Professional Documents
Culture Documents
ON
By
VENUS CHAUHAN
2
University of Jammu Bhaderwah Campus
June-July 2011
Declaration
I hereby declare that this report on Working Capital Financing has been written and
prepared by me during the academic year 2010-2012. This project was done under the able
guidance and supervision of Mr. Rajesh Sudan and Mr.P.K.Vaid of Jammu & Kashmir bank.
I also declare that this project is the result of my own effort and has not been submitted to
any other institution for the award of any Degree or Diploma.
3
University of Jammu Bhaderwah Campus
June-July 2011
Acknowledgement
If words are considered to be signs of gratitude then let these words convey the very same.
My sincere gratitude to Jammu & Kashmir Bank for providing me with an opportunity to
work with it and giving me necessary directions on doing this project to the best of my
abilities.
I am highly indebted to Mr. Rajesh Sudan,
who has provided me with the necessary information and also for the support given to me in
the completion of this report and the valuable suggestions and comments on bringing out this
report in the best way possible.
I also thank ,University of Jammu Bhaderwah Campus ,J&K, who has sincerely supported
me with the valuable insights for the completion of this project.
I am grateful to all faculty members of University of Jammu Bhaderwah Campus,J&K and
my friends who have helped me in the successful completion of this project.
4
University of Jammu Bhaderwah Campus
June-July 2011
CONTENTS
Sr. No.
Topic
Page no.
1.
2.
3.
4.
5.
5
University of Jammu Bhaderwah Campus
June-July 2011
Jammu and Kashmir Bank had to face serious problems in 1947 i.e. at the time of
independence. With the partition of Pakistan, two out of the total ten branches of
the bank, namely the ones in Muzaffarabad and Mirpur, fell to the other side of
the line of control (now Pak Occupied Kashmir), along with cash and other assets.
At that point of time, in keeping with the extended Central laws of the state, J&K
Bank was categorized as a Government Company, as per the provisions of Indian
Companies Act 1956.
It was in the year 1971 that Jammu and Kashmir Bank was granted the status of
a 'Scheduled Bank'. Five years later, it was declared as "A" Class Bank, by the
Reserve Bank of India (RBI). As the years passed on, the bank started achieving
more and more success. Today, it boasts of more than 500 branches across the
country. It was only recently that Jammu and Kashmir Bank became a billion
dollar company. Governed by the Companies Act and Banking Regulation Act of
India, it is regulated by RBI and SEBI. It finds a listing on the National Stock
Exchange (NSE) and Bombay Stock Exchange (BSE) as well. [1]
J&K Bank is the one and only banker and lender of last resort to the
Government of J&K
6
Plan and non-plan funds, taxes and non-tax revenues are routed through
the J&K Bank
J&K Bank claims the distinction of being the only private sector bank that
has been designated as agent of RBI for banking
The services of J&K Bank are utilized for the purposes of disbursing the
salaries of Government officials
Anywhere Banking
Internet Banking
SMS Banking
ATM Services
Debit Cards
Credit Cards
Merchant Acquiring
Depository Services
Demat Account
Other Services
Mutual Funds
Remittance Services
1.3. PROFILE
1.
2.
3.
4.
5.
6.
The new identity for J&K bank is a visual representation of the Banks philosophy
and business strategy. The three colored squares represent the regions of
Jammu, Kashmir and Ladakh. The counter-form created by the interaction of the
squares is a falcon with outstretched wings a symbol of power and
8
University of Jammu Bhaderwah Campus
June-July 2011
empowerment. The synergy between the three regions propels the bank towards
new horizons. Green signifies growth and renewal, blue conveys stability and
unity, and red represents energy and power. All these attributes are integrated
and assimilated in the white counter-form.
The bank has revamped its delivery channels & added Business Development &
Promotion centers (BDPCs) with an aim to get closer to & provide hassle-free
service to the customers. Marketing managers & business promotion officers
have been placed in all the zones for execution of the marketing initiatives.
The Bank besides playing its role in economic development of the State and
country contributes significantly towards the social cause. Be it victims of
natural calamity, like fire, flood, snowstorm or tsunami and disabled or
patients with serious ailment who lack reliable means of survival, the bank has
been all through supporting them.
11
yatris.
Apart from above activities the Bank has been constructing/developing the
public parks, bus stands, drinking water posts, laboratories, conveniences, rain
shelters.
In addition to this, the Bank organizes relief camps, service camps, night
shelters, health resorts, health clinics, disaster calamity management centres
etc.[1]
12
University of Jammu Bhaderwah Campus
June-July 2011
Create a framework to ensure smooth and timely flow of credit to the Banks
customers, ensure a prudent credit growth- both qualitative and quantitative
and to augment interest & non-interest income within the statutory framework
prescribed by RBI.
Adhere to the leading norms prescribed by the Bank, RBI & Govt. from time
to time.
Ensure consistency in and standardization of credit practices.
Ensure balanced sectoral & diversified growth of credit so as to have a proper
Retail Segment:
a) Agriculture & Horticulture
b) Trade & small business
c) Medium, small and micro enterprises under Mfg. & services sector
d) Housing, consumer and consumption loans
e) Education loans
Export credit:
Industries:
a) Cement
b) Automobiles
c) IT
d) Iron & steel
e) Infrastructure[1]
2. PROJECT FINANCING
selection, appraisal, implementation & follow-up. All the phases are inter-related
& the experience gained during appraisal of projects & supervision helps the
financial institution & banks to guide the entrepreneurs in identification &
selection of new projects.
Advances not only play an important part in earning of the bank but also
promote the economic development. Bank credit plays a pivotal role in industry,
agriculture, trade and exports, poverty alleviation, creating new employment
avenues and removing regional economic imbalance.
i.
ii.
iii.
iv.
units
Diversified Projects - For manufacturing new products by existing units.
Backward Integration - For manufacturing certain products which are projects
v.
vi.
.
d. Reducing the manufacturing cost or for improving
the quality of the project
vii. Rehabilitation Project - For reviving sick units & making them viable with
Normal/healthy units.
With the shift from security oriented lending to purpose/need based lending, the
study of the viability of a project has become more vital for lending institution. In
order
to
ensure
that
project
is
viable,
its
viability
should
be
Technical Appraisal
Commercial Appraisal- Appraisal of demand forecast
Financial Appraisal
Economic Appraisal
Appraisal of Management
Technical Appraisal:
1. Manufacturing process
2. Technical arrangements
3. Size of the plant
4. Product mix
5. Selection of plant & machinery
6. Procurement of plant & machinery
7. Plant layout
8. Location of the project:
a) Land
b) Raw material
c) Market
d) Labour
e) Utilities
f) Effluent disposal
g) Transportation
h) Community infrastructure
i) Development of other industries
Commercial Appraisal:
1. Demand-techniques of forecasting:
a) Import substitution
b) Past trend method
c) End-use method
d) Correlation and regression
e) Export market
2. Supply-depth of competition
3. Pricing policy
4. Lifecycle of the product
5. Brand name for the product
6. Packing and transport
7. Distribution channels
8. Sales promotion
9. Sources of market information
17
University of Jammu Bhaderwah Campus
June-July 2011
Financial Appraisal:
1. Demand-Techniques of forecasting:
a) Import substitution
b) Past trend method
c) End-use method
d) Correlation & regression
e) Export market
2. Supply-depth of competition
3. Pricing policy
4. Lifecycle of the product
5. Brand name for the product
6. Packing and transport
7. Distribution channels
8. Sales promotion
9. Sources of market information
1.
2.
3.
4.
Economic Appraisal:
Ratio for economic appraisal
Economic rate of return
Domestic resources cost
Comparative study of financial rate of return and economic rate of return
Management Appraisal:
1. Qualities of an entrepreneur
a) Honesty & integrity
b) Involvement in the project
c) Financial resources
d) Competence
e) Risk taking
f) Initiative
g) Intelligence
h) Self confidence
i) Frankness
2. Various forms of organization
a) Proprietary concern
b) Partnership firm
c) Corporate sector
18
University of Jammu Bhaderwah Campus
June-July 2011
3. SOURCE OF FUNDS
A project can be financed by any one or more than one of the following sources:-
Within the issue of shares, choice between ordinary shares & preference shares
is simple. As stated earlier, the ordinary share capital does not involve any fixed
charge on the company. On the other hand, preference shareholders are entitled
to dividend as a predetermined rate. Although dividend on preference share is
payable out of profits, in case of cumulative preference shares, dividend has to
accumulate to be paid in future even if the company incurs loss in a particular
year. As soon as the company earns profit, it has to pay arrears of dividend to
cumulative preference shareholders before declaring any dividend on equity
shares.
