You are on page 1of 136

Table of Contents

Introduction

Account Overview

Open Position Summary

Allocation By Asset Class

Allocation By Sector

26

Time Period Performance Statistics

45

Time Period Benchmark Comparison

64

Cumulative Performance Statistics

83

Cumulative Benchmark Comparison

102

Risk Measures

121

Risk Measures Benchmark Comparison

122

Deposits and Withdrawals

123

Corporate Actions

125

Fee Summary

126

Dividends

127

Interest Details

131

Notes

133

Glossary

134

Disclaimer

136

PortfolioAnalyst

Page: 2

Introduction
Name:

Robin Hood Asset Management Cooperative

Account:

U1078169

Alias:

Robin

Base Currency:

USD

Account Type:

Advisor Client

Analysis Period:

08/01/12 to 08/22/14 (Daily)

Performance Measure:

TWR

PortfolioAnalyst

Page: 3

Account Overview
Cumulative Return

Net Asset Value

PortfolioAnalyst

Key Statistics
Beginning NAV:

41,140.88

Ending NAV:

613,497.63

Cumulative Return:

38.49%

5 Day Return:

2.66%

(08/18/14 - 08/22/14)

10 Day Return:

3.69%

(08/11/14 - 08/22/14)

Best Return:

5.30%

(01/02/13)

Worst Return:

-4.05%

Deposits/Withdrawals:

512,820.90

(04/10/14)

Ending Asset Allocation

Page: 4

Open Position Summary

Symbol

Description

Sector

Quantity

Close Price

Value

% Of Net

Base Value

ACGL

ARCH CAPITAL GROUP LTD

Financials

234

55.49

12,984.66

2.15%

12,984.66

ASTM

AASTROM BIOSCIENCES INC

Consumer Non Cyclicals

2,815

3.91

11,006.65

1.82%

11,006.65

BPZ

BPZ RESOURCES INC

Energy

875

2.35

2,056.25

0.34%

2,056.25

CMS

CMS ENERGY CORP

Utilities

644

29.94

19,281.36

3.19%

19,281.36

COP

CONOCOPHILLIPS

Energy

465

80.24

37,311.60

6.17%

37,311.60

DWCH

DATAWATCH CORP

Technology

624

13.06

8,149.44

1.35%

8,149.44

ECOL

US ECOLOGY INC

Industrials

584

45.05

26,309.20

4.35%

26,309.20

ENH

ENDURANCE SPECIALTY HOLDINGS

Financials

685

56.96

39,017.60

6.45%

39,017.60

FABU

FAB UNIVERSAL CORP

Communications

312

1.59

496.08

0.08%

496.08

FTK

FLOTEK INDUSTRIES INC

Energy

1,287

27.72

35,675.64

5.90%

35,675.64

HOLI

HOLLYSYS AUTOMATION TECHNOLO

Industrials

174

23.02

4,005.48

0.66%

4,005.48

Long Open Positions


Stocks
USD

PortfolioAnalyst

Page: 5

Open Position Summary (Cont.)


