Professional Documents
Culture Documents
Contents
Report of Independent Auditors.......................................................................................................1
Consolidated Financial Statements
Consolidated Balance Sheets ...........................................................................................................2
Consolidated Statements of Operations and Changes in Net Assets ...............................................3
Consolidated Statements of Cash Flows ..........................................................................................5
Notes to Consolidated Financial Statements....................................................................................7
Supplementary Schedules
Report of Independent Auditors on Supplementary Information ..................................................56
Consolidating Balance Sheets ........................................................................................................57
Consolidating Statements of Operations ........................................................................................61
1
A member firm of Ernst & Young Global Limited
34,870
72,859
107,729
153,851
22,336
119,354
389,179
159,092
22,420
140,405
429,646
112,882
63,491
40,859
217,232
169,447
69,172
41,853
280,472
10,905
369,530
13,283
$ 1,000,129
7,141
374,236
14,254
$ 1,105,749
31,160
62,478
93,638
2012
37,234
22,915
20,163
137,284
217,596
26,463
13,283
22,143
169,097
230,986
437,344
43,527
234,074
3,654
718,599
460,227
40,650
266,997
3,782
771,656
20,666
33,988
9,280
63,934
$ 1,000,129
60,776
33,467
8,864
103,107
$ 1,105,749
$ 1,271,229 $ 1,213,366
(40,354)
(34,409)
1,178,957
1,230,875
41,056
65,489
32,799
29,435
21,049
16,723
1,273,861
1,342,522
783,586
170,262
393,619
60,439
25,336
1,433,242
730,244
161,876
360,897
56,642
25,202
1,334,861
Operating loss
Investment income net
(90,720)
16,252
(61,000)
1,500
(74,468)
(59,500)
1,248
32,581
529
(40,110)
2,726
(42,782)
1,537
(98,019)
17,800
24,743
(15,584)
(1,248)
(447)
521
(16,263)
(2,726)
(496)
5,258
138
278
416
(189)
598
409
(39,173)
(92,352)
103,107
$ 63,934
195,459
$ 103,107
$ (39,173)
$ (92,352)
60,439
40,354
(13,110)
(468)
223
(32,581)
10
(221)
56,642
34,409
1,017
(582)
235
42,782
1,141
(10)
(35,113)
(1,896)
15,753
436
10,771
(23,855)
2,877
(342)
(128)
(16,024)
(45,367)
18,460
(51,740)
2,135
(2,640)
14,514
5,672
7,439
(1,239)
(9,484)
(348,774)
(336,993)
418,656
11,102
(4,738)
(2,985)
994
(50,066)
271
24,460
377,030
(27,000)
(7,800)
(29)
954
(40,805)
19
(34,624)
(13,283)
1,137
(12,146)
(10,589)
1,714
(8,875)
(3,710) $ (52,983)
87,853
34,870
31,160 $ 34,870
25,581
$ 25,549
$
1,078 $ 1,483
$ (1,894) $ 3,037
$ (10,125) $ 15,035
$
4,462 $ 2,295
$
500
5,200
1. Organization
The Daughters of Charity Health System (Parent), a California nonprofit religious corporation,
was formed in June 2001 by the Daughters of Charity Ministry Services Corporation (Ministry
Services), a California not-for-profit religious corporation. Ministry Services is the sole
corporate member of DCHS. DCHS is the sole corporate member of six California not-for-profit
religious corporations that operate six acute care hospitals and other facilities (the Hospitals,
see list below) in the state of California. Daughters of Charity Health System and the following
list of affiliated entities (collectively, DCHS) became one of the largest not-for-profit health
care systems in the state of California, with approximately 1,660 licensed acute care and skilled
nursing beds.
