Professional Documents
Culture Documents
The companys complete annual report, including the notes to its financial statements, is available in
the Investor Relations section at www.zetarplc.com.
Visit Zetars corporate website and answer the following questions from Zetars 2011 annual report.
What is the approximate tax rate of Zetars Tax on profit from continuing activities? (Round
answer to 0 decimal places, e.g. 25%.)
%
Question 2)
The financial statements of The Hershey Company and Tootsie Roll are presented below.
THE HERSHEY COMPANY
CONSOLIDATED STATEMENTS OF INCOME
For the years ended December 31,
2011
In thousands of dollars except per share amounts
$6,080,78
Net Sales
8
Costs and Expenses:
Cost of sales
3,548,896
Selling, marketing and administrative
1,477,750
Business realignment and impairment (credits) charges,
(886)
net
Total costs and expenses
5,025,760
Income before Interest and Income Taxes
1,055,028
Interest expense, net
92,183
Income before Income Taxes
962,845
Provision for income taxes
333,883
Net Income
$628,962
Net Income Per ShareBasicClass B Common
$2.58
Stock
Net Income Per ShareDilutedClass B Common
$2.56
Stock
Net Income Per ShareBasicCommon Stock
$2.85
Net Income Per ShareDilutedCommon Stock
$2.74
2010
2009
$5,671,009
$5,298,668
3,255,801
1,426,477
3,245,531
1,208,672
83,433
82,875
4,765,711
905,298
96,434
808,864
299,065
$509,799
4,537,078
761,590
90,459
671,131
235,137
$435,994
$2.08
$1.77
$2.07
$1.77
$2.29
$1.97
$2.21
$1.90
December 31,
In thousands of dollars
ASSETS
Current Assets:
Cash and cash equivalents
Accounts receivabletrade
Inventories
Deferred income taxes
Prepaid expenses and other
Total current assets
Property, Plant and Equipment, Net
Goodwill
Other Intangibles
Deferred Income Taxes
Other Assets
Total assets
LIABILITIES AND STOCKHOLDERS EQUITY
Current Liabilities:
Accounts payable
Accrued liabilities
Accrued income taxes
Short-term debt
Current portion of long-term debt
Total current liabilities
Long-term Debt
Other Long-term Liabilities
Total liabilities
Commitments and Contingencies
Stockholders Equity:
The Hershey Company Stockholders Equity
Preferred Stock, shares issued: none in 2011 and 2010
Common Stock, shares issued: 299,269,702 in 2011 and
299,195,325 in 2010
Class B Common Stock, shares issued: 60,632,042 in 2011 and
60,706,419 in 2010
Additional paid-in capital
Retained earnings
TreasuryCommon Stock shares, at cost: 134,695,826 in 2011 and
132,871,512 in 2010
Accumulated other comprehensive loss
The Hershey Company stockholders equity
Noncontrolling interests in subsidiaries
Total stockholders equity
Total liabilities and stockholdersequity
2011
2010
$693,686
399,499
648,953
136,861
167,559
2,046,558
1,559,717
516,745
111,913
38,544
138,722
$4,412,19
9
$884,642
390,061
533,622
55,760
141,132
2,005,217
1,437,702
524,134
123,080
21,387
161,212
$4,272,73
2
$420,017
612,186
1,899
42,080
97,593
1,173,775
1,748,500
617,276
3,539,551
$410,655
593,308
9,402
24,088
261,392
1,298,845
1,541,825
494,461
3,335,131
299,269
299,195
60,632
60,706
490,817
4,699,597
434,865
4,374,718
(4,258,962)
(4,052,101)
(442,331)
849,022
23,626
872,648
$4,412,19
9
(215,067)
902,316
35,285
937,601
$4,272,73
2
2009
