Professional Documents
Culture Documents
DIAS
METRADO
PRECIO
UNIT. S/.
PARCIAL S/.
METRADO
m2
m2
und
120
120.00
120.00
1.00
5.00
1.00
151.10
100.00
1800.00
151.10
500.00
1800.00
0.25
0.25
0.25
m2
m2
m2
3.00
2.00
2.00
230.24
230.24
230.24
1.07
6.43
6.66
246.36
1480.44
1533.40
1.00
1.00
0.09
m3
m3
m3
m3
m3
m2
m3
m3
2.00
4.00
1.00
1.00
1.00
1.00
6.00
2.00
3.25
42.20
1.79
4.59
4.36
237.51
171.64
171.64
21.37
14.98
13.10
26.12
19.68
1.15
318.98
26.12
1.00
1.00
m2
m3
m3
1.00
1.00
1.00
3.25
38.00
7.36
11.34
202.54
228.39
69.45
632.16
23.45
119.89
85.80
273.14
54749.73
4483.24
0.00
36.86
7696.52
1680.95
m2
6.00
67.36
40.41
2722.02
0.17
m2
3.00
127.60
34.94
m2
m2
1.00
1.00
95.52
8.41
23.47
37.59
m3
m2
1.00
5.00
2.69
36.84
354.11
49.27
m3
m2
1.00
3.00
3.88
36.84
338.96
37.89
m3
kg
1.00
1.00
1.62
150.98
318.98
5.64
m3
m2
kg
1.00
6.00
4.00
3.48
55.70
1234.87
318.98
37.89
5.64
m3
m2
kg
1.00
6.00
2.00
2.57
53.44
574.00
318.98
37.89
5.64
m3
m2
kg
1.00
8.00
6.00
10.49
107.66
1480.02
318.98
37.89
5.64
m3
m2
kg
1.00
1.00
2.00
0.49
7.28
57.16
318.98
37.89
5.64
m3
m2
kg
1.00
5.00
2.00
3.87
60.30
581.20
318.98
37.89
5.64
m3
m2
kg
und
1.00
4.00
1.00
1.00
2.57
53.44
374.18
467.98
318.98
37.89
5.64
3.42
m2
m2
8.00
2.00
167.09
26.48
132.66
12.77
m2
m2
m2
m
6.00
9.00
9.00
16.00
70.87
206.66
98.11
349.84
10.50
12.77
17.46
11.82
m2
m2
7.00
6.00
44.09
158.65
43.75
12.17
m2
m2
6.00
1.00
125.95
32.89
12.17
130.00
m
m
5.00
5.00
98.40
98.40
11.82
11.82
m2
4.00
66.03
43.75
4458.34
0.00
2241.85
316.13
0.00
952.56
1815.11
0.00
1315.16
1395.87
0.00
0.00
516.75
851.53
0.00
1110.05
2110.47
6964.67
0.00
819.78
2024.84
3237.36
0.00
3346.10
4079.24
8347.31
0.00
156.30
275.84
322.38
0.00
1234.45
2284.77
3277.97
0.00
819.78
2024.84
2110.38
1600.49
0.00
22166.16
338.15
0.00
744.14
2639.05
1713.00
4135.11
0.00
1928.94
1930.77
0.00
1532.81
4275.70
0.00
1163.09
1163.09
0.00
2888.81
m2
3.00
38.08
12.17
463.43
m2
1.00
13.26
110.00
m2
m
4.00
1.00
190.61
17.25
110.00
11.82
m2
m2
1.00
1.00
3.43
7.94
110.00
130.00
pza
und
2.00
1.00
40.00
4.00
15.62
42.00
m2
1.00
23.70
6.55
m2
m2
m2
7.00
4.00
1.00
174.22
98.11
6.67
6.55
6.55
6.55
pto
pto
pto
7.00
3.00
7.00
13.00
5.00
13.00
62.07
62.08
64.95
m
m
3.00
47.00
55.25
185.97
11.82
11.82
0.00
1458.60
0.00
20967.10
203.90
0.00
377.30
1032.20
0.00
624.80
168.00
0.00
155.24
0.00
1141.14
642.62
43.69
0.00
806.91
310.40
844.35
0.00
653.06
2198.17
m
m
m
5.00
3.00
4.00
85.90
44.95
75.90
11.82
