Professional Documents
Culture Documents
Name of Work :- Estimate of RCC Box Structure for Crossing of Various Minors of Narmanda Canal System on NH- 15
Name of Work :- Estimate of RCC Box Structure for Crossing of Various Minors of Narmanda Canal System on NH- 15
DETAILS OF QUANTITY & THEIR ABSTRACT (2X1.5)
Item No.
Description
Qty
Nos
1
4
2
60.300
3.650
6.400
2.400
1.800
5.900
0.530
1.030
1.530
Total
1
4
2
2
60.300
3.650
6.400
3.650
2.400
1.800
5.900
22.500
0.150
0.150
0.150
0.150
Total
Unit
Rate
Amount
219.32
Cum
40
8,773
61.62
Cum
3,985
245,538
76.702
27.068
115.546
219.316
Total Qty.
21.708
3.942
11.328
24.638
61.616
Description
Name of Work :- Estimate of RCC Box Structure for Crossing of Various Minors of Narmanda Canal System on NH- 15
Nos
1
4
2
1
2
2
2
2
2
-1
2
2
60.000
60.000
60.000
60.000
59.000
59.000
5.400
4.500
5.400
3.800
3.800
3.000
Qty
0.380
0.440
4.500
4.500
0.350
1.000
1.000
70.680
2.700
72.000
44.100
10.620
5.310
25.661
16.200
19.440
-4.389
3.040
2.400
Total
267.762
Total Qty.
Unit
Rate
Amount
267.76
Cum
4,420
1,183,507
20.76
Cum
4,432
91,986
RCC M 25 Grade
Box section
i) Base slab
ii) haunches
iii) wall
iv) Deck slab
v) Bracket
vi) Man hole bottam raft
vii) wall
Deduction of Median Opening
Median opening Man hole
3.100
0.011
0.300
2.100
0.300
0.045
5.400
0.400
0.400
3.300
0.400
0.400
2.000
0.350
0.300
3.500
1.500
0.300
6.300
wall
3.500
0.350
2.950
14.455
Total
20.755
Description
Nos
Qty
Name of Work :- Estimate of RCC Box Structure for Crossing of Various Minors of Narmanda Canal System on NH- 15
Total
8.000
8.000
0.300
37.800
9.000
3.500
Behind web
Behind return wall
2
2
60.000
7.600
0.600
0.600
8.600
9.000
2.000
2.500
Total
0.165
144.000
22.800
166.800
25.542
Total Qty.
Unit
Rate
Amount
8.00
Nos.
200
1,600
37.80
Cum
4,432
167,530
166.80
Cum
839
139,945
25.54
Cum
4219
107,762
Description
Name of Work :- Estimate of RCC Box Structure for Crossing of Various Minors of Narmanda Canal System on NH- 15
Nos
Qty
100
kg/Cum
26.776
Return wall
100
kg/Cum
2.076
100
kg/Cum
3.780
Total
Total Qty.
Unit
Rate
Amount
32.63
MT
60,679
1,980,059
32.632
10
11
Crash Barriear
10.00
0.25
5.000
5.00
Cum 4,460.00
22300
12
Kerb
3.20
6.400
6.40
Rmt
1971.2
13
Lumsum
11000
14
Enamel Paint
Lumsum
4000
Lumsum
Total Amount
5,000
308.00
3970970.33
Description
Name of Work :- Estimate of RCC Box Structure for Crossing of Various Minors of Narmanda Canal System on NH- 15
Nos
Qty
1.00
200.00
11.75
0.50
1175
2.00
200.00
0.85
0.64
217.6
Total Quantity
Total Qty.
Unit
Rate
Amount
1392.6
1392.60
Cum
171.00
238134.6
958.00
358292
1.00
200.00
9.35
0.20
374.00
374.00
Cum
1.00
200.00
9.05
0.30
543.00
543.00
Cum 1,428.00
775404
Nos
Qty
Total Qty.
Unit
Rate
Amount
1.00
200.00
9.05
0.00
1810.00
1810.00
sqm
25.00
45250
1.00
200.00
8.75
0.00
1750.00
1750.00
sqm
9.00
15750
1.00
200.00
8.75
0.10
175.00
175.00
Cum 7,264.00
Description
Name of Work :- Estimate of RCC Box Structure for Crossing of Various Minors of Narmanda Canal System on NH- 15
1271200
Description
Bituminous concrete (Providing and
laying bituminous concrete with 100
-120 TPH batch type HMP/Drum
mix plant 60 to 90 TPH capacity
producing an average output of 75
tonnes per hour using crushed
aggregates of specified grading,
premixed with bituminous binder @
5.4 to 5.6 % of mix and filler,
transporting the hot mix to work site,
laying with a hydrostatic paver
finisher with sensor control to the
required grade, level and alignment,
rolling with smooth wheeled,
vibratory and tandem rollers to
achieve the desired compaction as
per MoRTH specification clause No.