DCHS consists of Parent* and the following:
OConnor Hospital*
Saint Louise Regional Hospital*
St. Francis Medical Center Lynwood*
St. Vincent Medical Center*
Seton Medical Center*
Seton Medical Center Coastside (a division of Seton Medical Center)*
Caritas Business Services
Marillac Insurance Company, Ltd. (Marillac)
OConnor Hospital Foundation
Saint Louise Regional Hospital Foundation
St. Francis Medical Center of Lynwood Foundation
St. Vincent Medical Center Foundation
Seton Health Services Foundation
St. Vincent de Paul Ethics Corporation
St. Vincent Dialysis Center
De Paul Ventures, LLC (see Note 2)
DCHS Medical Foundation (see Note 2)
1. Organization (continued)
DCHS established an Obligated Group (see listing of entities included in the Obligated Group
above) to access the capital markets. Obligated Group members are jointly and severally liable
for the long-term debt outstanding under the Bond Master Indenture.
2. Summary of Significant Accounting Policies
Consolidation
The accompanying consolidated financial statements include the accounts of DCHS after
elimination of intercompany transactions.
Use of Estimates
The preparation of the consolidated financial statements in conformity with United States (U.S.)
generally accepted accounting principles requires management to make certain estimates and
assumptions that affect the reported amounts of assets, liabilities, and disclosure of contingent
assets and liabilities at the date of the consolidated financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could differ from those
estimates.
Cash and Cash Equivalents
Cash and cash equivalents consist primarily of cash and highly liquid marketable securities with
original maturities, at the time of purchase, of three months or less.
Patient Accounts Receivable, Allowance for Doubtful Accounts, and Net Patient Service
Revenue
Patient accounts receivable and net patient service revenue are reported at the estimated net
realizable amounts from patients, third-party payers, and others for services rendered, including
estimated settlements under reimbursement agreements with third-party payers. Settlements with
third-party payers are accrued on an estimated basis in the period in which the related services
are rendered and are adjusted in future periods as final settlements are determined.
754,971
454,262
21,642
$ 1,230,875
$ 722,073
435,496
21,388
$ 1,178,957
HMO/PPO/Commercial
Medicare
Medi-Cal
Other
Total
2013
2012
40%
30
25
5
100%
43%
31
24
2
100%
Inpatient services
Outpatient services
2013
2012
65.2%
34.8
66.0%
34.0
10
Medicare
Medicare capitated
Medi-Cal
Medi-Cal capitated
Contracted-rate payers
Commercial capitated
Commercial insurance self-pay and other payers
2013
2012
46.9%
1.4
23.5
1.0
19.9
0.1
7.2
100.0%
46.9 %
1.4
23.5
0.9
20.8
0.2
6.3
100.0%
Certain entities of DCHS have agreements with third-party payers that provide for payments to
DCHS at amounts different from its established rates. Payment arrangements include
prospectively determined rates per discharge, reimbursed costs, discounted charges, and per diem
payments.
Medi-Cal and contracted-rate payers are paid on a per diem, per discharge, modified cost, or
capitated basis or a combination of these.
Net patient revenue included $12,214,000 and $13,275,000, for the years ended June 30, 2013
and 2012, respectively, which related to prior years reimbursement settlements from Medicare,
Medi-Cal, and other programs.
DCHSs St. Francis Medical Center qualified for and received Medi-Cal funding as a
disproportionate-share hospital from the state of California under Senate Bill (SB) 855. Related
revenues were $31,299,000 and $26,332,000, for the years ended June 30, 2013 and 2012,
respectively, and are included in net patient service revenue. Amounts to be received in future
years, if any, are subject to annual determination.
11
12
3,238 $
(288)
5,856
8,025
16,831
(579)
16,252 $
2,858
(253)
(12,016)
11,147
1,736
(236)
1,500
14
525 years
1040 years
525 years
420 years
15
$
$
6,779 $
3,642
10,421 $
6,779
6,779
DCHS, through the DCHS Medical Foundation, acquired intangible assets and goodwill valued
at $3,884,000 as of June 30, 2013, as a result of various physician practice acquisitions during
fiscal year 2013.
