Professional Documents
Culture Documents
ACKNOWLEDGEMENT
INTRODUCTION
PURPOSE
COMPANY BACKGROUND
3.2
Organizational Chart
(GM + Head of Department)
3.3
SHAREHOLDERS BACKGROUND
MARKETING PLAN
This section describes the products offered by the business in detail. The proposed
products or services should be related to the needs and wants of the target
customers
Table 6.2.1 Product description
Product
Features
Materials
Benefits
Description
No of outlet
20
5
No of items to
needed (unit)
3
18
Price/unit
(RM)
210.00
210.00
Total
12,600.00
18,900.00
30
Mini
Market
Wholesaler
TOTAL
210.00
31,500
26
63,000
6.4.1.2 Population 2
Table 6.4.1.2 Population 2
Type of outlet
No of outlet
No of items to
needed (unit)
Price/unit
(RM)
Total
No of items to
needed (unit)
Price/unit
(RM)
Total
TOTAL
6.4.1.3 Population 3
Table 6.4.1.3 Population 3
Type of outlet
No of outlet
TOTAL
Note:
1 unit = 1 box
1 box = 6 laundry bags
Price per box = RM210
6.4.2 Total market size
Total market size = Population 1 + Population 2 + + Population n
= Total Table 6.4.1.1 + Total Table 6.4.1.2 +
= RM 803 040 /per month (example)
6.5
Competitors
Competitor1
Competitor2
Competitor3
Others
Strengths
3 strengths
Weaknesses
3 weaknesses
6.5.1
6.6
Competitors
Competitor1
Competitor2
Competitor3
Others
Before entrance
(%)
Competitor1
Competitor2
Competitor3
Others
TOTAL
100
Amount
(RM)
803,040.00
Competitor
After entrance
(%)
Amount
(RM)
Competitor1
Competitor2
Competitor3
Others
Your company
TOTAL
5 10 %
100
80,304.00
803,040.00
Percentage of
loss (%)
Differentiation
before and loss
Differentiation
before and loss
Differentiation
before and loss
Differentiation
before and loss
-
6.7
Sales Forecast
80,304.00
Total Month 1 Month 12
Increment of 10% from Year 1
Increment of 15% from Year 2
6.9
Position
No of Personnel
Qty
Monthly
Salary
(RM)
(A)
EPF
(RM)
(13 %)
(B)
SOCSO
(RM)
(1.75%)
(C)
Total
(A)+(B)+(C)
Fixed Asset
Working capital
Other Expenses
TOTAL
Fixed Assets
Monthly
Expenses
(RM)
Other
Expenses
(RM)
OPERATIONAL PLAN
7.5Material Planning
7.5.1 Material Requirement Planning
7.5.1.1 Raw Material Required per Month (Bill of Material)
No
Material
Quantity
(kg)
Safety
Stock
Sugar
500
(example)
500
7.5.2
Price/Unit
(RM)
5% of
quantity
Total
Material
Requirement
Quantity +
Safety Stock
50
550
2.00
Identify supplier
Material
Sugar
Material
Malayan Sugar Mfg. Co. Berhad
2.00
Total
Price
(RM)
2.00 X
total
material
required
1,100
Welding machine
33
X 11.21 min
7.6.3
No of machine
Supplier
XXX Company + Address
Quantity
Price/unit
(RM)
Total Cost
Monthly
(RM)
Type of machine
(Mixer, drying, steam,
packaging)
TOTAL
7.7Manpower Planning
7.7.1 Organization Chart for Operation Department (Arial 12, BOLD)
Figure 7.7.1 Organizational Chart (Head of Department + workers)
7.7.2
Example :
Laboratory operator
33
X 0.9 min
No of personel
)
7.7.3
7.7.4
Schedule of remuneration
Position
No .
Monthly
Salary (RM)
Operation manager
Labotary supervisor
Labotary
technologist
Operator
1
1
3
4400
2500
1200
1200
TOTAL
EPF
Contribution
(13%)
(RM)
572
325
156
SOCSO
( 1.75% )
Amount
(RM)
( RM )
4972
2875
4140
156
24
50
24
4140
16127
7.8
Overhead requirement
7.8.1 Operations Overhead (indirect labour/indirect
material/insurance/maintenance and utilities)
No
1
2
3
4
5
6
7
8
7.9
Types of Overhead
Electricity
Water
Rental
Telephone
Internet
Box for transportation
Machine maintenance
Cleaner
TOTAL
Monthly
Cost (RM)
8,000
2,000
17,000
400
500
300
750
200
Total Operation Cost = Direct Material Cost (total raw material) + Direct Labor Cost
(total remuneration) + Overhead Cost (total operations overhead)
7.14.1
7.14.2
7.14.3
Manufacturing license
Building license
Environement license
Fixed Asset
Working Capital
Other Expenses
Pre-Operations
TOTAL
Fixed Assets
Monthly
Expenses
(RM)
Other
Expenses
(RM)
ADMINISTRATION PLAN
8. Administration Plan
8.1 Organizational Chart for Administration and Finance Department (Arial 12, BOLD)
Figure 8.1 Organizational Chart (GM + Head and workers of Administration and
Finance Department)
Position
No of Personnel
Position
8.5
Quantity
Monthly
Salary
(RM)
(A)
EPF
(RM)
(13 %)
(B)
SOCSO
(RM)
(1.75 %)
(C)
Total
(A)+(B)+(C)
Quantity
Price/Unit
(RM)
Total
(RM)
Quantity
Price/Unit
(RM)
Total
(RM)
Monthly
Expenses
Other
Expenses
8.6
Fixed Assets
(RM)
Fixed Asset
Working capital
Other Expenses
TOTAL
(RM)
FINANCIAL PLAN
9.8.3.2
9.8.3.3
9.8.3.4
APPENDICES
PARTNERSHIP AGREEMENT