$435,994
from operations:
Depreciation and amortization
Stock-based compensation expense, net of tax of $15,127,
$17,413 and $19,223, respectively
Excess tax benefits from stock-based compensation
Deferred income taxes
Gain on sale of trademark licensing rights, net of tax of
$5,962
Business realignment and impairment charges, net of tax of
$18,333, $20,635 and $38,308, respectively
Contributions to pension plans
Changes in assets and liabilities, net of effects from business
acquisitions and divestitures:
Accounts receivabletrade
Inventories
Accounts payable
Other assets and liabilities
Net Cash Provided from Operating Activities
Cash Flows Provided from (Used by) Investing
Activities
Capital additions
Capitalized software additions
Proceeds from sales of property, plant and equipment
Proceeds from sales of trademark licensing rights
Business acquisitions
Net Cash (Used by) Investing Activities
Cash Flows Provided from (Used by) Financing
Activities
Net change in short-term borrowings
Long-term borrowings
Repayment of long-term debt
Proceeds from lease financing agreement
Cash dividends paid
Exercise of stock options
Excess tax benefits from stock-based compensation
Contributions from noncontrolling interests in subsidiaries
Repurchase of Common Stock
Net Cash (Used by) Financing Activities
(Decrease) Increase in Cash and Cash Equivalents
Cash and Cash Equivalents as of January 1
Cash and Cash Equivalents as of December 31
Interest Paid
Income Taxes Paid
T
O
O
T
S
IE
R
O
L
L
I
215,763
197,116
182,411
28,341
32,055
34,927
(13,997)
33,611
(1,385)
(18,654)
(4,455)
(40,578)
(11,072)
30,838
77,935
60,823
(8,861)
(6,073)
(9,438)
(115,331)
7,860
(205,809)
20,329
(13,910)
90,434
13,777
(54,457)
46,584
74,000
37,228
293,272
1,065,74
9
580,867
901,423
(323,961)
(23,606)
312
20,000
(5,750)
(333,005)
(179,538)
(21,949)
2,201
(199,286)
(126,324)
(19,146)
10,364
(15,220)
(150,326)
10,834
249,126
(256,189)
47,601
(304,083)
184,411
13,997
(384,515)
(438,818)
(190,956)
884,642
$693,68
6
$97,892
292,315
1,156
348,208
(71,548)
(283,434)
92,033
1,385
10,199
(169,099)
(71,100)
631,037
253,605
(458,047)
(8,252)
(263,403)
28,318
4,455
7,322
(9,314)
(698,921)
216,502
37,103
$884,642
$253,605
$97,932
350,948
$91,623
252,230
N
D
U
S
T
R
IE
S,
I
N
C.
A
N
D
S
U
B
S
I
D
I
A
R
IE
S
C
O
N
S
O
LI
D
A
T
E
D
S
T
A
T
E
M
E
N
T
S
O
F
E
ar
ni
n
g
s,
C
o
m
pr
e
h
e
n
si
v
e
E
ar
ni
n
g
s
a
n
d
R
et
ai
n
e
d
E
ar
ni
n
g
s
(i
n
th
o
u
s
a
n
d
s
e
x
c
e
pt
p
er
s
h
ar
e
d
at
a)
F
o
r
t
h
e
y
e
a
r
e
n
d
e
d
D
e
c
e
m
b
e
r
3
1
,
2
2
2
0
0
0
1
1
0
1
0
9
$$$
554
219
875
,,,
315
649
992
443
,,,
127
393
699
554
329
219
,,,
543
043
581
333
641
599
,,,
237
237
545
118
,,5
002
38
88
333
652
600
,,,
246
622
327
111
667
375
,,,
188
411
457
332
,,,
028
918
817
111
677
618
,,,
207
420
264
111
000
863
,,,
237
715
665
1
4
,
0
0
0
566
740
,,,
979
614
609
282
,,,
931
450
680
676
033
,,,
900
164
289
12
9
60
,
,,
8
90
9
70
2
45
$$$
455
333
,,,
901
365
837
$$$
455
333
,,,
901
365
837
(
12
8
,,
,
)18
7
84
4
35
0
$$$
355
546
,,,
120
940
862
$$$
111
344
574
,,,
869
684
679
455
333
,,,
901
365
837
()()()
111
887
,,,
307
679
080
(((
443
762
,),),)
186
702
569
$$$
111
134
457
,,,
286
668
967
$$$
000
...
