Professional Documents
Culture Documents
Gerencia de Planeamiento
Julio 2015
Contenido
1
1.1
Generadora
contrato
12-05
15-06
04-08
05-08
06-08
07-08
08-08
09-08
10-08
14-11
24-11
25-11
26-11
27-11
28-11
29-11
30-11
31-11
32-11
33-11
34-11
35-11
65-12
117-12
118-12
119-12
121-12
127-12
138-12
18-13
20-13
11-14
27-14
28-14
29-14
30-14
Fecha
Precio Pot.
Inicio
Final
($/KW-mes)
01/01/2009 31/12/2018
16.56
01/01/2011 31/12/2020
1.00
01/01/2012 31/12/2020
10.00
01/07/2014 30/06/2024
31.62
01/01/2013 31/12/2022
12.00
01/01/2014 31/12/2023
15.00
01/01/2013 31/12/2022
10.00
01/01/2014 31/12/2023
25.71
01/01/2013 21/12/2022
25.71
01/01/2012 30/06/2015
30.00
01/01/2015 31/12/2029
10.25
01/01/2015 31/12/2029
8.27
01/01/2015 31/12/2029
25.00
01/01/2015 31/12/2029
12.00
01/01/2015 31/12/2029
30.00
01/01/2015 31/12/2029
30.00
01/01/2015 30/06/2030
30.00
01/01/2015 31/12/2029
8.50
15/11/2015 15/11/2030
10.35
01/01/2015 31/12/2029
9.00
01/01/2015 31/12/2029
15.00
01/01/2015 31/12/2029
25.00
01/01/2013 31/12/2015
8.20
01/01/2016 31/12/2030
10.00
01/01/2016 31/12/2030
8.36
01/01/2016 31/12/2030
8.90
01/01/2016 31/12/2030
13.53
01/01/2013 31/12/2016
11.50
01/01/2013 31/12/2016
0.00
01/01/2017 31/12/2031
10.00
01/03/2017 31/12/2036
18.89
01/07/2020 30/06/2040
32.06
01/07/2015 30/06/2020
14.00
01/07/2015 30/06/2020
35.97
01/07/2015 30/06/2020
14.00
01/07/2015 30/06/2020
30.00
Precio ($/KWh)
Energia
Indx
0.0349
0.0787
0.0729
0.0306
0.0750
0.0695
0.0798
0.0654
0.0654
0.0542
0.0797
0.1085
0.0633
0.0910
0.0542
0.0542
0.0542
0.1094
0.0965
0.1008
0.0895
0.0633
0.1030
0.0901
0.0940
0.1000
0.1035
0.0146
0.1314
0.0494
0.1348
0.0100
0.0904
0.0528
0.0352
0.0727
0.0471
0.1341
0.0159
0.1417
0.0181
0.1631
0.0191
0.1719
Pgina No. 1
DMG
DMGA
DMG-RCA
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
Generadora
Pgina No. 2
contrato
67-12
68-12
69-12
70-12
71-12
72-12
73-12
74-12
75-12
76-12
129-12
130-12
131-12
132-12
Fecha
Precio Pot.
Inicio
Final
($/KW-mes)
01/01/2013 31/12/2015
8.75
01/01/2013 31/12/2015
9.50
01/01/2013 31/12/2015
10.00
01/01/2013 31/12/2015
10.00
01/01/2013 31/12/2015
10.00
01/01/2013 31/12/2015
10.00
01/01/2013 31/12/2015
10.00
01/01/2013 31/12/2015
6.64
01/01/2013 31/12/2015
9.50
01/01/2013 31/12/2015
10.97
01/01/2013 31/12/2016
8.68
01/01/2013 31/12/2016
9.49
01/01/2013 31/12/2016
10.49
01/01/2013 31/12/2016
11.01
Pgina No. 3
2018
196.00
15.00
77.00
17.04
26.95
34.65
31.57
61.60
15.40
6.67
19.68
0.83
3.65
2.63
1.61
1.53
6.67
1.27
7.93
0.89
2.00
2019
2020
2021
2022
2023
2024
2025
2026
2027
15.00
77.00
17.04
26.95
34.65
31.57
61.60
15.40
6.67
19.68
0.83
3.65
2.63
1.61
1.53
6.67
1.27
7.93
0.89
2.00
15.00
77.00
17.04
26.95
34.65
31.57
61.60
15.40
6.67
19.68
0.83
3.65
2.63
1.61
1.53
6.67
1.27
7.93
0.89
2.00
77.00
17.04
26.95
34.65
31.57
61.60
15.40
6.67
19.68
0.83
3.65
2.63
1.61
1.53
6.67
1.27
7.93
0.89
2.00
2028
2029
2030
1.27
2031
2032
2033
2034
2035
Pgina No. 4
2018
2019
2020
2021
2022
1.20
5.90
2023
2024
2025
2026
2027
2028
2029
2030
210.00
1.07
5.29
0.55
210.00
1.07
5.29
0.55
210.00
1.07
5.29
0.55
210.00
1.07
5.29
0.55
210.00
1.07
5.29
0.55
210.00
1.07
5.29
0.55
210.00
1.07
5.29
0.55
210.00
1.07
5.29
0.55
2031
2032
2033
2034
2035
60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00
44.72
26.00
41.60
16.64
666.63
44.72
26.00
41.60
16.64
565.46
44.72
26.00
41.60
16.64
