with dips
Page 74 of 357
ranging from -45 to -60 degrees, and a maximum depth of 150.0 m (True Gold News Release
dated March 6, 2013).
10.2.1
Goulagou I Deposit
Drilling consisted of five HQ-sized diamond drill holes totalling 423 m (GLG-DD-12-114 to
GLG-DD-12-118).
Table 10.3 lists some of the highlights from True Golds ongoing drilling at the Goulagou I
deposit.
TABLE 10.3
SIGNIFICANT MINERALIZED INTERCEPTS FOR GOULAGOU I DEPOSIT
Width
Hole #
From (m)
To (m)
Au (g/t)
(m)
GLG-DD-12-114
64.0
86.0
22.0
2.22
and
86.0
110.0
24.0
0.99
GLG-DD-12-115
24.0
36.0
12.0
0.42
and
42.0
60.0
18.0
0.43
GLG-DD-12-116
16.0
28.0
12.0
1.49
and
56.0
70.0
14.0
0.89
GLG-DD-12-117
44.0
46.0
2.0
0.64
and
90.0
93.0
3.0
0.44
GLG-DD-12-118
24.0
26.0
2.0
1.91
and
38.0
48.0
10.0
0.94
and
52.0
62.0
10.0
1.06
and
66.0
82.0
16.0
1.18
Notes:
(1)
(2)
10.2.2
Goulagou II Deposit
Page 75 of 357
TABLE 10.4
SIGNIFICANT MINERALIZED INTERCEPTS FOR GOULAGOU II DEPOSIT
Hole #
GLG-DD-12-105
and
GLG-DD-12-106
GLG-DD-12-107
and
GLG-DD-12-108A/B/C
GLG-DD-12-109
and
GLG-DD-12-110
and
GLG-DD-12-111
GLG-DD-12-112
GLG-DD-12-113
Notes:
(1)
(2)
10.3
From (m)
30.0
66.0
56.0
28.0
50.0
62.0
78.0
82.0
116.0
64.0
76.0
42.0
To (m)
Width (m)
Au (g/t)
42.0
12.0
1.00
80.0
14.0
1.99
70.0
14.0
0.68
50.0
22.0
2.53
70.0
20.0
0.60
Abandoned due to drilling conditions
78.0
16.0
1.61
102.0
24.0
4.43
96.0
14.0
2.65
120.0
4.0
3.42
77.9
13.9
0.86
132.0
56.0
3.75
70.0
28.0
0.96
RAMBO DEPOSIT
Drilling consisted of eight HQ-sized diamond drill holes totalling 824 m (RMB-DD-13-084 to
RMB-DD-13-091), as well as four RC drill holes (RMB-13-RC-096 to RMB-13-RC-098)
totalling 461 m.
The RC drilling performed at the Rambo deposit was carried out on the Rambo West target,
located 300 m along strike to the west from the Rambo deposit (True Gold News Release dated
June 10, 2013).
A total of eight diamond drill holes were drilled at the Rambo West target, 175 m along strike to
the northwest of the main Rambo deposit as follow up to the RC drilling previously mentioned.
Drilling was carried out over a 160 m by 125 m area and all eight drill holes intersected oxide
gold mineralization (True Gold News Release dated June 10, 2013).
Table 10.5 lists some of the highlights from True Golds ongoing drilling at the Rambo deposit.
TABLE 10.5
SIGNIFICANT MINERALIZED INTERCEPTS FOR RAMBO DEPOSIT
From
Width
Hole #
To (m)
Au (g/t)
(m)
(m)
RMB-13-RC-096
0.0
16.0
16.0
0.15
and
16.0
44.0
28.0
1.39
incl.
16.0
26.0
10.0
1.82
and incl.
26.0
44.0
18.0
1.15
and
44.0
50.0
6.0
0.11
RMB-13-RC-096B
6.0
8.0
2.0
1.09
and
18.0
50.0
32.0
1.02
incl.
18.0
32.0
14.0
0.79
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 76 of 357
TABLE 10.5
SIGNIFICANT MINERALIZED INTERCEPTS FOR RAMBO DEPOSIT
From
Width
Hole #
To (m)
Au (g/t)
(m)
(m)
and incl.
32.0
40.0
8.0
2.26
and incl.
40.0
50.0
10.0
0.35
and
76.0
78.0
2.0
0.81
RMB-13-RC-097
58.0
60.0
2.0
0.55
and
76.0
88.0
12.0
0.22
RMB-13-RC-098
0.0
4.0
4.0
0.96
and
18.0
42.0
24.0
1.02
incl.
18.0
20.0
2.0
1.64
and incl.
26.0
36.0
10.0
1.93
and
40.0
42.0
2.0
0.55
and
64.0
74.0
10.0
0.38
and
84.0
86.0
2.0
0.56
RMB-DD-13-084
NSV
RMB-DD-13-085
NSV
RMB-DD-13-086
3.5
5.0
1.5
0.52
and
17.0
53.0
36.0
0.96
incl.
17.0
42.5
25.5
1.18
incl.
17.0
35.0
18.0
1.39
incl.
26.0
32.0
6.0
2.21
and incl.
39.5
42.5
3.0
1.65
and
50.0
53.0
3.0
1.02
RMB-DD-13-087
25.2
31.2
6.0
1.31
and
52.2
53.7
1.5
1.40
and
75.2
76.2
1.0
1.07
RMB-DD-13-088
6.0
10.6
4.6
0.39
and
31.5
34.5
3.0
0.56
and
62.8
69.0
6.2
0.43
RMB-DD-13-089
43.5
45.0
1.5
1.22
RMB-DD-13-090
23.6
29.5
5.9
0.50
and
44.6
47.6
3.0
0.35
RMB-DD-13-091
24.0
39.0
15.0
1.15
incl.
27.0
37.5
10.5
1.42
63.0
66.0
3.0
0.97
incl.
Notes:
(1)
Drill holes commencing with RMB-DD denote diamond drill holes and drill holes commencing
with RMB-13-RC denote reverse circulation (RC) drill holes.
(2)
True widths are estimated to be 60 to 90% of the intersected widths.
10.4
NAMI DEPOSIT
Drilling consisted of four HQ-sized diamond drill holes totalling 360 m (RMB-DD-13-065 to
RMB-DD-13-068).
Page 77 of 357
The four HQ-sized drill holes were drilled as part of a column leach sampling program and holes
were designed to capture oxide, transition and sulphide material on representative cross sections
throughout the deposit. The holes were drilled at 270 and 360 degree azimuths within the central
portion of the deposit, with dips ranging from -55 to -75 degrees, and a maximum depth of
100 m (Riverstone News Release dated March 13, 2013).
Table 10.6 lists some of the highlights from True Golds ongoing drilling at the Nami deposit.
TABLE 10.6
SIGNIFICANT MINERALIZED INTERCEPTS FOR NAMI DEPOSIT
From
Width
Hole #
To (m)
Au (g/t)
(m)
(m)
RMB-DD-13-065
4.0
6.0
2.0
22.50
and
58.0
68.0
10.0
1.04
and
92.0
99.5
7.5
0.77
RMB-DD-13-066
62.0
78.0
16.0
0.67
RMB-DD-13-067
14.5
48.0
33.5
0.93
including
14.5
16.0
1.5
3.56
and including
38.5
46.0
7.5
2.46
RMB-DD-13-068
28.0
39.5
11.5
0.80
and
50.0
56.0
6.0
1.92
Notes:
(1)
(2)
10.5
The Company carried out a Rotary Air Blast (RAB) drilling program over a 180 km 2 area
north of the Karma Project. Drilling intersected extensive near-surface oxide gold mineralization
in six different areas. The program consisted of 11,039 m of RAB drilling in 449 vertical holes
(drilled to an average depth of 30 m) at sites selected based on historical workings and
anomalous geochemical sampling (Riverstone News Release dated January 29, 2013).
Follow up drilling was carried out at one of the new target areas in 2013. This area has been
termed the Watinoma target.
10.5.1
Watinoma Target
Drilling undertaken at the Watinoma target consisted of nine HQ-sized diamond drill holes
totalling 1,375 m (RNG-DD-13-001 to RNG-DD-13-009), as well as nine RC drill holes (RNG13-RC-001 to RNG-13-RC-009) totalling 1,407 m.
The Company undertook exploratory RC drilling to test an area of near surface gold
mineralization in the north of the Project area. Results from the target area include one of the
longest intersections of gold mineralization yet recorded for the Project (see hole RNG-13-RC001 in Table 10.7) and drilling intersected mineralization in six of the nine holes.
Page 78 of 357
Holes were drilled at azimuths of 210 to 300 degrees, with dips ranging from -50 to -75 degrees,
and to depths of 98 to 200 m. True widths have not yet been determined (True Gold News
Release dated May 28, 2013).
A total of nine diamond drill holes were completed at the Watinoma target as follow up to the
RC drilling. Two of these holes were near twins of previously drilled RC holes and significant
mineralization was intersected in six of the nine drill holes, confirming the presence of
widespread near-surface gold mineralization over a distance of 600 m (True Gold News Release
dated August 20, 2013).
TABLE 10.7
SIGNIFICANT MINERALIZED INTERCEPTS FOR THE WATINOMA TARGET
From
Width
Hole #
To (m)
Au (g/t)
(m)
(m)
RNG-13-RC-001
16.0
149.0
133.0
0.96
incl.
32.0
142.0
110.0
1.07
incl.
70.0
142.0
72.0
1.31
incl.
70.0
102.0
32.0
2.06
incl.
70.0
80.0
10.0
2.45
and incl.
80.0
86.0
6.0
1.00
and incl.
86.0
102.0
16.0
2.22
RNG-13-RC-002
46.0
48.0
2.0
1.71
and
54.0
58.0
4.0
0.39
RNG-13-RC-003
36.0
38.0
2.0
10.00
RNG-13-RC-004
0.0
2.0
2.0
0.48
and
36.0
38.0
2.0
0.39
and
118.0
120.0
2.0
0.35
and
138.0
140.0
2.0
0.31
and
148.0
150.0
2.0
0.64
RNG-13-RC-005
8.0
18.0
10.0
0.39
and
18.0
54.0
36.0
1.23
and
62.0
64.0
2.0
0.51
RNG-13-RC-006
80.0
82.0
2.0
1.07
and
92.0
100.0
8.0
2.63
RNG-13-RC-007
4.0
8.0
4.0
1.32
and
8.0
20.0
12.0
0.47
and
40.0
48.0
8.0
0.64
and
82.0
84.0
2.0
0.61
RNG-13-RC-008
30.0
38.0
8.0
0.27
and
124.0
126.0
2.0
0.63
RNG-13-RC-009
0.0
6.0
6.0
1.73
and
28.0
34.0
6.0
0.64
and
50.0
54.0
4.0
0.79
and
132.0
138.0
6.0
0.25
RNG-DD-13-001
18.0
39.0
21.0
0.78
incl.
19.5
27.0
7.5
1.30
and
49.4
58.3
8.8
0.26
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 79 of 357
TABLE 10.7
SIGNIFICANT MINERALIZED INTERCEPTS FOR THE WATINOMA TARGET
From
Width
Hole #
To (m)
Au (g/t)
(m)
(m)
and
58.3
128.8
70.5
1.91
and incl.
98.8
103.3
4.5
8.66
and incl.
125.8
128.8
3.0
7.10
and
164.9
178.4
13.5
0.72
incl.
164.9
170.9
6.0
1.10
RNG-DD-13-002
21.0
25.5
4.5
0.63
and
37.0
48.1
11.1
1.92
incl.
38.5
40.0
1.5
10.10
and
58.6
60.1
1.5
1.58
and
76.6
79.6
3.0
0.77
RNG-DD-13-003
7.5
50.0
42.5
0.89
incl.
27.5
33.9
6.4
1.41
and incl.
45.5
50.0
4.5
1.53
RNG-DD-13-004
41.0
47.0
6.0
1.01
and
53.4
54.5
1.1
0.98
and
59.0
67.0
8.0
3.27
and
73.0
79.0
6.0
1.11
and
86.5
106.5
20.0
1.05
and
116.0
117.5
1.5
0.99
RNG-DD-13-005
27.7
29.2
1.5
0.48
and
148.2
158.4
10.2
0.45
RNG-DD-13-006
NSV
RNG-DD-13-007
68.0
69.5
1.5
1.39
and
101.8 104.1
2.4
0.90
and
131.4 135.9
4.5
1.79
RNG-DD-13-008
NSV
NSV
RNG-DD-13-009
Page 80 of 357
11.0
The following procedures have largely been taken from P&Es 2012 technical report on the
Karma Project.
Sampling on the Karma Project involves either RC chips or diamond drill core. The following
sections detail the Companys drilling procedures, which were implemented in 2009 and
continued throughout the latest round of drilling in 2013.
For the RC drilling, the drilling was and continues to be dominantly dry, although some holes do
reach the water table. Samples are collected at the drill stem, using a splitter device, directly into
numbered sample bags for shipment to the laboratory. A small representative sample of coarser
chips is collected, washed, logged and archived in a plastic chip tray with a receptacle for each
two metre interval. Rig duplicate samples are collected at regular intervals. All samples are
analysed. Rig reject samples are collected for each one metre interval and archived for further
sampling or other test work.
In the case of diamond drilling, core recovered is HQ size (63.5 millimetres nominal diameter) in
the upper saprolitic material, reducing to NQ size (47.6 millimetres nominal diameter) in the
harder rock at depth. Core is placed in metal boxes and transported to the logging facility. Once
there, it is photographed, logged for rock quality (RQD) and various structural parameters, and
for lithologies and evidence of mineralization, and marked for sampling. It is then cut with a
diamond saw. At regular intervals (generally every 80 regular samples) a core duplicate is
collected by taking a split of the second half of the core. Holes are surveyed on completion
using an electronic down-hole surveying device. All drill core is routinely sampled and assayed.
All in-field sample handling and treatment is by local individuals employed by True Gold.
Following splitting (or sawing), bagging and numbering, samples are delivered to the ALS
Minerals, (ALS) laboratory in Ouagadougou by Company personnel.
A comprehensive Quality Assurance/Quality Control, (QA/QC or QC) program was
established for the Karma Project. The program was designed and has been overseen by G. R.
Peatfield, P.Eng. Appropriate standards (purchased from CDN Resource Laboratories) and
coarse blanks are inserted into the assay stream at regular intervals. Rig, reject and assay
duplicate samples are submitted at regular intervals. The results of the controls are monitored by
Peatfield on a regular basis, before assays are entered into the master assay databases.
Samples for the Project were and continue to be prepared by ALS in Ouagadougou and assayed
for Au at their facility there, however significant numbers of pulps were assayed in
Johannesburg, South Africa or in North Vancouver, Canada. ALS is an international firm, and
most ALS Geochemistry laboratories are registered or are pending registration to ISO
9001:2008. A number of analytical facilities have received ISO 17025 accreditations for specific
laboratory procedures.
Assaying for Au is by fire assay/atomic absorption (FA/AA), and for all samples grading in
excess of 1 gram Au per tonne, by fire assay with gravimetric finish (FA/grav.) Gravimetric
assay values are used in preference to FA/AA numbers. In P&Es opinion, the procedures
adopted by the Company for sample handling and preparation, security and analyses are
appropriate for the Karma Project.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 81 of 357
12.0
DATA VERIFICATION
12.1
Mr. Antoine Yassa, P.Geo., a qualified person according to the definition as set out in NI 43-101
standards for mineral resource disclosure, visited the Karma Project from November 1 to 3, 2011
August 15 to 17, 2012, December 13 to 14, 2012 and October 16, 2013 for the purpose of doing
the site visit and completing an independent verification sampling program. Fifty four diamond
drill core samples were collected from 18 diamond drill holes by taking a quarter split of the half
core remaining in the box. Eighteen RC samples were also collected from stored chip bags. Mr.
Yassa also reviewed the project data collection process in general, and was satisfied that the
company adhered to industry best practises.
At no time were any employees of True Gold advised as to the identification of the samples to be
chosen during the visit.
The samples were selected by Mr. Yassa, packed in plastic barrels and delivered by Mr. Yassa to
a commercial courier service in Ouagadougou (S.D.V. Logistique Intl).
A change in Burkina Faso law forces all companies to obtain permission to export any rock by
means of a visual inspection by a representative of Mines and Mineral Resources in order to limit
illegal export of valuable ore.
The shipment of samples by the courier was delayed until inspection and then shipped directly to
the P&E office in Brampton, ON, Canada, and from there the samples were delivered directly to
AGAT labs in Mississauga, ON.
AGAT has developed and implemented at each of its locations a Quality Management System
(QMS) designed to ensure the production of consistently reliable data. The system covers all
laboratory activities and takes into consideration the requirements of ISO standards.
AGAT maintains ISO registrations and accreditations. ISO registration and accreditation provide
independent verification that a QMS is in operation at the location in question. Most AGAT
laboratories are registered or are pending registration to ISO 9001:2000.
Samples were analysed for gold using lead-collection fire assay with an AAS finish.
A comparison of the results is presented in Figure 12.1.
Page 82 of 357
Figure 12.1
Au (g/t) 4
3
2
True Gold Au
P&E Au
GLG-DD-12-077
GLG-DD-12-077
GLG-DD-12-077
GLG-DD-12-058
GLG-DD-12-058
GLG-DD-12-058
GLG-DD-12-049
GLG-DD-12-049
GLG-DD-12-073
GLG-DD-12-073
GLG-DD-12-073
KAO-DD-11-062
KAO-DD-11-062
KAO-DD-11-062
KAO-DD-12-073
KAO-DD-12-073
KAO-DD-12-073
KAO-DD-11-059
KAO-DD-11-059
KAO-DD-11-059
GLG-DD-12-060
GLG-DD-12-060
GLG-DD-12-060
GLG-DD-12-075
GLG-DD-12-075
GLG-DD-12-062
GLG-DD-12-049
Drill Hole
Mr. Yassa also reviewed the project data collection process in general, and was satisfied that the
company adhered to industry best practises.
12.2
The QC program was set up and monitored on a real-time basis by G. R. Peatfield, P.Eng. This
section details the results for the QC program for all drilling in 2013.
Quality control monitoring during 2013 continued from the program that was implemented in
2009 and carried out through 2012. The QC program involved routine insertion of standard and
blank samples, as well as assaying of regularly selected core (or RC rig) and preparation
duplicates. Every eleventh sample position represented a control sample of some type, in a
regular rotation. Details of this rotation have varied over time, but in essence this is the protocol
followed.
No effort was made to randomize the insertion of controls, on the dual argument that this is
likely to lead to confusion in the sampling procedure, and that the chosen insertion technique is
in fact random relative to the sampled population. P&E agrees with this philosophy.
Standard samples were purchased from CDN Resource Laboratories and inserted by True Gold
personnel in the field. Several standards of varying expected grades were employed in the course
of the program. In general, standards included those with several grades, including one near or
slightly above a possible cut-off grade, one at the expected resource grade, and two at higher
grades to check the performance of the laboratory on outliers.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 83 of 357
Standards assays by FA/AA were plotted on charts as the assay reports were received, and any
values that fell outside the accepted values were flagged for further examination. In the case of
assays in excess of 1,000 ppb (or previously 5,000 ppb), the FA/gravimetric results are plotted on
a second chart. These are then compared to the FA/AA results.
12.2.1
P&E reviewed the results of the diamond drilling and RC drilling for the Kao, Rambo and
Goulagou deposits. The reference materials generally performed very well; some standards
performed better than others. In the case of the relatively few standard assays falling outside the
accepted limits, they were examined on a case by case basis. Nothing was deemed to have any
impact on the resource estimates.
12.2.2
Duplicate assays were plotted on X-Y correlation plots by the Company as reports were
received. There are three kinds of duplicates; rig duplicates and preparation duplicates are
inserted by the Company; assay duplicates are performed by the laboratory on a random basis.
For the most recent core drilling (August 2013), rig duplicates were taken as core original, and
core duplicate.
In general, the results of this work are good, with the precision increasing as one would expect
throughout the process. At the oxide cut-off grade of 0.20 g/t Au, the precision on the lab pulp
duplicates is excellent. There is no evidence of bias, and the correlation coefficients are generally
high in the case of assay duplicates often reaching in excess of 99%. Rig duplicates
demonstrate less precision, which is expected, and completely normal due to the inherent
geologic variability and relatively large grain size (i.e. inhomogeneity).
12.2.3
Coarse blank material is inserted into the sample stream on a regular basis. Results were
examined for the two types of drilling for all deposits. Apart from the occasional high value
generally between 8 and 15 ppb Au, results were at or below detection limit. None of the values
exceeding the detection limit has any impact on the resource database.
P&E declared the data acquired and analyzed by True Gold to be satisfactory for use in a
resource estimate.
Page 84 of 357
13.0
13.1
INTRODUCTION
PEA Testwork
Three successive test programs were carried out as part of the PEA Testwork
conducted by KCA. Samples from all three material types (oxide, transition &
sulphide) in the five deposits (GGI, GGII, Kao, and Rambo & Nami) were tested.
These programs are described below.
Program 1 (2010)
Mineralogical analysis of oxide, transition and sulphide samples from GGII and
Rambo;
Initial metallurgical testing of oxide, transition and sulphide samples from GGII
and Rambo deposits.
Program 2 (2011)
Initial metallurgical testing of oxide, transition and sulphide samples from GGI
and Kao deposits;
Follow-up metallurgical testing of oxide, transition and sulphide samples from
GGII.
Program 3 (2012)
The samples that were analysed were taken from reverse circulation drill cuttings and core
intervals from each of the three mineralized material types in each deposit. These were then
subjected to the following specific testwork:
Page 85 of 357
Head analysis;
Mineralogical analysis;
Whole material cyanidation;
Combined gravity concentration and cyanidation;
Carbon-in-leach (CIL);
Ore hardness;
Column leach and agglomeration;
Flotation followed by CIL with and without pressure oxidation pre-treatment on
refractory sulphides.
Kao
GGI
GGII
Au
g/t
1.581 0.935 1.872
Ag
g/t
0.51 0.51 0.51
Total carbon
%
0.05 0.18 0.18
2
S
%
0.01 0.02 0.02
Hg
ppm <0.05 0.07 <0.05
Total Cu
ppm
37
82
102
cyanide soluble copper
ppm
1.88 2.14 9.97
As
ppm
728 1145 776
Fe
%
6.25 5.87 5.73
Sb
ppm
5
11
36
Comminution Testwork (BBWi)
Oxide
kWh/t
8.2
Transition
kWh/t 10.4
10.0
Sulphide
kWh/t
15.3 13.6
Cyanide Shake Test
Est. Au extraction
%
96
96
82
Est. Ag extraction
%
45
47
51
Bottle Roll at 80%-75 m
Au dissolution
%
99
96
93
Ag dissolution
%
41
50
46
Column Testwork
Crush size
mm
25
25
25
Calculated head grade -Au
g/t
1.47 1.189 1.708
Au extraction
%
95
93
90
Ag extraction
%
51
31
63
Days of leach
62
62
62
Cyanide consumption
kg/t
0.45 0.40 0.76
Cement addition
kg/t 22.96 7.79 9.31
Page 86 of 357
Mineralogy testwork indicated that the mineralized zones can be categorized into
non-refractory and refractory where:
Oxide material is leachable via conventional leaching processes for all deposits;
Transition material is leachable via conventional leaching for all deposits;
Sulphide material is leachable via conventional leaching in Rambo and Nami
deposits;
Sulphide material is not recoverable via conventional leaching processes in GGI,
GGII, and Kao deposits.
13.3
Bond Ball Work Index testwork indicated that the oxide material was soft while
the transition and sulphide material was slightly harder.
Bottle roll testwork performed on Kao, GGI and GGII showed gold dissolution of
99%, 96% and 93% respectively.
Column leach testwork on the Kao, GGI and GGII showed gold dissolution of
95%, 93% and 90% respectively. This was over a leach period of 62 days and a
crush size of P100-25mm. Cyanide consumption for the Kao, GGI and GGII was
0.45, 0.40 and 0.76 kg/t NaCN, respectively.
Preliminary agglomeration testwork results show that the GGI & GGII ore
composites pass at a cement addition of 4 kg/t and the Kao composite passed at a
cement addition of 8 kg/t. The Kao composite showed a higher degree of
degradation than the other composites.
Compacted permeability test work was completed on the composite samples to
examine the permeability of the bulk material under compaction loading,
equivalent to heap heights of 20 m and 40 m. The results indicated that additional
cement was required by the Kao and GGII for heights exceeding 10 m.
The conclusion from the PEA was that heap leaching was the optimal processing method. Based
on the positive results contained in the PEA, a Feasibility Study was initiated, with heap leach
processing as the selected gold recovery method. In support of this, the Feasibility Study
Testwork program was initiated and carried out.
13.3.1
Introduction
The majority of the testwork conducted prior to the Feasibility Study was performed on three of
the twelve Karma ore types, namely GGI, GGII and Kao oxides. Heap leach testwork on the
remaining ore types were undertaken as part of the Feasibility Study Testwork program.
The effect of lithology and geochemistry, including cyanide solubility analysis, carbon
speciation, sulphur speciation, ICP Scan and clay swelling tests were investigated during the
Feasibility Study Testwork program so that these aspects could be related to the ore metallurgy
and its influence on the process.
Page 87 of 357
Head analysis
Mineralogical analysis
Comminution testwork
Bulk solids testwork
Column leach and agglomeration
Metallurgical Variability Testwork
A large number of samples were selected from the different ore types in the deposits, to provide
a representative basis to assess the metallurgical variability. This sample base was selected by
Garry Simons, True Golds Metallurgical Consultant, in conjunction with True Gold Geologists
by reviewing the orientation of typical sections through the deposits.
New samples were acquired from historical assay pulps for every assay interval and on every
hole on the typical sections.
This examination of the sections led to the following conclusions:
13.3.2
Of the 276 oxide samples analyzed, only 14 samples exhibited any sign of preg-robbing. Of
these, twelve exhibited only very mild preg-robbing characteristics (i.e. Preg-rob factor 5-10%)
while two exhibited only mild preg-robbing characteristics (10-20%).
13.3.3
Previous test work programs have established that the GGI, GGII and Kao sulfide samples were
not amenable to gold recovery by cyanide. It is likely that gold, when associated with sulfides in
these deposits, is refractory in nature.
All samples were analyzed for total sulfur content and for sulfur present as sulfides and sulfates.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 88 of 357
Sample Composition
For oxide material, a study of sample variability indicated that the predominant parameter that
affected gold solubility by cyanide was the gold grade. No other distinguishing trends or
characteristics could be distinguished based on chemical composition or location within each
deposit. Oxide samples were therefore composited by grade.
In order to ensure that the samples were representative of the deposit, the metallurgical
variability sample statistics were used. The following parameters/assays were selected to be a
mineralogical or lithological finger print for each sample:
Au (FA)
Au (CN Sol)
Org C
Preg Rob factor
Sulfide Content
Al
As
Ca
Fe
K
Na
If the series of values fell within two standard deviations of the mean, the parameter was deemed
to belong within the deposit set. Values outside of the two standard deviation range were
identified and noted. Based on these criteria, the only sample that may not be representative of
the deposit from which it was extracted is the Rambo Oxide 2 sample. All other samples show a
high degree of correlation between matching parameters. Most of these were close to the deposit
mean value.
For transition and sulfide minerals, samples were acquired based on a drill plan that maximized
the sample availability. However these samples were also checked to ensure that the samples
were representative of the deposits that they were extracted from. Table 13.2 and Table 13.3
summarize the mineralogical finger prints for each of the deposits as well as the analysis of
each composite used for column testing.
13.3.5
Sample Preparation
Drill core intervals were shipped from the Karma project to the McClelland lab in Reno, Nevada
for testing. Selected samples were combined to create interval composites. Samples for bulk
density determinations were handpicked from of the interval composites. Sample preparation
flowsheets for each testwork composite were developed. An example is shown in Figure 13.1.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 89 of 357
TABLE 13.2
OXIDE MINERALOGICAL FINGERPRINT
Au
(FA)
g/t
0.50
1.39
0.00
0.39
0.67
1.11
1.62
4.86
0.00
0.33
0.85
1.42
0.85
2.75
0.00
0.33
0.78
1.59
1.04
3.47
0.00
0.70
1.29
0.41
1.12
0.00
0.73
1.30
0.81
Au
(CN Sol)
g/t
0.43
1.19
0.00
0.33
0.58
1.01
1.14
3.79
0.00
0.27
0.74
1.26
0.74
2.42
0.00
0.27
0.68
1.45
0.79
2.59
0.00
0.91
1.73
0.28
0.83
0.00
0.66
0.82
0.62
Org C
%
0.12
0.38
0.00
0.07
0.17
0.14
0.11
0.32
0.00
0.10
0.07
0.05
0.03
0.09
0.00
0.04
0.03
0.01
0.03
0.10
0.00
0.05
0.18
0.03
0.07
0.01
0.01
0.03
0.01
Preg
Rob
%
-3.58
3.02
-10.17
-2.30
-2.60
-0.90
-1.64
5.42
-8.70
0.00
-1.20
1.50
-1.24
5.94
-8.41
-1.20
0.60
0.00
-0.30
9.59
-10.19
-2.00
-0.90
-2.84
3.52
-9.20
0.60
-7.90
-0.30
Sulfid
e
%
0.03
0.07
0.01
0.01
0.01
0.01
0.02
0.05
0.00
0.01
0.01
0.01
0.02
0.05
0.00
0.01
0.01
0.01
0.01
0.02
0.00
0.01
0.03
0.02
0.06
0.00
0.02
0.03
0.01
Al
As
Ca
Fe
Na
%
8.41
17.75
6.57
9.88
9.72
8.96
8.30
18.99
3.53
8.59
7.90
8.40
9.92
21.18
7.23
10.60
11.05
10.70
7.92
17.32
4.97
7.95
7.04
8.85
19.31
5.63
6.03
6.65
8.72
mg/kg
993
2508
0
1230
1180
1370
460
1683
0
648
1300
498
712
1669
224
986
794
771
662
2228
0
882
2590
359
1007
0
1280
867
568
%
0.14
0.43
0.00
0.05
0.11
0.07
0.07
0.21
0.00
0.20
0.50
0.21
0.03
0.09
0.00
0.03
0.03
0.03
0.18
0.58
0.00
0.15
1.38
0.07
0.22
0.00
0.15
0.09
0.11
%
5.32
12.05
2.48
9.07
6.75
5.78
4.54
13.39
0.00
5.88
4.75
4.86
3.87
8.59
2.17
8.15
4.58
3.80
5.00
11.55
1.91
5.07
4.85
3.31
10.07
0.00
2.29
2.84
2.17
%
1.59
3.67
0.61
1.51
1.64
1.89
1.04
2.63
0.00
1.85
1.79
1.36
2.09
4.69
1.06
1.65
2.48
2.74
1.51
3.51
0.55
1.48
1.44
1.94
4.53
0.64
1.76
1.85
2.20
%
0.11
0.30
0.00
0.07
0.11
0.09
0.47
1.36
0.00
0.24
0.27
0.50
0.04
0.16
0.00
0.03
0.04
0.05
0.22
0.71
0.00
0.15
0.60
0.41
1.43
0.00
0.37
0.28
0.58
Page 90 of 357
TABLE 13.3
TRANSITION AND SULPHIDE MINERALOGICAL FINGERPRINT
Description
GG I Transition Metallurgical Variability (Mean)
GG I Transition Metallurgical Variability (Upper Bound)
GG I Transition Metallurgical Variability (Lower Bound)
GG I Transition
GG II Transition Metallurgical Variability (Mean)
GG II Transition Metallurgical Variability (Upper Bound)
GG II Transition Metallurgical Variability (Lower Bound)
GG II Transition
Kao Transition Metallurgical Variability (Mean)
Kao Transition Metallurgical Variability (Upper Bound)
Kao Transition Metallurgical Variability (Lower Bound)
Kao Transition
Rambo Transition Metallurgical Variability (Mean)
Rambo Transition Metallurgical Variability (Upper Bound)
Rambo Transition Metallurgical Variability (Lower Bound)
Rambo Transition 1
Rambo Transition 2
Nami Transition Metallurgical Variability (Mean)
Nami Transition Metallurgical Variability (Upper Bound)
Nami Transition Metallurgical Variability (Lower Bound)
Nami Transition
Rambo Sulfide Metallurgical Variability (Mean)
Rambo Sulfide Metallurgical Variability (Upper Bound)
Rambo Sulfide Metallurgical Variability (Lower Bound)
Rambo Sulfide
Nami Sulfide Metallurgical Variability (Mean)
Nami Sulfide Metallurgical Variability (Upper Bound)
Nami Sulfide Metallurgical Variability (Lower Bound)
Nami Sulfide
Au (FA)
g/t
0.84
2.61
0.00
0.85
2.58
8.11
0.00
2.22
0.48
1.40
0.00
0.81
2.87
14.66
0.00
2.61
0.36
0.55
1.55
0.00
0.61
4.72
19.58
0.00
0.55
0.74
3.08
0.00
0.59
Au (CN Sol)
g/t
0.53
1.70
0.00
0.50
1.94
6.61
0.00
1.57
0.54
1.66
0.00
0.73
1.03
4.08
0.00
1.89
0.25
0.36
1.06
0.00
0.42
1.43
5.91
0.00
1.66
0.44
1.96
0.00
0.38
Org C
%
0.26
0.88
0.00
0.18
0.25
0.79
0.00
0.27
0.03
0.05
0.03
0.04
0.19
0.66
0.00
0.17
0.02
0.03
0.05
0.03
0.03
0.49
1.43
0.00
0.67
0.03
0.07
0.01
0.04
Preg Rob
%
11.65
69.75
-46.46
2.00
22.47
87.23
-42.29
9.00
-1.68
2.46
-5.83
0.00
12.09
58.59
-34.42
-2.30
0.60
-3.28
3.51
-10.07
-2.00
10.64
70.24
-48.96
0.00
-2.62
4.52
-9.76
3.80
Sulfide
%
0.13
0.70
0.00
0.04
0.02
0.08
0.00
0.04
0.07
0.28
0.00
0.05
0.03
0.15
0.00
0.03
0.03
0.03
0.07
0.00
0.05
0.37
1.17
0.00
0.52
0.12
0.33
0.00
0.27
Al
%
7.35
15.78
5.18
7.59
7.74
16.47
5.75
7.79
8.10
17.29
5.94
8.22
7.26
15.43
5.43
7.00
7.33
7.74
16.02
6.65
7.56
6.89
14.53
5.38
6.80
6.78
14.02
5.84
6.24
As
mg/kg
1233
3693
0
1260
1560
5315
0
1595
1155
3090
0
1215
1146
4264
0
2540
222
531
1803
0
1605
3270
10704
0
5810
1308
4316
0
2300
Ca
%
0.75
2.48
0.00
0.58
0.69
2.26
0.00
0.75
0.58
1.75
0.00
0.58
0.83
2.62
0.00
1.40
0.52
0.54
1.55
0.00
0.60
1.60
3.95
0.08
2.00
1.58
3.74
0.41
2.37
Fe
%
4.80
10.73
2.51
5.08
5.23
12.10
1.93
5.34
2.99
6.50
1.97
2.95
4.59
10.41
2.13
4.81
1.90
2.07
4.65
1.06
2.18
3.68
9.98
0.00
3.79
1.72
3.73
1.16
1.95
K
%
1.78
4.36
0.18
1.76
1.49
3.48
0.49
1.57
2.24
4.90
1.38
2.40
1.50
3.55
0.42
1.44
2.03
1.83
3.95
1.25
2.04
1.46
3.48
0.34
1.71
1.68
3.62
1.15
1.83
Na
%
0.46
1.45
0.00
0.42
0.46
1.39
0.00
0.48
1.81
4.73
0.00
2.15
0.41
1.28
0.00
0.61
2.42
2.71
6.28
1.01
2.48
2.22
5.60
0.00
1.97
2.99
6.36
2.25
2.84
Page 91 of 357
Figure 13.1
36 kg
36 kg
108 kg
35 kg
Column leach
test
Sample to be
saved
15 kg
12 kg
Head screen
split
3 x 10
kg
4 kg
2.8 kg
930 g
930 g
1 kg
36 kg
Un-leached
agglomerated
load perm. test
splits
10 kg
Agglomerate
strength and
stability testing
split
5 kg
Stage crush/
pulverize to just
passing 850m
Rotary split
1 kg
100 g
100 g
1 kg
150m screen
split
Clay mineralogy
KARMA
Testwork Diagram GGI Master Composite
Rev A
Page 92 of 357
13.3.6
Comminution testwork was conducted by SGS Lakefield in Johannesburg. The results are
discussed in detail in this section.
Unconfined Compressive Strength
Unconfined Compressive Strength (UCS) tests were conducted on the eight composite
samples. The UCS results represent very low failure loads. The UCS failure loads correspond to
the very low numbers obtained from the Bond Crushability Work Index (CWi) tests. The
Rambo, Nami and Kao samples revealed extremely low failure loads (<1 MPa on average). A
summary of the results is shown in Table 13.4.
TABLE 13.4
AVERAGE UCS TESTWORK VALUES
Units
MPa
Rambo Oxide
Comp Comp
1
2
0.40
0.24
Nami Oxide
Comp Comp
1
2
-
Kao Oxide
Comp
Comp
1
2
1.01
0.28
GGI Oxide
Comp
Comp
1
2
2.43
3.63
GGII Oxide
Comp
Comp
1
2
2.37
3.10
Rambo Oxide
Comp 1 Comp 2
2.1 0.7
-
Nami Oxide
Comp 1 Comp 2
1.6 0.6
-
Kao Oxide
Comp 1 Comp 2
3.0 0.7 2.2 0.7
GGI Oxide
Comp 1 Comp 2
5.6 1.1 5.9 1.3
GGII Oxide
Comp 1 Comp 2
4.6 1.4 6.4 1.4
13.3.7
Rambo Oxide
Comp 1 Comp 2
0.00465 0.0057
Nami Oxide
Comp 1 Comp 2
0.0049
-
Kao Oxide
Comp 1 Comp 2
0.0004
0.0057
GGI Oxide
Comp 1 Comp 2
0.03865 0.0041
GGII Oxide
Comp 1 Comp 2
0.0161
0.00225
Vendor Testwork
Vendor testwork was carried out on four samples (T1, T2, T3 and T4) to determine the physical
properties of the gold ore being crushed and the efficiency of double roll crushers and impact
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Page 93 of 357
crushers in reducing the particle size of the ore. The efficiency of the methods to reduce the
particle size of the gold ore was evaluated by assessing the following:
The results indicate that the size distribution for the double roll crusher compares closely with
impact crusher results from T2 and T4. Size distribution for T1 was finer than for all other tests
including the double roll crusher while size distribution for T3 was coarser compared to all other
tests.
From the results, the impact crusher application produced better results in terms of reduction,
generation of -1 mm material and the throughput capacity for the gold ore tested. The vendor
believes that by using one stage impact crushing, a -50mm product could be achieved with a
single crushing stage, whereas more than one crushing stage would be required for the double
roll crusher.
Based on the test results, it was considered possible to process the Karma oxide ore with either
double roll crusher technology, impact crushing technology or feeder breaker technology.
Wear rates need to be considered when impact crushers are evaluated. Based on the test results it
was clear that the wear will not be a determining factor when using impact crushing technology.
13.3.8
A 40 kg oxide sample of each GGI, GGII, Kao & Rambo was crushed to -4 mm and subjected to
the following bulk solids flow testwork:
This testwork was conducted on each oxide sample at a moisture content of 5%, 8%, and 11%,
measured by weight.
Mass Flow Results
The flow pattern was identified by: 1) a first in, first out flow pattern; 2) minimized levels of
segregation; and 3) all material was in motion while discharging.
Funnel Flow Results
The flow pattern was identified by 1) a first in, last out flow pattern; 2) maximum levels of
segregation; and 3) material above the opening was in motion while the surrounding material
was stationery while discharging.
Page 94 of 357
Recovery testwork was conducted at the McClelland lab in Reno, Nevada. The head analysis, SG
determination, bottle roll tests, agglomerate strength and stability tests, column leach tests and
load permeability testwork was performed on oxide, transition and sulphide composites.
Head Analysis
Head analysis testwork included the following:
Silver levels were below 5 ppm in all cases and thus will not negatively impact
leach kinetics;
Mercury levels were low and thus no precautionary measures need be
implemented in the gold room;
Antimony levels were low, less than 50 ppm throughout. Antimony reduces gold
dissolution, thus making the gold refractory. Therefore gold dissolution will not
be affected by antimony;
Arsenic levels were low less than 0.58% As in all cases. Arsenic reduces gold
dissolution, thus making the gold refractory. Therefore gold dissolution will not
be affected by arsenic.
Page 95 of 357
The absence of carbonates and plagioclase, along with the presence of hematite in the oxide
samples, indicated that the clay minerals (kaolinite and smectite) were formed by the oxidation
of sulphides. The sulphide oxidation generated an acidic solution that dissolved the carbonates
and altered the plagioclase and mica in the original host rock.
Clay swelling tests were performed on all composites and no swelling was observed.
Bottle Roll Tests
Bottle roll tests were conducted on all composites at a P80 of 75 m and 1.7 mm. It is clear that
there is a correlation between the bottle roll tests and the column leach tests with regards to
recovery. Once this correlation is understood, relatively quick bottle roll tests can be used to
predict column recoveries without having to leach for an excessive period. In general the column
recoveries fall between the bottle roll recoveries at 75 m and 1.7 mm.
Agglomerate Strength and Stability Tests
Agglomerate strength and stability tests were performed, to determine the initial cement
additions required by the load permeability testwork. These values are as follows:
Page 96 of 357
Where possible, cyanide consumptions were obtained from the columns after rinsing and
washing of the columns were completed. Where columns were still leaching, the current cyanide
consumptions were used. This seems to be a conservative approach as the cyanide consumption
will reduce when the columns are rinsed and washed. The only cyanide consumptions not taken
into account for design was on the coarse (P80 = 19mm for Rambo & P80 = 6.3 for Nami)
sulphide composites as the results on the fine (P80 = 1.7 mm for Rambo and Nami) composite
column leach tests is believed to be more representative. As the Rambo sulphide composite is
currently still in the early phase of leaching, the Nami Sulphide cyanide consumption was
applied to the Rambo sulphide composite for design.
As some of the columns were not done leaching, recoveries were obtained as follows:
Oxide Composites
GGI, GGII, Kao, Rambo & Nami Columns were complete and the actual
average recoveries were used for design
GGI, GGII, Kao, Rambo & Nami - Calculated head grade was used to
determine recoveries
Transition Composites
GGII - Capped recovery at max 67.7% due to column not done leaching
and current recovery value is at 67.7%
Nami - The transition recovery should not be lower than the sulphide
recovery, it should be noted that the Nami transition ore will have to be
crushed finer in practice (in line with the Nami Sulphide ore). As a
conservative estimate the testwork recovery at the coarse grind was used.
