Professional Documents
Culture Documents
H K Hajong
Director (FR)
25.04.2013
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
PS to Deputy Chairman
PS to Member (BKC)
PS to Member (SC)
PS to Member (SH)
PS to Member (NJ)
PS to Member (AS)
PS to Member (MS)
PS to Member (KK)
PS to Member (AM)
PS to Secretary
Copy to:
1.
2.
3.
4.
5.
6.
7.
8.
Adviser (SP-Jharkhand)
Joint Secretary, (PF-I), D/O Expenditure, North Block, New Delhi
Adviser (FR)
Director (SP-Jhar)/Director (SP-Coordination)
Director-FR (HKH/KM)
Consultant-FR (SL)
SRO (JH/SDKG)
YP(SK/JS)
__________________________________________
FR Brief for the Annual Plan 2013-14 of Jharkhand: Page 1
JHARKHAND
PLANNING COMMISSION
(FINANCIAL RESOURCES DIVISION)
Year
GSDP
83950
2007-08
87794
2008-09
100621
2009-10
115535
2010-11
130505
2011-12
Eleventh Plan Total
147841
2012-13
169278
2013-14
GSDP
Approved
(Growth
%)
25.42
6676
4.58
8015
14.61
8200
14.82
9240
12.96
15300
47431
13.28
16300
14.50
Plan Outlay
Actual
(%
Achieved)
5706.35
85.48
8015.00
100.00
6528.88
79.62
8267.59
89.48
10277.06
67.17
38795
81.79
15717.94*
96.43
16800 (Proposed)
Actual as
% of
GSDP
6.80
9.13
6.49
7.16
7.87
10.63
*Anticipated Expenditure
Source: Draft State Annual Plan Document & Book of Estimate2013-14.
GSDP as per CSO (2004-05 series as on 27.2.2013).GSDP for 2013-14 has been estimated as
per 13th FC.
14.50%
As per Union Budget 2013-14
15%
9.98%
5%
Pension
Salaries
35.5%
10%
__________________________________________
FR Brief for the Annual Plan 2013-14 of Jharkhand: Page 2
Sl.
No.
1.
2.
3.
4.
5.
6.
7.
Items
2011-12
35.50
4.80
2.50
215.90
27.00
209.32
35.50
4.80
2.50
483.30
27.00
219.53
201314
35.50
4.80
-558.80
27.00
230.26
75.00
79.00
84.00
570.02
851.63
940.36
2011-12
2012-13
2013-14
266.00
18.93
23.28
12.00
356.25
311.00
37.86
23.28
-356.25
359.00
37.86
23.28
-356.258
728.39
776.39
Delivery of Justice
Grants for State Statistical System
Employee & Pension Data Base
Local Bodies
Water Sector
Disaster Relief Fund (including
Capacity Building)
Maintenance of Roads & Bridges
Total
2012-13
(Table-3b)
Plan Grants
(` crore)
Sl.
No.
1.
2.
3.
4.
5.
Items
Elementary Education
Maintenance of Forests
UID
District Innovation Fund
State Specific Need
Total
676.46
(ii)
__________________________________________
FR Brief for the Annual Plan 2013-14 of Jharkhand: Page 3
(Table-4)
Items
( ` Crore)
2011-12
(Actual)
2012-13
(AP)
2012-13
LE)
2013-14
(Estt)
1102
4183
4183
5208
4141
4183
4183
5034
Items
a) Salary (Non-plan Non
Dev)
b) Salary (Non-plan Dev)
Total Salaries
Annul Growth (%) over
previous Year
a) Salary (Non-plan Non
Dev)
b) Salary (Non-plan Dev)
2012-13
LE
(` crore)
2013-14
FR Est.
