Professional Documents
Culture Documents
Nper
TEM
Metodo Frances
10,000.00
12
2%
Amortizacin
0
1
2
3
4
5
6
7
8
9
10
11
12
745.60
760.51
775.72
791.23
807.06
823.20
839.66
856.46
873.58
891.06
908.88
927.05
Pago
o Frances
Interes
200.00
185.09
169.88
154.36
138.54
122.40
105.93
89.14
72.01
54.54
36.72
18.54
Saldo
Amortizacin
10,000.00
9,254.40
8,493.90
7,718.18
6,926.95
6,119.89
5,296.69
4,457.03
3,600.57
2,726.99
1,835.93
927.05
0.00
Amortizacin
Acumulada
745.60
1,506.10
2,281.82
3,073.05
3,880.11
4,703.31
5,542.97
6,399.43
7,273.01
8,164.07
9,072.95
10,000.00
, Va , [Vf], [Tipo] )
Pago
945.60
945.60
945.60
945.60
945.60
945.60
945.60
945.60
945.60
945.60
945.60
945.60
Casa
Cuota
Prestamo
Nper
TEA
TEM
150,000.00
15,000.00
135,000.00
96
8%
0.643%
Metodo Frances
N
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Amortizacin
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
o Frances
Interes
Saldo
Amortizacin
Amortizacin
Acumulada
Pago
Capital
Nper
TEM
Metodo Americano
10,000.00
12
2%
Amortizacin
0
1
2
3
4
5
6
7
8
9
10
11
12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10,000.00
o Americano
apital*Tasa
Interes
200.00
200.00
200.00
200.00
200.00
200.00
200.00
200.00
200.00
200.00
200.00
200.00
Saldo
Amortizacin
10,000.00
10,000.00
10,000.00
10,000.00
10,000.00
10,000.00
10,000.00
10,000.00
10,000.00
10,000.00
10,000.00
10,000.00
0.00
Amortizacin
Acumulada
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pago
200.00
200.00
200.00
200.00
200.00
200.00
200.00
200.00
200.00
200.00
200.00
10,200.00
Capital
Nper
TEM
Metodo Aleman
10,000.00
12
2%
Amortizacin
0
1
2
3
4
5
6
7
8
9
10
11
12
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
o Aleman
n=Capital/Nper
Interes
200.00
183.33
166.67
150.00
133.33
116.67
100.00
83.33
66.67
50.00
33.33
16.67
Saldo
Amortizacin
10,000.00
9,166.67
8,333.33
7,500.00
6,666.67
5,833.33
5,000.00
4,166.67
3,333.33
2,500.00
1,666.67
833.33
0.00
Amortizacin
Acumulada
Pago
833.33 1,033.33
1,666.67 1,016.67
2,500.00 1,000.00
3,333.33 983.33
4,166.67 966.67
5,000.00 950.00
5,833.33 933.33
6,666.67 916.67
7,500.00 900.00
8,333.33 883.33
9,166.67 866.67
10,000.00 850.00
Capital
Nper
TEM
Metodo Frances
10,000.00
12
2%
Amortizacin
0
Periodo de Gracia N.
Periodo de Gracia N.
Periodo de Gracia N.
3
4
5
6
7
8
9
10
11
12
0.00
0.00
0.00
1,025.15
1,045.66
1,066.57
1,087.90
1,109.66
1,131.85
1,154.49
1,177.58
1,201.13
o Frances
Interes
200.00
200.00
200.00
200.00
179.50
158.58
137.25
115.49
93.30
70.66
47.57
24.02
Saldo
Amortizacin
10,000.00
10,000.00
10,000.00
10,000.00
8,974.85
7,929.19
6,862.62
5,774.72
4,665.06
3,533.20
2,378.71
1,201.13
0.00
Amortizacin
Acumulada
0.00
0.00
0.00
1,025.15
2,070.81
3,137.38
4,225.28
5,334.94
6,466.80
7,621.29
8,798.87
10,000.00
Pago
200.00
200.00
200.00
1,225.15
1,225.15
1,225.15
1,225.15
1,225.15
1,225.15
1,225.15
1,225.15
1,225.15
Capital
Nper
TEM
Metodo Frances
10,000.00
12
2%
Amortizacin
0
Periodo de Gracia N.
Periodo de Gracia N.
Periodo de Gracia N.
3
4
5
6
7
8
9
10
11
12
0.00
0.00
0.00
1,087.90
1,109.66
1,131.85
1,154.49
1,177.58
1,201.13
1,225.15
1,249.66
1,274.65
o Frances
Interes
0.00
0.00
0.00
212.24
190.48
168.29
145.65
122.56
99.01
74.99
50.49
25.49
Saldo
Amortizacin
10,000.00
10,200.00
10,404.00
10,612.08
9,524.18
8,414.52
7,282.66
6,128.17
4,950.59
3,749.46
2,524.31
1,274.65
0.00
Amortizacin
Acumulada
0.00
0.00
0.00
1,087.90
2,197.56
3,329.42
4,483.91
5,661.49
6,862.62
8,087.77
9,337.43
10,612.08
Pago
0.00
0.00
0.00
1,300.14
1,300.14
1,300.14
1,300.14
1,300.14
1,300.14
1,300.14
1,300.14
1,300.14
Capital
Nper
TEM
Pago
Metodo Frances
10,000.00
12
2%
500.00
Amortizacin
0
1
2
3
4
5
6
7
8
9
10
11
12
o Frances
Interes
Saldo
Amortizacin
Amortizacin
Acumulada
Pago
NC
Capital
Nper
TET1
TET2
TET3
TET4
10,000.00
16 Trimestres
2.30%
2.80%
3.50%
3.90%
N
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
Amortizacin
Interes
Saldo
Amortizacin
Amortizacin
Acumulada
Pago
TET
Capital
Nper
TEM
10,000.00
8
2%
N
Amortizacin
Interes
Saldo
Amortizacin
Amortizacin
Acumulada
Pago