DCHS acquired intangible assets and goodwill valued at $7,141,000 as of June 30, 2012, which
were part of its asset purchase agreement with San Jose Medical Group (SJMG).
16
17
130
66
737
206
242
3,642
5,023
2012
$
178
3,081
2,600
362
6,779
13,000
18
19
20
21
22
$
$
26,414 $
(1,078)
25,336 $
26,685
(1,483)
25,202
23
24
25
26
36,718
366,465
15,579
15
5,707
424,484
2.6 % $
25.6
262,552
1.1
1,887
0.4
800
29.7
265,239
Unsponsored
Community Benefit
Expense at Cost
Percentage
of Total
Amount
Expenses
36,718
103,913
13,692
15
4,907
159,245
2.6 %
7.3
1.0
0.3
11.2
830
500
339
1,943
0.1
0.1
604
27
32
226
473
307
1,943
0.1
3,612
428,096
0.2
29.9
663
265,902
2,949
162,194
0.1
11.3
542,864
37.9
421,456
121,408
8.5
970,960
67.8 % $
687,358
283,602
19.8 %
27
28
29
30
Total
Pooled investment funds:
Pooled funds short-term
Pooled funds long-term
Other investments assets limited as to use:
Cash equivalents
Debt securities issued by foreign
corporations
Debt securities issued by the U.S. Treasury
and other
U.S. government corporations
Government mortgage-backed securities
TBA mortgage-backed securities
Commercial mortgage-backed securities
Corporate U.S. debt securities
Index funds
Convertible equity
Investment held in trust account
62,478
112,882
175,360
Significant
Unobservable
Inputs
(Level 3)
62,478
112,882
175,360
11,174
11,174
2,722
2,722
6,780
3,205
3,178
3,963
18,382
9,248
348
4,491
63,491
11,174
6,780
3,205
3,178
3,963
18,382
9,248
348
4,491
52,317
15,718
15,718
25,141
40,859
$ 279,710
15,718
26,892
25,141
25,141
252,818
31
Total
Pooled investment funds:
Pooled funds short-term
Pooled funds long-term
72,859
169,447
242,306
Significant
Unobservable
Inputs
(Level 3)
72,859
169,447
242,306
9,657
9,657
4,015
4,015
17,429
2,750
3,676
4,515
12,601
11,882
2,647
69,172
9,657
17,429
2,750
3,676
4,515
12,601
11,882
2,647
59,515
15,716
15,716
26,137
41,853
$ 353,331
15,716
25,373
26,137
26,137
327,958
32
33
Redemption
Notice Period
62,478
112,882
175,360
Daily
Daily
13 days
13 days
3,178
4,491
7,669
183,029
Daily
Not eligible
13 days
Not applicable
Redemption
Notice Period
72,859
169,447
242,306
Daily
Daily
13 days
13 days
3,676
2,647
6,323
248,629
Daily
Not eligible
13 days
Not applicable
Fair Value
Level 2
Pooled funds short-term (1)
Pooled funds long-term (1)
Total pooled funds
Fair Value
Level 2
Pooled funds short-term (1)
Pooled funds long-term (1)
Total pooled funds
(1) This category includes investments in CHIMCO Alpha Fund and is mainly invested in U.S. government, state, municipal, and
agency obligations; corporate- and foreign government-fixed maturities; and U.S. government and corporate asset-backed
securities.
(2) This category includes investments in forward contracts (derivative instruments) related to the purchase and sale of TBA
mortgage-backed securities within a dollar roll. The contracts represent a commitment to purchase and sell the securities at a
fixed price on a specified future date and include net settlement provisions. The primary objective of these funds is to seek
attractive short-term risk-adjusted absolute returns. There is no redemption limitation imposed on these investments;
therefore, the liquidity is not limited to beyond one to three business days.
