Professional Documents
Culture Documents
ITEM
DESCRIPTION
QUANTITY
UNIT
RATE
CONTRACT SUM
ADDITION
Sum
600,000.00
B
C
b) Public Liability
c) Employers Liability
Sum
Sum
Sum
100,000.00
Sum
550,000.00
Sum
400,000.00
Programme
Sum
40,000.00
Setting Out
Sum
10,000.00
Sum
250,000.00
PS
50,000.00
Sum
250,000.00
Sum
200,000.00
Sum
80,000.00
Sum
50,000.00
Add#3 -
2,580,000.00
0.00
Sum
Allow for the working, curing and testing of concrete test cubes.
Sum
Add#3 -
200,000.00
80,000.00
2,530,000.00
2,860,000.00
0.00
BILL NO. 2
Time Dependent Preliminaries
A
10
Week
10
Week
26,750.00
60,000.00
10
Week
135,000.00
500,000.00
Item
Engineer
Supervisor
32,500.00
60,000.00
Amt/Week
620,000.00
0.00
m2
140,000.00
m2
8,500.00
34,000.00
30
Kg
3,600.00
108,000.00
m2
13,000.00
52,000.00
0.6
m3
58,000.00
PS
m2
560,000.00
34,800.00
558,000.00
46,400.00
150,000.00
2,000.00
8,000.00
1,100,000.00
100
11,000.00
no.
112,000.00
224,000.00
2,270,800.00
604,400.00
no.
235000
no.
31,500.00
1,880,000.00
252,000.00
36
8,500.00
306,000.00
84
m2
13,000.00
1,092,000.00
m3
58,000.00
174,000.00
42
m2
2,000.00
84,000.00
no.
50,000.00
400,000.00
PS
600,000.00
19,375.00
m3
4,788,000.00
19,375.00
item
100,000.00
192
m2
8,500.00
1,632,000.00
192
m2
7,100.00
1,363,200.00
Repaint exterior surfaces (sides and soffit) of 8no. pile caps with
approved exterior marine grade paint finish, colour to match
existing
192
m2
1,000.00
192,000.00
PS
300,000.00
3,587,200.00
3,587,200.00
25.00
m2
4000
100,000.00
13.50
46000
621,000.00
SUM
100,000.00
3.00
Cub. M
240,000.00
720,000.00
415.00
Kg.
260.00
107,900.00
322.00
Kg.
300.00
96,600.00
660.00
Kg.
350.00
231,000.00
54.00
Kg
23.00
Sq. M
4,000.00
6.00
Sq. M
3,000.00
drawing
Steel Reinforcement
78,510.00
Side of beam
Include
the
PROVISIONAL
SUM
of
$650,000.00
for
PS
92,000.00
18,000.00
650,000.00
2,736,500.00
78,510.00
21.00
97.00
Kg.
0.30
2.00
Cub. M
Sq. M
8.00
Cub. M
33,000.00
514.00
Kg.
Kg.
38,000.00
11,400.00
300.00
6,300.00
320.00
31,040.00
13,000.00
26,000.00
260.00
264,000.00
133,640.00
38,125.00
472,380.00
38,125.00
600
Cub. M
5,000.00
40
Cub. M
5,000.00
80
Cub. M
4,000.00
3,000,000.00
200,000.00
320,000.00
3,520,000.00
SUMMARY
PRELIMINARIES
1
2
3
4
5
6
7
8
2,810,000.00
620,000.00
GRAND TOTAL
PRELIMINARIES
REPAIRS TO PILE CAPS
REPAIR TO DAMAGED T PIER
2,736,500.00
472,380.00
3,520,000.00
20,804,880.00
OMISSION
PROJECTED
COST
2,580,000.00
0.00
2,580,000.00
60,000.00
60,000.00
500,000.00
0.00
620,000.00
108,000.00
34,800.00
150,000.00
292,800.00
2,582,400.00
600,000.00
0.00
600,000.00
3,587,200.00
4,207,375.00
3,587,200.00
650,000.00
650,000.00
0.00
2,165,010.00
510,505.00
3,520,000.00
19772490.00
B
C
D
E
F
G
H
B
C
D
E
m2
Allow for cleaning of rebars with wet sand blasting, high pressure potable water
jet and mechanical cleaning to White Metal (SSPC-SP5) (NACE1).