2123.85
2710.89
2710.89
2981.98
4026.20
6150.05
4738.34
7449.23
4738.34
7449.23
5212.17
8194.15
--
27.64
27.64
10.00
--
17.69
17.69
10.00
--
21.12
21.12
10.00
Total Salaries
(iii)
2012-13
AP
Year
2007-08
Grants (30%)
Loan (70%)
Total
15.00
35.00
50.00
2008-09
15.00
35.00
50.00
2009-10
16.50
38.50
55.00
(` Crore)
51.00
119.00
170.00
__________________________________________
FR Brief for the Annual Plan 2013-14 of Jharkhand: Page 4
51.00
119.00
170.00
2005-06
West Bengal
6.29
Chhattisgarh
3.23
Jharkhand
-3.20
Madhya Pradesh
5.31
Odisha
5.68
Bihar
0.17
All India
9.48
Source: CSO as on 27.02.2013
2006-07
2007-08
2008-09
2009-10
2010-11
2011-12
2012-13
7.79
18.60
2.38
9.23
12.85
15.69
9.57
7.76
8.61
20.52
4.69
10.94
5.72
9.32
4.90
8.39
-1.75
12.47
7.75
12.16
6.72
8.03
3.42
10.14
9.88
4.55
7.09
8.59
9.22
9.75
8.67
7.13
7.50
11.29
9.32
6.58
8.14
8.92
11.81
4.92
13.26
6.21
7.67
8.57
9.12
10.02
9.14
9.48
4.96
(Table-9)
2005-06 2006-07
2007-08
2008-09
2009-10
2010-11
2011-12
2012-13
West Bengal
23808
25400
27094
27914
29799
32299
34166
36505
Chhattisgarh
18530
21580
22929
23926
24189
25788
26979
28666
Jharkhand
17406
17427
20996
19867
21534
23168
24974
27030
Madhya
Pradesh
Odisha
15927
17073
17572
19462
21029
22091
24395
26514
18194
20194
21640
22963
22846
23875
24134
25584
7749
8900
9233
10241
10771
11792
13178
14268
26015
28067
30332
31754
33901
36342
38037
39143
Bihar
All India
(Table-10)
2005-06
2006-07
2007-08
2008-09
2009-10
2010-11
2011-12
3.65
Agriculture and
Allied
-12.31
Industry
8.13
Services
-3.20
State domestic
product
Source: CSO as on 14.08.2012
12.58
5.61
16.57
-6.21
5.82
6.19
-6.12
8.86
2.38
34.01
12.28
20.52
-15.56
8.78
-1.75
6.73
21.05
10.14
5.96
12.12
8.67
6.03
12.29
8.92
__________________________________________
FR Brief for the Annual Plan 2013-14 of Jharkhand: Page 5
(Table-11)
Credit-Deposit Ratio
Items
2007
2008
2009
2010
2011
2012
37196
43565
55513
64826
76198
88921
Deposit
12629
15313
17789
22329
26697
29899
Credit
CD ratio
0.34
0.35
0.32
0.34
0.35
0.34
ROG(deposit)
17.12
27.43
16.78
17.54
16.70
ROG(credit)
21.25
16.17
25.52
19.56
11.99
Source: RBI Annual Report, Note :Year refers to financial year ending March, 31
(Table-12)
2007
64.7
50.0
32.8
61.8
64.6
32.4
75.0
2008
62.4
49.8
35.3
60.1
56.3
28.2
74.4
2009
60.7
46.3
32.0
57.4
50.8
26.8
72.6
2010
61.5
52.3
35.1
60.6
54.4
29.0
73.3
2011
63.7
52.3
34.4
55.6
52.5
29.5
75.6
2012
62.9
53.5
33.6
57.2
46.9
29.1
78.1
Source: RBI Annual Report, Note :Year refers to financial year ending March, 31
Fiscal Parameters
Fiscal Profile of the State of Jharkhand (as % of GSDP at current prices)
Indicator
Fiscal Deficit
Revenue Deficit
Primary Deficit
OL
IP/RR
Salary/NPRE
2007-08
2.31
-1.42
0.22
24.59
14.62
38.36
2008-09
3.55
-0.38
1.40
25.71
14.28
39.47