(3) This category includes investments in equity securities, fixed-income securities, commodities, cash, and short-term
investments. This includes investments in donor-restricted trust funds managed by select brokerage firms. There are no
provisions for redemptions until donor restrictions are released. Distributions from some of these trust funds are received
periodically; however, redemption of the fair value of the trusts (corpus) may remain restricted during the life of these funds
or may be liquidated at a future date.
34
30,446 $
20,244
698,645
496,444
17,122
1,262,901
(893,371)
369,530 $
2012
32,223
14,857
702,720
448,496
25,232
1,223,528
(849,292)
374,236
DCHSs depreciation expense was $60,284,000 and $56,522,000 for the years ended June 30,
2013 and 2012, respectively.
35
6. Other Assets
Other current assets consist of the following (in thousands):
June 30
Inventories
Prepaid expenses
Provider fee receivable
Other receivable
Pledges receivable
Other current assets
2013
2012
18,334 $
18,483
54,740
5,881
5,641
16,275
119,354 $
17,466
20,533
78,904
2,589
2,793
18,120
140,405
2012
1,943 $
4,656
6,684
13,283 $
1,706
8,811
211
3,526
14,254
7. Accrued Liabilities
Accrued liabilities consist of the following (in thousands):
June 30
2013
2012
64,198 $
11,680
25,531
35,875
137,284 $
61,966
8,674
54,323
44,134
169,097
36
37
$
$
474,848 $
3,426
21,608
(25,934)
(15,632)
458,316 $
448,001 $
6,083 $
331
265
(386)
(200)
(1,415)
4,678 $
4,678 $
410,314 $
4,940
23,159
(27,454)
78,501
(14,612)
474,848 $
462,629 $
18,475
1,109
1,027
(14,290)
(238)
6,083
6,083
38
213,934 $
19,135
13,021
(15,632)
(1,538)
200
(200)
212,013 $
4,619
13,317
(14,612)
(1,403)
238
(238)
$
$
228,920 $
(229,396) $
$
(4,678) $
213,934 $
(260,914) $
(6,083)
The total underfunded status of the DCHS Retirement Plan and Postretirement Healthcare Plan is
recognized in the consolidated balance sheets as noncurrent pension obligations of $234,074,000
and $266,997,000 as of June 30, 2013 and 2012, respectively.
Amounts that have not yet been recognized as components of net period benefit cost are as
follows (in thousands):
June 30, 2013
DCHS
Postretirement
Retirement
Healthcare
Plan
Plan
Net actuarial loss (gain)
Prior service costs
Total amount not recognized
$
$
149,190
149,190
$
$
(11,144) $
496
(10,648) $
180,370
$
$
(11,732)
2,196
(9,536)
39
3,426 $
21,608
(16,626)
331 $
265
4,940 $
23,159
(16,650)
1,109
1,027
285
(974)
(93) $
7,028
18,477
285
68
2,489
(26,876) $
(386) $
91,906
(14,290)
(27,454)
4,304
12,712
(4,304)
(31,180) $
(285)
974
(7,028)
(1,415)
(1,112) $
57,424
285
68
(13,937)
The estimated actuarial loss and prior service cost for the DCHS Retirement Plan that will be
amortized into net periodic benefit cost over the next fiscal year is $3,438,000 and $0,
respectively.