Issue of secured debentures:In order to encourage industrial units to meet their financial & public
requirements from the public, all restrictions on interest rates on debentures &
public sector bonds other than tax free bonds have been removed companies
issuing such instruments are free to decide the interest rates depending on the
market forces. In order to guide the investing public, companies are required to
19
University of Jammu Bhaderwah Campus
June-July 2011
obtain a credit rating before floating these instruments. The terms of the issue
can also provide for buy back arrangements. In spite of the above steps, public
may not be very enthusiastic to subscribe to secured debentures unless some
additional incentives are offered to them.
Issue of convertible debentures & bonds:Issue of convertible debentures (secured) & convertible bonds (unsecured) is
another method of raising loan funds. These debentures/bonds combine the
benefits of equity capital & loan capital. Interest payable on convertible
debentures/bonds till their conversion into equity shares is deducted from the
profit of the company for the purpose of calculating taxable profit.
Term loans:Term loans are provided by banks, state financial corporation (SFCs), State
Industrial development corporation (SIDCs), State Industrial & Investment
corporations (SIICs) & all India financial institutions, viz industrial Development
Banks of India (IDBI), Industrial finance corporation of India (IFCI), Industrial
credit & investment corporation if India (ICICI), Life Insurance Corporation of
India (LIC), General Insurance Corporation of India (GIC) & Unit Trust of India
(UTI).
As per the present practice, small & medium projects having cost upto Rs
5crores are financed singly or jointly by SFCs, SIDCs/SIICs & banks. They can
obtain refinance from SIDBI/IDBI for the term loan provided by them for such
projects. It may be mentioned that small industries Development Bank of India
(SIDBI) was setup on 2 April, 1990which provides refinance for the term loans
given to small scale industries.
Deferred credits:Many times, the machinery suppliers provide the facility of deferred credits. In
such cases, banks may be approached to give guarantee for the payment of
20
University of Jammu Bhaderwah Campus
June-July 2011
Leasing Finance:Leasing has become an important method of financing during last decade & it is provided in
our country by exclusive leasing companies in the private sector, finance companies
transecting leasing business, manufacturer-lessons, leasing companies set up by financial
institutions & subsidiaries of commercial banks. Promoters of a project may have a contract
with the leasing company under which an asset is given by the lessor to the lessee for a fixed
period during which the lessee pays periodical rent for the use of the asset.
Unsecured Loans & deposits:Many existing companies prefer to raise public deposits instead of taking term
loans from institutions. However, public deposits cannot be accepted for more
than 3 years at a time.
Non-banking non financial companies can accept public deposits up to 25
percent of net owned funds. In addition, companies can accept unsecured loans
from shareholders or unsecured loans from public guaranteed by directors or
issue unsecured debentures up to 10 percent of net owned funds.
Capital Subsidy or development loans/sales tax loans:Government & development agencies provide subsidy, development loans/sales
tax loans for setting up industries in certain notified backward districts. While
reckoning the above subsidy as a source of finance, the term lending institutions
& banks should ensure that such assistance will be provided by central
governments/State governments /State development agencies well in time
during implementation of the project.
Internal accruals:Whenever
existing
companies
promote
an
expansion
diversification
modernization project, they use their internal accruals to finance it. If internal
accruals are reckoned as a source of project finance, the appraising officer
21
University of Jammu Bhaderwah Campus
June-July 2011
should study future cash flow statements estimates of the company & ensure
that the internal accruals stated by the company will be available to it at the
appropriate time.
4. CREDIT APPRAISAL
22
University of Jammu Bhaderwah Campus
June-July 2011
The first & most aspect to be evaluated, while appraising a loan proposal is to
study/know the borrower i.e. his integrity & honesty & whether it is safe to
entrust the Banks money to the applicant or applicants. Even when the Bank
has a proper security, it is the borrower to whom the lending is primarily made &
an honest borrower is our best security. Branch manager should have confidence
in his customer before deciding to make an advance. The following may be noted
in the appraisal of the borrower in order to make an assessment if standing,
respectability & credit worthiness.
1. Character: - Character is the greatest single asset, any individual can have. It is
essentially/primary ingredient under-lying the granting of credit. Men deficit in character
cannot be trusted. The assessment of a persons character is done on the following basis:i.
Extent & nature of his education.
ii.
State of his health, capacity & energy for the hard work.
iii. General reputation among social & business circles acquaintances, associates,
iv.
2. Capacity: - The branch manager must ascertain the capacity of the borrower i.e. his ability
& experience to run the business in a profitable manner. The earning capacity of the borrower
will depend on efficient managerial ability and is the guiding factor for determining whether
to lend and how much to lend. Other guiding factors include:
i.
The ability and experience to run the business in a profitable manner.
ii.
The earning the capacity of the borrower will depend on efficient managerial
ability and is the guiding factor for determining whether to lend and how
iii.
much to lend.
Past business results and income and expenses of a borrower are extremely
iv.
v.
vi.
vii.
the business?
Are the plans of the borrower on sound and realistic line?
23
University of Jammu Bhaderwah Campus
June-July 2011
3. Capital: - Capital or financial strength of the borrower as measured by the equity or net
worth should be enquired into so as to assess his credit worthiness, ability to pay etc. In case
of new business the sources for required capital contribution must be clearly identifiable.
Character + capacity + capital = Safety in credit limit
Character + capacity + Insufficient capital = Fair credit risk
Character + Insufficient capacity + capital = Fair credit risk
Impaired Character + capacity + capital = Doubtful credit risk
Character + capacity - capital = Limited success
Capacity - Character + capital = High risk
Character - capacity + capital = Inferior credit risk
Capital capacity - Character = Distinctly poor risk
Character - capacity - capital = Fraudulent credit risk
4. Experience: - The borrower should have adequate experience in the line of the business or
should have employed competent personnel for management of the business.
5. Purpose: - It should be ensured that the purpose of the advance is acceptable to the bank
& the borrower has the capacity & ability to conduct his affair in a successful manner and
that he can be trusted for not misusing the facilities and divert the funds available in the
business.
6. Quantum of advance: - The amount of advance needs to be carefully assessed to ensure
that
i.
ii.
borrower is reasonable.
The amount of advance is need based & as per the actual requirements of the
iii.
business.
Adequate cushion is provided to meet the unforeseen contingencies on
account of a possible escalation in the cost.
7. Security: - Where security is available it should be seen that the value is sufficient to
cover the advance & the borrowers title is valid & transferable. Security is obtained as an
insurance against any unforeseen development. It cannot turn a bad loan a good one but it
will make a good loan better.
8. Repayment: - The repayment programme offered by the borrower should be reasonable
& acceptable with definite source of repaying the loan. The repayment programme of an
advance will essentially depend on the earning of the borrower & the type of facility
provided. Three important types of credit facilities are : Temporary facility or bridge loan finance against expected inflows.
24
University of Jammu Bhaderwah Campus
June-July 2011
The repayment of an advance can be made through three sources:Conversion of assets into cash
4.2. PROCESSING OF PROPOSALS:1. Application form: - A customer seeking an advance from the bank is required to submit
an application on the prescribed form together with various supporting statements. The usual
information furnished in the application form relates to applicants personal bio data,
business details of credit facilities required including the purpose & security offered etc. The
branch manager on receiving the application should process the same & have detailed
discussions with the applicants on various aspects of the proposed borrowing arrangement.
2. Sources of credit information:- Various sources of credit information are as under:i.
Financial statements submitted by the borrower.
ii.
Personal discussions with the borrower.
iii.
Personal visits & inspection carried out in the borrowers factory.
iv.
Market sources i.e. the press, other clients of the bank and any source other
the borrower.
3. Personal interview: - A personal interview with the prospective borrower is one of the
most important steps in credit appraisal & this should be done by the experienced Branch
25
University of Jammu Bhaderwah Campus
June-July 2011
Manager. During the course of the interview, the Manager should learn about the past history,
present performance and future plans of the borrower.
4. Market reports: - Information regarding character & integrity of the borrower should be
tactfully gathering from sources close to the borrower i.e. those with whom borrower deals,
his friend, relatives & associates. All such reports, sometimes contradictory to each other,
have to weight independently and a balanced opinion has to be formed about the character
and capacity of the borrower.
5. Study of accounts: - In case of new customers having dealing opinion of his existing
bankers should be obtained.
6. Study of accounts: - Customers, who already have an account currents or cash credit /
overdraft with the branch, the Banks record should be looked into.
i.
Resume of his dealing with the bank will throw light as to the fulfilment of
ii.
7. Financial statements: - Balance sheet & profit & loss account of the borrower for the last
years duly audited should be obtained. This analysis will help answer the following question.
i.
Whether the concern is financial sound & stable?
ii.
Whether its profitability or earning capacity is up to required standard?
iii.
Whether its liquidity position is satisfactory?
iv.
Whether it is well managed?