1.83
-0.72
-0.10
25.16
11.86
42.62
1.48
-1.09
-0.26
20.14
10.11
38.38
__________________________________________
FR Brief for the Annual Plan 2013-14 of Jharkhand: Page 6
2012-13
BE
5.30
0.27
3.49
25.95
9.78
33.83
(Table-14)
States
West Bengal
Jharkhand
Bihar
Madhya Pradesh
Odisha
Chhattisgarh
GCS
All India
4.38
4.14
4.47
7.44
5.30
7.00
6.97
6.88
4.22
4.27
4.34
6.90
5.38
6.80
6.77
6.65
4.24
4.47
4.92
7.58
5.51
7.17
6.63
6.49
4.45
4.95
4.98
8.23
5.76
7.63
7.06
6.95
2012-13
4.58
5.33
5.12
8.71
6.23
7.68
7.31
7.19
4.95
6.02
5.33
7.82
6.03
7.60
7.47
7.35
(Table-15)
(Table-16)
2007-08
2008-09
2009-10
2010-11
2011-12
4643
6368
2005
2069
27816
38055
5340
7398
2314
2523
28681
43261
5848
8401
2169
2729
32417
49259
6646
9566
2795
3085
36710
58016
7638
11006
3430
3606
40906
66251
2012-13
BE
11020
19847
5818
3606
45972
109224
__________________________________________
FR Brief for the Annual Plan 2013-14 of Jharkhand: Page 7
(Table 17)
Items
2007-08
(1)
(2)
(3)
1
1a
1b
2
7a
7b
Tax Revenue
State's Own Tax Revenue
Share in Central Taxes
Non Tax Revenue
State's
Own
Non-Tax
Revenue
Grants
Total Revenue Receipts
Non
Debt
Capital
Receipts
Total Receipts
Revenue Expenditure
of which
i) Subsidies
Plan Expenditure
of which
i) Salaries
Non
Plan
Revenue
Expenditure
of which
i) Interest Payments
ii) Pensions
iii) Salaries
Capital
Expenditure
(8+9)
Plan (8a+9a)
Non Plan (8b+9b)
8
8a
8b
Capital Outlay
Plan
Non Plan
9
9a
9b
10
10a
10b
2008-09
2009-10
2010-11
2011-12
(Pro/Act)
2012-13
(BE)
8583.38
3473.35
5110.03
3443.17
(4)
(5)
(6)
(7)
(C U R R E N T
P R I C E S)
9145.30 10047.69 11870.98
14123.82
3746.19
4500.12
5716.63
6953.89
5399.11
5547.57
6154.35
7169.93
4067.58
5070.77
6910.14
8295.63
1601.40
1951.80
2254.14
2802.89
3038.22
3470.63
1841.77
12026.55
2115.78
13212.88
2816.63
15118.46
4107.25
18781.12
5257.41
22419.45
6504.41
27355.83
44.22
18.90
20.68
24.12
23.42
250.74
12070.77
10831.97
13231.78
12876.90
15139.14
15128.24
18805.24
17944.73
22442.87
20991.58
27606.57
27754.00
56.58
2979.89
149.37
3813.20
282.85
3758.48
577.86
6003.81
286.38
7646.28
11253.09
182.15
147.07
268.69
377.66
155.53
154.02
7852.08
9063.70
11369.76
11940.92
13345.30
16500.91
1758.03
818.32
2984.58
1886.88
988.40
3800.67
2307.45
1680.83
5125.38
2227.54
2081.10
5434.06
2267.08
2296.69
6150.05
2676.28
2600.51
7449.23
3181.20
3469.49
3023.06
2971.87
3376.47
7686.20
3072.24
108.96
3269.81
199.68
2974.13
48.93
2791.70
180.17
3297.38
79.09
7456.58
229.62
2583.54
2557.94
25.60
3051.30
3015.45
35.85
2703.08
2682.08
21.00
2664.30
2620.97
43.33
3159.37
3111.49
47.88
6856.83
6791.83
65.00
597.66
514.30
83.36
418.19
254.36
163.83
319.98
292.05
27.93
307.57
170.73
136.84
217.10
185.89
31.21
829.37
664.75
164.62
14013.17
6052.13
7961.04
16346.39
7083.01
9263.38
18151.30