Symbol

Description

Sector

Quantity

Close Price

Value

% Of Net

Base Value

LL

LUMBER LIQUIDATORS HOLDINGS

Consumer Cyclicals

1,243

57.45

71,410.35

11.80%

71,410.35

LYB

LYONDELLBASELL INDU-CL A

Basic Materials

100

112.14

11,214.00

1.85%

11,214.00

MTZ

MASTEC INC

Industrials

997

29.34

29,251.98

4.83%

29,251.98

NOK

NOKIA CORP-SPON ADR

Communications

8,186

8.18

66,961.48

11.07%

66,961.48

QCOM

QUALCOMM INC

Technology

559

76.82

42,942.38

7.10%

42,942.38

SHOR

SHORETEL INC

Communications

7,742

6.73

52,103.66

8.61%

52,103.66

SM

SM ENERGY CO

Energy

286

80.01

22,882.86

3.78%

22,882.86

SPXL

DIREXION DAILY S&P 500 BULL

Unclassified

59

79.50

4,690.50

0.78%

4,690.50

TNA

DIREXION DLY SM CAP BULL 3X

Unclassified

118

74.14

8,748.52

1.45%

8,748.52

UCTT

ULTRA CLEAN HOLDINGS INC

Technology

281

10.07

2,829.67

0.47%

2,829.67

VLO

VALERO ENERGY CORP

Energy

1,400

53.81

75,334.00

12.45%

75,334.00

ZNGA

ZYNGA INC - CL A

Communications

6,614

3.08

20,371.12

3.37%

20,371.12

Total In USD

605,034.48

Total Stocks In USD

605,034.48

PortfolioAnalyst

Page: 6

Allocation By Asset Class

Date

Stocks

Options

Cash

NAV

08/01/12

7,241.98

0.00

33,409.11

40,651.09

08/02/12

12,213.70

0.00

27,906.37

40,120.07

08/03/12

11,953.06

0.00

29,047.45

41,000.51

08/06/12

11,346.00

0.00

29,848.79

41,194.79

08/07/12

11,237.32

165.86

30,219.85

41,623.03

08/08/12

11,302.38

151.11

30,099.45

41,552.94

08/09/12

11,078.65

139.35

30,241.77

41,459.77

08/10/12

10,858.37

131.81

30,235.09

41,225.27

08/13/12

11,150.33

120.67

30,105.61

41,376.61

08/14/12

12,108.84

132.98

29,063.49

41,305.31

08/15/12

11,406.26

124.15

29,723.27

41,253.68

08/16/12

11,189.61

22.55

30,220.14

41,432.30

08/17/12

13,201.13

88.38

28,168.93

41,458.44

08/20/12

13,098.36

84.27

28,217.43

41,400.06

PortfolioAnalyst

Page: 7

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

08/21/12

13,040.88

89.64

28,601.96

41,732.48

08/22/12

12,998.77

89.17

28,794.87

41,882.81

08/23/12

12,949.61

114.53

28,928.62

41,992.76

08/24/12

13,211.90

86.93

28,763.60

42,062.43

08/27/12

13,379.10

91.64

28,711.67

42,182.41

08/28/12

13,352.35

94.33

28,945.73

42,392.41

08/29/12

14,204.55

96.09

27,948.99

42,249.63

08/30/12

14,246.17

117.75

27,603.27

41,967.19

08/31/12

14,367.19

93.03

27,836.14

42,296.36

09/03/12

14,367.19

93.03

27,886.30

42,346.52

09/04/12

14,314.53

81.89

34,817.23

49,213.65

09/05/12

15,786.26

83.25

33,427.48

49,296.99

09/06/12

16,901.67

32.50

32,819.90

49,754.07

09/07/12

16,928.77

19.00

33,663.00

50,610.77

09/10/12

16,857.85

34.50

33,548.61

50,440.96

09/11/12

18,357.86

115.69

32,110.99

50,584.54

09/12/12

16,491.56

137.44

34,189.04

50,818.04

09/13/12

30,091.55

234.11

20,775.48

51,101.14

09/14/12

36,358.03

289.77

14,864.98

51,512.78

09/17/12

38,833.51

5.50

12,950.74

51,789.75

09/18/12

41,005.30

5.00

10,166.81

51,177.11

09/19/12

52,242.30

3.51

-1,070.87

51,174.94

09/20/12

52,324.58

2.20

-1,070.87

51,255.91

09/21/12

53,276.33

6.00

-1,945.76

51,336.57

09/24/12

52,828.91

0.78

-1,945.77

50,883.92

09/25/12

54,026.49

0.00

-3,831.32

50,195.17

09/26/12

56,886.49

0.00

-7,039.70

49,846.79

09/27/12

59,133.70

463.09

-9,165.90

50,430.89

09/28/12

57,139.64

679.93

-7,715.82

50,103.75

PortfolioAnalyst

Page: 8

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

10/01/12

51,751.50

651.42

-2,148.45

50,254.47

10/02/12

51,682.97

764.53

-2,604.89

49,842.61

10/03/12

52,060.62

710.09

-2,605.02

50,165.69

10/04/12

51,587.12

574.46

-1,981.21

50,180.37

10/05/12

51,160.36

657.22

-2,098.15

49,719.43

10/08/12

50,645.53

715.91

-2,045.18

49,316.26

10/09/12

33,045.14

937.53

14,983.14

48,965.81

10/10/12

31,738.58

1,077.67

16,239.06

49,055.31

10/11/12

42,975.48

981.42

4,783.43

48,740.33

10/12/12

47,215.65

1,115.23

576.55

48,907.43

10/15/12

50,508.89

785.11

-2,668.96

48,625.04

10/16/12

48,342.44

605.29

159.29

49,107.02

10/17/12

49,139.31

499.09

-210.45

49,427.95

10/18/12

45,791.98

525.47

2,934.30

49,251.75

10/19/12

47,369.81

837.02

613.01

48,819.84

10/22/12

47,958.27

734.71

233.58

48,926.56

10/23/12

49,314.65

1,103.43

-980.97

49,437.11

10/24/12

48,617.60

1,093.00

-488.71

49,221.89

10/25/12

48,902.70

1,016.13

-474.34

49,444.49

10/26/12

48,661.17

1,239.53

-705.50

49,195.20

10/29/12

48,661.17

1,239.01

-707.65

49,192.53

10/30/12

48,661.17

1,238.87

-707.65

49,192.39

10/31/12

48,876.59

1,046.65

-456.59

49,466.65

11/01/12

48,689.32

855.59

-8.91

49,536.00

11/02/12

47,926.14

776.67

468.41

49,171.22

11/05/12

48,329.29

776.54

467.80

49,573.63

11/06/12

45,863.91

479.28

3,485.96

49,829.15

11/07/12

46,390.35

790.80

1,380.55

48,561.70

11/08/12

50,804.25

713.66

-3,334.39

48,183.52

PortfolioAnalyst

Page: 9

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

11/09/12

50,486.78

756.62

-3,485.48

47,757.92

11/12/12

52,490.05

668.41

-5,678.09

47,480.37

11/13/12

54,928.62

479.43

-1,601.27

53,806.78

11/14/12

54,785.57

321.74

-2,292.74

52,814.57

11/15/12

56,575.12

280.24

-4,442.98

52,412.38

11/16/12

59,136.71

262.64

-5,569.06

53,830.29

11/19/12

59,705.43

440.28

-5,181.70

54,964.01

11/20/12

60,151.14

414.42

-5,049.28

55,516.28

11/21/12

60,593.61

476.19

-4,651.24

56,418.56

11/22/12

60,593.61

476.19

-4,651.24

56,418.56

11/23/12

61,590.06

810.42

-4,607.06

57,793.42

11/26/12

61,002.91

707.21

-4,476.26

57,233.86

11/27/12

61,897.39

569.94

-5,222.57

57,244.76

11/28/12

62,793.01

770.82

-4,815.28

58,748.55

11/29/12

58,967.05

967.45

-428.72

59,505.78

11/30/12

40,721.02

998.05

17,428.84

59,147.91

12/03/12

37,758.22

701.25

20,099.53

58,559.00

12/04/12

38,923.76

633.25

19,496.30

59,053.31

12/05/12

39,284.11

626.47

19,285.40

59,195.98

12/06/12

39,041.99

717.19

19,285.40

59,044.58

12/07/12

39,725.38

719.81

18,563.84

59,009.03

12/10/12

41,480.55

744.58

16,591.64

58,816.77

12/11/12

42,668.88

1,023.69

15,981.12

59,673.69

12/12/12

42,187.53

788.99

16,276.41

59,252.93

12/13/12

42,132.03

1,626.99

14,716.65

58,475.67

12/14/12

42,864.64

1,679.29

15,316.77

59,860.70

12/17/12

43,852.14

2,346.05

14,825.71

61,023.90

12/18/12

45,475.97

3,071.77

13,752.34

62,300.08

12/19/12

47,003.13

2,668.32

12,680.45

62,351.90

PortfolioAnalyst

Page: 10

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

12/20/12

48,833.08

3,156.42

10,891.27

62,880.77

12/21/12

49,289.89

2,159.80

9,800.34

61,250.03

12/24/12

48,978.91

1,820.89

9,952.97

60,752.77

12/26/12

49,123.92

1,556.48

9,507.58

60,187.98

12/27/12

50,802.06

1,572.70

7,671.94

60,046.70

12/28/12

50,579.79

1,347.88

7,384.15

59,311.82

12/31/12

51,329.02

1,986.74

7,381.26

60,697.02

01/02/13

52,580.30

2,612.30

8,719.53

63,912.13

01/03/13

52,522.05

2,323.23

9,331.42

64,176.70

01/04/13

52,159.24

2,555.75

9,880.39

64,595.38

01/07/13

52,331.48

2,315.04

9,886.43

64,532.95

01/08/13

18,392.04

351.83

44,863.52

63,607.39

01/09/13

17,064.31

331.91

45,887.47

63,283.69

01/10/13

17,943.62

253.97

45,913.30

64,110.89

01/11/13

16,121.00

241.54

48,012.57

64,375.11

01/14/13

15,508.30

364.19

48,586.25

64,458.74

01/15/13

13,979.62

344.19

50,270.49

64,594.30

01/16/13

12,364.22

319.24

51,707.51

64,390.97

01/17/13

9,767.13

247.73

54,200.51

64,215.37

01/18/13

9,578.26

186.21

54,193.20

63,957.67

01/21/13

9,578.26

186.21

54,192.45

63,956.92

01/22/13

9,722.73

113.28

54,193.71

64,029.72

01/23/13

9,768.56

105.37

54,193.08

64,067.01

01/24/13

9,591.81

102.44

53,746.94

63,441.19

01/25/13

6,974.34

94.98

56,199.10

63,268.42

01/28/13

7,074.50

84.74

56,198.59

63,357.83

01/29/13

7,223.21

62.24

56,203.13

63,488.58

01/30/13

7,041.47

91.57

56,212.58

63,345.62

01/31/13

6,877.90

79.19

55,978.56

62,935.65

PortfolioAnalyst

Page: 11

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

02/01/13

6,832.34

9.35

55,986.25

62,827.94

02/04/13

6,481.38

68.51

55,970.25

62,520.14

02/05/13

7,850.10

6.63

54,761.45

62,618.18

02/06/13

8,024.77

267.36

54,753.89

63,046.02

02/07/13

8,153.40

601.04

54,083.59

62,838.03

02/08/13

12,210.69

527.36

50,085.51

62,823.56

02/11/13

15,375.74

452.57

47,284.42

63,112.73

02/12/13

17,338.25

405.47

47,414.27

65,157.99

02/13/13

17,183.98

387.77

47,427.81

64,999.56

02/14/13

18,281.14

355.32

46,180.90

64,817.36

02/15/13

19,026.24

344.95

45,487.94

64,859.13

02/18/13

19,026.24

344.95

45,484.38

64,855.57

02/19/13

18,885.83

0.00

45,526.44

64,412.27

02/20/13

18,623.37

510.33

45,511.32

64,645.02

02/21/13

21,353.75

568.27

42,269.15

64,191.17

02/22/13

23,207.04

368.19

40,923.37

64,498.60

02/25/13

26,600.86

877.45

36,857.97

64,336.28

02/26/13

27,446.11

698.47

36,092.11

64,236.69

02/27/13

28,223.81

327.28

36,113.79

64,664.88

02/28/13

32,504.92

344.24

31,727.31

64,576.47

03/01/13

34,525.98

249.83

29,599.94

64,375.75

03/04/13

36,954.64

119.76

29,814.94

66,889.34

03/05/13

35,183.74

22.52

31,630.42

66,836.68

03/06/13

34,636.54

22.63

31,972.65

66,631.82

03/07/13

32,934.63

10.64

33,923.02

66,868.29

03/08/13

32,919.30

5.93

33,868.72

66,793.95

03/11/13

34,123.75

0.11

32,449.17

66,573.03

03/12/13

33,895.16

2.60

32,441.38

66,339.14

03/13/13

35,143.16

0.02

30,690.34

65,833.52

PortfolioAnalyst

Page: 12

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

03/14/13

35,366.10

0.00

30,227.34

65,593.44

03/15/13

37,359.08

0.00

27,538.15

64,897.23

03/18/13

42,500.86

0.00

22,219.15

64,720.01

03/19/13

43,391.96

0.00

21,526.64

64,918.60

03/20/13

43,534.39

0.00

21,898.76

65,433.15

03/21/13

43,684.12

0.00

21,879.97

65,564.09

03/22/13

43,464.44

0.00

21,926.30

65,390.74

03/25/13

44,766.18

0.00

19,901.31

64,667.49

03/26/13

45,140.48

0.00

19,907.09

65,047.57

03/27/13

44,782.25

0.00

20,198.79

64,981.04

03/28/13

45,057.31

0.00

20,218.62

65,275.93

03/29/13

45,057.31

0.00

20,219.14

65,276.45

04/01/13

44,415.76

0.00

21,014.01

65,429.77

04/02/13

44,869.35

0.00

20,358.63

65,227.98

04/03/13

44,854.11

0.00

23,871.88

68,725.99

04/04/13

44,304.21

0.00

24,551.34

68,855.55

04/05/13

44,508.05

0.00

24,319.70

68,827.75

04/08/13

44,450.93

0.00

24,329.23

68,780.16

04/09/13

45,217.11

0.00

24,385.29

69,602.40

04/10/13

44,121.30

0.00

26,828.34

70,949.64

04/11/13

46,835.53

0.00

23,953.89

70,789.42

04/12/13

48,078.77

0.00

22,872.11

70,950.88

04/15/13

51,235.37

0.00

18,221.42

69,456.79

04/16/13

53,039.02

0.00

17,571.42

70,610.44

04/17/13

52,492.12

0.00

18,265.22

70,757.34

04/18/13

59,700.79

0.00

9,228.36

68,929.15

04/19/13

62,436.70

0.00

6,761.58

69,198.28

04/22/13

66,304.24

0.00

3,946.33

70,250.57

04/23/13

67,282.74

0.00

3,897.18

71,179.92

PortfolioAnalyst

Page: 13

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

04/24/13

71,694.65

0.00

247.27

71,941.92

04/25/13

69,092.09

0.00

3,101.37

72,193.46

04/26/13

69,766.47

0.00

1,952.44

71,718.91

04/29/13

70,621.04

0.00

2,003.88

72,624.92

04/30/13

70,506.97

0.00

3,080.21

73,587.18

05/01/13

66,474.09

0.00

6,453.32

72,927.41

05/02/13

67,616.14

0.00

5,832.49

73,448.63

05/03/13

68,272.20

0.00

7,614.16

75,886.36

05/06/13

69,848.19

0.00

7,755.81

77,604.00

05/07/13

68,954.26

0.00

9,202.69

78,156.95

05/08/13

68,945.21

0.00

9,642.92

78,588.13

05/09/13

68,383.46

0.00

9,220.74

77,604.20

05/10/13

67,795.64

0.00

10,636.53

78,432.17

05/13/13

66,066.02

0.00

13,805.08

79,871.10

05/14/13

73,931.93

0.00

6,556.12

80,488.05

05/15/13

73,851.06

0.00

6,910.91

80,761.97

05/16/13

69,944.23

0.00

10,027.10

79,971.33

05/17/13

70,862.31

0.00

9,987.45

80,849.76

05/20/13

70,862.79

0.00

10,390.56

81,253.35

05/21/13

73,842.28

0.00

7,436.94

81,279.22

05/22/13

72,999.43

0.00

7,029.84

80,029.27

05/23/13

50,654.30

0.00

28,955.76

79,610.06

05/24/13

49,617.12

0.00

30,361.07

79,978.19

05/27/13

49,617.12

0.00

30,359.27

79,976.39

05/28/13

34,299.17

0.00

46,438.75

80,737.92

05/29/13

22,456.29

0.00

58,309.43

80,765.72

05/30/13

26,033.32

0.00

55,588.74

81,622.06

05/31/13

25,612.25

0.00

55,883.09

81,495.34

06/03/13

25,486.24

0.00

55,949.94

81,436.18

PortfolioAnalyst

Page: 14

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

06/04/13

23,747.20

0.00

61,689.35

85,436.55

06/05/13

24,374.06

0.00

60,321.53

84,695.59

06/06/13

23,591.56

0.00

61,916.02

85,507.58

06/07/13

23,705.43

0.00

61,881.53

85,586.96

06/10/13

22,597.48

0.00

63,437.09

86,034.57

06/11/13

25,808.10

0.00

60,235.05

86,043.15

06/12/13

26,003.19

0.00

59,938.29

85,941.48

06/13/13

57,967.83

0.00

28,059.15

86,026.98

06/14/13

56,972.49

0.00

29,300.57

86,273.06

06/17/13

64,093.45

0.00

22,759.05

86,852.50

06/18/13

63,545.73

0.00

24,263.64

87,809.37

06/19/13

55,999.95

0.00

31,038.36

87,038.31

06/20/13

78,645.57

0.00

6,908.67

85,554.24

06/21/13

776.25

0.00

84,050.32

84,826.57

06/24/13

47,983.95

0.00

36,494.32

84,478.27

06/25/13

11,927.91

0.00

73,478.81

85,406.72

06/26/13

12,222.55

0.00

72,120.11

84,342.66

06/27/13

37,041.10

0.00

47,426.05

84,467.15

06/28/13

35,620.32

0.00

48,580.64

84,200.96

07/01/13

36,504.66

0.00

48,382.46

84,887.12

07/02/13

26,345.18

0.00

59,200.55

85,545.73

07/03/13

27,940.56

0.00

57,563.63

85,504.19

07/04/13

27,940.56

0.00

57,567.17

85,507.73

07/05/13

28,314.79

0.00

58,113.50

86,428.29

07/08/13

33,010.36

0.00

54,104.86

87,115.22

07/09/13

37,118.51

0.00

50,783.08

87,901.59

07/10/13

34,376.65

0.00

53,401.52

87,778.17

07/11/13

32,365.46

0.00

56,235.23

88,600.69

07/12/13

33,799.99

0.00

54,776.43

88,576.42

PortfolioAnalyst

Page: 15

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

07/15/13

33,429.29

0.00

54,776.62

88,205.91

07/16/13

26,229.30

0.00

61,352.79

87,582.09

07/17/13

27,472.22

0.00

60,366.29

87,838.51

07/18/13

25,923.87

0.00

62,090.02

88,013.89

07/19/13

27,013.61

0.00

60,514.24

87,527.85

07/22/13

28,088.60

0.00

59,497.55

87,586.15

07/23/13

27,881.58

0.00

59,496.13

87,377.71

07/24/13

23,856.23

0.00

63,555.22

87,411.45

07/25/13

24,119.25

0.00

63,552.35

87,671.60

07/26/13

23,886.51

0.00

63,552.26

87,438.77

07/29/13

23,665.72

0.00

63,568.21

87,233.93

07/30/13

9,278.98

0.00

78,104.53

87,383.51

07/31/13

16,607.75

0.00

71,218.35

87,826.10

08/01/13

17,329.18

0.00

71,195.29

88,524.47

08/02/13

10,951.69

0.00

85,998.51

96,950.20

08/05/13

12,034.35

0.00

85,982.56

98,016.91

08/06/13

20,704.53

0.00

77,276.77

97,981.30

08/07/13

27,821.83

0.00

70,093.25

97,915.08

08/08/13

28,662.93

0.00

69,001.51

97,664.44

08/09/13

30,353.82

0.00

67,656.76

98,010.58

08/12/13

30,375.23

0.00

67,689.06

98,064.29

08/13/13

59,282.58

0.00

38,607.80

97,890.38

08/14/13

59,155.61

0.00

38,490.53

97,646.14

08/15/13

61,933.00

0.00

34,516.35

96,449.35

08/16/13

62,183.31

0.00

34,506.52

96,689.83

08/19/13

61,725.99

0.00

34,440.81

96,166.80

08/20/13

62,088.21

0.00

34,491.74

96,579.95

08/21/13

61,882.36

0.00

33,910.49

95,792.85

08/22/13

73,249.56

0.00

23,749.39

96,998.95

PortfolioAnalyst

Page: 16

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

08/23/13

75,892.23

0.00

21,565.45

97,457.68

08/26/13

73,239.64

0.00

24,045.31

97,284.95

08/27/13

73,304.24

0.00

21,885.64

95,189.88

08/28/13

74,257.82

0.00

21,045.10

95,302.92

08/29/13

75,358.17

0.00

20,984.35

96,342.52

08/30/13

74,465.20

0.00

20,445.64

94,910.84

09/02/13

74,465.20

0.00

20,427.85

94,893.05

09/03/13

80,233.55

0.00

326,848.61

407,082.16

09/04/13

81,498.85

0.00

327,759.42

409,258.27

09/05/13

80,222.22

0.00

328,290.65

408,512.87

09/06/13

79,401.04

0.00

329,728.77

409,129.81

09/09/13

80,507.98

0.00

331,523.35

412,031.33

09/10/13

87,119.45

0.00

326,754.13

413,873.58

09/11/13

88,371.19

0.00

327,470.36

415,841.55

09/12/13

87,527.32

0.00

330,340.40

417,867.72

09/13/13

89,174.81

0.00

329,040.85

418,215.66

09/16/13

93,061.64

0.00

325,476.86

418,538.50

09/17/13

176,016.11

0.00

243,918.46

419,934.57

09/18/13

192,799.04

0.00

228,951.32

421,750.36

09/19/13

191,442.92

0.00

229,583.31

421,026.23

09/20/13

191,041.24

0.00

228,249.63

419,290.87

09/23/13

224,085.90

0.00

193,897.92

417,983.82

09/24/13

228,061.76

0.00

191,083.38

419,145.14

09/25/13

230,824.16

0.00

186,872.32

417,696.48

09/26/13

241,853.43

0.00

176,805.17

418,658.60

09/27/13

242,590.11

0.00

172,597.01

415,187.12

09/30/13

162,452.79

0.00

248,715.64

411,168.43

10/01/13

168,520.83

0.00

245,128.48

413,649.31

10/02/13

168,430.58

0.00

245,349.42

413,780.00

PortfolioAnalyst

Page: 17

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

10/03/13

173,228.33

0.00

258,387.50

431,615.83

10/04/13

180,860.21

0.00

250,827.90

431,688.11

10/07/13

188,460.07

0.00

240,696.11

429,156.18

10/08/13

210,830.26

0.00

215,224.92

426,055.18

10/09/13

213,674.42

0.00

211,672.13

425,346.55

10/10/13

218,094.64

0.00

212,342.89

430,437.53

10/11/13

228,863.03

0.00

203,551.49

432,414.52

10/14/13

230,001.65

0.00

203,600.15

433,601.80

10/15/13

226,788.29

0.00

205,570.86

432,359.15

10/16/13

229,070.38

0.00

206,294.39

435,364.77

10/17/13

228,240.71

0.00

207,892.05

436,132.76

10/18/13

275,347.23

0.00

164,022.50

439,369.73

10/21/13

273,493.95

0.00

164,026.94

437,520.89

10/22/13

274,454.32

0.00

164,683.76

439,138.08

10/23/13

271,704.19

0.00

164,706.79

436,410.98

10/24/13

301,639.41

0.00

135,147.38

436,786.79

10/25/13

253,551.59

0.00

182,291.93

435,843.52

10/28/13

251,327.77

0.00

182,303.78

433,631.55

10/29/13

258,322.41

0.00

182,356.17

440,678.58

10/30/13

255,795.95

0.00

182,362.82

438,158.77

10/31/13

257,627.12

0.00

182,490.55

440,117.67

11/01/13

230,278.63

0.00

209,978.79

440,257.42

11/04/13

231,814.88

0.00

276,397.22

508,212.10

11/05/13

143,802.54

0.00

364,590.37

508,392.91

11/06/13

144,447.79

0.00

364,749.07

509,196.86

11/07/13

142,912.95

0.00

359,898.61

502,811.56

11/08/13

147,038.86

0.00

359,685.62

506,724.48

11/11/13

147,504.70

0.00

359,844.32

507,349.02

11/12/13

147,988.76

0.00

359,965.43

507,954.19

PortfolioAnalyst

Page: 18

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

11/13/13

151,602.39

0.00

360,277.28

511,879.67

11/14/13

151,246.40

0.00

360,164.52

511,410.92

11/15/13

151,921.92

0.00

360,319.04

512,240.96

11/18/13

149,100.77

0.00

360,360.80

509,461.57

11/19/13

146,394.36

0.00

360,512.43

506,906.79

11/20/13

146,712.26

0.00

360,098.98

506,811.24

11/21/13

148,214.92

0.00

360,266.03

508,480.95

11/22/13

147,580.45

0.00

360,587.59

508,168.04

11/25/13

148,599.16

0.00

360,420.54

509,019.70

11/26/13

150,211.39

0.00

360,655.94

510,867.33

11/27/13

152,365.72

0.00

354,276.47

506,642.19

11/28/13

152,365.72

0.00

354,376.54

506,742.26

11/29/13

152,644.51

0.00

354,317.24

506,961.75

12/02/13

138,252.37

0.00

364,311.33

502,563.70

12/03/13

93,200.15

0.00

436,238.69

529,438.84

12/04/13

102,320.47

0.00

428,476.60

530,797.07

12/05/13

111,470.14

0.00

418,789.72

530,259.86

12/06/13

115,805.60

0.00

416,023.04

531,828.64

12/09/13

181,114.52

0.00

352,533.89

533,648.41

12/10/13

193,122.34

0.00

339,019.53

532,141.87

12/11/13

252,615.96

0.00

275,246.67

527,862.63

12/12/13

267,995.12

0.00

258,739.09

526,734.21

12/13/13

287,841.65

0.00

238,477.55

526,319.20

12/16/13

290,262.72

0.00

238,581.84

528,844.56

12/17/13

304,071.51

0.00

224,353.76

528,425.27

12/18/13

359,088.77

0.00

175,229.86

534,318.63

12/19/13

357,171.42

0.00

175,074.59

532,246.01

12/20/13

365,594.27

0.00

175,096.53

540,690.80

12/23/13

368,687.84

0.00

175,149.19

543,837.03

PortfolioAnalyst

Page: 19

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

12/24/13

334,843.80

0.00

212,356.16

547,199.96

12/26/13

310,609.24

0.00

236,057.93

546,667.17

12/27/13

245,943.73

0.00

301,387.09

547,330.82

12/30/13

235,235.53

0.00

311,574.43

546,809.96

12/31/13

240,604.01

0.00

306,115.91

546,719.92

01/02/14

238,710.51

0.00

302,606.08

541,316.59

01/03/14

239,642.69

0.00

302,442.35

542,085.04

01/06/14

238,881.93

0.00

302,520.09

541,402.02

01/07/14

216,794.70

0.00

327,061.53

543,856.23

01/08/14

202,277.30

0.00

350,921.38

553,198.68

01/09/14

147,567.01

0.00

406,273.05

553,840.06

01/10/14

151,364.28

0.00

405,339.33

556,703.61

01/13/14

167,298.44

0.00

387,454.65

554,753.09

01/14/14

195,282.79

0.00

355,582.62

550,865.41

01/15/14

197,574.17

0.00

355,396.96

552,971.13

01/16/14

198,152.94

0.00

355,436.57

553,589.51

01/17/14

196,194.61

0.00

355,238.53

551,433.14

01/20/14

196,194.61

0.00

355,268.24

551,462.85

01/21/14

312,566.12

0.00

239,173.93

551,740.05

01/22/14

383,829.46

0.00

171,313.74

555,143.20

01/23/14

442,932.42

0.00

104,096.29

547,028.71

01/24/14

423,533.14

0.00

113,196.02

536,729.16

01/27/14

436,513.57

0.00

101,970.70

538,484.27

01/28/14

425,952.35

0.00

104,508.96

530,461.31

01/29/14

413,739.63

0.00

112,832.36

526,571.99

01/30/14

499,294.73

0.00

31,322.15

530,616.88

01/31/14

508,252.71

0.00

18,808.47

527,061.18

02/03/14

446,181.93

0.00

66,419.54

512,601.47

02/04/14

447,437.97

0.00

66,812.09

514,250.06

PortfolioAnalyst

Page: 20

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

02/05/14

445,315.77

0.00

66,834.93

512,150.70

02/06/14

451,619.07

0.00

66,929.36

518,548.43

02/07/14

461,779.92

0.00

67,002.25

528,782.17

02/10/14

465,269.61

0.00

63,115.97

528,385.58

02/11/14

484,938.47

0.00

46,863.58

531,802.05

02/12/14

484,764.06

0.00

42,032.78

526,796.84

02/13/14

500,238.57

0.00

28,629.56

528,868.13

02/14/14

500,108.32

0.00

28,643.93

528,752.25

02/17/14

500,108.32

0.00

28,663.53

528,771.85

02/18/14

505,973.75

0.00

28,999.35

534,973.10

02/19/14

501,814.72

0.00

28,966.68

530,781.40

02/20/14

504,506.64

0.00

28,948.38

533,455.02

02/21/14

504,286.85

0.00

28,975.83

533,262.68

02/24/14

505,862.00

0.00

28,969.30

534,831.30

02/25/14

506,929.41

0.00

28,992.48

535,921.89

02/26/14

17,500.15

0.00

513,563.74

531,063.89

02/27/14

15,064.72

0.00

516,074.95

531,139.67

02/28/14

3,485.89

0.00

527,772.54

531,258.43

03/03/14

3,498.29

0.00

527,686.69

531,184.98

03/04/14

957.84

0.00

530,271.70

531,229.54

03/05/14

957.84

0.00

530,259.81

531,217.65

03/06/14

957.84

0.00

530,425.00

531,382.84

03/07/14

957.84

0.00

551,332.53

552,290.37

03/10/14

957.84

0.00

551,331.53

552,289.37

03/11/14

957.84

0.00

551,323.03

552,280.87

03/12/14

35,222.31

0.00

517,329.67

552,551.98

03/13/14

52,164.60

0.00

499,550.28

551,714.88

03/14/14

53,911.39

0.00

497,854.14

551,765.53

03/17/14

121,334.32

0.00

430,982.80

552,317.12

PortfolioAnalyst

Page: 21

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

03/18/14

124,078.98

0.00

430,982.70

555,061.68

03/19/14

122,671.49

0.00

430,972.60

553,644.09

03/20/14

122,197.14

0.00

430,967.20

553,164.34

03/21/14

139,059.55

0.00

412,699.49

551,759.04

03/24/14

140,638.87

0.00

402,106.75

542,745.62

03/25/14

175,832.16

0.00

367,016.94

542,849.10

03/26/14

181,245.77

0.00

359,938.68

541,184.45

03/27/14

269,166.39

0.00

272,871.30

542,037.69

03/28/14

300,509.46

0.00

237,795.32

538,304.78

03/31/14

392,002.75

0.00

155,571.51

547,574.26

04/01/14

430,263.20

0.00

125,605.12

555,868.32

04/02/14

432,027.11

0.00

125,611.63

557,638.74

04/03/14

428,039.78

0.00

123,005.17

551,044.95

04/04/14

413,826.68

0.00

135,877.23

549,703.91

04/07/14

464,004.15

0.00

77,027.93

541,032.08

04/08/14

469,981.95

0.00

77,065.13

547,047.08

04/09/14

510,567.32

0.00

62,910.69

573,478.01

04/10/14

509,634.71

0.00

40,605.89

550,240.60

04/11/14

501,809.14

0.00

40,603.18

542,412.32

04/14/14

491,367.41

0.00

47,857.36

539,224.77

04/15/14

526,985.10

0.00

18,967.56

545,952.66

04/16/14

536,224.73

0.00

23,635.50

559,860.23

04/17/14

537,104.93

0.00

23,634.14

560,739.07

04/18/14

537,104.93

0.00

23,632.78

560,737.71

04/21/14

531,227.07

0.00

42,505.20

573,732.27

04/22/14

508,023.08

0.00

71,056.10

579,079.18

04/23/14

504,243.93

0.00

70,626.34

574,870.27

04/24/14

10,208.36

0.00

557,969.71

568,178.07

04/25/14

20,436.76

0.00

548,325.69

568,762.45

PortfolioAnalyst

Page: 22

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

04/28/14

24,331.14

0.00

544,770.26

569,101.40

04/29/14

22,540.50

0.00

546,555.84

569,096.34

04/30/14

22,145.62

0.00

546,631.82

568,777.44

05/01/14

23,128.64

0.00

545,698.44

568,827.08

05/02/14

20,126.94

0.00

548,582.24

568,709.18

05/05/14

9,592.24

0.00

559,423.02

569,015.26

05/06/14

4,935.84

0.00

565,574.12

570,509.96

05/07/14

138,094.07

0.00

433,017.26

571,111.33

05/08/14

204,616.09

0.00

363,894.64

568,510.73

05/09/14

222,985.31

0.00

346,790.19

569,775.50

05/12/14

230,624.59

0.00

343,351.44

573,976.03

05/13/14

229,738.10

0.00

343,408.12

573,146.22

05/14/14

204,101.89

0.00

365,717.96

569,819.85

05/15/14

369,472.47

0.00

202,283.08

571,755.55

05/16/14

345,561.38

0.00

226,452.91

572,014.29

05/19/14

380,153.54

0.00

192,942.26

573,095.80

05/20/14

352,373.03

0.00

218,333.79

570,706.82

05/21/14

404,017.93

0.00

171,439.44

575,457.37

05/22/14

421,069.47

0.00

159,765.99

580,835.46

05/23/14

429,321.71

0.00

153,012.45

582,334.16

05/26/14

429,321.71

0.00

148,256.39

577,578.10

05/27/14

456,514.63

0.00

123,915.01

580,429.64

05/28/14

463,258.65

0.00

119,361.58

582,620.23

05/29/14

464,898.41

0.00

119,373.48

584,271.89

05/30/14

458,179.55

0.00

125,325.71

583,505.26

06/02/14

469,374.63

0.00

115,331.79

584,706.42

06/03/14

472,192.05

0.00

109,683.03

581,875.08

06/04/14

470,734.37

0.00

109,652.74

580,387.11

06/05/14

495,978.93

0.00

93,821.88

589,800.81

PortfolioAnalyst

Page: 23

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

06/06/14

475,720.59

0.00

112,080.51

587,801.10

06/09/14

475,209.94

0.00

112,001.04

587,210.98

06/10/14

473,274.78

0.00

111,924.82

585,199.60

06/11/14

438,531.44

0.00

146,627.45

585,158.89

06/12/14

439,376.15

0.00

146,737.67

586,113.82

06/13/14

443,838.43

0.00

142,535.48

586,373.91

06/16/14

440,421.33

0.00

142,590.62

583,011.95

06/17/14

443,065.44

0.00

142,546.84

585,612.28

06/18/14

449,664.73

0.00

140,984.38

590,649.11

06/19/14

446,303.55

0.00

141,197.24

587,500.79

06/20/14

446,661.69

0.00

140,593.24

587,254.93

06/23/14

456,509.66

0.00

132,915.10

589,424.76

06/24/14

438,289.29

0.00

143,931.22

582,220.51

06/25/14

413,380.65

0.00

167,200.01

580,580.66

06/26/14

436,640.61

0.00

145,805.35

582,445.96

06/27/14

460,995.82

0.00

119,488.28

580,484.10

06/30/14

480,799.32

0.00

99,893.78

580,693.10

07/01/14

481,918.57

0.00

99,872.69

581,791.26

07/02/14

493,646.92

0.00

88,218.05

581,864.97

07/03/14

496,410.21

0.00

88,137.86

584,548.07

07/04/14

496,410.21

0.00

84,713.16

581,123.37

07/07/14

492,144.49

0.00

84,726.88

576,871.37

07/08/14

491,766.50

0.00

112,508.53

604,275.03

07/09/14

520,710.28

0.00

80,389.62

601,099.90

07/10/14

507,250.52

0.00

74,919.58

582,170.10

07/11/14

514,688.66

0.00

70,339.61

585,028.27

07/14/14

510,765.46

0.00

73,693.40

584,458.86

07/15/14

516,640.29

0.00

65,410.38

582,050.67

07/16/14

491,167.80

0.00

92,871.64

584,039.44

PortfolioAnalyst

Page: 24

Allocation By Asset Class (Cont.)


Date

Stocks

Options

Cash

NAV

07/17/14

435,319.26

0.00

144,823.52

580,142.78

07/18/14

533,918.92

0.00

52,334.52

586,253.44

07/21/14

537,737.61

0.00

48,587.51

586,325.12

07/22/14

560,812.51

0.00

29,295.31

590,107.82

07/23/14

565,826.86

0.00

25,011.56

590,838.42

07/24/14

576,296.89

0.00

17,429.20

593,726.09

07/25/14

578,220.08

0.00

12,081.33

590,301.41

07/28/14

576,032.42

0.00

12,370.24

588,402.66

07/29/14

578,528.88

0.00

8,849.06

587,377.94

07/30/14

595,789.21

0.00

-7,257.53

588,531.68

07/31/14

612,389.61

0.00

-33,500.85

578,888.76

08/01/14

599,314.32

0.00

-24,749.50

574,564.82

08/04/14

610,637.38

0.00

-30,960.78

579,676.60

08/05/14

616,264.82

0.00

-39,487.91

576,776.91

08/06/14

593,978.37

0.00

-16,307.27

577,671.10

08/07/14

591,562.93

0.00

-16,374.94

575,187.99

08/08/14

621,835.82

0.00

-36,266.60

585,569.22

08/11/14

604,832.54

0.00

-15,524.24

589,308.30

08/12/14

599,967.30

0.00

-15,581.33

584,385.97

08/13/14

606,944.75

0.00

-18,797.45

588,147.30

08/14/14

610,024.89

0.00

-12,666.54

597,358.35

08/15/14

610,125.85

0.00

-12,534.24

597,591.61

08/18/14

607,334.17

0.00

316.11

607,650.28

08/19/14

607,241.79

0.00

6,520.46

613,762.25

08/20/14

598,778.07

0.00

12,918.54

611,696.61

08/21/14

600,359.79

0.00

13,060.05

613,419.84

08/22/14

605,034.48

0.00

8,463.15

613,497.63

Average

169,785.95

169.43

116,799.10

286,754.49

PortfolioAnalyst

Page: 25

Allocation By Sector

Date
08/01/12

1,428

Consumer
Non
Cyclicals
5,071

08/02/12

2,043

7,076

792

2,303

12,214

08/03/12

1,659

7,203

816

2,275

11,953

08/06/12

1,004

7,324

812

2,206

11,346

08/07/12

530

7,673

800

2,234

166

11,403

08/08/12

534

7,720

804

2,244

151

11,453

08/09/12

7,781

209

792

2,297

139

11,218

08/10/12

7,474

212

800

2,372

132

10,990

08/13/12

261

7,487

212

804

2,386

121

11,271

08/14/12

1,245

7,481

212

767

2,404

133

12,242

08/15/12

528

7,600

213

796

2,270

124

11,530

08/16/12

264

7,645

223

816

2,242

23

11,212

08/17/12

7,639

223

824

4,515

88

13,290

08/20/12

7,633

220

816

4,429

84

13,183

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

743

7,242

Page: 26

Allocation By Sector (Cont.)


Date
08/21/12

Consumer
Non
Cyclicals
7,612

08/22/12

7,642

219

780

4,358

89

13,088

08/23/12

7,624

220

796

4,310

115

13,064

08/24/12

7,771

219

812

4,410

87

13,299

08/27/12

7,909

220

812

4,438

92

13,471

08/28/12

7,857

223

812

4,460

94

13,447

08/29/12

870

7,853

233

812

4,437

96

14,301

08/30/12

1,100

7,744

232

800

4,370

118

14,364

08/31/12

1,128

7,868

233

808

4,330

93

14,460

09/03/12

1,128

7,868

233

808

4,330

93

14,460

09/04/12

849

8,100

232

784

4,350

82

14,396

09/05/12

2,142

7,998

233

816

4,597

83

15,870

09/06/12

2,214

8,941

234

840

4,672

32

16,934

09/07/12

1,848

9,028

236

832

4,985

19

16,948

09/10/12

1,841

8,864

238

808

5,107

34

16,892

09/11/12

1,116

11,123

242

812

5,065

116

18,474

09/12/12

1,100

11,241

245

812

5,103

-2,009

137

16,629

09/13/12

588

3,357

11,342

3,098

8,337

5,418

-2,049

234

30,326

09/14/12

298

3,442

11,463

3,153

14,587

5,489

-2,074

290

36,648

09/17/12

297

3,348

11,729

4,035

15,857

5,667

-2,099

38,839

09/18/12

580

3,246

6,362

3,997

18,110

10,815

-2,106

41,010

09/19/12

867

3,659

6,892

4,018

28,191

10,722

-2,106

52,246

09/20/12

855

3,636

6,855

4,001

28,306

10,768

-2,096

52,327

09/21/12

1,385

3,643

7,335

3,896

28,401

10,716

-2,100

53,282

09/24/12

1,370

3,636

7,290

3,833

28,249

10,524

-2,072

52,830

09/25/12

1,350

3,996

7,951

3,758

28,665

10,327

-2,021

54,026

09/26/12

1,813

4,351

8,040

3,740

28,563

10,380

56,886

09/27/12

1,869

4,419

8,252

3,770

28,796

11,075

953

463

59,597

09/28/12

1,545

4,377

7,823

3,779

28,766

10,850

680

57,820

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

220

804

4,405

90

13,131

Page: 27

Allocation By Sector (Cont.)


Date
10/01/12

1,380

1,191

Consumer
Non
Cyclicals
7,626

10/02/12

1,572

1,187

7,406

3,969

26,904

10,645

765

52,448

10/03/12

1,596

1,200

7,772

3,984

26,988

10,520

710

52,771

10/04/12

1,584

1,177

7,295

4,009

26,979

10,543

574

52,162

10/05/12

1,608

1,190

7,141

4,003

26,903

10,316

657

51,818

10/08/12

1,608

1,175

6,958

3,937

26,717

10,250

716

51,361

10/09/12

1,340

1,148

7,381

3,886

9,140

10,150

938

33,983

10/10/12

1,820

1,155

5,649

3,873

9,100

10,142

1,078

32,816

10/11/12

1,785

1,119

5,525

3,846

20,541

10,159

981

43,957

10/12/12

1,943

1,111

5,481

3,914

24,586

10,180

1,115

48,331

10/15/12

1,766

1,121

5,468

3,978

27,932

10,244

785

51,294

10/16/12

1,294

1,135

5,950

2,595

26,689

10,679

605

48,948

10/17/12

1,055

1,113

7,195

2,916

26,062

10,799

499

49,638

10/18/12

1,863

1,127

7,026

3,137

21,924

10,715

525

46,317

10/19/12

4,303

1,114

7,539

4,225

19,727

10,463

837

48,207

10/22/12

4,330

1,086

8,248

4,315

19,666

10,314

735

48,693

10/23/12

5,265

1,104

8,882

4,296

19,575

10,193

1,103

50,418

10/24/12

5,433

1,098

8,048

4,360

19,501

10,178

1,093

49,711

10/25/12

6,187

1,092

8,189

4,335

18,937

10,163

1,016

49,919

10/26/12

6,248

1,097

8,252

4,286

18,702

10,076

1,240

49,901

10/29/12

6,248

1,097

8,252

4,286

18,702

10,076

1,239

49,900

10/30/12

6,248

1,097

8,252

4,286

18,702

10,076

1,239

49,900

10/31/12

6,130

1,097

8,045

4,852

18,482

10,271

1,047

49,923

11/01/12

6,066

1,028

8,107

4,919

18,592

9,978

856

49,545

11/02/12

6,021

1,024

7,594

4,908

18,337

10,042

777

48,703

11/05/12

5,969

1,041

7,686

4,998

18,436

10,200

777

49,106

11/06/12

5,963

1,032

7,731

5,138

15,909

10,091

479

46,343

11/07/12

6,451

1,013

7,552

5,399

15,828

10,147

791

47,181

11/08/12

6,505

1,002

7,696

5,350

19,997

10,255

714

51,518

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

3,988

26,797

10,770

651

52,403

Page: 28

Allocation By Sector (Cont.)


Date
11/09/12

6,750

994

Consumer
Non
Cyclicals
7,554

11/12/12

6,842

993

7,396

7,007

19,874

10,378

668

53,158

11/13/12

6,782

1,609

7,391

9,102

19,654

10,391

479

55,408

11/14/12

6,456

2,123

7,655

9,227

19,214

10,109

322

55,107

11/15/12

6,489

2,648

8,119

9,444

19,894

9,981

280

56,855

11/16/12

6,549

3,778

8,450

9,930

20,359

10,072

263

59,399

11/19/12

6,269

4,120

8,692

10,039

20,493

10,091

440

60,146

11/20/12

5,993

4,266

8,891

10,169

20,586

10,246

414

60,566

11/21/12

5,633

4,314

8,885

10,203

20,612

10,731

216

476

61,070

11/22/12

5,633

4,314

8,885

10,203

20,612

10,731

216

476

61,070

11/23/12

5,818

4,323

8,957

10,217

21,144

8,943

2,188

810

62,400

11/26/12

5,644

4,364

8,842

10,110

21,100

8,560

2,382

707

61,710

11/27/12

6,470

4,474

8,778

10,175

21,007

8,422

2,573

570

62,467

11/28/12

6,633

5,532

8,141

10,217

21,229

8,224

2,818

771

63,564

11/29/12

6,723

5,532

8,336

10,302

21,466

3,833

2,776

967

59,934

11/30/12

6,696

2,226

8,225

5,031

14,125

824

3,593

998

41,719

12/03/12

6,681

2,198

8,128

5,028

11,157

787

3,779

701

38,459

12/04/12

6,837

2,549

8,617

5,041

11,111

788

3,982

633

39,557

12/05/12

7,253

2,546

8,388

5,004

11,066

786

4,241

626

39,911

12/06/12

7,142

2,540

8,320

4,921

11,074

795

4,249

717

39,759

12/07/12

7,206

2,553

8,268

4,959

11,022

1,512

4,206

720

40,445

12/10/12

8,161

2,543

8,369

4,818

11,121

2,184

4,283

745

42,225

12/11/12

8,347

2,899

8,402

4,921

11,222

2,534

4,344

1,024

43,693

12/12/12

8,397

2,884

8,423

4,856

11,084

2,213

4,331

789

42,977

12/13/12

8,338

2,838

8,597

4,847

11,005

2,197

4,310

1,627

43,759

12/14/12

8,411

3,192

8,586

4,840

10,952

2,442

4,442

1,679

44,544

12/17/12

8,672

3,280

8,632

4,795

11,109

2,676

4,690

2,346

46,198

12/18/12

8,994

3,265

8,727

4,934

11,217

3,360

4,979

3,072

48,548

12/19/12

9,002

3,228

9,696

5,054

11,353

3,585

5,086

2,668

49,671

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

5,104

19,930

10,154

757

51,243

Page: 29

Allocation By Sector (Cont.)


Date
12/20/12

8,975

3,196

Consumer
Non
Cyclicals
11,196

12/21/12

8,697

3,448

11,656

4,926

11,304

3,563

5,696

2,160

51,450

12/24/12

8,680

3,437

11,648

4,916

11,043

3,623

5,632

1,821

50,800

12/26/12

8,740

3,354

12,038

4,888

10,982

3,530

5,592

1,556

50,680

12/27/12

9,370

3,980

12,409

4,876

10,882

3,544

5,742

1,573

52,375

12/28/12

9,088

3,982

12,489

4,900

10,887

3,577

5,656

1,348

51,928

12/31/12

9,312

4,053

12,673

4,923

10,934

3,696

5,737

1,987

53,316

01/02/13

9,613

4,074

13,009

4,845

11,389

3,721

5,930

2,612

55,193

01/03/13

9,679

4,344

13,165

4,218

11,406

3,851

5,859

2,323

54,845

01/04/13

9,791

4,293

13,191

4,254

11,560

3,313

5,757

2,556

54,715

01/07/13

9,823

4,257

13,381

4,304

11,474

3,314

5,779

2,315

54,647

01/08/13

5,196

4,205

2,552

-858

3,075

4,221

352

18,744

01/09/13

4,811

4,203

2,609

-862

2,059

4,245

332

17,396

01/10/13

5,709

4,232

2,633

-899

2,062

4,207

254

18,198

01/11/13

6,030

4,193

2,558

-2,968

2,042

4,266

242

16,363

01/14/13

5,927

4,162

2,702

-2,899

1,341

4,276

364

15,872

01/15/13

5,953

3,935

2,677

-2,911

4,326

344

14,324

01/16/13

5,863

2,476

2,656

-2,930

4,299

319

12,683

01/17/13

5,812

2,571

-2,948

4,333

248

10,015

01/18/13

5,684

2,619

-3,057

4,333

186

9,764

01/21/13

5,684

2,619

-3,057

4,333

186

9,764

01/22/13

5,927

2,573

-3,095

4,317

113

9,836

01/23/13

5,953

2,545

-3,119

4,390

105

9,874

01/24/13

5,926

2,372

-3,099

4,393

102

9,694

01/25/13

5,918

2,234

-5,610

4,433

95

7,069

01/28/13

5,988

2,260

-5,611

4,438

85

7,159

01/29/13

5,932

2,477

-5,640

4,454

62

7,285

01/30/13

5,763

2,379

-5,529

4,428

92

7,133

01/31/13

5,735

2,279

-5,501

4,365

79

6,957

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

5,041

11,405

3,579

5,442

3,156

51,990

Page: 30

Allocation By Sector (Cont.)