40
5.20%
3.50
4.89%
N/A
4.62%
3.50
4.46%
N/A
4.62%
7.25
3.50
4.46%
N/A
N/A
5.79%
7.75
4.00
5.60%
N/A
N/A
41
Total Balance
Cash equivalents
Common collective trust funds
Fixed-income funds
Domestic stocks
Real estate equity investments
Foreign stock funds
Total plan assets
1,460 $
63,856
80,485
20,290
16,666
46,163
228,920 $
Total Balance
Cash equivalents
Common collective trust funds
Fixed-income funds
Domestic stocks
Real estate equity investments
Foreign stock funds
Total plan assets
20,290
16,666
38,416 $
$
63,856
80,485
46,163
190,504 $
3,080 $
88,452
53,428
16,370
15,439
34,966
211,735 $
3,080 $
16,370
15,439
34,889 $
$
88,452
53,428
34,966
176,846 $
Significant
Unobservable
Inputs
(Level 3)
Significant
Unobservable
Inputs
(Level 3)
42
43
15,600
17,400
19,200
20,800
22,500
139,200
200
300
300
300
400
2,300
Multiemployer Plan
Certain affiliated entities in Northern California participate in multiemployer defined benefit
retirement plans as described below (in thousands):
Plan
Retirement Plan
for Hospital
Employees
Pension Plan
Employer
Identification
Number/Plan
Number
94-2995676/001
Green
Funding
Improvement/
Rehabilitation
Plan Status
June 30, 2013
Green
No
Red
Orange
Yellow
Green
44
Plan
Retirement Plan
for Hospital
Employees
Pension Plan
Employer
Identification
Number/Plan
Number
Contributions
2014
(expected)
2013
2012
94-2995676/001 $
16,421 $
15,873 $
17,260
Surcharge
Imposed
(during 2012)
Collective
Bargaining
Agreement
Expiration
Date
No
March 13,
2014
Since March 1, 2011, participant benefits were frozen for the non-contractual employees of the
two participating affiliates in the Retirement Plan for Hospital Employees. Beginning January 1,
2013 participant benefits were frozen for all Service Employees International Union (SEIU)
employees. Certain affiliates will continue to make periodic contributions as needed for eligible
participants.
The contributions for the multiemployer plan were approximately 55% of the total contributions
to the plans for June 30, 2013 and 2012. There are no minimum contributions required for future
periods by the collective-bargaining agreements, statutory obligations, or other contractual
obligations for both plans.
The risks of participating in multiemployer plans are different from single-employer plans in the
following aspects: (i) assets contributed to the multiemployer plan by one employer may be used
to provide benefits to employees of other participating employers; (ii) if a participating employer
stops contributing to the plan, the unfunded obligations of the plan may be borne by the
remaining participating employers; and (iii) if the affiliates choose to stop participating in the
multiemployer plan, the affiliates may be required to pay the plan an amount based on the
underfunded status of the plan, referred to as a withdrawal liability.
45
9. Long-Term Debt
Long-term debt consists of the following (in thousands):
June 30
California Statewide Communities Development Authority
Revenue $259 million Bonds Series 2005A, payable in
varying installments through 2040, fixed interest rates
ranging from 5.00% to 5.25%
$
California Statewide Communities Development Authority
Revenue $106 million Bonds Series 2005F, G, and H
(St. Francis Medical Center), payable in varying annual
installments through 2026, fixed interest rates ranging
from 5.00% to 5.25%
California Statewide Communities Development Authority
Revenue $143 million Bonds Series 2008A, payable in
varying installments through 2039, fixed interest rates
ranging from 8.00% to 8.38%
Notes payable to the Daughters of Charity Foundation,
two, $10 million face value, payable in monthly
installments of approximately $57,000 through 2032 at
0% interest
Notes payable for Health Center One Mortgage,
$6.5 million face value, payable in monthly installments
with a lump-sum payment in May 2018, fixed interest
rate of 5.85%
Notes payable to San Jose Medical Group, payable
through 2014 at 3.25% interest
Other
2013
2012
259,124 $
259,124
30,860
40,720
143,655
143,655
12,578
13,251
5,833
5,983
2,600
500
455,150
5,200
467,933
22,915
432,235
5,109
437,344 $
13,283
454,650
5,577
460,227
46
22,915
7,989
8,308
8,814
14,290
392,834
$ 455,150
Obligated Group
DCHS and the local health ministries identified in Note 1 are the members of the Obligated
Group established pursuant to a Master Trust Indenture dated December 1, 2001 (the Master
Indenture), with U.S. Bank, National Association, as master trustee (the Master Trustee). DCHS
and such local health ministries collectively are referred to as the Obligated Group or as
Members, and each individually is sometimes referred to herein as a Member. The Obligated
Group is jointly and severally liable for the debt outstanding under the Master Indenture.