11.82
11.82
1015.34
531.31
897.14
pto
pto
7.00
2.00
14.00
3.00
62.07
62.08
868.98
186.24
m
m
47.00
47.00
8.00
34.36
11.82
11.82
94.56
406.14
0.06
0.06
pza
pza
47.00
47.00
17.00
4.00
15.62
15.62
265.54
62.48
0.06
0.06
pza
pza
47.00
47.00
3.00
2.00
15.62
15.62
46.86
31.24
221410.34
0.06
0.06
NOMBRE DE TAREA
JULIO DE 2015
01-07-15 AL 31-07-15
31 DIAS
PARCIAL
METRADO
PARCIAL
AGSTO DE 2015
01-08-15 AL 31-08-15
31 DIAS
METRADO
PARCIAL
SETIEMBRE DE 2015
01-09-15 AL 28-06-15
28 DIAS
METRADO
PARCIAL
0.33
1.00
1.00
1.00
1.00
1.00
1.00
37.78
125.00
450.00
246.36
1,480.44
139.40
69.45
632.16
18,248.08
36.86
7,696.52
453.74
516.75
851.53
6,964.67
3,237.36
-
25.83%
25.83%
25.83%
31.31%
100.00%
100.00%
33.33%
100.00%
100.00%
83.33%
100.00%
100.00%
100.00%
100.00%
40.00%
100.00%
100.00%
39.03
129.17
465.00
480.15
85.80
273.14
18,248.08
4,483.24
1,680.95
2,268.27
1,110.05
2,110.47
819.78
2,024.84
1,631.69
22,166.16
338.15
-
31.31%
100.00%
100.00%
33.33%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
60.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
28.58%
39.03
129.17
465.00
480.15
23.45
119.89
18,248.08
4,458.34
2,241.85
316.13
952.56
1,815.11
1,315.16
1,395.87
3,346.10
2,447.54
8,347.31
156.30
275.84
322.38
1,234.45
2,284.77
3,277.97
819.78
2,024.84
2,110.38
1,600.49
744.14
2,639.05
1,713.00
4,135.11
551.24
-
28.28%
71.42%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
35.26
116.67
420.00
433.69
1,377.70
1,930.77
1,532.81
4,275.70
1,163.09
1,163.09
2,888.81
463.43
48,419.61
8,715.53
70,670.28
12,720.65
97,151.36
17,487.25
42,802.43
7,704.44
TOTAL PRESUPUESTO
COSTOS ACUMULADOS TOTAL
57,135.14
57,135.14
83,390.94
140,526.07
114,638.61
255,164.68
50,506.87
305,671.55
41,384.28
18.69%
18.69%
101,786.23
27.28%
45.97%
184,821.59
37.50%
83.47%
221,404.86
16.52%
100.00%
65.96%
65.96%
65.96%
65.96%
65.96%
65.96%
65.96%
100.00%
50.00%
100.00%
27.66%
27.66%
27.66%
27.66%
27.66%
27.66%
27.66%
1,458.60
10,483.55
203.90
608.01
26.15
112.33
73.45
17.28
12.96
8.64
83,035.35
8,303.54
5,812.47
23.33%
23.33%
23.33%
140.31
6.04
25.92
16.95
3.99
2.99
1.99
41,384.28
4,138.43
2,896.90
0.06
1,449.85
62.37
267.88
175.14
41.21
30.91
20.61
60,401.95
6,040.20
4,228.14
25.83%
25.83%
25.83%
50.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
10,483.55
377.30
1,032.20
624.80
168.00
155.24
1,141.14
642.62
43.69
806.91
310.40
844.35
653.06
1,015.34
531.31
897.14
868.98
186.24
36,583.28
3,658.33
2,560.83