8. Income tax, wealth tax & sales tax assessment orders: - The branch manager should call
for the originals of income tax, wealth & sales assessments orders. Wherever income tax,
wealth tax & sales tax assessments are not completed, copies of such returns filed should be
obtained. Income tax assessment will give an idea of the borrowers profits & comments, if
any in such orders on the maintenance of accounts will be helpful in knowing the pitfalls of
the borrowers business.
9. Statement of assets & liabilities: - The property statement of a borrower will give an idea
of his worth, liabilities & his income from real estate. A complete list of property, their
location, approximate valuation should be obtained.
10. Personal visits: - The manager either alone or accompanied by other officer should visit
unit or place of business of the borrower. The manager during the visit should try to find out:
26
University of Jammu Bhaderwah Campus
June-July 2011
i.
Its area where the business is located having all the infrastructure facilities for
ii.
iii.
the unit.
Does the borrower own the real estate or its leased, it is on favourable terms.
Companys policy regarding replacement / up gradation of machinery &
iv.
equipments.
If expansion is undertaken in the future, will adequate space be available for
its within the existing premises.
11. Decision of the manager: - Loan application should be processed with due care. After
collecting all the information & studying it, the manager has to take a final decision. The
decision to lend or not to lend the money will be based on the careful analysis of all the
information obtained about the borrower, the project / activity & credit worthiness etc.
4.3. PROPOSED, RECEIVED & DISPOSED REGISTER:All applicants for grant of loans & advances should be entered in a proposed, received & disposed
register containing the following details.
1
S.No
Date
Name
Catego
Nature
Date of
Amoun
If
Initials
of
ry
&
dispos
t of
decline
of
applica
Amoun
al
facilitie
d, by
manag
nt
t of
whom
er
facilitie
&
reason
require
thereof
to next higher authority. Only upon hearing from the higher authority the final
decision should conveyed to the party.
28
University of Jammu Bhaderwah Campus
June-July 2011
5. WORKING CAPITAL
The term gross working capital, also referred to as working capital, means the
total current assets. Gross working capital means the current assets which
29
University of Jammu Bhaderwah Campus
June-July 2011
represent the proportion of investment that circulates from one form to another
in the ordinary conduct of business.
The term net working capital can be defined in two ways:
I.
The most common definition of net working capital (NWC) is the difference between
II.
II.
III.
They are very useful in inter-firm comparisons of liquidity. Net working capital
(NWC), as a measure of liquidity is not very useful for comparing the
performance of different firms, but it is quite useful for internal control. NWC
helps in comparing the liquidity of the same firm over time. For the purpose of
working capital management, therefore, NWC can be said to measure the
liquidity of the firm. In other words, the goal of working capital management is to
manage the current assets & current liabilities in such a way that an acceptable
level of NWC is maintained.
NWC is commonly defined as the difference between the current assets and
current liabilities. Efficient working capital management requires that firms
should operate with some amount of NWC, the exact amount varying from firm
to firm and depending, among other things, on the nature of industry. The
theoretical justification for the use of NWC to measure liquidity is based on the
premise that the greater the margin by which the current assets cover the short
term obligations, the more is the ability to pay obligations when they become
due for payment. NWC is necessary because the cash flows and inflows do not
30
University of Jammu Bhaderwah Campus
June-July 2011
coincide. In other words, it is the non synchronous nature of cash flows that
make NWC necessary. In general, the cash outflows resulting from payment of
cash liabilities are relatively predictable. The cash inflows are, however, difficult
to predict. The more predictable the cash inflows are, the less NWC will be
required. A firm, say an electricity generation company, with almost certain and
predictable cash inflows can operate with little or no NWC. But where cash
inflows are uncertain, it will be necessary to maintain current assets at a level
adequate to cover current liabilities, that is, there must be NWC.
NWC can alternatively be defined as that part of current assets which are
financed with long term funds. Since current liabilities represent sources of shortterm funds, as long as current assets exceed the current liabilities, the excess
must be financed with long term funds. Desirably, net working capital should be
positive i.e. current assets should exceed current liabilities or Current Ratio
(current assets divided by current liabilities) should be higher than 1:1. This
would signify liquidity and availability of adequate working funds. For a banker, it
would connote a cushion of safety for the funds lent.
For e.g.
Assuming the balance sheet of ABC ltd Company
Balance sheet at the year ending 31.3.2009(in lacs)
LIABILITIES
ASSETS
Capital
6.00
Fixed assets
5.00
Unsecured loans
1.00
Securities
0.45
Term Loans
2.00
Current liabilities:
Current assets:
--Sundry creditors
2.50
--Stock
3.00
--Bank overdraft
0.75
--Debtors
1.80
--Bills payable
0.50
--Cash/ bank
2.50
Total liabilities
12.75
Total assets
12.75
OR
31
.
= Long term sources Long term uses.
Where,
Long term sources
Thus, NWC
Though both the formula are applicable for calculating, mostly applicable is :
NWC = Long term sources - Long term uses. It is applicable to avoid complexity
of solution.
Working capital gap (WCG): WCG represents the difference between total current assets
(TCA) and current Liabilities excluding bank borrowing.
Working capital gap = Total current assets (TCA) Total current liabilities (TCL)
(Excluding bank
borrowing)
Projected NWC Vis--vis projected build-up of current assets:
The levels of the current assets as projected by the borrower are on many
occasions not acceptable to the banker. In such cases, the banker slashes down
the levels and arrives at PBF on the basis of such reduced levels. It is a practice
with many banks to assume the levels of availability of NWC to be correct as
projected by the borrower. The higher level of NWC consequently reduces the
PBF and the borrower get less than the projected bank borrowing as shown in
following example:
Liabilities
Previou Projected
s years by the
actual
borrower
(Figures in value)
Accepte
d
By bank
Assets
Previou Projecte
s years d by the
actual
borrower
32
University of Jammu Bhaderwah Campus
June-July 2011
Accepte
d by
bank
Net worth
50
50
50
Term
loans
130
120
120
20
20
LongTerm
deposits
Total long
term
funds
Other
current
liabilities
185
190
190
35
50
50
190
250
210
225
300
260
Bank
borrowing
Total
current
liabilities
410
490
450
Noncurrent
assets.
Total
current
assets.
Grand
total
110
90
90
300
400
360
410
490
450
Grand
total
Where,
Liabilities:
Actual: Previous years actual
Projected: Projected by the borrower
Accepted: Accepted by Bank
Assets:
Actual: Previous years actual
Projected: Projected by the borrower
Accepted: Accepted by Bank
NWC (actual/projected)
75
100
100
Current ratio
1.33:1
133:1
1.33:1
`The bank has in the above examples reduced the level of current assets but by
keeping the projected NWC has reduced the PBF. The projected current ratio has,
therefore, improved. It, however, needs to be pointed out that the borrower
might have decided to increase the NWC margin, considering that he would have
to maintain the current assets at a higher level. In the case under illustration, he
had decided to bring in additional long term funds in the form of deposits and
33
University of Jammu Bhaderwah Campus
June-July 2011
has also projected higher level of OCL, in which the level of sundry creditors for
purchases might have been included.
However, if the level of current assets is to be increased only to 360 and not to
400 he may decide to borrow less in the form of deposits and because of the
lower level of sundry creditors for purchases may also come down.
It is therefore, incorrect to insist that the projected NWC should always be the
same even when the banker decides to reduce the level of current assets. On the
other hand, if the increased NWC is solely because of increase in profit, it need
not be changed. What is, therefore, needed is an analysis of the factors which
increase the NWC.
Many bankers plead that the borrower should bring in as much as possible (in
the form of increased NWC) and the bank is there only to supplement the
financial needs. It can, however, be argued on behalf of the borrower that he had
decided to bring in additional funds only for higher build up of current assets
and he should not be compelled to bring in funds whereby the current ratio is
increased to a level much above the stipulated minimum. Had the ratio been
1.38:1 in the previous year also, the banker would have been justified in insisting
on the maintenance of the same ratio for the projected year.
NWC and security margin:
The emphasis of J&K Bank (as per Tandon Committee norms) had been on the
maintenance of overall margin in the form of NWC rather than on security
margin. This was of course necessary because banks were required to shed their
security- oriented approach and attach more importance to production related
credit. However, banks must avoid financing against unpaid stocks. The interrelationship between NWC and security margin has therefore to be clarified. The
NWC represents the amount of funds brought in by the borrower in the form of
own funds and other long term resources, whereas the security margin is the
stipulation made by the banker to ensure that the borrower avails the limit only
after he brings in the margin. The security margin is a practical safety value for
monitoring the operations in the account on a monthly basis. The banker can
avoid financing against unpaid stocks and maintain a secure position regarding
security by calculating the PBF and the drawing power (DP). This has been
shown in the following example:
34
University of Jammu Bhaderwah Campus
June-July 2011
Liabilities
Unit A
Unit B
Assets
Unit A
Unit B
Net worth
90
90
Fixed assets
80
80
Term
110
110
Other Non C A
20
20
long 200
200
Total Non C A
100
100
130
Inventory(stock)
200
130
170
Receivables(debtors)
150
100
Other C A
50
170
liabilities
Total
term loans
Short
term 200
bank
borrowings
Other
out
C
of
L 100
(5)
above
Sundry
60
90
Chargeable C A
350
230
Total C L
300
300
Total C A
400
400
Grand Total
500
500
Grand Total
500
500
creditors
The current ratios as well as the NWC are the same for Unit A and Unit B.