The Series 2005 Bonds (the Revenue Bonds) are a limited obligation of California Statewide
Communities Development Authority and are payable solely from payments made by the
Obligated Group. Payment of principal and interest on the Revenue Bonds is secured by the
property and equipment of each Member of the Obligated Group. Each of the Obligated Group
Members has executed one or more deeds of trust pursuant to which the respective Obligated
Group Member has granted to the trustee hereunder, as trustee for the benefit of the Master
Trustee, a first lien on, and security interest in, the Hospitals and other parcels of property owned
by such Obligated Group Members, subject to permitted liens, as security for the performance of
the Obligated Group Members obligations under the Master Indenture. Additionally, each of the
Obligated Group Members has created a gross revenue fund with its depository bank to further
secure its gross revenues for the benefit of the Master Trustee.
47
48
2012
8,086 $
2,565
23,337
33,988
7,501
5,654
20,312
33,467
9,280
43,268 $
8,864
42,331
Equipment and expansion relate to assets held by DCHS, which are restricted by donors or
grantors to be used specifically for equipment, capital projects, or other capital needs.
Research and education relate to assets held by DCHS, which are restricted by donors or grantors
to be used in specific research or education programs.
Charity and other relate mainly to assets held by DCHS, which are restricted by donors or
grantors to be used in specific health care programs for charity care and other medical and
patient services.
Permanently restricted net assets of $9,280,000 and $8,864,000 at June 30, 2013 and 2012,
respectively, are restricted to investments to be held in perpetuity, with the income expendable to
support DCHSs mission.
Endowments
DCHS and five of its consolidated charitable foundations follow the Uniform Prudent
Management of Institutional Funds Act (UPMIFA). UPMIFA eliminates the concept of historic
dollar value and allows an institution to spend or accumulate as the board determines is prudent
for the uses, benefits, purposes, and duration of the endowment fund unless the gift instrument
states a particular spending rate or formula. Californias version of UPMIFA also includes a
rebuttable provision that spending greater than 7% of the average fair market value (calculated at
least quarterly over a minimal period of three years) is presumed to be imprudent.
49
50
Unrestricted
Donor-restricted endowment funds
Total funds
$
$
496 $
496 $
Unrestricted
Donor-restricted endowment funds
Total funds
$
$
9,280 $
9,280 $
254 $
254 $
364 $
364 $
8,864 $
8,864 $
Total
10,557
10,557
Total
9,482
9,482
Temporarily
Restricted
430 $
(176)
254
242
496 $
Permanently
Restricted
Total
250 $
8,455 $
9,135
114
364
(189)
598
8,864
(251)
598
9,482
417
781 $
138
278
9,280 $
797
278
10,557
51
52
53
12,152
11,418
9,595
6,312
3,447
6,292
49,216
Rent expense was $20,708,000 and $15,921,000 for the years ended June 30, 2013 and 2012.
Seismic Standards
DCHS is assessing its earthquake retrofit requirements for health care facilities under a state of
California law (SB90) that can allow a delay of up to seven years from the January 1, 2013,
deadline for Structural Performance Category 1 (SPC-1) retrofits. This affects seven buildings at
three of DCHSs hospitals. Applications for the extensions have been submitted and all have
been granted an interim administrative delay until January 1, 2015 to allow the Office of
Statewide Health and Planning Development (OSHPD) evaluation of the applications. To date
one facility has been granted an extension to January 1, 2019. The remaining are actively under
review by OSHPD.