509 complete in all respects.)
Name of Work :- Estimate of RCC Box Structure for Crossing of Various Minors of Narmanda Canal System on NH- 15
Nos
Qty
Total Qty.
1.00
200.00
8.75
0.04
70.00
70.00
Unit
Rate
Cum 8,177.00
Amount
572390
7247390.93
Say -
7247391.00
Name of Work :- Estimate of RCC Chamber and M.S. Pipe laying by Pushing Method
for crossing of Kalayanpura Distributory on NH-15
ABSTRACT
(A) Estimated Cost as per details of Quantity and Abstract (I+II)
#REF!
#REF!
#REF!
#REF!
Total (A+B+C+D)
#REF!
Say (Rs.)
#REF!
Name of Work :- Estimate of RCC Chamber and M.S. Pipe laying by Pushing Method
for crossing of Garamadi Minor (i) on NH-15
ABSTRACT
(A) Estimated Cost as per details of Quantity and Abstract (I+II)
9,443,667.71
295,114.62
94,436.68
188,873.35
Total (A+B+C+D)
10,022,092.36
Say (Rs.)
10,022,092.36
Name of Work :- Estimate of RCC Chamber and M.S. Pipe laying by Pushing Method
for crossing of Piparala Minor on NH-15
ABSTRACT
(A) Estimated Cost as per details of Quantity and Abstract (I+II)
#REF!
#REF!
#REF!
#REF!
Total (A+B+C+D)
#REF!
Say (Rs.)
#REF!
Name of Work :- Estimate of RCC Chamber and M.S. Pipe laying by Pushing Method
for crossing of Sidhada Minor (iii) on NH-15
ABSTRACT
(A) Estimated Cost as per details of Quantity and Abstract (I+II)
(B) Add for Contingency & Supervision charges @ 3.125%
(C ) Add 1% for Quality Control
9,219,271.06
288,102.22
92,192.71
184,385.42
9,783,951.41
Say (Rs.)
9,783,951.41
Name of Work :- Estimate of RCC Chamber and M.S. Pipe laying by Pushing Method
for crossing of Parsund Distributory on NH-15
ABSTRACT
(A) Estimated Cost as per details of Quantity and Abstract (I+II)
#REF!
#REF!
#REF!
#REF!
Total (A+B+C+D)
#REF!
Say (Rs.)
#REF!
Name of Work :- Estimate of RCC Chamber and M.S. Pipe laying by Pushing Method
for crossing of Bamroli Minor on NH-15
ABSTRACT
(A) Estimated Cost as per details of Quantity and Abstract (I+II)
#REF!
#REF!
#REF!
#REF!
Total (A+B+C+D)
#REF!
Say (Rs.)
#REF!
Name of Work :- Estimate of RCC Chamber and M.S. Pipe laying by Pushing Method
for crossing of Garamadi Distibutory on NH-15
ABSTRACT
(A) Estimated Cost as per details of Quantity and Abstract (I+II)
#REF!
#REF!
#REF!
#REF!
Total (A+B+C+D)
#REF!
Say (Rs.)
#REF!
Name of Work :- Estimate of RCC Chamber and M.S. Pipe laying by Pushing Method
for crossing of Par Minor (i) on NH-15
ABSTRACT
(A) Estimated Cost as per details of Quantity and Abstract (I+II)
#REF!
#REF!
#REF!
#REF!
Total (A+B+C+D)
#REF!
Say (Rs.)
#REF!
Name of Work :- Estimate of RCC Chamber and M.S. Pipe laying by Pushing Method
for crossing of Par Distributory on NH-15
ABSTRACT
(A) Estimated Cost as per details of Quantity and Abstract (I+II)
#REF!
#REF!
#REF!
#REF!
Total (A+B+C+D)
#REF!
Say (Rs.)
#REF!
Name of Work :- Estimate of RCC Chamber and M.S. Pipe laying by Pushing Method
for crossing of Bavarda Minor on NH-15
ABSTRACT
(A) Estimated Cost as per details of Quantity and Abstract (I+II)
#REF!
#REF!
#REF!
#REF!
Total (A+B+C+D)
#REF!
Say (Rs.)
#REF!
Name of Work :- Estimate for RCC Chamber and RCC Box laying by pushing method
for crossing of Manpura Sub Branch Canal on NH-14
ABSTRACT
(A) Estimated Cost as per details of Quantity and Abstract (I+II)
13,311,885.48
415,996.42
133,118.85
266,237.71
Total (A+B+C+D)
14,127,238.46
Say (Rs.)