However, PBF is different, as shown below:
UNIT A
UNIT B
400
400
100
170
300
230
100
100
200
130
35
University of Jammu Bhaderwah Campus
June-July 2011
The security margins for the two units would have to be different to ensure that the units do
not avail the bank finance to the full extent of PBF without attaining the current asset level as
envisaged in the projection and acceptable by the banker. This would not happen if the
security margin is uniform for both the units (Generally accepted Security margin is 25% on
stock and 50% on Debtors). The units in that case would be able to draw the sanctioned PBF
at much lower levels of chargeable current assets than in the earlier example, as indicated
here under:
UNIT A
UNIT B
Total Chargeable CA
350
230
Security Margin:
Stock @ 25%
Debtors @ 50%
50
75
32.5
50
Total Margin
125
82.5
Drawing Power
225
147.5
Now we can see that for Unit A, the PBF is 200lacs but the drawing power comes out to be
225lacs. So, the borrower is able to enjoy an enhanced limit in comparison to what has been
sanctioned to him. This should be taken care by the appraising officer that the drawing power
should be within the limits of PBF. So, in the case the security margin is to revised, say
37.5% on stock and 50% on debtors.
In the case of Unit B, the drawing power comes out to be 147.5lacs but the PBF is 200lacs,
so the borrower is not able to enjoy his full limit. This is due to the fact that the amount of
other current asset is quite large, thus rendering the amount of Chargeable current asset to be
comparatively small with regard to Unit A. The appraising officer should accept only that
amount of other CA as would leave sufficient Chargeable assets for security margin.
36
University of Jammu Bhaderwah Campus
June-July 2011
enterprise to carry out its normal business operations. For example, every firm
has to maintain a minimum level of raw materials, work-in-progress, finished
goods and cash balance. The minimum level of current assets is called
permanent or fixed working capital as this part of capital is permanently blocked
in current assets. As the business grows, the requirements of permanent working
capital also increase due to increase in current assets. The permanent working
capital can further be classified as regular working capital and reserve working
capital required to ensure circulation of current assets from cash to inventories,
from inventories to receivables and from receivables to cash and so on. Reserve
working capital is the excess amount over the requirement for regular working
capital which may be provided for contingencies that may arise at unstated
periods such as strikes, rise in prices, depression, etc.
B)
working capital is the amount of working capital which is required to meet the
seasonal demand and some special exigencies. Variable working capital can
further be classified as seasonal working capital and special working capital.
Most of the enterprises have to provide additional working capital to meet the
seasonal and special needs. The capital required to meet the seasonal needs of
the enterprise is called seasonal working capital. Special working capital is that
part of working capital which is required to meet special exigencies such as
launching of extensive marketing campaigns for conducting research, etc.
Temporary working capital differs from permanent working capital in the sense
that it required for short periods and cannot be permanently employed gainfully
in the business.
need
for
working
capital
(gross)
or
current
assets
cannot
be
Working capital cycle or the Operating cycle represents the time span within
which the cash utilized for procuring raw materials, payment of wages and
incurring
overheads
is
reconverted
into
cash
through
sales
realization.
Therefore the total time span within which the business activity rotates
is called an operating cycle or production cycle. In a trading concern, there
is a series of activities starting from procurement of goods (saleable goods) and
ending with the realization of sales revenue (at the time of sale itself in case of
cash sales and the time of debtors realizations in cash of credit sales). In case of
manufacturing concern, this series starts from procurement of raw materials and
ending with the sales realization of finished goods (after going through the
different stages of production). The time gap between the happening of first
event and happening of last event. This gap is called the operating cycle.
Thus, the operating cycle of a firm consists of the time required for the
completion of the sequence of some or all of the following:
1.
2.
3.
4.
5.
39
University of Jammu Bhaderwah Campus
June-July 2011
The constituents of operating cycle namely cash, raw materials, stock-inprogress, finished goods and receivables represent a portion of total current
assets. Thus, investment in operating cycle represents a part of working
capital finance.
The length or time duration of the operating cycle of any firm can be
defined as the sum of its inventory conversion period and the receivable
conversion period.
It is the time required for the conversion of raw materials into finished
goods sales. In a manufacturing firm the ICP consists of Raw Material
Conversion Period (RMCP); Work in Progress (WPCP), and the Finished
Goods Conversion Period (FGCP).
The RMCP refers to the period for which the raw material is generally kept in
It is the time required to convert the credit sales into cash realization. It
refers to the period between the occurrence of credit sales and collection
of debtors.
The total of ICP and RCP is also known as Total Operating Period (TOCP).
The firm might be getting some credit facilities from the supplier of raw
materials, wage earners etc. This period for which the payments to these
parties are deferred or delayed is known as Deferral Period (DP).
40
University of Jammu Bhaderwah Campus
June-July 2011
The Net Operating Cycle (NOC) of the firm is arrived at by deducting the DP
from the TOCP. Thus,
NOC = TOCP-DP
= ICP+RCP-DP
41
University of Jammu Bhaderwah Campus
June-July 2011
Example: The following example very clearly illustrates how the numbers of
days for RMCP, W.I.P, Finished Goods, Debtors are to be calculated for the
purpose of assessment of working capital requirements:
From the following information taken from taken from the books of a
manufacturing concern, compute the operating cycle in days:
Period covered ------------------------------------------------------ 365days
Average period of credit allowed by suppliers ---------------- 16 days
(Rs. In 000)
Average debtors outstanding ------------------------------------- 480
Raw material consumption --------------------------------------- 4400
Total production cost --------------------------------------------- 10000
Total cost of goods sold ------------------------------------------ 10500
Sales for the year -------------------------------------------------- 16000
Value of average stock maintained:
Raw material -------------------------------------------------------- 320
Work-in-progress -------------------------------------------------- 350
Finished goods ------------------------------------------------------ 260
Solution:
X 365
260 X 365
10500
= 9 Days
X 365
= 480
X 365
16000
= 11 Days
The credit allowed by creditors = 16 days.
Therefore, TOCP = RMCP + WPCP + FGCP + RCP
= 27 + 13 + 9 +11
= 60 Days
Therefore, NOC = TOCP DP
= 60 16
= 44 Days
Therefore, the firm has a Net Operating Cycle of 44 Days.
i.
ii.
The level of activity refers to the level of production or sales. An increased sales
turnover would normally require increased working capital for its achievement.
For instance,
43
University of Jammu Bhaderwah Campus
June-July 2011
If a unit producing 1000 units per month desires to produce 1200 units in the coming
months, then it requires more working funds to attain the increased production target.
On the other hand, if for the same production level of 1000 units per month, the raw
material availability changes from 10 days to 15 days, then more raw material is to be
stored which means requirement of additional working funds.
Another factor which may affect the quantum of working capital required for the
smooth working of the unit is the increase in the cost of the inputs i.e. raw material. In
Indian scenario, even if the unit is operating at the same level i.e. the same capacity
utilization, it would be requiring more working funds to meet its working capital
requirements of all such units have gone up substantially though level of operations
has been the same.
For estimation of gross working capital requirement we must also know the level of
operating expenses required for attaining projected level of sales.
For e.g.
If the sales forecast of a unit for a next year are Rs 8lacs, its operating expenses
are Rs 6lacs, and the estimated length of its operating cycle is 4 months (120
days).What shall be total working capital requirement to achieve the sales
target?
Since each rupee of working capital employed during the year will be turned over
3 times (360 day120 days) the total working capital required by the unit on an
average will be Rs 2lacs (Rs6lacs3).
Any reduction in the length of operating cycle will improve the working capital
turnover ratio. Thus if the same unit is able to reduce the length of operating
cycle from 120 days to say 90 days, its working capital turnover will improve
from 3 times to 4 times per year(36090). Accordingly the gross working capital
requirement will be Rs 1.50lacs (Rs6 lacs4) instead of Rs 2lacs. This means
better utilization of resources of resources on account of better management of
one or more phases of operating cycle.
44
University of Jammu Bhaderwah Campus
June-July 2011
1. Solvency of the business: Adequate working capital helps in maintaining solvency of the
business by providing uninterrupted flow of production.