625.84 511.88 494.88 383.96 383.96 349.31 332.27 332.27 332.27 332.27 278.18 60.00 60.00 60.00 60.00 60.00
Pgina No. 5
Licitacion
Generadora
LPI 03-10
LPI 03-10
LPI 05-11
LPI 05-11
LPI 05-11
LPI 05-11
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 07-12
LPI 07-12
LPI 07-12
LPI 07-12
LPI 07-12
LPI 07-12
LPI 07-12
LPI 07-12
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 08-13
LPI 08-13
LPI 08-13
LPI 08-13
LPI 08-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 03-13
LPI 03-13
LPI 03-13
LPI 03-13
LPI 03-14
LPI 03-14
Fecha
Inicio
Final
86-11 01/11/2018 30/06/2024
87-11 01/08/2014 30/06/2024
15-12 01/07/2014 30/06/2029
16-12 01/07/2014 30/06/2029
17-12 01/07/2014 30/06/2029
18-12 01/07/2014 30/06/2029
87-12 01/07/2012 31/12/2015
88-12 01/07/2012 31/12/2015
89-12 01/07/2012 31/12/2015
90-12 01/07/2012 31/12/2015
91-12 01/07/2012 31/12/2015
92-12 01/07/2012 31/12/2015
93-12 01/07/2012 31/12/2015
94-12 01/07/2012 31/12/2015
95-12 01/07/2012 31/12/2015
96-12 01/07/2012 31/12/2015
97-12 01/07/2012 31/12/2015
98-12 01/07/2012 31/12/2015
99-12 01/07/2012 31/12/2015
100-12 01/07/2012 31/12/2015
02-13 01/01/2017 31/12/2027
03-13 01/05/2016 31/12/2027
04-13 01/05/2016 31/12/2027
05-13 01/06/2015 31/12/2027
06-13 01/03/2013 31/12/2027
07-13 01/01/2016 31/12/2027
08-13 01/05/2016 31/12/2027
09-13 01/07/2014 31/12/2027
23-13 01/01/2025 31/12/2027
24-13 01/01/2016 31/12/2027
25-13 01/07/2013 31/12/2027
26-13 01/07/2013 31/12/2027
27-13 01/07/2016 31/12/2027
28-13 01/06/2016 31/12/2027
29-13 01/06/2016 31/12/2027
30-13 01/06/2016 31/12/2027
31-13 01/06/2016 31/12/2027
65-13 01/01/2014 31/12/2016
66-13 01/01/2014 31/12/2016
67-13 01/01/2014 31/12/2016
68-13 01/01/2014 31/12/2016
69-13 01/01/2014 31/12/2016
45-13 01/01/2014 31/12/2016
46-13 01/01/2014 31/12/2016
47-13 01/01/2014 31/12/2016
48-13 01/01/2014 31/12/2016
49-13 01/01/2014 31/12/2016
50-13 01/01/2014 31/12/2016
51-13 01/01/2014 31/12/2016
52-13 01/01/2014 31/12/2016
53-13 01/01/2014 31/12/2016
54-13 01/01/2014 31/12/2016
03-14 01/01/2019 31/12/2033
04-14 01/01/2019 31/12/2033
05-14 01/01/2019 31/12/2033
06-14 01/01/2019 31/12/2033
08-15 01/01/2017 31/12/2036
07-15 01/01/2017 31/12/2036
contrato
Precio ($/KWh)
Energia
Indx
0.0999
0.1300
0.0950
0.0980
0.1080
0.1100
0.1095
0.1150
0.1150
0.1145
0.1145
0.1151
0.1195
0.1200
0.1350
0.1349
0.1349
0.1367
0.1399
0.1399
0.0960
0.1045
0.1063
0.1117
0.1170
0.0897
0.1179
0.1300
0.1220
0.1190
0.1021
0.1283
0.1308
0.1144
0.1144
0.1148
0.1148
0.0500
0.1275
0.0192
0.1724
0.0193
0.1733
0.0224
0.2014
0.0865
0.1401
0.1325
0.1325
0.1325
0.1325
0.1336
0.1267
0.0224
0.1399
0.1399
0.1399
0.1510
0.0919
0.0949
0.0950
0.0975
0.1048
0.0860
FECHA
INICIO
FINAL
AUTORIDAD DEL CANAL DE PANAM
01/jul/12 31/jul/15
AES PANAM
01/jul/12 31/jul/15
ENERGA Y SERVICIOS DE PANAM, S.A. 01/jul/12 31/jul/15
ENEL FORTUNA
01/jul/12 31/jul/15
FERSA PANAM, S.A.
01/jul/12 31/jul/15
CALDERA ENERGY CORP.
01/jul/12 31/jul/15
ELECTROGENERADORA DEL ISTMO
01/jul/12 31/jul/15
PASO ANCHO HYDRO POWER
01/jul/12 31/jul/15
CAF DE ELETA
01/jul/12 31/jul/15
GENERADORA DEL ISTMO, S.A.
01/jul/12 31/jul/15
BONTEX, S.A.
01/jul/12 31/jul/15
ALTERNEGY, S.A.
01/jul/12 31/jul/15
HIDRO PANAM, S.A.
01/jul/12 31/jul/15
ELECTRON INVESTMENT, S.A.
01/jul/12 31/jul/15
ISTMUS HYDRO POWER
01/jul/12 31/jul/15
LAS PERLAS NORTE, S.A.
01/jul/12 31/jul/15
LAS PERLAS SUR, S.A.