Date
02/01/13

5,852

Consumer
Non
Cyclicals
2,078

02/04/13

5,574

2,002

-5,458

4,363

69

6,550

02/05/13

5,779

148

2,033

-5,546

5,436

7,857

02/06/13

6,028

153

1,914

-5,562

5,493

267

8,292

02/07/13

5,940

152

2,116

-5,515

5,461

601

8,754

02/08/13

2,222

5,954

149

3,631

-5,615

351

5,518

527

12,738

02/11/13

2,230

6,071

158

6,574

-5,584

352

5,576

453

15,828

02/12/13

4,366

6,013

159

6,579

-5,636

352

5,505

405

17,744

02/13/13

4,452

5,823

154

6,493

-5,674

364

5,572

388

17,572

02/14/13

4,448

5,823

157

6,492

-6,664

367

7,659

355

18,636

02/15/13

4,460

5,837

157

7,282

-6,568

368

7,490

345

19,371

02/18/13

4,460

5,837

157

7,282

-6,568

368

7,490

345

19,371

02/19/13

4,343

5,750

155

7,316

-6,578

371

7,529

18,886

02/20/13

4,208

5,589

148

7,325

-6,497

364

7,486

510

19,134

02/21/13

4,163

5,835

148

7,305

-6,424

357

9,970

568

21,922

02/22/13

4,234

5,882

150

7,450

-6,458

1,726

10,223

368

23,575

02/25/13

4,170

6,937

146

7,375

-6,239

2,363

11,849

877

27,478

02/26/13

4,246

6,926

144

7,394

-6,269

3,032

11,973

698

28,145

02/27/13

4,309

7,314

145

7,484

-6,376

3,034

12,314

327

28,551

02/28/13

4,309

10,366

146

7,447

-6,320

3,066

13,491

344

32,849

03/01/13

4,314

11,273

145

7,443

-6,259

3,081

14,530

250

34,776

03/04/13

4,339

12,978

141

7,574

-6,139

3,715

14,346

120

37,074

03/05/13

4,359

11,437

147

7,583

-6,231

3,726

14,163

23

35,206

03/06/13

4,334

11,367

146

7,594

-6,263

3,769

13,689

23

34,659

03/07/13

4,335

9,742

146

7,485

-6,379

3,788

13,818

11

32,945

03/08/13

4,395

9,715

149

7,428

-6,497

3,828

13,902

32,925

03/11/13

4,409

11,005

146

7,462

-6,463

3,820

13,746

34,124

03/12/13

4,452

10,883

143

7,534

-6,527

3,778

13,631

33,898

03/13/13

4,529

12,213

143

7,487

-6,490

3,743

13,519

35,143

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

-5,539

4,441

6,842

Page: 31

Allocation By Sector (Cont.)


Date
03/14/13

4,551

12,284

146

Consumer
Non
Cyclicals
7,530

03/15/13

4,522

12,828

143

7,461

-6,762

3,776

15,391

37,359

03/18/13

4,515

14,204

142

7,346

-6,588

3,715

19,166

42,501

03/19/13

4,508

14,416

141

7,348

-6,361

4,305

19,034

43,392

03/20/13

4,512

14,262

143

7,429

-6,338

4,298

19,227

43,534

03/21/13

4,393

14,283

146

7,389

-6,298

4,285

19,486

43,684

03/22/13

4,351

13,786

147

7,405

-6,380

4,318

19,838

43,464

03/25/13

4,284

15,452

146

7,402

-6,329

4,212

19,599

44,766

03/26/13

4,289

15,642

145

7,508

-6,441

4,282

19,715

45,140

03/27/13

4,269

15,498

145

7,459

-6,551

4,293

19,669

44,782

03/28/13

4,286

15,219

146

7,499

-6,544

4,256

20,195

45,057

03/29/13

4,286

15,219

146

7,499

-6,544

4,256

20,195

45,057

04/01/13

4,293

15,126

142

7,469

-6,448

3,781

-311

20,363

44,416

04/02/13

4,278

15,126

139

8,165

-6,390

3,786

-310

20,075

44,869

04/03/13

4,247

15,300

138

8,233

-6,279

3,823

-305

19,697

44,854

04/04/13

4,285

14,669

140

8,251

-6,289

3,896

-307

19,659

44,304

04/05/13

4,215

14,496

139

8,236

-6,303

4,276

-308

19,756

44,508

04/08/13

4,206

14,279

140

8,254

-6,311

4,332

-313

19,863

44,451

04/09/13

4,245

14,626

139

8,216

-6,379

4,289

-314

20,395

45,217

04/10/13

4,309

12,813

142

8,313

-6,566

4,305

-318

21,124

44,121

04/11/13

4,404

12,667

147

8,484

-6,585

4,218

-317

23,817

46,836

04/12/13

4,360

12,704

146

8,563

-6,486

4,175

-315

24,932

48,079

04/15/13

4,206

13,786

1,533

9,986

-6,234

4,074

-299

24,183

51,235

04/16/13

4,306

14,242

2,101

10,445

-6,345

4,032

-296

24,555

53,039

04/17/13

4,237

12,315

2,959

11,211

-6,208

3,983

-289

24,284

52,492

04/18/13

4,501

16,294

4,727

11,277

-6,289

3,943

347

24,901

59,701

04/19/13

4,531

16,701

4,822

11,342

-6,145

5,570

344

25,272

62,437

04/22/13

4,594

16,821

5,886

13,633

-6,125

5,631

342

25,522

66,304

04/23/13

4,634

16,874

5,972

13,816

-6,093

5,747

354

25,978

67,283

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

-6,658

3,765

13,747

35,366

Page: 32

Allocation By Sector (Cont.)


Date
04/24/13

4,639

17,088

6,043

Consumer
Non
Cyclicals
14,044

04/25/13

4,701

15,642

6,065

14,046

-6,239

4,910

607

29,361

69,092

04/26/13

4,638

15,405

6,054

14,044

-6,222

5,058

607

30,182

69,766

04/29/13

4,705

15,737

6,101

13,942

-6,328

5,056

628

30,781

70,621

04/30/13

4,708

15,007

6,020

13,836

-6,400

5,087

620

31,628

70,507

05/01/13

4,646

14,830

5,893

10,116

-6,273

4,987

864

31,412

66,474

05/02/13

4,751

14,474

5,925

10,191

-6,370

5,084

938

32,237

386

67,616

05/03/13

4,873

14,652

5,941

10,307

-6,568

5,124

958

32,600

385

68,272

05/06/13

4,856

14,416

5,952

11,005

-6,616

5,268

950

33,633

383

69,848

05/07/13

4,903

12,740

6,065

11,179

-6,616

5,350

1,199

33,366

767

68,954

05/08/13

4,964

12,461

6,028

11,180

-6,650

5,391

1,206

33,609

756

68,945

05/09/13

4,925

12,212

6,060

11,125

-6,617

5,439

1,173

33,310

757

68,383

05/10/13

4,932

11,126

6,274

10,994

-6,604

5,453

1,200

33,657

764

67,796

05/13/13

4,903

7,834

6,289

11,494

-6,576

5,423

1,214

34,732

755

66,066

05/14/13

5,018

10,702

6,384

11,590

-6,568

5,452

1,221

39,366

767

73,932

05/15/13

5,007

10,650

6,433

11,746

-6,487

5,449

1,228

39,062

764

73,851

05/16/13

4,978

10,111

6,346

11,890

-6,521

5,423

1,251

35,697

771

69,944

05/17/13

5,083

10,220

6,385

11,976

-6,702

5,446

1,250

36,430

775

70,862

05/20/13

5,026

9,926

6,366

11,935

-6,799

5,420

1,242

36,965

782

70,863

05/21/13

5,086

9,874

6,432

14,991

-6,752

5,352

1,250

36,815

794

73,842

05/22/13

5,042

9,974

6,322

15,005

-6,683

5,246

1,249

36,070

775

72,999

05/23/13

5,748

6,390

-6,637

5,270

1,245

37,875

763

50,654

05/24/13

5,757

5,122

-6,651

5,431

1,254

37,939

766

49,617

05/27/13

5,757

5,122

-6,651

5,431

1,254

37,939

766

49,617

05/28/13

5,765

5,309

-6,719

5,575

1,273

22,327

770

34,299

05/29/13

5,738

5,236

-6,685

1,269

1,272

14,890

736

22,456

05/30/13

2,776

5,731

5,466

-6,556

1,290

1,298

15,301

728

26,033

05/31/13

3,440

5,762

5,410

-6,413

1,292

1,328

14,068

726

25,612

06/03/13

3,480

5,752

5,393

-6,449

1,309

1,329

13,950

722

25,486

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

-6,266

5,719

601

29,827

71,695

Page: 33

Allocation By Sector (Cont.)


Date
06/04/13

2,124

5,663

Consumer
Non
Cyclicals
5,436

06/05/13

3,460

5,371

5,277

-6,399

1,266

1,314

13,397

688

24,374

06/06/13

2,118

5,382

5,406

-6,432

1,305

1,341

13,767

705

23,592

06/07/13

2,124

5,486

5,360

-6,555

1,285

1,368

13,924

714

23,705

06/10/13

716

5,499

5,518

-6,518

1,280

1,281

14,107

714

22,597

06/11/13

2,776

5,474

5,700

-6,411

1,266

1,272

15,020

711

25,808

06/12/13

3,141

5,372

5,689

-6,394

1,257

1,262

14,969

708

26,003

06/13/13

8,747

5,459

9,601

-6,620

1,297

10,891

27,884

707

57,968

06/14/13

6,798

6,273

9,682

-6,490

1,273

10,959

27,756

722

56,972

06/17/13

6,930

11,564

10,835

-6,547

1,238

11,142

28,198

733

64,093

06/18/13

5,080

13,436

9,401

-6,592

1,243

12,045

28,197

736

63,546

06/19/13

4,343

17,220

9,572

-6,470

1,254

13,350

16,007

725

56,000

06/20/13

5,040

27,075

9,503

-6,334

1,255

14,595

26,814

697

78,646

06/21/13

5,172

9,825

8,649

-6,327

-5,329

4,642

-16,550

695

776

06/24/13

11,940

9,849

9,285

22,363

-6,136

684

47,984

06/25/13

12,065

8,279

9,556

3,962

-22,631

696

11,928

06/26/13

12,285

8,390

9,713

3,726

-22,611

719

12,223

06/27/13

11,971

8,536

11,033

4,154

623

724

37,041

06/28/13

13,157

8,334

11,112

1,665

622

730

35,620

07/01/13

13,579

8,906

10,731

1,934

618

735

36,505

07/02/13

13,474

8,904

7,476

-8,469

3,618

611

732

26,345

07/03/13

13,826

8,808

7,240

-8,476

5,203

612

729

27,941

07/04/13

13,826

8,808

7,240

-8,476

5,203

612

729

27,941

07/05/13

14,353

8,913

5,741

-8,512

5,425

616

731

1,048

28,315

07/08/13

14,529

8,943

10,277

-8,618

5,465

618

741

1,055

33,010

07/09/13

14,846

8,303

3,840

-8,666

5,487

11,487

731

1,091

37,119

07/10/13

14,565

7,255

2,104

-8,634

5,585

11,685

729

1,088

34,377

07/11/13

14,811

7,376

1,319

-8,638

2,978

1,927

11,860

732

32,365

07/12/13

14,600

7,464

797

-8,701

4,947

1,966

11,992

736

33,800

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

-6,404

1,310

1,311

13,600

708

23,747

Page: 34

Allocation By Sector (Cont.)


Date
07/15/13

14,494

7,444

Consumer
Non
Cyclicals
844

07/16/13

14,072

7,447

5,299

-8,618

4,951

1,702

653

723

26,229

07/17/13

14,213

7,452

5,387

-7,674

4,974

1,748

643

729

27,472

07/18/13

14,178

7,474

5,535

-7,714

3,342

1,743

638

728

25,924

07/19/13

14,142

7,419

6,155

-6,526

3,330

1,199

565

730

27,014

07/22/13

13,896

7,435

7,143

-6,472

3,350

1,434

576

726

28,089

07/23/13

14,002

7,395

7,133

-6,527

3,355

1,217

573

734

27,882

07/24/13

14,107

7,218

4,269

-6,497

2,332

1,124

575

728

23,856

07/25/13

14,248

7,335

4,185

-6,454

2,328

1,179

565

733

24,119

07/26/13

14,107

7,398

4,104

-6,482

2,310

1,140

569

740

23,887

07/29/13

13,966

7,452

4,021

-6,381

2,296

990

568

754

23,666

07/30/13

14,002

4,984

3,463

-6,403

2,283

1,110

-10,909

749

9,279

07/31/13

13,861

5,047

3,980

-6,469

2,298

8,065

-10,919

746

16,608

08/01/13

13,966

5,159

4,533

-6,638

2,331

8,288

-11,048

738

17,329

08/02/13

14,002

5,170

10,587

-6,685

2,332

8,068

-23,256

734

10,952

08/05/13

14,565

5,082

10,838

-6,598

2,322

8,175

-23,081

732

12,034

08/06/13

14,283

5,052

10,753

1,876

2,642

8,205

-22,847

741

20,705

08/07/13

14,389

5,424

10,709

1,858

2,626

8,066

-15,986

735

27,822

08/08/13

14,565

5,416

10,769

1,874

3,734

7,834

-16,261

732

28,663

08/09/13

14,670

5,486

11,358

1,863

4,438

8,050

-16,244

732

30,354

08/12/13

15,376

5,418

12,593

1,903

2,460

8,181

-16,289

734

30,375

08/13/13

15,890

5,427

12,608

1,890

2,856

8,204

11,004

734

671

59,283

08/14/13

16,125

5,381

12,427

1,882

2,830

8,141

10,961

745

663

59,156

08/15/13

16,802

5,432

12,551

1,900

3,384

7,965

10,949

745

2,205

61,933

08/16/13

17,101

5,413

12,668

1,922

3,311

7,900

10,942

728

2,197

62,183

08/19/13

17,179

5,368

12,562

1,946

3,261

7,650

10,846

726

2,189

61,726

08/20/13

17,016

5,499

12,659

1,974

3,352

7,739

10,909

721

2,219

62,088

08/21/13

16,819

5,449

12,895

1,944

3,340

7,639

10,887

712

2,197

61,882

08/22/13

17,238

5,537

19,597

1,970

3,375

11,563

10,988

722

2,259

73,250

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

-8,657

4,940

1,768

11,865

731

33,429

Page: 35

Allocation By Sector (Cont.)


Date
08/23/13

18,427

5,530

Consumer
Non
Cyclicals
19,619

08/26/13

18,513

5,508

19,551

1,939

3,345

8,998

12,358

720

2,309

73,240

08/27/13

17,552

5,527

20,213

1,915

3,957

8,799

12,162

706

2,473

73,304

08/28/13

17,715

5,557

20,222

1,922

3,950

8,635

13,066

687

2,505

74,258

08/29/13

17,952

5,700

20,558

1,940

3,956

8,881

13,127

687

2,556

75,358

08/30/13

17,460

5,530

20,732

1,930

3,865

8,709

13,022

708

2,509

74,465

09/02/13

17,460

5,530

20,732

1,930

3,865

8,709

13,022

708

2,509

74,465

09/03/13

21,726

5,687

21,171

1,932

3,878

9,569

13,009

711

2,550

80,234

09/04/13

22,567

5,788

21,199

1,925

3,865

9,754

13,055

714

2,633

81,499

09/05/13

23,168

6,011

21,353

1,976

3,829

10,031

13,148

706

80,222

09/06/13

22,658

6,009

21,423

1,973

3,860

9,612

13,154

713

79,401

09/09/13

23,307

6,137

21,386

2,016

3,900

9,635

13,403

724

80,508

09/10/13

29,141

6,254

21,684

2,076

3,941

9,702

13,586

735

87,119

09/11/13

30,362

6,218

21,511

2,052

4,182

10,005

13,309

732

88,371

09/12/13

28,897

6,187

21,626

2,041

4,230

10,412

13,414

720

87,527

09/13/13

30,172

6,194

21,973

2,032

4,292

10,384

13,412

715

89,175

09/16/13

33,922

6,197

22,206

1,971

4,311

10,400

13,326

729

93,062

09/17/13

45,145

6,220

22,751

2,006

4,353

81,244

13,552

744

176,016

09/18/13

41,162

6,266

22,790

2,054

4,491

96,783

18,493

760

192,799

09/19/13

40,888

5,662

22,791

2,121

4,441

96,295

18,491

754

191,443

09/20/13

41,711

5,594

22,665

2,075

4,455

95,442

18,355

745

191,041

09/23/13

46,834

5,623

22,426

2,040

4,460

94,446

47,501

754

224,086

09/24/13

46,750

8,701

22,666

2,060

4,459

95,016

47,644

765

228,062

09/25/13

51,000

8,391

22,618

2,045

4,504

93,485

48,026

756

230,824

09/26/13

50,671

8,406

22,561

2,091

4,478

104,171

48,720

755

241,853

09/27/13

55,799

8,359

22,422

2,087

4,394

100,757

48,012

760

242,590

09/30/13

54,711

8,432

22,924

2,088

4,368

20,821

48,349

760

162,453

10/01/13

59,596

8,646

23,095

2,111

4,465

21,046

48,803

759

168,521

10/02/13

60,310

8,691

23,110

2,092

4,452

20,900

48,117

759

168,431

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

1,974

3,380

11,508

12,424

724

2,307

75,892

Page: 36

Allocation By Sector (Cont.)


Date
10/03/13

60,323

8,612

Consumer
Non
Cyclicals
22,898

10/04/13

64,849

8,651

23,182

2,065

4,420

23,115

53,839

740

180,860

10/07/13

67,836

8,521

22,846

2,049

4,436

29,039

52,994

739

188,460

10/08/13

75,357

8,424

38,437

2,026

4,412

29,371

52,069

734

210,830

10/09/13

78,232

8,356

38,769

2,027

4,445

29,322

51,788

734

213,674

10/10/13

78,949

8,494

40,179

2,004

4,560

30,037

53,129

743

218,095

10/11/13

80,273

8,544

40,658

1,980

4,674

30,150

61,840

744

228,863

10/14/13

80,433

8,611

40,821

1,972

4,717

30,110

62,595

743

230,002

10/15/13

79,055

8,553

40,125

1,975

4,627

29,854

61,861

739

226,788

10/16/13

80,013

8,568

41,112

1,957

4,683

30,010

61,984

744

229,070

10/17/13

77,938

8,566

41,634

1,948

4,728

30,356

62,308

763

228,241

10/18/13

10,440

80,511

8,893

41,514

2,030

4,786

37,391

62,370

772

26,640

275,347

10/21/13

10,400

79,297

8,859

41,055

2,016

4,712

37,699

61,980

781

26,695

273,494

10/22/13

10,390

78,367

8,943

42,077

2,029

4,753

37,815

62,197

789

27,095

274,454

10/23/13

10,300

78,114

8,819

40,920

2,023

4,827

38,040

61,130

776

26,755

271,704

10/24/13

12,000

98,179

8,867

63,523

2,025

4,825

38,442

45,994

785

27,000

301,639

10/25/13

12,290

92,551

4,505

57,663

2,034

4,869

38,948

12,538

789

27,365

253,552

10/28/13

12,220

92,613

4,463

55,366

2,024

5,023

38,652

12,664

793

27,510

251,328

10/29/13

12,010

97,593

4,473

55,956

1,984

5,102

39,128

13,318

798

27,960

258,322

10/30/13

12,370

97,252

4,397

54,524

1,945

5,070

38,733

13,185

795

27,525

255,796

10/31/13

12,830

96,714

4,388

55,432

1,933

5,008

39,907

13,398

787

27,230

257,627

11/01/13

12,810

96,733

4,313

55,033

1,936

4,943

40,455

13,270

786

230,279

11/04/13

13,150

98,116

4,361

53,408

1,934

4,990

41,477

13,592

789

231,815

11/05/13

98,513

27,821

1,936

388

17,437

-2,291

143,803

11/06/13

98,493

27,944

1,965

392

17,903

-2,249

144,448

11/07/13

97,751

27,322

1,946

393

17,619

-2,119

142,913

11/08/13

99,811

29,438

1,930

398

17,587

-2,126

147,039

11/11/13

100,582

28,762

1,937

403

17,968

-2,147

147,505

11/12/13

100,836

28,963

1,897

422

18,089

-2,218

147,989

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

2,090

4,403

20,823

53,332

747

173,228

Page: 37

Allocation By Sector (Cont.)


Date
11/13/13

104,276

Consumer
Non
Cyclicals
29,136

11/14/13

103,214

29,914

1,909

420

18,142

-2,353

151,246

11/15/13

104,175

29,611

1,939

432

18,189

-2,424

151,922

11/18/13

102,336

28,765

1,908

424

18,113

-2,447

149,101

11/19/13

99,199

29,052

1,800

426

18,385

-2,467

146,394

11/20/13

98,218

29,825

1,812

428

18,825

-2,395

146,712

11/21/13

98,881

30,363

1,822

435

19,135

-2,420

148,215

11/22/13

98,496

30,539

1,838

436

18,762

-2,490

147,580

11/25/13

98,652

31,133

1,840

439

18,993

-2,456

148,599

11/26/13

99,312

32,232

1,836

435

18,944

-2,547

150,211

11/27/13

100,384

33,412

1,844

438

18,815

-2,527

152,366

11/28/13

100,384

33,412

1,844

438

18,815

-2,527

152,366

11/29/13

101,025

33,059

1,845

436

18,777

-2,498

152,645

12/02/13

67,100

32,132

1,851

450

18,542

18,178

138,252

12/03/13

65,920

4,195

1,833

441

2,708

18,103

93,200

12/04/13

67,007

7,778

4,098

1,815

444

2,694

18,486

102,320

12/05/13

66,566

7,844

4,034

1,787

442

2,691

28,107

111,470

12/06/13

65,282

7,912

4,012

2,404

5,128

2,684

28,384

115,806

12/09/13

698

66,482

7,873

15,356

1,840

9,839

29,755

45,362

3,910

181,115

12/10/13

696

65,374

7,761

20,470

2,341

9,617

30,603

44,850

11,411

193,122

12/11/13

667

75,864

7,625

23,759

2,321

22,425

29,999

44,358

45,597

252,616

12/12/13

667

75,724

7,514

27,185

5,259

22,427

30,140

53,951

45,128

267,995

12/13/13

4,047

79,879

7,552

37,092

7,724

22,242

30,740

53,327

45,239

287,842

12/16/13

4,125

79,606

7,610

37,671

7,631

22,426

31,277

53,582

46,336

290,263

12/17/13

4,099

79,631

7,550

44,145

7,552

22,344

39,629

53,190

45,931

304,072

12/18/13

4,082

81,822

7,798

66,343

7,433

22,484

52,070

53,300

63,756

359,089

12/19/13

4,005

82,169

7,570

65,809

7,527

22,130

52,069

52,805

63,089

357,171

12/20/13

4,047

83,042

7,630

68,751

7,695

23,161

52,742

53,505

65,022

365,594

12/23/13

4,154

83,490

7,737

69,457

7,661

23,276

52,927

53,290

66,695

368,688

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

1,914

421

18,123

-2,269

151,602

Page: 38

Allocation By Sector (Cont.)


Date
12/24/13

4,170

84,379

7,709

Consumer
Non
Cyclicals
70,367

12/26/13

4,131

84,077

7,721

70,030

7,612

23,061

52,784

54,322

6,871

310,609

12/27/13

4,144

59,814

7,742

69,661

7,701

22,880

19,796

54,204

245,944

12/30/13

2,724

53,548

7,807

51,447

7,450

22,787

35,306

54,167

235,236

12/31/13

2,758

53,819

7,802

56,441

7,309

22,321

35,741

54,413

240,604

01/02/14

2,683

52,711

7,656

56,396

7,155

22,065

36,064

53,979

238,711

01/03/14

2,657

53,297

7,609

57,083

7,203

22,108

36,059

53,626

239,643

01/06/14

2,715

53,232

7,801

57,284

7,111

21,828

36,196

52,713

238,882

01/07/14

53,363

7,804

35,491

7,106

22,495

37,418

53,118

216,795

01/08/14

53,819

27,704

7,269

22,410

38,621

52,454

202,277

01/09/14

53,428

28,084

7,294

22,716

36,045

147,567

01/10/14

55,355

28,933

7,274

23,178

36,625

151,364

01/13/14

54,038

45,494

7,144

23,096

37,527

167,298

01/14/14

53,791

27,487

45,694

7,227

22,649

38,435

195,283

01/15/14

54,148

27,986

45,698

7,238

23,019

39,486

197,574

01/16/14

53,844

28,577

46,094

7,401

22,622

39,616

198,153

01/17/14

52,852

28,501

46,010

7,353

22,442

39,036

196,195

01/20/14

52,852

28,501

46,010

7,353

22,442

39,036

196,195

01/21/14

54,452

66,537

45,971

7,640

44,023

29,939

38,750

25,254

312,566

01/22/14

54,420

69,637

46,377

7,754

55,825

60,549

38,474

50,793

383,829

01/23/14

50,666

68,593

50,428

7,507

63,720

52,318

59,754

40,635

49,311

442,932

01/24/14

64,270

65,014

53,456

7,213

73,076

55,382

57,732

47,390

423,533

01/27/14

64,784

67,326

55,648

7,046

74,496

59,152

57,704

50,357

436,514

01/28/14

65,325

52,798

56,269

7,194

75,246

60,298

58,039

50,783

425,952

01/29/14

65,770

30,371

55,814

6,965

74,611

68,076

57,025

55,108

413,740

01/30/14

65,772

30,578

57,006

6,956

85,718

69,668

41,690

57,304

71,836

12,767

499,295

01/31/14

65,348

30,371

56,232

6,875

83,902

68,392

41,894

57,671

72,519

25,049

508,253

02/03/14

62,720

29,297

55,500

6,649

82,326

43,865

39,716

55,956

70,153

446,182

02/04/14

62,997

29,401

55,004

6,730

82,255

44,565

40,029

56,082

70,375

447,438

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

7,733

23,491

52,991

53,843

30,161

334,844

Page: 39

Allocation By Sector (Cont.)