(Corroded portion of rebar exposed to damaged face of pile caps)
m2
Allow for the replacement of corroded rebar where required with 16mm diameter
bars x 1m, bent and welded to existing rebar as per drawing sheet 2a and as
instructed by the Engineer and coated with epoxy zinc chromate primer to
exposed surfaces
Kg
Supply and install wrought formwork to soffit and sides of pile cap. (for minimum
concrete thickness of 150mm) inclusive of supports and bracing and striking on
completion
m2
Place design concrete mix containing chloride inhibitors and super plastisizers
having a 28 day cube strength of 30 Mpa
m3
PS
Allow for the application of repair mortor to surface of repaired concrete beam to
seal and close any cracks which may appear.
m2
Clean during low tide exposed concrete and steel reinforcement to 2no. Pile
Head supporting Pile Cap D appox 0.4 x 0.45m x 2no at splash zone by water
blasting with potable water and apply layers of phoscrete concrete as per
manufacturer instruction to ac
TOTAL BILL NO. 3 - REPAIRS TO PILE CAP
summary
no.
carried to
no.
no.
m2
m2
Place design concrete mix containing chloride inhibitors etc having a 28 day
cube strength of 30 Mpa
m3
Allow for the application of repair mortor to surface of repaired concrete beam to
complete repairs and seal any cracks which may appear on surface of ccncrete.
m2
Allow for the temporary work access platform to complete repairs to cracks in
Double Tee beams in water depths 1m to 6m
no.
PS
m3
item
m2
Apply approved corrosion inhibiting coating to the previously prepared and new
concrete surfaces of 8no. Pile caps as per manufacturers instruction
m2
Repaint exterior surfaces (sides and soffit) of 8no. pile caps with approved
exterior marine grade paint finish, colour to match existing
m2
PS
carried to
The demolition of existing in-situ slab between centre lines 3-4 and A-B . The
removal and replacement of two "L" -shaped beams and repair one pile cap at
3B.
Carefully remove following damaged concrete section of pier inclusive of all
false work and safety measures
22'-0" x 12'-0" x 8" section of reinforced concrete slab supported on 8" thick
precast concrete slabs (to be reused) mounted on damaged reinforced concrete
beams (measured seperately)
m2
SUM
This section covers the replacement of 2 No. Pre-cast reinforced concrete beam
and in-situ 200mm concrete slab. Prices should include for all costs involved in
order to fulfill every requirement of the design specification and any particular
site conditio
Reinforced Concrete 4500 PSI in:
Precast Reinforced Concrete Beam fixed to top of piles as per drawing
Cub. M
Steel Reinforcement
Kg.
Kg.
Kg.
Side of beam
Sq. M
Sq. M
carried to
PS
BILL NO. 7
Cub. M
Kg.
Kg.
Sq. M
200 mm thick slab laid on Pre-Cast slab (measured seperately) finished with
broom finish.
Cub. M
BILL NO. 8
Kg.
carried to
To supply material , labour to place boulders 0.9m and 1.2m in diameter as rock
armouring to shoreline in accordance with specifications (Provisional)
Cub. M
Cub. M
Cub. M
carried to
SUMMARY
PRELIMINARIES
GRAND TOTAL
PRELIMINARIES
D&S
20,500.00
82,000.00
130,600.00
560,000.00
48600.00
15,900.00
63,600.00
18,500.00
34,000.00
(45100.00)
16,000.00
480,000.00
18,750.00
108,000.00
(461250.00)
15,000.00
60,000.00
58,000.00
52,000.00
(2000.00)
48,000.00
28,800.00
25,500.00
34,800.00
(3300.00)
150,000.00
150,000.00
150,000.00
0.00
15,500.00
62,000.00
136,840.00
8,000.00
3,500.00
350,000.00
155,000.00
1,100,000.00
74840.00
(195000.00)
120,000.00
240,000.00
125,040.00
224,000.00