2. Goodwill: Sufficient working capital enables a business concern to make prompt
payments and hence helps in creating and maintaining goodwill.
3. Easy loans: A concern having adequate working capital, high solvency to make prompt
payments and hence helps in creating and maintaining goodwill.
45
University of Jammu Bhaderwah Campus
June-July 2011
4. Cash discounts: Adequate working capital also enables a concern to avail cash discounts
on the purchases and hence it reduces cost.
5. Regular supply of raw materials: Sufficient working capital ensures regular supply of
raw materials and continuous production.
6.Regular payments of salaries, wages and other day to day commitments:- A company
which has ample working capital can make regular payment of salaries, wages and other day
to day commitments which raises the morale of its employees increases their efficiency,
reduces wastage and cost and enhances production and profits.
7. Ability to face crisis:- Adequate WC enables a concern to face business crises in
emergencies such as depression because during such periods, generally, there is much
pressure on working capital.
8. High Morale: Adequate of working capital creates an environment of security, confidence,
and high morale and creates overall efficiency in a business.
his adequate share in the shape of margin. The exercise of assessing working
capital requirement centers around ascertaining the operating cycle of the unit
and then converting this period into monetary values based on the cost of
components involved.
In J&K bank for instance, the share of term loans has touched around 60% and
the bank now proposes to cap this limit at 65% of credit portfolio, the said rise
has been due to the advent of loans for housing, consummation loans,
educational loans, capacity expansion of industries etc. Nevertheless, working
capital component remains to be very significant for any bank in its overall credit
portfolio. The exercise of assessing working capital requirement centers around
ascertaining the operating cycle of the unit and then converting this period into
monetary values based on the cost of components involved.
1. Turnover Method:
Assessment of working capital (fund based) finance based on projected turnover/sales
of the unit will be applicable in case of following category of borrowers subject to
fulfilment of conditions described herein.
Category of
Borrower
Max. amount of WC
Conditions to be
Fulfilled
Required
Working
Capital
method of lending.
It shall be fully established
with the support of relevant
documentary
evidence
that
Micro
Enterprise
and
Small
accepted.
In the event of working capital margin
providing
services
In
the
absence
to
this
owned funds of the company. Considering the especial features of such companies,
it is preferable to follow the cash budget system for assessment of the working capital
requirements.
49
University of Jammu Bhaderwah Campus
June-July 2011
Amount
Current assets
Amount
100
Raw material
200
Other current liabilities
40
Stock-in-process
20
Finished Goods
80
Receivables
50
Other current assets
10
Total
140
Total
360
Maximum permissible bank finance (MPBF):First Method
5. M.P.B.F.
5. M.P.B.F.
Current ratio
165
1.18:1
Current ratio
130
1.33:1
Format 1
Particulars
Holding periods
Amount
(days/week/month)
(lacs of Rs.)
Current Assets
(-)Raw Material
(-) Work in Process
(-) Finished Goods
(-) S. Debtors/Receivables
(-) Others(specify)
Total (A)
Current Liabilities
S. creditors on purchase
Others if any
Total (B)
Stipulated NWC@-----% of C
or
Projected NWC (w.e.h)
M.P.B.F (C-D)
Format 2:
Under Mortgage loan Scheme
Last year sales
: Rs --------------------
: Rs --------------------
Total (A)
: Rs --------------------
: Rs -------------------51
: Rs --------------------
: Rs --------------------
: Rs --------------------
: Rs --------------------
: Rs --------------------
: Rs --------------------
: Rs ---------------------
For calculation of TOCP and NOC, various conversion periods may be calculated
as follows:
X 365
X 365
X 365
52
53
University of Jammu Bhaderwah Campus
June-July 2011
a) To suggest guidelines for commercial banks to follow-up and supervise credit from
the point of view of ensuring proper end-use of funds and keeping a watch on the
safety of the advances.
b) To make recommendations for obtaining periodical forecast from borrowers of
production plans and credit needs.
c) To make suggestions for prescribing inventory norms for different industries.
d) To suggest criteria regarding satisfactory capital structure and sound financial basis in
relation to borrowings.
e) To make recommendations as to whether the existing pattern of financing working
capital requirements by cash credits/ overdraft systems etc. requires to be modified.
On the basis of findings, the Tandon Committee noted various shortcomings of the
then prevailing cash credit system such as:
a) The cash credit system which allows the withdrawal of any amount up to a given
limit hinders credit planning.
b) The security based approach to lending has led to diversion of funds to purchase
of fixed assets, and
c) The working capital finance should be made available only for a short period as it
has otherwise, led to accumulation of inventories with the industry.
Recommendations Regarding the Bank Practices:
1. Inventory and Receivables Norms: The norms for reasonable level of inventory are
needed to avoid the undesirable holding and financing of Current Assets. The norms
should also be specified to bring uniformity in the banks approach in assessing the
working capital requirements. The Tandon Committee, in his final report, suggested
norms for raw material, work in progress, finished goods, receivables and bills purchased
for different industries.
This norms now has been dispened by RBI, now RBI give the authority to the Bank
to take decisions regarding Inventory norms.
2.
Committee introduced the concept of MPBF and suggested that bank should attempt to
supplement the borrowers resources in financing the Current Assets should be financed by
the trade credits and other Current Liabilities. The remaining part of the current assets, which
is termed by the owners funds and long term borrowings and partly by the short term bank
credit. The Tandon Committee has suggested three alternative methods for working out the
MPBF. These methods are as follows:
54
University of Jammu Bhaderwah Campus
June-July 2011
In the First Method, the borrower will contribute 25% of the working capital
gap; the remaining 75% can be financed from the Bank borrowings. This method
will give a minimum Current ratio of 1:1.
In the second method, borrower will contribute 25% of the Total Current Assets.
The remaining of the working capital gap can be bridged from the Bank
borrowings. This method will give a Current Ratio of 1.3:1
In the Third Method, borrower will contribute 100% of core assets, and 25% of
the balance of the current assets. The remaining of the working capital gap can be
met from the borrowings. This method will further strengthen the current ratio.
3. Style of Credit: The Tandon Committee also suggested the form of Bank financing. The
total MPBF should be bifurcated into the fixed portion and the fluctuating portion.
The fixed portion refers to loan components and represents the minimum
level
of borrowing throughout the year.
The fluctuating component refers to demand cash credit component which
would take care of the fluctuating needs and required to be reviewed
periodically. The demand cash credit component should be charged a
4.
was that there should be a regular flow of information to the borrower to the bank. The
Committee advocated comprehensive information and reporting system which seeks to
a) Introduce the borrower to plan his credit needs and carefully maintaining a greater
discipline in its use,
b) Promote a free flow of information between the borrower and the banker so that the
latter can monitor the credit situation better, and
c) To ensure recommended a quarterly budgeting cum a reporting system.
To sum-up, the Tandon Committee was in fact, the first concerted effort on the
part of RBI to regulate the Bank credit.
55
University of Jammu Bhaderwah Campus
June-July 2011
retained.
Bifurcation of credit limit: Bifurcation of cash credit limit into a demand loan
portion and a fluctuating cash credit component has not found acceptance either
the Tandon Committee which would give a minimum current ratio of 1.33:1.
Separation of normal non-peak level and peak level requirements: While
assessing the credit requirements, the bank should appraise and fix separate limits
for the normal peak level as also for the peak level credit requirements.
Penal Interest: The borrower should be asked to give his quarterly requirements
of funds before the commencement of the quarter on the basis of his budget.
Reduction of norms: Request for relaxation of inventory norm and for adhoc
increases in limits should be subjected banks to close security and agreed to only
in exceptional circumstances.
56
University of Jammu Bhaderwah Campus
June-July 2011
Bill system: As one of the reasons for the slow growth of the bill system is the
stamp duty on nuance bills and difficulty in obtaining the required denominations
of stamps, these questions may have to be taken with the state government.
a) The banks should set up the credit flow to meet the legitimate requirements of the SSI
sector. For this purpose, the banks should prepare an annual budget in respect of
working capital requirements of all SSI before the commencement of the year.
b) It is desirable that a single financing agency meets both the requirements of the
working capital and term credit for small scale units. The Single Window Scheme
(SWS) of SIDBI enables the same agency- State Financial Corporation (SFC) or
commercial bank as the case may be, to provide term loans and working capital
requirements up to Rs. 10Lacs. The banks are advised to adopt this approach.
c) It has been decided by the RBI that for requirements of SSI units having aggregate
fund based working capital credit limit upto Rs. 100lacs. from the banking system,
the norms for inventory and receivables and the first method of lending will not apply.
Instead such units may be provided working capital limits computed on the basis of a
maximum of 20% of their projected annual turnover for new as well as existing units.