Date
02/05/14

62,372

30,102

Consumer
Non
Cyclicals
54,883

02/06/14

64,570

30,613

55,871

6,912

82,592

44,884

39,325

56,351

70,502

451,619

02/07/14

68,961

30,743

56,471

7,115

83,242

45,325

40,678

57,436

71,808

461,780

02/10/14

67,305

31,540

59,781

7,151

83,802

45,522

41,102

57,167

71,899

465,270

02/11/14

67,876

30,960

76,516

7,188

85,116

46,098

40,810

57,896

72,479

484,938

02/12/14

66,507

31,618

76,732

7,269

84,581

46,356

40,508

58,291

72,903

484,764

02/13/14

80,768

31,055

77,036

7,323

85,668

46,773

40,018

58,669

72,930

500,239

02/14/14

80,492

30,838

76,513

7,295

85,927

46,479

40,392

59,091

73,081

500,108

02/17/14

80,492

30,838

76,513

7,295

85,927

46,479

40,392

59,091

73,081

500,108

02/18/14

82,219

31,297

78,103

7,514

87,036

47,166

40,073

59,409

73,157

505,974

02/19/14

81,976

30,830

78,144

7,608

85,998

46,454

39,050

58,822

72,932

501,815

02/20/14

83,123

30,864

78,398

7,650

86,467

46,761

38,500

59,655

73,088

504,507

02/21/14

83,630

30,795

78,436

7,617

86,558

46,822

37,576

59,579

73,275

504,287

02/24/14

83,788

31,219

78,766

7,948

86,583

47,301

37,174

60,143

72,939

505,862

02/25/14

83,968

33,315

78,842

7,831

86,082

46,871

37,604

59,606

72,810

506,929

02/26/14

3,370

14,130

17,500

02/27/14

958

14,107

15,065

02/28/14

958

2,528

3,486

03/03/14

958

2,540

3,498

03/04/14

958

958

03/05/14

958

958

03/06/14

958

958

03/07/14

958

958

03/10/14

958

958

03/11/14

958

958

03/12/14

18,234

4,142

4,009

8,837

35,222

03/13/14

20,551

4,133

11,694

12,352

3,434

52,165

03/14/14

20,606

4,184

11,792

12,234

5,096

53,911

03/17/14

20,939

25,164

38,702

11,743

12,568

12,217

121,334

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

6,683

82,343

44,258

38,984

56,071

69,620

445,316

Page: 40

Allocation By Sector (Cont.)


Date
03/18/14

21,357

25,718

Consumer
Non
Cyclicals
39,861

03/19/14

21,093

25,492

39,460

11,752

12,596

12,279

122,671

03/20/14

20,866

25,539

38,804

11,936

12,556

12,495

122,197

03/21/14

20,514

25,505

37,589

11,903

31,202

12,345

139,060

03/24/14

25,026

25,404

36,578

11,876

29,564

12,190

140,639

03/25/14

26,445

25,350

69,947

11,857

29,861

12,372

175,832

03/26/14

26,913

25,556

69,744

11,720

29,430

2,206

15,678

181,246

03/27/14

28,458

25,691

70,529

19,844

20,359

70,765

14,352

19,168

269,166

03/28/14

29,207

30,027

72,520

20,082

30,771

70,325

28,157

19,421

300,509

03/31/14

31,215

30,133

134,082

34,066

31,806

70,847

39,952

19,902

392,003

04/01/14

61,667

30,677

138,637

34,508

32,145

72,242

40,097

20,290

430,263

04/02/14

61,056

30,547

139,189

35,201

32,300

72,773

40,469

20,492

432,027

04/03/14

62,347

30,200

134,449

35,896

32,115

72,714

39,911

20,408

428,040

04/04/14

59,983

29,609

127,584

35,318

31,016

72,144

38,472

19,700

413,827

04/07/14

73,207

32,584

125,670

34,653

34,649

83,621

60,593

19,026

464,004

04/08/14

75,403

32,940

126,245

35,520

34,782

85,694

60,128

19,270

469,982

04/09/14

85,054

33,534

130,916

35,442

35,672

85,978

84,072

19,899

510,567

04/10/14

81,064

32,972

121,792

35,302

33,320

83,538

103,009

18,638

509,635

04/11/14

79,223

33,201

118,364

35,302

32,144

83,577

101,872

18,126

501,809

04/14/14

78,711

33,399

116,436

35,557

32,854

84,033

91,815

18,563

491,367

04/15/14

78,701

34,222

121,587

51,492

33,732

85,167

103,147

18,936

526,985

04/16/14

79,492

34,461

128,215

52,194

34,668

87,103

100,576

19,514

536,225

04/17/14

80,041

34,438

128,416

53,521

34,723

86,057

100,313

19,595

537,105

04/18/14

80,041

34,438

128,416

53,521

34,723

86,057

100,313

19,595

537,105

04/21/14

104,914

34,200

130,654

53,975

34,688

86,533

70,198

16,065

531,227

04/22/14

105,082

34,263

100,200

62,661

35,366

87,492

70,497

12,462

508,023

04/23/14

103,788

33,489

99,053

63,081

35,539

87,100

69,801

12,392

504,244

04/24/14

958

9,251

10,208

04/25/14

958

19,479

20,437

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

11,859

12,800

12,483

124,079

Page: 41

Allocation By Sector (Cont.)


Date
04/28/14

4,515

Consumer
Non
Cyclicals
0

04/29/14

958

21,583

22,540

04/30/14

958

21,188

22,146

05/01/14

958

22,171

23,129

05/02/14

958

19,169

20,127

05/05/14

958

8,634

9,592

05/06/14

958

3,978

4,936

05/07/14

50,449

9,155

29,976

2,944

38,107

7,464

138,094

05/08/14

10,578

65,441

32,175

40,672

2,919

37,888

14,942

204,616

05/09/14

10,690

69,452

32,803

41,189

2,984

43,329

22,538

222,985

05/12/14

10,783

91,793

33,516

41,847

3,053

44,020

5,613

230,625

05/13/14

10,751

90,908

32,834

42,161

3,027

44,196

5,861

229,738

05/14/14

10,816

88,754

31,952

41,796

2,964

27,274

547

204,102

05/15/14

16,000

89,823

45,432

42,628

5,759

8,740

82,270

78,820

369,472

05/16/14

16,152

92,350

46,292

41,931

5,772

8,785

96,628

37,653

345,561

05/19/14

16,262

109,696

45,700

73,574

5,818

24,192

104,910

380,154

05/20/14

16,296

109,153

45,231

86,171

5,765

26,513

63,245

352,373

05/21/14

33,080

137,292

48,831

101,987

5,795

26,880

50,152

404,018

05/22/14

38,396

147,801

49,433

102,139

5,842

27,071

50,387

421,069

05/23/14

38,821

154,232

49,765

101,398

5,841

27,569

50,750

946

429,322

05/26/14

38,821

154,232

49,765

101,398

5,841

27,569

50,750

946

429,322

05/27/14

38,699

155,670

51,803

103,617

5,833

27,977

51,064

21,851

456,515

05/28/14

38,903

156,701

50,397

105,901

5,850

27,922

50,738

26,847

463,259

05/29/14

39,438

158,732

48,580

107,170

5,818

28,007

50,618

26,536

464,898

05/30/14

39,131

122,620

56,240

105,830

5,793

41,747

50,623

36,196

458,180

06/02/14

39,379

122,354

56,631

106,045

5,734

51,848

50,638

36,745

469,375

06/03/14

39,257

119,599

57,471

104,742

11,471

52,496

50,191

36,965

472,192

06/04/14

39,351

117,408

58,890

103,677

11,628

52,898

50,313

36,569

470,734

06/05/14

38,923

129,858

59,759

105,165

11,740

57,194

51,068

42,272

495,979

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

19,816

24,331

Page: 42

Allocation By Sector (Cont.)


Date
06/06/14

38,907

131,044

58,231

Consumer
Non
Cyclicals
0

06/09/14

38,876

132,108

57,630

104,729

11,691

30,748

51,185

48,244

475,210

06/10/14

39,280

132,977

57,051

101,946

11,594

30,977

50,910

48,539

473,275

06/11/14

38,986

132,161

57,066

102,834

11,567

-3,837

50,562

49,193

438,531

06/12/14

39,009

130,608

55,835

104,809

11,520

-3,815

51,333

50,077

439,376

06/13/14

38,891

131,666

60,084

104,488

11,565

-3,819

51,181

49,782

443,838

06/16/14

38,856

129,079

59,835

104,650

11,496

-3,832

51,243

49,095

440,421

06/17/14

38,821

129,288

61,229

106,446

11,558

-3,866

51,575

48,015

443,065

06/18/14

38,895

131,422

62,195

109,031

11,617

-3,902

51,696

48,710

449,665

06/19/14

38,828

126,553

58,978

110,347

11,623

-410

51,843

48,541

446,304

06/20/14

39,359

127,036

58,737

110,522

11,547

-468

51,862

48,067

446,662

06/23/14

39,583

128,452

58,892

110,820

11,476

7,156

51,729

48,402

456,510

06/24/14

39,339

124,901

57,443

108,162

11,390

-3,856

51,081

49,827

438,289

06/25/14

38,742

126,105

59,064

78,052

11,395

-3,887

55,335

48,575

413,381

06/26/14

38,710

126,144

59,134

76,419

14,176

17,428

55,817

48,812

436,641

06/27/14

38,070

125,816

58,511

75,542

17,066

41,839

56,289

47,864

460,996

06/30/14

38,376

132,243

59,165

73,246

17,386

44,930

56,346

59,107

480,799

07/01/14

38,718

133,931

58,721

73,568

17,736

44,936

57,149

57,159

481,919

07/02/14

38,809

133,208

58,612

74,313

20,467

53,319

56,955

57,963

493,647

07/03/14

39,170

134,278

59,243

74,562

20,625

54,310

57,275

56,947

496,410

07/04/14

39,170

134,278

59,243

74,562

20,625

54,310

57,275

56,947

496,410

07/07/14

38,648

131,827

57,802

73,495

20,471

52,989

57,214

59,699

492,144

07/08/14

38,388

126,553

59,664

74,640

20,420

53,508

56,777

61,816

491,767

07/09/14

38,836

128,060

87,532

74,807

20,487

52,619

56,722

61,647

520,710

07/10/14

38,707

128,414

68,676

79,230

20,613

51,535

56,482

63,595

507,251

07/11/14

38,970

129,427

68,191

85,014

20,963

52,319

55,957

63,849

514,689

07/14/14

38,903

129,532

68,551

92,040

20,912

42,040

55,912

62,875

510,765

07/15/14

38,699

127,474

66,936

3,434

105,666

20,998

33,011

55,642

64,780

516,640

07/16/14

39,084

127,565

68,365

6,131

105,730

21,143

25,929

55,536

41,684

491,168

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

104,579

11,776

30,509

51,220

49,455

475,721

Page: 43

Allocation By Sector (Cont.)


Date
07/17/14

39,115

126,088

68,241

Consumer
Non
Cyclicals
8,895

07/18/14

39,705

129,580

69,136

9,008

161,628

49,668

12,420

58,886

3,889

533,919

07/21/14

39,779

130,888

69,111

8,952

160,400

49,751

12,221

62,699

3,937

537,738

07/22/14

40,145

131,417

69,322

9,233

161,847

49,918

22,314

63,856

8,925

3,835

560,813

07/23/14

40,282

130,514

69,633

9,374

163,080

50,257

22,005

67,930

8,934

3,818

565,827

07/24/14

40,251

136,097

68,539

9,402

163,269

50,431

24,868

70,645

8,957

3,838

576,297

07/25/14

36,009

135,046

68,638

9,121

165,251

49,794

26,355

75,201

8,854

3,949

578,220

07/28/14

23,794

134,447

68,452

9,205

164,143

49,774

42,759

74,497

8,960

576,032

07/29/14

23,499

133,793

68,899

9,402

165,275

48,965

45,665

74,171

8,860

578,529

07/30/14

23,475

134,442

73,584

9,149

166,155

48,754

47,788

75,208

17,234

595,789

07/31/14

23,056

131,329

72,121

8,895

170,236

48,737

48,478

73,263

16,953

19,320

612,390

08/01/14

23,121

129,266

75,794

9,008

171,155

49,109

49,965

73,213

18,682

599,314

08/04/14

23,575

129,387

81,877

9,092

174,069

49,463

50,818

73,763

18,592

610,637

08/05/14

23,297

128,695

92,448

9,318

170,185

49,732

50,540

73,767

18,283

616,265

08/06/14

23,651

127,673

67,744

9,346

173,065

49,979

50,412

73,960

18,148

593,978

08/07/14

23,421

128,048

68,017

8,924

171,043

50,063

49,789

73,905

18,354

591,563

08/08/14

23,516

134,113

68,601

8,924

173,618

50,760

60,359

74,983

18,760

8,202

621,836

08/11/14

23,497

134,145

69,422

9,402

172,573

51,443

64,445

52,754

18,798

8,353

604,833

08/12/14

23,629

132,623

67,880

9,487

170,950

50,921

65,203

52,215

18,805

8,255

599,967

08/13/14

23,837

133,883

68,489

9,487

175,172

51,609

64,345

52,784

18,908

8,430

606,945

08/14/14

23,824

134,520

69,086

9,402

176,264

51,973

64,601

52,825

19,024

8,505

610,025

08/15/14

24,000

134,765

68,688

9,458

176,517

52,167

64,464

52,512

19,069

8,485

610,126

08/18/14

17,674

138,182

71,398

10,162

177,763

51,970

59,405

53,008

19,004

8,767

607,334

08/19/14

17,840

140,089

72,877

10,556

173,404

51,794

59,346

53,210

19,249

8,876

607,242

08/20/14

11,217

139,990

71,274

10,444

173,083

51,952

59,029

53,639

19,281

8,870

598,778

08/21/14

11,230

141,290

71,224

10,247

172,740

52,093

59,340

53,903

19,359

8,934

600,360

08/22/14

11,214

139,932

71,410

11,007

173,260

52,002

59,567

53,921

19,281

13,439

605,034

Average

5,493

42,339

15,210

19,663

18,674

12,767

3,507

17,258

2,781

24,088

911

7,264

169,955

PortfolioAnalyst

Basic Communic
Materials
ations

Consumer
Cyclicals

Energy

Financials

Financials

Industrials

Industrials Technology

Utilities Unclassifie
d

Total

107,796

21,002

-5,520

54,308

15,395

435,319

Page: 44

Time Period Performance Statistics

Date

U1078169

08/01/12

-1.19%

08/02/12

-1.31%

08/03/12

Key Statistics
Beginning NAV:

41,140.88

2.19%

Ending NAV:

613,497.63

08/06/12

0.47%

Cumulative Return:

38.49%

08/07/12

1.04%

08/08/12

-0.17%

5 Day Return:

2.66%

(08/18/14 - 08/22/14)

08/09/12

-0.22%

10 Day Return:

3.69%

(08/11/14 - 08/22/14)

08/10/12

-0.57%

Best Return:

5.30%

(01/02/13)

08/13/12

0.37%

Worst Return:

-4.05%

08/14/12

-0.17%

Deposits/Withdrawals:

512,820.90

08/15/12

-0.12%

08/16/12

0.43%

08/17/12

0.06%

08/20/12

-0.14%

PortfolioAnalyst

(04/10/14)

Page: 45

Time Period Performance Statistics (Cont.)


Date

U1078169

08/21/12

0.80%

08/22/12

0.36%

08/23/12

0.26%

08/24/12

0.17%

08/27/12

0.29%

08/28/12

0.50%

08/29/12

-0.34%

08/30/12

-0.67%

08/31/12

0.78%

09/03/12

0.12%

09/04/12

0.29%

09/05/12

0.17%

09/06/12

0.93%

09/07/12

1.72%

09/10/12

-0.34%

09/11/12

0.28%

09/12/12

0.46%

09/13/12

0.56%

09/14/12

0.81%

09/17/12

0.54%

09/18/12

-1.18%

09/19/12

0.00%

09/20/12

0.16%

09/21/12

0.16%

09/24/12

-0.88%

09/25/12

-1.35%

09/26/12

-0.69%

09/27/12

1.17%

09/28/12

-0.65%

PortfolioAnalyst

Page: 46

Time Period Performance Statistics (Cont.)


Date

U1078169

10/01/12

0.30%

10/02/12

-0.82%

10/03/12

0.65%

10/04/12

0.03%

10/05/12

-0.92%

10/08/12

-0.81%

10/09/12

-0.71%

10/10/12

0.18%

10/11/12

-0.64%

10/12/12

0.34%

10/15/12

-0.58%

10/16/12

0.99%

10/17/12

0.65%

10/18/12

-0.36%

10/19/12

-0.88%

10/22/12

0.22%

10/23/12

1.04%

10/24/12

-0.44%

10/25/12

0.45%

10/26/12

-0.50%

10/29/12

-0.01%

10/30/12

0.00%

10/31/12

0.56%

11/01/12

0.14%

11/02/12

-0.74%

11/05/12

0.82%

11/06/12

0.52%

11/07/12

-2.54%

11/08/12

-0.78%

PortfolioAnalyst

Page: 47

Time Period Performance Statistics (Cont.)


Date

U1078169

11/09/12

-0.88%

11/12/12

-0.58%

11/13/12

-1.07%

11/14/12

-1.84%

11/15/12

-0.76%

11/16/12

2.71%

11/19/12

2.11%

11/20/12

1.00%

11/21/12

1.63%

11/22/12

0.00%

11/23/12

2.44%

11/26/12

-0.97%

11/27/12

0.02%

11/28/12

2.63%

11/29/12

1.29%

11/30/12

-0.60%

12/03/12

-1.00%

12/04/12

0.84%

12/05/12

0.24%

12/06/12

-0.26%

12/07/12

-0.06%

12/10/12

-0.33%

12/11/12

1.46%

12/12/12

-0.71%

12/13/12

-1.31%

12/14/12

-0.45%

12/17/12

1.94%

12/18/12

2.09%

12/19/12

0.08%

PortfolioAnalyst

Page: 48

Time Period Performance Statistics (Cont.)


Date

U1078169

12/20/12

0.85%

12/21/12

-2.59%

12/24/12

-0.81%

12/26/12

-0.93%

12/27/12

-0.23%

12/28/12

-1.22%

12/31/12

2.34%

01/02/13

5.30%

01/03/13

0.41%

01/04/13

0.65%

01/07/13

-0.10%

01/08/13

-1.43%

01/09/13

-0.51%

01/10/13

1.31%

01/11/13

0.41%

01/14/13

0.13%

01/15/13

0.21%

01/16/13

-0.31%

01/17/13

-0.27%

01/18/13

-0.40%

01/21/13

0.00%

01/22/13

0.11%

01/23/13

0.06%

01/24/13

-0.98%

01/25/13

-0.27%

01/28/13

0.14%

01/29/13

0.21%

01/30/13

-0.23%

01/31/13

-0.65%

PortfolioAnalyst

Page: 49

Time Period Performance Statistics (Cont.)


Date

U1078169

02/01/13

-0.17%

02/04/13

-0.49%

02/05/13

0.16%

02/06/13

0.68%

02/07/13

-0.33%

02/08/13

-0.02%

02/11/13

0.46%

02/12/13

-0.39%

02/13/13

-0.24%

02/14/13

-0.28%

02/15/13

0.06%

02/18/13

-0.01%

02/19/13

-0.68%

02/20/13

0.36%

02/21/13

-0.70%

02/22/13

0.48%

02/25/13

-0.25%

02/26/13

-0.15%

02/27/13

0.67%

02/28/13

-0.14%

03/01/13

-0.31%

03/04/13

-0.62%

03/05/13

-0.08%

03/06/13

-0.31%

03/07/13

0.35%

03/08/13

-0.11%

03/11/13

-0.33%

03/12/13

-0.35%

03/13/13

-0.76%

PortfolioAnalyst

Page: 50

Time Period Performance Statistics (Cont.)


Date

U1078169

03/14/13

-0.36%

03/15/13

-1.06%

03/18/13

-0.27%

03/19/13

0.31%

03/20/13

0.79%

03/21/13

0.20%

03/22/13

-0.26%

03/25/13

-1.11%

03/26/13

0.59%

03/27/13

-0.10%

03/28/13

0.45%

03/29/13

0.00%

04/01/13

0.23%

04/02/13

-0.31%

04/03/13

0.49%

04/04/13

0.19%

04/05/13

-0.04%

04/08/13

-0.07%

04/09/13

1.20%

04/10/13

1.94%

04/11/13

-0.23%

04/12/13

0.23%

04/15/13

-2.11%

04/16/13

1.66%

04/17/13

0.21%

04/18/13

-2.58%

04/19/13

0.39%

04/22/13

1.52%

04/23/13

1.32%

PortfolioAnalyst

Page: 51

Time Period Performance Statistics (Cont.)


Date

U1078169

04/24/13

1.07%

04/25/13

0.35%

04/26/13

-0.66%

04/29/13

1.26%

04/30/13

1.32%

05/01/13

-0.90%

05/02/13

0.71%

05/03/13

0.92%

05/06/13

2.26%

05/07/13

0.71%

05/08/13

0.55%

05/09/13

-1.25%

05/10/13

1.07%

05/13/13

1.83%

05/14/13

0.77%

05/15/13

0.34%

05/16/13

-0.98%

05/17/13

1.10%

05/20/13

0.50%

05/21/13

0.03%

05/22/13

-1.54%

05/23/13

-0.52%

05/24/13

0.46%

05/27/13

0.00%

05/28/13

0.95%

05/29/13

0.03%

05/30/13

1.06%

05/31/13

-0.16%

06/03/13

-0.07%

PortfolioAnalyst

Page: 52

Time Period Performance Statistics (Cont.)


Date

U1078169

06/04/13

-0.38%

06/05/13

-0.87%

06/06/13

0.96%

06/07/13

0.09%

06/10/13

0.52%

06/11/13

0.01%

06/12/13

-0.12%

06/13/13

0.10%

06/14/13

0.29%

06/17/13

0.67%

06/18/13

1.10%

06/19/13

-0.88%

06/20/13

-1.71%

06/21/13

-0.85%

06/24/13

-0.41%

06/25/13

1.10%

06/26/13

0.77%

06/27/13

0.15%

06/28/13

-0.32%

07/01/13

0.81%

07/02/13

-0.50%

07/03/13

-0.05%

07/04/13

0.00%

07/05/13

1.08%

07/08/13

0.79%

07/09/13

0.90%

07/10/13

-0.14%

07/11/13

0.94%

07/12/13

-0.03%

PortfolioAnalyst

Page: 53

Time Period Performance Statistics (Cont.)


Date

U1078169

07/15/13

-0.42%

07/16/13

-0.71%

07/17/13

0.29%

07/18/13

0.20%

07/19/13

-0.55%

07/22/13

0.07%

07/23/13

-0.24%

07/24/13

0.04%

07/25/13

0.30%

07/26/13

-0.27%

07/29/13

-0.23%

07/30/13

0.17%

07/31/13

0.51%

08/01/13

0.80%

08/02/13

-0.23%

08/05/13

1.10%

08/06/13

-0.04%

08/07/13

-0.07%

08/08/13

-0.26%

08/09/13

0.35%

08/12/13

0.05%

08/13/13

-0.18%

08/14/13

-0.25%

08/15/13

-1.23%

08/16/13

0.25%

08/19/13

-0.54%

08/20/13

0.43%

08/21/13

-0.81%

08/22/13

1.26%

PortfolioAnalyst

Page: 54

Time Period Performance Statistics (Cont.)


Date

U1078169

08/23/13

0.47%

08/26/13

-0.18%

08/27/13

-2.15%

08/28/13

0.12%

08/29/13

1.09%

08/30/13

-1.49%

09/02/13

-0.02%

09/03/13

1.14%

09/04/13

0.53%

09/05/13

-0.18%

09/06/13

0.15%

09/09/13

0.71%

09/10/13

0.45%

09/11/13

0.48%

09/12/13

0.49%

09/13/13

0.08%

09/16/13

0.08%

09/17/13

0.33%

09/18/13

0.43%

09/19/13

-0.17%

09/20/13

-0.41%

09/23/13

-0.31%

09/24/13

0.28%

09/25/13

-0.35%

09/26/13

0.23%

09/27/13

-0.83%

09/30/13

-0.97%

10/01/13

0.60%

10/02/13

0.03%

PortfolioAnalyst

Page: 55

Time Period Performance Statistics (Cont.)


Date

U1078169

10/03/13

-0.26%

10/04/13

0.02%

10/07/13

-0.59%

10/08/13

-0.72%

10/09/13

-0.17%

10/10/13

1.20%

10/11/13

0.46%

10/14/13

0.27%

10/15/13

-0.29%

10/16/13

0.70%

10/17/13

0.18%

10/18/13

0.74%

10/21/13

-0.42%

10/22/13

0.37%

10/23/13

-0.62%

10/24/13

0.09%

10/25/13

-0.22%

10/28/13

-0.51%

10/29/13

1.63%

10/30/13

-0.57%

10/31/13

0.45%

11/01/13

0.03%

11/04/13

0.30%

11/05/13

0.04%

11/06/13

0.16%

11/07/13

-1.25%

11/08/13

0.78%

11/11/13

0.12%

11/12/13

0.12%

PortfolioAnalyst

Page: 56

Time Period Performance Statistics (Cont.)