(114960.00)
1,516,400.00
818,230.00
2,270,800.00
(698170.00)
100000
800,000.00
494,560.00
1,880,000.00
(305440.00)
15,500.00
124,000.00
386,600.00
252,000.00
262600.00
10,900.00
392,400.00
189,540.00
306,000.00
(202860.00)
15,000.00
1,260,000.00
1,218,000.00
1,092,000.00
(42000.00)
48,000.00
144,000.00
127,500.00
174,000.00
(16500.00)
15,500.00
651,000.00
1,436,820.00
84,000.00
785820.00
60,000.00
480,000.00
494,560.00
400,000.00
14560.00
600,000.00
600,000.00
600,000.00
4,451,400.00
750,000.00
5,697,580.00
750000.00
4,788,000.00
1246180.00
350,000.00
550,000.00
100,000.00
200000.00
8,900.00
1,708,800.00
630,720.00
1,632,000.00 (1078080.00)
3,500.00
672,000.00
680,064.00
1,363,200.00
2,500.00
480,000.00
893,760.00
192,000.00
300,000.00
300,000.00
300,000.00
3,510,800.00
3,054,544.00
3,587,200.00
(456256.00)
80,000.00
1,850,000.00
100,000.00
1770000.00
53,000.00
587,250.00
621,000.00
534250.00
10,000.00
245,000.00
100,000.00
235000.00
8064.00
413760.00
31,250.00
93,750.00
165,000.00
720,000.00
71250.00
82.00
34,030.00
134,875.00
107,900.00
100845.00
82.00
26,404.00
123,970.00
96,600.00
97566.00
82.00
54,120.00
254,100.00
231,000.00
199980.00
300.00
6,900.00
241,500.00
92,000.00
234600.00
300.00
1,800.00
87,000.00
18,000.00
85200.00
650,000.00
650,000.00
650,000.00
1,010,004.00
4,338,695.00
2,736,500.00
3328691.00
26,500.00
7,950.00
16,500.00
11,400.00
8550.00
82.00
1,722.00
6,825.00
6,300.00
5103.00
82.00
7,954.00
37,345.00
31,040.00
29391.00
3,300.00
6,600.00
21,000.00
26,000.00
14400.00
26,500.00
212,000.00
440,000.00
264,000.00
228000.00
82.00
42,148.00
167,050.00
133,640.00
124902.00
278,374.00
688,720.00
472,380.00
410346.00
4,000.00
2,400,000.00
6,900,000.00
3,000,000.00
4500000.00
3,800.00
152,000.00
460,000.00
200,000.00
308000.00
1,500.00
120,000.00
600,000.00
320,000.00
480000.00
2,672,000.00
7,960,000.00
3,520,000.00
5288000.00
3,900,000.00 15,056,100.00
2,810,000.00
11156100.00
1,942,500.00
6,306,300.00
620,000.00
4363800.00
1,516,400.00
818,230.00
2,270,800.00
(698170.00)
4,451,400.00
5,697,580.00
4,788,000.00
1246180.00
3,510,800.00
3,054,544.00
3,587,200.00
(456256.00)
1,010,004.00
4,338,695.00
2,736,500.00
3328691.00
278,374.00
688,720.00
472,380.00
410346.00
2,672,000.00
7,960,000.00
3,520,000.00
5288000.00
19,281,478.00 43,920,169.00
20,804,880.00
24638691.00
5,842,500.00 21,362,400.00
3,430,000.00
15519900.00
9,570,354.00
10,646,000.00
91754.00
3,960,378.00 12,987,415.00
6,728,880.00
9027037.00
19,281,478.00 43,920,169.00
20,804,880.00
24638691.00
9,478,600.00
P&S
478000.00
(29600.00)
(372000.00)
(8000.00)
6000.00
0.00
(54000.00)
750000.00
(16000.00)
754400.00
1080000.00
128000.00
(86400.00)
(168000.00)
30000.00
(567000.00)
(80000.00)
336600.00
(250000.00)
(76800.00)
691200.00
(288000.00)
76400.00
20000.00
568000.00
90000.00
626250.00
73870.00
70196.00
176880.00
85100.00
16200.00
1726496.00
3450.00
4578.00
23086.00
19400.00
52000.00
91492.00
194006.00
600000.00
48000.00
200000.00
848000.00
(1090000.00)
(1322500.00)
754400.00
336600.00
76400.00
1726496.00
194006.00
848000.00
1523402.00
(2412500.00)
1167400.00
2768502.00
1523402.00
Engineer's Est
Pavement &
Structures
22'-0" x 12'-0" x 8" section of reinforced concrete slab supported on 8" thick precast concrete slabs (to be
reused) mounted on damaged reinforced concrete beams (measured seperately)
3200
74,000.0
4,000.0
Damaged 18"x16"x22' reinforced concrete beams mounted on pile caps as supports to precast slab and
insitu slab. Insitu slab to be removed and measured seprately.