01/jul/12 31/jul/15
GENERADORA RO CHICO
01/jul/12 31/jul/15
GENERADORA ALTO VALLE
01/jul/12 31/jul/15
GENERADORA PEDREGALITO
01/jul/12 31/jul/15
HYDRO CAISN
01/jul/12 31/jul/15
EMPRESA
Penergia
$/KWh
0.11000
0.11500
0.11980
0.11990
0.11000
0.12750
0.12750
0.12900
0.13250
0.13460
0.14500
0.14500
0.16500
0.14850
0.14490
0.14490
0.14490
0.14500
0.14500
0.14500
0.14500
Pgina No. 6
ENE
821.46
823.02
666.63
666.63
565.46
565.84
511.88
494.88
383.96
383.96
349.31
332.27
332.27
332.27
332.27
278.18
60.00
60.00
60.00
60.00
FEB
870.51
825.53
666.63
666.63
565.46
565.84
511.88
494.88
383.96
383.96
349.31
332.27
332.27
332.27
332.27
278.18
60.00
60.00
60.00
60.00
MAR
854.45
819.04
666.63
666.63
565.46
565.84
511.88
494.88
383.96
383.96
349.31
332.27
332.27
332.27
332.27
278.18
60.00
60.00
60.00
60.00
ABR
911.13
851.39
666.63
666.63
565.46
565.84
511.88
494.88
383.96
383.96
349.31
332.27
332.27
332.27
332.27
278.18
60.00
60.00
60.00
60.00
MAY
914.87
850.78
666.63
666.63
565.46
565.84
511.88
494.88
383.96
383.96
349.31
332.27
332.27
332.27
332.27
278.18
60.00
60.00
60.00
60.00
JUN
907.78
849.81
666.63
666.63
565.46
565.84
511.88
494.88
383.96
383.96
349.31
332.27
332.27
332.27
332.27
278.18
60.00
60.00
60.00
60.00
JUL
743.10
851.49
666.63
666.63
565.46
625.84
511.88
494.88
383.96
383.96
349.31
332.27
332.27
332.27
332.27
278.18
60.00
60.00
60.00
60.00
AGO
775.68
830.87
666.63
666.63
565.46
625.84
511.88
494.88
383.96
383.96
349.31
332.27
332.27
332.27
332.27
278.18
60.00
60.00
60.00
60.00
SEP
879.91
828.74
666.63
666.63
565.46
513.52
511.88
494.88
383.96
383.96
349.31
332.27
332.27
332.27
332.27
278.18
60.00
60.00
60.00
60.00
OCT
899.69
832.29
666.63
666.63
565.46
496.88
511.88
494.88
383.96
364.71
349.31
332.27
332.27
332.27
332.27
278.18
60.00
60.00
60.00
60.00
NOV
878.05
832.74
666.63
666.63
565.46
496.88
511.88
494.88
383.96
364.71
349.31
332.27
332.27
332.27
332.27
278.18
60.00
60.00
60.00
60.00
DIC
901.06
826.53
666.63
666.63
565.46
496.88
511.88
494.88
383.96
364.71
349.31
332.27
332.27
332.27
332.27
276.91
60.00
60.00
60.00
60.00
MAX
914.87
851.49
666.63
666.63
565.46
625.84
511.88
494.88
383.96
383.96
349.31
332.27
332.27
332.27
332.27
278.18
60.00
60.00
60.00
60.00
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
Pgina No. 7
ENE
333.89
413.35
324.48
325.54
305.34
304.40
277.90
269.43
214.19
239.29
221.41
212.89
213.04
204.44
204.44
162.34
53.67
50.18
53.66
30.38
FEB
320.82
383.54
326.84
294.87
277.19
275.92
276.03
268.32
207.31
217.30
207.95
201.25
193.56
187.41
187.94
148.71
49.66
49.22
47.90
26.69
NOV
404.89
412.22
323.56
325.71
295.18
270.05
276.81
268.85
216.90
209.76
206.02
198.03
198.03
169.11
161.52
136.19
39.18
39.18
34.00
28.49
DIC
430.92
412.54
323.78
327.01
298.64
270.74
277.37
269.11
215.22
222.01
215.93
207.65
207.65
189.38
181.07
149.90
39.66
48.79
45.97
29.63
TOTAL
4458.13
4938.00
3978.35
3962.62
3617.56
3591.92
3369.27
3271.95
2611.45
2654.58
2493.44
2395.34
2384.83
2168.10
2141.58
1750.75
491.24
490.38
489.65
350.52
1.2
Generadora
contrato
AES PANAMA
AES PANAMA
ELECTROGENERADORA DEL ISTMO, S.A.
MIFTA POWER, INC.
ENEL FORTUNA S.A
ELECTROGENERADORA DEL ISTMO, S.A.
ENERGA Y SERVICIOS DE PANAM, S.A.
GENERADORA PEDREGALITO, S.A.
GENERADORA RIO CHICO, S.A.
GENERADORA ALTO VALLE, S.A.
HIDROECOLGICA DEL TERIBE, S.A.
DES. HIDRO. CORP.
CONS. HID. TABASAR, S.A.
HIDRO. SAN LORENZO
CALDERA ENERGY CORP.
HIDRO PIEDRA, S.A.
AES PANAMA
HIDRO PIEDRA, S.A.
CORPORACIN DE ENERGA DEL ISTMO, S.A.
S.FRANCOL
AUTORIDAD DEL CANAL DE PANAM
PEDREGAL POWER
TERMO ENERGIA S.A
PANAMA NG POWER, S.A.
EMPRESA DE GENERACION ELECTRICA, S.A
KANAN OVERSEAS I, INC
JINRO CORP.