798
609
555
789
,,,
864
982
255
(
T
h
e
a
c
c
o
m
p
a
n
y
i
n
g
n
o
t
e
s
a
r
e
a
n
i
n
t
e
g
r
a
l
p
a
r
t
o
f
t
h
e
s
e
s
t
a
t
e
m
e
n
t
s
.
)
CONSOLIDATED STATEMENTS OF
Financial Position
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in thousands except per share
data)
Assets
December 31,
2011
2010
CURRENT ASSETS:
$115,97
Cash and cash equivalents
$78,612
6
Investments
10,895
7,996
Accounts receivable trade, less allowances of $1,731 and $1,531
41,895
37,394
Other receivables
3,391
9,961
Inventories:
Finished goods and work-in-process
42,676
35,416
Raw materials and supplies
29,084
21,236
Prepaid expenses
5,070
6,499
Deferred income taxes
578
689
Total current assets
212,201
235,167
PROPERTY, PLANT AND EQUIPMENT, at cost:
Land
21,939
21,696
Buildings
107,567
102,934
Machinery and equipment
322,993
307,178
Construction in progress
2,598
9,243
455,097
440,974
LessAccumulated depreciation
242,935
225,482
Net property, plant and equipment
212,162
215,492
OTHER ASSETS:
Goodwill
73,237
73,237
Trademarks
175,024
175,024
Investments
96,161
64,461
Split dollar officer life insurance
74,209
74,441
Prepaid expenses
3,212
6,680
3,935
7,715
433,493
4,254
9,203
407,300
$857,95
$857,856
9
December 31,
2011
2010
$10,683
4,603
43,069
58,355
$9,791
4,529
44,185
58,505
43,521
26,108
7,500
8,345
48,092
133,566
47,865
20,689
7,500
9,835
46,157
132,046
25,333
25,040
14,601
14,212
533,677
114,269
(19,953)
(1,992)
665,935
505,495
135,866
(11,213)
(1,992)
667,408
$857,95
9
$857,856
14,000
Impairment of equity method investment
4,400
Loss from equity method investment
194
342
233
Amortization of marketable security premiums
1,267
522
320
Changes in operating assets and liabilities:
Accounts receivable
(5,448)
717
(5,899)
Other receivables
3,963
(2,373)
(2,088)
Inventories
(15,631)
(1,447)
455
Prepaid expenses and other assets
5,106
4,936
5,203
Accounts payable and accrued liabilities
84
2,180
(2,755)
Income taxes payable and deferred
(5,772)
2,322
(12,543)
Postretirement health care and life insurance benefits
2,022
1,429
1,384
Deferred compensation and other liabilities
2,146
2,525
2,960
Others
Net cash provided by operating activities
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures
Net purchase of trading securities
Purchase of available for sale securities
Sale and maturity of available for sale securities
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:
Shares repurchased and retired
Dividends paid in cash
Net cash used in financing activities
(708)
50,390
310
82,805
305
76,994
(16,351)
(3,234)
(39,252)
7,680
(51,157)
(12,813)
(2,902)
(9,301)
8,208
(16,808)
(20,831)
(1,713)
(11,331)
17,511
(16,364)
(18,190)
(18,407)
(36,597)
(22,881)
(18,130)
(41,011)
(20,723)
(17,825)
(38,548)
(37,364)
24,986
22,082
115,976
$78,612
90,990
$115,976
68,908
$90,990
$22,364
$182
$32,538
Based on the information contained in these financial statements, determine the following values for
each company. (Round all percentages to 1 decimal places, e.g. 17.5%, and all other answers
to thousands.)
(1) Profit margin for 2011. (For Tootsie Roll, use Total Revenue.)
Profit margin ratio
Tootsie Roll
Hershey Company
(2) Gross profit for 2011. (For Tootsie Roll, use Product amounts.)
Gross profit (000s)
$
Tootsie Roll
Hershey Company
(3) Gross profit rate for 2011. (For Tootsie Roll, use Product amounts.)
