Professional Documents
Culture Documents
Workings
Year 2012
Year 2013
= 0.0872
= 0.0873
Parkson Holdings
Bhd
= 0.4984
= 0.0070
49.84
31.90
0.70
1.11
= 0.3190
The Store
Corporation Bhd
= 0.0111
The table above shows that Aeon earned a net profit of RM0.09 for every RM1 of sales in both
2012 and 2013. Its net profit margin had increased slightly by 0.01% from 2012 to 2013. Besides,
Parkson had a net profit of RM0.50 for every RM1 of sales in 2012 and RM0.32 for every RM1
of sales in 2013. The net profit margin of Parkson had decreased by 17.94%. For The Store, it
only earned RM0.01 net profit for every RM1 of sales in 2012 and 2013. However, The Stores
4
net profit margin had increased by 0.41% from 2012 to 2013. In short, Parkson had suffered a
great decline of net profit margin whereas the other two companies were having a slight
improvement in their respective net profit margin.
II.
Companies
Workings
Year 2012
Year 2013
= 0.1198
= 0.1232
Parkson Holdings
Bhd
= 0.6228
= 0.0217
62.28
41.95
2.17
2.54
= 0.4195
The Store
Corporation Bhd
= 0.0254
Furthermore, we can see from the table above that Aeon gained an operating profit of RM0.12 for
every RM1 of sales in 2012 and 2013.
profitprofit
margin of Aeon had increased from
Bar The
chartoperating
2.2 Operating
11.98% to 12.32%. Parkson earned an operatingmargin
profit of RM0.62 for every RM1 of sales in 2012
while RM0.42 for every RM1 of sales in 2013. Its operating profit had declined significantly by
20.33% from 2012 to 2013. Moreover, The Store had an operating profit of RM0.02 for every
RM1 of sales in 2012 and RM0.03 for every RM1 of sales in 2013. The operating profit margin of
The Store had increased slightly by 0.37%. In brief, Parkson experienced a major drop of
operating profit margin when Aeon and The Store had an increase in their operating profit margin.
Companies
Workings
Year 2012
Year 2013
= 0.0859
III.
= 0.0115
8.59
5.08
1.15
1.85
= 0.0508
The Store
Corporation Bhd
7.65
= 0.0765
Parkson Holdings
Bhd
7.93
= 0.0185
In addition, we can observe that Aeon was able to gain a net profit of RM0.08 for every RM1 of
total assets used in 2012 and 2013. However, there is a slight decline of 0.28% in its return on
Bar chart 2.3 Return on Asset
asset from 2012 to 2013. As focusing on Parkson, it was earning a net profit of RM0.09 for every
RM1 of total assets possessed in 2012 and RM0.05 for every RM1 of total assets utilized in 2013.
Its return on asset had decreased markedly by 3.51% from 2012 to 2013. In 2012, The Store
gained a net profit of RM 0.01 for every RM1 of assets used in 2012 while RM0.02 for every
RM1 of assets possessed in 2013. Although the net profit earned by The Store is relatively low, it
had raised by 0.7% from 2012 to 2013.
IV.
Companies
Workings
Year 2012
Year 2013
= 0.1449
= 0.1405
Parkson Holdings
Bhd
= 0.1585
= 0.0303
15.85
9.91
3.03
4.64
= 0.0991
The Store
Corporation Bhd
= 0.0464
From the Bar chart 2.4 above, for every RM1 of total equity possessed, Aeon earned a net profit
Bar
2.4onReturn
Equity
of RM0.14 in both 2012 and 2013.
Itschart
return
equityon
had
declined slightly by 0.44% from 2012
to 2013. As for Parkson, for every RM1 of total equity it had, it gained a net profit of RM0.16 in
2012 and RM0.10 in 2013. However, there is a marked decrease in its return on equity by 5.94%
from 2012 to 2013. For The Store, it earned net profit of RM0.03 for every RM1 of total equity
possessed in 2012 and RM0.05 for every RM1 of total equity possessed in 2013. We can observe
an increase in its return on equity by 1.61% from 2012 to 2013. Generally, the return on equity of
the companies had decreased from 2012 to 2013 except The Store.
Liquidity / Solvency:
V.
Companies
Workings
Year 2012
Year 2013
= 0.7857
= 0.6714
Parkson Holdings
Bhd
= 1.8569
= 1.0910
185.69
185.89
109.10
126.16
= 1.8589
The Store
Corporation Bhd
= 1.2616
On the other hand, Aeon had RM0.79 in current assets for every RM1 in current liabilities in 2012
and RM0.67 in current assets for every RM1 in current liabilities in 2013. It had its current
Bar chart 2.5 Current ratio
liabilities covered 78.57 times over in 2012 while 67.14 times over in 2013. Besides, Parkson
possessed RM1.86 in current assets for every RM1 in current liabilities in both 2012 and 2013.