ERRYL
PAN AM
13-05
19-06
21-11
36-11
37-11
38-11
39-11
40-11
41-11
42-11
43-11
44-11
45-11
46-11
47-11
66-12
122-12
123-12
124-12
126-12
128-12
139-12
19-13
21-13
12-14
31-14
32-14
33-14
34-14
Fecha
Precio Pot.
Inicio
Final
($/KW-mes)
01/01/2009 31/12/2018
18.00
01/01/2011 31/12/2020
1.00
01/01/2015 31/12/2029
25.00
01/01/2015 31/12/2029
10.25
01/01/2015 31/12/2029
8.27
01/01/2015 31/12/2029
25.00
01/01/2015 31/12/2029
12.00
01/01/2015 31/12/2029
30.00
01/01/2015 31/12/2029
30.00
01/01/2015 30/06/2030
30.00
01/01/2015 31/12/2029
8.50
15/11/2015 15/11/2030
10.35
01/01/2015 31/12/2029
9.00
01/01/2015 31/12/2029
15.00
01/01/2015 31/12/2029
25.00
01/01/2013 31/12/2015
8.20
01/01/2016 31/12/2030
10.00
01/01/2016 31/12/2030
8.36
01/01/2016 31/12/2030
8.90
01/01/2016 31/12/2030
13.53
01/01/2013 31/12/2016
11.50
01/01/2013 31/12/2016
0.00
01/01/2017 31/12/2031
10.00
01/03/2017 31/12/2036
18.89
01/07/2020 30/06/2040
32.06
01/07/2015 30/06/2020
14.00
01/07/2015 30/06/2020
35.97
01/07/2015 30/06/2020
14.00
01/07/2015 30/06/2020
30.00
Precio ($/KWh)
Energia
Indx
0.0341
0.0787
0.0733
0.0797
0.1085
0.0633
0.0910
0.0542
0.0542
0.0542
0.1094
0.0965
0.1008
0.0895
0.0633
0.1030
0.0901
0.0940
0.1000
0.1035
0.0146
0.1314
0.0494
0.1348
0.0100
0.0904
0.0528
0.0352
0.0727
0.0471
0.1341
0.0159
0.1417
0.0181
0.1631
0.0191
0.1719
DMG
DMGA
DMGA
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
Generadora
contrato
77-12
78-12
79-12
80-12
81-12
82-12
83-12
84-12
85-12
86-12
133-12
134-12
135-12
136-12
24-14
25-14
26-14
Fecha
Precio Pot. Indx ($/KW-mes)
Inicio
Final
($/KW-mes)
IPF
PCT
01/01/2013 31/12/2015
8.75
01/01/2013 31/12/2015
9.50
01/01/2013 31/12/2015
10.00
01/01/2013 31/12/2015
10.00
0.50
01/01/2013 31/12/2015
10.00
0.50
01/01/2013 31/12/2015
10.00
0.50
01/01/2013 31/12/2015
10.00
01/01/2013 31/12/2015
6.24
3.00
01/01/2013 31/12/2015
9.50
0.19
01/01/2013 31/12/2015
10.97
01/01/2013 31/12/2016
8.68
01/01/2013 31/12/2016
9.49
01/01/2013 31/12/2016
10.49
01/01/2013 31/12/2016
11.01
31/01/2015 30/06/2015
20.07
01/01/2015 30/06/2015
20.95
01/01/2015 30/06/2015
25.00
Pgina No. 8
Pgina No. 9
2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035
14.63
0.13
0.62
0.06
21.63
0.13
0.62
0.06
24.50
0.13
0.62
0.06
24.50
0.13
0.62
0.06
24.50
0.13
0.62
0.06
24.50
0.13
0.62
0.06
24.50
0.13
0.62
0.06
24.50
0.13
0.62
0.06
24.50
0.13
0.62
0.06
9.60 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
30.57 39.97 42.84 42.84 42.84 42.84 42.84 42.84 42.84 37.43 12.00 12.00 12.00 12.00
Pgina No. 10
24.50
0.13
0.62
0.06
Generadora
contrato
LPI 03-10
LPI 03-10
LPI 05-11
LPI 05-11
LPI 05-11
LPI 05-11
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 07-12
LPI 07-12
LPI 07-12
LPI 07-12
LPI 07-12
LPI 07-12
LPI 07-12
LPI 07-12
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 08-13
LPI 08-13
LPI 08-13
LPI 08-13
LPI 08-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 03-13
LPI 03-13
LPI 03-13
LPI 03-13
LPI 03-14
LPI 03-14
88-11
89-11
19-12
20-12
21-12
22-12
101-12
102-12
103-12
104-12
105-12
106-12
107-12
108-12
109-12
110-12
111-12
112-12
113-12
114-12
10-13
11-13
12-13
13-13
14-13
15-13
16-13
17-13
32-13
33-13
34-13
35-13
36-13
37-13
38-13
39-13
40-13
70-13
71-13
72-13
73-13
74-13
55-13
56-13
57-13
58-13
59-13
60-13
61-13
62-13
63-13
64-13
07-14
08-14
09-14
10-14
11-15
10-15
Fecha