6732.61
11418.69
20916.60
8795.51
12121.09
24368.05
10943.66
13424.39
35440.20
18709.67
16730.53
Revenue Deficit (3 - 6)
1194.58
335.98
Fiscal Deficit (11 - 7 + 4)
-1942.40
-3114.61
Primary Deficit [12 +
13
-184.37
-1227.73
6(b)(i)]
Total
Outstanding
14
Liabilities (as at the end of
20643.50
22572.05
the year)
GSDP (at current prices) 15
83950
87794
2004-05 series
Source : State Book of Estimates for Annual Plan 2013-14
-9.78
-3012.16
836.39
-2111.36
1427.87
-1925.18
-398.17
-7833.63
-704.71
116.18
341.90
-5157.35
25057.80
29070.72
26277.51
--
100621
115535
130505
147841
2a
2b
3
4
5
6
6a
6b
11
12
__________________________________________
FR Brief for the Annual Plan 2013-14 of Jharkhand: Page 8
(8)
17380.79
8904.02
8476.77
9975.04
(Table-18)
1
1
a
b
c
d
e
2
(i)
a
b
c
d
(i)
(ii)
(iii)
(iv)
(v)
(vi)
e
f
g
(ii)
a
b
c
d
e
3
2
State Government
State Government's Own Funds (a to e)
BCR
MCR (excluding deductions for repayment of
loans)
Plan Grants from GoI (13th FC)
ARM
Adjustment of Opening balance
State Government's Budgetary Borrowings (i-ii)
Gross Borrowings (a to g) *
Gross Accretion to State Provident Fund
Gross Small Savings
Gross Market Borrowings
Gross Negotiated Loans (i to vi)*
LIC
GIC
NABARD
REC
IDBI
Others (HUDCO, PFC, NCDC etc)**
Bonds/Debentures
Loans for EAPs (back to back)
Other Loans
Repayments (a to e)
Repayment/withdrawal of Provident Fund
Repayment to Small Savings
Repayment of Market Borrowings
Repayment of Negotiated Loans
Repayments--Others
Central Assistance-Grants (details in AnnexureIA)
A.
A1
A2
B.
C.
D.
2011-12
2012-13
2012-13
2013-14
2013-14
Actual
AP
LE
State Est.
FR Est.
7
8564.33
5589.78
5367.51
8143.27
6545.14
8143.27
6545.14
7220.62
5836.47
8564.33
5966.48
23.42
250.74
250.74
50.00
50.00
198.85
0.00
0.00
1101.85
3284.60
613.38
281.47
1254.05
728.39
619.00
0.00
4183.00
5730.47
375.00
400.00
3365.47
728.39
619.00
0.00
4183.00
5730.47
375.00
400.00
3365.47
786.19
547.96
0.00
5208.28
7353.10
675.00
250.00
4808.10
786.19
619.00
1142.66
5034.00
7178.82
675.00
250.00
4633.82
1103.17
1260.00
1260.00
1260.00
1260.00
650.99
452.18
750.00
300.00
10.00
200.00
750.00
300.00
10.00
200.00
750.00
300.00
10.00
200.00
750.00
300.00
10.00
200.00
32.53
330.00
330.00
360.00
360.00
2182.75
543.74
354.24
468.73
661.33
154.71
1547.47
582.94
275.00
1547.47
582.94
275.00
478.00
211.53
478.00
211.53
2144.82
450.00
400.00
414.47
531.85
348.50
2144.82
450.00
400.00
414.47
531.85
348.50
3507.79
3973.73
3973.73
4371.10
3201.67
10199.42
16300.00
16300.00
16800.00
16800.00
---
---
---
10199.42
16300.00
16300.00
__________________________________________
FR Brief for the Annual Plan 2013-14 of Jharkhand: Page 9
16800.00
(Table-19)
DETAILS OF CENTRAL ASSISTANCE: JHARKHAND
(`crore)
Sl.
No.
Items
2012-13
Approved
A.