3926
43,500.0
46,000.0
kg
220
325.0
260.0
kg
220
385.0
300.0
kg
220
385.0
350.0
Side of beam
Sq. M
3000
10,500.0
4,000.0
Bottom of beam
Sq. M
3000
14,500.0
3,000.0
26500
55,000.0
33,000.0
unit
Engineer's Est
Pavement &
Structures
22'-0" x 12'-0" x 8" section of reinforced concrete slab supported on 8" thick precast concrete slabs (to be
reused) mounted on damaged reinforced concrete beams (measured seperately)
3200
2212.5%
25.0%
Damaged 18"x16"x22' reinforced concrete beams mounted on pile caps as supports to precast slab and
insitu slab. Insitu slab to be removed and measured seprately.
3926
1008.0%
1071.7%
kg
220
47.7%
18.2%
kg
220
75.0%
36.4%
kg
220
75.0%
59.1%
Side of beam
Sq. M
3000
250.0%
33.3%
Bottom of beam
Sq. M
3000
383.3%
0.0%
26500
107.5%
24.5%
unit
Engineer's Est
Pavement &
Structures
22'-0" x 12'-0" x 8" section of reinforced concrete slab supported on 8" thick precast concrete slabs (to be
reused) mounted on damaged reinforced concrete beams (measured seperately)
80,000.00
$1,850,000.0
$100,000.0
Damaged 18"x16"x22' reinforced concrete beams mounted on pile caps as supports to precast slab and
insitu slab. Insitu slab to be removed and measured seprately.
53,000.00
$5,872.5
$621,000.00
kg
91,300.00
$134,875.0
$107,900.0
kg
70,840.00
$123,970.0
$96,000.0
kg
145,200.00
$254,100.0
$231,000.0
Side of beam
Sq. M
69,000.00
$241,500.0
$92,000.0
Bottom of beam
Sq. M
18,000.00
$87,000.0
$18,000.0
256,000.00
$440,000.0
$264,000.0
Description
200 mm thick slab laid on Pre-Cast slab (measured seperately) finished with broom finish.
PERCENTAGE DIFFERENCE BETWEEN THE TENDERED RATES AND THE ENG.'S ESTIMATE
Description
200 mm thick slab laid on Pre-Cast slab (measured seperately) finished with broom finish.
TENDERED AMOUNT COMPARED WITH THE ENG.'S ESTIMATE FOR SELECTED ITEMS.
Description
200 mm thick slab laid on Pre-Cast slab (measured seperately) finished with broom finish.
Engineer's
Est
Diving &
Salvage
Pavement &
Structures
20,500.00
32,650.00
140,000.00
15,900.00
4,625.00
8,500.00
kg
16,000.00
625.00
3,600.00
15,000.00
14,500.00
13,000.00
Place design concrete mix containing chloride inhibitors and super plastisizers having a 28
day cube strength of 30 Mpa
48,000.00
42,500.00
58,000.00
Allow for the application of repair mortor to surface of repaired concrete beam to seal and
close any cracks which may appear.
15,500.00
34,210.00
2,000.00
Chase cracks to minimum depth fo 30mm by 60mm wide and repair with approved masonary
repair concrete such Phoscrete supplied by PowerGen Limited (or similar product approved
by the Engineer)
3,500.00
1,550.00
11,000.00
no
120,000.00
62,520.00
112,000.00
Allow for temporary support and work access to each Double Tee sections (approx. 14m
length) in water depth varing between 1m and 6m deep, during beam repairs
no
100,000.00
61,820.00
235,000.00
Remove 0.5 m2 delaminated and spalling concrete to expose at least 150mm of tendon on
either side of damaged double Tee beam
no
15,500.00
48,325.00
31,500.00
Sandblast reinforcement tendons to remove corrosion and apply zinc chromate primer to
exposed tendons
10,900.00
5,265.00
8,500.00
15,000.00
14,500.00
13,000.00
Place design concrete mix containing chloride inhibitors etc having a 28 day cube strength of
30 Mpa
48,000.00
42,500.00
58,000.00
Allow for the application of repair mortor to surface of repaired concrete beam to complete
repairs and seal any cracks which may appear on surface of ccncrete.