Date

U1078169

11/13/13

0.77%

11/14/13

-0.09%

11/15/13

0.16%

11/18/13

-0.54%

11/19/13

-0.50%

11/20/13

-0.02%

11/21/13

0.33%

11/22/13

-0.06%

11/25/13

0.17%

11/26/13

0.36%

11/27/13

0.43%

11/28/13

0.02%

11/29/13

0.04%

12/02/13

-0.87%

12/03/13

-0.28%

12/04/13

0.26%

12/05/13

-0.10%

12/06/13

0.30%

12/09/13

0.34%

12/10/13

-0.28%

12/11/13

-0.80%

12/12/13

-0.21%

12/13/13

-0.08%

12/16/13

0.48%

12/17/13

-0.08%

12/18/13

1.12%

12/19/13

-0.39%

12/20/13

1.59%

12/23/13

0.58%

PortfolioAnalyst

Page: 57

Time Period Performance Statistics (Cont.)


Date

U1078169

12/24/13

0.62%

12/26/13

-0.10%

12/27/13

0.12%

12/30/13

-0.10%

12/31/13

-0.02%

01/02/14

-0.38%

01/03/14

0.14%

01/06/14

-0.13%

01/07/14

0.56%

01/08/14

0.29%

01/09/14

0.12%

01/10/14

0.52%

01/13/14

-0.35%

01/14/14

-0.70%

01/15/14

0.38%

01/16/14

0.11%

01/17/14

-0.39%

01/20/14

0.01%

01/21/14

0.05%

01/22/14

0.62%

01/23/14

-1.46%

01/24/14

-1.88%

01/27/14

0.33%

01/28/14

0.68%

01/29/14

-0.73%

01/30/14

0.77%

01/31/14

-0.67%

02/03/14

-2.74%

02/04/14

0.24%

PortfolioAnalyst

Page: 58

Time Period Performance Statistics (Cont.)


Date

U1078169

02/05/14

-0.41%

02/06/14

1.25%

02/07/14

1.97%

02/10/14

-0.08%

02/11/14

0.65%

02/12/14

-0.05%

02/13/14

0.39%

02/14/14

-0.02%

02/17/14

0.00%

02/18/14

1.17%

02/19/14

-0.78%

02/20/14

0.50%

02/21/14

-0.04%

02/24/14

0.29%

02/25/14

0.20%

02/26/14

-0.91%

02/27/14

0.01%

02/28/14

0.02%

03/03/14

-0.01%

03/04/14

0.01%

03/05/14

0.00%

03/06/14

0.03%

03/07/14

0.00%

03/10/14

0.00%

03/11/14

0.00%

03/12/14

0.05%

03/13/14

-0.15%

03/14/14

0.01%

03/17/14

0.10%

PortfolioAnalyst

Page: 59

Time Period Performance Statistics (Cont.)


Date

U1078169

03/18/14

0.50%

03/19/14

-0.26%

03/20/14

-0.09%

03/21/14

-0.25%

03/24/14

-0.76%

03/25/14

0.02%

03/26/14

-0.31%

03/27/14

0.16%

03/28/14

-0.69%

03/31/14

1.72%

04/01/14

1.51%

04/02/14

0.32%

04/03/14

-1.18%

04/04/14

-2.52%

04/07/14

-1.58%

04/08/14

1.11%

04/09/14

3.09%

04/10/14

-4.05%

04/11/14

-1.42%

04/14/14

-0.59%

04/15/14

1.25%

04/16/14

2.55%

04/17/14

0.16%

04/18/14

0.00%

04/21/14

2.32%

04/22/14

0.93%

04/23/14

-0.73%

04/24/14

-1.16%

04/25/14

0.10%

PortfolioAnalyst

Page: 60

Time Period Performance Statistics (Cont.)


Date

U1078169

04/28/14

0.06%

04/29/14

0.00%

04/30/14

-0.06%

05/01/14

0.01%

05/02/14

-0.02%

05/05/14

0.05%

05/06/14

0.08%

05/07/14

0.11%

05/08/14

-0.46%

05/09/14

0.22%

05/12/14

0.74%

05/13/14

-0.14%

05/14/14

-0.58%

05/15/14

0.34%

05/16/14

0.05%

05/19/14

0.19%

05/20/14

-0.42%

05/21/14

0.83%

05/22/14

0.93%

05/23/14

0.26%

05/26/14

0.00%

05/27/14

0.49%

05/28/14

0.38%

05/29/14

0.28%

05/30/14

-0.13%

06/02/14

0.21%

06/03/14

-0.48%

06/04/14

-0.26%

06/05/14

0.35%

PortfolioAnalyst

Page: 61

Time Period Performance Statistics (Cont.)


Date

U1078169

06/06/14

-0.34%

06/09/14

-0.10%

06/10/14

-0.34%

06/11/14

-0.01%

06/12/14

0.16%

06/13/14

0.04%

06/16/14

-0.57%

06/17/14

0.45%

06/18/14

0.86%

06/19/14

-0.53%

06/20/14

-0.04%

06/23/14

0.37%

06/24/14

-1.22%

06/25/14

-0.28%

06/26/14

0.32%

06/27/14

-0.34%

06/30/14

0.04%

07/01/14

0.19%

07/02/14

0.01%

07/03/14

0.46%

07/04/14

0.00%

07/07/14

-0.73%

07/08/14

-0.59%

07/09/14

-0.53%

07/10/14

-3.15%

07/11/14

0.49%

07/14/14

-0.10%

07/15/14

-0.41%

07/16/14

0.34%

PortfolioAnalyst

Page: 62

Time Period Performance Statistics (Cont.)