(a)
(b)
2013-14
Estimate
392.34
424.40
51.00
51.00
443.34
475.40
339.57
291.99
876.31
471.49
1224.00
700.00
Programme
532.00
511.26
280.00
300.00
3251.88
2274.74
121.87
121.87
(NSAP),
(c)
98.26
98.26
52.14
52.14
6.24
8.96
170.30
Sub total of (c)
Total of A: (a+b+c)
278.51
451.53
3973.73
3201.67
__________________________________________
FR Brief for the Annual Plan 2013-14 of Jharkhand: Page 10
(Table-20)
BALANCE FROM CURRENT REVENUES FOR ANNUAL PLAN 2013-14: JHARKHAND
(`crore)
Sl.
No.
1
I.
Items
2
NON PLAN REVENUE RECEIPTS
(1 to 4)
12th Plan
2011-12
2012-13
2012-13
Actual
AP
LE
(at current prices)
4
5
6
2013-14
State Est.
2013-14
FR Est.
18712.81
23046.05
23360.55
25401.25
25531.26
7169.93
8476.77
8476.77
9324.45
9747.33
6953.89
8904.02
8904.02
10330.15
10330.15
3038.22
3470.63
3785.13
4243.42
4243.42
1550.77
2194.63
2194.63
1503.23
1210.36
0.00
0.00
0.00
0.00
0.00
4.1
4.2
204.32
219.53
219.53
230.26
230.26
4.3
248.91
483.30
483.30
558.80
558.80
4.4
1097.54
1491.80
1491.80
714.17
714.17
13345.30
16500.91
16815.41
19564.78
19564.78
7278.91
8893.42
8755.12
10684.75
10684.75
II.
5
5.1
Interest Payments
2267.08
2676.28
2434.58
2810.09
2810.09
5.2
Pension Payments
2296.69
2600.51
2232.25
3523.58
3523.58
5.3
Salaries
2028.43
2408.35
2793.03
2985.60
2985.60
5.4
Others
686.71
1208.28
1295.26
1365.48
1365.48
5805.61
7098.02
7550.82
8293.54
8293.54
6.1
Salaries
4026.20
4633.41
4850.85
5217.70
5217.70
6.2
Others
1779.41
2464.61
2699.97
3075.84
3075.84
260.78
509.47
509.47
586.49
586.49
8.1
20.33
115.57
115.57
131.74
131.74
8.2
240.45
393.90
393.90
454.75
454.75
III.
5367.51
6545.14
6545.14
5836.47
5966.48
__________________________________________
FR Brief for the Annual Plan 2013-14 of Jharkhand: Page 11
(Table-21a)
GROSS BUDGETARY SUPPORT (GBS) in 2011-12, 2012-13 & 2013-14
2013-14
BE
(` crore)
2013-14 Percentage
Share of
BE/ 2012Total GBS
13 RE
2013(Y-O-Y
14BE
Growth)
21.65
24.54
Item
2011-12
Actual
2012-13
RE
1,04,016
1,12,002 1,36,254
2012-13 RE/
2011-12
Actual
(Y-O-Y
Growth)
7.67
3,08,359
3,17,185 4,19,068
2.86
32.12
75.46
Total GBS
4,12,375
4,29,187 5,55,322
4.07
29.39
100.00
(Table-21b)
TOTAL CENTRAL ASSISTANCE TO STATES IN 2011-12, 2012-13 & 2013-14
Rs. crore
Item
2011-12
Actual
2013-14
BE
2013-14
BE/ 201213 RE
(Y-O-Y
Growth)
21.29
Percentage
Share of Total
Assistance to
States/UTs
2013-14BE
41.36
98,774
1,08,626 1,31,757
2013-14
RE/ 201112 Actual
(Y-O-Y
Growth)
9.97
Centrally Sponsored
schemes (CSS)
1,49,220
1,44,088 1,86,816
-3.44
29.65
58.64
Total Assistance to
States/UTs
2,47,994
2,52,714 3,18,573
1.90
26.06
100.00
2012-13
RE
2011-12
` Crore
2012-13
99644.32
2,465.91
2.47
101280.44
2,586.78
2.55
161761.85
5,069.17
3.13
153908.75
3,432.18
2.23
261406.17
7,535.08
2.88
247216.5
6,018.96
2.43
__________________________________________
FR Brief for the Annual Plan 2013-14 of Jharkhand: Page 12