Subsequently, in February 1993, this system of computing Maximum Permissible
Bank Finance (MPBF) on the basis of an annual projected turnover was extended to
All Borrowers enjoying fund based working capital limits of less than Rs. 100lacs
from banking system.
57
University of Jammu Bhaderwah Campus
June-July 2011
58
University of Jammu Bhaderwah Campus
June-July 2011
59
University of Jammu Bhaderwah Campus
June-July 2011
conducted
Ratio analysis
Trends
3.3 Limitations:
More details could not be elicited due to tight schedule of the officials.
Area of study was some part of Jammu region. Findings may not hold true
for large cross section of Population.
The Study is not comprehensive due to the external environment i.e. Curfews, Strike
in Jammu Province for more than 25 days during my training.
61
University of Jammu Bhaderwah Campus
June-July 2011
62
University of Jammu Bhaderwah Campus
June-July 2011
YEAR
200405
CHART4(a)
200630.09.06
07
200708
63
.
119.34
67.27
85.21
100.44
79.16
44.38
52.87
61.48
TABLE4(a)
INTERPRETATION
In 2004-05 year, current assets were 119.34 lacs as compared to 30.09.06 it was
67.27 lacs due to fall in sales. But in case of year 2006-07 it was shown
increasing trend up to projected year 2007-08.simultaneously current liabilities
shown a decreasing trend from year 2004-05 to projected year 2007-08. In order
to conclude the, current assets and current liabilities management of the
concern was good.
CHART4(b)
64
University of Jammu Bhaderwah Campus
June-July 2011
INVENTORTY TURNOVER
RATIO
(IN DAYS)
.
2005-06
2006-07
2007-08
2008-09
191
354
98
98
TABLE4(b)
INTERPRETATION
In 2004-05 year, inventory turnover ratio of the concern was 191 days as
compared to 30.09.06 it was 354 days due to Sluggish in sales. But in case of
year 2006-07 it was shown decreasing trend up to projected year 2007-08. In
order to conclude the, efficiency of concern was good due to easily convertibility
stocks into sales.
65
University of Jammu Bhaderwah Campus
June-July 2011
YEARS
2005-06
CURRENT
RATIO
CHART4(c)
2006-07
1.51
1.52
2007-08
2008-09
1.61
1.63
TABLE4(c)
INTERPRETATION
The current ratio has improved from 2004-05 to 2005-06 year from 1.51 to 1.52
respectively and now in 2006-07 is at 1:61 which is above our acceptable
benchmark of 1.33:1.The projected current ratio
quite acceptable.
66
University of Jammu Bhaderwah Campus
June-July 2011
YEAR
DEBTORS
TURNOVER RATIO
CHART4(d)
2005-06
2006-07
2007-08
2008-09
113
22
76
76
TABLE4(d)
INTERPRETATION
67
University of Jammu Bhaderwah Campus
June-July 2011
In year 2004-05, concern debtor turnover ratio was 113 days, but in case of year
30.09.05and 2005-06 it was 22 and 76 days respectively. The debtors level too
has witnessed a resultant trend, which goes up on delivery/billing and comes
down on receipt of payment from the Department. On whole debtor turnover
ratio was quite significant.
68
University of Jammu Bhaderwah Campus
June-July 2011
Years
Sales Growth
CHART4(e)
2005-06
2006-07
2007-08
2008-09
136.26
33.39
170.00
187.00
TABLE4(e)
INTERPRETATION
During the first complete year of operation itself, the firm has achieved a sale of
Rs. 136.26 lacs during 2004-05, which is quite significant. During the first half of
the current year, branch has recorded a sale of Rs. 33.90 lacs and bagged an
order for Rs. 117.28 lacs through M/s ABC Enterprises with which the projected
sale of Rs. 170.00 lacs seems achievable.
69
University of Jammu Bhaderwah Campus
June-July 2011
Year
Net worth
CHART4(f)
2004-05
30.09.05
2005-06
2006-07
3.24
4.23
7.20
12.66
TABLE4(f)
INTERPRETATION
The Net worth of the firm stood at Rs. 3.24 lacs as on 31.03.2005 and Rs. 4.23
lacs as on 30.09.2005. The activity is also being financed by unsecured loans
from associate concerns amounting to Rs. 44.46 lacs as on 31.03.2005. With the
ploughing back of the profits the tangible net worth has also increased.
CASE-II
70
University of Jammu Bhaderwah Campus
June-July 2011
YEARS
CHART4(g)
2005-06
2006-07
2007-08
2008-09
1.28
1.53
1.31
1.42
CURRENT
RATIO
TABLE4(g)
INTERPRETATION
The current ratio has improved from 2005-06 to 2006-07 year from 1.28 to 1.53
respectively and now in 2007-08 is at 1:31 which is below the J&K bank
acceptable benchmark of 1.33:1.The projected current ratio i.e. 1.42:1 shown by
firm is quite acceptable. The liquidity is comfortable with Current ratio well above
the benchmark as per projection made by firm in the 2008-09 year.
71
University of Jammu Bhaderwah Campus
June-July 2011
Year
CHART4(h)
2005-06
2006-07
2007-08
2008-09
147.10
96.20
150.00
165.00
Sales Growth
TABLE4(h)
INTERPRETATION
The sales stood at Rs.96.20lacs on 31.03.2007 as per audited Balance Sheet and
are projected at 150 lacs for FY2007-08 which reflects growth of 56% and it
seems to be unrealistic keeping in view the past history of the account and more
72
University of Jammu Bhaderwah Campus
June-July 2011
SECTOR the acceptable sales projections should be not more than 20%turnover.
CHART4(i)
2005-06
2006-07
2007-08
2008-09
11
35
35
TABLE4(i)
Interpretation
In 2005-06 year, inventory turnover ratio of the concern was 1 days as compared
to 2006-07 it was 11 days due to Sluggishness in sales. But in case of year 200708 it was shown decreasing trend up to projected year 2007-08. In order to
73
University of Jammu Bhaderwah Campus
June-July 2011
conclude the, efficiency of concern was good due to easily convertibility stocks
into sales.
Year
CREDITORS
TURNOVER
RATIO
CHART4 (j)
2005-06
2006-07
2007-08
2008-09
25
23
TABLE4(j)
INTERPRETATION
74
University of Jammu Bhaderwah Campus
June-July 2011
Year
CHART4(K)
2005-06
2006-07
2007-08
2008-09
3.14
3.76
5.12
6.43
NETWORTH
TABLE4(k)
INTERPRETATION
75
University of Jammu Bhaderwah Campus
June-July 2011
The Net worth of the firm stood at Rs. 3.14 lacs as on 2005-06 and Rs. 3.76 lacs
as on 2006-07. With the ploughing back of the profits the tangible net worth has
also increasedfrom5.12 to 6.43 from the year 2007-08and 2008-09 respectively.
CHART4(L)
2005-06
2006-07
2007-08
2008-09
Gross profit
0.92%
1.49%
1.65%
1.58%
NET PROFIT
2.32%
3.04%
4.00%
4.00%
Year
76
University of Jammu Bhaderwah Campus
June-July 2011
TABLE4(L)
77
University of Jammu Bhaderwah Campus
June-July 2011
FINDINGS
A detailed study is usually done by J&K bank while providing working
capital finance to a unit, so as to ensure that the project will generate for
assessing working capital requirements of their borrowers.
sufficient returns on the resources invested in it. A detailed viability study
is necessary before agreeing to provide working capital finance.
The past and As per the extent RBI Guidelines J&k bank have been given
freedom to adopt future viability can be ascertained by examining the
financial statements for the past 2-3 years as well as the estimated /
projected statement for the current and next year. It is implicit that the
concern will have to submit an acceptable business plan or forecast in the
form of estimated/ projected financial statements to the bank.
In case of Micro and Small enterprise in the manufacturing sector, Micro
and Small Enterprises providing or rendering services and Export trade
advances, as per RBI guidelines J&k bank have to mandatory apply the
turnover method for assessing working capital limits up to 5 crores for
SSI borrowers.
In case of first method of maximum permissible bank finance, Borrower
is required to contribute a minimum of 25% of the working capital gap
and rest 75% financed by bank. The benchmark of current ratio should be
1:1
78
University of Jammu Bhaderwah Campus
June-July 2011
another bank
Non submission /delayed submission of stocks/receivables statement
79
University of Jammu Bhaderwah Campus
June-July 2011
Recommendations
Sanction of credit limits for working capital requirements should not alone sufficient. Close
supervision and follow up are necessary not only to keep control on the borrower but also for
safeguarding banks interest.
Borrowers should be discouraged from approaching banks frequently for ad hoc limit or
temporary limits in excess of sanctioned limits. The period of lending limits should be
reduced from 90 to 60 days or 45 days. To prevent account turn into Npas.
80
University of Jammu Bhaderwah Campus
June-July 2011
J&K bank should provide to customer open cash credit rather than simplified cash credit.