Gross profit rate
Tootsie Roll
Hershey Company
Tootsie Roll
Hershey Company
(5) Percentage change in operating income from 2011 to 2010. (Show decrease with either a
negative sign, e.g. -15.2% or in parentheses, e.g. (15.2)%.)
Percent change in
operating income
Tootsie Roll
Hershey Company
Question 3)
Gerish Company buys merchandise on account from Mangus Company. The selling price of the goods
is $1,489 and the cost of the goods sold is $616. Both companies use perpetual inventory systems.
Journalize the transactions on the books of both companies. (Credit account titles are
automatically indented when amount is entered. Do not indent manually.)
Account Titles and Explanation
Gerish Company
Mangus Company
Debit
Credit
Question 4)
The financial statements of The Hershey Company and Tootsie Roll are presented below.
THE HERSHEY COMPANY
CONSOLIDATED STATEMENTS OF INCOME
For the years ended December 31,
2011
In thousands of dollars except per share amounts
$6,080,78
Net Sales
8
Costs and Expenses:
Cost of sales
3,548,896
Selling, marketing and administrative
1,477,750
Business realignment and impairment (credits) charges,
(886)
net
Total costs and expenses
5,025,760
Income before Interest and Income Taxes
1,055,028
Interest expense, net
92,183
Income before Income Taxes
962,845
Provision for income taxes
333,883
Net Income
$628,962
Net Income Per ShareBasicClass B Common
$2.58
Stock
Net Income Per ShareDilutedClass B Common
$2.56
Stock
Net Income Per ShareBasicCommon Stock
$2.85
Net Income Per ShareDilutedCommon Stock
$2.74
2010
2009
$5,671,009
$5,298,668
3,255,801
1,426,477
3,245,531
1,208,672
83,433
82,875
4,765,711
905,298
96,434
808,864
299,065
$509,799
4,537,078
761,590
90,459
671,131
235,137
$435,994
$2.08
$1.77
$2.07
$1.77
$2.29
$1.97
$2.21
$1.90
2011
2010
$693,686
399,499
648,953
136,861
167,559
2,046,558
1,559,717
516,745
111,913
38,544
138,722
$4,412,19
9
$884,642
390,061
533,622
55,760
141,132
2,005,217
1,437,702
524,134
123,080
21,387
161,212
$4,272,73
2
$420,017
612,186
1,899
42,080
97,593
1,173,775
1,748,500
617,276
3,539,551
$410,655
593,308
9,402
24,088
261,392
1,298,845
1,541,825
494,461
3,335,131
299,269
299,195
60,632
60,706
490,817
4,699,597
434,865
4,374,718
(4,258,962)
(4,052,101)
(442,331)
849,022
23,626
872,648
$4,412,19
9
(215,067)
902,316
35,285
937,601
$4,272,73
2
2010
2009
Net income
Adjustments to reconcile net income to net cash provided
from operations:
Depreciation and amortization
Stock-based compensation expense, net of tax of $15,127,
$17,413 and $19,223, respectively
Excess tax benefits from stock-based compensation
Deferred income taxes
Gain on sale of trademark licensing rights, net of tax of
$5,962
Business realignment and impairment charges, net of tax of
$18,333, $20,635 and $38,308, respectively
Contributions to pension plans
Changes in assets and liabilities, net of effects from business