15,500.00
34,210.00
2,000.00
Allow for the temporary work access platform to complete repairs to cracks in Double Tee
beams in water depths 1m to 6m
no
60,000.00
61,820.00
50,000.00
Item
350,000.00
550,000.00
100,000.00
8,900.00
3,285.00
8,500.00
Apply approved corrosion inhibiting coating to the previously prepared and new concrete
surfaces of 8no. Pile caps as per manufacturers instruction
3,500.00
3,542.00
7,100.00
Repaint exterior surfaces (sides and soffit) of 8no. pile caps with approved exterior marine
grade paint finish, colour to match existing
2,500.00
4,655.00
1,000.00
Description
Remove delaminated and spalling concrete to sides of pile cap to depth of 100mm below
reinforcement and clean with potable water using high pressure water jet equipment during
low tide level
Allow for cleaning of rebars with wet sand blasting, high pressure potable water jet and
mechanical cleaning to White Metal (SSPC-SP5) (NACE1).
(Corroded portion of rebar
exposed to damaged face of pile caps)
Allow for the replacement of corroded rebar where required with 16mm diameter bars x 1m,
bent and welded to existing rebar as per drawing sheet 2a and as instructed by the Engineer
and coated with epoxy zinc chromate primer to exposed surfaces
Supply and install wrought formwork to soffit and sides of pile cap. (for minimum concrete
thickness of 150mm) inclusive of supports and bracing and striking on completion
Clean during low tide exposed concrete and steel reinforcement to 2no. Pile Head supporting
Pile Cap D appox 0.4 x 0.45m x 2no at splash zone by water blasting with potable water and
apply layers of phoscrete concrete as per manufacturer instruction to ac
Allow for the installation of protective drop cloth or equivalent method to facilitate the collection
of sand and debris at each location resulting from the sandblasting of the concrete surface
Remove existing paint finish to to sides and soffit of
or water blasting as required
Description
unit
m
Engineer's
Est
Diving &
Salvage
Remove
and
spalling
concrete
to sides
of pile high
cap topressure
depth of potable
100mm
Allow
fordelaminated
cleaning of
rebars
with
wet sand
blasting,
below jet
reinforcement
and clean
with to
potable
high pressure
water jet
water
and mechanical
cleaning
White water
Metal using
(SSPC-SP5)
(NACE1).
equipment during
low
level
(Corroded
portion
of tide
rebar
exposed to damaged face of pile caps)
63,600.00
-70.91%
Allow for the replacement of corroded rebar where required with 16mm
diameter bars x 1m, bent and welded to existing rebar as per drawing sheet 2a
and as instructed by the Engineer and coated with epoxy zinc chromate primer
to exposed surfaces
kg
480,000.00
-96.09%
Place
design concrete mix containing chloride inhibitors and super
plastisizers having a 28 day cube strength of 30 Mpa
28,800.00
-11.46%
Allow for the application of repair mortor to surface of repaired concrete beam
to seal and close any cracks which may appear.
62,000.00
120.71%
Chase cracks to minimum depth fo 30mm by 60mm wide and repair with
approved masonary repair concrete such Phoscrete supplied by PowerGen
Limited (or similar product approved by the Engineer)
350,000.00
-55.71%
Clean during low tide exposed concrete and steel reinforcement to 2no. Pile
Head supporting Pile Cap D appox 0.4 x 0.45m x 2no at splash zone by water
blasting with potable water and apply layers of phoscrete concrete as per
manufacturer instruction to ac
no
240,000.00
-47.90%
Allow for temporary support and work access to each Double Tee sections
(approx. 14m length) in water depth varing between 1m and 6m deep, during
beam repairs
no
800,000.00
-38.18%
no
124,000.00
211.77%
392,400.00
-51.70%
Item
350,000.00
57.14%
1,708,800.00
-63.09%
480,000.00
86.20%
zinc
Repaint exterior surfaces (sides and soffit) of 8no. pile caps with approved
exterior marine grade paint finish, colour to match existing
ITEM
DESCRIPTION
QUANTITY
UNIT
RATE
EST. SUM
$2,000,000.00
40
M2
14,000.00
$560,000.00
20
1,800.00
$36,000.00
0.8
58,000.00
$46,400.00
21
6,000.00
$126,000.00
56
M2
21000
$1,176,000.00
20
no.
235000
$4,700,000.00
29
no.
18,200.00
$527,800.00
m2
4,500.00
$36,000.00
m2
6,000.00
$36,000.00
0.1
m3
58,000.00
$5,800.00
10
11,000.00
$1,100,000.00
30
m3
112,000.00
$3,360,000.00
30
M2
1,000.00
$30,000.00
$13,710,000.00