J&K bank should require to quantifying risk, while making working capital lending to
priority sector, i.e management risk , business risk, financial risk.
J&K bank should provide adequate training to credit appraisal officers, so as to prevent
defective appraisal.
J&K bank should have credit risk management department for proper risk assessment, rating
and review.
81
University of Jammu Bhaderwah Campus
June-July 2011
The J&K Bank has its own advances and recovery department that can
ensure easy and safe lending.
J&K bank has its own credit risk rating model for loan pricing. It is Rated
"P1+" by Standard and Poor- CRISIL connoting highest degree of safety.
The J&K bank has been increased his credit portfolio of working capital
loan from 60%to 65% as compared to previous year (2006-07 to 2007-08).
Also the profitability of the company has been increased and recently it
became 10 Billion worth company.
82
University of Jammu Bhaderwah Campus
June-July 2011
The reduction in NPAs is also improving the overall image and rating of the
bank that are reflected by increase in assets and lending of the bank. It is
also resulting in improved asset liability of the firm.
83
University of Jammu Bhaderwah Campus
June-July 2011
CASE (I)
The instant proposal has been received from B/o Gangyal wherein the branch has
recommended a Cash Credit facility of Rs. 27.00 lacs in favour of M/S Sri Sai Industries,
Gangyal.
84
University of Jammu Bhaderwah Campus
June-July 2011
Constitution
Sole Proprietor
Sh. ***
Party
Year of establishment
Nature of activity
2003-04
Credit facility of
Concerns.
office on
85
University of Jammu Bhaderwah Campus
June-July 2011
.
02.03.2006.
The
branch
is
having
current
conduct
of
which
is
reported
to
be
satisfactory
Financial Position of the concern:
(Rs. In lacs)
2004-05
(Actual)
Net Worth
30.09.05
2005-06
2006-07
3.24
4.23
7.20
12.66
44.46
27.82
33.00
33.00
2.26
0.00
0.00
0.00
71.03
39.86
22.87
31.48
Bank Borrowings
6.83
0.00
30.00
30.00
Others
1.30
4.52
0.00
0.00
79.16
44.38
52.87
61.48
129.12
76.43
93.07
107.14
9.30
8.58
7.86
6.70
4.17
0.96
0.87
8.31
Stock-in-trade
66.93
59.43
42.50
46.75
Sundry Debtors
42.31
4.17
35.42
38.96
Unsecured Loans
Car Loan
Current Liabilities
S. Creditors
Total CL
TOTAL LIABILITIES
ASSETS
Fixed Assets
Current Assets
Cash & Bank Balance
86
University of Jammu Bhaderwah Campus
June-July 2011
Advances to Suppliers
0.91
2.54
1.40
1.40
Others
5.02
0.17
5.02
5.02
119.34
67.27
85.21
100.44
0.48
0.58
0.00
0.00
129.12
76.43
93.07
107.14
2004-05
30.09.05
2005-06
2006-07
Sales
136.26
33.39
170.00
187.00
Purchases
172.37
17.76
109.78
151.08
Cost of sales
128.15
30.21
158.10
173.91
Gross Profit
8.11
3.18
11.90
13.09
Net Profit
4.44
1.19
4.96
6.47
Cash Accruals
5.78
1.91
6.40
7.64
136.26
33.39
170.00
187.00
25%
37%
Total CA
BUSINESS RESULTS
FINANCIAL
INDICATORS
Sales
Sales Growth
Profit/Sales
3.26%
3.56%
2.92%
3.46%
113
22
76
76
191
354
98
98
150
404
76
76
119.34
67.27
85.21
100.44
Current Liabilities
79.16
44.38
52.87
61.48
N.W.C.
40.18
22.89
32.34
38.96
1.51
1.52
1.61
1.63
Current Ratio
87
University of Jammu Bhaderwah Campus
June-July 2011
CASE (II):
RE:
1. Account Profile:
Name of the party
M/S ABC
Address
XYZ, Jammu
Constitution
Partnership concern.
88
University of Jammu Bhaderwah Campus
June-July 2011
Year Established
2007
Nature of activity
Foods items.
Details of Partners
S.N
o.
addresses
i)
Smt. ***
R/o XYZ , Jammu
ii)
Mr. ***
R/o XYZ , Jammu
iii)
Mr. ***
R/oXYZ , Jammu
Net-worth(Rs.)
Age
Experienc
e
38.70 lacs as 57
per
C/R
3 years
dt years
11.09.07
11.26 lacs as 33
per
C/R
3 years
dt years
11.09.07
11.50 lacs as 31
per
C/R
3 years
dt years
11.09.07
89
University of Jammu Bhaderwah Campus
June-July 2011
3. Financial Position:
BALANCE SHEET
Amt.in
SPREAD
lacs
LIABILITIES
2005-06
2006-07
2007-08
2008-09
Projecte
Actual
Actual
Projected
Capital
3.14
3.76
5.12
6.43
Total
3.14
3.76
5.12
6.43
9.68
5.99
2.98
3.05
10.00
10.00
12.98
13.05
Networth
Current Liabilities
S. Creditors
Bank Borrowings
Deffered Tax liablity
Others
0.06
0.10
Total CL
9.74
6.09
0.98
0.64
Term Liabilities
Term Loan
90
University of Jammu Bhaderwah Campus
June-July 2011
Total
0.98
0.64
0.00
0.00
TOTAL LIABILITIES
13.86
10.49
18.10
19.48
1.40
1.20
1.08
0.97
0.03
0.26
0.14
0.35
Stocks
0.36
2.85
14.00
15.00
Receivables/S. Debtors
11.78
5.86
2.88
3.16
VAT
0.06
0.02
Others
0.23
0.30
Total CA
12.46
9.29
17.02
18.51
TOTAL ASSETS
13.86
10.49
18.10
19.48
ASSETS
Fixed Assets
Current Assets
BUSINESS RESULTS
20082005-06
2006-07
2007-08
09
Sales
147.10
96.20
150.00
165.00
Purchases/Expenses
144.03
95.75
155.18
159.40
Cost of Sales
143.68
93.28
144.00
158.40
Gross Profit
3.42
2.92
6.00
6.60
Net Profit
1.35
1.43
2.47
2.61
Cash Accruals
FINANCIAL
INDICATORS
20082005-06
2006-07
2007-08
09
Sales
147.10
96.20
150.00
165.00
Sales Growth
xxx
-35%
56%
10%
N.Profit/Sales
0.92%
1.49%
1.65%
1.58%
91
.
2.32%
3.04%
4.00%
4.00%
11
35
35
29
22
days)
25
23
N.W.C.
2.72
3.20
4.04
5.46
Tangible Net-worth
3.14
3.76
5.12
6.43
Employed
42.99%
38.03%
48.24%
40.59%
Current Ratio
1.28
1.53
1.31
1.42
Inventory
Levels
(in
days)
Debtors
Period
(in
days)
Creditors
Return
Period
on
(in
Capital
92
University of Jammu Bhaderwah Campus
June-July 2011
JAMMU CENTRAL
Take over of term loan & Cash Credit facility from SBI Samba
and enhancement in existing cash credit facility
Sole
Arrangement
Proposed Banking
Sole
Arrangement
Activity
Sector
Manufacturing
Priority classification
Priority sector
Particulars
existing
facilities
of
the
credit
enjoyed
by
Type
of
Limit
Bank/FI
Securities
State Bank
Primary :
(Amou
Facili
nt in
ty
Lacs of
Rs.)
CC
95.00
of India
93
University of Jammu Bhaderwah Campus
June-July 2011
.
Collateral:
1.Regsitered mortgage of lease hold rights
of
landed
property
consisting
of
mortgage
of
the
land
of plot of land
11.50
Marlas
falling
under
TL
60.00
State Bank
of India
Requested credit
facilities
Limit
Margin
Securities
(%)
C/C takeover
150.00
TL takeover
From SBI Samba
25.00 Or
balance
outstand
25 stock
Primary :
25 BD
Hypothecation of all
kinds of raw material,
stock in process,
finished goods,
consumables, packing
material and book
debts.
Hypothecation of
plant and machinery
installed/ to be
installed in the unit
94
University of Jammu Bhaderwah Campus
June-July 2011
.
ing which
ever
less.
is
Collateral:
Registered mortgage
of lease hold rights of
04 kanals of SIDCO
land allotted to the
unit at Phase 1st,
Industrial
Growth
Center,
SIDCO,
Samba, Jammu along
with factory sheds/
buildings/
Godowns/
Offices/
Quarters
for essential staff
constructed/ to be
constructed
thereupon. The value
of
this asset has
been
assessed
at
Rs.102.78 lacs as per
the valuation report
dated 21.06.2008 of
M/s
Anuj
&
associates.