Date

U1078169

07/17/14

-0.67%

07/18/14

1.05%

07/21/14

0.01%

07/22/14

0.65%

07/23/14

0.12%

07/24/14

0.49%

07/25/14

-0.01%

07/28/14

-0.32%

07/29/14

-0.17%

07/30/14

0.20%

07/31/14

-1.64%

08/01/14

-0.75%

08/04/14

0.89%

08/05/14

-0.50%

08/06/14

0.16%

08/07/14

-0.43%

08/08/14

1.80%

08/11/14

0.64%

08/12/14

-0.84%

08/13/14

0.64%

08/14/14

0.52%

08/15/14

0.04%

08/18/14

1.68%

08/19/14

1.01%

08/20/14

-0.34%

08/21/14

0.28%

08/22/14

0.01%

Average

0.06%

PortfolioAnalyst

Page: 63

Time Period Benchmark Comparison

Date

SPX

QAI

U1078169

08/01/12

-0.30%

0.09%

-1.19%

08/02/12

-0.74%

-0.48%

-1.31%

08/03/12

1.90%

0.61%

2.19%

08/06/12

0.23%

-0.22%

0.47%

08/07/12

0.51%

0.36%

1.04%

08/08/12

0.06%

-0.18%

-0.17%

08/09/12

0.04%

0.29%

-0.22%

08/10/12

0.22%

-0.36%

-0.57%

08/13/12

-0.13%

-0.05%

0.37%

08/14/12

-0.01%

0.16%

-0.17%

08/15/12

0.11%

-0.14%

-0.12%

08/16/12

0.71%

-0.18%

0.43%

08/17/12

0.19%

0.18%

0.06%

08/20/12

0.00%

-0.11%

-0.14%

PortfolioAnalyst

Page: 64

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

08/21/12

-0.35%

0.47%

0.80%

08/22/12

0.02%

-0.11%

0.36%

08/23/12

-0.81%

-0.11%

0.26%

08/24/12

0.65%

0.04%

0.17%

08/27/12

-0.05%

0.39%

0.29%

08/28/12

-0.08%

-0.07%

0.50%

08/29/12

0.08%

-0.07%

-0.34%

08/30/12

-0.78%

-0.14%

-0.67%

08/31/12

0.51%

0.32%

0.78%

09/03/12

0.00%

0.00%

0.12%

09/04/12

-0.12%

-0.11%

0.29%

09/05/12

-0.11%

-0.07%

0.17%

09/06/12

2.04%

0.25%

0.93%

09/07/12

0.40%

0.25%

1.72%

09/10/12

-0.61%

-0.11%

-0.34%

09/11/12

0.31%

0.11%

0.28%

09/12/12

0.21%

-0.11%

0.46%

09/13/12

1.63%

0.32%

0.56%

09/14/12

0.40%

-0.18%

0.81%

09/17/12

-0.31%

-0.07%

0.54%

09/18/12

-0.13%

0.18%

-1.18%

09/19/12

0.12%

0.18%

0.00%

09/20/12

-0.05%

-0.14%

0.16%

09/21/12

-0.01%

0.25%

0.16%

09/24/12

-0.22%

-0.11%

-0.88%

09/25/12

-1.05%

-0.14%

-1.35%

09/26/12

-0.57%

0.04%

-0.69%

09/27/12

0.96%

0.11%

1.17%

09/28/12

-0.45%

-0.18%

-0.65%

PortfolioAnalyst

Page: 65

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

10/01/12

0.27%

0.21%

0.30%

10/02/12

0.09%

-0.18%

-0.82%

10/03/12

0.36%

0.21%

0.65%

10/04/12

0.72%

-0.18%

0.03%

10/05/12

-0.03%

0.00%

-0.92%

10/08/12

-0.35%

0.18%

-0.81%

10/09/12

-0.99%

-0.14%

-0.71%

10/10/12

-0.62%

-0.04%

0.18%

10/11/12

0.02%

0.07%

-0.64%

10/12/12

-0.30%

0.00%

0.34%

10/15/12

0.81%

0.11%

-0.58%

10/16/12

1.03%

0.14%

0.99%

10/17/12

0.41%

-0.04%

0.65%

10/18/12

-0.24%

-0.04%

-0.36%

10/19/12

-1.66%

-0.28%

-0.88%

10/22/12

0.04%

-0.04%

0.22%

10/23/12

-1.44%

-0.07%

1.04%

10/24/12

-0.31%

-0.07%

-0.44%

10/25/12

0.30%

-0.07%

0.45%

10/26/12

-0.07%

0.28%

-0.50%

10/29/12

0.00%

0.00%

-0.01%

10/30/12

0.00%

0.00%

0.00%

10/31/12

0.02%

0.07%

0.56%

11/01/12

1.09%

0.25%

0.14%

11/02/12

-0.94%

-0.25%

-0.74%

11/05/12

0.22%

0.10%

0.82%

11/06/12

0.79%

-0.10%

0.52%

11/07/12

-2.37%

-0.18%

-2.54%

11/08/12

-1.22%

-0.18%

-0.78%

PortfolioAnalyst

Page: 66

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

11/09/12

0.17%

-0.04%

-0.88%

11/12/12

0.01%

0.00%

-0.58%

11/13/12

-0.40%

-0.07%

-1.07%

11/14/12

-1.39%

-0.18%

-1.84%

11/15/12

-0.16%

0.26%

-0.76%

11/16/12

0.48%

-0.22%

2.71%

11/19/12

1.99%

0.36%

2.11%

11/20/12

0.07%

-0.21%

1.00%

11/21/12

0.23%

0.07%

1.63%

11/22/12

0.00%

0.00%

0.00%

11/23/12

1.30%

0.04%

2.44%

11/26/12

-0.20%

0.07%

-0.97%

11/27/12

-0.52%

0.18%

0.02%

11/28/12

0.79%

-0.04%

2.63%

11/29/12

0.43%

0.21%

1.29%

11/30/12

0.02%

0.11%

-0.60%

12/03/12

-0.47%

-0.35%

-1.00%

12/04/12

-0.17%

0.11%

0.84%

12/05/12

0.16%

0.11%

0.24%

12/06/12

0.33%

0.04%

-0.26%

12/07/12

0.29%

-0.21%

-0.06%

12/10/12

0.03%

0.14%

-0.33%

12/11/12

0.65%

-0.11%

1.46%

12/12/12

0.04%

-0.21%

-0.71%

12/13/12

-0.63%

-0.11%

-1.31%

12/14/12

-0.41%

-0.04%

-0.45%

12/17/12

1.19%

0.04%

1.94%

12/18/12

1.15%

-0.04%

2.09%

12/19/12

-0.76%

0.43%

0.08%

PortfolioAnalyst

Page: 67

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

12/20/12

0.55%

-0.39%

0.85%

12/21/12

-0.94%

0.28%

-2.59%

12/24/12

-0.24%

-0.28%

-0.81%

12/26/12

-0.48%

-0.04%

-0.93%

12/27/12

-0.12%

0.10%

-0.23%

12/28/12

-1.10%

0.11%

-1.22%

12/31/12

1.69%

-0.04%

2.34%

01/02/13

2.54%

0.58%

5.30%

01/03/13

-0.21%

-0.21%

0.41%

01/04/13

0.49%

0.11%

0.65%

01/07/13

-0.31%

-0.14%

-0.10%

01/08/13

-0.32%

-0.18%

-1.43%

01/09/13

0.27%

0.28%

-0.51%

01/10/13

0.76%

0.00%

1.31%

01/11/13

0.00%

-0.11%

0.41%

01/14/13

-0.09%

0.36%

0.13%

01/15/13

0.11%

-0.29%

0.21%

01/16/13

0.02%

0.04%

-0.31%

01/17/13

0.56%

0.07%

-0.27%

01/18/13

0.34%

0.32%

-0.40%

01/21/13

0.00%

0.00%

0.00%

01/22/13

0.44%

-0.07%

0.11%

01/23/13

0.15%

-0.11%

0.06%

01/24/13

0.00%

-0.11%

-0.98%

01/25/13

0.54%

0.00%

-0.27%

01/28/13

-0.18%

-0.25%

0.14%

01/29/13

0.51%

0.22%

0.21%

01/30/13

-0.39%

-0.21%

-0.23%

01/31/13

-0.26%

0.28%

-0.65%

PortfolioAnalyst

Page: 68

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

02/01/13

1.01%

0.01%

-0.17%

02/04/13

-1.15%

-0.07%

-0.49%

02/05/13

1.04%

-0.07%

0.16%

02/06/13

0.05%

0.00%

0.68%

02/07/13

-0.18%

0.00%

-0.33%

02/08/13

0.57%

0.18%

-0.02%

02/11/13

-0.06%

-0.18%

0.46%

02/12/13

0.16%

0.11%

-0.39%

02/13/13

0.06%

0.04%

-0.24%

02/14/13

0.07%

-0.07%

-0.28%

02/15/13

-0.10%

0.25%

0.06%

02/18/13

0.00%

0.00%

-0.01%

02/19/13

0.73%

-0.11%

-0.68%

02/20/13

-1.24%

-0.32%

0.36%

02/21/13

-0.63%

-0.18%

-0.70%

02/22/13

0.88%

0.22%

0.48%

02/25/13

-1.83%

-0.36%

-0.25%

02/26/13

0.61%

0.25%

-0.15%

02/27/13

1.27%

0.22%

0.67%

02/28/13

-0.09%

0.07%

-0.14%

03/01/13

0.23%

0.07%

-0.31%

03/04/13

0.46%

-0.07%

-0.62%

03/05/13

0.96%

0.39%

-0.08%

03/06/13

0.11%

-0.04%

-0.31%

03/07/13

0.18%

-0.14%

0.35%

03/08/13

0.45%

-0.04%

-0.11%

03/11/13

0.32%

0.29%

-0.33%

03/12/13

-0.24%

0.00%

-0.35%

03/13/13

0.13%

-0.04%

-0.76%

PortfolioAnalyst

Page: 69

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

03/14/13

0.56%

-0.04%

-0.36%

03/15/13

-0.16%

0.25%

-1.06%

03/18/13

-0.55%

-0.39%

-0.27%

03/19/13

-0.24%

-0.11%

0.31%

03/20/13

0.67%

0.14%

0.79%

03/21/13

-0.83%

-0.18%

0.20%

03/22/13

0.72%

0.32%

-0.26%

03/25/13

-0.33%

-0.25%

-1.11%

03/26/13

0.78%

0.43%

0.59%

03/27/13

-0.06%

-0.21%

-0.10%

03/28/13

0.41%

0.35%

0.45%

03/29/13

0.00%

0.00%

0.00%

04/01/13

-0.45%

-0.64%

0.23%

04/02/13

0.52%

0.11%

-0.31%

04/03/13

-1.05%

-0.18%

0.49%

04/04/13

0.40%

0.25%

0.19%

04/05/13

-0.43%

-0.14%

-0.04%

04/08/13

0.63%

0.29%

-0.07%

04/09/13

0.35%

-0.14%

1.20%

04/10/13

1.22%

0.70%

1.94%

04/11/13

0.36%

0.05%

-0.23%

04/12/13

-0.28%

0.32%

0.23%

04/15/13

-2.30%

-0.49%

-2.11%

04/16/13

1.43%

0.00%

1.66%

04/17/13

-1.43%

-0.50%

0.21%

04/18/13

-0.67%

-0.18%

-2.58%

04/19/13

0.88%

0.43%

0.39%

04/22/13

0.47%

0.04%

1.52%

04/23/13

1.04%

0.53%

1.32%

PortfolioAnalyst

Page: 70

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

04/24/13

0.00%

0.00%

1.07%

04/25/13

0.40%

0.18%

0.35%

04/26/13

-0.18%

0.00%

-0.66%

04/29/13

0.72%

0.25%

1.26%

04/30/13

0.25%

0.07%

1.32%

05/01/13

-0.93%

-0.18%

-0.90%

05/02/13

0.94%

0.32%

0.71%

05/03/13

1.05%

-0.11%

0.92%

05/06/13

0.19%

0.32%

2.26%

05/07/13

0.52%

0.04%

0.71%

05/08/13

0.41%

0.18%

0.55%

05/09/13

-0.37%

-0.14%

-1.25%

05/10/13

0.43%

0.04%

1.07%

05/13/13

0.00%

2.66%

1.83%

05/14/13

1.01%

-2.69%

0.77%

05/15/13

0.51%

0.60%

0.34%

05/16/13

-0.50%

-0.49%

-0.98%

05/17/13

1.03%

3.26%

1.10%

05/20/13

-0.07%

-2.20%

0.50%

05/21/13

0.17%

-0.49%

0.03%

05/22/13

-0.83%

-0.56%

-1.54%

05/23/13

-0.29%

-0.21%

-0.52%

05/24/13

-0.06%

-0.14%

0.46%

05/27/13

0.00%

0.00%

0.00%

05/28/13

0.63%

-0.04%

0.95%

05/29/13

-0.70%

-0.28%

0.03%

05/30/13

0.37%

0.28%

1.06%

05/31/13

-1.43%

0.11%

-0.16%

06/03/13

0.59%

-0.70%

-0.07%

PortfolioAnalyst

Page: 71

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

06/04/13

-0.55%

-0.25%

-0.38%

06/05/13

-1.38%

-0.57%

-0.87%

06/06/13

0.85%

0.04%

0.96%

06/07/13

1.28%

0.36%

0.09%

06/10/13

-0.03%

-0.18%

0.52%

06/11/13

-1.02%

-0.43%

0.01%

06/12/13

-0.84%

-0.36%

-0.12%

06/13/13

1.48%

0.43%

0.10%

06/14/13

-0.59%

0.04%

0.29%

06/17/13

0.76%

0.25%

0.67%

06/18/13

0.78%

0.82%

1.10%

06/19/13

-1.39%

1.41%

-0.88%

06/20/13

-2.50%

-4.25%

-1.71%

06/21/13

0.27%

-0.25%

-0.85%

06/24/13

-1.21%

-0.55%

-0.41%

06/25/13

0.95%

0.40%

1.10%

06/26/13

0.96%

0.62%

0.77%

06/27/13

0.62%

0.54%

0.15%

06/28/13

-0.43%

-0.07%

-0.32%

07/01/13

0.54%

0.33%

0.81%

07/02/13

-0.05%

-0.07%

-0.50%

07/03/13

0.08%

0.00%

-0.05%

07/04/13

0.00%

0.00%

0.00%

07/05/13

1.02%

-0.22%

1.08%

07/08/13

0.53%

0.33%

0.79%

07/09/13

0.72%

0.29%

0.90%

07/10/13

0.02%

-0.07%

-0.14%

07/11/13

1.36%

0.86%

0.94%

07/12/13

0.31%

-0.14%

-0.03%

PortfolioAnalyst

Page: 72

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

07/15/13

0.14%

0.39%

-0.42%

07/16/13

-0.37%

-0.03%

-0.71%

07/17/13

0.28%

0.18%

0.29%

07/18/13

0.50%

0.11%

0.20%

07/19/13

0.16%

0.14%

-0.55%

07/22/13

0.20%

0.14%

0.07%

07/23/13

-0.19%

-0.07%

-0.24%

07/24/13

-0.38%

-0.27%

0.04%

07/25/13

0.26%

0.16%

0.30%

07/26/13

0.08%

-0.04%

-0.27%

07/29/13

-0.37%

-0.21%

-0.23%

07/30/13

0.04%

0.04%

0.17%

07/31/13

-0.01%

0.11%

0.51%

08/01/13

1.25%

0.43%

0.80%

08/02/13

0.16%

0.04%

-0.23%

08/05/13

-0.15%

0.00%

1.10%

08/06/13

-0.57%

-0.11%

-0.04%

08/07/13

-0.38%

-0.07%

-0.07%

08/08/13

0.39%

0.25%

-0.26%

08/09/13

-0.36%

0.07%

0.35%

08/12/13

-0.12%

-0.04%

0.05%

08/13/13

0.28%

-0.14%

-0.18%

08/14/13

-0.52%

0.04%

-0.25%

08/15/13

-1.43%

-0.49%

-1.23%

08/16/13

-0.33%

-0.25%

0.25%

08/19/13

-0.59%

-0.39%

-0.54%

08/20/13

0.38%

0.18%

0.43%

08/21/13

-0.58%

-0.29%

-0.81%

08/22/13

0.86%

0.04%

1.26%

PortfolioAnalyst

Page: 73

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

08/23/13

0.39%

0.39%

0.47%

08/26/13

-0.40%

-0.04%

-0.18%

08/27/13

-1.59%

-0.46%

-2.15%

08/28/13

0.27%

0.93%

0.12%

08/29/13

0.20%

-0.92%

1.09%

08/30/13

-0.32%

-0.14%

-1.49%

09/02/13

0.00%

0.00%

-0.02%

09/03/13

0.42%

0.25%

1.14%

09/04/13

0.81%

0.18%

0.53%

09/05/13

0.12%

-0.07%

-0.18%

09/06/13

0.01%

0.00%

0.15%

09/09/13

1.00%

0.68%

0.71%

09/10/13

0.73%

0.11%

0.45%

09/11/13

0.31%

0.25%

0.48%

09/12/13

-0.34%

-0.11%

0.49%

09/13/13

0.27%

0.18%

0.08%

09/16/13

0.57%

0.32%

0.08%

09/17/13

0.42%

0.14%

0.33%

09/18/13

1.22%

0.81%

0.43%

09/19/13

-0.18%

0.00%

-0.17%

09/20/13

-0.72%

-0.63%

-0.41%

09/23/13

-0.47%

0.35%

-0.31%

09/24/13

-0.26%

-0.03%

0.28%

09/25/13

-0.27%

0.00%

-0.35%

09/26/13

0.35%

0.28%

0.23%

09/27/13

-0.41%

-0.28%

-0.83%

09/30/13

-0.60%

-0.14%

-0.97%

10/01/13

0.80%

0.18%

0.60%

10/02/13

-0.07%

0.00%

0.03%

PortfolioAnalyst

Page: 74

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

10/03/13

-0.90%

-0.28%

-0.26%

10/04/13

0.71%

0.25%

0.02%

10/07/13

-0.85%

-0.31%

-0.59%

10/08/13

-1.23%

-0.35%

-0.72%

10/09/13

0.06%

-0.07%

-0.17%

10/10/13

2.18%

0.63%

1.20%

10/11/13

0.63%

0.17%

0.46%

10/14/13

0.41%

0.03%

0.27%

10/15/13

-0.71%

-0.07%

-0.29%

10/16/13

1.38%

0.38%

0.70%

10/17/13

0.67%

0.31%

0.18%

10/18/13

0.65%

0.38%

0.74%

10/21/13

0.01%

0.00%

-0.42%

10/22/13

0.57%

0.48%

0.37%

10/23/13

-0.47%

-0.52%

-0.62%

10/24/13

0.33%

0.21%

0.09%

10/25/13

0.44%

0.07%

-0.22%

10/28/13

0.13%

0.17%

-0.51%

10/29/13

0.56%

-0.03%

1.63%

10/30/13

-0.49%

-0.14%

-0.57%

10/31/13

-0.38%

-0.03%

0.45%

11/01/13

0.29%

-0.41%

0.03%

11/04/13

0.36%

0.28%

0.30%

11/05/13

-0.28%

-0.07%

0.04%

11/06/13

0.43%

0.28%

0.16%

11/07/13

-1.32%

-0.76%

-1.25%

11/08/13

1.34%

0.49%

0.78%

11/11/13

0.07%

-0.07%

0.12%

11/12/13

-0.24%

-0.03%

0.12%

PortfolioAnalyst

Page: 75

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

11/13/13

0.81%

0.21%

0.77%

11/14/13

0.48%

0.24%

-0.09%

11/15/13

0.42%

0.17%

0.16%

11/18/13

-0.37%

-0.03%

-0.54%

11/19/13

-0.20%

-0.21%

-0.50%

11/20/13

-0.36%

-0.21%

-0.02%

11/21/13

0.81%

0.48%

0.33%

11/22/13

0.50%

0.10%

-0.06%

11/25/13

-0.13%

-0.03%

0.17%

11/26/13

0.01%

0.07%

0.36%

11/27/13

0.25%

0.24%

0.43%

11/28/13

0.00%

0.00%

0.02%

11/29/13

-0.08%

-0.07%

0.04%

12/02/13

-0.27%

-0.38%

-0.87%

12/03/13

-0.32%

-0.17%

-0.28%

12/04/13

-0.13%

0.00%

0.26%

12/05/13

-0.43%

-0.31%

-0.10%

12/06/13

1.12%

0.24%

0.30%

12/09/13

0.18%

0.17%

0.34%

12/10/13

-0.32%

-0.07%

-0.28%

12/11/13

-1.13%

-0.41%

-0.80%

12/12/13

-0.38%

-0.21%

-0.21%

12/13/13

-0.01%

0.07%

-0.08%

12/16/13

0.63%

0.28%

0.48%

12/17/13

-0.31%

-0.03%

-0.08%

12/18/13

1.66%

0.62%

1.12%

12/19/13

-0.06%

-0.24%

-0.39%

12/20/13

0.48%

0.31%

1.59%

12/23/13

0.53%

0.24%

0.58%

PortfolioAnalyst

Page: 76

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

12/24/13

0.29%

0.03%

0.62%

12/26/13

0.47%

0.10%

-0.10%

12/27/13

-0.03%

-0.01%

0.12%

12/30/13

-0.02%

0.10%

-0.10%

12/31/13

0.40%

0.21%

-0.02%

01/02/14

-0.89%

-0.41%

-0.38%

01/03/14

-0.03%

0.00%

0.14%

01/06/14

-0.25%

-0.02%

-0.13%

01/07/14

0.61%

0.23%

0.56%

01/08/14

-0.02%

-0.03%

0.29%

01/09/14

0.03%

0.07%

0.12%

01/10/14

0.23%

0.31%

0.52%

01/13/14

-1.26%

-0.55%

-0.35%

01/14/14

1.08%

0.49%

-0.70%

01/15/14

0.52%

0.21%

0.38%

01/16/14

-0.13%

0.10%

0.11%

01/17/14

-0.39%

-0.07%

-0.39%

01/20/14

0.00%

0.00%

0.01%

01/21/14

0.28%

0.17%

0.05%

01/22/14

0.06%

-0.03%

0.62%

01/23/14

-0.89%

-0.24%

-1.46%

01/24/14

-2.09%

-0.86%

-1.88%

01/27/14

-0.49%

-0.38%

0.33%

01/28/14

0.61%

0.45%

0.68%

01/29/14

-1.02%

-0.28%

-0.73%

01/30/14

1.13%

0.42%

0.77%

01/31/14

-0.65%

-0.31%

-0.67%

02/03/14

-2.28%

-0.66%

-2.74%

02/04/14

0.76%

0.11%

0.24%

PortfolioAnalyst

Page: 77

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

02/05/14

-0.20%

-0.03%

-0.41%

02/06/14

1.24%

0.24%

1.25%

02/07/14

1.33%

0.66%

1.97%

02/10/14

0.16%

-0.07%

-0.08%

02/11/14

1.11%

0.27%

0.65%

02/12/14

-0.03%

0.15%

-0.05%

02/13/14

0.58%

0.35%

0.39%

02/14/14

0.48%

0.10%

-0.02%

02/17/14

0.00%

0.00%

0.00%

02/18/14

0.12%

0.31%

1.17%

02/19/14

-0.65%

-0.31%

-0.78%

02/20/14

0.60%

0.21%

0.50%

02/21/14

-0.19%

0.07%

-0.04%

02/24/14

0.62%

0.24%

0.29%

02/25/14

-0.13%

0.10%

0.20%

02/26/14

0.00%

0.14%

-0.91%

02/27/14

0.49%

0.38%

0.01%

02/28/14

0.28%

-0.17%

0.02%

03/03/14

-0.74%

-0.27%

-0.01%

03/04/14

1.53%

0.44%

0.01%

03/05/14

-0.01%

0.00%

0.00%

03/06/14

0.17%

0.00%

0.03%

03/07/14

0.05%

-0.20%

0.00%

03/10/14

-0.05%

-0.14%

0.00%

03/11/14

-0.51%

-0.27%

0.00%

03/12/14

0.03%

0.14%

0.05%

03/13/14

-1.17%

-0.44%

-0.15%

03/14/14

-0.28%

-0.03%

0.01%

03/17/14

0.96%

0.17%

0.10%

PortfolioAnalyst

Page: 78

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

03/18/14

0.72%

0.45%

0.50%

03/19/14

-0.61%

-0.48%

-0.26%

03/20/14

0.60%

0.03%

-0.09%

03/21/14

-0.29%

-0.31%

-0.25%

03/24/14

-0.49%

0.14%

-0.76%

03/25/14

0.44%

-0.27%

0.02%

03/26/14

-0.70%

0.14%

-0.31%

03/27/14

-0.19%

-0.10%

0.16%

03/28/14

0.46%

0.21%

-0.69%

03/31/14

0.79%

0.38%

1.72%

04/01/14

0.70%

0.27%

1.51%

04/02/14

0.29%

0.00%

0.32%

04/03/14

-0.11%

-0.03%

-1.18%

04/04/14

-1.25%

-0.65%

-2.52%

04/07/14

-1.08%

-0.52%

-1.58%

04/08/14

0.38%

0.24%

1.11%

04/09/14

1.09%

0.45%

3.09%

04/10/14

-2.09%

-0.89%

-4.05%

04/11/14

-0.95%

-0.28%

-1.42%

04/14/14

0.82%

1.56%

-0.59%

04/15/14

0.68%

-1.33%

1.25%

04/16/14

1.05%

0.62%

2.55%

04/17/14

0.14%

0.03%

0.16%

04/18/14

0.00%

0.00%

0.00%

04/21/14

0.38%

0.14%

2.32%

04/22/14

0.41%

0.45%

0.93%

04/23/14

-0.22%

-0.07%

-0.73%

04/24/14

0.17%

0.08%

-1.16%

04/25/14

-0.81%

-0.56%

0.10%

PortfolioAnalyst

Page: 79

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

04/28/14

0.32%

0.00%

0.06%

04/29/14

0.48%

0.38%

0.00%

04/30/14

0.30%

0.38%

-0.06%

05/01/14

-0.01%

0.14%

0.01%

05/02/14

-0.13%

0.03%

-0.02%

05/05/14

0.19%

0.14%

0.05%

05/06/14

-0.90%

-0.34%

0.08%

05/07/14

0.56%

0.31%

0.11%

05/08/14

-0.14%

-0.27%

-0.46%

05/09/14

0.15%

-0.03%

0.22%

05/12/14

0.97%

0.48%

0.74%

05/13/14

0.04%

0.00%

-0.14%

05/14/14

-0.47%

0.00%

-0.58%

05/15/14

-0.94%

-0.37%

0.34%

05/16/14

0.37%

0.24%

0.05%

05/19/14

0.38%

0.27%

0.19%

05/20/14

-0.65%

-0.31%

-0.42%

05/21/14

0.81%

0.33%

0.83%

05/22/14

0.24%

0.18%

0.93%

05/23/14

0.42%

0.17%

0.26%

05/26/14

0.00%

0.00%

0.00%

05/27/14

0.60%

0.30%

0.49%

05/28/14

-0.11%

0.10%

0.38%

05/29/14

0.54%

0.13%

0.28%

05/30/14

0.18%

-0.07%

-0.13%

06/02/14

0.07%

-0.13%

0.21%

06/03/14

-0.04%

0.00%

-0.48%

06/04/14

0.19%

0.30%

-0.26%

06/05/14

0.65%

0.13%

0.35%

PortfolioAnalyst

Page: 80

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

06/06/14

0.46%

0.17%

-0.34%

06/09/14

0.09%

-0.10%

-0.10%

06/10/14

-0.02%

-0.17%

-0.34%

06/11/14

-0.35%

0.07%

-0.01%

06/12/14

-0.71%

-0.23%

0.16%

06/13/14

0.31%

0.10%

0.04%

06/16/14

0.08%

-0.07%

-0.57%

06/17/14

0.22%

0.27%

0.45%

06/18/14

0.77%

0.30%

0.86%

06/19/14

0.13%

0.00%

-0.53%

06/20/14

0.17%

0.10%

-0.04%

06/23/14

-0.01%

-0.07%

0.37%

06/24/14

-0.64%

-0.13%

-1.22%

06/25/14

0.49%

0.13%

-0.28%

06/26/14

-0.12%

0.03%

0.32%

06/27/14

0.19%

0.07%

-0.34%

06/30/14

-0.04%

0.17%

0.04%

07/01/14

0.67%

0.40%

0.19%

07/02/14

0.07%

-0.07%

0.01%

07/03/14

0.55%

0.30%

0.46%

07/04/14

0.00%

0.00%

0.00%

07/07/14

-0.39%

-0.53%

-0.73%

07/08/14

-0.70%

-0.53%

-0.59%

07/09/14

0.46%

0.40%

-0.53%

07/10/14

-0.41%

-0.47%

-3.15%

07/11/14

0.15%

0.23%

0.49%

07/14/14

0.48%

0.20%

-0.10%

07/15/14

-0.19%

-0.20%

-0.41%

07/16/14

0.42%

0.10%

0.34%

PortfolioAnalyst

Page: 81

Time Period Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

07/17/14

-1.18%

-0.57%

-0.67%

07/18/14

1.03%

0.37%

1.05%

07/21/14

-0.23%

-0.07%

0.01%

07/22/14

0.50%

0.33%

0.65%

07/23/14

0.18%

0.07%

0.12%

07/24/14

0.05%

0.03%

0.49%

07/25/14

-0.48%

-0.17%

-0.01%

07/28/14

0.03%

-0.03%

-0.32%

07/29/14

-0.45%

-0.17%

-0.17%

07/30/14

0.01%

0.00%

0.20%

07/31/14

-2.00%

-0.94%

-1.64%

08/01/14

-0.29%

-0.10%

-0.75%

08/04/14

0.72%

0.27%

0.89%

08/05/14

-0.97%

-0.40%

-0.50%

08/06/14

0.00%

-0.03%

0.16%

08/07/14

-0.56%

-0.30%

-0.43%

08/08/14

1.15%

0.48%

1.80%

08/11/14

0.28%

0.23%

0.64%

08/12/14

-0.16%

-0.12%

-0.84%

08/13/14

0.67%

0.27%

0.64%

08/14/14

0.43%

0.34%

0.52%

08/15/14

-0.01%

0.07%

0.04%

08/18/14

0.85%

0.34%

1.68%

08/19/14

0.50%

0.17%

1.01%

08/20/14

0.25%

0.03%

-0.34%

08/21/14

0.29%

0.07%

0.28%

08/22/14

-0.20%

0.03%

0.01%

Average

0.07%

0.02%

0.06%

PortfolioAnalyst

Page: 82

Cumulative Performance Statistics

Date

U1078169

Key Statistics

08/01/12

-1.19%

08/02/12

-2.48%

Beginning NAV:

41,140.88

08/03/12

-0.34%

Ending NAV:

613,497.63

08/06/12

0.13%

Cumulative Return:

38.49%

08/07/12

1.17%

08/08/12

1.00%

5 Day Return:

2.66%

(08/18/14 - 08/22/14)

08/09/12

0.78%

10 Day Return:

3.69%

(08/11/14 - 08/22/14)

08/10/12

0.21%

Best Return:

5.30%

(01/02/13)

08/13/12

0.57%

Worst Return:

-4.05%

08/14/12

0.40%

Deposits/Withdrawals:

512,820.90

08/15/12

0.27%

08/16/12

0.71%

08/17/12

0.77%

08/20/12

0.63%

PortfolioAnalyst

(04/10/14)

Page: 83

Cumulative Performance Statistics (Cont.)


Date

U1078169

08/21/12

1.44%

08/22/12

1.80%

08/23/12

2.07%

08/24/12

2.24%

08/27/12

2.53%

08/28/12

3.04%

08/29/12

2.70%

08/30/12

2.01%

08/31/12

2.81%

09/03/12

2.93%

09/04/12

3.23%

09/05/12

3.40%

09/06/12

4.36%

09/07/12

6.16%

09/10/12

5.80%

09/11/12

6.10%

09/12/12

6.59%

09/13/12

7.19%

09/14/12

8.05%

09/17/12

8.63%

09/18/12

7.35%

09/19/12

7.34%

09/20/12

7.51%

09/21/12

7.68%

09/24/12

6.73%

09/25/12

5.29%

09/26/12

4.56%

09/27/12

5.78%

09/28/12

5.09%

PortfolioAnalyst

Page: 84

Cumulative Performance Statistics (Cont.)


Date

U1078169

10/01/12

5.41%

10/02/12

4.55%

10/03/12

5.22%

10/04/12

5.26%

10/05/12

4.29%

10/08/12

3.44%

10/09/12

2.71%

10/10/12

2.90%

10/11/12

2.23%

10/12/12

2.59%

10/15/12

1.99%

10/16/12

3.00%

10/17/12

3.68%

10/18/12

3.31%

10/19/12

2.40%

10/22/12

2.63%

10/23/12

3.70%

10/24/12

3.24%

10/25/12

3.71%

10/26/12

3.19%

10/29/12

3.18%

10/30/12

3.18%

10/31/12

3.76%

11/01/12

3.90%

11/02/12

3.14%

11/05/12

3.98%

11/06/12

4.52%

11/07/12

1.86%

11/08/12

1.07%

PortfolioAnalyst

Page: 85

Cumulative Performance Statistics (Cont.)


Date

U1078169

11/09/12

0.17%

11/12/12

-0.41%

11/13/12

-1.48%

11/14/12

-3.30%

11/15/12

-4.03%

11/16/12

-1.44%

11/19/12

0.64%

11/20/12

1.65%

11/21/12

3.30%

11/22/12

3.30%

11/23/12

5.82%

11/26/12

4.80%

11/27/12

4.82%

11/28/12

7.57%

11/29/12

8.96%

11/30/12

8.30%

12/03/12

7.22%

12/04/12

8.13%

12/05/12

8.39%

12/06/12

8.11%

12/07/12

8.05%

12/10/12

7.70%

12/11/12

9.26%

12/12/12

8.49%

12/13/12

7.07%

12/14/12

6.58%

12/17/12

8.65%

12/18/12

10.93%

12/19/12

11.02%

PortfolioAnalyst

Page: 86

Cumulative Performance Statistics (Cont.)


Date

U1078169

12/20/12

11.96%

12/21/12

9.06%

12/24/12

8.17%

12/26/12

7.17%

12/27/12

6.91%

12/28/12

5.61%

12/31/12

8.07%

01/02/13

13.80%

01/03/13

14.27%

01/04/13

15.01%

01/07/13

14.90%

01/08/13

13.25%

01/09/13

12.68%

01/10/13

14.15%

01/11/13

14.62%

01/14/13

14.77%

01/15/13

15.01%

01/16/13

14.65%

01/17/13

14.34%

01/18/13

13.88%

01/21/13

13.88%

01/22/13

14.01%

01/23/13

14.07%

01/24/13

12.96%

01/25/13

12.65%

01/28/13

12.81%

01/29/13

13.04%

01/30/13

12.79%

01/31/13

12.06%

PortfolioAnalyst

Page: 87

Cumulative Performance Statistics (Cont.)


Date

U1078169

02/01/13

11.87%

02/04/13

11.32%

02/05/13

11.49%

02/06/13

12.25%

02/07/13

11.88%

02/08/13

11.86%

02/11/13

12.37%

02/12/13

11.94%

02/13/13

11.66%

02/14/13

11.35%

02/15/13

11.42%

02/18/13

11.42%

02/19/13

10.65%

02/20/13

11.05%

02/21/13

10.27%

02/22/13

10.80%

02/25/13

10.52%

02/26/13

10.35%

02/27/13

11.09%

02/28/13

10.94%

03/01/13

10.59%

03/04/13

9.91%

03/05/13

9.82%

03/06/13

9.48%

03/07/13

9.87%

03/08/13

9.75%

03/11/13

9.39%

03/12/13

9.00%

03/13/13

8.17%

PortfolioAnalyst

Page: 88

Cumulative Performance Statistics (Cont.)


Date

U1078169

03/14/13

7.78%

03/15/13

6.63%

03/18/13

6.34%

03/19/13

6.67%

03/20/13

7.51%

03/21/13

7.73%

03/22/13

7.44%

03/25/13

6.25%

03/26/13

6.88%

03/27/13

6.77%

03/28/13

7.25%

03/29/13

7.26%

04/01/13

7.51%

04/02/13

7.18%

04/03/13

7.70%

04/04/13

7.91%

04/05/13

7.86%

04/08/13

7.79%

04/09/13

9.08%

04/10/13

11.19%

04/11/13

10.94%

04/12/13

11.19%

04/15/13

8.85%

04/16/13

10.66%

04/17/13

10.89%

04/18/13

8.02%

04/19/13

8.44%

04/22/13

10.09%

04/23/13

11.55%

PortfolioAnalyst

Page: 89

Cumulative Performance Statistics (Cont.)


Date

U1078169

04/24/13

12.74%

04/25/13

13.14%

04/26/13

12.40%

04/29/13

13.81%

04/30/13

15.32%

05/01/13

14.29%

05/02/13

15.11%

05/03/13

16.17%

05/06/13

18.80%

05/07/13

19.64%

05/08/13

20.30%

05/09/13

18.80%

05/10/13

20.06%

05/13/13

22.27%

05/14/13

23.21%

05/15/13

23.63%

05/16/13

22.42%

05/17/13

23.77%

05/20/13

24.38%

05/21/13

24.42%

05/22/13

22.51%

05/23/13

21.87%

05/24/13

22.43%

05/27/13

22.43%

05/28/13

23.59%

05/29/13

23.64%

05/30/13

24.95%

05/31/13

24.75%

06/03/13

24.66%

PortfolioAnalyst

Page: 90

Cumulative Performance Statistics (Cont.)


Date

U1078169

06/04/13

24.18%

06/05/13

23.11%

06/06/13

24.29%

06/07/13

24.40%

06/10/13

25.05%

06/11/13

25.07%

06/12/13

24.92%

06/13/13

25.04%

06/14/13

25.40%

06/17/13

26.24%

06/18/13

27.63%

06/19/13

26.51%

06/20/13

24.35%

06/21/13

23.30%

06/24/13

22.79%

06/25/13

24.14%

06/26/13

25.09%

06/27/13

25.28%

06/28/13

24.88%

07/01/13

25.90%

07/02/13

25.27%

07/03/13

25.21%

07/04/13

25.21%

07/05/13

26.56%

07/08/13

27.57%

07/09/13

28.72%

07/10/13

28.54%

07/11/13

29.74%

07/12/13

29.71%

PortfolioAnalyst

Page: 91

Cumulative Performance Statistics (Cont.)


Date

U1078169

07/15/13

29.17%

07/16/13

28.25%

07/17/13

28.63%

07/18/13

28.88%

07/19/13

28.17%

07/22/13

28.26%

07/23/13

27.95%

07/24/13

28.00%

07/25/13

28.38%

07/26/13

28.04%

07/29/13

27.74%

07/30/13

27.96%

07/31/13

28.61%

08/01/13

29.63%

08/02/13

29.34%

08/05/13

30.76%

08/06/13

30.71%

08/07/13

30.62%

08/08/13

30.29%

08/09/13

30.75%

08/12/13

30.82%

08/13/13

30.59%

08/14/13

30.27%

08/15/13

28.67%

08/16/13

28.99%

08/19/13

28.29%

08/20/13

28.84%

08/21/13

27.79%

08/22/13

29.40%

PortfolioAnalyst

Page: 92

Cumulative Performance Statistics (Cont.)


Date

U1078169

08/23/13

30.01%

08/26/13

29.78%

08/27/13

26.99%

08/28/13

27.14%

08/29/13

28.53%

08/30/13

26.62%

09/02/13

26.59%

09/03/13

28.04%

09/04/13

28.73%

09/05/13

28.49%

09/06/13

28.69%

09/09/13

29.60%

09/10/13

30.18%

09/11/13

30.80%

09/12/13

31.43%

09/13/13

31.54%

09/16/13

31.64%

09/17/13

32.08%

09/18/13

32.65%

09/19/13

32.43%

09/20/13

31.88%

09/23/13

31.47%

09/24/13

31.84%

09/25/13

31.38%

09/26/13

31.68%

09/27/13

30.59%

09/30/13

29.33%

10/01/13

30.11%

10/02/13

30.15%

PortfolioAnalyst

Page: 93

Cumulative Performance Statistics (Cont.)


Date

U1078169

10/03/13

29.81%

10/04/13

29.83%

10/07/13

29.07%

10/08/13

28.14%

10/09/13

27.93%

10/10/13

29.46%

10/11/13

30.05%

10/14/13

30.41%

10/15/13

30.03%

10/16/13

30.94%

10/17/13

31.17%

10/18/13

32.14%

10/21/13

31.59%

10/22/13

32.07%

10/23/13

31.25%

10/24/13

31.37%

10/25/13

31.08%

10/28/13

30.42%

10/29/13

32.54%

10/30/13

31.78%

10/31/13

32.37%

11/01/13

32.41%

11/04/13

32.81%

11/05/13

32.85%

11/06/13

33.06%

11/07/13

31.39%

11/08/13

32.42%

11/11/13

32.58%

11/12/13

32.74%

PortfolioAnalyst

Page: 94

Cumulative Performance Statistics (Cont.)


Date

U1078169

11/13/13

33.76%

11/14/13

33.64%

11/15/13

33.86%

11/18/13

33.13%

11/19/13

32.46%

11/20/13

32.44%

11/21/13

32.88%

11/22/13

32.79%

11/25/13

33.02%

11/26/13

33.50%

11/27/13

34.07%

11/28/13

34.10%

11/29/13

34.16%

12/02/13

32.99%

12/03/13

32.62%

12/04/13

32.96%

12/05/13

32.82%

12/06/13

33.21%

12/09/13

33.67%

12/10/13

33.29%

12/11/13

32.22%

12/12/13

31.94%

12/13/13

31.83%

12/16/13

32.47%

12/17/13

32.36%

12/18/13

33.84%

12/19/13

33.32%

12/20/13

35.43%

12/23/13

36.22%

PortfolioAnalyst

Page: 95

Cumulative Performance Statistics (Cont.)


Date

U1078169

12/24/13

37.06%

12/26/13

36.93%

12/27/13

37.10%

12/30/13

36.97%

12/31/13

36.94%

01/02/14

36.43%

01/03/14

36.62%

01/06/14

36.45%

01/07/14

37.21%

01/08/14

37.61%

01/09/14

37.77%

01/10/14

38.49%

01/13/14

38.00%

01/14/14

37.03%

01/15/14

37.56%

01/16/14

37.71%

01/17/14

37.17%

01/20/14

37.18%

01/21/14

37.25%

01/22/14

38.10%

01/23/14

36.08%

01/24/14

33.52%

01/27/14

33.95%

01/28/14

34.86%

01/29/14

33.87%

01/30/14

34.90%

01/31/14

34.00%

02/03/14

30.32%

02/04/14

30.64%

PortfolioAnalyst

Page: 96

Cumulative Performance Statistics (Cont.)


Date

U1078169

02/05/14

30.10%

02/06/14

31.73%

02/07/14

34.33%

02/10/14

34.23%

02/11/14

35.10%

02/12/14

35.03%

02/13/14

35.56%

02/14/14

35.53%

02/17/14

35.54%

02/18/14

37.13%

02/19/14

36.05%

02/20/14

36.74%

02/21/14

36.69%

02/24/14

37.09%

02/25/14

37.37%

02/26/14

36.13%

02/27/14

36.14%

02/28/14

36.18%

03/03/14

36.16%

03/04/14

36.17%

03/05/14

36.16%

03/06/14

36.21%

03/07/14

36.21%

03/10/14

36.21%

03/11/14

36.21%

03/12/14

36.27%

03/13/14

36.07%

03/14/14

36.08%

03/17/14

36.22%

PortfolioAnalyst

Page: 97

Cumulative Performance Statistics (Cont.)


Date

U1078169

03/18/14

36.89%

03/19/14

36.54%

03/20/14

36.42%

03/21/14

36.08%

03/24/14

35.04%

03/25/14

35.07%

03/26/14

34.65%

03/27/14

34.86%

03/28/14

33.94%

03/31/14

36.24%

04/01/14

38.31%

04/02/14

38.75%

04/03/14

37.11%

04/04/14

33.65%

04/07/14

31.54%

04/08/14

33.00%

04/09/14

37.11%

04/10/14

31.56%

04/11/14

29.68%

04/14/14

28.92%

04/15/14

30.53%

04/16/14

33.86%

04/17/14

34.07%

04/18/14

34.07%

04/21/14

37.17%

04/22/14

38.45%

04/23/14

37.44%

04/24/14

35.84%

04/25/14

35.98%

PortfolioAnalyst

Page: 98

Cumulative Performance Statistics (Cont.)


Date

U1078169

04/28/14

36.06%

04/29/14

36.06%

04/30/14

35.99%

05/01/14

36.00%

05/02/14

35.97%

05/05/14

36.04%

05/06/14

36.15%

05/07/14

36.30%

05/08/14

35.67%

05/09/14

35.98%

05/12/14

36.98%

05/13/14

36.78%

05/14/14

35.99%

05/15/14

36.45%

05/16/14

36.51%

05/19/14

36.77%

05/20/14

36.20%

05/21/14

37.33%

05/22/14

38.62%

05/23/14

38.97%

05/26/14

38.98%

05/27/14

39.66%

05/28/14

40.19%

05/29/14

40.59%

05/30/14

40.40%

06/02/14

40.69%

06/03/14

40.01%

06/04/14

39.65%

06/05/14

40.14%

PortfolioAnalyst

Page: 99

Cumulative Performance Statistics (Cont.)


Date

U1078169

06/06/14

39.66%

06/09/14

39.52%

06/10/14

39.05%

06/11/14

39.04%

06/12/14

39.26%

06/13/14

39.32%

06/16/14

38.53%

06/17/14

39.14%

06/18/14

40.34%

06/19/14

39.59%

06/20/14

39.53%

06/23/14

40.05%

06/24/14

38.34%

06/25/14

37.95%

06/26/14

38.39%

06/27/14

37.92%

06/30/14

37.97%

07/01/14

38.24%

07/02/14

38.25%

07/03/14

38.89%

07/04/14

38.88%

07/07/14

37.87%

07/08/14

37.05%

07/09/14

36.33%

07/10/14

32.04%

07/11/14

32.69%

07/14/14

32.56%

07/15/14

32.01%

07/16/14

32.46%

PortfolioAnalyst

Page: 100

Cumulative Performance Statistics (Cont.)


