BILL OF QUANTITY

No.

Descriptions

-Supply and Installation Lighting & VAC

- TL 2x36 watt armature RMI with reflector (inbow)
- Down Light PLC 18 watt (Recessed mounted) reflector
- Ceiling Exhaust Fan 10" completed with accessories
- Wall Fan 16" completed with accessories
- Wall Mounted Exhaust Fan 10" completed with accessories
- Cable NYM 3x2.5mm, inside Conduit Clipsal 20mm
Cabling point for lighting
Cabling point for Wall Fan
Cabling point for Wall Mounted Exhaust Fan
Cabling point for Ceiling Fan
Cabling point for Single Switch
Cabling point for double Switch
- Single Switch
- Double Switch
II -Supply and Installation Power Outlet 1 Phase
- Single Power Outlet 1 Phase
- Double Power Outlet 1 Phase
- Cable NYM 3x2.5mm, inside Conduit Clipsal 20mm
Cabling point for Single Power Outlet Socket 1 Phase
Cabling point for Double Power Outlet Socket 1 Phase
III -Supply and Installation Air Conditioner
- Air Conditioner Split 1PK completed with breaket & support
- Air Conditioner Casset 2,5PK completed with breaket & support
- Air Conditioner Casset 3PK completed with breaket & support
- Refrigrant Pipe for AC Split 1PK, 1/ 4 " + 3/ 8 " c/w accessories and the insulation
- Refrigrant Pipe for AC Casset 2,5PK, 1/4"+5/8" c/w accessories and the insulation
- Refrigrant Pipe for AC Casset 3PK, 3/8"+5/8" c/w accessories and the insulation
- Drain PVC Pipe for AC Split 1/2" and accessories
- Drain PVC Pipe for AC Casset 3/4" and accessories
- Drain PVC Pipe for AC Casset 1" and accessories
- Cable NYM 3x2.5mm, inside Conduit Clipsal 20mm
Cabling point for Air Conditioner Split 1PK dan Casset 2,5PK Indoor&Outdoor
- Cable NYM 3x4mm,inside Conduit Clipsal 20mm
Cabling point for Air Conditioner Casset 3PK Indoor & Outdoor
IV -Supply and Installation Box MCB
- Box MCB, Wiring & Accessories
- MCB 10A 1P 4,5kA
- MCB 16A 1P 4,5kA
- MCB 25A 1P 4,5kA
V -Supply and Installation Panel Office Floor 1st
- Box Panel (Panel Cabinet), Wiring and Accessories
- P-Lamp Red,Yellow,Green 22mm, 220Volt
- MCB 2A 1P 4,5kA
I

Satuan

Harga Material
(Rp)

Harga Jasa
(Rp)

Total Material
(Rp)

Total Jasa
(Rp)

QTY

Brand

pcs
pcs
pcs
pcs
pcs

26
24
2
2
2

Phillips
Phillips
Panasonic
Panasonic
Panasonic

456,500
132,000
303,600
391,600
379,500

45,000
20,000
45,000
45,000
45,000

11,869,000
3,168,000
607,200
783,200
759,000

1,170,000
480,000
90,000
90,000
90,000

13,039,000
3,648,000
697,200
873,200
849,000

points
points
points
points
points
points
pcs
pcs

50
2
2
2
11
4
11
4

Supreme
Supreme
Supreme
Supreme
Supreme
Supreme
Panasonic
Panasonic

88,000
88,000
88,000
88,000
88,000
88,000
28,600
49,500

15,000
15,000
15,000
15,000
15,000
15,000

4,400,000
176,000
176,000
176,000
968,000
352,000
314,600
198,000

750,000
30,000
30,000
30,000
165,000
60,000

5,150,000
206,000
206,000
206,000
1,133,000
412,000
314,600
198,000

pcs
pcs

11
45

Panasonic
Panasonic

33,000
63,800

points
points

11
45

Supreme
Supreme

125,510
125,510

15,000
15,000

1,380,610
5,647,950

165,000
675,000

1,545,610
6,322,950

unit
units
units
m'
m'
m'
m'
m'
m'

1
2
5
6
14
35
6
30
60

Panasonic
Panasonic
Panasonic

3,382,500
16,610,000
18,260,000
55,000
99,000
121,000
8,800
9,900
12,100

300,000
350,000
350,000

3,382,500
33,220,000
91,300,000
330,000
1,386,000
4,235,000
52,800
297,000
726,000

300,000
700,000
1,750,000

3,682,500
33,920,000
93,050,000
330,000
1,386,000
4,235,000
52,800
297,000
726,000

points

Supreme

292,600

30,000

877,800

90,000

967,800

points

Supreme

423,500

30,000

2,117,500

150,000

2,267,500

lot
pc
pc
pc

1
1
1
1

132,000
33,440
33,440
37,840

50,000

132,000
33,440
33,440
37,840

50,000

Schneider
Schneider
Schneider

182,000
33,440
33,440
37,840

lot
pcs
pcs

1
3
3

Schneider
Schneider
Schneider

2,200,000
19,800
36,960

500,000

2,200,000
59,400
110,880

500,000

2,700,000
59,400
110,880

363,000
2,871,000

Total (Rp)