Sulphide Composites
Nami Capped recovery at max 85.7% due to column not done leaching
and current recovery value is at 85.7% based on the head analysis
The recovery and cyanide consumptions used to complete the design are shown in Table 13.8,
Table 13.9 and Table 13.10, for oxide, transition and sulphide composites, respectively.
TABLE 13.8
OXIDE COLUMN LEACH TESTWORK RECOVERY & CYANIDE CONSUMPTION
Oxide Composite
Description
Units
GGI
GGII
Kao
Rambo
Column Leach Au Recovery Tail
%
94.3
91.1
95.5
95.5
Assay
Column Leach Au Recovery Tail
%
92.0
89.7
95.5
93.7
Screened Assay
Column Leach Au Recovery - Design
%
93.2
90.4
95.5
94.6
Cyanide Consumption (Testwork)
kg/t
0.70
0.65
0.44
0.72
Cyanide Consumption (Design)
kg/t
0.35
0.33
0.22
0.36
Nami
91.5
93.1
92.3
0.5
0.25
Page 97 of 357
TABLE 13.9
TRANSITION COLUMN LEACH TESTWORK RECOVERY & CYANIDE CONSUMPTION
Description
Units
%
%
%
kg/t
kg/t
Transition Composite
GGI GGII Kao Rambo Nami
70.5 67.7 88.5
83.1
79.6
68.1 67.7 86.3
80.3
79.6
69.3 67.7 87.4
81.7
79.6
1.88 1.72 1.04
1.14
1.04
0.94 0.86 0.52
0.57
0.52
TABLE 13.10
SULPHIDE COLUMN LEACH TESTWORK RECOVERY & CYANIDE CONSUMPTION
Sulphide Composite
Description
Units
Rambo
Nami
Column Leach Au Recovery Tail Assay
%
77.9
85.7
Column Leach Au Recovery Tail Screened Assay
%
77.9
85.7
Column Leach Au Recovery - Design
%
77.9
85.7
Cyanide Consumption (Testwork)
kg/t
5.76
5.76
Cyanide Consumption (Model)
kg/t
2.88
2.88
Load Permeability Tests
The load permeability testwork is still in progress and as a result, the agglomerate strength and
stability tests were used as a basis for determining cement additions to each composite. A factor
of 1.5 was applied to all the composite agglomerate strength and stability test cement dosages to
derive a conservative and suitable cement dosage. The results are shown in Table 13.11, Table
13.12 and Table 13.13 for oxide, transition and sulphide composites respectively.
TABLE 13.11
OXIDE COMPOSITES CEMENT DOSAGE
Description
Units
kg/t
kg/t
Oxides
GGI GGII Kao Rambo Nami
9.0
9.7 15.7
10.0
12.2
13.5 14.5 23.5
15.0
18.3
TABLE 13.12
TRANSITION COMPOSITES CEMENT DOSAGE
Transition
Description
Units
GGI GGII Kao Rambo Nami
Cement Addition (Agglomerate S&S test) kg/t
4.0
7.0
7.4
4.8
9.0
Cement Addition (Design)
kg/t
6.0
10.5 11.1
7.1
13.5
Page 98 of 357
TABLE 13.13
SULPHIDE COMPOSITES CEMENT DOSAGE
Description
Cement Addition (Agglomerate S&S test)
Cement Addition (Design)
Units
kg/t
kg/t
Sulphides
Rambo
Nami
4.0
4.0
For the sulphide material, no cement was required during the agglomerate strength and stability
tests, but as a precaution a dosage of 4kg/t was allowed for both Rambo and Nami.
Page 99 of 357
14.0
14.1
INTRODUCTION
The purpose of this report section is to summarize the Mineral Resources Estimate updates for
the five deposits of the Karma Project. During the course of this study, the class model of
Goulagou II was adjusted, the density models for Goulagou I, Goulagou II, Rambo and Nami
deposits were revised while their grade, percent and rock type models remain the same as the last
Resource Estimate, dated October 24, 2012, and the entire model for the Kao deposit has been
updated with a refined geological interpretation.
This resource estimate is in compliance with NI 43-101 and CIM. The resource estimate was
undertaken by Yungang Wu, P.Geo., Antoine Yassa, P.Geo. and Eugene Puritch, P.Eng., of P&E
Mining Consultants Inc. of Brampton Ontario. The effective date of this resource estimate is
November 1, 2013.
14.2
DATABASES
All drilling data were provided by True Gold Mining Inc. (formerly Riverstone Resources Inc.)
in the form of Excel or text file databases. Table 14.1 summarizes the data of the drill holes and
vertical cross-sections utilized for the resource estimates.
TABLE 14.1
DRILL HOLE DATABASE AND VERTICAL SECTION SUMMARY
Deposit
Kao
Goulagou I
Goulagou II
Rambo
Nami
Cross
Cross
Drillholes
No. of
Total
Constrained
Section
Section
inside
Cross
Section Names
Drillholes
Assays
Orientation Spacing
Wireframes
Sections
(looking)
(m)
1,497,200N
587
526
11,253
31
0
50
1,498,700N
572,100E
421
298
6,936
44
90
50
574,250 E
574,550E
457
255
6,739
47
90
50
576,850 E
583,440E
85
66
767
18
90
25
583,865 E
1,507,500N
84
74
1,234
9
0
50
1,507,900N
All remaining drill hole data outside the resource model wireframes have been excluded from the
resource database. All data are expressed in metric units and grid coordinates refer to the
ADINDAN (ADI-E) datum, Zone 30. Surface drill hole plans are shown in Appendix I.
14.3
DATA VERIFICATION
Verification of the assay data was performed on Au assay intervals for all five Karma deposits. A
few minor data entry errors were observed and corrected. Table 14.2 provides a data verification
summary.
Deposit
Rambo
Nami
Kao
Goulagou I
Goulagou II
14.4
14.4.1
TABLE 14.2
ASSAY DATA VERIFICATION SUMMARY
Number of
% of Total
% of Total
Assays
Constrained
Assay
Assay Laboratories
Verified
Assays
Database
3,035
61
44
ALS CHEMEX Ouagadougou,
5,568
91
90
Jhb, Vancouver & Historical
37,372
72
81
Holes at Goulagou assayed at
Intertek - BF
26,818
85
84
DOMAIN INTERPRETATION
Goulagou I, Goulagou II, Rambo and Nami Deposits
The domain wireframes of the Goulagou I, Goulagou II, Rambo and Nami Deposit remain the
same as the last resource estimate dated October 24, 2012. The deposit domain boundaries were
determined from lithology, structure and grade boundary interpretation from visual inspection of
drill hole sections. These domains were created with computer screen digitizing on drill hole
sections in Gemcom by Antoine Yassa, P.Geo. The domain outlines were influenced by the
selection of mineralized material above 0.2 g/t Au that demonstrated a lithological and structural
zonal continuity along strike and down dip. In some cases mineralization below 0.2 g/t Au was
included for the purpose of maintaining zonal continuity. Smoothing was utilized to remove
obvious jogs and dips in the domains and incorporated a minor addition of Inferred
mineralization. This exercise allowed for easier domain creation without triangulation errors
from solids validation.
On each section, polyline interpretations were digitized from drill hole to drill hole but not
typically extended more than 50 meters into untested territory. The minimum constrained true
width for inclusion in model was approximately 2 metres. The interpreted polylines from each
section were then wireframed in Gemcom into 3-dimensional domains. The wireframes were
subsequently validated in Gemcom and were error free. See Appendix II.
14.4.2
Kao Deposit
The 3D geological model for the Kao deposit has been revised from the last NI 43-101 technical
report dated October 24, 2012, based on a refined geological interpretation by Christopher Lee,
P.Geo., of True Gold. The new geologic model captures additional structural controls that were
not incorporated into the previous model. These additional structures consist of a set of relatively
steep, sub-parallel, NNE-dipping structures that transect and offset the primary shallow eastdipping structure that formed the basis of the former interpretation (figure 14.1).
Figure 14.1
These structures were defined by True Gold based on:(i) structural observations and
interpretations made in drill core, (ii) the strong continuity of high grade intercepts evident in the
drill hole data, and (iii) coincident disruptions in chargeability anomalies delineated by a recent
IP survey. Antoine Yassa, P.Geo. of P&E has reviewed and accepted the geologic model.
The structural interpretation formed the control for the Structural Trend tool in Leapfrog
Mining software. The Structural Trend tool allows the operator to impose various anisotropies
on the interpolation function to better honour the local grade distribution within the deposit. A
Structural Trend includes location, orientation, strength and range parameters, which can be
independently modified to produce the most accurately constrained isosurface interpolations
desired. Additional controls on the interpolation process, including variogram parameters, such
as nugget value, model type and range, as well as, various grade transformation tools, may all be
employed to help refine the continuity and shape of the final isosurfaces.
Two grade shells were produced in Leapfrog to create a low grade domain (0.2-1.0 g/t Au) and a
high grade domain (>1.0 g/t Au). The cut-off grade for the low grade domain was chosen as a
lower economic threshold for the deposit, while still capturing adequate continuity of
mineralization throughout the deposit. The cut-off for the high grade domain was identified by a
subtle inflection in the grade distribution on a cumulative probability plot and was designed to
restrict the influence of high grade intercepts in the block grade estimation process described
below.
The resulting wireframes (domains) were used for statistical analysis, grade interpolation, rock
coding and resource reporting purposes. All domains of the deposits are illustrated in Appendix
II.
14.4.3
Three weathering zones were defined for all five deposits based on drill hole logging. The oxide
zone is defined as Saprolite, weathered rock located on the top of the deposits. The Transition
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Zone is partially weathered rock, located between the Oxide and Sulphide zone. The Sulphide
Zone is fresh rock below the Transition Zone. The contact surfaces of the Oxide and Transition
Zones, and the Transition and Sulphide Zones were created using drill hole logging.
Some discrepancies in the location of the weathering zone contacts exist between drill hole
types. For example, the fresh rock contact as identified in core is commonly deeper than the
same contact logged in RC chips. Similarly, the top of the transition zone commonly appears at a
shallower depth in core, relative to RC logs. These differences are attributed to the different
criteria used in the logging process for each drill hole type.
The diamond drill holes are expected to be more accurate at logging these contacts, since the
more subtle differences between zones are far better preserved in the core, and the probability of
differentiation of material is lower in RC drilling, as chips are abraded and washed out of the
hole during the drilling process. Therefore, core holes were primarily used when determining the
location of the weathering contacts. In the absence of a core hole, RC logs were used. If an RC
hole did not report a similar weathering contact elevation to a core hole within a radius of 50m,
the contact elevation in the core hole was used. If two RC holes reported the hard rock surface at
different elevations, within a reasonably close horizontal distance, then the lower of the two was
utilized.
14.5
The rock code and name of each mineralized domain, used for the five resource models were
defined in the sections following.
Kao Rock Code Description
100
200
Au > 0.2ppm
Au > 1.0ppm
GGI_A
GGI_B
GGI_C
GGI_D
GGI_F
GGI_G
GGI_J
115
131
133
134
135
136
GGI_K
GGIE_A
GGIE_C
GGIE_D
GGIE_E
GGIE_F
GGII_E
GGII_F
GGII_G
GGII_H
GGII_I
GGII_J
270
265
275
280
290
GGII_K
GGII_KFW
GGII_KHW
GGII_L
GGII_M
Main
C1
C2
FW1
FW2
60
70
80
90
HW1
HW2
HW3
HW4
Main
A
130
140
B
C
All Deposits
0
10
20
Air
Oxide Zone
Transition Zone
30
Sulphide Zone
14.6
997
998
999
GRADE CAPPING
Grade capping was investigated on the raw assay values in the databases to ensure that the
possible influence of erratic high values did not bias the grade interpolations. Extraction files
were created for the Au data constrained within the modeled mineralized domains. The extracted
data were plotted on log-normal histograms and examined to evaluate the presence of outliers,
and determine appropriate capping levels for each domain. In the high grade zone at Kao, a
number of higher grade values appeared to stand out from a statistical point of view, but when
examined spatially, they all occurred along structural intersections within the structural model.
Due to this observed relationship between high grades and structural intersections, the high
grades were deemed to be a significant component of the grade population, allowing a much
higher top cut than in other deposits. See histograms in Appendix III. Table 14.3 details all grade
capping values.
TABLE 14.3
AU GRADE CAPPING SUMMARY
Deposit
Rambo
Nami
Kao
Goulagou I
Domain
Main
C1
C2
FW1
FW2
HW1
HW2
HW3
HW4
Main
A
B
C
Au0.2ppm
Au1.0ppm
GGI_A
GGI_B
GGI_C
GGI_D
GGIE_E
GGI_F
GGI_G
GGI_J
GGI_K
GGIE_A
GGIE_C
GGIE_D
GGIE_F
GGII_E
GGII_F
GGII_G
GGII_H
GGII_I
GGII_J
GGII_K
GGII_KFW
GGII_KHW
GGII_L
GGII_M
4
1
0
6
0
1
3
0
0
5
7
2
0
6
7
3
5
3
1
1
0
0
1
0
0
5
1
5
0
0
0
2
0
2
2
2
0
0
2
Cumulative
Capped
Raw Coefficient
% for
Coefficient
of Variation
Capping
of Variation
98.9
2.40
2.08
96.7
1.30
0.78
100.0
1.47
1.47
95.1
2.26
1.41
100.0
1.40
1.40
98.7
2.91
1.90
94.8
2.32
1.24
100.0
1.24
1.24
100.0
0.82
0.82
99.3
3.84
2.06
98.0
1.83
1.62
98.5
1.22
1.09
100.0
1.42
1.42
99.9
0.87
0.87
99.6
4.12
1.51
99.8
1.05
1.04
99.0
0.93
0.84
99.5
1.53
0.97
99.9
0.98
0.97
99.7
0.87
0.85
100
0.99
0.99
100
0.69
0.69
99.8
1.01
0.99
100
0.88
0.88
100
0.70
0.70
99.47
0.98
0.86
99.81
1.38
0.97
99.51
1.09
1.04
100
1.08
1.08
100
1.21
1.21
100
1.42
1.42
99.9
1.58
1.52
100
1.14
1.14
99.8
1.37
1.26
99.9
1.41
1.35
97.1
1.75
1.43
100
1.21
1.21
100
1.13
1.13
98.5
1.30
1.28
14.7
COMPOSITING
61.4% of all the sample lengths were 2.0 m. In order to regularize the sampling for grade
interpolation, assay compositing to 2.0 m lengths was carried out down hole within the
constraints of the above-mentioned domains. These composites were calculated for Au over
2.0 m lengths starting at the first point of intersection between the drill hole and the hanging wall
contact of each mineralized domain, and ending at the footwall of the domain. Un-assayed
intervals were set to 0.001 g/t. Any composites that were less than 0.50 m in length were
discarded, so as not to introduce any short sample bias in the interpolation process. The
constrained composite data were extracted into point profiles for the grade interpolation. Sample
lengths are shown in Table 14.4.
Deposit
Kao
Goulagou I
Goulagou II
Nami
Rambo
14.8
TABLE 14.4
SAMPLE LENGTH
Mean Length
% of 1 m Length
2.00
0.1
1.82
17.8
1.31
70.6
1.88
7.6
1.67
15.1
% of 2 m Length
99.6
81.9
27.0
82.2
38.0
VARIOGRAPHY
Variography was attempted on the constrained composites of the five Karma deposits with
variable success. Reasonable directional variograms were attained for the Kao, Goulagou I and
Goulagou II. The Rambo and Nami deposits yielded reasonable omni-variograms. The selected
variograms are exhibited in Appendix-IV.
14.9
BULK DENSITY
The bulk density samples were collected from all zones of the deposits. The densities used for
the creation of density block models were derived from 5 sets of data:
Kappes, Cassiday & Associated (KCA) data contained 639 samples taken
between 2010 and 2012. The density samples were measured using wax
immersion testing in Reno.
McLelland Laboratories (McL) tested 128 samples using wax immersion. The
density samples were part of the metallurgical testing done in 2013.
RockLab (RL) did geotechnical test work for SRK Consulting on behalf of True
Gold in 2013. The density samples were measured using the calculated volumes
of prepared core samples. The data set consisted of 94 samples.
P&E collected 119 density samples from core in December, 2012 and the samples
were tested using wax immersion at ACT Labs, in Ancaster, Ontario.
Golden Star (GS) data includes 1,083 historical data points with limited
documentation, but it was noted that the samples were done using wax immersion.
Table 14.5 summarizes the bulk density data used for this study. Some bulk
density data gathered from Laterite (Ferricrete/duricrust, typically near surface)
were excluded.
TABLE 14.5
BULK DENSITY DATA USED FOR RESOURCE ESTIMATE BY LAB AND DEPOSIT
Number of Bulk Density Samples by Deposit
Lab
Goulagou
Goulagou I
Kao
Nami
Rambo
II
GS
293
790
KCA
238
195
89
112
5
P&E (ACT Labs)
31
36
26
15
11
RL
22
21
20
8
23
McL
39
40
32
17
Total
623
1,082
167
152
39
The average bulk densities of each weathering zone for the deposits are tabulated in Table 14.6.
TABLE 14.6
AVERAGE BULK DENSITY BY WEATHERING ZONE (T/M3)
Zone
Goulagou I Goulagou II
Kao
Nami
Rambo
Oxide
1.94
1.96
1.64
1.75
1.78
Transition
2.30
2.25
2.12
2.21
2.37
Sulphide
2.68
2.62
2.66
2.69
2.58
14.10 BLOCK MODELING
The block model set-up of the five deposits remained the same as the last resource estimate
October 24, 2012, while the entire block model was revised for the Kao deposit due to the new
geological interpretation and model improvements. The resource models of the Karma project
were constructed separately with the following parameters (presented in Table 14.7 and Table
14.8.)
Deposit
Rambo
Nami
Kao
Goulagou I
Goulagou II
TABLE 14.7
BLOCK MODEL PARAMETERS
Block Size
No. of Blocks
(X,Y,Z) m
7,983,360
2.5 x 2.5 x 2.5
1,374,100
5x5x5
13,368,576
5x5x5
4,939,200
5x5x5
7,429,760
5x5x5
TABLE 14.8
BLOCK MODEL ORIGIN
Deposit
Rambo
Nami
Kao
Goulagou I
Goulagou II
583,237.5
585,645
583,500
572,002.5
574,397.5
1,503,990
1,507,272.5
1,497,005
1,506,500
1,504,875
400
400
400
400
400
Model Rotation
(degrees)
0
0
0
0
0
Separate block models were created for rock type, density, percent, class and gold grade.
All blocks in the rock type block model were initially assigned a waste rock code of 99,
corresponding to country rocks. Blocks in the rock type block model were coded by their
corresponding domain (listed in Section 14.5), as long as the domain captured at least 1% of the
block, by volume. The topographic surface provided by the client was subsequently utilized to
assign rock code 0, corresponding to air, to all blocks 50 % or greater above the surface. The
rock type models were also coded for Oxide, Transition and Sulphide zone, respectively, using
the interpreted weathering surfaces in each of the deposits.
The percent block model was set up to accurately represent the partial volume of each block
inside the constraining mineralized domain. The percentage values of the blocks within the
artisanal mining areas were reduced by 25% to account for the gold mined out by the local
orpailleurs (illegal miners).
The bulk density models for the Oxide and Transition zones of each deposit were interpolated
using the nearest neighbour method. The bulk density model for the Sulphide zone of each
deposit was initialized with an average density of the zone as presented in Table 14.6.
Kao Grade Interpolation
The high grade domain isosurface produced by the Leapfrog interpolation follows the defined
structures very closely, as it was designed to do. However, in order to constrain its widths and
extensions along the structures, many restrictive parameters were imposed on the interpolation.
As a result, the high grade domain solid is more discontinuous than would be expected from a
geological point of view. In other words, in areas where there are larger than average gaps in the
data along a particular structure, the Leapfrog model is closed off; whereas, these same areas
would naturally be interpreted as continuously mineralized in a manually digitized model. Such
an interpretation is well supported by the strong link between grade and distance from a
particular structure (figure 14.2).
Au assay statistics for the Kao Deposit depict that the higher grades are mostly distributed along
the structures within a range of 15 m to 20 m of the structures (figure 14.2). Beyond this
distance, the average grades drop to a, more or less, consistent background level. Using this
relationship, coupled with the geological evidence, it was determined that the continuity of the
high grade domain produced in Leapfrog inadequately represented the grade distribution in the
deposit. This was addressed by developing a Connector domain in the block model to
effectively stitch the gaps in the high grade domain (figure 14.3). Blocks within these gaps were
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
re-coded as connector blocks, if they fell within a prescribed orthogonal distance of the nearest
structure. The distance of influence ranges by structure from 10 to 15 metres, based on individual
plots similar to Figure 14.2.
Figure 14.2
Figure 14.3
During grade interpolation, blocks within the high grade and low grade domains were hardbounded to their respective domain data i.e. their grades could only be informed by one or the
other dataset. Blocks within the connector zone, on the other hand, were soft-bounded i.e. their
grades could be informed by both high and low grade domains. In this way, all blocks adjacent to
the structures would be allowed to receive higher grades, but due to the reduced sampling in
these areas, the high grades were dampened by the inclusion of lower grades nearby.
With 7 separate structures in the structural trend model, 2 grade shells, and a Connector zone, the
Kao block model comprises a total of 21 sub-domains (table 14.9). Each sub-domain controls its
own search parameters in the interpolation, including: orientation, ranges, and data selection.
Domain
Au0.2ppm
Au0.2ppm
Au0.2ppm
Au0.2ppm
Au0.2ppm
Au0.2ppm
Au0.2ppm
Au1.0ppm
Au1.0ppm
Au1.0ppm
Au1.0ppm
TABLE 14.9
KAO SUB-DOMAINS USED FOR GRADE INTERPOLATION
Distance to Structure
Rock Code Used for
Structure Sub-Domain
(m)
Grade Interpolation
Nflat
101
>15
100
NFlatHW
102
>10
100
NW1
103
>15
100
NW2
104
>15
100
NW_FW
105
>15
100
Cflat
106
>10
100
Sflat
107
>10
100
Nflat
201
200
NFlatHW
202
200
NW1
203
200
NW2
204
200
Domain
Au1.0ppm
Au1.0ppm
Au1.0ppm
Au0.2ppm
Au0.2ppm
Au0.2ppm
Au0.2ppm
Au0.2ppm
Au0.2ppm
Au0.2ppm
TABLE 14.9
KAO SUB-DOMAINS USED FOR GRADE INTERPOLATION
Distance to Structure
Rock Code Used for
Structure Sub-Domain
(m)
Grade Interpolation
NW_FW
205
200
Cflat
206
200
Sflat
207
200
Nflat
301
=15
100 and 200
NFlatHW
302
=10
100 and 200
NW3
303
=15
100 and 200
NW4
304
=15
100 and 200
NW_FW
305
=15
100 and 200
Cflat
306
=10
100 and 200
Sflat
307
=10
100 and 200
Inverse distance cubed (1/d3) was utilized for grade interpolation based on the Au composites
which were extracted from drill hole profiles into point profiles. Multiple grade interpolation
passes were utilized for all deposits. Grade blocks were interpolated applying the following
parameters in Table 14.10 below. The resulting block grades are illustrated in cross-sections for
each deposit in Appendix V.
TABLE 14.10
AU BLOCK MODEL INTERPOLATION PARAMETERS
Domain
Dip
Strike
Max#
Dip Dir.
Dip
Across Dip
Min # Max #
Deposit Classification
Strike (o)
Range Range
per
o
()
(degrees)
Range (m)
Sample Sample
Search
(m)
(m)
Hole
Indicated
180
90
-60
35
35
10
2
3
20
Rambo
Inferred
180
90
-60
100
100
50
2
1
20
Indicated
270
0
-30
50
50
15
2
3
20
Nami
Inferred
270
0
-30
150
150
75
2
1
20
Indicated
50/70* 50/70*
10
2
3
12
Kao
See Table 14.11
Inferred
200
200
30
2
1
12
Indicated
0
90
-90
40
45
15
2
3
20
GGI
Inferred
0
90
-90
100
120
40
2
1
20
Indicated
12
102
-80
45
45
15
2
3
20
GGII
Inferred
12
102
-80
120
120
40
2
1
20
*50 m for blocks influenced by NW structures; 70m for blocks influenced by Flat structures (dip angle less than
30o).
TABLE 14.11
KAO STRUCTURES SEARCH ELLIPSE ORIENTATIONS
Structure
Strike
Dip
Dip Direction
N Flat
0
25
90
N Flat-HW
350
30
80
NW1
295
40
25
NW2
290
55
20
NW-FW
295
55
25
C Flat
0
25
90
S Flat
0
25
90
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Process and G&A costs per ore tonne = ($7.25 + $1.35) = $8.60/tonne
Oxide cut-off = ($8.60)/[(($1,557-$4.60)/oz/31.1035 x 96% x 90% Recovery)] = 0.20 g/t
Transition Cut-Off Grade Calculation US$
Au Price
Au Refining
Au Recovery
Royalty
Process Cost
General & Administration
Process and G&A costs per ore tonne = ($7.25 + $1.35) = $8.60/tonne
Transition cut-off = ($8.60)/[(($1,557-$4.60)/oz/31.1035 x 96% x 80% Recovery)] = 0.22 g/t
Process and G&A costs per ore tonne = ($19.00 + $1.35) = $20.35/tonne
Sulphide cut-off = ($20.35)/[(($1,557-$4.60)/oz/31.1035 x 96% x 85% Recovery)] = 0.50 g/t
A 0.50 g/t Au cut-off was applied as the Sulphide cut-off grade for Goulagou I, Goulagou II and
Kao deposits, while 0.22 g/t was used for the Sulphide cut-off grade for the Nami and Rambo
deposits where the sulphides are amenable to heap leaching.
14.13 PIT OPTIMIZATION PARAMETERS
The five Karma open pit resource models were further investigated with pit optimizations to
ensure a reasonable stripping ratio was applied and a reasonable assumption of potential
economic extraction could be made (See Appendix VII). The following parameters were utilized
in the pit optimizations:
Au Price
Au Refining
Au Royalty
Oxide Au Recovery
Transition Au Recovery
Sulphide Au Recovery
Oxide Mining Cost
Transition Mining Cost
Sulphide Mining Cost
Oxide/Transition Process Cost
Sulphide Process Cost
General/Administration
Pit Slopes
Deposit
TABLE 14.12
KARMA DEPOSITS IN-PIT MINERAL RESOURCE ESTIMATE(16)
Cut-Off Au
Category
Zone
Tonnes
Au (g/t)
(g/t)
0.20
Oxide
6,264,000
0.63
0.22
Transition 5,225,000
0.65
Indicated
0.50
Sulphide 6,669,000
0.99
Subtotal 18,158,000
0.76
Au (oz)
126,100
108,900
211,600
446,600
Goulagou I
Inferred
Indicated
0.20
0.22
0.50
Oxide
Transition
Sulphide
Subtotal
752,000
543,000
2,836,000
4,131,000
0.83
0.85
1.26
1.13
20,100
14,900
114,900
149,900
0.20
0.22
0.50
Oxide
5,874,000
Transition 2,166,000
Sulphide 7,092,000
Subtotal 15,132,000
1.12
1.36
1.74
1.45
211,500
94,700
397,000
703,200
0.20
0.22
0.50
Oxide
Transitio
Sulphide
Subtotal
615,000
354,000
1,537,000
2,506,000
0.72
0.69
1.25
1.04
14,200
7,900
61,700
83,800
0.20
0.22
0.50
Oxide
13,361,000
Transition 4,094,000
Sulphide 19,955,000
Subtotal 37,410,000
0.74
0.91
1.37
1.09
319,200
120,300
875,700
1,315,200
0.20
0.22
0.50
Oxide
Transition
Sulphide
Subtotal
1,821,000
445,000
7,245,000
9,511,000
0.51
0.51
1.69
1.41
29,800
7,200
393,700
430,700
0.20
0.22
0.22
Oxide
Transition
Sulphide
Subtotal
531,000
1,011,000
1,857,000
3,399,000
0.95
0.72
0.77
0.78
16,300
23,300
45,900
85,500
0.20
0.22
0.22
Oxide
Transition
Sulphide
Subtotal
120,000
169,000
365,000
654,000
0.81
0.77
0.72
0.76
3,200
4,200
8,500
15,900
0.20
0.22
Oxide
Transition
219,000
290,000
2.30
2.40
16,200
22,300
Goulagou II
Inferred
Indicated
Kao
Inferred
Indicated
Nami
Inferred
Rambo
Indicated
Deposit
TABLE 14.12
KARMA DEPOSITS IN-PIT MINERAL RESOURCE ESTIMATE(16)
Cut-Off Au
Category
Zone
Tonnes
Au (g/t)
(g/t)
0.22
Sulphide
556,000
1.79
Subtotal 1,065,000
2.06
Inferred
Indicated
Au (oz)
32,000
70,500
0.20
0.22
0.22
Oxide
Transition
Sulphide
Subtotal
102,000
103,000
446,000
651,000
0.74
0.54
1.05
0.92
2,400
1,800
15,000
19,200
0.20
0.22
0.22 & 0.50
Oxide
Transition
Sulphide
Total
26,249,000
12,786,000
36,129,000
75,164,000
0.82
0.90
1.34
1.08
689,300
369,500
1,562,200
2,621,000
0.20
0.22
0.22 & 0.50
Oxide
Transition
Sulphide
Total
3,410,000
1,614,000
12,429,000
17,453,000
0.64
0.69
1.49
1.25
69,700
36,000
593,800
699,500
Total
Inferred
(1)
(2)
(3)
(4)
(5)
(6)
Mineral Resource estimates were based on a gold price of US$1,557 per ounce, a 90%, 80% and 85%
respective process recoveries for oxide, transition and sulphide; oxide mining costs of US$1.61/tonne,
$US1.94 per tonne for transition and US$2.05 for sulphide ; process costs of US$7.25/tonne for oxide and
transition and US$19 per tonne for sulphide; and General & Administrative costs of US$1.35 per tonne were
used to determine the respective 0.20, 0.22 and 0.50 oxide, transition and sulphide open pit cut-off grades.
Au grades were estimated in a 5m x 5m x 5m block model (except Rambo at 2.5m x 2.5m x 2.5m blocks) from
capped 2.0m composites utilizing inverse distance cubed interpolation. Composites were capped up to 45 g/t
depending on the individual mineralized domain.
Mineral resources which are not mineral reserves do not have demonstrated economic viability. The estimate
of mineral resources may be materially affected by environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues.
The quantity and grade of reported Inferred mineral resources in this estimation are uncertain in nature and
there has been insufficient exploration to define these Inferred mineral resources as an Indicated or
Measured mineral resource and it is uncertain if further exploration will result in upgrading them to an
Indicated or Measured mineral resource category.
The mineral resources in this press release were estimated using the Canadian Institute of Mining,
Metallurgy and Petroleum (CIM), CIM Standards on Mineral Resources and Reserves, Definitions and
Guidelines prepared by the CIM Standing Committee on Reserve Definitions and adopted by CIM Council.
Material within optimized pit shells have engineering mining aspects applied to the global mineral inventory.
The Karma Project global sensitivity to the mineral resource estimate, within and outside of
optimizes pit shells, is presented in Table 14.13.
Deposit
TABLE 14.13
GLOBAL SENSITIVITY TO THE MINERAL RESOURCE ESTIMATE
Cut-Off Au
Category
Zone
Tonnes
Au (g/t)
(g/t)
0.20
Oxide
6,354,000
0.62
0.22
Transition 5,406,000
0.64
Indicated
0.50
Sulphide 8,555,000
0.92
Subtotal 20,315,000
0.75
Au (oz)
127,500
111,100
252,800
491,400
Goulagou I
Inferred
Indicated
0.20
0.22
0.50
Oxide
Transition
Sulphide
Subtotal
799,000
771,000
6,080,000
7,650,000
0.81
0.74
0.95
0.91
20,800
18,300
185,100
224,200
0.20
0.22
0.50
Oxide
5,944,000
Transition 2,177,000
Sulphide 7,254,000
Subtotal 15,375,000
1.12
1.36
1.73
1.44
213,100
94,800
402,300
710,200
0.20
0.22
0.50
Oxide
Transition
Sulphide
Subtotal
630,000
410,000
2,413,000
3,453,000
0.71
0.65
1.14
1.00
14,400
8,600
88,100
111,100
0.20
0.22
0.50
Oxide
13,542,000
Transition 4,402,000
Sulphide 23,997,000
Subtotal 41,941,000
0.74
0.88
1.25
1.04
321,700
124,100
962,900
1,408,700
0.20
0.22
0.50
Oxide
2,009,000
Transition 671,000
Sulphide 12,508,000
Subtotal 15,188,000
0.49
0.46
1.31
1.16
31,900
10,000
526,400
568,300
0.20
0.22
0.22
Oxide
Transition
Sulphide
Subtotal
532,000
1,018,000
2,352,000
3,902,000
0.95
0.71
0.72
0.75
16,300
23,400
54,400
94,100
0.20
0.22
0.22
Oxide
Transition
Sulphide
Subtotal
122,000
183,000
1,017,000
1,322,000
0.80
0.75
0.54
0.59
3,200
4,400
17,600
25,200
0.20
0.22
Oxide
Transition
219,000
291,000
2.30
2.39
16,200
22,400
Goulagou II
Inferred
Indicated
Kao
Inferred
Indicated
Nami
Inferred
Rambo
Indicated
Deposit
TABLE 14.13
GLOBAL SENSITIVITY TO THE MINERAL RESOURCE ESTIMATE
Cut-Off Au
Category
Zone
Tonnes
Au (g/t)
(g/t)
0.22
Sulphide
589,000
1.73
Subtotal 1,099,000
2.02
Inferred
Indicated
Au (oz)
32,700
71,300
0.20
0.22
0.22
Oxide
Transition
Sulphide
Subtotal
104,000
111,000
719,000
934,000
0.74
0.52
1.00
0.92
2,500
1,900
23,200
27,600
0.20
0.22
0.22 & 0.50
Oxide
Transition
Sulphide
Total
26,591,000
13,294,000
42,747,000
82,632,000
0.81
0.88
1.24
1.04
694,800
375,800
1,705,100
2,775,700
0.20
0.22
0.22 & 0.50
Oxide
Transition
Sulphide
Total
3,664,000
2,146,000
22,737,000
28,547,000
0.62
0.63
1.15
1.04
72,800
43,200
840,400
956,400
Total
Inferred
As a test of the reasonableness of the resource estimates, the average interpolated grades for the
block models were compared to the average capped assay grades and average grade of
composites of all samples within the constrained domains. As shown in Table 14.14, the four
deposits of the Karma Project (except Nami), the average grades of all the Au blocks are lower
than the composites in the constraining domains which were used for grade estimation, due to
localized clustering. As a result, P&E believes the reported block model grades are more
spatially representative.
TABLE 14.14
COMPARISON OF AVERAGE GRADE OF CONSTRAINED CAPPED ASSAYS & COMPOSITES WITH
TOTAL BLOCK MODEL AVERAGE GRADES
Capped Assays Au
Deposit
Composites Au (g/t)
Block Model Au (g/t)
(g/t)
Rambo
1.85
1.84
1.35
Nami
0.66
0.64
0.67
Kao
0.73
0.70
0.69
Goulagou I
0.70
0.69
0.63
Goulagou II
1.30
1.30
1.02
In addition, a volumetric comparison was performed with the block model volumes of each
model versus the geometric calculated volume of the domains. The difference between the block
model and the geometric volume of each deposit is minor, as shown in Table 14.15.
TABLE 14.15
COMPARISON OF BLOCK MODEL VOLUME VS. GEOMETRIC CALCULATED VOLUME
Block Model Volume
Geometric Volume
Deposit
Relative Difference
3
(m )
(m3)
Rambo
907,882
910,923
0.33%
Nami
2,859,298
2,868,970
0.34%
Kao
50,626,238
50,627,029
0.00%
Goulagou I
16,388,212
16,399,510
0.07%
Goulagou II
9,584,446
9,587,982
0.04%
15.0
The Mineral Reserve is that portion of the mineral resource that has been identified as mineable
within a design pit and incorporates criteria such as mining recoveries and waste dilution. The
Mineral Reserves form the basis for the Feasibility Study production plan.
The Karma mining operation will entail only open-pit mining. No underground mining
component is planned; hence, all of the Mineral Reserves are deemed to be open pit Mineral
Reserves.
No Inferred mineral resources are used in the estimation of the Mineral Reserve.
The Mineral Reserves are developed in a three-step process that is detailed in Section 16 of this
report:
For each deposit, the optimized open-pit shells to be used were selected as the
basis for the pit designs;
Operational pit designs that incorporate benches, detailed pit slope criteria, and
truck haulage ramps were then developed;
Estimates of the in-pit tonnage contained within the operational pit that meets or
exceeds the cut-off criteria were developed;
Mining losses and dilution were applied to the in-pit tonnage. The resulting
tonnage is deemed the Mineral reserve.
The Mineral Reserves for the Project are comprised of three different mineralization types to be
mined and processed in the heap leach facility. These are:
Oxide mineralization
Transition mineralization
Sulphide mineralization
The mining and processing characteristics of each are different and therefore cost
and recovery parameters are different between them.
The Mineral Reserves for the Project are summarised in Table 15.1. There are no Proven
Reserves and 100% of the Mineral Reserves are in the Probable Reserve category.
TABLE 15.1
KARMA PROJECT PROBABLE MINERAL RESERVES
Oxide
Transition
Sulphide
g/t K oz Mt g/t K oz Mt g/t K oz Mt
0.59 123 4.3 0.64 86
10.8
1.03 200 1.5 1.47 72
7.6
0.89 260 1.9 1.32 80
10.9
1.85 16 0.3 1.97 22 0.3 2.10 20
0.9
0.87 16 1.0 0.62 21 1.5 0.70 33
3.0
GGI
GGII
Kao
Rambo
Nami
Mt
6.5
6.1
9.0
0.3
0.5
Total
22.4 0.85
615
9.0 0.97
280
1.8 0.95
53
Total
g/t
0.61
1.12
0.96
1.98
0.71
33.2 0.89
K oz
209
272
340
58
70
949
The Au cut off grades used to report ore tonnage vary amongst the pits and are summarised in
Table 15.2. The gold prices used as the basis is $1,300/oz.
TABLE 15.2
MINERAL RESERVE AU CUT-OFF GRADES
GGI GGII Kao Rambo
Oxide
Au g/t 0.19 0.23 0.32 0.20
Transition Au g/t 0.21 0.26 0.36 0.21
Sulphide Au g/t 0.22
Nami
0.20
0.21
0.23
The basis for the pit designs and mining loss and dilution criteria are described in Section 16 of
this report.
16.0
MINING METHODS
16.1
BASIS OF EVALUATION
The mine plan and mining cost estimate developed in this study is based on the geological block
model, as of the effective the date of this report. As part of this Feasibility Study, updated
resource models were prepared in Section 14.
16.2
16.2.1
Five open pit areas will be developed in sequence to provide the ore feed for the heap leach
operations. The topography over the area is generally level, with gently rolling relief. The
conditions are well suited for open mining and no major physical obstacles are apparent. There
are no major rivers in the area, although seasonal creeks and streams may occur during the wet
season. There are some villages in the area and the mine facilities have been sited to minimize
impacts on these.
16.2.2
Geotechnical Parameters
A total of thirty-five (35) geotechnical boreholes were drilled in order to gain an appreciation of
the nature of the sub-surface profile and to gain representative sample material for
geomechanical purposes. A breakdown of the thirty-five boreholes drilled, is as follows:
Goulagou I
Goulagou II
Kao
Rambo
Nami
8 boreholes
8 boreholes
8 boreholes
8 boreholes
3 boreholes
In deriving and reporting the rock mass rating values, the individual material descriptions were
not grouped into the three main lithological units modelled, i.e. saprolite, transition material and
rock, in order to retain the continuity between the report text and the geotechnical logs.
TABLE 16.1
SUMMARY OF ROCK MASS RATING ADJUSTMENT FACTORS
Induced
Weathering Joint Orientation
Blasting
Total Adjustment
Stress
1.00
0.95
1.00
0.94
0.89
Goulagou I (GGI)
A summary of the RMR and MRMR values for the respective lithological units intersected in the
eight geotechnical boreholes drilled on the site is presented in Table 16.2.
TABLE 16.2
SUMMARY OF RMR AND MRMR VALUES FROM THE GOULAGOU I SITE
RMR Values
MRMR Values
Lithology
Min Max Mean Stdev Min Max
Mean
Stdev
Laterite
<20 <20
<20
<18 <18
<18
Saprolite
35
48
42
6.3
31
43
37
6.3
Saprolite/Sedimentary
33
33
33
30
30
30
Saprolite/Siltstone
20
53
39
11.2
18
47
37
8.8
Saprock
44
45
44
0.9
39
40
40
0.8
Sedimentary/Fresh
48
61
55
5.2
39
40
40
0.8
Saprock/Volcanic
39
67
53
12.2
35
60
47
10.9
Volcanic and Sedimentary
41
45
43
2.6
37
40
38
2.3
Siltstone
44
51
47
3.7
39
46
42
3.3
Brecciated Siltstone
47
73
55
9.4
42
65
49
8.4
Greywacke/Siltstone
43
50
46
5.3
38
45
41
4.7
Based on the mean RMR values, the in-situ lithological units typically classify as Fair
material, the exceptions being the lithological units in the transition zone which classify as
Poor material.
The application of adjustment factors typically downgrades the quality of the majority of the
lithological units to Poor material. The exceptions include the saprock/volcanic rock, siltstone,
brecciated siltstone and greywacke/siltstone units respectively, which remain classified as Fair
material.
Goulagou II (GGII)
A summary of the RMR and MRMR values for the respective lithological units intersected in the
eight geotechnical boreholes drilled on the site is presented in Table 16.3 below.
TABLE 16.3
SUMMARY OF RMR AND MRMR VALUES FROM THE GOULAGOU II SITE
RMR Values
MRMR Values
Lithology
Min
Max Mean Stdev Min
Max
Mean
Laterite
<20
<20
<20
<18
<18
<18
Saprolite
20
52
29
14.3
18
47
26
Saprock
35
79
49
10.4
31
70
44
Saprolite/Siltstone
55
55
55
49
49
49
Saprock/Sedimentary
49
61
55
8.4
44
54
49
Saprock/Granodiorite
42
46
44
1.7
37
41
39
Greywacke/Siltstone
20
96
45
16.6
27
86
41
Sedimentary
29
56
43
8.4
25
50
38
Granodiorite
41
41
41
36
36
36
Volcanic and
51
51
51
46
46
46
Sedimentary
Siltstone
36
80
49
20.7
33
71
44
Stdev
12.7
9.3
7.5
1.5
14.3
7.5
18.5
Based on the mean RMR values, the in-situ lithological units typically classify as Fair
material, the exception being the saprolite lithological unit which classifies as Poor material.