14,127,238.46
Name of Work :- Estimate for RCC Chamber and RCC Box laying by pushing method
for crossing of Radhanpur Sub Branch Canal on NH-14
ABSTRACT
(A) Estimated Cost as per details of Quantity and Abstract (I+II)
24,815,478.77
775,483.71
248,154.79
496,309.58
Total (A+B+C+D)
26,335,426.84
Say (Rs.)
26,335,426.84
Description
Excavation for Structures (Earth work
in excavation of foundation of structures as
per drawing and technical specification,
including setting out,
construction of
shoring and bracing, removal of stumps
and other deleterious matter, dressing of
sides and bottom and backfilling with
approved material.)
Total
Qty.
Unit
Rate
225.76
Cum
71.00
16,029
As per Sor
P.42/12.1
18.22
Cum
1,479.42
26,949
As per SOR
P.68/15.5
9.11
Cum
5,060.42
46,090
As per SOR
P.43/12.8 (A)
104.32
Cum
6,536.42
681,902
Amount
Rate As per
SOR 2012-13
As per SOR
P.44/12.11 (vii) (i)
Total
Qty.
Unit
Rate
10.43
MT
71,828.00
Amount
749,166
Rate As per
SOR 2012-13
As per SOR
P.58/13.6
1520136.59
Supply and laying MS Pipe including epoxy coating (by pushing method) for Garamdi
Kg.
76.16
50.00
Mtr.
7,000.00
40.00
Mtr.
10.00
2,839,816
As per SOR
P.26/8.7 (A)
350,000
As per
Quotation
30,337.20
1,213,488
As per
Quotation
Mtr.
25,881.00
258,810
As per
Quotation
Kg.
76.16
62.00
Mtr.
6,500.00
403,000
As per
Quotation
62.00
Mtr.
9,750.00
604,500
As per
Quotation
2,253,917
7923531
9443668
As per SOR
P.26/8.7 (A)
ESTIMATE
Division
Unit / Group
Major Head
Narmada Project
Minor Head
Detail Head
Estimate is framed in the office of the Executive Engineer, Kutch Branch Canal Dn. No. 1/1,
Radhanpur for the probable expenses that will be incurred for the work of RCC Chamber and
MS Pipe laying by Pushing Method for crossing GAIL Pipe Line by Manpura Sub-Branch canal
@ Ch. 8.730 KM.
Estimate checked by :
Description
Total
Qty.
Unit
Rate
256.36
Cum
71.00
18,202
As per Sor
P.42/12.1
18.22
Cum
1,609.20
29,313
As per SOR
P.68/15.5
9.11
Cum
5,190.20
47,272
As per SOR
P.43/12.8 (A)
86.74
Cum
6,666.20
Amount
Rate as per
SOR 2012-13
As per SOR
578,204 P.44/12.11 (vii)
(i)
Total
Qty.
Unit
Rate
8.67
MT
71,828.00
Amount
Rate as per
SOR 2012-13
622,749
As per SOR
P.58/13.6
37287.50
Kg.
76.16
50.00
Mtr.
7,000.00
40.00
10.00
29594.50
Kg.
76.16
62.00
Mtr.
6,500.00
403,000
As per
Quotation
62.00
Mtr.
9,750.00
604,500
As per
Quotation
2,839,816
As per SOR
P.26/8.7 (A)
350,000
As per
Quotation
Mtr. 30,337.20
1,213,488
As per
Quotation
Mtr. 25,881.00
258,810
As per
Quotation
2,253,917
7923531
9219271
As per SOR
P.26/8.7 (A)
Name of Work :- Estimate of RCC Chamber and M.S. Pipe laying by Pushing Method for crossing of Manpura Sub- Branch on NH-15
DETAILS OF QUANTITIES & ABSTRACT
Item No.
Description
Qty
1
1
5.100
5.100
10.100
10.100
3.018
5.633
5.100
10.100
0.300
5.100
10.100
0.150
Unit
Rate
Amount
Remarks
445.61
Cum
66
29,410
As per Sor
P.44/12.1
30.91
Cum
553
17,091
As per SOR
2011.12
P.70/15.5
15.45
Cum
3,711
57,346
As per SOR
2011.12
P.45/12.8 (A)
30.906
Total Qty.
155.457
290.156
445.613
Nos
15.453
15.453
Description
Nos
Qty
4.800
9.800
0.400
18.816
2
2
1
4.800
9.000
4.8
0.400
0.400
9.8
3.225
3.225
0.15
12.384
23.220
7.056
Total Qty.