The current ratio of Parkson had increased slightly by 0.2 times from 2012 to 2013. As for The
Store, it had RM1.09 in current assets for every RM1 in current liabilities in 2012 while RM1.26
in current assets for every RM1 in current liabilities in 2013. Its current ratio had increased by
17.06 times from 2012 to 2013.
Companies
Workings
Year 2012
Year 2013
Aeon Co.
(M) Bhd
= 0.4731
Bhd
The Store
Corporation
Bhd
VI.
= 1.7209
= 0.4975
2012
47.31
2013
33.08
172.09
172.90
49.75
72.48
= 0.3308
Parkson
Holdings
= 1.7290
= 0.7248
By observing the bar chart above, we know that Aeon had RM0.47 in liquid current assets for
Bar chart 2.6 Acid Test Ratio
every RM1 in current liabilities in 2012 while RM0.33 in liquid current assets for every RM1 in
current liabilities in 2013. Aeons acid test ratio had decreased by 14.23 times from 2012 to 2013.
For Parkson, it had RM1.72 in liquid current assets for every RM1 in current liabilities in 2012
and RM1.73 in liquid current assets for every RM1 in current liabilities in 2013. There was a
slight improvement in Parksons acid test ratio which is from 172.09 times in 2012 to 172.90
times in 2013.
In 2012, The Store possessed RM0.50 in liquid current assets for every RM1 in current liabilities
whereas in 2013, it had RM0.72 in liquid current assets for every RM1 in current liabilities. Its
acid test ratio had increased by 22.73 times from 2012 to 2013. Generally, the companies had
improvement on their acid test ratio except Aeon.
(Malaysian Investment Development Authority, 2014). Meanwhile Parkson and Econsave Cash &
Carry Sdn Bhd signed as the anchor retailers (PCM). Some of the tenants will be McDonald's,
KFC, Pizza Hut, Old Town Kopitiam, Giordano and also Switch Apple Store which will assist in
attracting a lot of consumers to come for consumption. The retail store will be located at the heart
of the new Perda Township, in between Seberang Jaya and Bukit Mertajam, Penang. The mall can
be easily accessible and is surrounded by high catchment population of over 900,000 people with
more than 100,000 of them staying within a 5km-radius from the mall.
11
On 26th September 2014, the launching of new retail store at Kota Bharu, Jalan Padang Garong
gave a new image of the company retail store to the consumers (The Store, 2014). The outlet now
has a fresh new look and a wider range of products that should please the shoppers. The shopping
environment tends to be more comfortable now where the interior has a more contemporary dcor
and layout, with brighter lightings and spacious aisles for shoppers to access sections of their
choice with ease. This shows that the company is now expanding its business.
Aeon is planning to diversify its business into electronics and furniture shop. The first Aeon shop
opened is in Shah Alam. With celebrating its 30 years anniversary, a one year celebration A New
Beginning with You is established to express the appreciation to its customers (Aeon (M) Bhd.
Annual Report, 2013).
According to annual report 2013, Aeon is making some changes and tries to become a leading
retail shop in Malaysia. Aeon focuses in enhancing customers shopping and entertainment
experience in this new era. It will transform its mall into a modern lifestyle hub to sustain its
position in retail industry. (Aeon (M) Bhd. Annual Report, 2013)
Besides, Aeon is growing stronger because of
the best customer service. Aeon aims to
achieve a new milestone in its customer service
by providing in house training and sending
some potential employees to Japan. Aeons
charity programme, With All Our Hearts will
continue making contribution to the society
by focusing on childrens welfare.
Aeon Co. (M) Bhd is buying a piece of
freehold land in Batu Pahat, Johor for RM34.85 million to build a new shopping Centre (Aeon
Buys Land, 2014). In a filing with Bursa Malaysia, Aeon said the acquisition is in line with its
12
strategy to accelerate the expansion of its retail business through opening of new malls and
outlets.
On the other hand, AEON Malaysia became the single biggest donor to theSun Typhoon Haiyan
Relief Fund when the company contributed RM100, 000 to help alleviate the suffering of the
victims (AEON Contributes RM100,000, 2013).
After the typhoon hit the Philippines on November 8, AEON Malaysia was moved to be part of
the cause in channeling financial aid to affected areas. Through its own donation campaign,
which commenced nationwide on Nov 15, AEON successfully raised RM39, 000 from the
contributions of shoppers, business partners and employees. Donation boxes were placed at all of
its retail outlets, credit service counters and branch offices throughout the country. In addition to
the collection, the charity arm of the company, "With All Our Hearts" Malaysian AEON
Foundation, also contributed RM61, 000 to the fund.