The application of adjustment factors only downgrades the saprolite, saprock/granodiorite,
sedimentary and granodiorite lithological units to Poor material.
Kao
A summary of the RMR and MRMR values, for the respective lithological units intersected in
the eight geotechnical boreholes drilled on the site, is presented in Table 16.4.
TABLE 16.4
SUMMARY OF RMR AND MRMR VALUES FROM THE KAO SITE
RMR Values
MRMR Values
Lithology
Min Max Mean Stdev Min Max Mean
Laterite
<20
<20
<20
<18
<18
<18
Saprolite
<20
<20
<20
<18
<18
<18
Saprock/Siltstone
66
66
66
59
59
59
Saprolite/Granodiorite
62
65
63
2.4
55
58
57
Saprock
64
74
68
4.0
57
66
60
Granodiorite
57
64
61
2.4
51
57
54
Siltstone
61
61
61
54
54
54
Stdev
2.4
4.0
2.4
-
Based on the mean RMR values, the in-situ lithological units typically classify as Good
material.
The application of adjustment factors grades the lithological units as Fair material.
Rambo
A summary of the RMR and MRMR values for the respective lithological units intersected in the
eight geotechnical boreholes drilled on the site is presented in Table 16.5.
TABLE 16.5
SUMMARY OF RMR AND MRMR VALUES FROM THE RAMBO SITE
RMR Values
MRMR Values
Lithology
Min Max Mean Stdev Min Max Mean
Laterite
<20 <20
<20
<18 <18
<18
Saprolite/Granodiorite
51
53
53
1.1
46
48
47
Saprolite/Siltstone
<20 <20
<20
<18 <18
<18
Saprock
37
64
52
10.0
33
57
46
Saprock/Granodiorite
53
66
60
9.1
48
59
53
Siltstone
50
82
61
12.5
45
74
54
Brecciated Siltstone
67
67
67
60
60
60
Granodiorite
42
42
42
37
37
37
Stdev
1.0
9.0
8.1
11.1
-
Based on the mean RMR values, the in-situ lithological units the saprolite/granodiorite, saprock
and saprock/granodiorite classify as Fair material. Siltstone and brecciated siltstone classify as
Good material, while the granodiorite classifies as Poor material. The low quality of the
granodiorite would be a function of the rock strength and the degree of fracturing of the material.
The application of adjustment factors typically downgrades the quality of all the lithological
units to Fair material, however with the exception of the granodiorite which classifies as
Poor material.
Nami
A summary of the RMR and MRMR values, for the respective lithological units intersected in
the three geotechnical boreholes drilled on the site, is presented in Table 16.6.
TABLE 16.6
SUMMARY OF RMR AND MRMR VALUES FROM THE NAMI SITE
RMR Values
MRMR Values
Lithology
Min Max Mean Stdev Min Max Mean Stdev
Laterite/Mottled Zone
<20
<20
<20
<18
<18
<18
Saprolite/Granodiorite
26
26
26
23
23
23
Saprock
36
51
42
7.9
32
45
37
7.1
Saprock/Granodiorite
33
52
44
7.6
29
47
40
6.6
Granodiorite
66
66
66
58
58
58
Based on the mean RMR values, the in-situ lithological units the saprolite/granodiorite classifies
as Poor material. The saprock and saprock/granodiorite classify as Fair material, while the
granodiorite classifies as Good material.
The application of adjustment factors typically downgrades the quality of all the lithological
units to Poor material however with the exception of the granodiorite which classifies as Fair
material.
16.2.2.1
Laboratory Testing
Goulagou I
The results of the soil and rock geomechanical testing are summarised in Table 16.7 to Table
16.10.
TABLE 16.7
SUMMARY OF THE SOIL GEOMECHANICAL TESTING
Geostrada
Sample
No.
3/4173
Borehole ID
GLG-DD-13-126
3/4174
3/4181
3/4178
3/4179
3/4180
3/4175
3/4177
(1)
Depth (m)
GLG-DD-13-127
GLG-DD-13-130
GLG-DD-13-131
GLG-DD-13-131
GLG-DD-13-133
GLG-DD-13-132
From
To
10.35
10.60
68.33
37.74
38.31
28.63
80.56
15.24
25.10
68.69
38.00
38.62
28.81
80.95
15.45
25.45
Lithology
Saprolite
Saprolite
Saprolite
Saprolite
Saprolite
Saprolite
Saprolite
USCS
SM
LL
(%)
28
SC
ML/OL
ML/OL
ML/OL
SM
CL
SC
37
37
38
34
30
45
40
Atterberg Limits
PL
PI
LS
(%)
(%)
(%)
25
3
1.5
23
31
31
30
24
26
25
14
6
7
4
6
19
15
7.5
2.5
2.5
2.0
2.5
8.5
6.5
GM
10.7
1.18
0.49
0.67
0.71
1.68
0.45
1.53
From the foundation indicator laboratory test results, the following is noted:
Of the eight specimens tested, three classify as inorganic silt, silty/clayey fine
sand with slight plasticity or organic silt and silty clays of low plasticity
(ML/OL);
Two specimens tested classify as silty sand (SM);
Two specimens tested classify as clayey sand (SC);
One specimen tested classifies as an inorganic clay or silty/sandy clay of low
plasticity (CL).
TABLE 16.8
SUMMARY OF THE UCS LABORATORY TEST RESULTS
UCS Strength
Density (kg/cm3)
(MPa)
Lithology
Min Max Mean Min Max Mean
No. of
Tests
1
9
1
1
2
3
2
1
1
1
1
Laterite
Saprolite
Saprolite/Siltstone
Saprolite/Sediment
Saprock
Saprock/Volcanic
Sedimentary Rock
Volcanic & Sedimentary Rock
Brecciated Siltstone
Greywacke/Siltstone
Fresh Rock
No. of
Tests
2
4
1
21.4
16.3
23.1
21.4
16.8
22.1
24.2
27.2
26.3
26.9
27.5
21.4
23.4
23.1
21.4
21.8
23.4
27.5
27.2
26.3
26.9
27.5
21.4
19.2
23.1
21.4
19.3
22.9
25.9
27.2
26.3
26.9
27.5
3.5
0.8
23.6
11.0
0.4
9.1
29.3
87.4
21.4
40.5
97.2
3.5
17.5
23.6
11.0
6.8
16.9
65.2
87.4
21.4
40.5
97.2
3.5
6.1
23.6
11.0
3.6
13.4
47.3
87.4
21.4
40.5
97.2
TABLE 16.9
SUMMARY OF THE TCS LABORATORY TEST RESULTS
Confining Pressure
TCS Strength
Lithology
(MPa)
(MPa)
5.0
45.0
Siltstone
20.0
309.0
0.0
96.7
5.0
71.2
Volcanic
12.5
208.5
20.0
102.7
Greywacke/Siltstone
10.0
71.3
TABLE 16.10
SUMMARY OF THE UTB GEOMECHANICAL TESTING
No. of
Tests
3
3
Note:
Density (kg/cm3)
Lithology
Saprock
Siltstone
Min
Max
Mean
Min
Max
Mean
23.1
22.0
23.8
23.2
23.5
22.7
2.8
0.21
3.6
0.44
3.3
0.30
UTB is an abbreviation for Brazilian Tensile Strength, an indirect measure the uniaxial tensile strength of a
rock specimen
Goulagou II
The results of the soil and rock geomechanical testing are summarized in Table 16.11 to Table
16.14.
TABLE 16.11
SUMMARY OF THE SOIL GEOMECHANICAL TESTING
Geostrada
Sample No.
Depth (m)
Borehole ID
From
To
3/4172
GLG-DD-13-121
41.42
41.46
3/4166
3/4167
3/4168
3/4170
3/4169
3/4176
3/4171
3/4163
3/4164
3/4165
GLG-DD-13-122
GLG-DD-13-123
GLG-DD-13-123
GLG-DD-13-124
GLG-DD-13-125
GLG-DD-13-134
GLG-DD-13-136
GLG-DD-13-138
GLG-DD-13-138
GLG-DD-13-138
24.99
7.59
15.78
11.59
27.88
3.62
12.18
15.17
56.24
77.47
25.34
7.77
15.97
11.76
28.26
3.95
12.45
15.48
56.58
77.80
(1)
Lithology
Greywacke/
Siltstone
Saprolite
Saprock
Saprock
Saprolite
Saprolite
Saprock
Saprolite
Saprolite
Saprolite
Siltstone
LL
(%)
Atterberg Limits
PL
PI
LS
(%) (%)
(%)
SM
30
24
2.5
1.23
CL
CL
CL/ML
ML/OL
MH/OH
ML/OL
ML/OL
ML/OL
SM/SC
ML/OL
42
36
31
33
54
47
34
41
42
33
21
21
24
27
39
30
29
27
29
26
21
15
7
6
15
17
5
14
13
7
9.5
7.0
2.0
3.5
7.0
7.0
2.5
6.0
6.0
2.5
0.42
0.60
0.68
0.19
0.08
0.24
0.55
0.29
0.99
0.96
USCS
GM
From the foundation indicator laboratory test results, the following is noted:
No. of
Tests
1
6
1
1
6
1
2
2
Of the six specimens tested, four classify as inorganic silt, silty or clayey fine
sand with slight plasticity or an organic silt/silty clay of low plasticity (ML/OL);
One specimens tested classifies as an inorganic silt of high plasticity or organic
clay of high plasticity (MH/OH);
One specimen tested classifies as silty/clayey sand (SM/SC).
TABLE 16.12
SUMMARY OF UCS GEOMECHANICAL TESTING
Density (kg/cm3)
UCS Strength (MPa)
Lithology
Min
Max
Mean
Min
Max
Mean
Laterite
21.4
21.4
21.4
1.7
1.7
1.7
Saprolite
16.9
20.5
18.0
0.6
8.7
25.3
Saprolite/Siltstone
24.6
24.6
24.6
5.8
5.8
5.8
Saprolite/Granodiorite
21.2
21.2
21.2
11.0
11.0
11.0
Saprock
19.1
28.2
22.4
0.2
81.0
18.2
Saprock/Sedimentary
24.3
24.3
24.3
20.4
20.4
20.4
Siltstone
22.2
22.5
22.4
6.8
8.2
7.5
Greywacke/Siltstone
21.4
22.5
22.0
1.1
1.6
1.4
TABLE 16.13
SUMMARY OF TCS GEOMECHANICAL TESTING
No. of
Tests
Lithology
Saprock
Saprock/Granodiorite
Siltstone
No. of
Tests
3
2
TCS Strength
(MPa)
160.2
178.7
46.3
49.4
146.5
24.3
22.4
235.3
338.0
259.2
TABLE 16.14
SUMMARY OF UTB GEOMECHANICAL TESTING
Density (kg/cm3)
Tensile Strength (MPa)
Lithology
Min
Max
Mean
Min
Max
Mean
Saprolite/Siltstone
Saprock
24.9
23.6
25.3
26.4
25.1
24.8
3.3
4.1
3.6
8.4
3.5
6.1
Note: UTB is an abbreviation for Brazilian Tensile Strength, an indirect measure the uniaxial tensile strength of a
rock specimen
16.2.2.2
Kao
The results of the soil and rock geomechanical testing are summarised in Table 16.15 to Table
16.18.
TABLE 16.15
SUMMARY OF THE SOIL GEOMECHANICAL TESTING
Geostrada
Sample
Depth (m)
Borehole ID
From
To
3/4182
3/4183
KAO-DD-13-190
KAO-DD-13-191
26.12
39.63
26.38
40.11
3/4184
KAO-DD-13-192
59.06
59.39
3/4189
3/4190
3/4187
3/4188
KAO-DD-13-193
KAO-DD-13-193
KAO-DD-13-196
KAO-DD-13-196
36.71
32.18
39.61
41.45
37.01
32.43
39.89
41.78
3/4185
KAO-DD-13-197
29.19
29.44
3/4186
KAO-DD-13-197
58.05
58.40
(1)
ML/OL
ML/OL
LL
(%)
39
37
Atterberg Limits
PL
PI
LS
(%)
(%)
(%)
32
7
2.0
34
3
1.5
0.47
0.52
ML/OL
36
28
2.5
0.60
CL
ML/OL
ML/OL
ML/OL
0
46
43
43
0
33
39
31
NP
13
4
12
0.0
6.0
2.5
4.5
0.49
0.03
0.51
0.55
ML/OL
34
30
2.5
0.49
ML/OL
36
28
2.0
0.53
Lithology
USCS
Saprolite
Saprolite
Saprolite/
Granodiorite
Saprolite
Saprolite
Saprolite
Saprolite
Saprolite/
Granodiorite
Saprolite/
Granodiorite
GM
From the foundation indicator laboratory test results, the following is noted:
Eight of the nine specimens classify as inorganic silt or silty/clayey fine sand with
slight plasticity or organic silt and silty clay of low plasticity (ML/OL);
A single specimen classifies as inorganic clay, silty clay or sandy clay of low
plasticity (CL).
TABLE 16.16
SUMMARY OF THE UCS GEOMECHANICAL TESTING
No. of
Tests
Density (kg/cm3)
Lithology
Min
Max
Mean
Min
Max
Mean
16.0
15.5
16.7
17.3
18.8
24.7
26.2
16.0
17.3
18.0
22.5
18.8
24.7
27.5
16.0
16.4
17.4
20.0
18.8
24.7
27.0
0.6
0.2
0.1
4.6
4.3
23.1
40.5
0.6
0.6
1.6
6.6
4.3
23.1
108.0
0.6
0.5
0.7
5.3
4.3
23.1
84.9
1
6
4
3
1
1
3
Laterite
Saprolite
Saprolite/Granodiorite
Saprock
Saprock/Siltstone
Siltstone
Granodiorite
No. of
Tests
3
3
2
3
3
TABLE 16.17
SUMMARY OF THE TCS GEOMECHANICAL TESTING
TCS Strength (MPa)
Confining Pressure
Lithology
(MPa)
Min
Max
Mean
5.0
25.6
219.3
134.6
10.0
160.1
280.3
225.5
Granodiorite
15.0
317.4
320.2
318.8
20.0
218.4
389.7
275.5
30.0
238.8
351.6
285.0
No. of
Tests
8
TABLE 16.18
SUMMARY OF UTB GEOMECHANICAL TESTING
Density (kg/cm3)
Tensile Strength (MPa)
Lithology
Min
Max
Mean
Min
Max
Mean
Saprock/Siltstone
23.0
27.1
24.9
1.69
22.06
9.33
Note: UTB is an abbreviation for Brazilian Tensile Strength, an indirect measure the uniaxial tensile strength of a
rock specimen
16.2.2.3
Rambo
The results of the soil and rock geomechanical testing are summarised in Table 16.19 to Table
16.22.
TABLE 16.19
SUMMARY OF THE SOIL GEOMECHANICAL TESTING
Geostrada
Sample
No.
3/4198
Depth (m)
Borehole ID
From
To
RMB-DD-13-069
20.74
20.91
3/4194
RMB-DD-13-070
26.64
26.83
3/4193
RMB-DD-13-071
11.35
11.59
3/4192
RMB-DD-13-072
27.82
28.09
3/4191
RMB-DD-13-073
51.50
51.77
3/4197
3/4195
3/4196
3/4199
(1)
RMB-DD-13-074
14.00
12.50
29.46
12.90
14.29
12.79
29.87
13.22
RMB-DD-13-075
RMB-DD-13-076
See Table 16.25
Atterberg Limits
PL
PI
LS
(%)
(%)
(%)
27
8
3.5
Lithology
USCS
Saprolite
Siltstone/
Breccia
Saprolite/
Siltstone
Saprolite
Saprolite/
Siltstone
Saprolite
Saprolite/
Granodiorite
Saprolite
ML/OL
LL
(%)
35
ML/OL
38
33
2.0
0.73
SM
33
27
2.5
1.01
ML/OL
39
32
3.0
0.53
ML/OL
33
26
3.5
0.29
CL
ML/OL
CL
ML/OL
36
34
32
40
24
28
21
31
12
6
11
9
5.5
2.0
5.0
5.0
0.65
0.70
0.58
0.14
GM
0.83
From the foundation indicator laboratory test results, the following is noted:
Of the nine specimens tested, six classify as inorganic silt, silty or clayey fine
sand with slight plasticity or an organic silt/silty clay of low plasticity (ML/OL);
A single saprolite/siltstone specimen classifies as silty sand (SM);
Two specimens, one saprolite and one saprolite/granodiorite, tested classify as
inorganic clay, silty clay or sandy clay of low plasticity (CL).
No of
Tests
2
TABLE 16.20
SUMMARY OF THE TCS GEOMECHANICAL TESTING
Confining Pressure
TCS Strength
Lithology
(MPa)
(MPa)
5.0
235.5
Saprolite/Granodiorite
10.0
293.2
10.0
59.6
12.5
80.3
15.0
134.7
Siltstone
15.0
102.5
20.0
120.8
20.0
110.6
30.0
166.4
10.0
56.0
12.5
95.6
20.0
107.2
Granodiorite
20.0
397.8
20.0
287.3
30.0
191.4
30.0
365.5
TABLE 16.21
SUMMARY OF THE UCS GEOMECHANICAL TESTING
UCS Strength (MPa)
Density (kg/cm3)
Lithology
Min
Max
Mean
Min
Max Mean
No. of
Tests
1
4
1
5
4
1
1
3
3
Laterite
Saprolite
Saprolite/Siltstone
Saprolite/Granodiorite
Saprock
Saprock/Siltstone
Siltstone
Siltstone Breccia
Granodiorite
No. of
Tests
3
3
3
16.0
16.8
16.9
17.6
19.0
19.0
26.0
19.1
26.5
16.0
19.0
16.9
26.3
26.3
19.0
26.0
23.9
27.2
16.0
17.4
16.9
22.3
22.8
19.0
26.0
21.9
26.9
0.2
0.4
0.6
0.1
6.6
6.6
7.6
0.4
48.2
0.2
0.9
0.6
43.7
13.9
6.6
7.6
17.2
170.4
0.2
0.6
0.6
17.1
11.2
6.6
7.6
10.8
79.9
TABLE 16.22
SUMMARY OF UTB GEOMECHANICAL TESTING
Density (kg/cm3)
Tensile Strength (MPa)
Lithology
Min
Max
Mean
Min
Max
Mean
Siltstone
23.4
24.4
23.8
2.7
3.8
3.4
Saprock
24.4
24.8
24.7
4.8
7.2
5.8
Siltstone
24.8
25.1
25.0
4.5
7.6
5.9
Note: UTB is an abbreviation for Brazilian Tensile Strength, an indirect measure the uniaxial tensile strength of a
rock specimen
16.2.2.4
Nami
The results of the soil and rock geomechanical testing are summarised in Table 16.23 to Table
16.24.
TABLE 16.23
SUMMARY OF THE SOIL GEOMECHANICAL TESTING
Geostrada
Sample
Borehole ID
Depth (m)
From
To
3/4200
RMB-DD-13-077
33.75
34.00
3/4201
RMB-DD-13-077
17.48
17.68
3/4202
RMB-DD-13-078
36.05
36.37
(1)
Lithology
Saprolite/
Granodiorite
Saprolite/
Granodiorite
Saprolite/
Granodiorite
USCS
Atterberg Limits
PL
PI
LS
LL
GM
CL
NP
0.0
0.59
ML/OL
43
31
12
6.5
0.73
CL
40
24
16
7.0
0.69
From the foundation indicator laboratory test results, the following is noted:
No. of
Tests
6
2
The third specimen classifies as an inorganic silt or silty or clayey fine sand with
slight plasticity/ organic silt or silty clay of low plasticity (ML/OL).
TABLE 16.24
SUMMARY OF THE UCS GEOMECHANICAL TESTING
Density (kg/cm3)
UCS Strength (MPa)
Lithology
Min
Max
Mean
Min
Max
Mean
Saprolite/Granodiorite
17.1
26.9
18.6
0.2
0.9
0.6
Saprock
24.1
26.2
25.2
7.3
48.8
28.1
It should be noted that in the majority of cases, the Karma test specimens failed along existing
discontinuities. Therefore, the uniaxial compressive strength (UCS) and triaxial compressive
strength (TCS) values may generally be considered to be lower bound strength values
Slope Analyses
The kinematic analyses for Kao and Rambo indicate that both sites have a low probability of
direct toppling failure occurring (5% and 11% respectively). There is a nominal (<1%)
probability of flexural toppling occurring at both sites. There is a nominal (<1%) probability of
planar sliding and wedge failure occurring at Kao and a nominal probability of planar sliding and
a low probability of wedge failure occurring (2%) at Rambo.
Cognisance is to be taken of the fact that the limit equilibrium analyses are based on mine
designs provided by P&E. Representative geotechnical design sections were constructed by SRK
from the electronic .dxf format files provided by P&E, with the representative lithological units,
also provided by P&E, being incorporated into the resultant geotechnical model.
In determining the design shear strength parameters of the saprolitic material for the limit
equilibrium analyses, the following methodology was applied:
The grading data from the Foundation Indicator test results were plotted as per the
Unified Soil Classification System (USCS) Classification data.
The Liquid Limit (LL) data was grouped as per the USCS Classification data.
The % <0.002mm, % 0.002 to 0.01, % 0.01 to 0.2 and % >0.2 passing data was
input into an excel spreadsheet to facilitate the calculation of the Dhawan Friction
Angle, where the Dhawan Friction Angle is defined by the following equation:
%<0.002mm/7+%0.002 to %0.01mm/5+%0.01 to %0.2mm/3+>%0.2mm/2.5
A summary of the resulting Dhawan Friction Angles for the respective soil classifications is
presented in Table 16.25.
TABLE 16.25
SUMMARY OF DHAWAN FRICTION ANGLES
USCS
Soil Type
Standard
Deviation
31
32
33
25
1.5
31
31
33
25
1.9
29
29
29
29
0.0
35
34
34
34
36
34
34
33
1.0
0.8
33
33
33
33
0.0
27
27
27
27
0.0
The lack of available undisturbed samples prevented any triaxial testing of the saprolitic
material. As a result, any determination of a cohesion values (from Mohr Circles constructed
from the triaxial tests) and subsequent plotting of the laboratory friction angles for the respective
soil classifications and development of cohesion values, was not possible. Consequently, the
cohesion values used for the limit equilibrium analyses are based on both extrapolated data from
other the similar West African projects and the professional judgement of the author. A summary
of the design input parameters is provided in Table 16.26.
TABLE 16.26
SUMMARY OF SAPROLITE DESIGN SHEAR STRENGTH PARAMETERS
Mohr-Coulomb
Rock Type UCS (Kpa) Unit Weight (KN/m) Cohesion (kPa) Phi ()
Saprolite
2,750
18
40
31
The input parameters for the competent material were based on the Hoek - Brown failure
criterion, which includes the following:
TABLE 16.29
SUMMARY OF ROCK DESIGN SHEAR STRENGTH PARAMETERS
Lithology
Saprolite and Transition
Rock
Pit
Stack Height Stack Angle
Stack Height Stack Angle
Section
FoS
FoS
Name
(m)
()
(m)
()
1
2
3
86
35
1.3
15
27
GGII
4
97
27
4.0
5
6
69
32
1.6
1
100
35
2.4
17
48
24.6
Rambo
2
53
37
1.7
66
35
6.6
1
Kao
2
1
75
38
2.6
48
46
6.5
Nami
2
91
33
5.0
24
54
10.4
1
2
GGI
3
44
2.2
4
52
44
1.1
5
40
33
4.4
Slope Re-configuration and Pit Design Review
The outcome of the Limit Equilibrium (LE) analyses showed that the acceptance criteria of a
Factor of Safety (FoS) of 1.3 was achieved and exceeded in most instances.
Using RocSciences SLIDE software, these slopes were re-configured and analysed so as to
optimise the slope geometry and achieve a Factor of Safety (FoS) values closer to 1.3. The
results of the re-configuration analyses are summarised in Table 16.30. The acceptance criteria
of a FoS =1.3 was achieved in GGI section 2, GGII section 3, GGII section 6 and Kao sections
1 and 2.
Where slopes exceeded an FoS of 1.3, the geometry of the slope was reconfigured to the limits of
the design constraints described in the paragraphs above, and still exceeded the acceptance
criteria due to the geotechnical parameters of the dominant materials of the slopes.
Pit Name
Section
GGI
GGII
Kao
Rambo
Nami
1
2
3
4
5
1
2
3
4
5
6
1
2
1
2
1
2
TABLE 16.30
SUMMARY OF SLOPE LIMIT EQUILIBRIUM ANALYSES
Previously reported Limit
Re-configuration Limit
Equilibrium Results
Equilibrium Results
Slope
Height
Overall Slope
Overall Slope
FoS
FoS
Angle ()
Angle ()
48
41
1.2
n/a
n/a
46
35
1.4
39
1.3
53
37
3.0
37
1.6*
64
42
1.7
45
1.3
40
33
39
4.6
1.2
36
n/a
1.6
n/a
65
40
1.2
n/a
n/a
67
37
1.3
n/a
n/a
101
34
3.0
35
1.3
97
27
4.1
34
3.0
74
37
2.5
45
2.1
69
32
1.8
37
1.3
65
39
1.6
41
1.3
52
42
38
1.6
1.6
48
1.3
47
1.3
117
36
2.4
43
1.9*
113
35
4.3
36
1.7*
123
41
2.9
45
2.1*
115
36
4.0
40
1.5*
*Note: FoS analysis does not take into consideration the existence of ramps.
A review process of the pit design along the re-configured slopes provided by P&E indicated that
the cross sectional areas of GGI Section 5 South, GGII Section 1 and Section 2 have an
FoS of 1.2. In these instances where the acceptance criteria were not met, the FoS values are still
deemed to be acceptable as these values are still within the acceptable norms for mine rock
slopes. However these values are at the boundary level and would have an increased level of risk.
The results of the review process are summarised in Table 16.31.
16.2.3
Hydrological Considerations
Groundwater flows from the central watershed ridge towards surface water courses in the south
and north-east. Aquifer tests revealed low to moderate hydraulic conductivity within the saprolite
and fractured transition zone.
Samples collected from boreholes and shallow wells showed a slightly acidic to alkaline pH and
low electrical conductivity values. Elevated concentrations of Mg and As are probably due to the
mafic mineralogy and arsenopyrite within the metavolcanics.
Groundwater inflows into the pits will be from the saprolite and along discontinuities (in the
transition zone) exposed in the pit highwall. Significant amounts of the groundwater entering the
pit along the seepage face will be evaporated.
Simulated peak groundwater flows into the proposed pits are summarised in Table 16.32.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
TABLE 16.31
SUMMARY OF SLOPE LIMIT EQUILIBRIUM ANALYSES
InterInterInter-Stack
Pit Name and Section
Stack
Stack
FoS
Lithology
Number
Angle()
1
Saprolite
42
1.5
1
2
Trans/Rock
47
7.1
2
1
Saprolite
41
1.3
1
Saprolite
48
1.3
GGI
3
2
Trans/Rock
63
4.7
4
1
Saprolite
45
1.4
North
1
Saprolite
46
1.1
5
South
1
Saprolite
52
1.2
1
1
Saprolite
45
1.2
2
1
Saprolite
42
1.2
1
Saprolite
42
1.1
3
2
Rock
29
14.5
1
Saprolite
55
2.3
GGII
4
2
Transition
54
5.9
3
Transition
48
7.2
5
1
Saprolite
44
1.3
1
Saprolite
47
1.7
6
2
Saprolite
51
1.4
1
1
Saprolite
38
1.5
1
Saprolite
38
1.5
Kao
North
2
2
Saprolite
41
1.7
South
2
Saprolite
45
7.5
1
Saprolite
45
1.2
1
2
Transition
48
3.8
Rambo
1
Saprolite
49
1.4
2
2
Transition
56
4.7
3
Rock
43
6.1
1
1
Saprolite
38
1.5
1
Saprolite
41
1.7
Nami
North
2
2
Saprolite
45
7.5
South
2
Saprolite
42
1.5
Overall
Slope
Angle ()
41
41
40
45
46
52
45
42
37
27
44
29
32
32
34
45
44
32
33
42
TABLE 16.32
SIMULATED PEAK GROUNDWATER FLOWS
Pit
Mining Years Final Pit Depth (m) Peak Simulated Inflows (m3/d)
Rambo
-1 to 1
120
1,000
Goulagou II
-1 to 2
107
2,400
Kao
2 to 5
89
1,100
Nami
4 to 6
126
1,800
Goulagou I
6 to 7
91
2,300
The groundwater inflow volumes can be dealt with in-pit and do not require interception. The
direct rainfall into the pits and the groundwater inflow will need to be directed to an in-pit sump
from where it will be pumped to the rim of the pit. This water can be used for dust suppression
and/or other mining and process requirements.
The anticipated average monthly pumping rate from the sump for average, dry and wet years are
summarised in Table 16.33.
TABLE 16.33
ANTICIPATED AVERAGE MONTHLY PUMPING RATE
Average
Wet Year
Dry Year
Pit
Year
3
3
(m
/month)
(m
/month)
(m3/month)
Rambo
28,758
30,001
28,043
Goulagou II
60,249
63,367
58,450
Kao
39,182
41,585
37,804
Nami
42,879
44,727
41,814
Goulagou I
55,060
57,963
53,383
A drawdown cone will extend around each pit and the water levels in the village water supply
boreholes could be affected. Villages which may be negatively impacted by the cone of
drawdown are shown in Table 16.34.
Pit
Rambo
Goulagou II
Kao
Nami
Goulagou I
TABLE 16.34
VILLAGES IMPACTED BY THE CONE OF DRAWDOWN
Maximum
No. of
Village name
Drawdown [m] villages
92
1
Ramatoulaye
74
1
Barellgo
Moussa-Yiri, Inoussi-Yiri,Dandagre,
61
11
Boulonga,Guiro-Yergo, Baoguin, Yobrand-Yiri,
Yargo, Wall-Yiri, Boulonga School, Baoguin
111
2
Namisgma, Namisgma
72
0
Terminal lakes will form in each of the pits once mining stops, as no decant from pits is
expected.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
16.2.4
Economic Criteria
The optimization of the pits and the application of cut-off grade criteria are based on a gold price
of US$1,300/oz. Since each of the gold deposits may have unique metallurgical characteristics
and specific operating costs associated with them, the cut-off grades applied to each deposit may
vary.
16.3
16.3.1
MINE DESIGN
Mine Production Rate
The target mine ore production rate is four million tonnes per year (Mtpa) of ore feed to the
heap leach facility.
16.3.2
The mining method utilized will be conventional open pit mining, similar to that used at many
other operations in Africa. Moderately size mining equipment will be used (truck sizes of a
nominal 90 tonne capacity) to meet the production requirements.
Some of the materials encountered in the open pits will be less competent and will allow free
digging. As the pits deepen, harder rock will be encountered and some degree of drilling and
blasting will be required. Hydraulic backhoe type excavators will load the haul trucks.
Waste dumps will be developed adjacent to all the pits. At GGI, some waste rock backfilling
may be carried out in a mined out portion of the pit.
In some of the pits, minor amounts of preg-robbing ore may be encountered. It is assumed that
this material will be stockpiled and processed at the end of the mine operational life, to minimize
its impact on the heap leach process.
16.3.3
In order to determine the size of the Karma open-pits, each have been optimized using industry
standard methods based on the criteria described in this section.
The pit optimization process uses the Lerches-Grossman algorithm in CAE NPV Scheduler. The
procedure is applied to the resource blocks using a gold price, mining, processing, and G&A
costs, process recovery and pit slope criteria. Inferred resources are considered as waste material
in the optimization process.
The parameters applied in the pit optimization analysis are shown Table 16.35. The operating
costs are preliminary and used for optimization purposes only. More detailed operating costs are
developed later, based on the production plan.
A series of pit optimization analyses were undertaken using variable revenue factors. Varying
the gold price adjusts the revenue factors, thereby changing the profit margin per block. An
optimized pit shell is defined for each revenue factor during this process. The pits will get larger
at higher revenue factors. The revenue factor of 100% corresponds to a gold price of $1,300/oz.
TABLE 16.35
PIT OPTIMIZATION PARAMETERS
GGI
Gold Price
Payable Gold
Refining Charge:
Royalty
Oxide
Transition
Sulphide
Mining
Cost
(Oxide):
Mining
Cost
(Transition):
Mining
Cost
(Sulphide):
Overland
Haulage Cost:
Processing Cost:
G&A Cost:
Oxide
Transition
Sulphide
Oxide
Transition
Sulphide
$/oz
%
$/oz
%
%
%
%
GGII
Kao
Rambo
Nami
$/t
$1.61
$1.61
$1.61
$1.61
$1.61
$/t
$1.94
$1.94
$1.94
$1.94
$1.94
$/t
$2.05
$2.05
$2.05
$2.05
$2.05
$1.35
$0.81
$1.35
$/t
$5.25
$6.60
$9.05
$/t
$1.35
$1.35
$1.35
Cut-off Grade ($1,300/oz Au)
g/t
0.19
0.23
0.32
g/t
0.21
0.26
0.36
g/t
Pit Slopes
degrees 31-46 36-43 36-43
degrees 48-53 38-43
58
degrees 48-53 38-43
58
$4.75
$1.35
$4.75
$1.35
0.20
0.21
0.22
0.20
0.21
0.23
41
48
48
41-46
46-51
46-51
$/t
The cut-off grades used to distinguish between ore and waste vary between the pits and between
mineralization types. The cut-off values used are considered internal cut-off grades and as such
do not incorporate the mining cost. Processing and G&A are included.
For each deposit, the optimization analysis provides profitability, grade, ore and waste and
tonnage data for the varying gold prices. The 100% shell for the $1,300/oz gold price was
eventually selected to develop the final pit design. Higher gold prices will tend to define larger
pit shells with lower ore grades.
The next step after optimization was to design an operational open pit that would form the basis
for the mine production plan. This pit may be subdivided into mining phases for production
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
scheduling, however, these internal phases collectively do not affect the ore reserves contained
within the ultimate pit.
The mine planning criteria used to design the operational pit are shown in Table 16.36. The truck
size will have a capacity of 91 tonnes and an approximate operating width of 6.1 metres.
TABLE 16.36
MINE DESIGN CRITERIA
Haul road width (double lane, long term)
25 m
Haul road width (single lane, short term)
12 m
Haul road gradient (maximum)
10%
Minimum mining width
20 m
(sinking cuts can be designed at narrower widths)
Golougou I (GGI)
Optimization results for GGI at different gold prices are shown in Table 16.37. Ultimately, the
$1,300/oz Au price shell was used for the mine design. Images of the GGI shell and pit design
are shown in Figure 16.1 and Figure 16.2, respectively.
Au Price
(US$/oz)
$1,000
$1,100
$1,200
$1,250
$1,300
$1,400
TABLE 16.37
GGI SHELL TONNAGE VS GOLD PRICE
Total Ore Au Grade
Waste
Au (oz)
(Mt)
(g/t)
(Mt)
8.21
0.69
183,522
14.29
9.07
0.67
196,720
16.60
9.76
0.66
208,088
19.29
9.95
0.66
210,815
19.94
10.09
0.66
212,619
20.34
10.50
0.65
218,173
21.85
Strip Ratio
(Waste/Ore)
1.74
1.83
1.98
2.00
2.02
2.08
The ore and waste tonnages in the design pit are shown in Table 16.38. This tonnage is undiluted
and therefore does not yet represent an ore reserve.
TABLE 16.38
GGI OPTIMIZED PIT SHELL TONNAGE (UNDILUTED)
Cut-off Grade
Tonnes
Au g/t Au oz
Oxide Ore
> 0.19 g/t
5,733,110
0.64 118,150
Transition Ore
>0.21 g/t
3,731,946
0.67
80,269
Sulphide Ore
n/a
Total Ore
Oxide Waste
Transition Waste
Sulphide Waste
Figure 16.1
9,465,056
<0.19 g/t
<0.21 g/t
n/a
0.65
198,418
18,235,660
3,334,855
296,944
Total Waste
21,867,458
Total Material
31,332,514
Golougou II (GGII)
Optimization results for GGII at different gold prices are shown in Table 16.39. Ultimately, the
$1,300/oz Au price shell was used for the mine design.
TABLE 16.39
GGII OPTIMIZED PIT SHELL TONNAGE VS GOLD PRICE
Au Price (US$/oz) Total Ore (Mt) Au Grade (g/t) Au (oz) Waste (Mt)
$1,000
$1,100
$1,200
$1,250
$1,300
$1,400
6.39
6.69
6.99
7.06
7.16
7.25
1.34
1.31
1.28
1.27
1.26
1.25
275,178
282,157
287,755
288,866
290,532
291,829
17.45
19.23
20.68
20.95
21.46
21.80
Strip Ratio
(Waste/Ore)
2.73
2.87
2.96
2.97
3.00
3.00
Figures 16.3 and 16.4 show the GGII optimized pit shell and pit design respectively.
The ore and waste tonnages in the pit are shown in Table 16.40. This tonnage is undiluted and
therefore does not represent the ore reserve.
TABLE 16.40
GGII OPTIMIZED PIT SHELL TONNAGE (UNDILUTED)
Cut-off
Tonnes
Au g/t
Au oz
Grade
Oxide Ore
> 0.23 g/t
5,398,275
1.17
202,886
Transition Ore
>0.26 g/t
1,353,311
1.67
72,486
Sulphide Ore
n/a
0.00
Total Ore
Oxide Waste
Transition Waste
Sulphide Waste
6,751,586
<0.23 g/t
<0.26 g/t
n/a
1.27
275,372
19,850,734
1,917,515
22,989
Total Waste
21,791,239
Total Material
28,542,825
Figure 16.3: GGII Optimized Pit Shell ($1,300/oz Au 100% Revenue Factor)
Kao
Optimization results for different gold prices are shown in Table 16.41. Ultimately, the
$1,300/oz Au price shell was used for the mine design.
The ore and waste tonnages in the Kao pit are shown in Table 16.42. This tonnage is undiluted
and therefore does not represent a mineral reserve. Figure 16.5 and Figure 16.6 show an image of
the Kao pit shell and design respectively.
Gold Price
(US$/oz)
$1,000
$1,100
$1,200
$1,250
$1,300
$1,400
TABLE 16.41
KAO OPTIMIZED PIT SHELL TONNAGE VS GOLD PRICE
Total Ore
Au Grade
Gold (oz)
Waste (Mt)
(Mt)
(g/t)
6.70
1.39
299,982
13.96
8.09
1.24
322,415
15.19
9.39
1.13
340,269
15.67
10.05
1.08
349,288
16.23
10.66
1.04
357,348
16.73
12.14
0.97
377,168
19.01
Strip Ratio
(Waste/Ore)
2.08
1.88
1.67
1.62
1.57
1.57
TABLE 16.42
KAO OPTIMIZED PIT SHELL TONNAGE (UNDILUTED)
COG
Tonnes
Au g/t
Au oz
Oxide Ore
> 0.32 g/t 8,452,120
0.97 263,245.54
Transition Ore
>0.36 g/t 1,757,917
1.43
81,045.94
Sulphide Ore
n/a
0.00
Total Ore
Oxide Waste
Transition Waste
Sulphide Waste
<0.32 g/t
<0.36 g/t
n/a
Total Waste
Total Material
Figure 16.5
10,210,037
18,172,595
1,272,467
63,181
1.05
344,291.48
19,508,243
29,718,280
Rambo
Optimization results for different gold prices are shown in Table 16.43. Ultimately the $1,300/oz
gold price shell was used for the mine design.
Au Price
(US$/oz)
$1,000
$1,100
$1,200
$1,250
$1,300
$1,400
TABLE 16.43
RAMBO SHELL TONNAGE VS GOLD PRICE
Total Ore
Au Grade
Au (oz)
Waste (Mt)
(Mt)
(g/t)
0.66
2.69
56,921
4.97
0.69
2.60
57,745
5.18
0.70
2.57
58,134
5.31
0.74
2.49
58,888
5.55
0.75
2.47
59,175
5.66
0.78
2.40
60,419
6.20
Strip Ratio
(Waste/Ore)
7.55
7.48
7.54
7.55
7.60
7.91
Figure 16.7 and Figure 16.8 respectively show the optimized pit shell and pit design
The ore and waste tonnages inside the optimized pit are shown in Table 16.44. This tonnage is
undiluted and therefore does not represent the ore reserve.
TABLE 16.44
RAMBO OPTIMIZED PIT SHELL TONNAGE (UNDILUTED)
COG
Tonnes Au g/t Au oz
Oxide Ore
> 0.20 g/t 202,406
2.44 15,885
Transition Ore
> 0.21 g/t 257,166
2.61 21,538
Sulphide Ore
> 0.22 g/t 233,553
2.65 19,921
Total Ore
Oxide Waste
Transition Waste
Sulphide Waste
Total Waste
Total Material
Figure 16.7
<0.20 g/t
<0.21 g/t
<0.22 g/t
693,125
4,506,176
1,511,016
245,918
2.57
57,343
6,263,109
6,956,234
Nami
Optimization results for different gold prices are shown in Table 16.45. Ultimately, the
$1,300/oz Au price shell was used for the mine design.
Au Price
(US$/oz)
$1,000
$1,100
$1,200
$1,250
$1,300
$1,400
TABLE 16.45
NAMI SHELL TONNAGE VS GOLD PRICE
Total Ore
Au Grade
Waste
Au (oz)
(Mt)
(g/t)
(Mt)
2.10
0.92
61,952
9.72
2.36
0.87
66,080
10.36
2.82
0.83
75,547
13.05
2.88
0.82
76,143
13.09
2.95
0.81
77,125
13.30
3.07
0.80
78,462
13.52
Strip Ratio
(Waste/Ore)
4.62
4.38
4.62
4.55
4.52
4.41
Figure 16.9 and Figure 16.10 respectively show the Nami optimized pit shell and pit design.
The ore and waste tonnages in the pit are shown in Table 16.46. This tonnage is undiluted and
therefore does not represent the ore reserve.
TABLE 16.46
NAMI OPTIMIZED PIT SHELL TONNAGE (UNDILUTED)
COG
Tonnes
Au g/t Au oz
Oxide Ore
> 0.20 g/t
486,344
0.98 15,276
Transition Ore
> 0.21 g/t
895,547
0.71 20,385
Sulphide Ore
> 0.23 g/t 1,251,907
0.81 32,521
Total Ore
Oxide Waste
Transition Waste
Sulphide Waste
<0.20 g/t
<0.21 g/t
<0.23 g/t
Total Waste
Total Material
2,633,798
8,162,964
4,227,259
2,127,006
0.81
68,182
14,517,229
17,151,027
Figure 16.9: Nami Optimized Pit Shell ($1,300/oz Au 100% Revenue Factor)
16.3.4
Dilution Criteria
In order to estimate the ore reserves, waste dilution of the mineral resource must be added to the
tonnages contained within the operational design pit.