Precio ($/KWh)
Inicio
Final
Energia
Indx
01/11/2018 30/06/2024 0.0999
01/08/2014 30/06/2024 0.1300
01/07/2014 30/06/2029 0.0950
01/07/2014 30/06/2029 0.0980
01/07/2014 30/06/2029 0.1080
01/07/2014 30/06/2029 0.1100
01/07/2012 31/12/2015 0.1095
01/07/2012 31/12/2015 0.1150
01/07/2012 31/12/2015 0.1150
01/07/2012 31/12/2015 0.1145
01/07/2012 31/12/2015 0.1145
01/07/2012 31/12/2015 0.1151
01/07/2012 31/12/2015 0.1195
01/07/2012 31/12/2015 0.1200
01/07/2012 31/12/2015 0.1350
01/07/2012 31/12/2015 0.1349
01/07/2012 31/12/2015 0.1349
01/07/2012 31/12/2015 0.1367
01/07/2012 31/12/2015 0.1399
01/07/2012 31/12/2015 0.1399
01/01/2017 31/12/2027 0.0960
01/05/2016 31/12/2027 0.1045
01/05/2016 31/12/2027 0.1063
01/06/2015 31/12/2027 0.1117
01/03/2013 31/12/2027 0.1170
01/01/2016 31/12/2027 0.0897
01/05/2016 31/12/2027 0.1179
01/07/2014 31/12/2027 0.1300
01/01/2025 31/12/2027 0.1220
01/01/2016 31/12/2027 0.1190
01/07/2013 31/12/2027 0.1021
01/07/2013 31/12/2027 0.1283
01/07/2016 31/12/2027 0.1308
01/06/2016 31/12/2027 0.1144
01/06/2016 31/12/2027 0.1144
01/06/2016 31/12/2027 0.1148
01/06/2016 31/12/2027 0.1148
01/01/2014 31/12/2016 0.0500
0.1275
01/01/2014 31/12/2016 0.0192
0.1724
01/01/2014 31/12/2016 0.0193
0.1733
01/01/2014 31/12/2016 0.0224
0.2014
01/01/2014 31/12/2016 0.0865
0.1401
01/01/2014 31/12/2016 0.1325
01/01/2014 31/12/2016 0.1325
01/01/2014 31/12/2016 0.1325
01/01/2014 31/12/2016 0.1325
01/01/2014 31/12/2016 0.1336
01/01/2014 31/12/2016 0.1267
0.0224
01/01/2014 31/12/2016 0.1399
01/01/2014 31/12/2016 0.1399
01/01/2014 31/12/2016 0.1399
01/01/2014 31/12/2016 0.1510
01/01/2019 31/12/2033 0.0919
01/01/2019 31/12/2033 0.0949
01/01/2019 31/12/2033 0.0950
01/01/2019 31/12/2033 0.0975
01/01/2017 31/12/2036 0.1048
01/01/2017 31/12/2036 0.0860
Pgina No. 11
FECHA
INICIO
FINAL
AUTORIDAD DEL CANAL DE PANAM
01/jul/12 31/jul/15
AES PANAM
01/jul/12 31/jul/15
ENERGA Y SERVICIOS DE PANAM, S.A. 01/jul/12 31/jul/15
ENEL FORTUNA
01/jul/12 31/jul/15
FERSA PANAM, S.A.
01/jul/12 31/jul/15
CALDERA ENERGY CORP.
01/jul/12 31/jul/15
ELECTROGENERADORA DEL ISTMO
01/jul/12 31/jul/15
PASO ANCHO HYDRO POWER
01/jul/12 31/jul/15
CAF DE ELETA
01/jul/12 31/jul/15
GENERADORA DEL ISTMO, S.A.
01/jul/12 31/jul/15
BONTEX, S.A.
01/jul/12 31/jul/15
ALTERNEGY, S.A.
01/jul/12 31/jul/15
HIDRO PANAM, S.A.
01/jul/12 31/jul/15
ELECTRON INVESTMENT, S.A.
01/jul/12 31/jul/15
ISTMUS HYDRO POWER
01/jul/12 31/jul/15
LAS PERLAS NORTE, S.A.
01/jul/12 31/jul/15
LAS PERLAS SUR, S.A.
01/jul/12 31/jul/15
GENERADORA RO CHICO
01/jul/12 31/jul/15
GENERADORA ALTO VALLE
01/jul/12 31/jul/15
GENERADORA PEDREGALITO
01/jul/12 31/jul/15
HYDRO CAISN
01/jul/12 31/jul/15
EMPRESA
Penergia
$/KWh
0.11000
0.11500
0.11980
0.11990
0.11000
0.12750
0.12750
0.12900
0.13250
0.13460
0.14500
0.14500
0.16500
0.14850
0.14490
0.14490
0.14490
0.14500
0.14500
0.14500
0.14500
Pgina No. 12
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
NOV
DIC
MAX
121.38 133.75 135.77 133.90 130.67 128.20 109.65 116.18 131.97 131.97 129.65 129.50 135.77
117.77 120.95 121.46 118.91 117.99 122.54 125.60 121.67 121.69 121.21 121.44 119.34 125.60
90.61 90.61 90.61 90.61 90.61 90.61 90.61 90.61 90.61 90.61 90.61 90.61 90.61
90.61 90.61 90.61 90.61 90.61 90.61 90.61 90.61 90.61 90.61 90.61 90.61 90.61
72.66 72.66 72.66 72.66 72.66 72.66 72.26 72.26 72.26 72.26 72.26 72.26 72.66