Unit
Rate
Amount
Remarks
134.84
Cum
5,089
686,219
As per SOR
2011.12
P.46/12.11
(vii) (i)
13.48
MT
60,679
818,217
As per SOR
P.60/13.6
(6.350+0.35)/2X2.0X0.4 (-)
(3.14X1.232X1.232X0.4)/4X4 (-)
2.680
1.906
56.890
4.800
9.800
0.400
18.816
ii) wall
long wall
Short Wall
iii) Slab
2
2
1
4.800
9.000
4.8
0.400
0.400
9.8
5.133
5.133
0.15
19.711
36.958
7.056
(6.350+0.35)/2X2.0X0.4 (-)
2.680
(3.14X1.232X1.232X0.4)/4X4 (-)
1.906
77.954
134.844
134.844
134.844
1608283.52
Description
Nos
Qty
Total Qty.
Unit
Rate
Amount
Remarks
Supply and laying MS Pipe including epoxy coating (by pushing method)
50
4.75
0.02
19
149150.00
Kg.
68.77
50
200
200.00
Mtr.
7,000.00
40
160
160.00
Mtr.
24,157.40
3,865,184
As Per
Quotation
10
40
40.00
Mtr.
23,034.00
921,360
As Per
Quotation
62
3.796
0.016
15.06
29594.50
Kg.
68.77
2,035,214
As per SOR
2011.12
P.28/8.7 (A)
62
248
248.00
Mtr.
6,000.00
1,488,000
for caring
pipe
10,257,046
As per SOR
2011.12
P.28/8.7 (A)
Description
Erection, laying and jointing of
carrier pipe including providing
spacers, as per technical
specifications and directions of
engineer incharge at designed
angle. (1200 mm dia, 16 mm
thick)
Nos
Qty
Total Qty.
Unit
Rate
62
248
248.00
Mtr.
9,551.00
Amount
2,368,648
22335451
Total Cost including pipe pushing and main hole Chamber (I+II)
23943735
Remarks
As Per
Quotation
Name of Work :- Estimate of RCC Chamber and M.S. Pipe laying by Pushing Method for crossing of Khirai Minor (D-28) on NH-8A
DETAILS OF QUANTITIES & ABSTRACT
Item No.
Description
Qty.
1
1
4.600
4.600
6.600
6.600
3.290
4.963
4.600
6.600
0.300
4.600
6.600
0.150
Unit
Rate
Amount
Remarks
250.56
Cum
66
16,537
As per Sor
P.44/12.1
18.22
Cum
553
10,073
As per SOR
2011.12
P.70/15.5
9.11
Cum
3,711
33,800
As per SOR
2011.12
P.45/12.8 (A)
18.216
Total Qty.
99.884
150.677
250.561
Nos
9.108
9.108
Description
Nos
Qty.
4.300
6.300
0.400
10.836
2
2
1
4.300
5.500
4.3
0.400
0.400
6.3
3.447
3.447
0.15
11.858
15.167
4.064
Total Qty.
Unit
Rate
Amount
Remarks
82.42
Cum
5,089
419,459
As per SOR
2011.12
P.46/12.11
(vii) (i)
8.24
MT
60,679
500,145
As per SOR
P.60/13.6
(1.910+0.35)/2X0.520X0.4 (-)
(3.14X1.232X1.232X0.4)/4 (-)
0.235
0.477
41.212
4.300
6.300
0.400
10.836
ii) wall
long wall
Short Wall
iii) Slab
2
2
1
4.300
5.500
4.3
0.400
0.400
6.3
3.447
3.447
0.15
11.858
15.167
4.064
(1.910+0.35)/2X0.520X0.4 (-)
0.235
(3.14X1.232X1.232X0.4)/4 (-)
0.477
41.212
82.425
82.425
82.425
(I) Total Amount of Main hole chamber
980014.25
Description
Nos
Qty.
Total Qty.
Unit
Rate
Amount
Remarks
Supply and laying MS Pipe including epoxy coating (by pushing method)
50
4.75
0.02
4.75
37287.50
Kg.
68.77
50
50
50.00
Mtr.
7,000.00
40
40
40.00
Mtr.
24,157.40
966,296
As per
Quotation
10
10
10.00
Mtr.
23,034.00
230,340
As per
Quotation
62
3.796
0.016
3.77
29594.50
Kg.
68.77
62
62
62.00
Mtr.
6,000.00
2,564,261
2,035,214
372,000
As per SOR
2011.12
P.28/8.7 (A)
As per SOR
2011.12
P.28/8.7 (A)
for caring
pipe
Description
Erection, laying and jointing of
carrier pipe including providing
spacers, as per technical
specifications and directions of
engineer incharge at designed
angle. (1200 mm dia, 16 mm
thick)
Nos
Qty.
Total Qty.
Unit
Rate
62
62
62.00
Mtr.
9,551.00
Amount
592,162
7110273.14
8090287.39
Remarks
As per
Quotation