In order to estimate the amount of dilution, it is assumed that some waste surrounding the ore
zones would be mixed with the ore when mined, thereby diluting it. In order to estimate the
amount of dilution, a 1.5 metre wide halo is assumed around the outside perimeter of the ore
zone and this was modelled on several benches in the pit. The volume of this halo relative to the
volume of the adjacent ore zone subsequently determines the amount of dilution, which is weight
averaged over several benches in the pit in order to derive the overall average dilution
percentage.
A 3D solid is created for the 1.5 m waste halo outside the ore zone and the diluting grades
estimated within that 3D solid. These waste grades will be the diluting grades, summarized in
Table 16.47.
Oxide Dilution
Oxide Diluting Grade
Transition Dilution
Transition Diluting Grade
Sulphide Dilution
Sulphide Diluting Grade
Ore Loss Factor
TABLE 16.47
DILUTION PARAMETERS
GGI
GGII
%
16.2% 15.7%
Au g/t
0.24
0.15
%
16.2% 15.7%
Au g/t
0.46
0.25
%
Au g/t
%
3%
3%
Kao
10.8%
0.20
10.8%
0.25
3%
Rambo
35.0%
0.15
35.0%
0.13
35%
0.53
3%
Nami
19.3%
0.30
19.3%
0.16
19%
0.24
3%
Page 151 of 357
In most cases shown in Table 16.47 the diluting grade is somewhat higher than the cut-off grades
shown in Table 16.52 due to higher grade fringe Inferred diluting blocks. A more conservative
approach for future considerations would be to apply a zero diluting grade. A sensitivity analysis
of the diluting grades indicates a minimal impact to the cashflow model.
After applying the dilution and ore loss criteria, the reserve estimate is completed. Table 16.48
presents a summary of the ore reserves for each deposit.
Oxide
g/t
0.59
1.03
0.89
1.85
0.87
GGI
GGII
Kao
Rambo
Nami
Mt
6.5
6.1
9.0
0.3
0.5
Total
22.4 0.85
16.3.5
TABLE 16.48
ORE RESERVE
Transition
Sulphide
Total
K oz Mt g/t K oz Mt g/t K oz Mt
g/t
123 4.3 0.64 86
10.8 0.61
200 1.5 1.47 72
7.6 1.12
260 1.9 1.32 80
10.9 0.96
16 0.3 1.97 22 0.3 2.10 20
0.9 1.98
16 1.0 0.62 21 1.5 0.70 33
3.0 0.71
K oz
209
272
340
58
70
615
949
9.0 0.97
280
1.8 0.95
53
33.2 0.89
In order to estimate the ore reserves, mining losses must be incorporated into the tonnages
contained within the operational design pit. Based on P&Es mining experience, a mining loss
factor of 3% was applied to each ore type.
16.4
MINE DESIGNS
This section provides details related to the pit designs and internal phases or push-backs used to
assist with production sequencing.
16.4.1
Goulagou I Pit
The GGI pit was subdivided into three phases, as shown in Figure 16.11, Figure 16.12 and
Figure 16.13, respectively. The reserve tonnage for each phase is shown in Table 16.49.
Ore mined from this deposit will be hauled directly to the primary crusher.
Waste rock will be placed into a nearby waste dump, with a haul distance of approximately
500 metres from the Phase 1.
Phase 1
Phase 2
Phase 3
TABLE 16.49
GOULAGOU I PIT RESERVE TONNAGES
Total
Total Ore
Waste
Material
Mt
Au g/t
Mt
Mt
1.3
0.70
5.0
6.3
4.1
0.61
7.1
11.2
5.3
0.58
8.6
13.8
Total
10.7
0.61
20.7
31.3
Strip Ratio
(Waste/Ore)
3.8
1.7
1.7
1.9
16.4.2
Goulagou II Pit
The GGII pit was subdivided into two phases, as shown Figure 16.14 and Figure 16.15.
The reserve tonnage for each phase is shown in Table 16.50.
Phase 1
Phase 2
TABLE 16.50
GOULAGOU II PIT PHASE TONNAGES
Total
Total Ore
Waste
Material
Mt
Au g/t
Mt
Mt
4.4
1.29
11.0
15.4
3.2
0.88
10.0
13.1
Total
7.6
1.12
21.0
Strip Ratio
(Waste/Ore)
28.5
2.5
3.2
2.8
Ore mined from this deposit will be hauled directly to the primary crusher.
Waste rock will be placed into a nearby waste dump, with a haul distance of approximately
700 m from the Phase 1.
Figure 16.14: Goulagou II Pit Design Phase 1
16.4.3
Kao Pit
The Kao pit was subdivided into two phases, as shown Figure 16.16 and Figure 16.17. The
reserve tonnage for each phase is shown in Table 16.51.
Ore mined from this deposit will be hauled to the primary crusher over a distance of about
11.3 km.
Waste rock will be placed into two nearby waste dumps, with haul distance of approximately
600 m.
TABLE 16.51
KAO PIT PHASE TONNAGES
Phase 1
Phase 2
Mt
3.9
7.1
Au g/t
0.88
1.01
Mt
11.4
7.3
Total
Material
Mt
15.3
14.4
Total
11.0
0.97
18.7
29.7
Total Ore
Waste
Strip Ratio
(Waste/Ore)
2.9
1.0
1.7
16.4.4
Nami Pit
The Nami pit is to be mined in a single phase, as shown Figure 16.18. The reserve tonnage for
the single pit phase is shown in Table 16.52.
Ore mined from this deposit will be hauled to an ore stockpile for re-handling into smaller trucks
later. From there, ore will be transported to the primary crusher a distance of approximately
10.8 km.
Waste rock will be placed into a nearby waste dump, with a haul distance of approximately
500 m from the pit.
TABLE 16.52
NAMI PIT PHASE TONNAGE
Mt
Au g/t
Mt
Total
Material
Mt
3.1
0.71
14.1
17.2
Total Ore
Total
Waste
Strip Ratio
(Waste/Ore)
4.6
16.4.5
Rambo Pit
The Rambo pit is to be mined as a single phase, as shown in Figure 16.19. The reserve tonnage
for the pit phase is shown in Table 16.53.
Ore mined from this deposit will be hauled to an ore stockpile for re-handling into smaller trucks
later. From there, ore will be transported to the primary crusher over a distance of approximately
7.4 km.
Waste rock will be placed into a nearby waste dump, with a haul distance of approximately
600 m from the pit.
TABLE 16.53
RAMBO PIT PHASE TONNAGE
Total
Total Ore
Waste
Material
Mt
Au g/t
Mt
Mt
Total
0.9
1.98
6.1
Strip Ratio
(Waste/Ore)
7.0
6.7
16.5
Target ore production during commercial production to be 4.0 million tonnes per
year;
Minimization of pre-strip quantities;
Mining operations occurring in no more than two deposits at any given time;
A production ramp-up rate as shown in Table 16.54.
Year -1
Year -1
Year -1
Year -1
Year 1
Year 1
Year 1
Year 1
Year 2+
TABLE 16.54
PRODUCTION RAMP-UP RATE
Ore (kt)
Capacity (%)
Q1
Q2
Q3
100
10%
Q4
300
30%
Q1
800
80%
Q2
1,000
100%
Q3
1,000
100%
Q4
1,000
100%
Q1-Q4
4,000
100%
The production sequence for mining in the various deposits is shown in Table 16.55 while the
details for the production schedule are shown in Table 16.56.
TABLE 16.55
PRODUCTION SEQUENCE CHART
Year -1 1 2 3 4 5 6 7 8 9
GGI
GGII
Kao
Rambo
Nami
TABLE 16.56
PRODUCTION SCHEDULE (4.0 MTPA)
Total
Goulagou 1
Waste
Ore
Au
Gold contained
PR Material
Au
Strip Ratio
Goulagou 2
Waste
Ore
Au
Gold contained
PR Material
Au
Strip Ratio
Kao
Waste
Ore
Au
Gold contained
PR Material
Au
Strip Ratio
Rambo
Waste
Ore
Au
Gold contained
PR Material
Au
Strip Ratio
Nami
Waste
Ore
Au
Gold contained
PR Material
Au
Strip Ratio
Total
Waste
Ore
Au
Gold contained
PR Material
Au
Gold contained
Total Material
Strip Ratio
Note:
16.6
-1
2
-
kt
kt
g/t
oz
kt
g/t
w:o
20,666.7
10,649.1
0.61
207,666
16.7
0.78
1.94
kt
kt
g/t
oz
kt
g/t
w:o
20,967.5
7,575.3
1.12
272,683
2.77
2,268.2
294.9
1.00
9,478
7.69
kt
kt
g/t
oz
kt
g/t
w:o
18,738.7
10,969.0
0.97
341,149
1.71
kt
kt
g/t
oz
kt
g/t
w:o
6,050.2
836.0
1.97
52,933
70.0
2.07
7.32
5,401.4
451.3
1.80
26,145
34.3
1.77
12.04
648.7
384.7
2.17
26,788
35.7
2.36
1.78
kt
kt
g/t
oz
kt
g/t
w:o
14,103.2
3,047.9
0.71
69,665
4.63
kt
kt
g/t
oz
kt
g/t
oz
kt
w:o
80,526.2
33,077.3
0.89
944,096
86.70
1.82
5,081
113,690.2
2.44
7,669.6
746.2
1.48
35,623
34.3
1.77
1,950
8,450.1
10.32
9,971.2
3,069.0
1.16
114,057
3.25
10,619.9
3,453.8
1.27
140,845
35.7
2.36
2,711
14,109.4
3.09
7,035.4
1,771.8
0.62
35,329
3.97
7,792.4
4,000.0
0.62
79,787
16.7
0.78
1.95
6,723.9
2,896.7
1.16
107,639
2.32
2,004.3
1,314.7
1.0
41,509
1.52
6,275.4
1,103.3
0.67
23,722
5.69
5,633.6
2,685.3
0.81
70,287
2.10
3,398.7
78.4
0.64
1,623
43.34
6,561.8
741.3
0.82
19,537
8.85
4,142.7
2,228.2
0.68
48,505
1.86
8,337.4
4,000.0
0.97
124,302
12,337.4
2.08
8,452.8
4,000.0
1.12
143,998
12,452.8
2.11
11,178.1
4,000.0
0.65
83,834
15,178.1
2.79
12,999.3
4,000.0
1.02
131,361
16,999.3
3.25
7,637.8
4,000.0
0.87
111,796
11,637.8
1.91
4,938.7
3,921.6
0.97
122,679
1.26
1,891.1
3,258.7
1.19
124,460
0.58
7,792.4
4,000.0
0.62
79,787
16.7
0.78
420
11,809.1
1.95
5,489.6
4,000.0
0.59
75,269
1.37
5,489.6
4,000.0
0.59
75,269
9,489.6
1.37
349.3
877.3
0.61
17,280
0.40
349.3
877.3
0.61
17,280
1,226.6
0.40
PR: Preg-robbing
The five Karma pits will function as a single operating unit, employing common conventional
mining practices and equipment at all the pits.
16.6.1
There are three different competencies of rock that must be mined and they will comprise both
ore and waste. The three rock types are oxide, transition, and sulfide rock, with oxide being the
least competent rock and sulphide being the most competent.
It is assumed that the weaker oxide rock is free digging so no drilling or blasting is required. The
transition and sulphide rocks are harder and it is projected that 25% of the transition rock and all
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
of the sulphide rock will need to be drilled and blasted. The blastholes will be drilled using a top
hammer drill such as a track-diesel-powered, track-mounted Sandvik model DP1500i drill.
Blasting will be carried out using an ammonium nitrate fuel oil (ANFO) mixture, which will
be loaded by a bulk explosives truck directly into the drill holes. Blast initiation will be carried
out using non-electric detonators and booster charges. The projected typical drill patterns are
shown in Table 16.57.
TABLE 16.57
PROJECTED BLASTHOLE DRILL PATTERNS
Item
Transition Material
Sulphide
Bench height
10 m
10 m
Blasthole diameter
102 mm
102 mm
Burden
5m
3m
Spacing
5m
5m
Subdrill
1.2 m
1m
Collar
3m
2m
Explosive density
0.85 g/cc
0.85 g/cc
Projected powder factor 0.23 kg/bcm or 0.09 kg/t 0.41 kg/bcm or 0.15 kg/t
The proposed grade control procedure is based on collecting trench samples and drill cuttings
and assayed for gold, sulphide sulphur, and total and organic carbon. The assay data will be
plotted with geology from in-pit mapping and used to generate the daily excavation plans.
16.6.2
It is envisaged that two Komatsu PC2000 diesel powered hydraulic backhoe excavators and a
Komatsu WA800 wheel loader will be used to load 90 tonne capacity Komatsu HD785 haul
trucks. The haulage truck destinations are summarized in Table 16.58.
TABLE 16.58
HAULAGE DESTINATIONS
Material
Waste Oxide
Waste Transition
Waste Sulphide
Oxide ore
Transition Ore
Sulphide Ore
(if encountered)
Preg-Robbing
oxide
Preg-Robbing
transition
Preg-Robbing
sulphide
Pit
Rambo
GGII
Kao
Nami
GGI
Haul to
waste dump
Haul to
waste dump
Haul to
waste dump
Haul to
waste dump
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
Haul to Plant
The number of haul trucks was estimated from first principles taking the mine schedule, pit
designs, haulage destinations, haulage distances and profiles, projected payloads, equipment
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
performance, climate and anticipated ambient and workplace conditions into account. The
haulage speeds and truck loading will need to be controlled on the extended overland ore hauls in
the hot climate to avoid exceeding the tonne kilometre per hour (tkph) rating (e.g. 702) of the
heat resistant compound truck tires that True Gold will select in collaboration with its tire
supplier and the selected tire manufacturer. The projected truck payloads and estimated loading
times are shown in Table 16.59. Truck payloads are based on projected 40% swell factor, and
4.8%, 4.7% and 2.5% moisture content in oxide, transition and sulphide materials respectively.
The present study is based on the use of Komatsu equipment and other stated models. It is
expected that True Gold will review and assess similar demonstrated equipment available from
other reputable manufacturers prior to purchase as part of its vendor assessment and equipment
procurement procedure.
TABLE 16.59
PROJECTED HAUL TRUCK PAYLOADS AND LOADING TIMES
WA800 Wheel
PC2000 Backhoe
Loader
Projected
Truck
Pit
Material haul truck
Bucket
Truck
Bucket
loading
payload (t)
Capacity
loading
Capacity
time
3
3
(m )
time (sec)
(m )
(sec)
Oxide
75.5
13.7
155
10
265
Rambo Transition
87.4
10
180
10
265
Sulphide
87.4
10
180
10
265
Oxide
78.3
13.7
155
10
265
GGII
Transition
87.4
10
180
10
265
Sulphide
87.4
10
180
10
265
Oxide
70.1
13.7
155
10
265
Kao
Transition
87.4
10
180
10
265
Sulphide
87.4
10
180
10
265
Oxide
75.5
13.7
155
10
265
Nami
Transition
87.4
10
180
10
265
Sulphide
87.4
10
180
10
265
Oxide
78.3
13.7
155
10
265
GGI
Transition
87.4
10
205
10
310
Sulphide
87.4
10
180
10
265
The haul cycle time estimates were based on 90 second dump times and 16.8 effective working
hours per truck-day. The numbers of loading units and haul trucks in the mine fleet in each year
is shown in Table 16.60.
TABLE 16.60
NUMBERS OF LOADING UNIT AND HAUL TRUCKS IN THE MINE FLEET IN EACH YEAR
Years
-1 1 2
3
4
5
6
7
8
9
Komatsu PC2000 backhoes
1 2 2
2
2
2
2
2
2
2
Komatsu WA800 wheel loaders
1 1 1
1
1
1
1
1
1
1
Komatsu HD785 haul trucks
6 8 12 12 13 14 14 14 14 14
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
16.6.3
As indicated in Table 16.58, ore from the three remote deposits (Kao, Rambo and Nami) will be
trucked directly to the heap leach facility using the Komatsu HD785 haul trucks. The one way
haul distances to the plant are approximately 11.3 km from Kao, 7.4 km from Rambo, and 10.8
km from Nami. The extended overland ore hauls require that the overland ore haulage speeds
and truck loading be controlled and that the trucks be fitted with appropriate heat resistant, high
tkph rated tires. True Gold will review and confirm its haul truck tire requirements in detail with
the tire supplier and selected tire manufacturer prior to placing purchase orders.
16.6.4
Pit Dewatering
An allowance has been included in the operating and capital costs for a pit dewatering system to
pump water from pit sumps to the storm water pond based on the anticipated pumping rate
requirements.
Staged skid or trailer mounted centrifugal pumps will be used to remove water from the pit sump
during pit development.
16.6.5
The primary mining operations will be supported by an ancillary equipment fleet including
bulldozers equipped with ripper attachments, road graders, water trucks, maintenance trucks and
other service vehicles.
16.7
WASTE DUMPS
Each of the open pits will require the development of one or more external waste rock dumps.
The waste dump size requirements for the different open pits are listed in Table 16.61. A swell
factor of 30% was used and side slopes of 3:1 were employed in the assessment.
TABLE 16.61
WASTE DUMP VOLUMES
Waste Tonnage (Mt) Dump Volume (Mm3)
GGI
20.7
14.0
GGII
20.9
14.1
Kao
18.7
14.2
Rambo
6.1
4.1
Nami
14.1
8.8
Total
16.8
80.5
55.2
MINE EQUIPMENT
The mine operations at Karma will employ open pit mining methods and technologies similar to
those used at other locations in Africa with comparable rock and climatic conditions. Table 16.62
shows the mining equipment procurement schedule.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
TABLE 16.62
MINE EQUIPMENT PROCUREMENT SCHEDULE
16.9
-1 1
1
1
1
1
1
1
1
1
1
1
4
2
Water truck
Komatsu WA380 utility loader
Foton dump truck
1
1
2
1
1
1
1
1
1
1
9
2
2
LOM
1
1
1
1
1
2
2
1
14
4
2
2
1
2
3
1
1
2
1
2
1
1
1
1
1
22
2
4
6
SUPPORT FACILITIES
The Karma mine will require mine offices, safety offices, change house facilities, maintenance
facilities, warehousing and cold storage areas. The mine office will provide for mine
management, engineering, geology, mine maintenance services.
A maintenance shop which will provide open-pit support services which will be located near the
plant site. The mine maintenance facility will consist of a four bay shop which will include a
wash facility, welding equipment and a dedicated preventive maintenance bay. The facility will
have adjoining indoor parts storage and tool crib. A fuel and lube station will be located near the
maintenance facility and main haul road. A mobile truck mounted fuel and lube system will be
used to service equipment in the field.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Three separate storage areas will be provided for bulk ANFO and blasting accessories and a
detonator magazine.
16.10 MINING LABOUR FORCE
The Karma mining operation will require a workforce ranging about 158 people in Year -1 to a
peak of about 228 people in Year 6, shown in Table 16.63. The mining operations labour force
includes:
It is expected that the workforce will largely consist of local personnel. The Mine
Superintendent, Training Coordinator, Maintenance General Supervisor roles will be assumed by
expatriate personnel.
TABLE 16.63
MINE OPERATIONS LABOUR FORCE BY YEAR
Year
Mine Department
-1
1
2
3
4
5
Mine Management
Mine Superintendent
1
1
1
1
1
1
Training Coordinator
1
1
1
1
1
1
Equipment Trainer
1
1
1
1
1
1
Clerk
1
1
1
1
1
1
Total Mine Management
4
4
4
4
4
4
Mine Operations
Mine General Supervisor
2
2
2
2
2
2
Mine Supervisor
8
8
8
8
8
8
Mine Clerk
4
4
4
4
4
4
Drillers
2
2
2
2
2
2
Drill helpers
2
2
2
2
2
2
Blast technician
2
2
2
2
2
2
Blast records clerk
2
2
2
2
2
2
Blast leader
2
2
2
2
2
2
Blaster
2
4
4
4
4
4
Blast crew worker
2
4
4
4
4
6
Blast crew labourer
2
Shovel operator
4
6
8
6
6
6
Wheel loader operator
4
4
4
4
4
4
Truck driver
22 32 46 42 52 52
Ancillary equipment operator
28 28 32 32 32 34
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
1
1
1
1
4
1
1
3
1
2
1
2
2
8
4
4
4
2
2
2
4
10
2
6
4
48
34
2
4
2
2
2
2
2
2
4
6
2
6
4
32
34
2
2
2
2
2
4
6
2
2
2
2
2
4
6
4
2
28
26
4
2
28
26
TABLE 16.63
MINE OPERATIONS LABOUR FORCE BY YEAR
Year
Mine Department
-1
1
2
3
4
5
6
7
Total Mine Operations
86 102 122 116 126 132 136 106
Mine Maintenance
Maintenance General Supervisor
1
1
1
1
1
1
1
1
Supervisor
4
4
4
4
4
4
4
4
Planner
2
2
2
2
2
2
2
1
Lead hand
6
6
6
6
6
6
6
6
Heavy duty mechanic
27 34 45 42 48 49 47 39
Welder
2
2
2
2
2
2
2
2
Gas Mechanic
2
2
2
2
2
2
2
2
Tire technician
2
2
2
2
2
2
2
2
Parts technician
4
4
4
4
4
4
4
4
Crane Operator
2
2
2
2
2
2
2
2
Labourer
2
2
2
2
2
2
2
2
Total Mine Maintenance
54 61 72 69 75 76 74 65
Maintenance Ratio (%m:o)
63 60 59 59 60 58 54 61
Technical Services
Chief Engineer
1
1
1
1
1
1
1
1
Mine Engineer
1
1
1
1
1
1
1
1
Geologist
2
2
2
2
2
2
2
2
Surveyor
2
2
2
2
2
2
2
2
Survey Tech
2
2
2
2
2
2
2
2
Mine Tech
2
2
2
2
2
2
2
2
Ore Control Tech
4
4
4
4
4
4
4
4
Total Technical Services
14 14 14 14 14 14 14 14
8
84
9
84
2
1
6
26
1
1
1
2
1
2
1
6
26
1
1
1
2
1
41
49
41
49
1
2
2
2
2
2
11
1
2
2
2
2
2
11
Total Mine Department Personnel 158 181 212 203 219 226 228 188 138 138
17.0
RECOVERY METHODS
17.1
PROCESS PLANT
The proposed Karma process plant design will be based on gold heap leach technology, which
will consist of two crushing circuits (for soft and hard ore respectively), agglomeration and
stacking, heap leaching with cyanide solution followed by adsorption of the pregnant solution,
elution and gold smelting. Services to the process plant will include reagent make-up, storage
and distribution, water and air supply.
The heap leach plant is required to process 4 Mtpa of oxide and transition ore for the recovery
and extraction of gold, delivered from five separate open pit mines, namely: GGI, GGII, Kao,
Rambo and Nami. Only a minimal amount of sulphides, extracted from Rambo and Nami pits,
will be processed through the heap leach plant. Sulphide material from GGI, GGII and Kao
cannot be treated through heap leaching due to its refractory nature.
Gold will be recovered through heap leaching where the stacked ore is permeated with a dilute
solution of cyanide. The gold in the ore dissolves into the cyanide solution and is collected and
pumped to a carbon adsorption column. Once sufficient gold has been adsorbed on to the carbon,
the loaded carbon will be acid washed prior to elution, followed by reactivation of the eluted
carbon. The solution from the elution circuit will be subjected to electrowinning, where gold will
be deposited onto cathodes as sludge. Periodically the sludge will be washed off the cathodes and
dried. The dried gold sludge will then be smelted to produce gold bullion which will be shipped
to a refinery.
The overall flow sheets of the Karma heap leach plant are shown in Figure 17.1 and Figure 17.2
below.
Figure 17.1
ROM
Hard Rock
ROM Bin
Vibrating
Grizzly
Primary
Jaw Crusher
Primary Sizing
Screen
Secondary
Crushing
Feed Bin
Seconadry Sizing
Screen
Secondary
Crusher
Tertiary
Crushing
Feed Bin
Tertiary
Crusher
Agglomeration
Feed Hopper
Belt
Feeder
Emergency
Stockpile
Stockpile Slew
Conveyor
ROM
Soft Rock
Vendor Supply
Belt Magnet
Primary
Breaker Feeder
Roller Screen
Primary Crusher
Discharge Conveyor
Secondary
Roll Crusher
Agglomeration Drum
Cement
Delivery
Cement Loading
Hoist
Cement Silo
Dust Filter
Cement Bag
Hopper
Cement Silo
Cement Silo
Rotary Feeder
Cement
Transfer Blower
Cement Silo
Dust Filter
Cement Bag
Hopper
Cement Silo
Cement Silo
Rotary Feeder
Rotary
Feeder
Cement
Transfer Blower
Rotary
Feeder
Karma Heap
Leach Plant
OVERALL FLOWSHEET 1
Figure 17.2
Crushed Ore
Cyanide Solution
Agglomerating
Drum
Agglomeration
Water Tank
Moveable Head
Conveyor
Overland
Conveyor
Future
Tripper Conveyor
Wing Conveyor
Drip Irrigation
Heap
Grasshopper Conveyors
Transverse
Conveyor
Stacker Feed
Conveyor
Stacker/Stinger
Conveyor
OVERFLOW
M
CuSO4
HCl
Sieve
Bend
H2 O2
IBC
Bag
Pregnant
Solution Pond
Intermediate
Solution Pond
Barren Pond
Sieve Bend
Scavenging
Column
Sieve
Bend
Carbon
Basket
Storm Water Pond
Eluted Carbon
Holding Tank
Detox Pond
Regeneration
Kiln
Sieve
Bends
Adsorption
Column
Flush/Cell
Feed Tank
Kiln Screw
Feeder
Carbon
Basket
Carbon
Transfer
Vessel
Cathode Hoist
Reclaim Heat
Exchanger
Elution
Column
Acid Wash
Column
Eductor
M
Elution Pumps
Electrowinning
Cells 1/2/3
Cathode High
Pressure Wash Pump
Eluant Tank
Eluant Mixer
Cathode Wash
Tank
Main Heat
Exchanger
Acid Wash
Pumps
Acid Wash
Tank
Acid Drum
Pump
Elution Heaters
Carbon Transfer
Water Tank
Gold Sludge
Tank
Carbon Transfer
Water Pump
Karma Heap
Leach Plant
Bullion Bar
Moulds
Bucket
Calcining
Furnace
Smelting
Furnace
Gold Mould
Cascade Trolley
GOLD BARS
OVERALL FLOWSHEET 2
17.1.1
Ore Characteristics
Results from the following tests were used to characterise the ore.
The resulting ore characteristics are tabulated in Table 17.1 through Table 17.3.
TABLE 17.1
OXIDE ORE CHARACTERISTICS
Units
Ore Source
Nominal Max Size
Max Lump Size
Ore Head Grade (Au)
Moisture Content
Specific Gravity
Bulk Density of Crushed Ore
Uniaxial Compressive Strength
Bond Crushability Index
Ball Mill Work Index
Abrasion Index
mm
mm
g/t
%
t/m3
Mpa
kWh/t
kWh/t
GGI
Open Pit
600
849
0.95
15%
1.94
1.20
3.09
5.9
0.021
GGII
Open Pit
600
849
0.63
15%
1.96
1.20
2.77
6.4
8.15
0.007
Oxides
Kao
Open Pit
600
849
1.30
15%
1.64
1.20
0.68
3.0
0.003
Rambo
Open Pit
600
849
3.87
15%
1.78
1.20
0.31
2.1
0.005
Nami
Open Pit
600
849
0.73
15%
1.75
1.20
1.6
0.005
Transition
Kao
Rambo
Open Pit Open Pit
600
600
849
849
0.69
2.98
10%
10%
2.12
2.37
1.66
1.66
10.41
-
Nami
Open Pit
600
849
0.64
10%
2.21
1.66
11.8
-
Source
Client
Client
Calculated
PEA
SENET
Client
PEA
Testwork
Testwork
Testwork
Testwork
TABLE 17.2
TRANSITION ORE CHARACTERISTICS
Units
Ore Source
Nominal Max Size
Max Lump Size
Ore Head Grade (Au)
Moisture Content
Specific Gravity
Bulk Density of Crushed Ore
Uniaxial Compressive Strength
Bond Crushability Index
Rod Mill Work Index
Ball Mill Work Index
Abrasion Index
mm
mm
g/t
%
t/m3
Mpa
kWh/t
kWh/t
kWh/t
GGI
Open Pit
600
849
0.60
10%
2.30
1.66
0.025
GGII
Open Pit
600
849
0.88
10%
2.25
1.66
9.99
0.014
Source
Client
Client
Calculated
PEA
SENET
Client
PEA
Testwork
Testwork
Testwork
Testwork
Testwork
TABLE 17.3
SULPHIDE ORE CHARACTERISTICS
SulphideS
Units
Source
Rambo
Nami
Ore Source
Open Pit Open Pit
Client
Nominal Max Size
mm
600
600
Client
Max Lump Size
mm
849
849
Calculated
Ore Head Grade (Au)
g/t
2.94
0.83
PEA
Moisture Content
%
5%
5%
SENET
Specific Gravity
2.58
2.69
Client
Bulk Density of Crushed Ore
t/m3
1.66
1.66
PEA
Uniaxial Compressive Strength Mpa
Testwork
Bond Crushability Index
kWh/t
Testwork
Rod Mill Work Index
kWh/t
Testwork
Ball Mill Work Index
kWh/t
16.16
Testwork
Abrasion Index:
Testwork
17.1.2
Operating Schedule
The majority of the run-of-mine (ROM) feed will be oxide and transition ore with minimal
amounts of sulphide ore. The soft rock crushing circuit equipment availability was aligned to the
availability of the agglomeration and stacking systems and included the downtime for planned
maintenance and crusher re-lines. The operating schedule is described in Table 17.4.
TABLE 17.4
OPERATING SCHEDULE
Units
Soft Rock Crushing
Days per Year
days
Hours per day
hrs
Possible hours per annum
hrs/a
Scheduled Maintenance per week
hrs
Scheduled Maintenance per annum
hrs
Availability
%
Available hours per annum
hrs
Productivity
Operating hours per annum
Crushed Tonnes per annum
Crushing tonnes per hour
Selected Crushing Throughput
%
hrs
t
tph
tph
Design
Source
365
24
8,760
42.12
2,190
75
6,570
Client
Client
Calculated
Calculated
Calculated
PEA
Calculated
71
6,242
4,000,000
641
650
Calculated
Calculated
Client
Calculated
Calculated
365
24
8,760
42
Client
Client
Calculated
Calculated
Page 173 of 357
TABLE 17.4
OPERATING SCHEDULE
Units Design
Scheduled Maintenance per annum
hrs
2,190
Availability
%
75%
Available Hours per Annum
hrs
6,570
Utilisation
%
95%
Operating Hours per Annum
hrs
6,242
Crushed Tonnes per Annum
t
1,200,000
Crushing Tonnes per Hour
tph
192
Selected Crushing Throughput
tph
200
Source
Calculated
PEA
Calculated
SENET
Calculated
Client
Calculated
Calculated
Client
Client
Calculated
Calculated
Calculated
PEA
Calculated
SENET
Calculated
Client
Calculated
Calculated
Production
The projected mine processing plant production schedule over the LOM is shown in Table 17.5
to Table 17.7.
TABLE 17.5
PROPOSED OXIDE PRODUCTION SCHEDULE
Gold Production
GGI
0.95
GGII
0.63
Oxides
Kao
1.30
92%
90%
96%
95%
95%
Testwork
90%
88%
94%
93%
93%
Calculated
0.06
2,142
68,864
0.13
3,675
118,152
0.05
2,982
95,870
0.10
5,480
176,188
0.06
3,319
106,704
Calculated
Calculated
Calculated
Units
Head Grade
g/t
% of HL
Feed Grade
% of HL
Feed Grade
g/t
kg
oz
Rambo
3.87
Nami
0.73
Source
PEA
TABLE 17.6
PROPOSED TRANSITION PRODUCTION SCHEDULE
Gold Production
Units
Head Grade
Lab Leach
Dissolution
Plant Leach
Dissolution
Heap Leach Residue
Annual Gold
Annual Gold
Transition
Kao
Rambo
0.69
2.98
Nami
0.64
g/t
GGII
0.88
% of HL Feed Grade
75%
75%
85%
85%
88%
Testwork
% of HL Feed Grade
73%
73%
83%
83%
86%
Calculated
g/t
kg
oz
0.17
1,809
58,156
0.39
4,206
135,236
0.16
3,123
100,402
0.34
6,659
214,102
0.12
3,036
97,616
Calculated
Calculated
Calculated
TABLE 17.7
PROPOSED SULPHIDE PRODUCTION SCHEDULE
Sulphides
Gold Production
Units
Rambo Nami
Head Grade
g/t
2.94
0.83
Lab Leach Dissolution
% of HL Feed Grade
70%
85%
Lab Leach Dissolution Discount
%
2%
2%
Plant Leach Dissolution
% of HL Feed Grade
68%
83%
Heap Leach Residue
g/t
1.30
0.46
Annual Gold
kg
11,041
8,940
Annual Gold
oz
354,981 287,424
17.1.4
Source
GGI
0.60
PEA
Source
PEA
Testwork
Testwork
Calculated
Calculated
Calculated
Calculated
Crushing
There will be two separate crushing stations to treat the soft and hard ore. The soft rock circuit
will be partially skid-mounted and moveable and will be supplied as a complete package from a
vendor. The hard rock crushing plant will only be required intermittently when the more
competent ore is delivered from the pit. The quantity of more competent ore will be minimal
compared to the softer material that will be fed to the plant and as a result, the hard rock crushing
plant will be moveable.
The soft rock circuit will produce a final product with a top size of 50 mm. This product will be
achieved in a two stage crushing circuit employing a feeder-breaker and a double roll crusher.
The feeder-breaker will size the ROM material which will then be discharged onto the primary
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
product discharge conveyor. The crushed material will be conveyed to the roller screen which
will separate the oversize from the undersize. The oversize material from the screen will be
discharge into a double roll crusher using a conveyor. The screen undersize and roll crusher
product will both discharge directly onto the agglomeration feed conveyor.
The mobile hard rock crushing circuit will produce a final product of 80% passing 1.70 mm. This
product will be achieved in a three stage crushing circuit which will be supplied as a complete
package from a vendor. A jaw crusher will primarily crush the ROM material, followed by a
secondary cone crusher and tertiary hammer mill both in closed circuit with dedicated triple deck
screens. The hard rock crushing circuit product will be transferred to the agglomeration feed
conveyor via a feed hopper and belt feeder.
17.1.5
An agglomeration drum will be used to eliminate fines in the ore prior to stacking on the heap
leach pad. Cement will be used to bind the fine particles in the ore to produce competent
agglomerates. Solution will be added into the rotating drum to maintain the critical ore moisture
required for optimum agglomeration.
Agglomerated ore will be discharged onto the overland conveyor. The overland conveyor will
transfer the ore onto a conveyor system which will deliver the ore onto the heap leach pad.
Provision for a stack height of 20 m has been made in the heap leach pad design. The cells have
been designed with a lift height of 10 m.
17.1.6
Heap Leach
A leach period of 120 days has been allowed for normal solution flow. Barren solution will be
sprayed across the stacked cell via the irrigation system and will dissolve the gold in the
agglomerated ore as it percolates through the heap to the pad floor. The gold enriched solution
will be collected and gravitate to either the intermediate leach solution (ILS) pond or pregnant
leach solution (PLS) pond. Excess solution will overflow to the storm water pond.
While the first cell is being irrigated, the second cell will be stacked. The gold enriched solution
from the intermediate leach solution pond will be pumped to the second cell to irrigate the
agglomerated ore. The solution will be further enriched in order to achieve the desired gold
content in the final pregnant solution. The pregnant solution will be pumped from the pregnant
pond to the adsorption column.
17.1.7
Adsorption
Pregnant solution will be pumped into the bottom of the adsorption column where it will come
into contact with activated carbon in each of the six stages in the column. The solution will then
discharge at the top of the column as barren solution and will gravitate through sieve bends to
remove any carbon before gravitating to the barren pond to be reused for irrigation on the heaps.
A batch of carbon, loaded with gold, will be extracted from the first stage of the column and will
be hydraulically transferred via an eductor to the elution circuit. Carbon will be transferred
between the column stages using eductors. The carbon from stage 2 will be transferred to stage 1
(bottom of column) after which carbon from stage 3 will be transferred to stage 2. This will be
repeated until stage 6 carbon has been transferred to stage 5.
Fresh or reactivated carbon from regeneration will be added to stage 6 of the column via the
dewatering sieve bend installed above the adsorption column to remove the carbon transfer
water. The transfer water will gravitate back to the carbon transfer water tank for reuse.
17.1.8
In cases of high rainfall, run-off from the pads and overflow from the ponds will gravitate to the
storm water pond. Any excess solution from the storm water pond will overflow into the detox
pond. Detox reagents will be pumped to the detox pond to destroy any residual cyanide. Cyanide
destruction will be effected via hydrogen peroxide and copper. Hydrochloric acid (HCl) will be
used to neutralize the alkaline solution prior to pumping into the environment.
During times of high rainfall, excess barren solution will be pumped to the scavenging column
prior to being discharged into the storm water pond. The solution discharging from the top of the
scavenging column will be directed to the storm water pond, via a sieve bend screen which will
catch any fugitive carbon, and collect in a basket. Overflow solution from the storm water will
gravitate into the detox pond from where it can either be pumped to the environment or back to
the storm water pond for reuse.
17.1.9
Scavenging Column
Barren solution will be pumped into the bottom of the scavenging column where it will come
into contact with activated carbon in each of the two stages in the column. The solution will then
discharge at the top of the column and will gravitate through a sieve bend to remove any carbon
before gravitating to the barren pond. The carbon from the sieve bend oversize will be collected
in a carbon basket.
The batch of gold loaded carbon will be removed from the first stage of the column and will be
hydraulically transferred via the eductor to the acid wash circuit. Carbon will be transferred
between the column stages using eductors whereby the carbon from stage 2 will be transferred to
stage 1 (bottom of column). Fresh or reactivated carbon from regeneration will then be added to
stage 2 via the dewatering sieve bend installed above the scavenging column to remove the
carbon transfer water. The transfer water will gravitate back to the carbon transfer water tank to
be reused.
17.1.10
Acid Wash
A cold acid wash circuit capable of taking the full 6 t batch will be included to remove any
carbonates that might otherwise foul carbon. The circuit will be designed to acid wash every
batch of loaded carbon, before it is eluted, by circulating 3% HCl through the carbon in the acid
wash column.
Loaded carbon will be discharged from the adsorption column eductor at the bottom of the
column straight into the acid wash column. The carbon batch will be back-washed with raw
water to remove any light trash such as slimes, plastic and organic trash captured in the bed. The
trash will removed through strainers, and the solution will flow to the barren pond via a gravity
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
pipeline. The carbon will then be acid washed with dilute hydrochloric acid. The acid wash
solution will be emptied to the acid wash tank at the end of the operation.
Once the process of acid wash has been completed and the carbon bed has been neutralized, the
pre-treated carbon batch will be hydraulically transferred into the elution column.
17.1.11
Elution
Pressurized Zadra will be used as the elution method. A cyanide-caustic solution will be pumped
through the elution column whilst being heated up via the heat exchangers. The pregnant
solution will be directed to the electrowinning cells once the temperature exiting the column
outlet reaches 130C. The spent electrolyte from electrowinning will flow back to the elution
area. This cycle will continue until the level of contamination becomes unacceptable.
At the end of the elution cycle the stripped carbon will be hydraulically transferred to the
regeneration section and the system will be made available to treat the next batch of loaded
carbon.
17.1.12
Electrowinning
The eluate from the elution column will be directed to the electrowinning flash/cell feed tank
where it will be distributed to the electrowinning cells. Gold will be plated onto stainless steel
cathodes as sludge and the barren solution will be circulated back to the elution area.
The loaded cathodes are removed periodically and the sludge will be washed off and collected in
the gold sludge tank where it will be manually tapped off into a bucket and taken to the drying
oven in the gold room for drying.
17.1.13
Regeneration
Eluted carbon will be transferred hydraulically to the eluted carbon holding tank. Carbon will be
withdrawn from the eluted carbon holding tank by a screw feeder, which will discharge the
carbon to a diesel-fired rotary kiln for thermal regeneration. Regenerated carbon will be
quenched in the quench pan and will pass over a screen to remove fine carbon before gravitating
to the eductor tank.
17.1.14
Gold Room
The gold sludge that has been tapped into the bucket will be loaded onto stainless steel trays. The
tray will be placed into the drying oven, equipped with a mercury retort for removing mercury
from the sludge. The dried sludge, once cooled, will be mixed with fluxes and smelted. The
molten charge will be poured into bullion moulds and allowed to cool. The slag phase will be
broken away leaving a relatively pure gold bar.
17.1.15
Reagents
Facilities to mix, store and distribute reagents and other consumables will be allowed for in the
design. These reagents and consumables will include cyanide, caustic, cement, copper sulphate,
hydrogen peroxide, diesel (for plant use only), hydrochloric acid and smelting fluxes. The
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
reagent consumptions obtained during bench scale laboratory tests were used to estimate the size
of the equipment associated with mixing, storage and distribution of the reagents. As reagents are
generally classified as a safety risk, safety showers will be incorporated into the design and
where there is cyanide usage in high concentrations, hydrogen cyanide detectors will be put in
place to give an early warning in the event of formation of detectable HCN gas.
Cyanide
A cyanide make-up and dosing facility will be designed by taking into account total cyanide
usage (heap leach and elution), and will allow for two make-ups a day. The storage capacities of
cyanide were based on the oxide and transition ores. The sulphide tonnage is minimal over the
LOM, compared to the oxide and transition ore.
Caustic
The make-up tank will perform dual purpose as both a mixing and dosing tank. Total caustic
usage in the plant (elution and acid neutralisation) was used to determine the size of the tank
assuming that a batch is made up every 3 days.
Cement
Due to high consumption required for some of the ore deposits, the cement will preferentially be
delivered in bulk and pumped directly from delivery trucks into the storage silos. Provision has
been made for a bag hopper feed installation. The cement loading and distribution system will be
supplied as a complete package from a vendor. Cement will be added directly onto the
agglomeration feed conveyor.