Date

U1078169

07/17/14

31.58%

07/18/14

32.97%

07/21/14

32.98%

07/22/14

33.84%

07/23/14

34.01%

07/24/14

34.66%

07/25/14

34.65%

07/28/14

34.21%

07/29/14

33.98%

07/30/14

34.24%

07/31/14

32.04%

08/01/14

31.06%

08/04/14

32.22%

08/05/14

31.56%

08/06/14

31.76%

08/07/14

31.20%

08/08/14

33.57%

08/11/14

34.42%

08/12/14

33.30%

08/13/14

34.15%

08/14/14

34.85%

08/15/14

34.90%

08/18/14

37.17%

08/19/14

38.55%

08/20/14

38.09%

08/21/14

38.47%

08/22/14

38.49%

08/01/12 to 08/22/14

38.49%

PortfolioAnalyst

Page: 101

Cumulative Benchmark Comparison

Date

SPX

QAI

U1078169

08/01/12

-0.30%

0.09%

-1.19%

08/02/12

-1.04%

-0.40%

-2.48%

08/03/12

0.85%

0.22%

-0.34%

08/06/12

1.08%

0.00%

0.13%

08/07/12

1.60%

0.36%

1.17%

08/08/12

1.66%

0.18%

1.00%

08/09/12

1.70%

0.47%

0.78%

08/10/12

1.92%

0.11%

0.21%

08/13/12

1.80%

0.05%

0.57%

08/14/12

1.78%

0.21%

0.40%

08/15/12

1.90%

0.07%

0.27%

08/16/12

2.62%

-0.11%

0.71%

08/17/12

2.82%

0.07%

0.77%

08/20/12

2.81%

-0.04%

0.63%

PortfolioAnalyst

Page: 102

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

08/21/12

2.45%

0.43%

1.44%

08/22/12

2.48%

0.32%

1.80%

08/23/12

1.65%

0.22%

2.07%

08/24/12

2.31%

0.25%

2.24%

08/27/12

2.26%

0.65%

2.53%

08/28/12

2.17%

0.57%

3.04%

08/29/12

2.26%

0.50%

2.70%

08/30/12

1.46%

0.36%

2.01%

08/31/12

1.98%

0.68%

2.81%

09/03/12

1.98%

0.68%

2.93%

09/04/12

1.86%

0.57%

3.23%

09/05/12

1.75%

0.50%

3.40%

09/06/12

3.83%

0.75%

4.36%

09/07/12

4.25%

1.01%

6.16%

09/10/12

3.61%

0.90%

5.80%

09/11/12

3.93%

1.01%

6.10%

09/12/12

4.15%

0.90%

6.59%

09/13/12

5.85%

1.22%

7.19%

09/14/12

6.27%

1.04%

8.05%

09/17/12

5.94%

0.97%

8.63%

09/18/12

5.80%

1.15%

7.35%

09/19/12

5.93%

1.33%

7.34%

09/20/12

5.87%

1.19%

7.51%

09/21/12

5.86%

1.44%

7.68%

09/24/12

5.62%

1.33%

6.73%

09/25/12

4.51%

1.19%

5.29%

09/26/12

3.91%

1.22%

4.56%

09/27/12

4.92%

1.33%

5.78%

09/28/12

4.45%

1.15%

5.09%

PortfolioAnalyst

Page: 103

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

10/01/12

4.72%

1.36%

5.41%

10/02/12

4.82%

1.19%

4.55%

10/03/12

5.20%

1.40%

5.22%

10/04/12

5.95%

1.22%

5.26%

10/05/12

5.92%

1.22%

4.29%

10/08/12

5.55%

1.40%

3.44%

10/09/12

4.51%

1.26%

2.71%

10/10/12

3.86%

1.22%

2.90%

10/11/12

3.88%

1.29%

2.23%

10/12/12

3.57%

1.29%

2.59%

10/15/12

4.41%

1.40%

1.99%

10/16/12

5.48%

1.54%

3.00%

10/17/12

5.92%

1.51%

3.68%

10/18/12

5.66%

1.47%

3.31%

10/19/12

3.91%

1.19%

2.40%

10/22/12

3.95%

1.15%

2.63%

10/23/12

2.45%

1.08%

3.70%

10/24/12

2.13%

1.01%

3.24%

10/25/12

2.44%

0.93%

3.71%

10/26/12

2.36%

1.22%

3.19%

10/29/12

2.36%

1.22%

3.18%

10/30/12

2.36%

1.22%

3.18%

10/31/12

2.38%

1.29%

3.76%

11/01/12

3.50%

1.54%

3.90%

11/02/12

2.53%

1.29%

3.14%

11/05/12

2.75%

1.40%

3.98%

11/06/12

3.56%

1.29%

4.52%

11/07/12

1.10%

1.11%

1.86%

11/08/12

-0.13%

0.93%

1.07%

PortfolioAnalyst

Page: 104

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

11/09/12

0.04%

0.90%

0.17%

11/12/12

0.05%

0.90%

-0.41%

11/13/12

-0.35%

0.83%

-1.48%

11/14/12

-1.73%

0.65%

-3.30%

11/15/12

-1.88%

0.91%

-4.03%

11/16/12

-1.41%

0.68%

-1.44%

11/19/12

0.55%

1.04%

0.64%

11/20/12

0.62%

0.83%

1.65%

11/21/12

0.85%

0.90%

3.30%

11/22/12

0.85%

0.90%

3.30%

11/23/12

2.16%

0.93%

5.82%

11/26/12

1.96%

1.01%

4.80%

11/27/12

1.42%

1.19%

4.82%

11/28/12

2.22%

1.15%

7.57%

11/29/12

2.66%

1.36%

8.96%

11/30/12

2.67%

1.47%

8.30%

12/03/12

2.19%

1.11%

7.22%

12/04/12

2.01%

1.22%

8.13%

12/05/12

2.17%

1.33%

8.39%

12/06/12

2.51%

1.36%

8.11%

12/07/12

2.81%

1.15%

8.05%

12/10/12

2.84%

1.29%

7.70%

12/11/12

3.52%

1.19%

9.26%

12/12/12

3.56%

0.97%

8.49%

12/13/12

2.91%

0.86%

7.07%

12/14/12

2.48%

0.83%

6.58%

12/17/12

3.70%

0.86%

8.65%

12/18/12

4.89%

0.83%

10.93%

12/19/12

4.10%

1.26%

11.02%

PortfolioAnalyst

Page: 105

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

12/20/12

4.67%

0.86%

11.96%

12/21/12

3.69%

1.15%

9.06%

12/24/12

3.43%

0.86%

8.17%

12/26/12

2.94%

0.83%

7.17%

12/27/12

2.81%

0.93%

6.91%

12/28/12

1.68%

1.04%

5.61%

12/31/12

3.40%

1.00%

8.07%

01/02/13

6.02%

1.58%

13.80%

01/03/13

5.80%

1.37%

14.27%

01/04/13

6.32%

1.48%

15.01%

01/07/13

5.99%

1.33%

14.90%

01/08/13

5.64%

1.15%

13.25%

01/09/13

5.92%

1.44%

12.68%

01/10/13

6.73%

1.44%

14.15%

01/11/13

6.72%

1.33%

14.62%

01/14/13

6.62%

1.69%

14.77%

01/15/13

6.74%

1.40%

15.01%

01/16/13

6.76%

1.44%

14.65%

01/17/13

7.37%

1.51%

14.34%

01/18/13

7.73%

1.84%

13.88%

01/21/13

7.73%

1.84%

13.88%

01/22/13

8.21%

1.77%

14.01%

01/23/13

8.37%

1.66%

14.07%

01/24/13

8.37%

1.55%

12.96%

01/25/13

8.96%

1.55%

12.65%

01/28/13

8.76%

1.29%

12.81%

01/29/13

9.32%

1.51%

13.04%

01/30/13

8.89%

1.29%

12.79%

01/31/13

8.61%

1.57%

12.06%

PortfolioAnalyst

Page: 106

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

02/01/13

9.70%

1.58%

11.87%

02/04/13

8.44%

1.51%

11.32%

02/05/13

9.57%

1.44%

11.49%

02/06/13

9.63%

1.44%

12.25%

02/07/13

9.43%

1.44%

11.88%

02/08/13

10.05%

1.62%

11.86%

02/11/13

9.98%

1.44%

12.37%

02/12/13

10.16%

1.55%

11.94%

02/13/13

10.22%

1.58%

11.66%

02/14/13

10.30%

1.51%

11.35%

02/15/13

10.18%

1.77%

11.42%

02/18/13

10.18%

1.77%

11.42%

02/19/13

10.99%

1.66%

10.65%

02/20/13

9.62%

1.33%

11.05%

02/21/13

8.92%

1.15%

10.27%

02/22/13

9.88%

1.37%

10.80%

02/25/13

7.87%

1.00%

10.52%

02/26/13

8.53%

1.26%

10.35%

02/27/13

9.91%

1.48%

11.09%

02/28/13

9.81%

1.55%

10.94%

03/01/13

10.07%

1.62%

10.59%

03/04/13

10.58%

1.55%

9.91%

03/05/13

11.63%

1.95%

9.82%

03/06/13

11.76%

1.91%

9.48%

03/07/13

11.96%

1.77%

9.87%

03/08/13

12.46%

1.73%

9.75%

03/11/13

12.83%

2.02%

9.39%

03/12/13

12.55%

2.02%

9.00%

03/13/13

12.70%

1.98%

8.17%

PortfolioAnalyst

Page: 107

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

03/14/13

13.33%

1.95%

7.78%

03/15/13

13.15%

2.20%

6.63%

03/18/13

12.53%

1.80%

6.34%

03/19/13

12.25%

1.69%

6.67%

03/20/13

13.01%

1.84%

7.51%

03/21/13

12.07%

1.66%

7.73%

03/22/13

12.87%

1.98%

7.44%

03/25/13

12.50%

1.73%

6.25%

03/26/13

13.37%

2.17%

6.88%

03/27/13

13.31%

1.95%

6.77%

03/28/13

13.77%

2.31%

7.25%

03/29/13

13.77%

2.31%

7.26%

04/01/13

13.26%

1.66%

7.51%

04/02/13

13.84%

1.77%

7.18%

04/03/13

12.64%

1.58%

7.70%

04/04/13

13.10%

1.84%

7.91%

04/05/13

12.61%

1.69%

7.86%

04/08/13

13.32%

1.98%

7.79%

04/09/13

13.72%

1.84%

9.08%

04/10/13

15.11%

2.55%

11.19%

04/11/13

15.52%

2.60%

10.94%

04/12/13

15.19%

2.93%

11.19%

04/15/13

12.55%

2.42%

8.85%

04/16/13

14.16%

2.42%

10.66%

04/17/13

12.52%

1.91%

10.89%

04/18/13

11.77%

1.73%

8.02%

04/19/13

12.75%

2.17%

8.44%

04/22/13

13.28%

2.20%

10.09%

04/23/13

14.46%

2.75%

11.55%

PortfolioAnalyst

Page: 108

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

04/24/13

14.46%

2.75%

12.74%

04/25/13

14.92%

2.93%

13.14%

04/26/13

14.71%

2.93%

12.40%

04/29/13

15.54%

3.18%

13.81%

04/30/13

15.82%

3.26%

15.32%

05/01/13

14.74%

3.07%

14.29%

05/02/13

15.82%

3.40%

15.11%

05/03/13

17.04%

3.29%

16.17%

05/06/13

17.27%

3.62%

18.80%

05/07/13

17.88%

3.65%

19.64%

05/08/13

18.37%

3.84%

20.30%

05/09/13

17.93%

3.69%

18.80%

05/10/13

18.44%

3.73%

20.06%

05/13/13

18.45%

6.49%

22.27%

05/14/13

19.65%

3.62%

23.21%

05/15/13

20.26%

4.24%

23.63%

05/16/13

19.66%

3.73%

22.42%

05/17/13

20.89%

7.11%

23.77%

05/20/13

20.81%

4.74%

24.38%

05/21/13

21.01%

4.24%

24.42%

05/22/13

20.01%

3.65%

22.51%

05/23/13

19.66%

3.44%

21.87%

05/24/13

19.60%

3.29%

22.43%

05/27/13

19.60%

3.29%

22.43%

05/28/13

20.35%

3.26%

23.59%

05/29/13

19.51%

2.96%

23.64%

05/30/13

19.94%

3.26%

24.95%

05/31/13

18.23%

3.36%

24.75%

06/03/13

18.93%

2.64%

24.66%

PortfolioAnalyst

Page: 109

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

06/04/13

18.27%

2.38%

24.18%

06/05/13

16.64%

1.80%

23.11%

06/06/13

17.63%

1.84%

24.29%

06/07/13

19.14%

2.20%

24.40%

06/10/13

19.10%

2.02%

25.05%

06/11/13

17.89%

1.58%

25.07%

06/12/13

16.91%

1.22%

24.92%

06/13/13

18.64%

1.66%

25.04%

06/14/13

17.94%

1.69%

25.40%

06/17/13

18.83%

1.95%

26.24%

06/18/13

19.76%

2.78%

27.63%

06/19/13

18.10%

4.24%

26.51%

06/20/13

15.14%

-0.19%

24.35%

06/21/13

15.45%

-0.45%

23.30%

06/24/13

14.05%

-0.99%

22.79%

06/25/13

15.13%

-0.59%

24.14%

06/26/13

16.24%

0.02%

25.09%

06/27/13

16.96%

0.57%

25.28%

06/28/13

16.45%

0.50%

24.88%

07/01/13

17.08%

0.82%

25.90%

07/02/13

17.02%

0.75%

25.27%

07/03/13

17.12%

0.75%

25.21%

07/04/13

17.12%

0.75%

25.21%

07/05/13

18.31%

0.53%

26.56%

07/08/13

18.93%

0.86%

27.57%

07/09/13

19.79%

1.15%

28.72%

07/10/13

19.81%

1.08%

28.54%

07/11/13

21.44%

1.95%

29.74%

07/12/13

21.81%

1.80%

29.71%

PortfolioAnalyst

Page: 110

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

07/15/13

21.98%

2.20%

29.17%

07/16/13

21.53%

2.17%

28.25%

07/17/13

21.87%

2.35%

28.63%

07/18/13

22.48%

2.46%

28.88%

07/19/13

22.68%

2.60%

28.17%

07/22/13

22.93%

2.75%

28.26%

07/23/13

22.70%

2.67%

27.95%

07/24/13

22.23%

2.40%

28.00%

07/25/13

22.54%

2.57%

28.38%

07/26/13

22.64%

2.53%

28.04%

07/29/13

22.19%

2.31%

27.74%

07/30/13

22.23%

2.35%

27.96%

07/31/13

22.21%

2.46%

28.61%

08/01/13

23.75%

2.89%

29.63%

08/02/13

23.95%

2.93%

29.34%

08/05/13

23.77%

2.93%

30.76%

08/06/13

23.06%

2.82%

30.71%

08/07/13

22.59%

2.75%

30.62%

08/08/13

23.07%

3.00%

30.29%

08/09/13

22.63%

3.07%

30.75%

08/12/13

22.49%

3.04%

30.82%

08/13/13

22.83%

2.89%

30.59%

08/14/13

22.19%

2.93%

30.27%

08/15/13

20.44%

2.42%

28.67%

08/16/13

20.05%

2.17%

28.99%

08/19/13

19.34%

1.77%

28.29%

08/20/13

19.79%

1.95%

28.84%

08/21/13

19.10%

1.66%

27.79%

08/22/13

20.13%

1.69%

29.40%

PortfolioAnalyst

Page: 111

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

08/23/13

20.60%

2.09%

30.01%

08/26/13

20.12%

2.06%

29.78%

08/27/13

18.21%

1.58%

26.99%

08/28/13

18.53%

2.53%

27.14%

08/29/13

18.77%

1.58%

28.53%

08/30/13

18.39%

1.44%

26.62%

09/02/13

18.39%

1.44%

26.59%

09/03/13

18.88%

1.69%

28.04%

09/04/13

19.85%

1.88%

28.73%

09/05/13

19.99%

1.80%

28.49%

09/06/13

20.00%

1.80%

28.69%

09/09/13

21.20%

2.49%

29.60%

09/10/13

22.09%

2.60%

30.18%

09/11/13

22.46%

2.86%

30.80%

09/12/13

22.05%

2.75%

31.43%

09/13/13

22.38%

2.93%

31.54%

09/16/13

23.08%

3.26%

31.64%

09/17/13

23.59%

3.40%

32.08%

09/18/13

25.10%

4.24%

32.65%

09/19/13

24.87%

4.24%

32.43%

09/20/13

23.97%

3.58%

31.88%

09/23/13

23.38%

3.95%

31.47%

09/24/13

23.06%

3.91%

31.84%

09/25/13

22.72%

3.91%

31.38%

09/26/13

23.15%

4.20%

31.68%

09/27/13

22.65%

3.91%

30.59%

09/30/13

21.91%

3.76%

29.33%

10/01/13

22.89%

3.95%

30.11%

10/02/13

22.80%

3.95%

30.15%

PortfolioAnalyst

Page: 112

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

10/03/13

21.70%

3.65%

29.81%

10/04/13

22.56%

3.91%

29.83%

10/07/13

21.52%

3.58%

29.07%

10/08/13

20.02%

3.22%

28.14%

10/09/13

20.09%

3.15%

27.93%

10/10/13

22.71%

3.80%

29.46%

10/11/13

23.48%

3.98%

30.05%

10/14/13

23.98%

4.02%

30.41%

10/15/13

23.11%

3.95%

30.03%

10/16/13

24.81%

4.35%

30.94%

10/17/13

25.65%

4.67%

31.17%

10/18/13

26.48%

5.07%

32.14%

10/21/13

26.49%

5.07%

31.59%

10/22/13

27.21%

5.58%

32.07%

10/23/13

26.61%

5.04%

31.25%

10/24/13

27.02%

5.25%

31.37%

10/25/13

27.58%

5.33%

31.08%

10/28/13

27.75%

5.51%

30.42%

10/29/13

28.47%

5.47%

32.54%

10/30/13

27.84%

5.33%

31.78%

10/31/13

27.35%

5.29%

32.37%

11/01/13

27.72%

4.85%

32.41%

11/04/13

28.17%

5.14%

32.81%

11/05/13

27.81%

5.07%

32.85%

11/06/13

28.36%

5.36%

33.06%

11/07/13

26.67%

4.56%

31.39%

11/08/13

28.37%

5.07%

32.42%

11/11/13

28.46%

5.00%

32.58%

11/12/13

28.16%

4.96%

32.74%

PortfolioAnalyst

Page: 113

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

11/13/13

29.19%

5.18%

33.76%

11/14/13

29.82%

5.43%

33.64%

11/15/13

30.37%

5.62%

33.86%

11/18/13

29.89%

5.58%

33.13%

11/19/13

29.62%

5.36%

32.46%

11/20/13

29.15%

5.14%

32.44%

11/21/13

30.20%

5.65%

32.88%

11/22/13

30.84%

5.76%

32.79%

11/25/13

30.68%

5.73%

33.02%

11/26/13

30.70%

5.80%

33.50%

11/27/13

31.02%

6.05%

34.07%

11/28/13

31.02%

6.05%

34.10%

11/29/13

30.92%

5.98%

34.16%

12/02/13

30.56%

5.58%

32.99%

12/03/13

30.15%

5.40%

32.62%

12/04/13

29.98%

5.40%

32.96%

12/05/13

29.41%

5.07%

32.82%

12/06/13

30.87%

5.33%

33.21%

12/09/13

31.11%

5.51%

33.67%

12/10/13

30.69%

5.43%

33.29%

12/11/13

29.21%

5.00%

32.22%

12/12/13

28.72%

4.78%

31.94%

12/13/13

28.71%

4.85%

31.83%

12/16/13

29.52%

5.14%

32.47%

12/17/13

29.12%

5.11%

32.36%

12/18/13

31.27%

5.76%

33.84%

12/19/13

31.20%

5.51%

33.32%

12/20/13

31.83%

5.83%

35.43%

12/23/13

32.53%

6.09%

36.22%

PortfolioAnalyst

Page: 114

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

12/24/13

32.91%

6.12%

37.06%

12/26/13

33.55%

6.23%

36.93%

12/27/13

33.50%

6.22%

37.10%

12/30/13

33.48%

6.33%

36.97%

12/31/13

34.01%

6.55%

36.94%

01/02/14

32.82%

6.11%

36.43%

01/03/14

32.77%

6.11%

36.62%

01/06/14

32.44%

6.09%

36.45%

01/07/14

33.25%

6.33%

37.21%

01/08/14

33.22%

6.29%

37.61%

01/09/14

33.26%

6.37%

37.77%

01/10/14

33.57%

6.70%

38.49%

01/13/14

31.89%

6.11%

38.00%

01/14/14

33.32%

6.62%

37.03%

01/15/14

34.01%

6.84%

37.56%

01/16/14

33.83%

6.96%

37.71%

01/17/14

33.30%

6.88%

37.17%

01/20/14

33.30%

6.88%

37.18%

01/21/14

33.67%

7.07%

37.25%

01/22/14

33.75%

7.03%

38.10%

01/23/14

32.56%

6.77%

36.08%

01/24/14

29.80%

5.85%

33.52%

01/27/14

29.16%

5.45%

33.95%

01/28/14

29.96%

5.92%

34.86%

01/29/14

28.63%

5.63%

33.87%

01/30/14

30.08%

6.07%

34.90%

01/31/14

29.24%

5.74%

34.00%

02/03/14

26.29%

5.04%

30.32%

02/04/14

27.25%

5.15%

30.64%

PortfolioAnalyst

Page: 115

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

02/05/14

26.99%

5.12%

30.10%

02/06/14

28.57%

5.37%

31.73%

02/07/14

30.28%

6.07%

34.33%

02/10/14

30.49%

6.00%

34.23%

02/11/14

31.93%

6.28%

35.10%

02/12/14

31.90%

6.44%

35.03%

02/13/14

32.66%

6.81%

35.56%

02/14/14

33.30%

6.92%

35.53%

02/17/14

33.30%

6.92%

35.54%

02/18/14

33.45%

7.25%

37.13%

02/19/14

32.58%

6.92%

36.05%

02/20/14

33.38%

7.14%

36.74%

02/21/14

33.13%

7.21%

36.69%

02/24/14

33.95%

7.47%

37.09%

02/25/14

33.77%

7.58%

37.37%

02/26/14

33.77%

7.73%

36.13%

02/27/14

34.44%

8.13%

36.14%

02/28/14

34.81%

7.95%

36.18%

03/03/14

33.81%

7.65%

36.16%

03/04/14

35.86%

8.13%

36.17%

03/05/14

35.85%

8.13%

36.16%

03/06/14

36.08%

8.13%

36.21%

03/07/14

36.16%

7.91%

36.21%

03/10/14

36.09%

7.76%

36.21%

03/11/14

35.40%

7.47%

36.21%

03/12/14

35.44%

7.62%

36.27%

03/13/14

33.86%

7.14%

36.07%

03/14/14

33.48%

7.10%

36.08%

03/17/14

34.76%

7.29%

36.22%

PortfolioAnalyst

Page: 116

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

03/18/14

35.74%

7.76%

36.89%

03/19/14

34.90%

7.25%

36.54%

03/20/14

35.72%

7.29%

36.42%

03/21/14

35.32%

6.96%

36.08%

03/24/14

34.66%

7.10%

35.04%

03/25/14

35.26%

6.81%

35.07%

03/26/14

34.31%

6.96%

34.65%

03/27/14

34.05%

6.84%

34.86%

03/28/14

34.68%

7.07%

33.94%

03/31/14

35.74%

7.47%

36.24%

04/01/14

36.70%

7.76%

38.31%

04/02/14

37.09%

7.76%

38.75%

04/03/14

36.93%

7.73%

37.11%

04/04/14

35.22%

7.03%

33.65%

04/07/14

33.76%

6.48%

31.54%

04/08/14

34.27%

6.73%

33.00%

04/09/14

35.73%

7.21%

37.11%

04/10/14

32.90%

6.26%

31.56%

04/11/14

31.64%

5.96%

29.68%

04/14/14

32.72%

7.62%

28.92%

04/15/14

33.62%

6.18%

30.53%

04/16/14

35.02%

6.84%

33.86%

04/17/14

35.20%

6.88%

34.07%

04/18/14

35.20%

6.88%

34.07%

04/21/14

35.71%

7.03%

37.17%

04/22/14

36.27%

7.51%

38.45%

04/23/14

35.96%

7.43%

37.44%

04/24/14

36.20%

7.52%

35.84%

04/25/14

35.10%

6.92%

35.98%

PortfolioAnalyst

Page: 117

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

04/28/14

35.53%

6.92%

36.06%

04/29/14

36.18%

7.32%

36.06%

04/30/14

36.59%

7.73%

35.99%

05/01/14

36.57%

7.87%

36.00%

05/02/14

36.38%

7.91%

35.97%

05/05/14

36.64%

8.06%

36.04%

05/06/14

35.41%

7.69%

36.15%

05/07/14

36.17%

8.02%

36.30%

05/08/14

35.98%

7.73%

35.67%

05/09/14

36.19%

7.69%

35.98%

05/12/14

37.51%

8.21%

36.98%

05/13/14

37.56%

8.21%

36.78%

05/14/14

36.92%

8.21%

35.99%

05/15/14

35.64%

7.80%

36.45%

05/16/14

36.14%

8.06%

36.51%

05/19/14

36.67%

8.35%

36.77%

05/20/14

35.78%

8.02%

36.20%

05/21/14

36.88%

8.38%

37.33%

05/22/14

37.20%

8.57%

38.62%

05/23/14

37.79%

8.76%

38.97%

05/26/14

37.79%

8.76%

38.98%

05/27/14

38.61%

9.09%

39.66%

05/28/14

38.46%

9.20%

40.19%

05/29/14

39.20%

9.35%

40.59%

05/30/14

39.46%

9.27%

40.40%

06/02/14

39.56%

9.13%

40.69%

06/03/14

39.51%

9.13%

40.01%

06/04/14

39.77%

9.46%

39.65%

06/05/14

40.68%

9.60%

40.14%

PortfolioAnalyst

Page: 118

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

06/06/14

41.33%

9.79%

39.66%

06/09/14

41.47%

9.68%

39.52%

06/10/14

41.43%

9.49%

39.05%

06/11/14

40.93%

9.57%

39.04%

06/12/14

39.93%

9.31%

39.26%

06/13/14

40.37%

9.42%

39.32%

06/16/14

40.49%

9.35%

38.53%

06/17/14

40.79%

9.64%

39.14%

06/18/14

41.88%

9.97%

40.34%

06/19/14

42.06%

9.97%

39.59%

06/20/14

42.31%

10.08%

39.53%

06/23/14

42.29%

10.01%

40.05%

06/24/14

41.37%

9.86%

38.34%

06/25/14

42.06%

10.01%

37.95%

06/26/14

41.90%

10.04%

38.39%

06/27/14

42.17%

10.12%

37.92%

06/30/14

42.12%

10.30%

37.97%

07/01/14

43.06%

10.74%

38.24%

07/02/14

43.16%

10.67%

38.25%

07/03/14

43.94%

11.00%

38.89%

07/04/14

43.94%

11.00%

38.88%

07/07/14

43.38%

10.41%

37.87%

07/08/14

42.37%

9.82%

37.05%

07/09/14

43.03%

10.27%

36.33%

07/10/14

42.44%

9.75%

32.04%

07/11/14

42.65%

10.01%

32.69%

07/14/14

43.34%

10.23%

32.56%

07/15/14

43.06%

10.01%

32.01%

07/16/14

43.66%

10.12%

32.46%

PortfolioAnalyst

Page: 119

Cumulative Benchmark Comparison (Cont.)