acquisitions and divestitures:
Accounts receivabletrade
Inventories
Accounts payable
Other assets and liabilities
Net Cash Provided from Operating Activities
Cash Flows Provided from (Used by) Investing
Activities
Capital additions
Capitalized software additions
Proceeds from sales of property, plant and equipment
Proceeds from sales of trademark licensing rights
Business acquisitions
Net Cash (Used by) Investing Activities
Cash Flows Provided from (Used by) Financing
Activities
Net change in short-term borrowings
Long-term borrowings
Repayment of long-term debt
Proceeds from lease financing agreement
Cash dividends paid
Exercise of stock options
Excess tax benefits from stock-based compensation
Contributions from noncontrolling interests in subsidiaries
Repurchase of Common Stock
Net Cash (Used by) Financing Activities
(Decrease) Increase in Cash and Cash Equivalents
Cash and Cash Equivalents as of January 1
Cash and Cash Equivalents as of December 31
Interest Paid
Income Taxes Paid
T
O
O
T
S
IE
R
O
$628,96
2
$509,799
$435,994
215,763
197,116
182,411
28,341
32,055
34,927
(13,997)
33,611
(1,385)
(18,654)
(4,455)
(40,578)
(11,072)
30,838
77,935
60,823
(8,861)
(6,073)
(9,438)
(115,331)
7,860
(205,809)
20,329
(13,910)
90,434
13,777
(54,457)
46,584
74,000
37,228
293,272
1,065,74
9
580,867
901,423
(323,961)
(23,606)
312
20,000
(5,750)
(333,005)
(179,538)
(21,949)
2,201
(199,286)
(126,324)
(19,146)
10,364
(15,220)
(150,326)
10,834
249,126
(256,189)
47,601
(304,083)
184,411
13,997
(384,515)
(438,818)
(190,956)
884,642
$693,68
6
$97,892
292,315
1,156
348,208
(71,548)
(283,434)
92,033
1,385
10,199
(169,099)
(71,100)
631,037
253,605
(458,047)
(8,252)
(263,403)
28,318
4,455
7,322
(9,314)
(698,921)
216,502
37,103
$884,642
$253,605
$97,932
350,948
$91,623
252,230
L
L
I
N
D
U
S
T
R
IE
S,
I
N
C.
A
N
D
S
U
B
S
I
D
I
A
R
IE
S
C
O
N
S
O
LI
D
A
T
E
D
S
T
A
T
E
M
E
N
T
S
O
F
E
ar
ni
n
g
s,
C
o
m
pr
e
h
e
n
si
v
e
E
ar
ni
n
g
s
a
n
d
R
et
ai
n
e
d
E
ar
ni
n
g
s
(i
n
th
o
u
s
a
n
d
s
e
x
c
e
pt
p
er
s
h
ar
e
d
at
a)
F
o
r
t
h
e
y
e
a
r
e
n
d
e
d
D
e
c
e
m
b
e
r
3
1
,
2
2
2
0
0
0
1
1
0
1
0
9
$$$
554
219
875
,,,
315
649
992
443
,,,
127
393
699
554
329
219
,,,
543
043
581
333
641
599
,,,
237
237
545
118
,,5
002
38
88
333
652
600
,,,
246
622
327
111
667
375
,,,
188
411
457
332
,,,
028
918
817
111
677
618
,,,
207
420
264
111
000
863
,,,
237
715
665
1
4
,
0
0
0
566
740
,,,
979
614
609
282
,,,
931
450
680
676
033
,,,
900
164
289
12
9
60
,
,,
8
90
9
70
2
45
$$$
455
333
,,,
901
365
837
$$$
455
333
,,,
901
365
837
(
12
8
,,
,
)18
7
84
4
35
0
$$$
355
546
,,,
120
940
862
$$$
111
344
574
,,,
869
684
679
455
333
,,,
901
365
837
()()()
111
887
,,,
307
679
080
(((
443
762
,),),)
186
702
569
$$$
111
134
457
,,,
286
668
967
$$$
000
...
798
609
555
789
,,,
864
982
255
(
T
h
e
a
c
c
o
m
p
a
n
y
i
n
g
n
o
t
e
s
a
r
e
a
n
i
n
t
e
g
r
a
l
p
a
r
t
o
f
t
h
e
s
e
s
t
a
t
e
m
e
n
t
s
.