Hydrochloric Acid
The design assumes that hydrochloric acid will be delivered in drums at a concentration of 33%
HCl. This will used to acid wash the loaded carbon and in the neutralisation process during
detoxification.
Copper Sulphate
The design of copper sulphate make-up and storage facilities for the cyanide detoxification of the
plant solution will be based on reducing the residual cyanide level to 1 ppm WAD. The facility
will be located close to the detox pond. It will be used in the emergency detox facility should the
storm water pond overflow.
Hydrogen Peroxide
Hydrogen peroxide will be delivered to site in iso-bulk containers (IBC) at a concentration of
60%. The facility will also be located close to the detox pond. It will be used for emergency
detoxification should the storm water pond overflow.
Activated Carbon
Coconut shell (8 X 16 mesh) activated carbon with high gold adsorption activity and high
abrasion resistance properties will be used for the adsorption of gold during leach. The carbon
will be delivered in 500 kg bags. A consumption rate of 25 g/t has been assumed. An attritioning
tank will be used to treat fresh activated carbon.
Smelting Fluxes
Smelting fluxes; borax, sodium carbonate, and sodium nitrate and silica consumptions will be
allowed for in the design.
Diesel
A facility to store diesel in the plant will be designed by taking into account diesel consumed by
thermic oil heaters, regeneration kiln and the smelting furnace.
Diesel will be delivered into a diesel storage tank on the plant which will supply the elution and
regeneration areas. Diesel will also be supplied to two diesel tanks which will feed the laboratory
and the gold room respectively.
17.1.16
Water Services
Raw Water
Raw water will be supplied from the barrage, currently under construction on the Nkambe River
and will be pumped via a diesel-driven pump to the storm water pond or the raw water pond. The
reagent make-up and top-up water requirement will be transferred into the process water
distribution tank. Water for dust suppression and the water treatment plant will be drawn directly
from the raw water pond via dedicated pumps. The fire water system will also consist of
dedicated pumps and will be drawn directly from the raw water pond.
Potable Water Circuit
Raw water will be treated in the potable water treatment plant where it will be pumped to the
potable water storage tank. Potable water will be distributed using a pump and hydrosphere to
maintain the required pressure in the potable water header. The safety shower hydrosphere will
ensure that the required safety shower water will be available during a power failure.
17.2
17.2.1
Introduction
All ore mined from the open pit will be delivered to the ROM pad from where it will be crushed,
agglomerated and conveyed to a single, centrally located heap leach pad situated 250 m south of
the GGII pit. The pad is located on flat terrain with a low ridge running from east to west across
the north western corner of the pad. The pad has been designed to have a slope of 1.0% draining
from north to south and 0.5% draining from west to east.
17.2.2
The final Heap Leach Pad will measure 1,620 m long by 810 m wide and will consist of 42 cells
each measuring 75 m wide by 405 m long at the base of the first lift, with the exception of the
two easternmost cells which are 110 m wide by 405 m long. The pad will be stacked to a height
of 20 m in two lifts of 10 m each. It is anticipated that the Heap Leach Operation will have a life
of 8.5 years. The pad will be constructed in three phases as follows:
The first phase will comprise 9 cells in the south east corner of the pad, and the
PLS, ILS, barren, storm and raw water ponds. The first (easternmost) cell will
measure 405 m x 110 m at the base, and the rest will be 405 m x 75 m.
The second phase will be construction of the 9 north-eastern cells (Cells 10 to 18).
The cells will have similar dimensions to those adjacent to them in Phase 1.
The third phase will be construction of the remaining 24 cells (Cells 19 to 42).
These cells will all measure 405 m x 75 m.
Layerworks under the pad will consist of a sub-base of locally sourced or in-situ material
compacted to 95% Mod AASHTO with a 600 mm layer of selected low permeability material
forming the base. The geotechnical investigation has shown that the in-situ ferricrete has a
sufficiently low permeability to provide the base if compacted to 95% Mod AASHTO. The
overall surface elevation of the pad has been raised above ground level to minimise excavation in
the cut/fill operation needed to create the base of the pad. Fill material for the pad layerworks
will be sourced from pond excavation and from open pit overburden.
A 1.5 mm thick HDPE liner will be laid directly onto the base to form a composite liner, with a
protective layer of needle-punched geofabric placed over it. A 550 mm thick drainage layer of
crushed aggregate with a network of slotted pipes will be placed over the liner to provide a stable
base for the stacked ore. The drainage system will discharge leachate from each cell into double
lined leachate collection channels delivering to either the PLS, ILS or Barren ponds.
17.2.3
Ponds
The PLS, ILS, barren, storm water, raw water and detox ponds are located south-eastern corner
of the pad. All except the raw water pond are excavated into natural ground, to enable the pad to
drain into them. The raw water pond will contain water pumped from the barrage currently under
construction on the Nkambe River and is located above ground.
The ponds have been designed to enable solution to spill from the PLS pond to the ILS pond to
the Barren Pond and eventually into the storm water pond.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
The required capacity of the PLS, ILS and Barren ponds is 29,600 m3 each. The ponds will be
double lined with 1.5 mm HDPE. A synthetic seepage interception layer will be placed between
the two liners
The storm water pond has been designed to contain the runoff from the entire pad plus 8 months
process water consumption during the dry season. Allowance has also been made for evaporation
losses from the pond. The capacity of the storm water pond is 1.25 million m3.
The raw water pond has a capacity of 340,000 m3 and will be constructed above natural ground
level. This will provide storage of uncontaminated river water pumped from the barrage on the
Nkambe River during the wet season. Allowance has been made for evaporation losses from the
pond.
The detox pond is designed to contain spillage or rundown from the plant and has a capacity of
15,000 m3.
The storm water, raw water and detox ponds will be lined with single 1.5 mm thick HDPE liners.
18.0
PROJECT INFRASTRUCTURE
The location of the Karma Project is currently a green fields site without any existing
infrastructure. A gravel road currently passes to the south of the Project through the Kononga
village.
The proposed infrastructure for the mining and ore processing operations includes several open
pits, waste rock stockpiles, a heap leach pad and related facilities; and maintenance buildings for
mobile open pit equipment. Facilities will include office space, change house facilities, an
explosives storage area, power supply and distribution networks, fuel storage tanks, a warehouse
and laydown area,. The infrastructure on site will be designed to accommodate and support an
efficient mining and ore processing operation. A plan of the Project site is provided in Figure
18.1.
The ore processing area of the Project will be located just south of the GGII open pit. Nearby
will be the mine maintenance facilities, fresh water storage pond and Project administration
facilities. The GGI, Rambo, Nami, and Kao open pits areas will be operated as separate,
effectively remote pits.
There will be no camp facilities on site due to the proximity of the town Ouahigouya. Most
national employees will live at home in Ouahigouya or the other surrounding villages. During
construction, a contractor workforce will be temporarily accommodated in Ouahigouya. During
operations, expatriate and senior management staff will also be based in approximately 20 30
rented houses in Ouahigouya.
Provision has been made in the mining facilities for the following:
The heap leach facility and related process plant infrastructure required for the development of
the Project includes the following:
Approximately 1,200 m of plant site roads with a gravel wearing course finish;
Plant and administration buildings, including control facilities, maintenance
facilities, assay laboratories, medical facilities, change house and security.
Other infrastructure required for the development of the Project will include the following:
Storm water drainage, including appropriately placed ditches and culverts. Storm
drainage from the leach pad site will be captured and directed to the contaminated
water pond;
A sewage treatment plant, sized to accommodate effluent discharge for a 175
person facility;
Water supply and distribution network, including a water supply pond, which
would take water from the existing barrage, a potable water treatment plant and a
fire water distribution system;
Communications;
Security;
Fuel storage
The open pits will be connected to the process area by a series of dedicated haul roads, wide
enough to accommodate the width of two nominal 90 t dump trucks. Mining administration,
change house and ablution buildings will consist of pre-fabricated buildings to accommodate
mining and engineering labour and provide change house and ablution facilities. The mining
equipment workshop will consist of a steel-framed and sheet-clad building. Diesel fuel storage
for the site will be accommodated within a tank storage facility with a capacity of 560,000 L.
Explosives and detonators will be stored separately in secured explosive magazines located
adjacent to the mining facilities and at a safe distance from buildings, structures and pits.
The administration building will be a single-storey prefabricated panel construction. The
building will include areas for engineering, administration personnel and offices for the general
manager, plant superintendent, administration superintendent, plant maintenance superintendent
environmental officers and finance staff.
The process plant building will be a single-storey prefabricated building. It will include facilities
for the process plant personnel.
The plant maintenance facility will be located beside the process facilities and will include a
workshop and offices for maintenance personnel.
A prefabricated change house building will provide male and female change rooms fitted with
lockers, showers and ablution facilities.
General plant warehousing will be established adjacent to the administration offices. The plant
warehouse building and the reagents and cement warehouse will be steel-framed buildings. The
cyanide storage area will comprise a concrete floor, and will be fenced and gated in a locked
security area. The cyanide will be stored in the shipping containers supplied with cyanide
delivery.
Water for the project will be provided from a barrage (dam) constructed on a tributary to the
Nkambe River, 4 km south of the proposed plant site. The barrage on the river will be built in
two phases with the first phase providing 50,000 m3 of water for the community and construction
activities. The second phase will have a capacity of 1.2 M m3, to support operations.
Water will be drawn from the existing barrage during the rainy season and pumped to the process
plant raw and storm water ponds. One diesel-powered, skid-mounted pump will be located next
to the barrage and will be utilized to recover water during and shortly after the rainy season. This
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
pump was sized to cater for the three-month wet season, and will be used to fill the raw and
storm water ponds to capacity for use throughout the dry season.
A water balance was developed and was used as the basis for sizing the storm and raw water
storage ponds. The storm (contaminated) and raw (uncontaminated) water ponds were designed
to cater for the entire plant and mining requirements throughout the wet and dry seasons. Water
stored in the storm water pond will be pumped to the process plant for heap leach irrigation and
plant processing water as required. Water stored in the raw water pond will be used and
circulated for dust suppression and for potable water make up as required.
The site layout in Figure 18.1 shows an overall view of the Project site, while Figure 18.2 shows
detail of the leach pad, process plant and water storage ponds.
Figure 18.1
Figure 18.2
19.0
19.1
INTRODUCTION
There were no market studies completed or contracts in place in support of this Technical
Report. With gold, like other precious metals, all production can generally be sold to any of a
number of refineries located around the world. As such, market studies are not required.
Metallurgical process studies confirm that the Project will produce dor gold of a specification
comparable with that produced at currently operating mines.
Dor gold produced at the Karma project would be sold to a refinery and the settlement price
would be based on the then-current spot price for gold on public markets. There would be no
direct marketing of the metal. For the purpose of this study, trailing averages and consensus
pricing models were investigated as possible price indicators.
The base case financial model for the Karma Project utilizes a gold price of US$1,250/oz, which
is conservative, considering that the 36-month trailing average price for gold that existed on the
effective date of this Technical Report was somewhat higher.
19.2
Figure 19.1 shows the 36 month historical trailing average prices of gold, leading up to the
effective date of this Technical Report. The data is taken from the published London afternoon
spot fix. The graph also shows the 36-month trailing average of these values.
Figure 19.1
These data points represent the monthly averages of the LBMA afternoon spot fix.
The monthly average ranged from a low of US$1,286.72/oz in July 2013 to a high of
US$1,771.88/oz in September 2011. The 36-month trailing average has steadily increased from
US$991.18/oz to US$1,557.40/oz over that 36-month period. The 36-month trailing average is
peaking and will decline in the coming months.
19.3
CONSENSUS PRICE
Consensus Economics forecasts were obtained and used for the purpose of obtaining consensus
pricing. Consensus Economics is one of the world's leading international economic survey
organizations and polls more than 700 economists each month to obtain their forecasts and
views. The Energy & Metals Consensus Forecasts, (for gold) a quarterly publication used for this
study, is the result of a survey of twenty five international banks and financial organizations.
Eight of the twenty five institutions have provided long term forecasts. The October 2013 edition
was used for this study. The spot price on the day of the survey was US$1,316/oz. Figure 19.2
shows a plot of the 36-months of historical data with 36-month trailing averages as well as a plot
of consensus prices from the October 2013. The project gold price is also shown.
Figure 19.2
19.4
36-Months of Historical Data, 36- Month Trailing Average and Study Gold
Price
GOLD SALES
Based on the evaluation of 36-month trailing averages and of consensus forecasts, the price
which the True Gold Management team has selected for the base line economics of the project is
US$1,250/oz. This price is considered to be conservative in nature. For the purposes of this study
it has been assumed that the gold produced from the project would be shipped to the Rand
Refinery in South Africa. Quotations have been obtained for transporting the bullion (with fully
insured contractors) from the Karma site to Ouagadougou. The gold would subsequently be
shipped on a commercial airliner to Johannesburg, where it will be transferred to the Rand
Refinery.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
20.0
20.1
ENVIRONMENTAL BASELINE
20.1.1
Environmental Studies
A number of environmental and socio-economic studies have been performed on the project area
and several more are in preparation. The environmental and socio-economic baseline for the
project is documented in the Environmental and Social Impact Assessment (ESIA) performed by
BEGE Consulting in 2011 and 2012. This document was submitted to the Ministry of
Environment in April 2012 and approved. The BEGE ESIA was subsequently updated by Roche
Consulting Ltd (environment) and MacCormick IMC (social) to reflect the revised project design
described in the current DFS.
The approved ESIA for the Karma Project covers an area which encompass the Goulagou I,
Goulagou II, and Rambo deposits. A separate ESIA exists for the Kao deposit for which an
Environmental Permit was received January 7, 2014. A third ESIA for the Nami deposit was
submitted to the Ministry of Environment on January 15, 2014 and is currently under review.
In 2013, ANTEA Burkina Faso prepared a Notice of Environmental Impact (NIE) for the then
proposed barrage development on the tributary to the Nkambe River which flows along the south
border of the project area. The NIE was approved by the Ministry of Environment in March
2013. This approval and ascent from the Ministry of Mines to build a barrage and water holding
pond has led to the construction of the first phase of a barrage which will be the source of water
for future mine operations.
20.1.2
20.1.2.1
Terrestrial Environment
Regional Setting
Regionally, the Karma property lies within the Birimian Greenstone Belt, a group of altered
sedimentary and intrusive rocks recognized to host numerous gold deposits in Mali, Ghana,
Burkina Faso, and Niger.
20.1.2.2
Local Setting
The landscape in the project area is characterized by alternating areas covered with hard laterite
and transported wind and water-borne sediments. The host rocks are subject to varying degrees
of weathering. To a depth of 60-80 m from surface, the host rock is completely weathered to a
low-clay saprolite. From 80-110 m weathering decreases until the fresh rock contact is reached
below 100 m. The transition from saprolite is generally quite abrupt often taking place over 10 m
or less.
20.1.2.3
Deposit Geology
The resource occurs in five separate deposits. Two deposits are hosted in altered volcanosedimentary rocks, two in altered intrusive rocks, and the last in a mixture of both rock types. In
the Goulagou and Rambo deposits, gold is deposited in a series of shear-hosted, sub-vertical
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
quartz veins surrounded by a halo of lower grade, disseminated mineralization. In the Kao and
Nami deposits, the mineralized zones generally occur as a number of stacked, flat-lying sheets
arranged in a series of imbricate thrust-faults.
20.1.2.4
Mineralization
Gold is typically fine in nature with individual particles ranging in size from 10-200 um. Most of
the gold above the fresh rock contact is free. In the Goulagou and Kao deposits the gold
mineralization in the fresh rock is locked inside the associated sulphide mineral matrix. In the
Rambo and Nami deposits, the gold in the non-weathered rock remains free.
20.1.2.5
Resource
Geomorphology
Topography
The project area lies at an elevation of 300-350 m ASL. The terrain is generally flat with total
relief across the property of about 15-20 m. The highest feature on the property is about 50 m in
height and lies between Goulagou I and II. The land surface undulates gently, broken
intermittently by small laterite hills and shallow drainages. The general slope of the land is to the
south at 2-3% where a broad, dry river valley defines the southern margin of the project area.
20.1.3.2
Soil
Much of the property is covered by shallow soils from which soluble salts and minerals have
been leached. When found to overlie hard or cemented gravel and rocks these soils are known as
lithosols and leptosols. Other soils present are products of erosion and/or intense tropical
weathering. These soils exhibit significant subsurface accumulations of clay and are classified as
Cambisols and Lixisols. Most of the soils in the area are iron-rich due to the widespread presence
of cuirasse or hard laterite on the property. In river valleys and drainages saturated, clay-rich
soils known as Gleysols can be found but account for only a small proportion of all soils present.
Surveys indicate that much of the project area is unsuited to agriculture. About 25% of the land
has no agricultural value while another 35% has limited value for farming. The remaining 40%
of the land has is marginally to moderately suited to the cultivation of rain-fed cereals and
legumes. Less than 1% of the land in the project area is suited to growing high-value crops such
as rice and vegetables. The factors limiting the value of the land for agricultural purposes are
shallow soil depth, soil erosion, water availability, and low organic content.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
In general, soils in the project area which have not been exposed to artisanal mining activities
show no pollution in the form of mercury, cyanide, or heavy metals while soils located where
artisanal mining has been conducted are often found to possess contaminant levels higher than
established guidelines.
20.1.4
20.1.4.1
Hydrology
Surface Water
The main surface water flow in the project area is a tributary to the Nkambe (White Volta) River
which runs roughly west to east about 4 km south of the plant site during the rainy season, June
to September. Due to the low topographic relief of the area the river is extremely shallow,
typically no more than 1-2 m in depth, but may reach a width of 200-300 m during the height of
flow each year.
At the location of the barrage site, the average annual flow is 22 M m3. This can vary from 7 M
m3 during the 1/10 year low flow year to as much as 40 M m3 in the 1/10 year high flow year. In
a typical year, the river valley is dry by the end of December while man-made and natural pools
or reservoirs generally persist until March. Based on the operating requirements of the mine, 1.2
M m3 annually, there is sufficient flow to support operations without unduly impacting
downstream water users.
Chemical analyses of water samples taken from major drainages running south and east of the
project area during the rainy season indicate that surface waters have been contaminated due to
artisanal mining activities. Contamination occurs in the form of mercury, iron, manganese, and
ammonium. Pollution is a result of (1) illegal, crude, small-scale gold processing operations, (2)
mobilization of naturally occurring contaminants due to unmanaged excavation, and (3)
uncontrolled use of fertilizers.
Concentrations of iron and manganese generally run 5-20x the allowable limit set for
international drinking water standards. Mercury and ammonium concentrations can typically be
found at levels 3-5x and 2-3x the allowable limits, respectively.
20.1.4.2
Groundwater
Groundwater conditions were investigated by drilling ten test wells, two in each open pit.
Despite being sited to intersect prospective water-bearing structures only two of the ten bores
encountered water and neither of those produced sufficient quantity to conduct pump tests. Most
water appears to be concentrated near the fresh rock contact.
Water does exist in the saprolite at depths of 10 m or more below surface but the transmissivity
of the material is so low (1 x 10-8 m/s) that subsurface flow is nominal and outflows are
extremely limited. Evaporation is expected to match or exceed the amount of water released
from the surrounding rock as the result of mining eliminating groundwater-related risk to the
design of pit slopes and eliminating the need for continuous dewatering of excavations.
In the river valley bottom to the south of the plant site geotechnical test pits encountered water a
depth of 5 m at the height of the dry season. Once exposed, however, this entrapped water
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
evaporated quickly with no recharge. Test bores in the valley bottom returned flows of 0.5-4.0
m3/hr, 1 km up and downstream from the proposed barrage site.
Baseline monitoring of groundwater in the project area is conducted monthly from a series of ten
monitoring wells located near the future location of the open pits and process facilities. The wells
were drilled 60-100 m in depth through the fresh rock contact. Only six of the ten wells have
measurable water levels. Generally, yields resulting from pump tests range from 0.5-2 m3/hr.
Measurement of borehole water levels and chemical analyses are performed on a regular basis.
Chemically, groundwater in the project area generally meets local drinking water standards.
Exceptions include naturally occurring contamination from manganese, lead, and arsenic. In the
southeastern part of property, naturally occurring arsenic at concentrations of 2-10x the threshold
set by international standards for drinking water has rendered water from some wells
undrinkable. The health effects on the local population who have no alternate sources of drinking
water are evident.
20.1.5
20.1.5.1
Atmospheric
Climate
The climate in the project area is classified as Sahelian. It is characterized by a short wet season,
June to September, and a long dry season, October to May. Precipitation ranges from 300-750
mm annually with a recent average of about 600 mm.
Temperatures range from minimum of about 10oC to maximums over 50oC. The hottest months
are March to May when average temperatures are between 30oC and 40oC. The coolest months
are from December to February when temperatures can average 15oC-25oC.
The Harmattan wind blows south from the Sahara across Burkina Faso from December to June.
From December to February the Cool Harmattan blows followed by the Hot Harmattan in
March until June.
The average annual wind speed is 2.3 m/s. November is the least windy month with an average
wind speed of 1.6 m/s. June is the windiest month with an average wind speed of 3.2 m/s,
however, as the rainy season approaches severe storms with winds up to 120 km/hr can occur.
The project area receives, on average, nine hours of sunshine daily. Evaporation is significant,
roughly 3000 mm or 5x annual precipitation. Relative humidity is highest in July and August
during the rainy season and lowest from February to March during the Hot Harmattan.
20.1.6
20.1.6.1
Biological
Vegetation
There are a number of vegetation zones in the project area. Their presence is strongly related to
proximity to water and human activities. Barren land, shrub-steppe, grassland, forest, and
riparian zones all occur naturally and generally correspond to the increasing presence of water.
Irrigation of cultivated land may enrich naturally occurring vegetation located nearby.
The most common vegetation in the project area is desert scrub. These plants a number of
species from the family Combretacae including Saba and Acacia as well numerous other hardy
shrubs and grasses. Human activities in the form of agriculture, pastoralism, artisanal mining,
and destruction of wooded areas to generate firewood have had a distinct impact on the
vegetation in the project area.
Naturally occurring wooded and shrub-steppe areas feature Combretacae-type shrubs as well as
Acacia, Shea, Zanga, and Baobab trees. Reforestation programs have introduced Rasinier and
Nere trees to augment indigenous species. Plantations located near cultivated land and drainages
where water is more plentiful contain Eucalyptus, Mango, and Neem trees.
Users of forest products in the project area include herders, tree-cutters, healers, and artisans. It
is notable that women and children depend on trees and plants in order to perform many of these
roles. Degradation of plants due to climate change and human activities has caused some species
to disappear. Efforts have been made to reverse this trend by the introduction of drought-resistant
varieties but the trend is a general decline in the health of natural vegetation.
True grasslands exist for only a short time each year after the rains. Pastoralism is practiced
widely with cattle, sheep, and goats foraging in the woods and steppe as they are able, however,
the quality of feed is poor. The potential for damage to an already fragile ecosystem from
overgrazing is high.
20.1.6.2
Wildlife
There are few large animals in the project area due to habitat destruction resulting from
increasing human population and activity. Warthogs, porcupines, monkeys, and hares are all
disappearing. Avian fauna is more diverse given the presence of scattered woodlands and forest.
Guinea fowl, francolin, parrots, hornbills, weavers, doves, crows, hawks, and vultures can all be
found on the property. The dry, desert-like environment supports numerous varieties of snakes,
lizards, arthropods, and insects.
The aquatic environment, although seasonal in nature, supports a diverse collection of species.
Tilapia and catfish can be found in the tributaries to the Nkambe River during the rainy season.
Stocks in the Bagyalgo barrage are sufficient to support subsistence fishing. The small barrage at
Barelgo is home to 10-20 crocodiles between June and November. Aquatic birds in the area
include herons, ducks, teal, kingfisher, and egrets.
20.2
20.2.1
SOCIOECONOMIC
Introduction
The Karma Gold Project lies almost entirely within the Department of Namissiguima. A very
small part of the land affected by the development of the barrage falls inside the boundaries of
the Department of Oula. Both of these areas are characterized by large undeveloped tracts of
land, poor infrastructure, and a largely rural population.
In the Department of Namissiguima there are two towns and five villages in the immediate
project area. The towns are Ramatoulaye and Namissiguima located at the east end of the project
area. The villages are Kononga and Barelgo located near Goulagou I and II, Nogo and Koswende
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
located south of the Goulagous, and Boulonga situated on the northern edge of Kao. In the
Department of Oula, the principal village affected by the development is Lougouri-Weogo
located in the river valley about 3 km south of Nogo.
20.2.2
Population
In 2013 the total population of the Department of Namissiguima was approximately 40,000. The
population in the project area itself numbers about 12,000. About 7,000 people reside in the
combined towns of Ramatoulaye and Namissiguima with the remainder distributed throughout
the rural villages. The largest of the villages is Kononga with a population of about 1,500.
Lougouri-Weogo in the Department of Oula has a population of approximately 85.
It is notable that among the residents of the project area, 75% are under the age of 35 and more
than 50% have an age less than 20. There are slightly more men than women. This demographic
is amplified in the dry season when lack of water makes it impossible to farm and young men of
working age travel to the cities in search of employment.
20.2.3
Ethnicity
Most of the residents in the project area belong to the Mossi tribe. The ancestry of many area
residents stretches back to other parts of Burkina Faso and Mali over the last few hundred years.
As people settled in the region they inter-married with the indigenous Mossi and adopted their
customs and language. The local language spoken in the project area is Moore. This process of
assimilation and integration continues today with the Fulani, migrants who settled in the region
recently and have become part of the existing villages.
20.2.4
Religion
Nation-wide, Burkina Faso is about 50/50 Muslim and Christian. In the project area, the
proportion is about 80/20 Muslim and Christian. Despite the disparity, followers of the two faiths
coexist in the region in harmony. Most of the people in the rural areas maintain some connection
to their animist roots. Regardless of the modern religions they have adopted, traditional beliefs
present a unifying force that binds the local society together.
The Mosque at Ramatoulaye is considered to be one of the most sacred sites in West Africa for
Muslims. It is the destination for pilgrims in the region who do not have the resources to go to
Mecca. The Chiek who presides over the mosque has a following of over four million in Burkina
Faso.
20.2.5
Health
The most prevalent disease in the project area is malaria. Over 50% of all sickness treated in the
region is malaria which is followed in prevalence by acute respiratory illness, diarrhea, and
HIV/AIDS. Life expectancy in Namissiguima Department has increased over the last ten years
from 46 to 56 years of age but this figure is still far less than that expected in more developed
countries.
Malnutrition is a serious concern but fluctuates depending on climate and the annual harvest. In
2010, in Namissiguima Department, a poor harvest resulted in moderate to acute malnutrition in
35,000 of 80,000 children up to the age of five.
Namissiguima has a clinic staffed by six nurses which serves residents of the project area. It is
poorly equipped and supplied. The local authorities struggle to find doctors willing to live and
work in rural areas. A new hospital exists in Ouahugouya. It is well equipped but the staff needs
training to ensure that community gets the full benefit of the facility.
20.2.6
Education
There are 24 public schools in the Department of Namissiguima which serve 4,700 students.
There are also 12 Islamic schools. There is only one high school in the region. In 2010, 3,500
students applied for enrollment but only 1,200 could be accepted due to lack of capacity. Class
sizes are large ranging from 50-100 students each which diminishes the quality of education.
A large portion of the population in the project area is functionally illiterate. The biggest issues
facing education are insufficient housing for teachers, poor classroom conditions, lack of water
and latrines in some schools, and poverty among the population at large which makes it difficult
for people to recognize the value of education.
20.2.7
Government
The Department of Namissiguima lies in Yatenga province. The province is administered by the
governor. Under the governor are the High Commissioner and the Secretary General. The High
Commissioner exercises government policy and law in the departments through the department
Prefet. The Secretary General provides administration and services to the various departments
through the Mayor.
A parallel tribal system exists which organizes and manages affairs in the province in a
traditional manner. The king of Yatenga Province, the Naba Kiba, rules over all the village chiefs
in the province. The chiefs administer affairs in their own villages with the assistance of their
advisors. Among these is the CVD, whose role is to manage the land and land-related activities
controlled by each chief. It is through the CVD that the traditional and state-sponsored
administrations connect.
The populace of Yatenga province is strong supporter of the ruling political party in the country,
the CDP. In the last state elections, the CDP garnered 71% of the vote in Yatenga province. The
next federal election is scheduled for January 2015.
20.2.8
Land Tenure
Land ownership is of two types: traditional and legal. Traditional land ownership is a function of
ancestry or conferred by the village chiefs who, in the traditional system, own all the land and
portion it out to members of the tribe. Some residents also have legal title to their land. Legal
title is granted by the state and administered by the provincial and municipal authorities.
20.2.9
Housing
Three types of housing exist in the project area. In rural villages, construction is dominated by
traditional mud huts with straw roofs. More affluent residents may have metal-roofed mud
homes. In the towns building are more frequently constructed of concrete but mud-built
structures are still common.
20.2.10
Water
The only river in the project area is a tributary to the Nkambe (White Volta) which runs
seasonally about 4 km south of the proposed plant site. There are three main barrages in
Namissiguima Department at Tougon, Namissiguima, and Bagyalgo. Throughout the department
most villages are supplied by boreholes fitted with pumps or wells which number seventy-three
and twelve respectively. The standard ratio in Burkina Faso of boreholes to people is 1/300 but
in the project area it is 1/477.
20.2.11
Infrastructure
The project area is served by two unimproved dirt roads which run along the north and south
margins of the property from Ouahigouya to Namissiguima. One trucking company with two
trucks and buses provide transport for goods and people. Private vehicles are generally confined
to bicycles, motos, and a few private cars.
A low voltage power line runs along the northern road from Ouahigouya to Ramatoulaye. There
are few fixed telephone lines. Residents rely on cellular telephone coverage for communication
which is good. Two national radio stations broadcast in the area. A number of newspapers are
available but news is published on a payment basis and so is not objective or reliable.
20.2.12
20.2.12.1
Employment
Farming
Agriculture is by far the most prevalent form of employment in the project area. More than 95%
of the residents are engaged in subsistence farming. Crops most commonly grown are sorghum,
millet, and maize. Where sufficient water is available rice and vegetables are also grown both for
personal consumption and as cash crops. Issues affecting the success of farming in the project
area include lack of water, poor soil, and lack of equipment. Lack of knowledge results in poor
agricultural practices such as overgrazing and lack of crop rotation.
20.2.12.2
Livestock Breeding
Raising, herding, and breeding livestock is a common activity in the project area. Namissiguima
Department accounts for 9% of the livestock in Yatenga province. Cattle, goats, sheep, pigs, and
chickens are the most common domestic animals raised in the area. Overgrazing is a common
occurrence. Theft, a lack of pasture and veterinarians, and poor knowledge of sound livestock
management practices all present challenges to animal breeders.
20.2.12.3
Commerce
Trade and commerce are an important activity. Town and village markets are held weekly in
established centres. The manufacture and sale of handicrafts has potential to help stimulate the
local economy but poor access to markets has the industry in decline in the project area. In
general trade and commerce are severely hampered by poor roads, limited transport, illiteracy,
and a lack of investment.
20.2.12.4
Gold Mining
Artisanal mining or orpaillage is an important and growing source of income in the project area.
Miners are of two types: residents and migrants. Residents are local people, mostly women and
children, who work local deposits by hand during the dry season when agriculture is limited or
not possible. Migrants may be individuals who drift through the area hoping to find a likely spot
to work or more often, bands of workers, organized, equipped, and financed by gold buyers.
Artisanal mining is difficult, usually dangerous, work that can involve the use of child labour,
mercury, and cyanide. Organized migrant mining is often associated with organized crime and
brings with it various social and legal issues that make it undesirable. It is the objective of
modern industrial developments to provide the local residents with alternatives to this sort of
labour.
20.3
ENVIRONMENTAL MANAGEMENT
20.3.1
20.3.1.1
The three primary sources of airborne impact on the project area environment are dust,
emissions, and noise. Air quality in the project area is generally good as there is presently little
industrial activity to generate impacts. The greatest current source of made-made dust in the
project area is from vehicles. The limited amount of traffic at present results in this having little
impact.
20.3.1.2
Dust
Dust can affect the health of plants and trees, that of workers, the neighbouring population, and
general aesthetics of the project area. Dust occurs naturally or through various project activities.
Wind-blown dust is most prevalent from December to May when the Harmattan wind blows
from the north off the Sahara. Monitoring carried out since the end of October 2013 has shown
that background dust concentration regularly exceeds IFC/World Bank guidelines for PM2.5 and
PM10.
During the pre-production and construction phases of the project, earthmoving and heavy and
light vehicle traffic will generate dust. During production, mining, blasting, crushing and
conveying operations will also be potential dust producers.
The effects of dust will be mitigated through prevention and implementation of controls.
Prevention seeks to keep dust from being generated. Examples of dust prevention to be used are
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
organic-based binders like molasses and pine-tar that can spread on the surface of roads. These
agents are effective for a period of months before reapplication is required and, unlike
magnesium and calcium chloride, are environmentally benign.
Dust controls include water sprays in the ROM bin and at transfer points on conveyors between
the crushing/sizing circuits and the leach pad. Transfer points will be enclosed where ever
possible and equipment will be designed and laid-out to facilitate clean-up minimizing the buildup of fine, dust-generating material. Employees in the plant area will wash equipment down with
water to ensure that clean-up itself does not expose personnel to inhaled dust hazards. Dust
masks and respirators will be mandatory when working in areas where dust hazards exist.
Mining operations will employ two 30,000 L capacity water trucks to suppress dust generated by
mobile mining equipment, particularly haul trucks. It is estimated that the mine will consume
about 35,000 m3 of water per month for dust suppression. Adherence to the prescribed traffic
plan, following designated routes, and observing maximum speed limits of 50 kph will enhance
dust suppression efforts while limiting dust generation.
Wind-blown dust from waste rock stockpiles will be addressed through progressive reclamation.
As each 20 m lift of a stockpile is completed it will be re-sloped and re-vegetated to fix the soil
in place. The soft nature of the rock will allow blasting to be minimized which will contribute to
less dust and fewer emissions.
20.3.1.3
Emissions
The primary source of emissions from project activities will be vehicle and engine exhaust. The
mining fleet and the diesel-powered generators which will generate electricity for the site are the
two major contributors to CO2 and NOx emissions. Reducing the projects carbon footprint
assists in limiting global warming and its effects on climate change. A No-Idle policy and
regular preventative maintenance of vehicles and equipment will minimize harmful emissions.
Other minor sources of emissions include gases generated during blasting, emissions from the
gold furnace and carbon regeneration kiln, and emissions from the burning of solid waste. None
of these will have a significant impact on project area air quality due to the small quantities of
gas generated. Generally, contaminants from these activities will be rapidly diluted to nonmeasurable levels as they enter the atmosphere.
Greenhouse gas emissions for the fleet, the generators and the explosives have been estimated to
less than 20,000 tons of CO2 equivalent per year.
20.3.1.4
Noise
Noise from construction and production activities can cause health effects and annoyance for
both workers and the community. The two largest sources of noise will be the crushing/sizing
circuit and the mining fleet. To attenuate noise from operations to reasonable background levels
(55 dB during daytime and 45 dB during night-time as per IFC/World Bank guidelines), the
project has been designed so that no community or home is closer than 250 m to mine
infrastructure.
The Rambo Pit, in particular, is close (1000 m) to the towns of Ramatoulaye and Namissiguima.
The Rambo Pit, however, is the smallest of all five open pits. For this reason, the pit can be
mined less intensely with less equipment generating less noise than if the entire fleet was
working there. Blasting when required will only be conducted once the pit gets deeper thus the
sound will be blocked to a large degree by the walls of the pit. If necessary, measures may be
implemented to muffle blasts using rubber mats similar to those employed by quarries located in
the midst of towns and villages in Europe and North America.
The other area most subject to the noise of operations will be Barelgo which is located near the
plant site. The soft nature of the material will reduce the noise generated during crushing and
sizing. As the bulk of the village is over 300 m distant from the work site noise generated by
equipment will not exceed permissible limits. Modelling has been carried out for the estimation
of noise levels at Barelgo during the operation phase. The 45 dB night-time IFC/World Bank
guideline will be respected following the establishment of a 10 m berm along the access road to
the ore treatment area.
A notable feature of the development is that mining will move sequentially from one pit to next.
For this reason, no single area except that near the plant site will be subjected to noise from
operations for more than 2-3 years over the entire mine life.
20.3.1.5
Monitoring
Noise levels and air quality parameters in the project area have been measured as part of baseline
monitoring so that a comparison can be made to those experienced during construction and
operations. Monitoring will be done monthly and the results of monitoring reported to the
Community Liaison Committee (CLC) and discussed at regular meetings.
20.3.2
20.3.2.1
Water to sustain operations will be captured during the rainy season in a barrage constructed on
the river which flows seasonally, 4 km south of the proposed plant site. A 2.5 m high, armored,
compacted-earth dam will be built across the river in two phases with the second phase
completed before the rainy season preceding the start of operations. The dam will be submersible
in nature eliminating the need for a spillway and minimizing the potential for flooding during
high flow years.
During the rainy season, water will be pumped from the barrage to a Raw Water Storage Pond at
the plant site with a capacity of approximately 300,000 m3. The Raw Water Storage Pond will
overflow to a Storm Water Holding Pond with a capacity of 1.2 M m3. At the end of each rainy
season, both the Raw Water and Storm Water ponds will be full to capacity as a result of
pumping from the barrage, direct precipitation, and collection of runoff from the site. This water
will be used to support operations until the next rainy season.
Similarly, at the end of the rainy season, the barrage will be full. This water will be available for
the free use of the local community. Given the low relief at the dam site, water in the barrage is
expected to last until March when it will go dry until it is refilled by the rains starting again in
June. Options are under consideration to keep the barrage full year-round and include raising the
dam height or excavating the barrage basin.
20.3.2.2
Water Balance
Total annual water usage by operations is approximately 1.65 M m3 including 1.2 M m3 for heap
leach operations, 400,000 m3 for dust suppression, and 50,000 m3 of potable water for drinking,
ablutions, and safety showers. A further 300,000 m3 is expected to evaporate over the course of
year from storage ponds. Offsetting this is about 750,000 m3 of water added to the system
through direct precipitation and collection of runoff from the open pits and excess water from the
leach pad. As a result, the total amount of raw water required to meet operational needs each
year is 1.2 M m3. Figure 14.1 provides details of water usage for the project on an annual basis.
20.3.2.3
Solution Containment
Water used in processing will contain dissolved sodium cyanide which is toxic to most biological
life-forms. Effective containment of the heap leach solution will be achieved through the use of a
multiple-liner containment system.
The pad is founded on a widespread area of naturally occurring ferricrete, iron-rich lateritic soil
hardened to the consistency of concrete by the effects of heat and oxygen. This material exists in
a layer 5-15 m thick and has extremely low transmissivity on the order of 1 x 10-10 m/s. The
ferricrete overlies the host saprolite, a clay-like decomposed rock with a transmissivity almost as
low as the ferricrete at 1 x 10-8 m/s.
Above the ferricrete is a filter sand leak detection layer and on top of that is an impermeable 1.5
mil HDPE plastic liner. Numerical groundwater modeling shows that if the plastic liner were
accidentally punctured, then the impervious material beneath would allow a contaminant plume
to spread only 50 m from the site of the puncture over a period of 50 years.
20.3.2.4
The Storm Water Storage Pond is designed with enough capacity to contain the inflow from the
1/100 year storm event in addition to its normal operating volume. There may still, however, be
circumstances where it is necessary to release excess water to the environment. In this event,
water will be transferred to a 30,000 m3 Detoxification Pond where it will be treated with
hydrogen peroxide and copper sulphate to destroy any dissolved cyanide before release. The
separate treatment pond ensures that water quality can be confirmed through testing prior to
release.
On a more routine basis, the heap leach design includes an Intermediate solution pond which will
allow excess water from precipitation during the rainy season to be circulated through leached
out portions of the heap. This practice stores the excess water in the system until volumes
return to normal while providing the opportunity to recover a minor amount of residual gold still
contained in the heap.
Kinetic leaching tests (humidity cell) indicate that the concentration of arsenic, naturally
occurring in the host rock, could build up in the leach solution over time. For this reason, water
in the heap leach system will periodically be removed and allowed to evaporate. The resulting
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
residue will be collected and mixed with cement to form bricks that will physically and
chemically immobilize the contaminants. The bricks will then be buried in a designated location
to complete disposal.
20.3.2.5
Monitoring
Monitoring of surface and ground water will include monthly measurements of flow rate, water
levels, and chemical analyses by specialists working in the companys Environment Department.
Departures from background will be subjected to more frequent monitoring. Regular audits and
checks will be employed to ensure the validity of results. The results of monitoring will be
shared on a regular basis with the Community Liaison Committee and the local water authority.
20.3.3
20.3.3.1
Waste Management
Process Waste
Process waste from heap leaching is presents in the form of the leached-out material stacked on
the leach pad. Throughout the mine life and in perpetuity thereafter, this material remains
stacked on the lined leach pad preventing leach solution or precipitation seeping from the heap
into the ground.
Acid-Base Accounting (ABA) test work indicates that the process waste remaining on the heap
has little potential for acid generation. Most of the material is naturally basic in nature and
cannot generate acid. For the small portion of the material which has the potential to generate
acid due to the minor presence of sulphide mineralization, the surrounding host rock and the
cement in the heap provide enough buffering capacity to maintain a neutral pH.
When the mine is closed the heap will be rinsed with fresh water to remove all residual cyanide.
This process may take up to one year. Meteoric Water Metals Transport (MWMT) testing
indicates that once the heap is rinsed, precipitation falling on the surface of the heap will not
mobilize naturally occurring metals present in the leached-out material.
At closure, the heap will be re-sloped to 3:1 (h:v) and re-vegetated. The heap and underlying pad
will be designed so that once the final heap configuration is achieved all material will still be on
top of the liner.
20.3.3.2
Mine Waste
Waste rock will be stored near each pit in Waste Rock Stockpiles. Stockpiles will be constructed
in 10 m lifts. At the completion of each lift the slope will be dozed from 2:1 to 3:1 (h:v) to
facilitate reclamation. A distance of 20 m will be left between the crest and toe of consecutive
lifts to serve as a barrier to prevent erosion. Soil will be spread on the face of the re-sloped
stockpile to promote growth.
Acid-Base Accounting (ABA) test work indicates that the stockpiled waste rock has little
potential for acid generation. Most of the material is naturally basic in nature (absence or low
sulphide content) and cannot generate acid. For the small portion of the material which has the
potential to generate acid the surrounding host rock provides enough buffering capacity to
maintain a neutral pH. Kinetic leaching tests indicate that precipitation falling on the surface of
the stockpiles will not mobilize naturally occurring metals present in the material.