54
55
Supplementary Schedules
56
A member firm of Ernst & Young Global Limited
OConnor
Hospital
Assets
Current assets:
Cash and cash equivalents
Interest in pooled investment fund short-term
Subtotal
57
9,336
14,128
23,464
Saint Louise
Regional
Hospital
1,714
819
2,533
St. Francis
Medical
Center
Lynwood
St. Vincent
Medical
Center
(2,886) $
30,765
27,879
Seton
Medical
Center
(417) $
3,852
3,435
3,181
6,791
9,972
Seton
Medical
Center
Coastside
DCHS
System
Office
(61) $
(61)
(235)
4,354
4,119
34,423
2,625
8,144
14,424
83,080
10,260
123
6,991
4,917
24,824
45,081
13,294
64,840
39,228
190,322
24,007
5,252
14,213
13,005
59,912
32,069
1,042
22,058
11,191
76,332
2,810
4,000
130
6,879
49,006
22,468
75,593
9,850
9,850
249
249
82,256
82,256
5,535
1,682
7,217
289
289
828
40,859
41,687
58,379
2,094
153,403
27,957
704
53,734
138,650
143
411,371
80,844
1,246
149,219
48,675
33
125,329
2,176
2
9,057
4,378
5,643
127,301
Eliminations
Assets
Current assets:
Cash and cash equivalents
Interest in pooled investment fund short-term
Subtotal
Patient accounts receivable net
Due from government agencies
Due from related organizations
Other current assets
Total current assets
Assets limited as to use:
Interest in pooled investment fund long-term
Other investments
Under bond indenture agreements
Total assets limited as to use
Goodwill and intangible net
Property and equipment net
Other long-term assets
Total
58
Obligated
Group
Subtotal
(140,509)
(140,509)
$ (140,509) $
10,632
60,709
71,341
Marillac
Insurance
Company
11,162
11,162
Caritas
Business
Services
All Other
Entities
1,415
928
2,343
7,951
841
8,792
148,650
22,336
28,743
105,363
376,433
9,213
20,375
1,298
169
3,810
5,201
365
8,279
22,637
99,007
1,682
40,859
141,548
47,826
47,826
13,875
13,983
27,858
361,059
9,865
888,905
68,201
485
121
4,416
10,905
7,986
3,297
72,683
DCHS
Total
Eliminations
(30,406)
(3,670)
(34,076)
31,160
62,478
93,638
153,851
22,336
119,354
389,179
112,882
63,491
40,859
217,232
10,905
369,530
13,283
(34,076) $ 1,000,129
OConnor
Hospital
Liabilities
Current liabilities:
Accounts payable
Current portion of long-term debt
Due to government agencies
Accrued liabilities
Due to related organizations
Total current liabilities
5,278
1,090
620
26,677
10,268
43,933
Saint Louise
Regional
Hospital
Other liabilities:
Long-term debt net of current portion
Hospital general liability and workers' compensation
Pension obligations
Other long-term liabilities
Total other liabilities
82,387
57,914
202
140,503
Net assets:
Unrestricted
Temporarily restricted
Permanently restricted
Total net assets
Total
(32,421)
1,388
(31,033)
153,403 $
59
910
565
3,890
8,036
25,703
39,104
St. Francis
Medical
Center
Lynwood
46,465
6,631
32
53,128
(39,417)
919
(38,498)
53,734 $
4,663
3,545
3,683
37,759
13,989
63,639
St. Vincent
Medical
Center
6,450
1,044
9,163
21,892
47,796
86,345
Seton
Medical
Center
109,681
83,569
148
193,398
85,873
66,650
1,934
154,457
152,083
2,251
154,334
411,371
(96,513)
2,157
2,773
(91,583)
149,219 $
5,241
1,143
2,256
23,244
14,791
46,675
Seton
Medical
Center
Coastside
94,024
1,787
995
96,806
(18,564)
412
(18,152)
125,329 $
78
551
1,661
16,775
19,065
DCHS
System
Office
12,848
12,578
4,932
12,849
43,207
150