72.31 72.31 72.31 72.31 72.31 72.31 81.91 81.91 64.63 62.07 62.07 62.07 81.91
30.57 30.57 30.57 30.57 30.57 30.57 30.57 30.57 30.57 30.57 30.57 30.57 30.57
39.97 39.97 39.97 39.97 39.97 39.97 39.97 39.97 39.97 39.97 39.97 39.97 39.97
42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84
42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84
42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84
42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84
42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84
42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84
42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84 42.84
37.43 37.43 37.43 37.43 37.43 37.43 37.43 37.43 37.43 37.43 37.43 37.31 37.43
12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 13
ENE
51.63
67.32
48.52
49.21
51.64
51.45
31.55
37.08
38.75
47.70
46.44
46.43
46.49
43.30
43.29
37.58
22.70
20.45
22.70
7.66
7.66
FEB
52.29
66.79
55.40
44.64
46.64
46.67
36.20
41.22
39.03
42.80
43.84
44.21
41.52
39.50
39.39
33.76
20.16
20.54
19.46
6.66
6.66
NOV
69.98
74.03
56.33
57.65
53.98
49.43
35.08
40.46
42.09
41.74
42.98
42.99
42.98
31.16
28.45
25.35
14.15
14.15
10.74
7.12
7.12
DIC
70.01
70.24
53.17
54.63
53.57
48.13
33.07
38.59
40.29
45.17
45.71
45.71
45.72
38.49
38.15
32.07
13.99
20.06
18.19
7.33
7.33
TOTAL
708.11
824.24
652.42
649.70
624.06
617.64
396.54
459.59
471.89
491.05
489.11
489.39
485.69
402.53
397.49
344.61
174.33
174.68
173.69
84.89
84.87
1.3
Generadora
contrato
ELEKTRA 03-13
ELEKTRA 015
ELEKTRA 017
ELEKTRA 017
ELEKTRA 017
ELEKTRA 017
EDEMET-ELEKTRA 001-07
ELEKTRA 001-07
EDEMET 01-08
EDEMET 01-08
EDEMET 01-08
EDEMET 01-08
EDEMET 01-08
EDEMET 01-08
EDEMET 01-08
LPI 01-11
LPI 02-10
LPI 02-10
LPI 02-10
LPI 02-10
LPI 02-10
LPI 02-10
LPI 02-10
LPI 02-10
LPI 02-10
LPI 02-10
LPI 02-10
LPI 02-10
LPI 04-12 (R1)
LPI 01-12
LPI 01-12
LPI 01-12
LPI 01-12
LPI 05-12
LPI 05-12
LPI 01-14
LPI 04-14 R2
LPI 04-14 R2
LPI 04-14 R2
LPI 04-14 R2
DME-002-05
DME-001-06
DME-010-06
DME-011-06
DME-017-06
DME-018-06
DME-009-07
DME-010-07
DME-007-08
DME-008-08
DME-009-08
DME-010-08
DME-011-08
DME-012-08
DME-013-08
DME-013-11
DME-016-11
DME-017-11
DME-018-11
DME-019-11
DME-020-11
DME-021-11
DME-022-11
DME-023-11
DME-024-11
DME-025-11
DME-026-11
DME-027-11
DME-036-12
DME-062-12
DME-063-12
DME-064-12
DME-066-12
DME-067-12
DME-072-12
DME-005-14
DME-010-14
DME-011-14
DME-012-14
DME-013-14
Fecha
Inicio
Final
10/05/2010 31/12/2018
01/01/2009 31/12/2018
01/01/2010 31/12/2019
01/01/2011 31/12/2020
01/01/2010 31/12/2018
01/01/2019 31/12/2023
01/01/2009 30/04/2015
01/01/2011 31/12/2018
01/01/2012 31/12/2021
01/01/2013 31/12/2022
01/01/2013 31/12/2022
01/07/2014 30/06/2024
01/01/2014 31/12/2023
01/01/2014 31/12/2023
01/01/2013 21/12/2022
01/01/2012 30/06/2015
01/01/2015 31/12/2029
01/01/2015 31/12/2029
01/01/2015 31/12/2029
01/01/2015 31/12/2029
01/01/2015 31/12/2029
01/01/2015 31/12/2029
01/01/2015 31/12/2029
01/01/2015 31/12/2029
01/01/2015 30/06/2030
15/11/2015 15/11/2030
01/01/2015 31/12/2029
01/01/2015 31/12/2029
01/01/2013 31/12/2015
01/01/2016 31/12/2030
01/01/2016 31/12/2030
01/01/2016 31/12/2030
01/01/2016 31/12/2030
01/01/2013 31/12/2016
01/01/2013 31/12/2016
01/07/2020 30/06/2040
01/07/2015 30/06/2020
01/07/2015 30/06/2020
01/07/2015 30/06/2020
01/07/2015 30/06/2020
Precio Pot.