Registered/Equitable
mortgage of the land
measuring 2 kanals
falling under Khasra
No. 15, Khewat No.1
min situated at Mandi
Puswalian Samba
standing in the name
of Mr. Nishchant
Singh (Guarantor in
this case). The value
of the asset has been
assessed at Rs.7.40
lacs as per the
valuation report dated
21.06.2008 of M/s
95
University of Jammu Bhaderwah Campus
June-July 2011
.
Anuj & Associates
approved valuer of the
Bank.
Registered mortgage
of
plot
of
land
measuring 2 Kanals 5
Marlas falling Khasra
No. 17 Khewat No. 24
Khata No.337 situated
at Ramnagar Opposite
panchavti
Caf
National
Highway
Samba standing in the
name
of
Mr.
Nishchant Singh. The
value of the assets
has been assessed at
Rs.18.36 lacs as per
the valuation report
of
M/s
Anuj
&
Associates
dated
21.06.2008.
Registered mortgage
of
plot
of
land
measuring
11.50
Marlas falling under
Khasra No. 151 min,
Khewat No. 40 min,
Khata 153 situated at
Chak Manga Rakwal
Samba
along
with
house
constructed
thereupon standing in
the name of Mr.
Nishchant Singh. The
value of the asset has
been put at Rs.33.33
lacs
as
per
the
valuation report of
M/s
Anuj
&
Associates
dated
21.06.2008.
Third party guarantee
of two persons.
96
University of Jammu Bhaderwah Campus
June-July 2011
Particulars of prop
Name and address of proprietor/partners/directors
Net worth
in lacs of
Rs. as on
13.06.2008
Name
Mrs.
Sambyal
Address
W/o Sh. N. S.
Sambyal
Status +
17,
Greater
sole
145.00
Residential Address
W.No 13 .Samba
Father in
law
Family
friend
66
years
49
years
103.00
176.00
97
University of Jammu Bhaderwah Campus
June-July 2011
Borrower Information
Address
Head/
of
Regd.
Phase-1 Near DC
Address
office
of
Administrative
Office IGC
Office
Samba
Address of
Phase-1 Near DC
major units
Date
Phase-1 Near DC
Constitution
Sole Prop.
of
2004
Date of reconstitution
of
04.03.2006
Medium
07/04/09552/P
IEC Code
n.
commencement
SSI regn
MT/SSI dated
NO.
of business
No. Prov
22.03.2006
constitution/
incorporation
Date
Dealing with Branch: At present party is dealing with SBI Samba for the transaction of this
unit only and for their other businesses they are dealing solely with the branch. Family of the
barrower has a long relation ship with the Branch as almost all members of the family have
deposit accounts with the branch. The family is dealing with our branch from the last 30 years.
They are already availing cash credit facilities for their two business concerns from the branch
and also opened the current account of their Bar & Restaurant with the branch. Moreover they
also give the branch good Life-Insurance business.
Other related information
Whether name of the Applicant Borrower, its
directors is appearing in the caution /defaulter
list of RBI / CIBIL/ECGC.
Whether any of the directors of the Applicant
Borrower company is a director or specified
near relation of a director of a banking company
Whether any of the directors of the Applicant
Borrower company is a near specified relation of
any Banks senior officer of the rank of scale iv
and above.
No
No
No
Banks exposure to the group concerns/ associate concerns including the facilities availed
by the proprietor/ partners/ directors in their individual capacity and conduct of accounts:
98
University of Jammu Bhaderwah Campus
June-July 2011
A cash credit facility of Rs.8.00 lacs is sanctioned to one of their family concern M/s
Roval Arms and Ammunition since1998.
A cash credit facility of Rs.25.00 lacs is sanctioned to their other family concern M/s
Chinar Wine Traders.
(Both the above are Sole Proprietary concerns of Mr. Nischint Singh Sambyal, Father in law of
Audited
Audited
31.03.2004
31.03.2005
31.03.2006
31.03.2007
6.00
6.58
7.27
8.16
6.00
6.58
7.27
8.16
2.96
3.93
4.60
4.09
Sundry Creditors
3.96
3.57
2.48
2.68
0.00
0.00
0.00
0.00
6.92
7.50
7.08
6.77
12.92
14.08
14.35
14.93
0.23
0.21
0.18
0.16
Stocks
12.11
12.75
13.68
14.45
Debtors
0.53
0.85
0.32
0.00
0.05
0.27
0.17
0.32
12.69
13.87
14.17
14.77
12.92
14.08
14.35
14.93
6.00
6.58
7.27
8.16
38.14
39.42
37.14
38.16
3.72
4.09
3.85
4.00
LTS
Capital
Audited
Audited
Current Liabilities
Total
Assets
Furniture fix
Current Assets
Total
Net Worth
Sales
Gross Profit
99
University of Jammu Bhaderwah Campus
June-July 2011
Net Profit
1.29
1.33
1.43
1.72
NWC
5.77
6.37
7.09
8.00
Current Ratio
1.83
1.85
2.00
2.18
Audited
Provisional
31.03.07
30.09.07
4.01
5.94
4.01
5.94
0.00
0.00
24.95
24.90
0.44
0.18
25.39
25.08
29.40
31.02
0.21
0.21
Stocks
12.97
14.78
Debtors
12.87
14.26
0.59
0.39
26.43
29.43
2.76
1.38
29.40
31.02
4.01
5.94
84.35
123.83
Gross Profit
1.14
1.66
Current Ratio
1.04
1.17
Capital
Current Liabilities
Working Capital limit
Sundry Creditors
Other Current Liabilities
Total
Assets
Furniture fix
Current Assets
MISC. Expenditure
Total
Net Worth
Sales
100
University of Jammu Bhaderwah Campus
June-July 2011
Value of security
address
Hypothecation of all
kinds of raw material,
stock
in
process,
finished
goods,
consumables,
packing
material and book debts.
Hypothecation of plant
As on 31-03-2008
Rs.39.76 lacs
Rs.37.67 lacs
COLLATERAL
(Amount in Lacs of Rs.)
Mortgage of
property
valuation
21.06.2008
associates..
report
of
M/s
dated
Anuj
&
with
buildings/
Quarters
factory
Godowns/
for
sheds/
Offices/
essential
staff
constructed/ to be constructed
thereupon.
Registered mortgage of the land
101
University of Jammu Bhaderwah Campus
June-July 2011
.
the Bank
ENW:Rs.176.00 Lacs
102
University of Jammu Bhaderwah Campus
June-July 2011
Holding Period
Current Assets
Stocks
S. Debtors/Receivable
Amount
100
46.46
38
17.50
63.96
Current Liabilities
S. Creditors
40
Others
18.50
0.00
18.50
Total (b)
45.46
11.36
17.61
higher
27.85
MPBF
Rs.28.00 lacs
Rs.28.75 lacs
Rs.28.00 lacs
103
University of Jammu Bhaderwah Campus
June-July 2011
104
University of Jammu Bhaderwah Campus
June-July 2011
Books:
Websites:
www.iba.org.in
www.rbi.org.in
www.jkbank.net
http://www.thehindubusinessline.com/2002/12/02/stories/2002120200681
200.htm
http://economictimes.indiatimes.com/currentquote
http://www.medscape.com/.Financialglossary
http://www.zawya.com/cm/profile.cfm/cid388632
http://www.cfo.com/money/2004/sep/02guest.htm
http://www.advisor.investopedia.com/land/7ingredients.aspx?ad=2649
http://www.emeraldinsight.com/coinfo/blabout.htm
105
http://portal.acm.org/authors-page.cfm?
http://www.cfo.com/index.cfm/i-emailauthor/11448380c-298430/9395427
http://www.thehindubusinessline.com/2006/06/17/stories/2006061703120
600.htm
http://www.hinduonnet.com/2004/08/11/stories/2004081103881400.htm
http://www.thehindubusinessline.com/2004/11/30/stories/2004113002310
300.htm
http://www.thehindubusinessline.com/2006/09/01/stories/2006090101890
600.htm
http://www.thehindubusinesline.com/iw/003/07/27/stories/2003072700081
400..htm
http://www.hindu.com/biz/2003/09/08/stories/2003090800060200.htm
http://www.outlookmoney.com/scripts/IIH021C1.asp?
sectionid=1&categoryid=18&articleid=1563
http://www.thehindubusinessline.com/2003/07/05/stories/2003070502400
400.htm
http://www.thehindubusinessline.com/2002/07/19/stories/2002071901551
200.htm
http://www.thehindubusinessline.com/2003/01/18/stories/2003011801771
000.htm
http://www.thehindubusinessline.com/2007/09/08/stories/2007090851280
600.htm
http://www.thehindubusinessline.com/2007/08/18/stories/2007081851680
600.htm
106
107
University of Jammu Bhaderwah Campus
June-July 2011