150
18,764
5,633
17,373
33
41,803
(14,158)
4,000
(10,158)
9,057 $
42,291
42,291
127,301
Eliminations
Liabilities
Current liabilities:
Accounts payable
Current portion of long-term debt
Due to government agencies
Accrued liabilities
Due to related organizations
Total current liabilities
Other liabilities:
Long-term debt net of current portion
Hospital general liability and workers' compensation
Pension obligations
Other long-term liabilities
Total other liabilities
Net assets:
Unrestricted
Temporarily restricted
Permanently restricted
Total net assets
Total
60
Obligated
Group
Subtotal
(140,509)
(140,509)
$ (140,509) $
35,468
19,965
20,163
124,201
1,662
201,459
Marillac
Insurance
Company
8,338
8,338
Caritas
Business
Services
All Other
Entities
2,198
101
2,303
1,762
2,950
2,549
28,643
35,904
437,194
5,633
234,074
3,344
680,245
41,580
41,580
150
310
460
(6,699)
11,127
2,773
7,201
888,905 $
18,283
18,283
68,201
2,113
2,113
4,416
6,951
22,861
6,507
36,319
72,683
Eliminations
(2)
(30,406)
(30,408)
(3,686)
(3,686)
DCHS
Total
37,234
22,915
20,163
137,284
217,596
437,344
43,527
234,074
3,654
718,599
18
20,666
33,988
9,280
18
63,934
(34,076) $ 1,000,129
61
OConnor
Hospital
Saint Louise
Regional
Hospital
St. Francis
Medical
Center
Lynwood
284,437
9,132
1,582
295,151
Expenses:
Salaries and benefits
Supplies
Purchased services and other
Depreciation
Interest
Asset impairment
Total expenses
188,899
40,593
71,204
14,383
5,060
10
320,149
(24,998)
2,210
(22,788) $
78,372
779
883
80,034
57,270
7,351
22,874
4,338
2,771
94,604
(14,570)
49
(14,521) $
372,122
33,019
7,523
4,146
416,810
St. Vincent
Medical
Center
190,873
30,277
134,659
17,796
7,026
380,631
36,179
8,394
44,573
190,727
8,593
5,746
1,774
206,840
Seton
Medical
Center
245,199
6,241
593
252,033
Seton
Medical
Center
Coastside
100,488
46,151
81,532
9,882
4,894
242,947
159,549
36,258
69,289
10,428
5,840
281,364
(36,107)
994
(35,113) $
(29,331)
1,028
(28,303) $
20,829
470
4,001
25,300
DCHS
System
Office
65,591
2,110
67,701
16,740
1,600
3,289
362
(10)
21,981
19,186
219
53,525
1,117
(245)
73,802
3,319
1
3,320
(6,101)
8,218
2,117
Eliminations
Unrestricted revenues and other support:
Net patient service revenue less provision for
doubtful accounts
Premium revenue
Other operating revenue
Contributions
Total unrestricted revenues and other support
Expenses:
Salaries and benefits
Supplies
Purchased services and other
Depreciation
Interest
Asset impairment
Total expenses
Operating (loss) income
Investment income net
(Deficit) excess of revenues over expenses
62
Obligated
Group
Subtotal
$ 1,191,686
41,612
(65,237)
30,245
15,089
(65,237)
1,278,632
(65,237)
(65,237)
Marillac
Insurance
Company
733,005
162,449
371,135
58,306
25,336
10
1,350,241
(71,609)
20,894
(50,715) $
11,691
11,691
Caritas
Business
Services
11,791
11,791
(100)
120
20 $
16,922
16,922
All Other
Entities
13,724
176
2,813
245
16,958
(36)
25
(11) $
39,189
23,877
2,048
1,634
66,748
Eliminations
50,570
7,813
25,250
2,133
85,766
(19,018)
1,238
(17,780) $
DCHS
Total
$ 1,230,875
65,489
(31,471)
29,435
16,723
(31,471)
1,342,522
(13,713)
(176)
(17,380)
(245)
(31,514)
43
(6,025)
(5,982) $
783,586
170,262
393,609
60,439
25,336
10
1,433,242
(90,720)
16,252
(74,468)