20.3.3.3
Some soil and overburden may have been contaminated by artisanal mining activity. In these
instances, contaminated soil will be identified by testing, excavated, and hauled to a designated
Contaminated Soil Stockpile (CSSP). Each CSSP will have a compacted clay based to prevent
the further spread of contaminants and at closure will be capped with clay to ensure that
encapsulation is effective.
More typically, soils will not be contaminated. Where the depth of the soil permits, material will
be stripped prior to mining and stockpiled to be used to provide a growth medium for progressive
and final reclamation.
20.3.3.4
A designated waste disposal site will be established to accept and store domestic waste generated
at the mine site. The facility will be fenced, constructed, and operated in compliance with all
applicable regulations.
Burnable waste will be burned in an incinerator at the waste disposal site. Wood from packing
crates and reagent packaging would be the most common types of burnable waste generated by
the mine. Waste oil will be hauled away by the fuel and lubricant supplier as part of the supply
contract.
20.3.4
Progressive Reclamation
The mine will practice progressive reclamation. As mining moves from one operating area to
another throughout the mine life completed, pits and waste dumps will be decommissioned and
reclaimed. In particular, waste rock stockpiles will be constructed in 10 m lifts. As each lift is
completed, that portion of the stockpile will be re-sloped to 3:1 (h:v), coated with a suitable
growth medium, and re-vegetated. Test plots will be conducted during the initial years of
operation to determine the species most suited to thrive under project area conditions.
20.3.5
Closure
At closure all buildings will be removed. Concrete foundations will be destroyed and the land
returned to its pre-development state. Any power lines will be decommissioned and removed.
Haul roads between the pits, leach pads, and facilities will be left in place for public use.
Open pits not backfilled will be fenced to prevent animals and people from inadvertently
entering while the pits are filling with water which is expected to be non-toxic. Waste rock
stockpiles located at each open pit will be re-sloped and re-vegetated.
The material stacked on the leach pad will be rinsed with fresh water for a period of one year or
until such time as residual contaminant levels in the runoff meet allowable limits. The heap will
then be re-sloped to 3:1 (h:v) and re-vegetated.
The lined solution ponds will be used to dispose of soil contaminated with reagents or
hydrocarbons from the plant and maintenance workshop areas. Contaminated soil will be buried
in saprolitic clay, covered with a sand filter layer, and then encapsulated in another layer of
saprolite.
The Barrage, pumps, Raw Water Pipeline, Raw Water and Storm Water Ponds will remain in
place and functional. A solar-powered pumping system will be installed when operations cease
to eliminate the need for diesel-fuel to keep the system running. Former employees, resident in
the project area, will operate and maintain the system for the community.
In a typical year, it is expected that 200-300,000 m3 of water would be collected for use by the
communities of Barelgo, Kononga, and Nogo each rainy season. Meanwhile, the barrage will
continue to provide Lougouri-Weogo and Sambtinga with a 1.2 M m3 water resource annually.
Monitoring of the site will continue for a period of five years after the end of production. Water,
air, and soil quality will be measured to confirm that any contaminants present return to predevelopment levels. Reclamation and re-vegetation will be monitored to ensure that new growth
becomes self-sustaining.
20.4
20.4.1
SOCIO-ECONOMIC MANAGEMENT
Stakeholder Engagement Plan
Stakeholders are all parties who have a direct or indirect interest in the project. The Stakeholder
Engagement and Communication Plan describes how True Gold will interact with stakeholders
to facilitate operations and ensure that the interests of all parties are respected. The legal
frameworks governing stakeholder engagement are Burkina Faso legislation, World Bank
guidelines, and IFC Performance Standards, in particular PS1.
A registry of all project stakeholders has been compiled. Of the fifty primary stakeholders, a risk
analysis indicates that those with the greatest influence and interest in the project are the Naba
Kiba, Chiek of Ramatoulaye, Mayor of Namissiguima, and the village chiefs in the project area.
It is essential that an emphasis is placed on keeping these persons informed about project
activities so that they can continue to support the development.
Consultation and dialogue are the primary means True Gold will employ to engage with the
community. During project development community engagement will be led by the True Gold
Community Relations team composed of a manager, specialist, clerk, and four community
relations officers. This group is supported by the Country Manager and Environment, Health and
Safety Department. When operations commence the role of the Country Manager will be
replaced by the Karma General Manager.
To facilitate dialogue with the company, the community formed a committee out of project area
stakeholders called the Comite de Suivi et de Liaison (Committee of Monitoring and Liaison)
abbreviated in English as Community Liaison Committee (CLC). The committee is chaired by
the Mayor of Namissiguima and is composed of approximately 80 members who represent the
civic authorities and various segments of the population in the project area.
Two other groups also monitor project development. These are the Cadre de Concertation
Technique Provincial (CCTP) chaired by the local High Commissioner and the Comite de
Concertation Regional (CCR) chaired by the Governor of Yatenga province. Dialogue with
these organizations keeps provincial and regional authorities apprised of project issues.
True Gold meets every 1-2 months with the CLC to discuss issues relating to company activities
and project development. The issues of greatest importance to the community in general are
health care, water, education, and the local economy. With regard to the project itself, the
communitys interest focuses on jobs, the barrage, community development, and the
environment. It is notable that True Gold has incorporated input from the CLC in the
development of its social management action plans.
A number of tools are employed by True Gold to manage relations with stakeholders. These
include a meeting schedule, a stakeholder registry which updated periodically, and a stakeholder
engagement record which documents each meeting with text and photographs.
A key element of True Golds stakeholder engagement plan is the Grievance Management
Mechanism. This mechanism provides a process that enables the company to formally address
issues of concern regarding the companys activities that cannot be resolved by direct
engagement between the True Gold Community Relations team and project area stakeholders. It
directs all qualifying issues through the CLC to True Gold so that all parties are made aware of
issues of importance and the company does not have to deal with potentially thousands of
individuals directly.
20.4.2
Relocation
The original ESIA submitted in 2012 suggested that as many as 5,000 people would need to be
resettled due to the mine development. This was, in part, due to the establishment of a tailings
impoundment where the villages of Kononga, Nogo, and Koswende are located.
With the adoption of heap leaching in the PEA plan the need for a tailings facility was eliminated
and the figure dropped to less than 3,000. This number was further reduced as engineering
studies determined that mining could be conducted largely without blasting. This allowed the
buffer zone between operating areas and local residents to be safely reduced from 500 m to 250
m and dropped the number of people needed to move to less than 2,000.
Finally, a revised water supply plan that employed a small barrage (1.2 M m3) compared to that
originally envisioned (8.0 M m3) brought the number of people needed to resettle over the course
of the mine life to less than 1,000. This evolution in the project design highlights one of the
projects guiding principles, which is to develop the mine in a manner that minimizes the impact
on the local community.
The Feasibility Study development plan calls for the relocation of approximately 836 people. Of
these, 36 people of the settlement Tang-Zougou, a part of the village of Konanga, must be
relocated from their present location which falls within the limits of the leach pad. This
relocation must occur before the start of operations in 2015. These people will be moved back to
the main area of Kononga, west of the leach pad.
The other 800 people who need to resettle are in the village of Boulonga. Boulonga is located on
the northern edge of the Kao pit. The Kao pit is not mined until the fourth year of operations,
2019. For this reason the residents of Boulonga will be relocated in 2018. The new site for the
village has yet to be determined but will be done so in consultation with the residents of
Boulonga.
True Gold and the Community Liaison Committee (CLC) have agreed on the terms of reference
for all resettlement required over the life of the project. This agreement is based on the contents
of the Relocation Action Plan (RAP) which was agreed to by both parties in January 2013. In the
document, the principles, process, and basis for compensation are defined. The details regarding
the relocation of each village or household are agreed with each family individually based on the
guidelines established in the RAP.
The RAP also considers compensation paid for economic relocation. In these instances,
although a resident is not physically moved he is impacted such that he can no longer pursue his
previous livelihood. In the project area, a typical example of economic relocation is
compensation paid for fields disrupted by the development.
Compensation is paid for agricultural land in the project area at a rate of CFA 200,000/ha based
on typical crops grown, crop yield, and market prices. Compensation is adjusted for the presence
of trees which enhance the value of the land. Compensation is paid annually for a period of three
years or until replacement land can be provided and made productive. The CLC acknowledges
its responsibility to provide replacement land as soon as possible. True Gold has committed to
assist in making replacement productive through the drilling of wells.
A land compensation agreement has been concluded with the residents of Lougouri-Weogo for
the 20 ha of land affected by the first phase of the barrage. A land compensation agreement has
also been concluded with various owners of a total 220 ha of land impacted by the development
of the Goulagou and Rambo open pits. Most of the owners of the affected land in the pit areas
are from Kononga and Barelgo.
20.4.3
Cultural Heritage
In the original ESIA there were 117 sites of cultural significance in the project area that would be
impacted by development. These sites included graves, cemeteries, mosques, and historical or
natural places of importance to the local community. Since that time, the project was redesigned
with the plan to avoid, protect, or relocate cultural sites before a site was destroyed and
compensation paid.
As a result of this approach, there are only 33 cultural sites in the project area now. Of these,
only three fall inside the 250 m buffer zone established around the site infrastructure. Two of
these need only to be protected to ensure that they remain undisturbed by operations. The third is
the small Goulagou-Barelgo barrage, the home of crocodiles which the local people consider
sacred.
The barrage itself which is not sacred will be removed when Goulagou II Pit is mined as it lies
within the pit limits. The crocodiles, which number 20-30 according to the BEGE survey in
2010, will be relocated to the new barrage constructed on the river to supply water to the mine.
This relocation will occur prior to disturbing the existing barrage and will be planned and
supervised by internationally recognized and local experts.
20.4.4
A program to manage community health and safety will be established using Burkina law, World
Bank, and IFC standards as a framework. The objectives are to (1) mitigate health and safety
impacts from mine development on the community, (2) ensure a healthy workforce is available
to support development activities, and (3) improve the general well-being of the community.
Health challenges in the project area a function of endemic disease, social conditions, and
diseases arising from those conditions. Malaria accounts for more than half of all medical
conditions treated in Namissiguima Department. Acute respiratory disease, diarrhea, and
sexually transmitted diseases (STDs) are the other most common health conditions facing the
local population.
Living conditions and climate also contribute to health issues among the project area
communities. Poor sanitation can contribute to the contamination of drinking water while
naturally occurring arsenic in groundwater can cause health-related issues. Low rainfall can
result in poor harvest and threaten food security. In 2010, a poor harvest resulted in acute
malnutrition among almost half of the young children in Namissiguima Department.
The mine development itself will also bring with it the potential for health impacts. Noise, dust,
and vibration can have adverse effects if not effectively managed. Open excavations, industrial
chemicals, the activity of heavy equipment, blasting, and increased motor vehicle traffic all
present health and safety issues for people who live in the project area.
The area is served by a new hospital, old hospital, and private clinic in Ouahigouya, a dispensary
in Kononga, and a clinic in Namissiguima. The facilities in the rural areas are poorly supplied
and staffed. The hospitals in the city are well equipped but staff needs training. Getting qualified
medical personnel to live in rural areas is an ongoing challenge.
The mine will have its own clinic and ambulance to provide first aid and evacuation capability
for mine workers. These resources may be leveraged to assist the local community as long their
ability to serve the mine workforce is not diminished. The improvement of local health
infrastructure and services is a goal of the True Gold Community Development Plan and will be
undertaken in cooperation with local authorities.
True Gold will establish a number of disease control programs in the project area with a focus on
malaria, STDs, water-borne diseases, and HIV/AIDS. The programs will involve both education
as well as direct control measures and will be delivered through employee health and safety
programs and the Community Liaison Committee (CLC).
True Gold will monitor water quality, dust, and noise levels during construction and operations
to ensure that impacts are minimized. Fencing of active operating areas will prevent inadvertent
entry into active mining areas and prevent exposure of the community to industrial hazards.
Securitys role at the mine site will be to protect both True Gold assets and the local community.
An Emergency Response Plan (ERP) will be developed to define actions to be taken in the event
of an accident, fire, or controlled release of a harmful substance. Information sessions for the
community will be organized through the CLC to make local residents aware of mining-related
hazards and the measures in place to manage them and keep the public safe.
The success of programs to address community health issues and ensure the safety of area
residents will be monitored by the True Gold Community Relations and Health and Safety staff.
Key performance indicators will be established to measure program effectiveness. These will
include direct measures of water and air quality and noise levels and indirect measures such as
accident and incident frequency. Programs will emphasize hazard recognition, avoidance, and
prevention to eliminate or minimize impacts before they occur.
20.4.5
Prior to the start of construction, screening will be conducted to establish the skills available and
employability of people in the project area. Pre-employment training will be offered to qualified
applicants to increase the number of locally employable people. Pre-employment training will
focus on basic literacy, math skills, and industrial safety.
No one under the age of sixteen will hired on a fulltime basis and preference will be given to
persons who have completed secondary or tertiary education. Unskilled positions will be
reserved for people from the project area recognizing the lower levels of literacy there and the
need to hire locally. Both men and women will be eligible for work at the mine site. Hiring will
be on the basis of qualifications, experience, and aptitude. While True Gold hiring practices will
respect social and cultural norms in the community, the company will consider the employment
of women in non-traditional roles to enable them to contribute equally to the success of the
project.
The phased development of the project will offer the opportunity to screen potential future
employees before offering fulltime work. A casual labour pool will be established where project
area residents will be able to register for part-time work. Causal workers who prove themselves
to be good employees may be offered fulltime employment when openings become available.
The phased development of the barrage and water holding ponds will create casual employment
opportunities before the start of general site construction.
During construction, employment will be approximately 500 as shown in the Table 20.1.
Fulltime employment is estimated at 375. Employees will work a 4 x 4, 12-hour continuous shift
schedule where workers will work two dayshifts and two night shifts before having four days off.
The schedule results in average annual work hours of about 2,160 hours. Employees will be paid
a premium for time they work in excess of the standard 2,000 hours per year.
TABLE 20.1
neighbouring West African nations. Employees from neighbouring countries are termed Thirdcountry Nationals (3CN). It is important to note that the use of 3CN employees will not replace
the need to train Burkinabe nationals.
A national succession plan will be implemented from the start of the production period. It is
expected that expats will compose up to 10% of the workforce in the first year of operations.
This percentage will be reduced 2.5% each year over the subsequent four years to achieve a
steady state for the remainder of the project life. It is essential to the long-term viability of the
project that Burkinabe be hired and trained to operate and manage the mine.
Local contractors will be identified to execute construction and provide specialist services to
support operations during the production period. An emphasis will be placed, however, on
transfer of knowledge so that national True Gold personnel can perform as many of the required
job functions on site as is reasonably practical. The operating philosophy is that it is better to
spend more money in the short-term to train True Gold employees to do a job than to pay a
contractor a premium in perpetuity to do the work on a contract basis. The knowledge transfer
process will take time, however, and it is recognized that there may always be some tasks that
are better performed by a contract rather than owner workforce.
Hiring will recognize that the mine development will not replace agriculture as a mainstay of the
local economy and the primary source of subsistence for project area residents. Work schedules
will be adopted that enable employees to report to work as scheduled while addressing the needs
to tend crops and animals. Options for job-sharing will be explored that could result in lower
wages than at other existing mines in Burkina Faso but which may offer the benefits of
employment to a larger number of people, particularly those from the local area.
20.4.6
Community Development
True Gold has developed a framework to serve as a foundation for a program of ongoing
community development throughout the mine life. The legislative and institutional bases for
community development initiatives are (1) Burkina law, (2) Burkina Millennium Development
goals, and (3) World Bank and IFC performance standards.
A review of baseline conditions indicates agriculture is the primary occupation for 95% of the
project area population. Subsistence farming of sorghum and millet as well as animal husbandry
are the principal activities. Capacity and productivity are both limited due to a lack of investment
and knowledge. Artisanal mining plays a less significant but important role, particularly during
the dry season.
Malaria and HIV present chronic health issues which the community struggles to face given
limited funding for health services, poor infrastructure, and a lack of health professionals.
Illiteracy and a lack of skills training make the local population less employable while limited
investment reduces the opportunities for jobs. Social problems related to organized orpaillage
also present a number of community challenges.
Current community development programs focus on the provision of water, schools,
improvement to existing agricultural and animal breeding practices, and reforestation. These
programs are pursued through local community-based organizations and NGOs. The Community
Liaison Committee (CLC) will be the primary vehicle for implementation of community
development programs sponsored by True Gold.
The goals of community development for True Gold are to mitigate the impact of the project
development on the community and leverage that development to bring benefit to the persons
affected and the general population. Inherent in the mine development plan are benefits to the
community from jobs, improvements to infrastructure (barrage and roads), and relocation
(improved housing and services).
Specific community development activities will focus on (1) agriculture, (2) education, (3) health
care, and (4) local economy. Agricultural programs will be about increasing crop yields,
improving local knowledge of good farming practice, and provision of water for irrigation.
Educational programs will look at raising the general level of literacy in the project area,
bolstering the resources which exist for primary and secondary education, and skills training and
apprenticeship programs related to activities at the mine.
Health care programs will address disease control for malaria and HIV/AIDS, training for project
area health professionals, and improvements to community health infrastructure as is possible
through cooperation with local health authorities. Programs related to the local economy will
include to improvements to roads and water infrastructure and micro-finance to support the
growth of local businesses.
The implementation of these programs will occur following a thorough needs assessment and
consultation with the CLC to identify the most appropriate and effective ways to proceed.
Following implementation, community development programs will be monitored to determine
their effectiveness and opportunities for improvement.
The principles underlying the implementation of community development programs are that they
be realistic, customized to communities they serve, respectful of local culture and traditions,
needs-based, and sustainable.
20.5
PERMITTING
The timeline for receiving the required permitting for the mining operations is provided in Table
20.2.
TABLE 20.2
KARMA PROJECT PERMITTING SCHEDULE
YEAR
MONTH
2013
J
F
2014
J
F
FS
BARRAGE
MoM Authorization
NIE Approval
PERMITTING
KARMA
ESIA Approval
Social Mgmt Plans
Enviro Mgmt Plans
Project Description
Review
Permit Grant
KAO
ESIA
Review
Permit Grant
NAMI
ESIA
Review
Permit Grant
In April 2012, an application was made for an exploitation permit for the Karma Gold Project.
The permit area encompassed three of the now five deposits that have been identified on the
property. These three deposits are Goulagou I, Goulagou II, and Rambo. The exploitation permit
was composed of portions of two existing exploration permits, Goulagou and Rambo.
An Environmental and Social Impact Assessment (ESIA) and a national-standard Feasibility
Study were submitted to support the application. The operating plan was based on an inferred 11
Mt resource containing 12.4 t of gold using Carbon-in-Leach (CIL) processing. The ESIA was
accepted by the Ministry of Environment but the issue of an exploitation permit was withheld
pending completion of a Relocation Action Plan (RAP).
During the period while the application was under review, June to September 2012, a PEA was
completed for the project. The PEA delivered a vastly improved plan with enhanced economics
based on a 29 Mt resource containing 25.8 t of gold using heap leach technology. Also of
particular note was that the PEA plan resulted in far less environmental and social impact than
the previous scheme.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Given the positive results of the PEA, True Gold decided to resubmit the exploitation permit
application based on a new project description, an updated ESIA, and a RAP that reflected
significantly less resettlement. The revised ESIA and RAP were submitted in July 2013 and the
presidential decree officially acknowledging the grant of an exploitation permit to True Gold for
the Karma permit was signed in January 2014.
Meanwhile, in March 2013, an ESIA was undertaken on the Kao property, 10 km to the
southeast of Goulagou II. That document along with a national-standard Feasibility Study and a
relocation action plan has been submitted to the Ministry of Environment in July 2013. The
environmental permit for the Kao deposit was granted to True Gold January 7, 2014. The
Technical Committee review meeting to validate the Kao operating plan is expected to be
scheduled in February 2014.
The last deposit to be permitted will be Nami. The ESIA was completed in December 2013 and
submitted for review by the Ministry of Environment in January 2014. No resettlement is
necessary at the Nami deposit therefore no RAP is required. Following environmental approval,
the Nami permit application will be subject to a technical review prior to the grant of an
exploitation permit. The grant of an exploitation permit for Nami is expected by the end of Q1
2014.Once exploitation permits are received for the various mining areas then True Gold will
proceed with the negotiation of a Mining Convention with the government. The Mining
Convention is a stability agreement that establishes the terms under which the project will
operate (legislation, royalties and taxes) over the initially defined project life.
The other aspect of the project requiring permitting is the barrage. An application for a 2.5 m
high dam with a capacity of 1.2 M m3 of water was submitted to the Ministry of Environment in
January 2013. Due to the height of the dam, no ESIA was required, only a Notice of
Environmental Impact (NIE). In March 2013, True Gold received approval of the NIE from the
Ministry of Environment and permission from the Ministry of Mines to construct mine
infrastructure in the form of a dam and a water holding pond.
Construction of the first (1 m) phase of the dam was started in April 2013 and was completed in
September. The second phase of the dam will be built in H1 2014. Preparations for the dam raise
were started in December 2013 and site works commenced in the last week of January 2014. No
additional permissions are required for this second phase of work.
21.0
21.1
INTRODUCTION
Capital and operating costs have been estimated for the proposed Karma Project. These costs
were developed in support of a projected cash flow for the operation, which would assess the
financial viability of the project. The capital cost estimates are based on the Feasibility Study and
address the engineering, procurement, construction and start-up of the mine and processing
facilities, as well as the ongoing sustaining capital costs. The operating costs estimate includes
the cost of mining, processing, waste management and related G&A services.
The capital and operating cost estimates were developed for a conventional open pit mine, heap
leach process plant and supporting infrastructure for an operation capable of treating 4 million
tonnes of ore per annum.
21.2
RESPONSIBILITIES
Several consulting groups were engaged by True Gold to provide cost estimates for the portions
of the project that fall within their specialized scope of work. The responsible parties and specific
scope relating to their input for the estimates are listed below:
21.3
The currency exchange rates used in this analysis were fixed at the end of the Q3 2013.
The CFA Franc / Euro rate was set at an agreed value.
The currency exchange rates used are shown in Table 21.1.
TABLE 21.1
CURRENCY EXCHANGE RATES
Description
Currency Code Currency Symbol
Rate
South African Rand / United States Dollar
ZAR / US$
R/$
9.87
United States Dollar / Euro
US$ / EUR
$/
1.30
United States Dollar / Great British Pound
US$ / GBP
$/
1.52
United States Dollar / Australian Dollar
US$ / AUD
$/$
0.91
United States Dollar / Canadian Dollar
US$ / C$
$/$
0.95
CFA Franc / Euro
CFAF / EUR
CFAF /
655.957
CFA Franc / United States Dollar
CFAF / US$
CFAF / $
504.58
21.4
The potential variance of the actual costs compared to the cost estimates developed in this
analysis (the Cost Estimate Accuracy) is dependent upon the level of engineering, the estimating
methodology and the degree to which the project implementation activities have been estimated.
The Cost Estimate Accuracy of the Karma Project capital cost estimate is within a -5% to +15%
range of the overall project costs, as of the Q3 2013.
21.5
EXCLUSIONS
21.6
Scope changes
Escalation beyond the Q3 of 2013
Financing costs
Schedule delays such as those caused by:
Scope changes
Unidentified ground conditions
Labour disputes
Environmental permitting activities
Permits
Sunk costs
ESCALATION
No provision has been made in the estimate for escalation after Quarter 3, 2013.
21.7
21.7.1
The total initial capital cost (CAPEX) to bring the plant into production, is estimated at US$132
Million. This initial capital cost is inclusive of US$9 Million contingency. With an additional
total sustaining capital cost of US$40 Million, the total life of mine (LOM) CAPEX is US$171
Million.
A summary of the initial and sustaining capital requirements are shown in Table 21.2 and Table
21.3 respectively.
TABLE 21.2
INITIAL CAPITAL COST SUMMARY
Installed Costs
(US$000s)
37,189
55,907
29,827
Cost Location
Mining Direct Costs
Plant Direct Costs
Project Indirect Costs
Contingency
%
3.9%
8.3%
8.4%
Contingency Cost
(US$000s)
1,441
4,654
2,502
7.0%
8,596
131,519
TABLE 21.3
SUSTAINING CAPITAL COST SUMMARY
Cost Location
Mining Direct Costs
Plant Direct Costs
Plant Indirect Costs
Total Sustaining Capital Cost
21.7.2
21.7.2.1
Installed Costs
(US$000s)
18,274
18,879
2,849
40,002
3,959
The following basis was used in deriving the mine haul roads costs:
A bill of quantity (BOQ) was drawn up based on long sections and a plan layout which includes
26.8 km of mine haul road. The BOQ was applied to a set of rates which were built up from first
principles based on the utilization of the mining fleet and rental plant as necessary (Refer to
Section 2.1.4 for detailed Earthworks costing philosophy).
The cost of the various haul road sections, in Figure 18.1, A, B, C, F, H, J, L & N, is included in
the Initial capital cost estimate and cost summary. The balance of the cost of roads K, M and P
were included as sustaining capital.
21.7.2.2
Mining Infrastructure
Mining Buildings
Mine dry
Steel building for mining will consist of:
The costs for the mining buildings were based on General Arrangement drawings which make
provision for 24 expatriate and national staff. Costs were based on selected quotations based on
technical and commercial adjudications.
Other Mining Facilities
Explosives Magazine
The cost for the explosive magazine was based on a vendor specified storage facility and
quotation.
Mining Pre-Strip
The mine pre-production development cost is based on mining 8.45 Mt of material in Year -1.
A mining pre-strip cost of US$12,224,000 includes the following cost items:
Indirect labour
Pumping allowance
Mining Equipment
It is assumed that the initial set of Owner operated mining equipment would be purchased
outright at the start of Year -1. The initial mobile mining equipment lists and costs are
summarized in Table 21.6.
TABLE 21.6
INITIAL MINING EQUIPMENT CAPITAL COST
Description
Quantity Total Costs (US$000s)
Sandvik DP1500i Top Hammer Drill
1
924
Low bed and Tractor
1
550
Explosive Truck (1T)
1
84
Explosive Truck (5T)
1
167
Hydraulic Breaker
1
62
Diesel Excavator Komatsu PC2000-8 BH
1
2,506
Spare Bucket for PC2000
1
145
Wheel Loader Komatsu WA800
1
1,562
Utility Loader Komatsu WA380-5
1
330
Komatsu HD785 Truck With Tires
6
8,191
Komatsu D275A-5R Bulldozer
4
2,662
Komatsu GD825A-2 Grader
2
1,275
Tire Manipulator
1
515
Water Truck
1
529
Mechanic Service Trucks Light Duty
1
72
Mechanic Service Trucks Heavy Duty
1
245
Fuel Truck
1
100
Fuel / Lube Truck
1
446
Flat Deck Truck with Hiab Crane
1
167
Welding Truck
1
84
FOTON Dump Truck
2
147
Mine Bus 20 Seat
2
106
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
TABLE 21.6
INITIAL MINING EQUIPMENT CAPITAL COST
Description
Quantity Total Costs (US$000s)
Pit Pumps
2
103
Pick Up Trucks Toyota
9
396
Portable Light Plants
4
61
Mine Communications
40
180
Total Initial Capital
21,609
The sustaining mobile mining equipment costs are listed in Table 21.7.
TABLE 21.7
SUSTAINING MOBILE MINING EQUIPMENT
Installed Costs
Cost Location
Quantity
(US$000s)
Diesel Excavator Komatsu PC2000-8 BH
1
2,506
Spare Bucket for PC2000
1
145
Komatsu HD785 Truck With Tires
8
10,922
Water Truck
1
529
Mechanic Service Trucks Light Duty
2
144
Fuel / Lube Truck
1
446
Welding Truck
1
84
Pit Pumps
2
103
Pick Up Trucks
13
572
Portable Light Plants
2
30
Mine Communications
30
135
Total Initial Capital
15,616
A schedule of the mine equipment sustaining capital cost purchases throughout the production
period is provided in Table 21.8.
TABLE 21.8
SUMMARY OF TOTAL YEARLY MINE EQUIPMENT SUSTAINING CAPITAL COSTS
Year
1
2
3
4
5
6
Total
Total Cost (US$000s)
$6,648 $5,530 $49
$1,563 $1,729 $97
$15,616
21.7.3
Summary
A breakdown of the initial and sustaining capital cost estimate generated for the process plant
and infrastructure is provided in Table 21.9 and Table 21.10 respectively.
TABLE 21.9
PROCESS PLANT DIRECT COST BREAKDOWN INITIAL CAPITAL
Installed Costs
Contingency Cost
Description
Contingency %
(US$000s)
(US$000s)
Plant Earthworks
1,256
15.0%
188
Plant Civil
3,038
14.4%
452
Structural Steel
2,032
10.0%
203
Machinery and Equipment
14,390
5.0%
719
Platework (Tanks)
412
10.0%
41
Electrical
3,365
10.0%
337
Piping
3,141
10.0%
314
Controls and Instrumentation
1,043
10.0%
104
Infrastructure
2,269
5.0%
113
Vendor Services
259
5.0%
13
Spares Commissioning
615
5.0%
31
Transport
6,063
10.0%
606
Heap Leach Pad (PH1)
5,487
13.3%
470
Process Ponds
945
11.7%
39
Storm, Raw and Detox Ponds
4,302
14.5%
469
Communications
1,111
5.0%
56
Plant First Fills
152
5.0%
8
Power Plant
1,234
10.0%
123
Construction Equipment
2,477
7.5%
186
Water Supply
1,024
5.0%
51
Fuel Storage facility
1,292
10.0%
129
Total
55,907
8.3%
4,654
TABLE 21.10
PROCESS PLANT DIRECT COST BREAKDOWN SUSTAINING CAPITAL
Description
Installed Costs (US$000s)
Structural Steel
379
Transport
375
Heap Leach Pad (PH2)
4,404
Heap Leach Pad (PH3)
13,111
Sub Total
18,879
Earthworks
Earthworks costs have been determined by preparing a bill of quantities based on general
arrangement drawings. Rates for the various bill activities have been calculated from first
principles, by way of summing the costs of the relevant resources required per unit of each bill
item. The basis for the resource costs used is as follows:
Various items of the mine fleet must be sourced sufficiently early and made
available for these works. Only running costs are allowed for as these purchase
costs are allowed for under mining;
Rates have been sourced from a local plant hire company for the remainder of the
equipment;
P&G costs that are in line with industry norms have been allowed for.
Civil
A bill of quantities has been generated based on the general arrangement drawings. Tenders have
been received from local contractors in Burkina Faso. Following adjudication the selected
vendors rates and P&G costs have been applied.
Steel reinforcement, mesh, holding down bolts, grout, PVC sheeting, jointing materials, rails,
conduit sleeves, sewer piping, manhole covers and fencing material are to be free issued to the
civil works contractor. All other materials have been allowed for within tendered rates.
Structural Steel
The structural steel capital costs were derived from MTOs which were obtained from General
Arrangement Drawings. Quantities from similar project detailed structures were also used as a
further benchmark. Unit rates for structural steel were obtained from the quotes of three
fabricators and were adjudicated on the technical and commercial aspects.
Machinery and Equipment
Duty sheets of the required equipment have been derived from detailed equipment lists generated
using a work breakdown structure (WBS) and process flow diagrams. Three competitive quotes
have been obtained for the majority of the equipment and these have been adjudicated on
relevant technical and commercial aspects.
Platework
The platework capital costs were derived from MTOs which were obtained from GA Drawings.
Unit rates for platework and tanks were obtained in the form of quotes from three fabricators and
were adjudicated on the technical and commercial aspects.
Electrical
Electrical equipment quantities were calculated based on the following:
PFDs
P&IDs
Equipment lists
Plant layout drawings
Single line diagrams
Quotes were obtained for the supply, manufacture, testing and factory acceptance of the motor
control centres (MCCs), transformers, cable racking, cabling, and lighting. Additionally,
provision has been made for a suitably rated low-voltage cable feeder to all infrastructure
buildings.
Piping and Valves
Piping and valve MTOs have been calculated using P&IDs and available GAs. Quotations have
been received for the supply of all listed components from which the most appropriate has been
chosen following technical and commercial adjudication.
Control and Instrumentation
Instrumentation and actuated valve lists have been established based on the P&IDs which specify
the sizes, types, materials of construction, quantities and other relevant requirements.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
Racking and cable quantities as well as I/O panel requirements have been determined by the
location and cable routing drawings created.
Control system and fibre-optic backbone requirements have been determined from networks
superimposed on the overall plant layout.
Plant Infrastructure
These costs allow for materials, transport, construction, fittings and furniture associated with the
relevant buildings and items.
Quotations, based on GA drawings, have been received for structural steel, prefabricated and
containerized buildings. The most appropriate quotation has been selected following technical
and commercial adjudication. A similar process was followed for all furniture, equipment and
fittings.
Vendor Services
The cost for vendor services includes items where the equipment is of sufficient complexity to
require the presence of the vendor in order for equipment to be installed. Very often the warranty
on the equipment will only be honoured should a vendor representative be on site during
commissioning. The costs are based on quotes obtained from the respective adjudicated vendors.
Spares
The estimate for spares costs has been derived from quotations provided by the equipment
suppliers. Quantities and items quoted are recommendations based on the relevant suppliers
experience in supplying similar equipment to sites of similar isolation. Where specific quotes
have not been made available a percentage allowance has been made based on the capital cost of
the relevant equipment.
Transportation
Transportation costs were estimated based on mass and volumes of all equipment and
construction materials. Break bulk and container shipping costs for 6 m and 12 m containers
were based on a quote obtained from a freight forwarder. Quotes were also obtained from
contractors in Burkina Faso.
Heap Leach Pad and Process Ponds
BOQs have been prepared for each phase of the heap leach pad and the process ponds. Phase 1
allows for the initial capital requirements and phases 2 and 3 determine the sustaining capital
requirements.
Suitable overburden material from the pits will be used as imported fill for the
heap leach pad. This material will be free issued from the mine and will include
tipping the material in position on the heap leach pad;
Blasted material from the storm water pond excavation will be crushed by the
process plant hard rock crusher and screened so that it can be used as the 25 mm
granular drainage layer which will be placed above the HDPE lining;
The hired equipment will be utilized to do the detailed earthworks i.e. 30 t
excavators and TLBs to excavate the trenches; 35 t haul trucks to load the
drainage layer aggregate onto the pad;
The balance of 25 mm granular drainage material required for Phase 2 and 3 heap
leach pad will be provided by crushing hard rock from mine overburden.
Quotes were obtained for the following free-issued items; HDPE Lining, geotextile, HDPE
piping & fittings and fencing materials.
Rates that were used for earthworks in Section 0 were applied to the BOQs to develop the heap
leach pads and ponds cost estimate.
Storm Water, Raw Water and Detox Ponds
BOQs for the storm water, raw water and detox ponds have been established to which quoted
rates consistent with the remainder of the estimate have been applied. Rates for drilling and
blasting have been provided by True Gold.
Quotes were obtained for the following free-issued items; HDPE Lining, fencing material and
safety equipment.
Communications
The satellite communication cost has been determined by using the satellite network topology
drawing.
The site communication cost has been determined by using the telecommunications and IT
network topology drawing and makes provision for:
Included in the communications estimate is the costs for the overall site security and access
control system.
Power Plant
Detailed power requirements have been forwarded to multiple vendors for pricing. Quotations
have been adjudicated based on commercial & technical compliance.
Construction Equipment
The construction equipment costs were based on the construction manpower requirements and
adjudicated vendor quotations. The costs make provision for the following equipment:
Hand Tools;
Toolboxes;
Welding Machines & Plastic Welders;
Belt Splicing Tools;
Construction Fuel and Gas;
PPE;
Construction Vehicles;
Lifting Equipment & Cranes;
Construction Power;
Consumables;
Water Supply
Provision was made for one diesel powered pump mounted on a skid, and the 4.9 km pipeline to
the plant. Competitive quotes were obtained for the equipment and these were adjudicated on the
technical and commercial aspects.
Fuel Storage Facility
The fuel storage facility costs are based on a firm quotation from Vivo Energy the West African
regional agent for Shell. Their cost makes provision for design, supply and construction of a
560 m horizontal tank storage facility, including all civil, mechanical, structural, piping,
electrical and instrumentation disciplines.
21.7.4
Indirect Costs
TABLE 21.11
PROJECT INDIRECT COST BREAKDOWN INITIAL CAPITAL
Installed Costs
Contingency Contingency Cost
Description
(US$000s)
%
(US$000s)
EPCM
9,186
10.0%
919
Working Capital
3,709
10.0%
371
Owners Preproduction
9,657
10.0%
966
Spares Strategic / Insurance
830
5.0%
42
Spares (Two Years)
1,454
5.0%
73
Vehicles
941
5.0%
47
Mobile Equipment
872
5.0%
44
Construction Accommodation
832
5.0%
42
Relocation Costs
1,480
0.0%
0
Insurance
866
0.0%
0
Total
29,827
8.4%
2,502
The sustaining capital requirements for the project indirect costs are made up of relocation costs
only which total US$2.85 Million.
EPCM
The EPCM costs were generated through the development of a detailed EPCM estimate based on
expected EPCM contractor rates dated Q3 2013. This total makes provision for procurement,
project management, construction management and disbursement costs. Design costs are
excluded from the EPCM capital estimate as this work is being handled independently to the
project execution.
Working Capital
Working capital costs were developed to cater for costs incurred by the mine from
commissioning until gold sales can pay for the mines operating costs.
Assumptions made for the calculation of the required working capital were:
Process plant ramp up of 40%, 60%, 80% and 100% during the first 80 days of
commissioning
Stockholding of imported reagents for six months consumption, calculated using
testwork, first principle calculation or industry practice
Gold lock-up is the amount of gold in the solution ponds and adsorption stages.
Owners Pre-Production
Owners pre-production costs are the costs incurred by True Gold from project commencement
to commissioning with the following costs excluded:
Exploration costs;
Design;
Engineering.
Labour Costs
The Owners labour cost of US$5.0 M includes the costs for the construction owners team,
G&A labour and process plant and general maintenance labour that will be required prior to
commencement of production. Sufficient training time for operators has been allowed for prior to
the commencement of production. The following was used to determine this cost:
Assay Laboratory
To enable analysis of samples during the initial mining and stockpiling phase, it was assumed
that the assay laboratory facility will be operating six months ahead of plant commissioning. A
monthly cost of US$52,000 was used, as specified in the proposal submitted by Independent
Laboratory Supplies Pty Ltd.
Offices
The monthly office expenses incurred from month -18 to month -1 are US$6,500.
Communications
The monthly communications cost for satellite services incurred from month -18 to month -1 are
US$5,600.
Consultants
A consulting services cost of US$14,000 per month was used from month -18 and was ramped
up to US$27,000 per month from month -12 onwards.
Couriers and Postage
An allowance of US$2,000 per month from month -18 to month -1 was made for courier
services.
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
The capital cost estimate was reviewed by discipline and work breakdown structures and
contingencies allocated to each line item, culminating in an overall Project contingency. These
relevant contingencies can be seen in each of the initial capital summaries. A Monte Carlo
Analysis was run and the result was in line with the contingency that was used in the study
estimate.
The resulting overall project contingency is consequently calculated as US$8.6 Million which is
equivalent to 7.0% of the total pre-production capital cost.
Sustaining capital does not include a contingency.
21.8
21.8.1
OPERATING COSTS
Introduction
The Karma Project annual operating costs for the life of the mine were estimated for mining,
processing, general and administration, royalties and refining charges and are summarized in
Table 21.12 and Table 21.13.
TABLE 21.12
SUMMARY OF TOTAL YEARLY OPERATING COSTS
Units
-1
1
2
3
4
5
Combined Tonnage Processed
Kt
400
3,800
4,000
4,000
4,000
4,000
Combined Feed Grade
g/t Au
1.79
1.28
1.02
0.87
0.97
1.12
Combined Recovery
%
90.23
87.50
81.84
90.73
93.47
92.06
Gold Production
oz
20,740 134,302 107,510 101,428 116,187 132,570
Total Mining Operating Cost US$000s
0
18,862 24,332 21,438 24,988 27,112
Total Process Plant Costs
US$000s 2,523 28,225 30,822 32,834 33,782 32,102
Total G&A Costs
US$000s 1,148
6,358
6,358
6,358
5,826
5,826
Total Operating Costs
US$000s
3,670
53,445
61,513
60,631
64,595
Units
6
Combined Tonnage Processed
kt
4,000
Combined Feed Grade
g/t Au
0.65
Combined Recovery
%
87.58
Gold Production
oz
73,326
Total Mining Operating Cost US$000s 28,519
Total Process Plant Costs
US$000s 36,279
Total G&A Costs
US$000s 5,825
7
4,000
0.62
80.44
64,146
21,119
27,453
5,826
8
4,000
0.59
84.72
63,795
16,422
27,190
5,826
9
928
0.72
63.31
13,695
2,684
5,280
1,456
Total
33,128
0.89
87.3
827,699
185,476
256,491
50,807
US$000s 70,624
54,398
49,438
9,420
492,774
65,040
Some values have been rounded. The totals are accurate summations of the columns of data.
TABLE 21.13
SUMMARY OF TOTAL YEARLY OPERATING UNIT COSTS
Units
-1
1
2
3
Combined Tonnage Processed
Kt
400
3,800
4,000
4,000
Combined Feed Grade
g/t Au
1.79
1.28
1.02
0.87
Combined Recovery
%
90.23
87.50
81.84
90.73
Gold Production
oz
20,740
134,302
107,510
101,428
Mining Operating Costs
US$/t
0.00
4.96
6.08
5.36
Total Process Plant Costs
US$/t
6.31
7.43
7.71
8.21
Total G&A Costs
US$/t
2.87
1.67
1.59
1.59
4
4,000
0.97
93.47
116,187
6.25
8.45
1.46
5
4,000
1.12
92.06
132,570
6.78
8.03
1.46
US$/t
US$/oz
9.18
176.97
14.06
397.95
15.38
572.15
15.16
597.78
16.15
555.96
16.26
490.61
Units
Kt
g/t Au
%
oz
US$/t
US$/t
US$/t
6
4,000
0.65
87.58
73,326
7.13
9.07
1.46
7
4,000
0.62
80.44
64,146
5.28
6.86
1.46
8
4,000
0.59
84.72
63,795
4.11
6.80
1.46
9
928
0.72
63.31
13,695
2.89
5.69
1.57
Total
33,128
0.89
87.3
827,699
5.60
7.74
1.53
US$/t
US$/oz
17.66
963.15
13.60
848.03
12.36
774.96
10.15
687.80
14.87
595.35
21.8.2
The open pit mining operating costs were estimated from first principles taking into
consideration:
It is anticipated that True Gold would operate the mine and maintain the equipment using its own
labour force. The mine would operate on a 12 hour shift basis with two shifts per day and four
rotating crews.