363,000
2,871,000

- MCB 10A 1P 4,5kA

- MCB 16A 1P 4,5kA
- MCB 20A 1P 4,5kA
- MCB 25A 1P 4,5kA
- MCCB 60A 3P 18kA
- MCCB 125A 3P 25kA
VI -Supply and Installation Panel Office Floor 2nd
- Box Panel (Panel Cabinet), Wiring and Accessories
- P-Lamp Red,Yellow,Green 22mm, 220Volt
- MCB 2A 1P 4,5kA
- MCB 10A 1P 4,5kA
- MCB 16A 1P 4,5kA
- MCB 20A 1P 4,5kA
- MCCB 60A 3P 18kA
VII - Cable
-Cable NYY 4x70mm2 + NYA 50 mm
-Cable NYY 4x25mm2 + NYA 16
-Cable NYY 3x4mm2
VIII -Supply and Installation Cable Tray 300 mm
- Straigh tray 300 mm

pcs
pcs
pcs
pc
pc
pc

2
8
4
1
1
1

Schneider
Schneider
Schneider
Schneider
Schneider
Schneider

33,440
33,440
33,440
37,840
412,280
728,640

lot
pcs
pcs
pcs
pcs
pcs
pc

1
3
3
1
6
5
1

Schneider
Schneider
Schneider
Schneider
Schneider
Schneider
Schneider

1,925,000
19,800
36,960
33,440
33,440
33,440
412,280

m'
m'
m'

18
28

Supreme
Supreme
Supreme

297,000
124,300
26,400

m'

85

112,750

45,000

- Flatwise Elbow 300 mm

pcs

167,200

- Flatwise Tee 300 mm

pcs

184,470

- 90 Vertical Outside Bend 300 mm

pcs

- 90 Vertical Inside Bend 300 mm

pcs

- Accessories
IX -Supply and Installation Telephone
- Outlet Telephone RJ-11 & Face Plate
- TB.Telphone 50 pair c/w LSA Crone
- Cable ITC 2x2x0,6mm inside PVC conduit HI 20mm
Cabling point for Outlet Telephone
X

- Cable multipairs 50 pairs

-Supply and Installation Data IT
- Outlet Data RJ-45 & Face Plate

- Switch hub 24 port

- Cable UTP Cat 6 cable, ex. AMP inside PVC conduit HI 20 mm
Cabling point for Outlet Data
XI -Supply and Installation PVC Pipe 1 1/2 Inch sch 40 completed with accessories for
underground and flush wall power line from Floor 1st to Canteen

Total

500,000

1,925,000
59,400
110,880
33,440
200,640
167,200
412,280

66,880
267,520
133,760
37,840
412,280
728,640
500,000

0
2,237,400
739,200

2,425,000
59,400
110,880
33,440
200,640
167,200
412,280
0
2,237,400
739,200

9,583,750

3,825,000

13,408,750

45,000

836,000

225,000

1,061,000

45,000

1,106,820

270,000

1,376,820

109,725

45,000

658,350

270,000

928,350

109,725

45,000

219,450

90,000

lot

2,500,000

55,000
798,000

pcs

25

unit

points

25

173,500
55,000

pcs

44

57,000

unit

2,442,000

units

points

44

m'

11

m'

- Wall mounted rack IT 19" 8U depth 450mm (single door) 1 unit Fan for wallmounted,
1 unit Power Distribution 5 outlet, 20 pcs Cage Nut & M6 Screw + 1 set
Dynabolt M10

66,880
267,520
133,760
37,840
412,280
728,640

3COM

Clipsal

2,500,000

309,450
2,500,000

1,375,000

1,375,000

150,000

798,000

150,000

948,000

45,000

4,337,500

1,125,000

5,462,500

2,508,000
150,000

825,000

2,442,000

2,508,000
150,000

1,650,000

2,592,000
1,650,000

231,000

45,000

10,164,000

1,980,000

12,144,000

13,000

15,000

143,000

165,000

308,000

220,595,390

15,950,000

236,402,390

Bill of Quantity
No.
Description
I - Pek. Instalasi Listrik Penerangan
- Lampu TL 36 Watt (phillips)
- Armature TL 2x36 watt TKI dengan reflector (inbow)
- Double Switch (phillips)
- Kabel NYM 3x2.5mm
- Rigid non metalic conduit 3/4" (clipsal)
- Full saddles-moulded 3/4" (clipsal)
- Tangential junction box, standard type with 3 way entries "T" type (clipsal)
- Dinabolt M6
- Plain coupling 3/4" (clipsal)
- 90 Solid elbow 3/4" (clipsal)

Satuan
bh
bh
bh
m'
m'
bh
bh
bh
bh
bh

QTY

Harga Material
24
12
2
120
120
85
10
24
30
4

Harga Jasa

Total material Total Jasa

Total

Willy Susanto