)
CONSOLIDATED STATEMENTS OF
Financial Position
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in thousands except per share
data)
Assets
December 31,
2011
2010
CURRENT ASSETS:
$115,97
Cash and cash equivalents
$78,612
6
Investments
10,895
7,996
Accounts receivable trade, less allowances of $1,731 and $1,531
41,895
37,394
Other receivables
3,391
9,961
Inventories:
Finished goods and work-in-process
42,676
35,416
Raw materials and supplies
29,084
21,236
Prepaid expenses
5,070
6,499
Deferred income taxes
578
689
Total current assets
212,201
235,167
PROPERTY, PLANT AND EQUIPMENT, at cost:
Land
21,939
21,696
Buildings
107,567
102,934
Machinery and equipment
322,993
307,178
Construction in progress
2,598
9,243
455,097
440,974
LessAccumulated depreciation
242,935
225,482
Net property, plant and equipment
212,162
215,492
OTHER ASSETS:
Goodwill
73,237
73,237
Trademarks
175,024
175,024
Investments
Split dollar officer life insurance
Prepaid expenses
Equity method investment
Deferred income taxes
Total other assets
Total assets
Liabilities and Shareholders Equity
CURRENT LIABILITIES:
Accounts payable
Dividends payable
Accrued liabilities
Total current liabilities
NONCURRENT LIABILITES:
Deferred income taxes
Postretirement health care and life insurance benefits
Industrial development bonds
Liability for uncertain tax positions
Deferred compensation and other liabilities
Total noncurrent liabilities
SHAREHOLDERS EQUITY:
Common stock, $.69-4/9 par value120,000 shares authorized36,479
and 36,057 respectively, issued
Class B common stock, $.69-4/9 par value40,000 shares authorized
21,025 and 20,466 respectively, issued
Capital in excess of par value
Retained earnings, per accompanying statement
Accumulated other comprehensive loss
Treasury stock (at cost)71 shares and 69 shares, respectively
Total shareholders equity
Total liabilities and shareholders equity
96,161
74,209
3,212
3,935
7,715
433,493
64,461
74,441
6,680
4,254
9,203
407,300
$857,95
$857,856
9
December 31,
2011
2010
$10,683
4,603
43,069
58,355
$9,791
4,529
44,185
58,505
43,521
26,108
7,500
8,345
48,092
133,566
47,865
20,689
7,500
9,835
46,157
132,046
25,333
25,040
14,601
14,212
533,677
114,269
(19,953)
(1,992)
665,935
505,495
135,866
(11,213)
(1,992)
667,408
$857,95
9
$857,856
14,000
Impairment of equity method investment
4,400
Loss from equity method investment
194
342
233
Amortization of marketable security premiums
1,267
522
320
Changes in operating assets and liabilities:
Accounts receivable
(5,448)
717
(5,899)
Other receivables
3,963
(2,373)
(2,088)
Inventories
(15,631)
(1,447)
455
Prepaid expenses and other assets
5,106
4,936
5,203
Accounts payable and accrued liabilities
84
2,180
(2,755)
(5,772)
2,022
2,146
(708)
50,390
2,322
1,429
2,525
310
82,805
(12,543)
1,384
2,960
305
76,994
(16,351)
(3,234)
(39,252)
7,680
(51,157)
(12,813)
(2,902)
(9,301)
8,208
(16,808)
(20,831)
(1,713)
(11,331)
17,511
(16,364)
(18,190)
(18,407)
(36,597)
(22,881)
(18,130)
(41,011)
(20,723)
(17,825)
(38,548)
(37,364)
24,986
22,082
115,976
$78,612
90,990
$115,976
68,908
$90,990
$22,364
$182
$32,538
Based on the information contained in these financial statements, determine the following values for
each company. (Round all percentages to 1 decimal places, e.g. 17.5%, and all other answers
to thousands.)
(1) Profit margin for 2011. (For Tootsie Roll, use Total Revenue.)
Profit margin ratio
Tootsie Roll
Hershey Company
(2) Gross profit for 2011. (For Tootsie Roll, use Product amounts.)
Gross profit (000s)
$
Tootsie Roll
Hershey Company
(3) Gross profit rate for 2011. (For Tootsie Roll, use Product amounts.)
Gross profit rate
Tootsie Roll
Hershey Company
Tootsie Roll
Hershey Company
(5) Percentage change in operating income from 2011 to 2010. (Show decrease with either a
negative sign, e.g. -15.2% or in parentheses, e.g. (15.2)%.)