The LOM average and annual mine operating costs are shown in Table 21.14. The unit costs per
tonne of material moved are also shown in the table and average about $1.74/tonne. The annual
mine operating cost breakdown by activity is shown in Table 21.15.
The mine operating costs are based on a diesel fuel cost of $1.38/litre in years 1 to 9 and
$1.13/litre in Year -1.
TABLE 21.14
MINE OPERATING COST SUMMARY
Operating Cost
Component
LOM
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Total
$786
$3,616
$9,040
$13,442
$587
$4,670
$13,073
$18,330
$529
$3,512
$11,661
$15,702
$545
$3,798
$14,838
$19,181
$865
$4,172
$16,155
$21,192
$2,796
$4,717
$15,086
$22,599
$936
$3,791
$10,802
$15,529
$619
$2,886
$9,029
$12,533
$297
$346
$1,573
$2,217
$8,434
$33,497
$106,847
$148,778
$/t
mined
$0.07
$0.30
$0.94
$1.31
Ancillary Equipment
Subtotal
$3,395
$16,837
$3,976
$22,306
$3,710
$19,413
$3,781
$22,962
$3,894
$25,086
$3,894
$26,494
$3,894
$19,423
$2,824
$15,357
$339
$2,556
$31,932
$180,710
$0.28
$1.59
$2,026
$18,862
$2,026
$24,332
$2,026
$21,438
$2,026
$24,988
$2,026
$27,112
$2,026
$28,519
$1,696
$21,119
$1,065
$16,422
$128
$2,684
$16,991
$197,701
$0.15
$1.74
14,109
$1.34
16,999
$1.43
11,638
$1.84
12,337
$2.03
12,453
$2.18
15,092
$1.89
11,750
$1.80
9,483
$1.73
1,175
$2.28
113,487
$1.74
TABLE 21.15
MINE OPERATING COST BREAKDOWN BY ACTIVITY
Item
Drilling Labour
Drill Mechanic
Drill Consumables Transition
Drill Consumables Sulphide
Drill Low bed And
Tractor
Blasting Labour
Blast Consumables Transition
Blast Consumables
Sulphide
Blast Indirect Costs
Subtotal Drill And
Blast
Year 1
Year 2
Year 8
Year 9
$36
$17
$36
$17
$36
$17
$17
$8
$54
$75
$57
$52
$146
$91
$158
$77
$36
$117
$6
$1
$13
$33
$949
$53
$16
$7
$43
$28
$28
$28
$28
$57
$28
$28
$13
$171
$171
$171
$171
$193
$224
$193
$187
$90
$68
$96
$73
$66
$185
$115
$200
$98
$48
$128
$7
$2
$14
$36
$1,034
$58
$17
$9
$152
$151
$144
$148
$191
$220
$193
$143
$69
$786
$587
$529
$545
$865
$2,796
$936
$619
$297
Loading
PC2000 Backhoe
Operators
WA800 Loader
Operators
Mechanics
Direct Supplies
PC2000
Direct Supplies
WA800
Subtotal Loading
$76
$101
$76
$76
$76
$76
$76
$50
$6
$50
$50
$50
$50
$50
$50
$50
$25
$3
$94
$111
$94
$94
$94
$94
$28
$61
$7
$2,541
$3,361
$2,330
$2,787
$2,594
$3,223
$2,876
$2,310
$277
$855
$1,047
$962
$791
$1,358
$1,274
$661
$440
$53
$3,616
$4,670
$3,512
$4,717
$3,791
$2,886
$346
$252
$358
$3,691
$185
$2,468
$58
$1,937
$91
$9,040
$363
$493
$5,349
$268
$3,577
$84
$2,807
$132
$13,073
$378
$510
$5,599
$280
$5,155
$87
$2,938
$139
$15,086
$252
$358
$3,829
$191
$4,008
$60
$2,009
$95
$10,802
$221
$307
$3,194
$160
$3,343
$50
$1,676
$78
$9,029
$47
$87
$535
$27
$576
$8
$280
$13
$1,573
Equipment Operators
Maintenance Labour
Diesel Fuel
Lubes
Parts
Tires
Ground Engagement
Tools
Subtotal Ancillary
$294
$237
$1,753
$88
$938
$37
$336
$271
$2,054
$103
$1,107
$54
$3,798
$4,172
Haulage
$331
$410
$410
$459
$561
$561
$4,760
$6,072
$6,140
$238
$304
$307
$3,183
$4,060
$5,267
$74
$95
$96
$2,498
$3,186
$3,222
$118
$150
$152
$11,661
$14,838
$16,155
Ancillary Equipment
$336
$336
$357
$271
$271
$288
$1,869
$1,922
$1,922
$93
$96
$96
$1,048
$1,063
$1,138
$48
$48
$48
$357
$288
$1,922
$96
$1,138
$48
$357
$288
$1,922
$96
$1,138
$48
$273
$220
$1,391
$70
$800
$32
$33
$26
$167
$8
$96
$4
$48
$51
$45
$45
$38
$5
$3,395
$3,976
$3,894
$3,894
$2,824
$339
$1,587
$154
$20
$51
$39
$175
$2,026
$18,862
$1,587
$154
$20
$51
$39
$175
$2,026
$28,519
$1,285
$126
$20
$51
$39
$175
$1,696
$21,119
$687
$112
$20
$32
$39
$175
$1,065
$16,422
$82
$14
$2
$4
$5
$21
$128
$2,684
Note:
$45
$45
$45
$3,710
$3,781
$3,894
Mine Indirect Operating Costs
$1,587
$1,587
$1,587
$1,587
$154
$154
$154
$154
$20
$20
$20
$20
$51
$51
$51
$51
$39
$39
$39
$39
$175
$175
$175
$175
$2,026
$2,026
$2,026
$2,026
$24,332
$21,438
$24,988
$27,112
21.8.2.1
The mining operating cost components are described in the following section.
Mine Labour Force
The mine labour force, including staff and operations personnel, is shown in Table 21.16, where:
The total number of mine personnel on the payroll peaks at 228 people in year 6.
It is expected that the Mine Superintendent, Training Coordinator, Maintenance
General Supervisor roles will be assumed by expatriate personnel.
The maintenance to operations personnel ratio is typically in the range of 60%
and ~50% at the end of the mine life.
The labour costs have been escalated (3%/a) to Q4 2013 USD. Salaries and wages
are shown in Table 21.16.
TABLE 21.16
MINE LABOUR FORCE AND TECHNICAL STAFF
Mine Department
Mine Management
Mine Superintendent
Training Coordinator
Equipment Trainer
Clerk
Year
$/personyr (000s)
266
184
15
5
Subtotal
-1
1
1
1
1
4
1
1
1
1
4
1
1
1
1
4
1
1
1
1
4
1
1
1
1
4
1
1
1
1
4
1
1
3
1
2
1
2
Mine Operations
Mine General
Supervisor
Mine Supervisor
Mine Clerk
Drillers
Drill Helpers
Blast Technician
Blast Records Clerk
Blast Leader
Blaster
Blast Crew Worker
Blast Crew Labourer
Shovel Operator
Wheel Loader Operator
Truck Driver
Ancillary Equipment
Operator
General Supervisor
Supervisor
Planner
Lead Hand
46
22
5
13
5
22
5
22
11
8
3
13
13
8
8
4
2
2
2
2
2
2
2
8
4
2
2
2
2
2
4
4
8
4
2
2
2
2
2
4
4
8
4
2
2
2
2
2
4
4
8
4
2
2
2
2
2
4
4
8
4
46
6
4
42
6
4
52
4
2
2
2
2
2
2
4
6
2
6
4
32
2
2
2
2
2
4
6
6
4
32
8
4
4
4
2
2
2
4
10
2
6
4
48
2
2
2
2
2
4
6
4
4
22
8
4
2
2
2
2
2
4
6
2
6
4
52
4
2
28
4
2
28
11
28
28
32
32
32
34
34
34
26
26
Subtotal
86
102
122
116
126
132
136
106
84
84
225
22
19
22
1
4
2
6
1
4
2
6
1
4
2
6
1
4
2
6
1
4
1
6
2
1
6
2
1
6
Mine Maintenance
1
1
1
4
4
4
2
2
2
6
6
6
TABLE 21.16
MINE LABOUR FORCE AND TECHNICAL STAFF
Mine Department
Mine Management
Heavy Duty Mechanic
Welder
Gas Mechanic
Tire Technician
Parts Technician
Crane Operator
Labourer
Year
$/personyr (000s)
17
17
17
17
11
13
3
Subtotal
-1
34
2
2
2
4
2
2
61
45
2
2
2
4
2
2
72
42
2
2
2
4
2
2
69
48
2
2
2
4
2
2
75
49
2
2
2
4
2
2
76
47
2
2
2
4
2
2
74
39
2
2
2
4
2
2
65
26
1
1
1
2
1
26
1
1
1
2
1
41
41
63%
60%
59%
59%
60%
58%
54%
61%
49%
49%
1
1
2
2
2
2
4
14
1
1
2
2
2
2
4
14
1
1
2
2
2
2
4
14
1
1
2
2
2
2
4
14
1
1
2
2
2
2
4
14
1
1
2
2
2
2
4
14
1
1
2
2
2
2
4
14
1
1
2
2
2
2
4
14
1
2
2
2
2
2
11
1
2
2
2
2
2
11
158
181
212
203
219
226
228
188
138
138
Haulage
The Komatsu HD785 trucks will be used to haul materials from the pit to their designated
destinations including the delivery of ore to the plant stockpile at the primary crusher. The truck
operating cost is based on the projected number of truck operating hours and includes truck
driver labour, maintenance labour, fuel, lubricants, parts, tire and truck body operating costs.
A technical assessment completed as part of this Feasibility Study indicates that the Komatsu
HD785 trucks can be used for the longer ore overland hauls if heat resistant / high rated TKPH
tires, such as Bridgestone 702 TKPH-rated, 27.00R49 VMTS E-4 3A 2* type tires are used. It is
assumed that the truck loads are controlled, overland haul speeds do not exceed 40 kmph to and
from the plant, and other measures are taken to avoid exceeding haul tire TKPH rating. The
specific haul truck tire to be used and its TKPH rating will need to be selected in advance by
True Gold in consultation with the haul truck manufacturer, the tire supplier and the mining tire
manufacturer - see related recommendation. The projected tire cost ($42/ truck-hour) is based on
an assumed 3,000 hour tire life.
Ancillary Equipment
The ancillary mine equipment fleet includes the mobile equipment required to support the
mining operation and includes but is not limited to bulldozers, graders, water trucks, fuel/lube
trucks, and mechanical service vehicles. The ancillary equipment operating costs include fuel,
lubricants, parts, tire, ground engagement tool and operating and maintenance labour costs.
Indirect Costs
The indirect mine operating costs include:
21.8.3
Labour requirements with expats and job shadowing using national labour, when
ore is treated from Year 1-3;
Labour requirements with reduced expats, when ore is treated from year 4
onwards.
This approach was taken to reduce operating costs from Year 4 onwards. Using this information
weighted mean costs were generated taking into account the ratios in which the ores will be
treated as provided by the mining and production schedule.
Escalation, depreciation and taxation were not taken into account in compiling the operating
costs. In addition, no contingencies were allowed for in the estimate of operating costs as there is
confidence in the reagent consumptions determined during testwork and the subsequent
quotations from the suppliers. Refer to Table 21.17 and Table 21.18 for the overall process LOM
costs.
TABLE 21.17
OVERALL PROCESS COSTS-PRE-PRODUCTION AND YEAR 1
Units Pre-Production 1 Q1
1 Q2
1 Q3
1 Q4
Combined Tonnage Processed
kt
400
800
1,000 1,000 1,000
Combined Feed Grade
g/t Au
1.79
1.33
1.27
1.20
1.24
Combined Recovery
%
90.2
85.8
86.2
90.2
87.7
Gold Production
kg
645
910
1 095 1 082 1 090
Gold Production
oz
20,740
29,273 35,202 34,795 35,033
Process Plant Operating Costs
Plant and Maintenance Labour US$ /t
0.00
0.65
0.52
0.52
0.52
Consumables and Reagents
US$ /t
5.08
5.51
6.09
5.08
5.16
Maintenance Supplies
US$ /t
0.14
0.15
0.15
0.15
0.15
Power
US$ /t
1.08
1.08
1.09
1.11
1.10
Assay Costs
US$ /t
0.00
0.22
0.17
0.17
0.17
Total Process Plant Costs
US$ /t
6.31
7.61
8.02
7.03
7.10
TABLE 21.18
OVERALL PROCESSING LOM OPEX (YEAR 1 TO 5)
Units
1
2
3
4
5
Combined Tonnage Processed
kt
3,800
4,000
4,000
4,000
4,000
Combined Feed Grade
g/t Au
1.28
1.02
0.87
0.97
1.12
Combined Recovery
%
87.5
81.8
90.7
93.5
92.1
Gold Production
kg
4 177
3 344
3 155
3 614
4 123
Gold Production
oz
134,302 107,510 101,428 116,187 132,570
Process Plant Operating Costs
Plant and Maintenance Labour US$ /t
0.55
0.52
0.52
0.52
0.52
Consumables and Reagents
US$ /t
5.46
5.78
6.27
6.53
6.12
Maintenance Supplies
US$ /t
0.15
0.15
0.15
0.15
0.15
Power
US$ /t
1.10
1.09
1.10
1.09
1.08
Assay Costs
US$ /t
0.18
0.17
0.17
0.16
0.16
Total Process Plant Costs
US$/t
7.43
7.71
8.21
8.45
8.03
TABLE 21.19
OVERALL PROCESSING LOM OPEX (YEAR 6 TO 9)
Units
6
7
Combined Tonnage Processed
kt
4,000 4,000
Combined Feed Grade
g/t Au
0.65
0.62
Combined Recovery
%
87.6
80.4
Gold Production
kg
2,281 1,995
Gold Production
oz
73,326 64,146
Process Plant Operating Costs
Plant and Maintenance Labour US$ /t
0.52
0.52
Consumables and Reagents
US$ /t
7.18
4.97
Maintenance Supplies
US$ /t
0.14
0.14
Power
US$ /t
1.07
1.07
Assay Costs
US$ /t
0.16
0.16
Total Process Plant Costs
US$ /t
9.07
6.86
8
9
Total
4,000 4,000 33,128
0.59
0.72
0.89
84.7
63.3
87.3
1,984
426
25,745
63,795 13,695 827,699
0.52
4.89
0.15
1.08
0.16
0.56
3.79
0.14
1.04
0.16
0.52
5.83
0.15
1.08
0.16
6.80
5.69
7.74
For the sulphide material, no cement was required during the agglomeration strength and
stability tests. However, as a precaution a dosage of 4 g/t was included for both Rambo and
Nami. This may not be required, in which case, it would reduce the total cement requirement in
the operating costs.
21.8.4
General and administration (G&A) costs were determined by using information provided by
True Gold and SENET in-house databases. The annual G&A operating costs are summarised in
Table 21.20.
TABLE 21.20
LOM G&A COSTS
Year 1-3
Monthly
Annual
Salaries & Wages
General & Administration Salaries
US$ /a
147,000
1,768,000
Salaries & Wages Sub-Total
US$ /a
147,000
1,768,000
Living Costs
Accommodation Costs
US$ /a
7,503
90,033
Food Costs
US$ /a
47,911
574,935
Power Costs
US$ /a
2,800
33,600
Water Costs
US$ /a
2,500
30,000
Sub-Total Living Costs
61,000
729,000
Maintenance
Ouagadougou
US$ /a
1, 000
12,000
Ouahigouya
US$ /a
1, 000
12,000
Admin and Finance
US$ /a
1, 000
12,000
Human Resource
US$ /a
1, 000
12,000
Vehicle and Transport Cost
US$ /a
29,254
351,048
Sub-Total Maintenance
US$ /a
33,000
399,000
Offsite Offices & Travel
Office Costs
US$ /a
6,500
78,000
Expat Travel Cost
US$ /a
14,081
168,969
Expat Transit Cost
US$ /a
2,004
24,050
Sub-Total Offsite Offices, Travel & Accommodation
US$ /a
23,000
271,000
Supplies & Spare Parts
Safety Supplies
US$ /a
11,005
132,055
Ouahigouya
US$ /a
2,000
24,000
Site
US$ /a
2,000
24,000
Buildings
US$ /a
2,500
30,000
Purchasing & Warehouse
US$ /a
500
6,000
Human Relations
US$ /a
500
6,000
Environment
US$ /a
500
6,000
Training
US$ /a
500
6,000
Medical
US$ /a
500
6,000
Security
US$ /a
500
6,000
Sub-Total Supplies and Spare Parts
US$ /a
21,000
246,000
Environmental Costs
Reclamation
US$ /a
16,667
200,000
Analytical Services
US$ /a
7,500
90,000
Permits and Licences
US$ /a
2,500
30,000
Nursery
US$ /a
1,500
18,000
Waste Disposal
US$ /a
2,000
24,000
Sub-Total Environmental Costs
US$ /a
30,000
362,000
Other Admin Costs
Communication & IT
US$ /a
5,600
67,200
Couriers
US$ /a
45,000
540,000
Insurances
US$ /a
54,167
650,000
Programmes
US$ /a
32,500
390,000
Consultant Fees
US$ /a
27,333
328,000
Contractors (Building and Medical)
US$ /a
24,167
290,000
Accounting Tax Audit & Legal
US$ /a
10,000
120,000
Training
US$ /a
5,000
60,000
Recruiting
US$ /a
3,083
37,000
Miscellaneous
US$ /a
8,500
102,000
Sub-Total Other Admin Costs
US$/a
215,000
2,584,000
Total G&A Cost
US$ /a
530,000
6,358,000
Tonnes per Annum
tpa
4,000,000
Rate per Annum
US$ /t
1.59
Year 4-9
Monthly
Annual
130,000
130,000
1,564,000
1,564,000
811
40,936
2,800
2,500
47,000
9,733
491,235
33,600
30,000
565,000
1, 000
1, 000
1, 000
1, 000
29,254
33,000
12,000
12,000
12,000
12,000
351,048
399,000
6,500
5,537
217
12,000
78,000
66,443
2,600
147,000
10,309
2,000
2,000
2,500
500
500
500
500
500
500
20,000
123,706
24,000
24,000
30,000
6,000
6,000
6,000
6,000
6,000
6,000
238,000
16,667
7,500
2,500
1,500
2,000
30,000
200,000
90,000
30,000
18,000
24,000
362,000
5,600
45,000
54,167
32,500
27,333
24,167
10,000
5,000
333
8,500
213,000
446,000
67,200
540,000
650,000
390,000
328,000
290,000
120,000
60,000
4,000
102,000
2,551,000
5 826,000
4 000,000
1.46
21.8.5
Variable costs will cover sample preparation and lab consumables/chemicals for
assaying;
Samples taken from the plant for gold assay will be analyzed by fire assay only;
Fire assay, cyanide shake tests will be done on grade control samples to determine
gold content;
Total carbon and total sulphur tests (Leco) will also be done on all grade control
samples.
The LOM assay costs for Karma are summarised in Table 21.21 and Table 21.22.
TABLE 21.21
LOM ASSAY COST SUMMARY (YEAR 1- 3)
Lab Summary Costs Unit Years 1 - 3
Labour Costs
US$
185,300
Flights
US$
2,500
Safety
US$
6,000
Training
US$
9,200
Consultants
US$
12,000
Spares
US$
59,200
Other
US$
4,500
Variable Costs
US$
414,000
Total Lab Costs
Total Lab Costs
US$
US$ /t
693,000
0.17
TABLE 21.22
LOM ASSAY COST SUMMARY (YEAR 4 9) AND LOM
Lab Summary
Unit
Years 4 - 9
LOM
Costs
Labour Costs
US$
123,300
1,295,700
Flights
US$
0
7,600
Safety
US$
5,800
52,600
Training
US$
6,200
64,800
Consultants
US$
12,000
108,000
Spares
US$
59,200
532,900
Other
US$
4,300
39,500
Variable Costs
US$
414,000
3,726,500
Total Lab Costs
Total Lab Costs
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
US$
US$ /t
624,800
0.16
5,827,600
0.16
Page 240 of 357
22.0
ECONOMIC ANALYSIS
22.1
INTRODUCTION
The Project economic analysis has been prepared with input from True Gold, P&E (mining),
Knight Pisold (leach pad & ponds) and SENET (processing plant, general administration and
infrastructure). SENET also undertook the financial evaluation.
22.2
22.2.1
ECONOMIC ANALYSIS
Evaluation Method
The Project economics have been evaluated using the discounted cash flow method, by taking
into account quarterly (up to the end of the first production year) and annual processed tonnages
and grades for the ore. The associated process recoveries, metal prices, operating costs and
refining charges, royalties and capital expenditures (both initial and sustaining) were also taken
into account.
22.2.2
Assumptions
The assumptions used in the economic analysis were provided by True Gold and are summarized
in Table 22.1 below.
TABLE 22.1
ASSUMPTIONS USED IN THE ECONOMIC EVALUATION
Economic Assumptions
Unit
Plant Throughput
Mtpa
Gold Price
(US$/oz)
Discount Rate
(%)
Diesel Fuel Prices
US$/l
Tax Rate Year 0 -5
(%)
Tax Rate > 5 years
(%)
Depreciation
(%)
Government Participation on Project
(%)
Minority Share Holders Participation on Project
(%)
Refining Charges, Dore Transport and Insurance US$/oz
Refining Gold Losses
%
Salvage Value
%
22.2.3
Value
4.0
1,250
5.0
1.37
17.5
17.5
25.0
10.0
5
3.03
0.08
10.0
Capital Expenditure
Capital expenditures for the Project have been scheduled according to the execution schedule
with the bulk of the expenditure happening within the 18 months prior to production. Sustaining
capital for the mining fleet, relocation and land compensation, leach pad expansion and future
haul roads have also been included in the capital expenditure.
22.2.4
On August 27, 2013, True Gold closed the sale of a 2% net smelter return royalty, (NSR) on
the Companys interest in the Karma Project to Liberty Metals & Mining Holdings, LLC
(LMM). The Royalty payment represents the second and final tranche of a $23.5-million
strategic investment agreement that True Gold and LMM initially announced on July 18, 2013.
LMM, a subsidiary of Boston-based Liberty Mutual Insurance, purchased the Royalty for
approximately US$6.04 million. The Royalty is subject to the following repurchase options
retained by True Gold:
22.2.5
Upon grant of the exploitation permit, and in accordance with Mining Regulation, the
Government of Burkina Faso is entitled to retain a 10% free carried interest in the share capital
of the company that holds an exploitation permit, which interest may not be diluted even if there
is an increase in the share capital, and is entitled to collect a 3 to 5% royalty (calculated based on
the international market value of gold) on the revenues from gold production on the property
covered by the exploitation permit. The Government also collects various taxes and duties on the
importation of fuels, supplies, equipment and outside services as specified in the Mining Code.
22.3
ROYALTIES
The Karma property is subject to the royalties summarized in Table 22.2 below.
TABLE 22.2
ROYALTIES
Royalty
Vendor
NSR
Golden Star
Resources Ltd.
NSR
Applicable
Permits
Terms
NSR:
0-199.9K oz Au 0% NSR
on next 200K 500K oz Au 1% NSR
on >500K oz Au 2% NSR
Goulagou
NSR based upon True Golds owned interest
(I&II), Rounga, in product produced
Youba, Tougou NSR applied to True Gold "Owned Interest"
in permits only (ie. exclude government
10%)
Golden Star maintains a ROFO on applicable
permits
Rambo
3% NSR
Page 242 of 357
TABLE 22.2
ROYALTIES
Royalty
Vendor
Applicable
Permits
James Matlock
Terms
True Gold can purchase 2/3 of the Royalty
from the option or at any time for USD$1.5M
+ accrued (unpaid) royalties to the date of
purchase
3% NSR on gold <= US$1,000 / oz
NSR
Government of
Burkina Faso
All
NSR
Liberty
NPI
Ouedraogo family
22.3.1
Depreciation
Depreciation is considered at a rate of 25% and it accumulates in the CAPEX tax pool if its not
utilized. The remaining capital asset tax pool is fully deductible in final year of production.
22.3.2
Inflation
In line with the practice in the mineral industry, no inflation was applied to the cash flow
analysis.
22.3.3
Currency
Cash flow analysis is reported in United States Dollars (US$) and where applicable the exchange
rates shown in Table 22.3 were used.
TABLE 22.3
EXCHANGE RATES
Description
Exchange Rate
Rand/US$
9.87
US$/
1.30
US$/
1.52
US$/A$
0.91
US$/C$
0.95
CFA/
655.957
CFA/US$
504.58
22.3.4
The plant equipment salvage value has been assumed at 10% of the following costs:
22.3.5
A diesel price of US$1.37 per litre was used in the economic evaluation. The diesel price was
based on a quotation received from a local supplier.
22.3.6
The technical parameters, production forecasts and estimates described elsewhere in this report
are reflected in the LOM Project cash flow model in Table 22.4.
TABLE 22.4
LOM PROJECT CASH FLOW
Revenue
Units
LOM Total
Preproduction
400
1.79
1 Q1
1 Q2
1Q3
Tonnes treated
kt
33,128
800
1,000
1,000
Grade
g/t
0.89
1.33
1.27
1.20
Gold Recovery
%
87.2
71.5
107.0*
112.3*
Gold Production
oz
827,043
24,398
43,699
43,292
Gold Price
US$/oz
1,250
1250
1,250
1,250
Revenue
US$ 000
1,033,804
30,498
54,624
54,115
Operating Costs
Mining
US$ 000
185,476
4,716
4,716
4,716
Plant
US$ 000
248,620
5,911
7,846
6,852
G & A and
US$ 000
55,007
1,763
1,763
1,763
Assaying
Total OPEX
US$ 000
489,104
12,389
14,324
13,331
(Direct)
Royalties &
Refining Charges
Government
US$ 000
41,385
1,221
2,187
2,166
Royalties
Refining Charges
US$/oz
3.03
3.03
3.03
3.03
3.03
Refining Charges
US$ 000
2,506
74
132
131
Total Cash Costs
US$ 000
555,521
15,490
18,035
16,601
Total Cash Costs
US$/oz
672
635
413
383
Post Tax Cash
flow
Operating Benefit
US$ 000
478,283
0
15,007
36,588
37,514
Initial Capital
US$ 000
131,519
131,519
`
Expenditure
Sustaining Capital
US$ 000
40,002
1,662
1,662
4,241
Working Capital
US$ 000
3,709
Return on WC
US$ 000
1,479
0
Profit pre Tax
US$ 000
305,534
(132,260)
13,160
34,741
33,088
Depreciation
US$ 000
(164,895)
(9,285)
(7,965)
(7,965)
(7,965)
Taxable Income
US$ 000
320,798
(9,285)
7,042.36
28,623.25
29,549.40
Tax Rate
%
17.5%
17.5%
17.5%
17.5%
Tax
US$ 000
56,140
(1,625)
1,232.41
5,009.07
5,171.14
Post Tax Profit
US$ 000
242,332
(132,260)
13,160
34,741
33,088
Undiscounted
Cumulative Cash
(US$'000)
(132,260)
(119,100)
(84,359)
(51,271)
flow Post Tax
Discount Rate
%
5%
Discounted Cash
178,180
(128,384)
26,421
26,102
25,783
flow post Tax
Cumulative
Discounted Cash
(128,384)
(101,963)
(75,861)
(50,079)
flow post Tax
Discount Rate
%
5%
Post Tax NPV
(US$'000)
178,180
Post Tax IRR
(%)
43.1%
Post Tax
Undiscounted
years
1.4
Payback Period
*The gold recovery reported in 1Q2, 1Q3 and 1Q4 represent a lag in recovered gold production from 1Q1.
1Q4
1,000
1.24
109.0*
43,530
1,250
54,413
4,000
1.02
81.8
107,425
1,250
134,282
4,000
0.87
90.7
101,348
1,250
126,684
4,000
0.97
93.4
116,095
1,250
145,118
4,000
1.12
92.0
132,465
1,250
165,581
4,000
0.65
87.5
73,268
1,250
91,585
4,000
0.62
80.4
64,095
1,250
80,119
4,000
0.59
84.7
63,744
1,250
79,680
928
0.72
63.3
13,685
1,250
17,106
4,716
6,923
24,332
30,130
21,438
32,142
24,988
33,157
27,112
31,478
28,519
35,654
21,119
26,828
16,422
26,566
2,684
5,135
1,763
7,051
7,051
6,450
6,450
6,450
6,450
6,450
1,601
13,401
61,513
60,631
64,596
65,040
70,624
54,398
49,438
9,420
2,178
5,376
5,071
5,809
6,629
3,666
3,207
3,190
685
3.03
132
16,689
383
3.03
325
69,627
648
3.03
307
68,625
677
3.03
352
73,365
632
3.03
401
75,045
567
3.03
222
76,532
1 045
3.03
194
59,959
935
3.03
193
54,969
862
3.03
41
10,584
773
37,723
64,655
58,060
71,754
90,536
15,053
20,160
24,711
6,521
4,811
32,727
(7,965)
29,758.41
17.5%
5,207.72
32,727
6,450
57,464
(34,954)
29,701
17.5%
5,198
49,677
1,538
55,781
(36,566)
21,493
17.5%
3,761
46,842
6,503
64,509
(27,665)
44,088
17.5%
7,715
50,298
7,238
82,309
(6,717)
83,819
17.5%
14,668
62,760
4,467
9,598
(5,432)
9,620
17.5%
1,684
8,442
19,172
(4,937)
15,223
17.5%
2,664
15,072
23,723
(4,552)
20,159
17.5%
3,528
17,859
1,424
1,479
11,520
(2,926)
11,006
17.5%
1,926
9,927
(18,544)
31,133
77,975
128,273
191,033
199,474
214,547
232,405
242,332
25,467
43,174
38,772
39,650
47,112
6,035
10,262
11,580
6,206
(24,611)
18,563
57,335
96,985
144,096
150,131
160,394
171,974
178,180
Gold: LOM average annual production of 97,000 troy ounces per annum
Gold: LOM production of 827,000 troy ounces
Sensitivity Analysis
A sensitivity analysis was performed on the post-tax profits by varying the major key variables
(gold price, CAPEX, OPEX, fuel price, recovery, cyanide consumption, cement consumption,
head grade and power cost) to 15 % of the base case cash flow and each sensitivity was
performed independent of the other.
The results of the sensitivities are summarized in Table 22.6 to Table 22.14.
Figure 22.1 and Figure 22.2 show the detailed sensitivity analysis of changing the key variables
to 15%.
TABLE 22.6
GOLD PRICE SENSITIVITY (000S)
Gold Price $1,063
$1,125
$1,250
$1,375
$1,438
NPV
-15%
-10%
0%
10%
15%
0%
$136,380 $165,315 $242,332 $309,187 $335,088
Discount Rate (%)
5%
$93,556 $116,557 $178,180 $231,722 $251,771
10%
$61,881 $80,623 $131,028 $174,862 $190,241
5% Discount Rate
IRR
27.1%
31.6%
43.1%
52.4%
55.1%
TABLE 22.7
CAPEX SENSITIVITY (000S)
NPV
-15%
-10%
0%
10%
15%
0% $259,697 $256,949 $242,332 $227,488 $220,066
5% $195,135 $192,257 $178,180 $163,940 $156,820
10% $147,611 $144,625 $131,028 $117,313 $110,455
IRR
53.0%
52.7%
50.2%
43.1%
37.2%
TABLE 22.8
OPEX SENSITIVITY (000S)
NPV
-15%
-10%
0%
10%
15%
0% $297,874 $279,363 $242,332 $204,224 $185,056
5% $221,423 $207,011 $178,180 $148,579 $133,684
10% $165,503 $154,013 $131,028 $107,484 $95,632
IRR
49.5%
47.4%
43.1%
38.5%
36.0%
NPV
0%
Discount Rate (%) 5%
10%
5% Discount Rate IRR
TABLE 22.9
FUEL PRICE SENSITIVITY (000S)
-15%
-10%
0%
$249,441
$247,321
$242,332
$183,734
$182,077
$178,180
$135,468
$134,143
$131,028
43.9%
43.7%
43.1%
10%
$236,198
$173,398
$127,214
42.3%
15%
$232,752
$170,711
$125,070
41.9%
$NPV
0%
Discount Rate (%)
5%
10%
5% Discount Rate
IRR
TABLE 22.10
RECOVERY SENSITIVITY (000S)
-15%
-10%
0%
$137,140
$165,799
$242,332
$94,135
$116,929
$178,180
$62,337
$80,916
$131,028
27.2%
31.7%
43.1%
10%
$317,576
$238,455
$180,384
53.6%
15%
$343,098
$258,151
$195,933
56.1%
TABLE 22.11
CYANIDE SENSITIVITY (000S)
-15%
-10%
0%
$249,054
$246,817
$242,332
$183,270
$181,576
$178,180
$134,988
$133,670
$131,028
43.8%
43.5%
43.1%
10%
$237,595
$174,603
$128,255
42.6%
15%
$235,227
$172,815
$126,869
42.3%
NPV
0%
Discount Rate (%) 5%
10%
5% Discount Rate IRR
TABLE 22.12
CEMENT CONSUMPTION SENSITIVITY (000S)
NPV
-15%
-10%
0%
0%
$255,487
$251,105
$242,332
Discount Rate (%) 5%
$188,557
$185,101
$178,180
10%
$139,392
$136,606
$131,028
5% Discount Rate IRR
44.7%
44.2%
43.1%
10%
$233,422
$171,161
$125,380
41.9%
15%
$228,967
$167,652
$122,555
41.4%
NPV
0%
Discount Rate (%) 5%
10%
5% Discount Rate IRR
TABLE 22.13
HEAD GRADE SENSITIVITY (000S)
-15%
-10%
0%
$137,140
$165,799
$242,332
$94,135
$116,929
$178,180
$62,337
$80,916
$131,028
27.2%
31.7%
43.1%
10%
$317,576
$238,455
$180,384
53.6%
15%
$343,098
$258,151
$195,933
56.1%
NPV
0%
Discount Rate (%) 5%
10%
5% Discount Rate IRR
TABLE 22.14
POWER COST SENSITIVITY (000S)
-15%
-10%
0%
$246,382
$245,035
$242,332
$181,324
$180,279
$178,180
$133,531
$132,699
$131,028
43.5%
43.4%
43.1%
10%
$239,573
$176,042
$129,329
42.7%
15%
$238,194
$174,972
$128,479
42.6%
22.3.8
Discussion
When ranked, the sensitivity analysis indicates that the Project is most sensitive to gold price and
feed grade. From a cost perspective the Project is more sensitive to operating expenditure than
capital costs.
P&E concludes that this study demonstrates the viability of the project as proposed, and that
further development is warranted.
23.0
ADJACENT PROPERTIES
The past two decades have seen a rapid expansion of West African mineral exploration and
development as a consequence of improvements in political and fiscal regimes combined with an
improved understanding of geology and exploration approaches. There are several producing
mines in Burkina Faso, including: Essakane (Iamgold), Mana (Semafo), Inata (Avocet Mining),
Youga (Endeavour Mining), Taparko-Bourom (High River Gold Mines), and Kalsaka (Amara
Mining), with as well as many advanced stage exploration projects. Gold production in the
country is estimated to be in the order of 1 million ounces in 2011 (The Northern Miner,
February 2012).
Amara Minings 78% owned Kalsaka mine and Sega deposits is the nearest operating mine to
Karma and is located 50 km SE of the Karma Project and within the same Greenstone belt. The
Kalsaka Mine produced 53,000 ounces of gold in 2012 and with the neighbouring Sega deposit
(which is due to begin production in Q3 2013), is expected to produce 50-60,000 ounces of gold
in 2013. As at December 31, 2012, Kalsaka had an estimated 38,000 ounces of proven and
probable reserves, at an average grade of 1.4g/t. Inclusive of the mineral reserves, it hosted
269,000 ounces of gold in the measured and indicated categories, at an average grade of 1.3 g/t,
with an additional 178,000 ounces of gold in the inferred category at 1.3 g/t, in the current mine
area (Amara Mining website, www.amaramining.com, Sept 2013).
The Kalsaka and Sega project areas are located in the Boromo Greenstone Belt of central
Burkina Faso and are underlain by deeply weathered sedimentary and mafic volcanic formations
which have been affected by multiphase folding, shearing and metamorphism and intruded by
mafic and felsic intrusives. Kalsaka is positioned near to an inflection point where the northsouth trending Boromo Greenstone Belt curves into the northeast-southwest to east-west trending
Central Burkina Greenstone Belt. Gold mineralization is hosted in narrow shear zones that are
orientated parallel to the regional structural grain and contain thick quartz veins whose
brecciated margins host the highest grades. Structural mapping has indicated that the
stratigraphic succession at Kalsaka has been isoclinally folded into a shallow west-southwest
plunging syncline. The most prominent orebodies are located within, or associated with, shears
located near the fold axis (Amara Minings website, www.amaramining.com,September 2013).
Avocet Minings 90% owned Inata Gold Mine is located approximately 130 km northeast of the
Karma Project. At the Inata Deposit, mineralization occurs within a well-defined shear zone
marking the boundary between the granitic and volcanic rocks of the Damba-Inata Domain in the
west and the Sona Sedimentary Basin in the east. Gold mineralisation occurs within a subvertical shear zone that cuts along folded carbonaceous shales. Quartz-feldspar porphyry dykes
intrude along the shear zone and are contemporaneous with the later stages of gold
mineralization. Gold mineralization is linked to quartz veins or disseminated in hematitic
alteration haloes around quartz-carbonate-albite veins. The Inata gold deposit is deeply
weathered with the base of complete oxidation extending down to depths of 60 m. A transitional
zone of moderate oxidation extends down to more than 150m depth. The Inata deposit presently
comprises mineral resources of 4.69 million ounces and an ore reserve of 0.92 million ounces.
The average grade of the mineral Reserves is 2.07 grams per tonne. (Avocet Minings website,
www.avocet.co.uk, September 2013). P&E has reported on these mines and projects in Burkina
Faso for information purposes only. The reader is cautioned that P&E has not verified the Inata
and Kalsaka reserve and resource estimates and that the tonnage and grade at these deposits is
not necessarily indicative of mineralization on the Karma Property
P&E Mining Consultants Inc. Report No. 275
True Gold Mining Inc. Karma Project
24.0
P&E is not aware of any other data or information that is relevant to the conclusions developed
in this Feasibility Study Technical report.
25.0
25.1
GEOLOGY
Exploration work is professionally managed and field procedures generally meet accepted
industry best practices. P&E is of the opinion that the exploration data are sufficiently reliable to
interpret with confidence the boundaries of the gold mineralization and support evaluation and
classification of mineral resources in accordance with generally accepted CIM Estimation of
Mineral Resource and Mineral Reserve Best Practices and CIM Definition Standards for
Mineral Resources and Mineral Reserves guidelines.
P&E considers that the mineral resource model documented herein is sufficiently reliable to
support engineering and design studies to evaluate the viability of a mining project at a
feasibility level;
The Karma gold-bearing deposits contain a significant mineral resource estimated at 2.6 million
ounces of gold in the Indicated categories, with an additional 0.7 million ounces of gold in the
Inferred category.
25.2
The mineralization at the Karma Project that is included in this analysis comes from five separate
and in some cases, remotely located deposits. This mineralization is amenable to conventional
open pit, loader/truck mining methods.
The mineralization exists as oxides, sulphides and transition materials. Mineable ore includes
oxides and transition materials from all deposits, as well as sulphides from two of the deposits.
Sulphides in the other deposits will be treated as waste rock.
25.3
MINERAL PROCESSING
Testwork carried out on representative samples of the deposits indicate that the Karma deposit
mineralization can be treated with heap leach methods. The heap leach pad is designed to process
oxide and transition ore from the five open pits, with a small amount of leachable sulphide ore
extracted from two pits.
It is anticipated that the Karma Project would employ approximately 500 people during
construction, and create approximately 300 permanent local jobs during operations along with
significant economics in the surrounding communities and Burkino Faso in general.
Proper logistics planning will play a key role in supporting construction and operation of the
Project.
25.4
Financial modeling of the Karma Project operations has determined that the Project will be
economically viable and profitable.
The Feasibility Study is based on the proposed successive open-pit mining of the GGI, GGII,
Kao, Rambo and Nami deposits. The target ore production rate during the life of the mine is 4.0
million tonnes per year with no more than two open pits producing concurrently.
The proposed Karma process plant design will be based on gold heap leach technology, which
will consist of crushing, agglomeration, stacking and heap leaching with cyanide solution,
adsorption of the pregnant solution, elution and gold smelting.
The results of the Feasibility Study comprise the following:
Based on a gold price of US$1,250 per troy ounce, the project has an internal rate
of return (IRR) of 43.1% and a net present value (NPV) of US$178 million,
at a 5% discount rate.
Gold production will average 97,000 troy ounces per annum and 827,000 troy
ounces over the 8.5-year mine life.
26.0
RECOMMENDATIONS
P&E concludes that this Feasibility Study demonstrates the viability of the Karma gold project as
proposed, and that further development is warranted. P&E specifically recommends proceeding
with detailed engineering and permitting based on the positive economics predicted by the
designs and financial evaluations contained herein.
The Feasibility Study has also identified areas of opportunity and risk that would benefit from
ongoing engineering studies, metallurgical testwork and the review of the existing elements of
the project design.
26.1
GENERAL
P&E recommends that True Gold puts into place effective training programmes prior to project
implementation. Skilled labour could be sourced from West African French-speaking countries.
26.2
Given the economic sensitivity to ore grade, exploration efforts should focus on finding and
defining higher grade mineralization in areas of potential low strip ratios.
P&E considers that the Karma Property has opportunity for resource expansion and merits
further exploration. In particular, there is a significant opportunity to expand the resources at
North Kao that has been demonstrated with recent drilling results. P&Es exploration
recommendations are largely based on step out and infill diamond drilling, RC drilling, with
supporting geology, geochemistry and ground IP/Mag geophysics. A proposed $5,000,000
program is recommended in Table 26.1.
TABLE 26.1
PROPOSED EXPLORATION PROGRAM
Program
Units
Budget (000s)
RC Drilling Kao, North Kao 46 holes
8,000 m
$1,000
Core Drilling Kao, North Kao, Rambo - 26 holes
3,000 m
$600
Core Drilling Goulagou, Youba, Rounga 16 holes
2,000 m
$350
RAB/Aircore drilling 120 holes
3,600 m
$200
Geology, geochemistry, IP/Mag ground geophysics
200 line km
$200
Resource Estimation Kao, North Kao, Rambo West
1
$150
Management, support, G&A at 100% of unit cost
$2,500
Total
26.3
$5,000
PROCESSING
26.3.1
P&E recommends that the input parameters of the current detailed design should
be updated once load permeability test work is finalized;
26.3.2
26.4
P&E recommends that ongoing site heap leach test work be performed on all ore
types, especially transition ore;
P&E recommends that onsite permeability test work be performed on saprolitic
ore prior to heap leach treatment.