Picture 1.1
Present
at
the
cheque
presentation were AEON Credit
(M) Bhd executive director
Kenji Fujita, AEON Big (M)
Sdn Bhd director Mitsuru
Nakata,
theSun
managing
editor Freddie Ng and Mercy
Malaysia executive director
Ahmad Faezal Mohamed.
In addition, Aeon Co (M) Bhd is making headway in its plans to expand to Kuching and Kota
Baru by 2016 (Aeon Will Go to Kuching, 2014). The company is planning its expansion to the
two cities, with the land for the new stores already being identified. Aeon has targeted to expand
into Kedah, Kelantan, Terengganu, Sabah and Sarawak over the next five years. This year alone,
13
Aeon will open three new Aeon outlets as well as two MaxValu stores. Two of the three new
outlets will be part of the new shopping centres in Bukit Mertajam and Taiping. It will also be an
anchor tenant in a shopping mall in the Kuala Lumpur business district.
Last but not least, Aeon established its New Business Promotion Division (New business
project) to make better use of its expertise in the development of multiple shopping malls with a
view to finding new business opportunities. By creating new business that exploits the potential
20 to 30 years from now, Aeon thought it was necessary for the Company to have a new business
mainstay. Instead, the company is studying how to implement business projects that make use of
it strengths and the experience they have accumulated in the development, running, and
management of Malls in suburban areas (Aeon Mall, n.d.).
D. The Proposal, Opinion and Suggestion for Our Clients as to the Best Company to Invest
in
According to the analysis of Aeon Co. (M) Bhd., Parkson Holding Berhad (PHB) and The Store
Corporation Berhad, as a financial advisor, Aeon is suggested to client as the best company to invest
in.
We had carried out the financial analysis throughout these three companies; we found that PHB had
suffered a decline of net profit in year 2012 to 2013 whereas the other two companies were having a
slight improvement in their respective net profit ratio. In this circumstance, the ratio would produce
a high percentage, but the performance of the company would certainly not be as good as it ought to
have been.
Moreover, PHB experienced a major drop of operating profit margin when Aeon and The store had
an increase in their operating profit margin. In addition, we observe that the performance for Aeon
and The Store are more stable than Parkson in which the company was facing a decrease of net
profit in the end of financial year 2013.
14
Generally, PHB has the highest financial ratios that we had calculated in part B, but all the ratios are
decreasing from year 2012 to 2013. This shows that there are some management problems in its
operation, or we can assume that investing in this company is an uncertainty for the investor. To
invest in a company, the investor will just focus on how much the profit earned in the particular year
and the dividend paid. So, for PHB which was dealing with a decrease in net profit margin is not a
suitable choice for investor to invest.
Besides, all the financial ratios of The Store are the lowest as compared to Aeon and PHB, even
though the financial ratios of The Store are increasing from 2012 to 2013. From the perspective of
investor, it is better to get higher return on profit and dividend paid by the company, we analyzed
that The Store is the company which paid the lowest dividend among the three companies.
Furthermore, Aeon is the company that has the highest rate of return on the net profit among the
three companies. In addition, the dividend which investor gets from PHB is on the average as
compared to Aeon and The Store. For Aeon, it paid the highest dividends to its shareholders and
investors in 2013. It is the most considerable company for investor to invest in.
Furthermore, we analyzed the liquidity ratio for three companies. The results show that among these
three companies,
Obviously, Aeon is the prevailing enterprise within these three companies. Based on analysis
(Part B), Aeon has a stable tendency of profitability - it gives higher returns but lower risk to its
investor and this is the what investors desire to. On the other hand, even though PHB has the
highest profitability within the companies, however it has a dramatic drop from 2012 to 2013.
This situation absolutely worries investors since an unpredictable future happens for investing.
They will feel anxious and doubt that whether PHB has a considerably declined in continuous
years. In aspect of investors, PHB gives certain risk for them to invest in. In addition, although
The Store has a slight increase in profitability, yet it has the lowest profitability among the
companies. It gives lower returns but the higher risk for investors. In evidence, it is not the best
company chosen to invest in.
15
From the three companies histories, Aeon is clearly stated as the best company to invest in. Aeon,
which was called Jaya Jusco at the time, was set up in Malaysia in 1984. 30 years later, Aeon has
99 outlets in Malaysia. In 2014, there are some new outlets continually started up in the country.
This shows that Aeon has the potential to continually grow in future - it has the strong and
powerful ability to expand its businesses throughout Malaysia. This is a marvellous news for
investors because the higher incomes and profit gained by company, the higher returns would be
received by investors.