($/KW-mes)
6.65
7.53
12.00
12.00
28.14
28.77
12.00
12.00
10.00
12.00
10.00
31.62
15.00
25.71
25.71
30.00
6.55
9.00
8.50
10.25
11.50
30.00
25.00
30.00
30.00
10.35
15.00
25.00
8.20
10.00
8.36
8.90
13.53
11.50
0.00
32.06
14.00
35.97
14.00
30.00
Precio ($/KWh)
Energia
Indx
0.0456
0.0549
0.0143
0.0578
0.0143
0.0578
0.1092
0.0202
0.1092
0.0202
0.0189
0.0571
0.0122
0.1571
0.0729
0.0750
0.0798
0.0306
0.0697
0.0654
0.0654
0.0542
0.0942
0.1008
0.1009
0.0797
0.0912
0.0542
0.0633
0.0542
0.0542
0.0965
0.0895
0.0633
0.1030
0.0901
0.0940
0.1000
0.1000
0.0146
0.1314
0.0494
0.1348
0.0727
0.0471
0.1341
0.0159
0.1417
0.0181
0.1631
0.0191
0.1719
Pgina No. 14
DMG
DMGA
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
DMG-RC
Generadora
contrato
Contato Modificado
LPI 04-12 (R2)
LPI 04-12 (R2)
LPI 04-12 (R2)
LPI 04-12 (R2)
LPI 04-12 (R2)
LPI 04-12 (R2)
LPI 04-12 (R2)
LPI 04-12 (R2)
LPI 04-12 (R2)
LPI 04-12 (R2)
LPI 05-12
LPI 05-12
LPI 05-12
LPI 05-12
LPI 04-14 R1
LPI 04-14 R1
LPI 04-14 R1
DME 014-12
DME-037-12
DME-038-12
DME-039-12
DME-040-12
DME-041-12
DME-042-12
DME-043-12
DME-044-12
DME-045-12
DME-046-12
DME-068-12
DME-069-12
DME-070-12
DME-071-12
DME-007-14
DME-008-14
DME-009-14
Fecha
Inicio
Final
01/01/2013 31/12/2015
01/01/2013 31/12/2015
01/01/2013 31/12/2015
01/01/2013 31/12/2015
01/01/2013 31/12/2015
01/01/2013 31/12/2015
01/01/2013 31/12/2015
01/01/2013 31/12/2015
01/01/2013 31/12/2015
01/01/2013 31/12/2015
01/01/2013 31/12/2015
01/01/2013 31/12/2016
01/01/2013 31/12/2016
01/01/2013 31/12/2016
01/01/2013 31/12/2016
31/01/2015 30/06/2015
01/01/2015 30/06/2015
01/01/2015 30/06/2015
Pgina No. 15
Pgina No. 16
2015
4.00
120.00
20.00
60.00
108.00
2016
4.00
120.00
20.00
60.00
108.00
2017
4.00
120.00
20.00
60.00
108.00
24.00
22.50
23.00
8.05
9.43
5.09
10.35
18.40
4.60
7.87
3.17
2.67
2.67
1.46
1.05
0.80
0.64
0.61
0.51
0.36
0.33
22.50
23.00
8.05
9.43
5.09
10.35
18.40
4.60
7.87
3.17
2.67
2.67
1.46
1.05
0.80
0.64
0.61
0.51
0.36
0.33
22.50
23.00
8.05
9.43
5.09
10.35
18.40
4.60
7.87
3.17
2.67
2.67
1.46
1.05
0.80
0.64
0.61
0.51
0.36
0.33
22.50
23.00
8.05
9.43
5.09
10.35
18.40
4.60
7.87
3.17
2.67
2.67
1.46
1.05
0.80
0.64
0.61
0.51
0.36
0.33
23.00
8.05
9.43
5.09
10.35
18.40
4.60
7.87
3.17
2.67
2.67
1.46
1.05
0.80
0.64
0.61
0.51
0.36
0.33
23.00
8.05
9.43
5.09
10.35
18.40
4.60
7.87
3.17
2.67
2.67
1.46
1.05
0.80
0.64
0.61
0.51
0.36
0.33
23.00
8.05
9.43
5.09
10.35
18.40
4.60
7.87
3.17
2.67
2.67
1.46
1.05
0.80
0.64
0.61
0.51
0.36
0.33
8.05
9.43
5.09
10.35
18.40
4.60
7.87
3.17
2.67
2.67
1.46
1.05
0.80
0.64
0.61
0.51
0.36
0.33
2024
5.09
10.35
5.09
10.35
7.87
3.17
2.67
2.67
1.46
1.05
0.80
0.64
0.61
0.51
0.36
0.33
7.87
3.17
2.67
2.67
1.46
1.05
0.80
0.64
0.61
0.51
0.36
0.33
2025
2026
2027
2028
2029
7.87
3.17
2.67
2.67
1.46
1.05
0.80
0.64
0.61
0.51
0.36
0.33
7.87
3.17
2.67
2.67
1.46
1.05
0.80
0.64
0.61
0.51
0.36
0.33
7.87
3.17
2.67
2.67
1.46
1.05
0.80
0.64
0.61
0.51
0.36
0.33
7.87
3.17
2.67
2.67
1.46
1.05
0.80
0.64
0.61
0.51
0.36
0.33
7.87
3.17
2.67
2.67
1.46
1.05
0.80
0.64
0.61
0.51
0.36
0.33
2030
0.51
Pgina No. 17
2015
0.71
2.02
8.48
1.01
0.99
0.99
0.02
27.97
52.49
24.23
17.70
8.90
31.50
12.80
27.00
20.06
24.00
41.60
32.00
34.40
20.00
32.00
12.80
893.25
2016
2017
2018
2019
2020
2021
0.50
2.47
0.50
2.47
0.50
2.47
52.47
0.59
2.91
0.09
52.47
0.59
2.91
0.30
68.97
0.59
2.91
0.30
50.40
50.40
48.00
2022
2023
2024
2025
2026
2027
2028
2029
2030
24.31
42.90
23.10
11.55
15.18
19.44
34.40
20.00
32.00
12.80
674.21
34.40
20.00
32.00
12.80
537.73
34.40
20.00
32.00
12.80
537.73
34.40
20.00
32.00
12.80
444.33
48.00
48.00
48.00
48.00
48.00
48.00
48.00
34.40
20.00
32.00
12.80
474.94 332.24 339.84 312.89 204.89 189.45 189.45 189.45 189.45 189.45 167.81 48.00 48.00 48.00 48.00 48.00