MINING
26.4.1
26.4.2
P&E recommends that the slope geometry should be optimised on those sections
which produced a FoS <1.3, namely GGI Section 5 North, GGI Section 5 South,
GGII Section 1, GGII Section 2 and GGII Section 3. Optimization to reach the
acceptance criteria of an FoS of 1.3 may result in a decrease in overall slope
angle;
P&E recommends that the optimization of inter-ramp angles be examined for
those slopes where only transition material and fresh rock are exposed in the pit
wall. It appears that the potential to increase the inter-ramp angles on several of
the design sections may exist.
Drilling and Blasting
26.4.3
Contingency plans should be considered to address the possibility that there may
be more drilling and blasting required than currently planned.
Haulage
P&E recommends that True Gold review its haul truck tire requirements with the
local supplier and confirm that tires selected for overland haulage are suited to
ambient conditions;
P&E recommends that the ore haul from Rambo in the first two years of mining
should be used as a test case for the performance of the haul truck tires on
overland routes;
Overland tire performance could be potentially improved by considering
measures such as: lower speed limits, speed governors, hauling during cooler
evening hours and optimizing road conditions;
The use of 30 tonne highway-type trucks could be considered as an alternative to
90 tonne haul trucks if technical or economic conditions change.
26.4.4
Hydrological
26.5
26.5.1
Environmental
26.5.2
Focus on:
Share site security plans with the local community in order that the activities and
purpose of site security is understood;
Develop and share with the community a detailed executable emergency response
plan
Conduct surveys to determine the need for pre-employment training in order to
hire local area residents;
Partner with local authorities and NGOs to implement the training of local area
residents;
Ensure that the Culture and Heritage Management Plan is executed in order to
protect the cultural heritage of the project area;
Implement the Chance Find procedure in the Cultural Heritage Plan as required;
Review project development changes with the community during the detailed
engineering process;
Establish an inventory of physical and non-physical assets in each area affected
by re-settlement;
Conduct audits and reviews of compensation procedure to ensure that residents
affected by re-location are being treated as planned;
Ensure that social management activities comply with local laws and international
standards;
Perform due diligence to determine rightful ownership and entitlement to land,
tenure and occupancy prior to undertaking any agreements.
27.0
REFERENCES
Arseneau, Gilles 2009. Technical Report on the Karma Property. Wardrop Engineering Inc.,
Report prepared for Riverstone Resources Inc., 71 pp., Appendices.
Arthur, John 2007. Mineral Resource Estimation at the Goulagou Project, Burkina Faso. SRK
Consulting (UK) Ltd., Report prepared for Golden Star Resources, 20 pp., Appendix.
Baratoux, L., Metelka, V., Naba, S., Jessell, M., Ganne, J., 2011, Juvenile Paleoproterozoic
crustal evolution during the Eburnean orogeny (~2.2 2.0 Ga), western Burkina Faso,
Precambrian Research, v. 191, p. 18-45.
Ewert, W., Puritch, E., Armstrong, T., Wu, Y., Hayden, A., Yassa, A., Kuchling, K., Corso, W.,
Sheykholeslami, A., Matter, R., The, H., Stapinsky, M., 2012, NI43-101 Technical Report and
Updated Resource Estimate on the Karma Project, Burkina Faso, West Africa, for Riverstone
Resources Inc., October 24, 2012
Hein, K.A.A., 2010, Succession of structural events in the Goren greenstone belt (Burkina Faso):
Implications for west African tectonics, Journal of African Earth Sciences, v. 56, p. 83-94.
Hein, K.A.A., 2008, The Karma project (KPA), Yatenga District, Burkina Faso,
CONFIDENTIAL REPORT to RIVERSTONE RESOURCES INC., November 2008
Kappes, Cassiday & Associates 2011a. Karma Project, Rambo Pit Composite Samples, Report of
Metallurgical Test Work, January 2011. Internal report (Project No. 467C, File: 8369) prepared
for Mr. Ali Sheykh of JDS Energy and Mining Inc. on behalf of Riverstone Resources Inc. Text,
appendices and addendum.
Kappes, Cassiday & Associates 2011b. Karma Project, GGII Pit Composite Samples, Report of
Metallurgical Test Work, March 2011. Internal report (Project No. 467C, File: 8369) prepared
for Mr. Ali Sheykh of JDS Energy and Mining Inc. on behalf of Riverstone Resources Inc. Text,
appendices and addendum.
Kappes, Cassiday & Associates June 2011. Karma Project Report of Metallurgical Test Work.
File 8369. Project No. 467 C.
Le Couteur, P.C. 2011. Petrographic Report on Fifteen Drill Core Samples from Burkina Faso.
For Riverstone Resources. Micron Geological Ltd.
McClelland, Gene E. 2005. Heap Leach Amenability Evaluation Goulagou Core Composites
for Evaluation in 2004 and 2005. MLI Job No. 2980 and 2980, C.O. #1. McClelland
Laboratories Inc., Report prepared for St. Jude Resources, 49 pp., Appendix.
Milsi, J.P., Feybesse, J.L., Pinna, P., Deschamps, Y., Kampunzu, H., Muhongo, S., Lescuyer,
J.L., Le Goff, E., Delor, C., Billa, M., Ralay, F., Heinry, C., 2004. Geological map of Africa 1:10
000 000. SIGAfrique Project. <http://www.sigafrique.net>.
Northern Miner, February 6-12 2012. Burkinas Gold Hunt Heats Up. Written by Salma Tarikh.
Peatfield, Giles R., Zbeetnoff, John.A. 2011. Technical Report on the Karma Project, Burkina
Faso, West Africa. For Riverstone Resources.
Robert, F., Brommecker, R., Bourne, B.T., Dobak, P.J., McEwan, C.J., Rowe, R.R., Zhou, X.
2007. Models and Exploration Methods for Major Gold Deposit Types. In Proceedings of
Exploration 07: Fifth Decennial International Conference on Mineral Exploration edited by B.
Milkereit, 2007, p. 691-711.
SRK Consulting, 2011. Nami Structural Controls on Mineralization, Burkina Faso, West Africa.
For Riverstone Resources Inc. Project Number: 2CR015.000.
Thiverge, R.H., 2008, Geology of the Karma group research permits, Report for Riverstone
Resources Inc., August 24, 2008
28.0
CERTIFICATES
2.
This certificate applies to the technical report titled Technical Report, Updated Resource Estimate and
Feasibility Study on the Karma Gold Project Burkina Faso, West Africa (the Technical Report), with an
effective date of December 17, 2013.
3.
I am a graduate of The Haileybury School of Mines, with a Technologist Diploma in Mining, as well as
obtaining an additional year of undergraduate education in Mine Engineering at Queens University. In addition
I have also met the Professional Engineers of Ontario Academic Requirement Committees Examination
requirement for Bachelors Degree in Engineering Equivalency. I am a mining consultant currently licensed by
the Professional Engineers of Ontario (License No. 100014010) and registered with the Ontario Association of
Certified Engineering Technicians and Technologists as a Senior Engineering Technologist. I am also a
member of the National and Toronto Canadian Institute of Mining and Metallurgy.
I have read the definition of qualified person set out in National Instrument 43-101 (NI 43-101) and certify
that, by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past
relevant work experience, I fulfill the requirements to be a qualified person for the purposes of NI 43-101.
I have practiced my profession continuously since 1978. My summarized career experience is as follows:
Mining Technologist - H.B.M.& S. and Inco Ltd.,..................................................................... 1978-1980
Open Pit Mine Engineer Cassiar Asbestos/Brinco Ltd., .......................................................... 1981-1983
Pit Engineer/Drill & Blast Supervisor Detour Lake Mine, ...................................................... 1984-1986
Self-Employed Mining Consultant Timmins Area, ................................................................. 1987-1988
Mine Designer/Resource Estimator Dynatec/CMD/Bharti, .................................................... 1989-1995
Self-Employed Mining Consultant/Resource-Reserve Estimator,.............................................. 1995-2004
President P & E Mining Consultants Inc, ............................................................................ 2004-Present
4.
I have visited the Property that is the subject of this report on April 11, 2012.
5.
I am responsible for authoring Sections 15, 19 and 24 and co-authoring of Sections 2, 3, 14, 16, 18, 21, 25, 26
of the Technical Report along with those sections of the Summary pertaining thereto.
6.
7.
I have had prior involvement with the project that is the subject of this Technical Report. The nature of my
involvement is as a co-author of a Technical Report titled Technical Report and Updated Resource Estimate on
the Karma Project, Burkina Faso, West Africa with an effective date of October 1, 2012, a Technical Report
titled Preliminary Economic Assessment Report for the Karma Project, Burkina Faso, West Africa with an
effective date of August 2, 2012 and a Technical Report titled Technical Report and Resource Estimate on the
Karma Project, Burkina Faso, West Africa with an effective date of January 1, 2012.
8.
I have read NI 43-101 and Form 43-101F1. This Technical Report has been prepared in compliance therewith.
9.
As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report
contains all scientific and technical information that is required to be disclosed to make the Technical Report
not misleading.
3.
I am an independent geological consultant and Vice President Geology, P&E Mining Consultants Inc.
This certificate applies to the technical report titled Technical Report, Updated Resource Estimate and
Feasibility Study on the Karma Gold Project Burkina Faso, West Africa (the Technical Report), with an
effective date of December 17, 2013.
I am a graduate of the University of Toronto with a Bachelor of Science degree in Geology (1977). In addition,
I have a Master of Science in Geology (1980) from University of Toronto and a Ph.D. in Geology (1986) from
the University of Western Ontario. I have worked as a geologist for a total of 32 years since obtaining my M.Sc.
degree. I am a geological consultant currently licensed by the Association of Professional Geoscientists of
Ontario (License No 852).
I have read the definition of qualified person set out in National Instrument 43-101 (NI 43-101) and certify
that, by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past
relevant work experience, I fulfill the requirements to be a qualified person for the purposes of NI 43-101.
My relevant experience for the purpose of the Technical Report is:
4.
5.
6.
7.
8.
9.
I have not visited the Property that is the subject of this report.
I am responsible for authoring Sections 4-11, and 23 and co-authoring Sections 2, 3, 12, 25 and 26 of the
Technical Report along with those sections of the Summary pertaining thereto.
I am independent of the Issuer applying the test in Section 1.5 of NI 43-101.
I have had no prior involvement with the Property that is the subject of this Technical Report.
I have read NI 43-101 and Form 43-101F1 and this Technical Report has been prepared in compliance
therewith.
As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report
contains all scientific and technical information that is required to be disclosed to make the Technical Report
not misleading.
2.
This certificate applies to the technical report titled Technical Report, Updated Resource Estimate and
Feasibility Study on the Karma Gold Project Burkina Faso, West Africa (the Technical Report), with an
effective date of December 17, 2013.
3.
I am a graduate of Ottawa University at Ottawa, Ontario with a B.Sc (HONS) in Geological Sciences (1977). I
have worked as a geologist for 30 years since obtaining my B.Sc. degree. I am a geological consultant currently
licensed by the Order of Geologists of Qubec (License No 224) and a practising member of the APGO
(Registration Number 1890).
I have read the definition of qualified person set out in National Instrument 43-101 (NI 43-101) and certify
that, by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past
relevant work experience, I fulfill the requirements to be a qualified person for the purposes of NI 43-101.
My relevant experience for the purpose of the Technical Report is:
Minex Geologist (Val dOr), 3D Modeling (Timmins), Placer Dome ....................................... 1993-1995
Database Manager, Senior Geologist, West Africa, PDX .......................................................... 1996-1998
Senior Geologist, Database Manager, McWatters Mine ........................................................... 1998-2000
Database Manager, Gemcom modeling and Resources Evaluation (Kiena Mine) QAQC
Manager (Sigma Open pit), McWatters Mines........................................................................... 2001-2003
Database Manager and Resources Evaluation at Julietta Mine, Far-East Russia, Bema Gold
Corporation ................................................................................................................................ 2003-2006
Consulting Geologist ................................................................................................................. since 2006
4.
I have visited the Property that is the subject of this Technical Report on November 1 to 3, 2011, August 15 to
17, 2012, December 13 to 14, 2012 and October 16, 2013.
5.
I am responsible for co-authoring Sections 12, 14, 25 and 26 of the Technical Report along with those sections
of the Summary pertaining thereto.
6.
7.
I have had prior involvement with the project that is the subject of this Technical Report. The nature of my
involvement is as a co-author of a Technical Report titled Technical Report and Updated Resource Estimate on
the Karma Project, Burkina Faso, West Africa with an effective date of October 1, 2012, a Technical Report
titled Preliminary Economic Assessment Report for the Karma Project, Burkina Faso, West Africa with an
effective date of August 2, 2012 and a Technical Report titled Technical Report and Resource Estimate on the
Karma Project, Burkina Faso, West Africa with an effective date of January 1, 2012.
8.
I have read NI 43-101 and Form 43-101F1 and this Technical Report has been prepared in compliance
therewith.
9.
As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report
contains all scientific and technical information that is required to be disclosed to make the Technical Report
not misleading.
1. I am a principal hydrogeologist with SRK Consulting (Pty) Ltd. located at 265 Oxford Road, Johannesburg,
South Africa.
2.
This certificate applies to the technical report titled Technical Report, Updated Resource Estimate and
Feasibility Study on the Karma Gold Project Burkina Faso, West Africa (the Technical Report), with an
effective date of December 17, 2013.
3.
I graduated with a Bachelor degree in Geology from University of the Witwatersrand in 1995. I have worked as
a hydrogeologist for a total of 15 years since my graduation from university. My relevant work experience for
the purpose of the Technical Report is 13 years as an independent consultant in commodities such as gold,
copper, diamonds, nickel, titanium, and iron. I have practiced my profession continuously since 1998. I am a
registered as a professional natural scientist in South Africa.
I have read the definition of qualified person set out in National Instrument 43-101 (NI 43-101) and certify
that by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past
relevant work experience, I fulfill the requirements to be a qualified person for the purposes of NI 43-101.
My relevant experience for the purpose of the Technical Report is:
4.
I have visited the Property that is the subject of this Technical Report on December 10, 2012.
5.
I am responsible for co-authoring Sections 16, 25 and 26 of the Technical Report along with those sections of
the Summary pertaining thereto.
6.
I am independent of the Issuer applying all of the tests in section 1.5 of National Instrument 43-101.
7.
I have had no prior involvement with the project that is the subject of this Technical Report.
8.
I have read NI 43-101 and Form 43-101F1 and the Technical Report has been prepared in compliance
therewith.
9.
As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report
contains all scientific and technical information that is required to be disclosed to make the Technical Report
not misleading.
1. I am a Corporate Consultant (Engineering Geology) with SRK Consulting, located at 265 Oxford Road Illovo,
2116, Johannesburg.
2.
This certificate applies to the technical report titled Technical Report, Updated Resource Estimate and
Feasibility Study on the Karma Gold Project Burkina Faso, West Africa (the Technical Report), with an
effective date of December 17, 2013.
3.
I graduated with a Bachelor degree in Geology in 1968 from Natal University, Durban, South Africa, an
Honours degree in Exploration Geology in 1970 from the University of the Witwatersrand, Johannesburg, South
Africa and an MSc in Engineering Geology from Imperial College, London University in 1974. I have worked
as an Engineering Geolgist for a total of 38 years since my graduation from university. My relevant work
experience for the purpose of the Technical Report is 34 years as an Engineering Geology Consultant in open
pit slope design and pit slope management in commodities such as gold, copper, diamonds, uranium and iron
ore. I have practiced my profession continuously since 1979 and am a member of the Professional Natural
Scientists of South Africa.
I have read the definition of qualified person set out in National Instrument 43-101 (NI 43-101) and certify
that by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past
relevant work experience, I fulfill the requirements to be a qualified person for the purposes of NI 43-101.
My relevant experience for the purpose of the Technical Report is:
Engineering Geologist involved with pit slope design work in South Africa, Botswana, Namibia, the DRC,
Angola, Mali, Guinea, Sierra Leone, Tanzania. Pit slope design work has also been carried out in
Australia, Indonesia, Russia, Chile and Peru. My career with SRK Consulting commenced with an
Engineering Geology appointment in open pit slope design and pit slope management, progressing through
the years to my current position as a Corporate Consultant with SRK Consulting.
4.
I have not visited the Property that is the subject of this Technical Report.
5.
I am responsible for co-authoring Section 16, 25 and 26 of the Technical Report along with those sections of the
Summary pertaining thereto.
6.
I am independent of the Issuer applying all of the tests in section 1.5 of National Instrument 43-101.
7.
I have had no prior involvement with the project that is the subject of this Technical Report.
8.
I have read NI 43-101 and Form 43-101F1 and the Technical Report has been prepared in compliance
therewith.
9.
As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report
contains all scientific and technical information that is required to be disclosed to make the Technical Report
not misleading.
1. I am a Technical Consultant with Knight Pisold (Pty) Ltd. located at 4 De la Rey Road, Rivonia, 2128, South
Africa.
2.
This certificate applies to the technical report titled Technical Report, Updated Resource Estimate and
Feasibility Study on the Karma Gold Project Burkina Faso, West Africa (the Technical Report), with an
effective date of December 17, 2013.
3.
I graduated with a Bachelor of Science degree in Civil Engineering from the University of the Witwatersrand in
1976. I have worked as a civil engineer for a total of 37 years since my graduation from university. My relevant
work experience for the purpose of the Technical Report is 22 years as an independent consultant in the mining
sector. I have experience in commodities such as gold, copper, phosphates, chromite, platinum and diamonds. I
have practiced my profession continuously since 1976. I am registered as a Professional Engineer with the
Engineering Council of South Africa and as a Chartered Engineer with the Engineering Council (UK).
I have read the definition of qualified person set out in National Instrument 43-101 (NI 43-101) and certify
that by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past
relevant work experience, I fulfill the requirements to be a qualified person for the purposes of NI 43-101.
My relevant experience for the purpose of the Technical Report is:
4.
I have visited the Property that is the subject of this Technical Report from October 9-11, 2013.
5.
I am responsible for co-authoring Sections 17, 21, 25 and 26 of the Technical Report along with those sections
of the Summary pertaining thereto.
6.
I am independent of the Issuer applying all of the tests in section 1.5 of National Instrument 43-101.
7.
I have had no prior involvement with the project that is the subject of this Technical Report.
8.
I have read NI 43-101 and Form 43-101F1 and the Technical Report has been prepared in compliance
therewith.
9.
As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report
contains all scientific and technical information that is required to be disclosed to make the Technical Report
not misleading.
CERTIFICATE OF AUTHOR
MARTIN STAPINSKY, MSC., PhD, P.GEO.
I, Martin Stapinsky do hereby certify that:
1.
I am a currently employed as Project Manager with the Environmental Department of Roche Ltd., with an
office at 630 Rene-Levesque Blvd West, Suite 1500, Montreal (Quebec), Canada.
2.
This certificate applies to the Technical Report entitled Technical Report, Updated Resource Estimate and
Feasibility Study on the Karma Gold Project Burkina Faso, West Africa (the Technical Report), with an
effective date of December 17, 2013.
3.
I am a graduate of University of Ottawa with a Ph.D. in Earth Sciences (2001), of Laval University with a
M.Sc. in Geology (1991), of University of Montreal with a B.Sc. in Geology (1989), and I have practiced my
profession in consulting and research, continuously since April, 1991.
I have read the definition of "qualified person" set out in National Instrument 43-101 (NI 43-101) and certify
that by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past
relevant work experience, I fulfill the requirements to be a "qualified person" for the purposes of NI 43-101. I
am independent of the Issuer and related companies applying all of the tests in Section 1.5 of the National
Instrument 43-101. I am a Professional Geologist (#794) with the Ordre des Gologues due Quebec (Quebecs
Professional Geologist Association).
4.
I have not visited the Property that is the subject of this report.
5.
I am responsible for authoring Section 20 and co-authoring Sections 25 and 26 of the Technical Report, along
with those sections of the Summary pertaining thereto.
6.
I am independent of the Issuer applying all of the tests in section 1.5 of National Instrument 43-101.
7.
I have had prior involvement with the property that is the subject of the Technical Report. The nature of my
involvement is as a co-author of a Technical Report titled Technical Report and Updated Resource Estimate on
the Karma Project, Burkina Faso, West Africa with an effective date of October 1, 2012, a Technical Report
titled Preliminary Economic Assessment Report for the Karma Project, Burkina Faso, West Africa with an
effective date of August 2, 2012.
8.
As of the date of this certificate, to the best of my knowledge, information and belief, this technical report
contains all scientific and technical information that is required to be disclosed to make the technical report not
misleading.
9.
I have read NI 43-101, and the Technical Report has been prepared in compliance with NI 43-101 and Form
43-101F1.
I, Neil Senior, MSc Mech.Eng FSAIMM., residing at Building 12, Greenstone Hill Office Park, Emerald Boulevard,
Greenstone, Modderfontein, Gauteng, 1609, RSA, do hereby certify that:
1.
I am a Deputy Chairman with SENET (Pty) Ltd Building 12, Greenstone Hill Office Park, Emerald Boulevard,
Greenstone, Modderfontein, Gauteng, 1609, RSA.
2.
This certificate applies to the technical report titled Technical Report, Updated Resource Estimate and
Feasibility Study on the Karma Gold Project Burkina Faso, West Africa (the Technical Report), with an
effective date of December 17, 2013.
3.
I am a fellow of the South African Institute of Mining and Metallurgy (SAIMM) and a registered Professional
Engineer (registration number 800284). I graduated from Cranfield University, United Kingdom with an MSc.
Engineering (mechanical) in 1972.
I have practiced my profession for 35 years. As a result of my experience and qualifications, I am a Qualified
Person as defined in National Instrument 43-101 Standards of Disclosure of Mineral Projects (NI 43-101).My
relevant experience for the purpose of the Technical Report is:
My relevant experience for the purpose of the Technical Report is as follows:
Specifically 42 years in the mining and mining project business dealing with multiple commodities.
In depth involvement as an Engineer, Project Engineer, Project Manager and Managing Director of
SENET (Pty) Ltd
4.
I have not visited the Property that is the subject of this report.
5.
I have had no prior involvement with the project that is the subject of this Technical Report.
6.
I am responsible for authoring Section 13 and 22 a nd co-authoring Sections 2, 3, 17, 18, 21, 25 and 26 of the
Technical Report along with those sections of the Summary pertaining thereto.
7.
I am independent of the Issuer applying all of the tests in section 1.5 of National Instrument 43-101.
8.
I have read NI 43-101 and Form 43-101F1 and the Technical Report has been prepared in compliance
therewith.
9.
As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report
contains all scientific and technical information that is required to be disclosed to make the Technical Report
not misleading.
________________________________
Neil Senior, MSc Mech.Eng FSAIMM
574,000 E
573,500 E
573,000 E
572,500 E
572,000 E
1,507,500 N
1,507,000 N
PIT OUTLINE
PIT OUTLINE
1,506,500 N
100
MINERALIZED DOMAINS
PROJECTED TO SURFACE
GGI-A
GGI-B
GGI-C
GGI-D
GGI-F
GGI-G
GGI-J
GGI-K
GGIE-A
GGIE-C
GGIE-D
GGIE-E
GGIE-F
300
400
500
METRES
200
September 2013
576,500 E
576,000 E
575,500 E
575,000 E
1,506,000 N
1,505,500 N
PIT OUTLINE
1,505,000 N
MINERALIZED DOMAINS
PROJECTED TO SURFACE
GG2-E
GG2-F
GG2-G
GG2-H
GG2-I
GG2-J
GG2-KFW
GG2-K
GG2-KHW
GG2-L
GG2-M
100
300
400
500
METRES
200
September 2013
PIT OUTLINE
PIT OUTLINE
PIT OUTLINE
100
200
300
400
500
METRES
September 2013
PIT OUTLINE
25
50
75
100
METRES
HW1
HW2
HW3
HW4
RAMBO DEPOSIT
SURFACE DRILL PLAN
Scale 1:2,000
September 2013
PIT OUTLINE
50
100
150
METRES
NAMI DEPOSIT
SURFACE DRILL PLAN
Scale 1:3,500
September 2013
SURFACE
PIT OUTLINE
Au g/t
+ 2.0
MINERALIZED DOMAINS
PROJECTED TO SECTION
GGI-A
GGI-B
GGI-C
GGI-D
GGI-F
GGI-G
GGI-J
GGI-K
GGIE-A
GGIE-C
GGIE-D
GGIE-E
GGIE-F
1.0 - 2.0
0.50 - 1.0
25
50
75
100
METRES
0.22 - 0.50
0.20 - 0.22
0.01 - 0.20
GOULAGOU I DEPOSIT
Au BLOCK MODEL SECTION 572,400 E
Scale 1:2,500
September 2013
SURFACE
PIT OUTLINE
Au g/t
+ 2.0
MINERALIZED DOMAINS
PROJECTED TO SECTION
GGI-A
GGI-B
GGI-C
GGI-D
GGI-F
GGI-G
GGI-J
GGI-K
GGIE-A
GGIE-C
GGIE-D
GGIE-E
GGIE-F
1.0 - 2.0
0.50 - 1.0
25
50
75
100
METRES
0.22 - 0.50
0.20 - 0.22
0.01 - 0.20
GOULAGOU I DEPOSIT
Au BLOCK MODEL SECTION 573,025 E
Scale 1:2,500
September 2013
SURFACE
PIT OUTLINE
Au g/t
+ 2.0
MINERALIZED DOMAINS
PROJECTED TO SECTION
GGI-A
GGI-B
GGI-C
GGI-D
GGI-F
GGI-G
GGI-J
GGI-K
GGIE-A
GGIE-C
GGIE-D
GGIE-E
GGIE-F
1.0 - 2.0
0.50 - 1.0
25
50
75
100
METRES
0.22 - 0.50
0.20 - 0.22
0.01 - 0.20
GOULAGOU I DEPOSIT
Au BLOCK MODEL SECTION 574,000 E
Scale 1:2,500
September 2013
574,000 E
573,500 E
573,000 E
572,500 E
572,000 E
1,507,500 N
1,507,000 N
PIT OUTLINE
PIT OUTLINE
1,506,500 N
Au g/t
+ 2.0
MINERALIZED DOMAINS
PROJECTED TO PLAN
GGI-A
GGI-B
GGI-C
GGI-D
GGI-F
GGI-G
GGI-J
GGI-K
GGIE-A
GGIE-C
GGIE-D
GGIE-E
GGIE-F
100
1.0 - 2.0
0.50 - 1.0
200
300
400
500
METRES
0.22 - 0.50
0.20 - 0.22
0.01 - 0.20
GOULAGOU I DEPOSIT
Au BLOCK MODEL PLAN 350 EL
Scale 1:9,000
September 2013
574,000 E
573,500 E
573,000 E
572,500 E
572,000 E
1,507,500 N
1,507,000 N
PIT OUTLINE
1,506,500 N
Au g/t
+ 2.0
MINERALIZED DOMAINS
PROJECTED TO PLAN
GGI-A
GGI-B
GGI-C
GGI-D
GGI-F
GGI-G
GGI-J
GGI-K
GGIE-A
GGIE-C
GGIE-D
GGIE-E
GGIE-F
100
1.0 - 2.0
0.50 - 1.0
200
300
400
500
METRES
0.22 - 0.50
0.20 - 0.22
0.01 - 0.20
GOULAGOU I DEPOSIT
Au BLOCK MODEL PLAN 300 EL
Scale 1:9,000
September 2013
574,000 E
573,500 E
573,000 E
572,500 E
572,000 E
1,507,500 N
1,507,000 N
PIT OUTLINE
1,506,500 N
Au g/t
+ 2.0
MINERALIZED DOMAINS
PROJECTED TO PLAN
GGI-A
GGI-B
GGI-C
GGI-D
GGI-F
GGI-G
GGI-J
GGI-K
GGIE-A
GGIE-C
GGIE-D
GGIE-E
GGIE-F
100
1.0 - 2.0
0.50 - 1.0
200
300
400
500
METRES
0.22 - 0.50
0.20 - 0.22
0.01 - 0.20
GOULAGOU I DEPOSIT
Au BLOCK MODEL PLAN 250 EL
Scale 1:9,000
September 2013
SURFACE
PIT OUTLINE
Au g/t
MINERALIZED DOMAINS
PROJECTED TO SECTION
GG2-E
GG2-F
GG2-G
GG2-H
GG2-I
GG2-J
GG2-KFW
GG2-K
GG2-KHW
GG2-L
GG2-M
+ 2.0
1.0 - 2.0
0.50 - 1.0
25
50
75
100
METRES
0.22 - 0.50
0.20 - 0.22
0.01 - 0.20
GOULAGOU II DEPOSIT
Au BLOCK MODEL SECTION 575,400 E
Scale 1:2,500
September 2013
SURFACE
PIT OUTLINE
Au g/t
MINERALIZED DOMAINS
PROJECTED TO SECTION
GG2-E
GG2-F
GG2-G
GG2-H
GG2-I
GG2-J
GG2-KFW
GG2-K
GG2-KHW
GG2-L
GG2-M
+ 2.0
1.0 - 2.0
0.50 - 1.0
25
50
75
100
METRES
0.22 - 0.50
0.20 - 0.22
0.01 - 0.20
GOULAGOU II DEPOSIT
Au BLOCK MODEL SECTION 576,150 E
Scale 1:2,500
September 2013
SURFACE
PIT OUTLINE
Au g/t
MINERALIZED DOMAINS
PROJECTED TO SECTION
GG2-E
GG2-F
GG2-G
GG2-H
GG2-I
GG2-J
GG2-KFW
GG2-K
GG2-KHW
GG2-L
GG2-M
+ 2.0
1.0 - 2.0
0.50 - 1.0
25
50
75
100
METRES
0.22 - 0.50
0.20 - 0.22
0.01 - 0.20
GOULAGOU II DEPOSIT
Au BLOCK MODEL SECTION 576,250 E
Scale 1:2,500
September 2013
576,500 E
576,000 E
575,500 E
575,000 E
1,506,000 N
1,505,500 N
PIT OUTLINE
1,505,000 N
Au g/t
+ 2.0
MINERALIZED DOMAINS
PROJECTED TO PLAN
GG2-E
GG2-F
GG2-G
GG2-H
GG2-I
GG2-J
GG2-KFW
GG2-K
GG2-KHW
GG2-L
GG2-M
100
1.0 - 2.0
0.50 - 1.0
200
300
400
500
METRES
0.22 - 0.50
0.20 - 0.22
0.01 - 0.20
GOULAGOU II DEPOSIT
Au BLOCK MODEL PLAN 350 EL
Scale 1:9,000
September 2013
576,500 E
576,000 E
575,500 E
575,000 E
1,506,000 N
1,505,500 N
PIT OUTLINE
1,505,000 N
PIT OUTLINE
Au g/t
+ 2.0
MINERALIZED DOMAINS
PROJECTED TO PLAN
GG2-E
GG2-F
GG2-G
GG2-H
GG2-I
GG2-J
GG2-KFW
GG2-K
GG2-KHW
GG2-L
GG2-M
100
1.0 - 2.0
0.50 - 1.0
200
300
400
500
METRES
0.22 - 0.50
0.20 - 0.22
0.01 - 0.20
GOULAGOU II DEPOSIT
Au BLOCK MODEL PLAN 300 EL
Scale 1:9,000
September 2013
576,500 E
576,000 E
575,500 E
575,000 E
1,506,000 N
PIT OUTLINE
1,505,500 N
PIT OUTLINE
1,505,000 N
Au g/t
+ 2.0
MINERALIZED DOMAINS
PROJECTED TO PLAN
GG2-E
GG2-F
GG2-G
GG2-H
GG2-I
GG2-J
GG2-KFW
GG2-K
GG2-KHW
GG2-L
GG2-M
100
1.0 - 2.0
0.50 - 1.0
200
300
400
500
METRES
0.22 - 0.50
0.20 - 0.22
0.01 - 0.20
GOULAGOU II DEPOSIT
Au BLOCK MODEL PLAN 250 EL
Scale 1:9,000
September 2013
SURFACE
PIT OUTLINE
Au g/t
0
+ 2.0
1.0 - 2.0
0.50 - 1.0
50
100
150
200
250
METRES
0.22 - 0.50
Au 0.2 ppm
Au 1.0 ppm
0.20 - 0.22
KAO DEPOSIT
0.01 - 0.20
September 2013
SURFACE
PIT OUTLINE
Au g/t
0
+ 2.0
1.0 - 2.0
0.50 - 1.0
50
100
150
200
250
METRES
0.22 - 0.50
Au 0.2 ppm
Au 1.0 ppm
0.20 - 0.22
KAO DEPOSIT
0.01 - 0.20
September 2013
SURFACE
PIT OUTLINE
Au g/t
0
+ 2.0
1.0 - 2.0
0.50 - 1.0
50
100
150
200
250
METRES
0.22 - 0.50
Au 0.2 ppm
Au 1.0 ppm
0.20 - 0.22
KAO DEPOSIT
0.01 - 0.20
September 2013
PIT OUTLINE
PIT OUTLINE
PIT OUTLINE
Au g/t
0
100
200
300
400
500
+ 2.0
METRES
1.0 - 2.0
0.50 - 1.0
0.22 - 0.50
Au 0.2 ppm
Au 1.0 ppm
0.20 - 0.22
KAO DEPOSIT
0.01 - 0.20
September 2013
PIT OUTLINE
PIT OUTLINE
PIT OUTLINE
Au g/t
0
100
200
300
400
500
+ 2.0
METRES
1.0 - 2.0
0.50 - 1.0
0.22 - 0.50
Au 0.2 ppm
Au 1.0 ppm
0.20 - 0.22
KAO DEPOSIT
0.01 - 0.20
September 2013
PIT OUTLINE
PIT OUTLINE
Au g/t
+ 2.0
PIT OUTLINE
100
200
300
400
500
METRES
1.0 - 2.0
0.50 - 1.0
0.22 - 0.50
Au 0.2 ppm
Au 1.0 ppm
0.20 - 0.22
KAO DEPOSIT
0.01 - 0.20
September 2013
SURFACE
PIT OUTLINE
SULPHIDE
BOUNDARY
Au g/t
MAIN
C1
C2
FW1
FW2
HW1
HW2
HW3
HW4
+ 2.0
1.0 - 2.0
0.5 - 1.0
0.3 - 0.5
0.01 - 0.3
20
30
40
50
METRES
10
September 2013
SURFACE
PIT OUTLINE
SULPHIDE
BOUNDARY
Au g/t
25
50
75
100
METRES
MAIN
A
B
D
+ 2.0
1.0 - 2.0
0.5 - 1.0
0.3 - 0.5
0.01 - 0.3
September 2013
SURFACE
PIT OUTLINE
MINERALIZED DOMAINS
PROJECTED TO SECTION
GGI-A
GGI-B
GGI-C
GGI-D
GGI-F
GGI-G
GGI-J
GGI-K
GGIE-A
GGIE-C
GGIE-D
GGIE-E
GGIE-F
25
50
75
100
METRES
INDICATED
GOULAGOU I DEPOSIT
INFERRED
September 2013
SURFACE
PIT OUTLINE
MINERALIZED DOMAINS
PROJECTED TO SECTION
GGI-A
GGI-B
GGI-C
GGI-D
GGI-F
GGI-G
GGI-J
GGI-K
GGIE-A
GGIE-C
GGIE-D
GGIE-E
GGIE-F
25
50
75
100
METRES
INDICATED
GOULAGOU I DEPOSIT
INFERRED
September 2013
SURFACE
PIT OUTLINE
MINERALIZED DOMAINS
PROJECTED TO SECTION
GGI-A
GGI-B
GGI-C
GGI-D
GGI-F
GGI-G
GGI-J
GGI-K
GGIE-A
GGIE-C
GGIE-D
GGIE-E
GGIE-F
25
50
75
100
METRES
INDICATED
GOULAGOU I DEPOSIT
INFERRED
September 2013
574,000 E
573,500 E
573,000 E
572,500 E
572,000 E
1,507,500 N
1,507,000 N
PIT OUTLINE
PIT OUTLINE
1,506,500 N
100
MINERALIZED DOMAINS
PROJECTED TO PLAN
GGI-A
GGI-B
GGI-C
GGI-D
GGI-F
GGI-G
GGI-J
GGI-K
GGIE-A
GGIE-C
GGIE-D
GGIE-E
GGIE-F
200
300
400
500
METRES
INDICATED
INFERRED
GOULAGOU I DEPOSIT
CLASS BLOCK MODEL PLAN 350 EL
Scale 1:9,000
September 2013
574,000 E
573,500 E
573,000 E
572,500 E
572,000 E
1,507,500 N
1,507,000 N
PIT OUTLINE
1,506,500 N
100
MINERALIZED DOMAINS
PROJECTED TO PLAN
GGI-A
GGI-B
GGI-C
GGI-D
GGI-F
GGI-G
GGI-J
GGI-K
GGIE-A
GGIE-C
GGIE-D
GGIE-E
GGIE-F
200
300
400
500
METRES
INDICATED
INFERRED
GOULAGOU I DEPOSIT
CLASS BLOCK MODEL PLAN 300 EL
Scale 1:9,000
September 2013
574,000 E
573,500 E
573,000 E
572,500 E
572,000 E
1,507,500 N
1,507,000 N
PIT OUTLINE
1,506,500 N
100
MINERALIZED DOMAINS
PROJECTED TO PLAN
GGI-A
GGI-B
GGI-C
GGI-D
GGI-F
GGI-G
GGI-J
GGI-K
GGIE-A
GGIE-C
GGIE-D
GGIE-E
GGIE-F
200
300
400
500
METRES
INDICATED
INFERRED
GOULAGOU I DEPOSIT
CLASS BLOCK MODEL PLAN 250 EL
Scale 1:9,000
September 2013
SURFACE
PIT OUTLINE
MINERALIZED DOMAINS
PROJECTED TO SECTION
GG2-E
GG2-F
GG2-G
GG2-H
GG2-I
GG2-J
GG2-KFW
GG2-K
GG2-KHW
GG2-L
GG2-M
25
50
75
100
METRES
INDICATED
GOULAGOU II DEPOSIT
INFERRED
September 2013
SURFACE
PIT OUTLINE
MINERALIZED DOMAINS
PROJECTED TO SECTION
GG2-E
GG2-F
GG2-G
GG2-H
GG2-I
GG2-J
GG2-KFW
GG2-K
GG2-KHW
GG2-L
GG2-M
25
50
75
100
METRES
INDICATED
GOULAGOU II DEPOSIT
INFERRED
September 2013
SURFACE
PIT OUTLINE
MINERALIZED DOMAINS
PROJECTED TO SECTION
GG2-E
GG2-F
GG2-G
GG2-H
GG2-I
GG2-J
GG2-KFW
GG2-K
GG2-KHW
GG2-L
GG2-M
25
50
75
100
METRES
INDICATED
GOULAGOU II DEPOSIT
INFERRED
September 2013
576,500 E
576,000 E
575,500 E
575,000 E
1,506,000 N
1,505,500 N
PIT OUTLINE
1,505,000 N
GG2-E
GG2-F
GG2-G
GG2-H
GG2-I
GG2-J
GG2-KFW
GG2-K
GG2-KHW
GG2-L
GG2-M
100
200
300
400
500
METRES
MINERALIZED DOMAINS
PROJECTED TO PLAN
INDICATED
INFERRED
GOULAGOU II DEPOSIT
CLASS BLOCK MODEL PLAN 350 EL
Scale 1:9,000
September 2013
576,500 E
576,000 E
575,500 E
575,000 E
1,506,000 N
1,505,500 N
PIT OUTLINE
1,505,000 N
PIT OUTLINE
GG2-KFW
GG2-K
GG2-KHW
GG2-L
GG2-M
200
300
400
500
METRES
MINERALIZED DOMAINS
PROJECTED TO PLAN
GG2-E
GG2-F
GG2-G
GG2-H
GG2-I
GG2-J
100
INDICATED
INFERRED
GOULAGOU II DEPOSIT
CLASS BLOCK MODEL PLAN 300 EL
Scale 1:9,000
September 2013
576,500 E
576,000 E
575,500 E
575,000 E
1,506,000 N
PIT OUTLINE
1,505,500 N
PIT OUTLINE
1,505,000 N
GG2-KFW
GG2-K
GG2-KHW
GG2-L
GG2-M
200
300
400
500
METRES
MINERALIZED DOMAINS
PROJECTED TO PLAN
GG2-E
GG2-F
GG2-G
GG2-H
GG2-I
GG2-J
100
INDICATED
INFERRED
GOULAGOU II DEPOSIT
CLASS BLOCK MODEL PLAN 250 EL
Scale 1:9,000
September 2013
SURFACE
PIT OUTLINE
50
100
150
200
250
METRES
Au 0.2 ppm
Au 1.0 ppm
KAO DEPOSIT
INDICATED
INFERRED
September 2013
SURFACE
PIT OUTLINE
50
100
150
200
250
METRES
Au 0.2 ppm
Au 1.0 ppm
KAO DEPOSIT
INDICATED
INFERRED
September 2013
SURFACE
PIT OUTLINE
50
100
150
200
250
METRES
Au 0.2 ppm
Au 1.0 ppm
KAO DEPOSIT
INDICATED
INFERRED
September 2013
PIT OUTLINE
PIT OUTLINE
PIT OUTLINE
100
200
300
400
500
METRES
Au 0.2 ppm
Au 1.0 ppm
INDICATED
KAO DEPOSIT
INFERRED
September 2013
PIT OUTLINE
PIT OUTLINE
PIT OUTLINE
100
200
300
400
500
METRES
Au 0.2 ppm
Au 1.0 ppm
KAO DEPOSIT
INDICATED
INFERRED
September 2013
PIT OUTLINE
PIT OUTLINE
PIT OUTLINE
100
200
300
400
500
METRES
Au 0.2 ppm
Au 1.0 ppm
INDICATED
KAO DEPOSIT
INFERRED
September 2013
SURFACE
PIT OUTLINE
SULPHIDE
BOUNDARY
10
20
30
40
50
METRES
MAIN
C1
C2
FW1
FW2
HW1
HW2
HW3
HW4
INDICATED
RAMBO DEPOSIT
INFERRED
September 2013
SURFACE
PIT OUTLINE
SULPHIDE
BOUNDARY
25
50
75
100
METRES
CLASS
INDICATED
NAMI DEPOSIT
INFERRED
September 2013