On the other hand, PHB started up its business in Asia in 1993. 21 years later, there are a total of
38 stores in Malaysia. It is apparently lesser than Aeons outlets, indirectly causing investors to
have less confidence to invest in PHB. Moreover, The Store was established in 1968. In 2001, it
had 74 outlets in Malaysia. However, there is no more achievement after 2001. It is unbelievable
that there are a miserable number of outlets in 2014 - there is only one retail store started up at
Kota Bharu. In perspective of investors, it has smaller potential to expand it businesses.
Therefore, the clients are not encouraged to invest in it.
In terms of evaluation of companies profitability and liquidity (part B), Aeon is the best company
to invest in. It shows that it has stunning ability of financial management when operating
businesses. It can remain a stable profitability year by year, and provide higher returns but lower
risks to its investors comparing to other companies. This causes investors are fully confident to
invest in it.
On the other hand, PHB seems to have serious problems in its internal part of operation there
are a large number of finance losses. It is easily to find out that its profitability and liquidity are
substantially fallen from 2012 to 2013. Besides, the profitability and liquidity of The Store is the
lowest within three companies. This proves that it absolutely lacks of superior ability of financial
management, causing a distinction occurs on finance of Aeon and PHB.
16
Target consumer of companies is also one of the considerable elements in choosing the best
company to invest in. In comparison, Aeon is suggested for client as the best company to invest
in. This is because Aeon has a bigger targeted consumer range- it is consisted of normal income
society and also higher income society.
Furthermore, the selling price of goods sold with good quality is affordable and acceptable for its
target consumers. This brings higher revenue and profit to company since consumers could and
willing to consume at Aeon. When higher profit Aeon earned, higher returns could be received
by investors. Moreover, PHB only targeted the specific range of consumer - it is almost consisted
of higher income societies. This is because the goods sold are imported from foreign countries
and caused the setting price is very high for the consumers.
In addition, even though The Store has almost same target consumers with Aeon, however its
profitability is the lowest. In order to boost the sales, there is a lot of promotions hold. The Store
even more sets the selling price in cheap. Yet, cheap means no quality in consumer minds.
Thus, the number of consumer consume is dropped year by year. As a result, the profit earned by
The Store is lesser. This reflects investor would receive lesser returns if they invest in The Store.
We also evaluated the dividends paid by each company in year 2012 to 2013. Below is the summary
of the dividends paid by three companies:
Companies
Year 2013
17.25
22.00
16.00
18.00
3.75
3.75
Bhd
17
A.
From the graph above, we can analyze that the dividend paid by Aeon in year 2012 and 2013 is
highest among these three companies. The amount paid per share is 22sen in year 2013, which is
increasing 4.75sen compare with 2012. For investor who invests in the company can enjoy more
dividends paid in year 2013. We estimated that the sale performance and also net profit of Aeon in
2014 will also be considerable.
According to Adeline Chua Phaik Harn The social responsibility in marketing 2014, as
companies can be benefit from their contributions to society and at the same time minimize the
negative impact they have on the natural and social environment. Social responsibility demands
that marketers accept an obligation to give equal weight to profit, consumer satisfaction, and
social well-being in evaluating their firms performance. In line with the principle "Peace, People
and Community", AEON Corporate Social Responsibility is asserted to encourage a positive
impact the environment, consumers and communities.
Aeon is good in its corporate social responsibility (CSR) programs. This company believes that a
green environment is the basis for a better life. Aeon had developed a comprehensive ecology
program to address the global warming issue and aim to significantly eliminate carbon dioxide
(CO2) emissions. To create higher environmental awareness and educate younger generations on
the importance of environment protection, they have involved the participation of various parties,
including staff members, customers, students, Non-Governmental Organizations (NGOs),
government agencies and other communities, in every program initiated by the company.
18
This show that Aeon is more concern toward the society and respond to consumers growing
concern about ecological issues. So we can conclude that Aeon manages to recognize the
importance of relatively qualitative consumers and social benefits as well as the quantitative
measures of sales, revenue, and profit. And this can increase the confident of investors to invest
in.
19
20
Critical issues requiring decision making by the president or higher, which may contain a risk
affecting the company, are discussed from various perspectives in a management conference
serving as the president's advisory body which consists of managing directors and full-time
corporate auditors as the core members and the final decision is made by the president or
resolution by the board of directors.
Besides, the superior goodwill of Aeon cannot be denied by everyone. Aeon is in the top 25
global retailers list, this shows that the brand value of Aeon is the most valuable among these
three companies. It is Japan's second largest retail company, operates supermarkets, convenience
stores, malls and a stable of specialty shops (Retrieved from http://www.licensemag.com/licenseglobal).
Due to the exceptional management, fully trained and skilled employees situate Aeon in a
desirable state. In addition, a well-known brand name business is easier to operate for the next 10
or 15 year based on the good customers relation and good contact with suppliers. These will help
Aeon to reduce a lot of problems and allow it to focus more in its managements (Investopedia,
n.d.).
21
22