Percent change in
operating income
Tootsie Roll
Hershey Company
+=================================================
===============================
QUESTION 5)
Presented here are the components in Casilla Companys income statement.
Determine the missing amounts.
Sales
Revenue
Year
1
$ 72,500
Year
2
$112,100
Year
3
Cost of Goods
Sold
$
(a
)
$74,480
(e)
$73,790
Operating
Expenses
$
Gross Profit
$ 33,310
$ (c
)
$112,200
$49,670
Net Income
(b
)
$14,180
(d
)
$29,650
$ (f
)
QUESTION 6)
Mike Greenberg opened Clean Window Washing Inc. on July 1, 2014. During July, the following
transactions were completed.
July
1
1
3
5
12
18
20
21
25
31
31
Journalize the July transactions. (Credit account titles are automatically indented when
the amount is entered. Do not indent manually. Record journal entries in the order
presented in the problem.)
Date
Debit
Credit
Post to the ledger accounts. (Post entries in the order of journal entries presented in the
previous question.)
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Equipment
Accounts Payable
Common Stock
Dividends
Service Revenue
Credit
$
Journalize the following adjustments. (Credit account titles are automatically indented
when the amount is entered. Do not indent manually.)
(1
)
(2
)
(3
)
(4
)
(5
)
No.
1.
2.
3.
4.
Debit
Credit
5.
7/31 Bal.
16,197 7/1
2,206
1,634 7/5
2,400
7/18
1,834
7/20
2,249
7/31
365
7/31
634
8,143
Accounts Receivable
7/12
4,900 7/21
7/25
2,667
Supplies
7/3
941
Prepaid Insurance
7/5
2,400
Equipment
7/1
12,197
7/31 Bal.
12,197
1,634
Accumulated Depreciation-Equipment
Accounts Payable
7/18
1,834 7/1
9,991
7/3
941
7/31 Bal.
9,098
Common Stock
7/1
16,197
7/31 Bal.
16,197
Dividends
7/31
634
7/31 Bal.
634
Service Revenue
7/12
4,900
7/25
2,667
365
7/31 Bal.
365
Supplies Expense
Depreciation Expense
Insurance Expense
2,249
Credit
$
LINK TO TEXT
Prepare a retained earnings statement for July. (List items that increase retained earnings
first.)
CLEAN WINDOW WASHING INC.
Retained Earnings Statement
For the Month Ended July 31, 2014
$
:
:
$
Prepare a classified balance sheet at July 31. (List current assets in order of liquidity.)
CLEAN WINDOW WASHING INC.
Balance Sheet
July 31, 2014
Assets
:
$
Liabilities and Stockholders' Equity
Journalize closing entries. (Credit account titles are automatically indented when the
amount is entered. Do not indent manually.)
Account Titles and Explanation
Debit
Credit
7/31 Bal.
16,197 7/1
2,206
1,634 7/5
2,400
7/18
1,834
7/20
2,249
7/31
365
7/31
634
8,143
Accounts Receivable
7/12
4,900 7/21
7/25
2,667
7/31
1,866
7/31 Bal.
7,799
1,634
Supplies
7/3
941 7/31
7/31 Bal.
320
621
Prepaid Insurance
7/5
2,400 7/31
7/31 Bal.
2,200
200
Equipment
7/1
12,197
7/31 Bal.
12,197
Accumulated Depreciation-Equipment
7/31
211
7/31 Bal.
211
Accounts Payable
7/18
1,834 7/1
9,991
7/3
941
7/31 Bal.
9,098
424
7/31 Bal.
424
Common Stock
7/1
16,197
7/31 Bal.
16,197
Retained Earnings
Dividends
7/31
634
Income Summary
Service Revenue
7/12
4,900
7/25
2,667
7/31
1,866
365
Supplies Expense
7/31
621
Depreciation Expense
7/31
211
Insurance Expense
7/31
200
2,249
7/31
424
Credit