Date

SPX

QAI

U1078169

07/17/14

41.96%

9.49%

31.58%

07/18/14

43.42%

9.90%

32.97%

07/21/14

43.09%

9.82%

32.98%

07/22/14

43.80%

10.19%

33.84%

07/23/14

44.06%

10.27%

34.01%

07/24/14

44.13%

10.30%

34.66%

07/25/14

43.43%

10.12%

34.65%

07/28/14

43.47%

10.08%

34.21%

07/29/14

42.82%

9.90%

33.98%

07/30/14

42.83%

9.90%

34.24%

07/31/14

39.97%

8.87%

32.04%

08/01/14

39.57%

8.76%

31.06%

08/04/14

40.58%

9.05%

32.22%

08/05/14

39.21%

8.61%

31.56%

08/06/14

39.22%

8.57%

31.76%

08/07/14

38.44%

8.24%

31.20%

08/08/14

40.04%

8.76%

33.57%

08/11/14

40.43%

9.00%

34.42%

08/12/14

40.20%

8.87%

33.30%

08/13/14

41.14%

9.16%

34.15%

08/14/14

41.75%

9.53%

34.85%

08/15/14

41.74%

9.60%

34.90%

08/18/14

42.95%

9.97%

37.17%

08/19/14

43.66%

10.15%

38.55%

08/20/14

44.02%

10.19%

38.09%

08/21/14

44.45%

10.27%

38.47%

08/22/14

44.16%

10.30%

38.49%

08/01/12 to 08/22/14

44.16%

10.30%

38.49%

PortfolioAnalyst

Page: 120

Risk Measures

Risk Analysis

Distribution of Returns
U1078169

Ending VAMI
Max Drawdown:
Peak-To-Valley:
Recovery:

1,384.92
9.00%
09/17/12 11/15/12
10 Days

Sharpe Ratio:

1.44

Sortino Ratio:

1.44

Calmar Ratio:

2.77

Standard Deviation:

0.85%

Downside Deviation:

0.56%

Mean Return:

0.06%

Positive Periods:

300 (56.18%)

Negative Periods:

234 (43.82%)

PortfolioAnalyst

Page: 121

Risk Measures Benchmark Comparison

Risk Analysis

Distribution of Returns
SPX

QAI

U1078169

1,441.58

1,103.02

1,384.92

5.64%

7.30%

9.00%

09/14/12 11/15/12
34 Days

05/17/13 06/24/13
169 Days

09/17/12 11/15/12
10 Days

Sharpe Ratio:

1.96

0.86

1.44

Sortino Ratio:

1.95

-0.15

1.44

Calmar Ratio:

5.03

0.95

2.77

Standard Deviation:

0.68%

0.42%

0.85%

Downside Deviation:

0.48%

0.32%

0.56%

Mean Return:

0.07%

0.02%

0.06%

Positive Periods:

315 (58.99%)

303 (56.74%)

300 (56.18%)

Negative Periods:

219 (41.01%)

231 (43.26%)

234 (43.82%)

Ending VAMI
Max Drawdown:
Peak-To-Valley:
Recovery:

PortfolioAnalyst

Page: 122

Deposits and Withdrawals


Date

Type

Description

Amount

09/04/2012

Deposit

Cash Receipts / Electronic Fund Transfers

6,725.51

11/13/2012

Deposit

Cash Receipts / Electronic Fund Transfers

6,910.98

12/14/2012

Deposit

Cash Receipts / Electronic Fund Transfers

1,658.54

02/12/2013

Deposit

Cash Receipts / Electronic Fund Transfers

2,300.63

03/04/2013

Deposit

Cash Receipts / Electronic Fund Transfers

2,930.85

04/03/2013

Deposit

Cash Receipts / Electronic Fund Transfers

3,160.61

05/03/2013

Deposit

Cash Receipts / Electronic Fund Transfers

1,744.43

06/04/2013

Deposit

Cash Receipts / Electronic Fund Transfers

4,329.81

06/26/2013

Withdrawal

Disbursement Initiated By Robin Hood Asset Management Cooperative

07/02/2013

Deposit

Cash Receipts / Electronic Fund Transfers

1,090.24

08/02/2013

Deposit

Cash Receipts / Electronic Fund Transfers

8,646.58

09/03/2013

Deposit

Cash Receipts / Electronic Fund Transfers

307,585.35

10/03/2013

Deposit

Cash Receipts / Electronic Fund Transfers

18,956.26

11/04/2013

Deposit

Cash Receipts / Electronic Fund Transfers

66,439.74

11/27/2013

Withdrawal

Disbursement Initiated By Robin Hood Asset Management Cooperative

-6,382.13

12/03/2013

Deposit

Cash Receipts / Electronic Fund Transfers

28,375.92

01/02/2014

Withdrawal

Disbursement Initiated By Robin Hood Asset Management Cooperative

-3,349.64

01/07/2014

Withdrawal

Disbursement Initiated By Robin Hood Asset Management Cooperative

-585.49

01/08/2014

Deposit

Cash Receipts / Electronic Fund Transfers

01/28/2014

Withdrawal

Disbursement Initiated By Robin Hood Asset Management Cooperative

02/04/2014

Deposit

Cash Receipts / Electronic Fund Transfers

02/12/2014

Withdrawal

Disbursement Initiated By Robin Hood Asset Management Cooperative

-4,757.90

03/07/2014

Deposit

Cash Receipts / Electronic Fund Transfers

20,901.77

03/24/2014

Withdrawal

Disbursement Initiated By Robin Hood Asset Management Cooperative

-4,844.00

04/04/2014

Deposit

Cash Receipts / Electronic Fund Transfers

12,868.06

04/09/2014

Deposit

Cash Receipts / Electronic Fund Transfers

9,253.67

05/06/2014

Deposit

Cash Receipts / Electronic Fund Transfers

1,044.52

05/26/2014

Withdrawal

Disbursement Initiated By Robin Hood Asset Management Cooperative

06/05/2014

Deposit

Cash Receipts / Electronic Fund Transfers

PortfolioAnalyst

-1,707.42

7,737.75
-11,592.16
405.57

-4,776.10
7,376.40

Page: 123

Deposits and Withdrawals (Cont.)


Date
07/04/2014

Type
Withdrawal

Description
Disbursement Initiated By Robin Hood Asset Management Cooperative

Amount
-3,398.75

07/08/2014

Deposit

Cash Receipts / Electronic Fund Transfers

30,994.52

07/25/2014

Withdrawal

Disbursement Initiated By Robin Hood Asset Management Cooperative

-3,357.75

08/14/2014

Deposit

Cash Receipts / Electronic Fund Transfers

Total

PortfolioAnalyst

6,134.54
512,820.90

Page: 124

Dividends

Pay Date

Ex-Date

Symbol

Note

08/27/12

08/09/12

RGR

Dividend Payment

10/26/12

09/19/12

AGNC

Payment In Lieu

10/26/12

09/19/12

AGNC

11/14/12

11/06/12

11/26/12

Estimated Forward
Dividend Yield %
3.36

Estimated Annual
Dividend
75.40

Amount

50

Dividend
Per Share
0.38

1.25

13.74

35.00

8.75

Dividend Payment

205

1.25

13.74

1,025.00

256.25

SXL

Dividend Payment

99

0.52

4.10

204.92

51.23

11/07/12

RGR

Dividend Payment

94

0.38

3.39

143.64

35.91

11/26/12

11/07/12

RGR

Payment In Lieu

0.38

3.39

9.16

2.29

12/17/12

11/29/12

FRME

Dividend Payment

116

0.03

0.90

13.92

3.48

12/17/12

11/28/12

KO

Dividend Payment

48

0.26

2.73

48.96

12.24

12/28/12

12/03/12

ROST

Dividend Payment

39

0.14

0.98

21.84

5.46

12/31/12

12/20/12

FEIM

Dividend Payment

63

0.20

2.38

12.60

12.60

01/28/13

12/24/12

AGNC

Dividend Payment

144

1.25

16.05

720.00

180.00

02/15/13

01/31/13

BHI

Payment In Lieu

-123

0.15

1.33

-73.80

-18.45

03/01/13

02/13/13

SJM

Dividend Payment

32

0.52

2.29

66.56

16.64

03/11/13

02/26/13

HLSS

Dividend Payment

16

0.13

6.98

24.96

2.08

PortfolioAnalyst

Quantity

18.85

Page: 125

Dividends (Cont.)
Pay Date

Ex-Date

Symbol

Note

Quantity

Dividend
Per Share

Estimated Forward
Dividend Yield %

Estimated Annual
Dividend

Amount

03/12/13

02/20/13

PPG

Dividend Payment

32

0.59

1.74

75.52

18.88

03/14/13

02/19/13

MSFT

Dividend Payment

159

0.23

3.28

146.28

36.57

03/27/13

03/06/13

QCOM

Dividend Payment

32

0.25

1.47

32.00

8.00

04/01/13

03/13/13

KO

Dividend Payment

48

0.28

2.87

53.76

13.44

04/05/13

03/13/13

MRK

Dividend Payment

84

0.43

3.82

144.48

36.12

04/10/13

03/26/13

HLSS

Dividend Payment

16

0.13

6.82

24.96

2.08

05/13/13

05/01/13

CS

Payment In Lieu

-18

0.11

1.48

-7.68

-1.92

05/17/13

05/02/13

BHI

Payment In Lieu

-141

0.15

1.35

-84.60

-21.15

05/30/13

04/30/13

FAST

Dividend Payment

86

0.20

1.60

68.80

17.20

05/31/13

04/26/13

CAG

Dividend Payment

37

0.25

2.82

37.00

9.25

06/03/13

05/15/13

SJM

Dividend Payment

32

0.52

1.99

66.56

16.64

06/03/13

05/13/13

SMP

Dividend Payment

19

0.11

1.35

8.36

2.09

06/12/13

05/08/13

PPG

Dividend Payment

32

0.61

1.59

78.08

19.52

06/13/13

05/14/13

MSFT

Dividend Payment

292

0.23

2.79

268.64

67.16

06/19/13

06/03/13

AVY

Dividend Payment

10

0.29

2.68

11.64

2.91

06/21/13

06/10/13

GNRC

Dividend Payment

19

5.00

12.22

95.00

95.00

06/26/13

06/03/13

QCOM

Payment In Lieu

-36

0.35

2.21

-50.40

-12.60

06/28/13

05/29/13

BIP

Dividend Payment

20

0.01

0.04

0.29

0.29

06/28/13

05/29/13

BIP

Dividend Payment

20

0.42

4.32

33.24

8.31

07/01/13

06/12/13

KO

Dividend Payment

48

0.28

2.75

53.76

13.44

07/29/13

06/26/13

CP

Dividend Payment

0.34

1.13

2.72

0.68

08/14/13

07/31/13

TLLP

Dividend Payment

36

0.51

3.79

73.44

18.36

08/16/13

08/01/13

BHI

Payment In Lieu

-177

0.15

1.27

-106.20

-26.55

08/20/13

08/07/13

MWA

Dividend Payment

308

0.02

0.92

21.56

5.39

08/23/13

07/24/13

FAST

Payment In Lieu

0.25

2.14

1.00

0.25

08/23/13

07/24/13

FAST

Dividend Payment

145

0.25

2.14

145.00

36.25

08/30/13

08/14/13

RGR

Dividend Payment

89

0.65

4.67

231.40

57.85

08/30/13

07/29/13

CAG

Dividend Payment

72

0.25

2.72

72.00

18.00

09/03/13

08/14/13

SJM

Payment In Lieu

-20

0.58

2.04

-46.40

-11.60

PortfolioAnalyst

Page: 126

Dividends (Cont.)
Pay Date

Ex-Date

Symbol

Note

Quantity

Dividend
Per Share

Estimated Forward
Dividend Yield %

Estimated Annual
Dividend

Amount

09/12/13

08/13/13

MSFT

Dividend Payment

18

0.23

2.80

16.56

4.14

09/13/13

08/28/13

IBKR

Dividend Payment

18

0.10

2.35

7.20

1.80

09/25/13

08/30/13

QCOM

Dividend Payment

155

0.35

2.10

217.00

54.25

09/30/13

08/28/13

BIP

Dividend Payment

20

0.42

4.71

33.24

8.31

09/30/13

08/28/13

BIP

Dividend Payment

20

0.02

0.04

0.30

0.30

10/01/13

09/12/13

KO

Dividend Payment

48

0.28

2.89

53.76

13.44

10/28/13

09/25/13

CP

Dividend Payment

22

0.33

1.06

29.44

7.36

10/31/13

10/10/13

TRN

Dividend Payment

208

0.15

1.38

124.80

31.20

11/08/13

09/26/13

NHI

Dividend Payment

36

0.74

5.06

105.84

26.46

11/14/13

10/29/13

BSRR

Dividend Payment

125

0.07

1.49

35.00

8.75

11/14/13

10/29/13

BSRR

Payment In Lieu

0.07

1.49

0.28

0.07

11/14/13

10/31/13

TLLP

Dividend Payment

36

0.54

4.04

78.48

19.62

11/22/13

10/23/13

FAST

Dividend Payment

91

0.25

2.00

91.00

22.75

11/29/13

11/13/13

RGR

Dividend Payment

209

0.58

3.14

484.88

121.22

12/03/13

10/29/13

CAG

Payment In Lieu

0.25

3.11

1.00

0.25

12/03/13

10/29/13

CAG

Dividend Payment

71

0.25

3.11

71.00

17.75

12/12/13

11/19/13

MSFT

Dividend Payment

58

0.28

3.01

64.96

16.24

12/13/13

11/26/13

IBKR

Dividend Payment

18

0.10

1.64

7.20

1.80

12/19/13

12/12/13

TNA

Short Term Capital Gain

143

1.19

7.09

679.08

169.77

12/19/13

12/12/13

TNA

Payment In Lieu

73

1.19

7.09

346.64

86.66

12/19/13

11/27/13

QCOM

Payment In Lieu

-64

0.35

1.90

-89.60

-22.40

12/30/13

12/12/13

IQNT

Dividend Payment

106

0.06

2.30

26.48

6.62

02/13/14

01/30/14

TLLP

Dividend Payment

36

0.56

4.29

81.36

20.34

02/13/14

01/28/14

BSRR

Dividend Payment

1,360

0.08

1.90

435.20

108.80

02/28/14

02/13/14

PRE

Dividend Payment

271

0.67

2.69

726.28

181.57

03/13/14

02/18/14

MSFT

Dividend Payment

1,131

0.28

2.98

1,266.72

316.68

05/07/14

04/23/14

SM

Dividend Payment

289

0.05

0.13

28.90

14.45

05/07/14

04/23/14

SM

Payment In Lieu

106

0.05

0.13

10.60

5.30

05/30/14

05/15/14

WTS

Dividend Payment

55

0.15

1.11

33.00

8.25

PortfolioAnalyst

Page: 127

Dividends (Cont.)
Pay Date

Ex-Date

Symbol

Note

Quantity

Dividend
Per Share

Estimated Forward
Dividend Yield %

Estimated Annual
Dividend

Amount

06/03/14

05/15/14

JCOM

Dividend Payment

336

0.27

2.31

362.88

90.72

06/12/14

05/13/14

MSFT

Dividend Payment

563

0.28

2.80

630.56

157.64

06/25/14

06/02/14

QCOM

Dividend Payment

336

0.42

2.09

564.48

141.12

06/30/14

06/12/14

ENH

Dividend Payment

224

0.34

2.63

304.64

76.16

07/09/14

06/19/14

NOK

Dividend Payment

8,128

0.51

6.06

4,104.82

4,104.82

Total

6,839.40

PortfolioAnalyst

Page: 128

Interest Details
Date

Description

09/06/2012

USD Debit Interest Paid for August 2012

10/03/2012

USD Debit Interest Paid for September 2012

-7.92

10/03/2012

USD Net Stock Interest Paid for September 2012

-0.12

11/05/2012

USD Debit Interest Paid for October 2012

-2.56

12/05/2012

USD Debit Interest Paid for November 2012

-3.15

01/04/2013

USD Debit Interest Paid for December 2012

-0.72

02/05/2013

USD Net Stock Interest Paid for January 2013

-2.98

03/05/2013

USD Net Stock Interest Paid for February 2013

-2.11

04/03/2013

USD Net Stock Interest Paid for March 2013

-5.90

05/03/2013

USD Debit Interest Paid for April 2013

-5.83

05/03/2013

USD Net Stock Interest Paid for April 2013

-4.88

06/05/2013

USD Debit Interest Paid for May 2013

06/05/2013

USD Net Stock Interest Paid for May 2013

-4.37

07/03/2013

EUR Debit Interest Paid for June 2013

-0.36

07/03/2013

USD Debit Interest Paid for June 2013

-0.02

07/03/2013

USD Net Stock Interest Paid for June 2013

-2.19

08/05/2013

USD Net Stock Interest Paid for July 2013

-3.10

08/05/2013

EUR Debit Interest Paid for July 2013

-0.86

09/05/2013

EUR Debit Interest Paid for August 2013

-0.03

09/05/2013

USD Net Stock Interest Paid for August 2013

-3.58

10/03/2013

USD Net Stock Interest Paid for September 2013

-2.17

11/05/2013

EUR Debit Interest Paid for October 2013

-4.47

11/05/2013

USD Net Stock Interest Paid for October 2013

-0.06

12/04/2013

EUR Debit Interest Paid for November 2013

-1.35

12/04/2013

USD Net Stock Interest Paid for November 2013

-0.66

01/06/2014

USD Net Stock Interest Paid for December 2013

-0.23

02/05/2014

USD Net Stock Interest Paid for January 2014

-0.36

03/05/2014

USD Debit Interest Paid for February 2014

-0.14

03/05/2014

USD Net Stock Interest Paid for February 2014

-0.04

PortfolioAnalyst

Amount
-14.13

-17.40

Page: 129

Interest Details (Cont.)


Date
04/03/2014

Description
EUR Debit Interest Paid for March 2014

05/05/2014

EUR Debit Interest Paid for April 2014

-0.33

06/04/2014

USD Net Stock Interest Paid for May 2014

-1.49

07/03/2014

USD Net Stock Interest Paid for June 2014

-0.72

08/05/2014

USD Debit Interest Paid for July 2014

-8.17

08/05/2014

USD Net Stock Interest Paid for July 2014

-0.47

Total

PortfolioAnalyst

Amount
-1.36

-104.23

Page: 130

Corporate Actions
Date

Type

Description

02/22/2013

Split

DDD split 3 for 2

25.5

02/22/2013

Split

DDD split 3 for 2

25.5

04/30/2013

Stock Dividend

CS stock dividend 243902 for 10000000

09/16/2013

Split

AFOP split 2 for 1

PortfolioAnalyst

Quantity

-0.439
101

Page: 131

Fee Summary
Date

Description

10/29/2012

Order Cancellation Fee For Oct 2012

-2.15

11/01/2012

Order Cancellation Fee For Nov 2012

-0.42

11/05/2012

Order Cancellation Fee For Nov 2012

-0.35

11/06/2012

Order Cancellation Fee For Nov 2012

-0.50

11/07/2012

Order Cancellation Fee For Nov 2012

-0.04

01/06/2014

Withdrawal Fee: Wire

-8.00

01/27/2014

Withdrawal Fee: Wire

-8.00

02/26/2014

Lei Registration Fee For Feb 2014

07/25/2014

Withdrawal Fee: Wire

Total

PortfolioAnalyst

Amount

-60.00
-8.00
-87.46

Page: 132

Notes
1. The Net Asset Value (NAV) consists of all positions by asset class (stock, securities options, warrants, bonds, cash, etc.). All non-base currency amounts are converted to the base
currency at the close of period rate.
2. The deposit/withdrawal amount displayed in the Account Overview report includes internal transfers along with cash and position transfers.
3. There are no open futures positions, as the gain or loss for futures contracts settles into cash each night.
4. Dividend and interest accruals are included in Cash amounts throughout the report.
5. Price valuations are obtained from outside parties. Interactive Brokers shall have no responsibility for the accuracy or timeliness of any such price valuation.
6. The Allocation by Sector report includes only the following asset classes; stocks (except ETFs) and options. All other asset classes are included in Unclassified sector.
7. Amounts are formatted to two decimal places. If amounts are greater than two decimal places, Interactive Brokers uses "half-even" rounding. This means that Interactive Brokers
rounds such amounts up to the nearest even number.
8. The benchmark returns for indices do not include dividends.
9. As of January 31, 2013 the historical annual return since inception of the S&P 500 was 7.82%. This rate was used to calculate the downside deviation. As of December 31, 2012 the
US 3 Month Treasury Bill was 0.05%. This was the risk free rate used to calculate the sharpe and sortino ratio.
10. The mean return is the average TWR for the period.
11. Frongello is the method used for mathematical smoothing in the Performance Attribution report. It has been developed by Andrew Scott Bay Frongello.
12. The modified dietz method is used to calculate MWR.
13. For accounts opened and funded before 2009, reports with a time period of Since Inception will include data going back to January 1, 2009. This includes some default reports
and both Historical Performance reports.

PortfolioAnalyst

Page: 133

Glossary
Allocation Effect

Money Weighted Return (MWR)

The percent effectiveness of an account's asset allocation to various sectors. The


allocation effect determines whether the overweighting or underweighting of sectors
relative to a benchmark contributes negatively or positively to an account's overall
return.

Money Weighted Return (MWR) is used to measure performance during the specified
report period. MWR is influenced by the time of decisions to contribute or to withdraw
funds, as well as the decisions made by the portfolio manager of the fund.

Asset Class

Negative Periods

A category of investment products in your portfolio. Cash, stocks, options, futures, etc.
are examples.

The number of occurrences of negative performance returns. For example, if you select
a monthly report with 12 months, each month with a negative return would be a
negative occurrence.

Attribution Effect

Net Asset Value (NAV)

The percent effectiveness of asset allocation and selection of securities on the


portfolio's performance when compared to the performance of a benchmark over a
specified time period.

The total value of your account.

Benchmark

The time period during which the Max Drawdown (largest cumulative percentage
decline in the NAV) occurred.

A standard against which the performance of your portfolio can be measured.

Calmar Ratio

Peak-to-Valley

Period Return

A ratio used to determine return versus drawdown risk.

A performance measure that calculates the return you have received over a period of
time.

Contribution To Return

Positive Periods

The percent contribution of certain portfolio constituents (symbols, sectors) to the


account's overall return.

The number of occurrences of positive performance returns. For example, if you select
a monthly report with 12 months, each month with a positive return would be a
positive occurrence.

Cumulative Return
Geometric linking of single period returns. Cumulative return is presented as a
percentage.

Downside Deviation
The standard deviation for all negative returns in your portfolio in the specific time
period.

Max Drawdown
The largest cumulative percentage decline in the Net Asset Value of your portfolio from
the highest or peak value to the lowest or trough value after the peak.

Mean Return
The average time weighted return of your portfolio for a specified time period.

PortfolioAnalyst

Recovery
The time it took for the NAV of your account to recover from the valley (lowest NAV)
back to the peak (highest NAV).

Sector
A firm's general area of business. Financials, Communications and Energy are all
examples of sectors.

Selection Effect
A percentage that measures the ability to select securities within a sector relative to a
benchmark.

Sharpe Ratio
A ratio that measures the excess return per unit of risk. The ratio is used to characterize
how well the return compensates the account holder for the risk taken.

Page: 134

Glossary (Cont.)
Sortino Ratio

Time-Weighted Return (TWR)

The ratio measures the risk adjusted return of the account. The ratio penalizes only
those returns that fall below the required rate of return.

TWR measures the percent return produced over time independent of contributions or
withdrawals. TWR eliminates the impact of the timing of inflows and outflows and
isolates the portion of a portfolio's return that is attributable solely to the account's
actions.

Standard Deviation
Standard deviation is a statistical measurement of variability. It shows how much
variation or dispersion there is from the average.

Time Period Return

Value-Added Monthly Index (VAMI)


A statistical figure that tracks the daily/monthly/quarterly performance of a
hypothetical $1000 investment.

The return your portfolio has gained or lost for the specific time period. Time period
performance is presented as a percentage.

PortfolioAnalyst

Page: 135

Disclaimer
This Portfolio Analysis was generated using Interactive Brokers' Portfolio Analyst tool, which allows Interactive Brokers customers to generate reports concerning the customer's
account using the trade and account data contained in Interactive Brokers' systems and market data provided by third parties.
This report is for information purposes only. This report is provided AS IS and Interactive Brokers makes no warranty of any kind, express or implied, as to this report and its
contents. The data provided for use in this Portfolio Analsyis is believed to be accurate and completeness of the information is not guaranteed and Interactive Brokers has no
liability with respect thereto. This material in this report is intended only as a reference and should not be relied upon for the maintenance of your books and records for tax,
accounting, financial, or regulatory reporting or for any other disclosure purposes. This report is not an offer or a solicitation of an offer to buy or sell any security. Interactive
Brokers does not solicit orders and does not provide proprietary research, recommendations or advice. Interactive Brokers is not responsible for any trading decisions resulting
from or related to this information, data or analysis.

PortfolioAnalyst

08/24/2014 15:38:46 EDT

Page: 136

You might also like