Generadora
contrato
LPI 03-10
LPI 03-10
LPI 05-11
LPI 05-11
LPI 05-11
LPI 05-11
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 04-12 (R3)
LPI 07-12
LPI 07-12
LPI 07-12
LPI 07-12
LPI 07-12
LPI 07-12
LPI 07-12
LPI 07-12
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 02-13
LPI 08-13
LPI 08-13
LPI 08-13
LPI 08-13
LPI 08-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 04-13
LPI 03-13
LPI 03-13
LPI 03-13
LPI 03-13
LPI 03-14
LPI 03-14
DME-047-11
DME-048-11
DME-008-12
DME-009-12
DME-010-12
DME-011-12
DME-047-12
DME-048-12
DME-049-12
DME-050-12
DME-051-12
DME-052-12
DME-053-12
DME-054-12
DME-055-12
DME-056-12
DME-057-12
DME-058-12
DME-059-12
DME-060-12
DME-001-13
DME-002-13
DME-003-13
DME-004-13
DME-005-13
DME-006-13
DME-007-13
DME-008-13
DME-011-13
DME-012-13
DME-013-13
DME-014-13
DME-015-13
DME-016-13
DME-017-13
DME-018-13
DME-019-13
DME-031-13
DME-032-13
DME-033-13
DME-034-13
DME-035-13
DME-024-13
DME-025-13
DME-022-13
DME-023-13
DME-027-13
DME-021-13
DME-028-13
DME-029-13
DME-030-13
DME-026-13
DME-003-14
DME-001-14
DME-002-14
DME-004-14
DME-003-15
DME-002-15
Fecha
Inicio
Final
01/08/2014 30/06/2024
01/11/2018 30/06/2024
01/07/2014 30/06/2029
01/07/2014 30/06/2029
01/07/2014 30/06/2029
01/07/2014 30/06/2029
01/07/2012 31/12/2015
01/07/2012 31/12/2015
01/07/2012 31/12/2015
01/07/2012 31/12/2015
01/07/2012 31/12/2015
01/07/2012 31/12/2015
01/07/2012 31/12/2015
01/07/2012 31/12/2015
01/07/2012 31/12/2015
01/07/2012 31/12/2015
01/07/2012 31/12/2015
01/07/2012 31/12/2015
01/07/2012 31/12/2015
01/07/2012 31/12/2015
01/01/2017 31/12/2027
01/05/2016 31/12/2027
01/05/2016 31/12/2027
01/06/2015 31/12/2027
01/03/2013 31/12/2027
01/01/2016 31/12/2027
01/05/2016 31/12/2027
01/07/2014 31/12/2027
01/06/2016 31/12/2027
01/07/2013 31/12/2027
01/01/2016 31/12/2027
01/07/2016 31/12/2027
01/07/2013 31/12/2027
01/06/2016 31/12/2027
01/01/2025 31/12/2027
01/06/2016 31/12/2027
01/06/2016 31/12/2027
01/01/2014 31/12/2016
01/01/2014 31/12/2016
01/01/2014 31/12/2016
01/01/2014 31/12/2016
01/01/2014 31/12/2016
01/01/2014 31/12/2016
01/01/2014 31/12/2016
01/01/2014 31/12/2016
01/01/2014 31/12/2016
01/01/2014 31/12/2016
01/01/2014 31/12/2016
01/01/2014 31/12/2016
01/01/2014 31/12/2016
01/01/2014 31/12/2016
01/01/2014 31/12/2016
01/01/2019 31/12/2033
01/01/2019 31/12/2033
01/01/2019 31/12/2033
01/01/2019 31/12/2033
01/01/2017 31/12/2036
01/01/2017 31/12/2036
Precio ($/KWh)
Energia
Indx
0.1300
0.0999
0.0950
0.0980
0.1080
0.1100
0.1143
0.1143
0.1143
0.1145
0.1145
0.1151
0.1195
0.1200
0.1250
0.1349
0.1349
0.1367
0.1399
0.1399
0.0960
0.1045
0.1063
0.1117
0.1170
0.0897
0.1179
0.1300
0.1148
0.1283
0.1190
0.1308
0.1021
0.1148
0.1220
0.1144
0.1144
0.0500
0.1275
0.0192
0.1724
0.0193
0.1733
0.0224
0.2014
0.0865
0.1401
0.1325
0.1325
0.1325
0.1325
0.1336
0.1267
0.0224
0.1399
0.1399
0.1399
0.1510
0.0919
0.0949
0.0950
0.0975
0.1048
0.0860
EMPRESA
Penergia
$/KWh
0.11000
0.11500
0.11980
0.11990
0.11000
0.12750
0.12750
0.12900
0.13250
0.13460
0.14500
0.14500
0.16500
0.14850
0.14490
0.14490
0.14490
0.14500
0.14500
0.14500
0.14500
Pgina No. 19
ENE
610.96
637.18
537.73
537.73
444.33
424.54
332.24
339.84
312.89
204.89
189.45
189.45
189.45
189.45
189.45
167.81
48.00
48.00
48.00
48.00
FEB
633.07
631.49
537.73
537.73
444.33
424.54
332.24
339.84
312.89
204.89
189.45
189.45
189.45
189.45
189.45
167.81
48.00
48.00
48.00
48.00
MAR
644.41
637.48
537.73
537.73
444.33
424.54
332.24
339.84
312.89
204.89
189.45
189.45
189.45
189.45
189.45
167.81
48.00
48.00
48.00
48.00
ABR
643.06
632.68
537.73
537.73
444.33
424.54
332.24
339.84
312.89
204.89
189.45
189.45
189.45
189.45
189.45
167.81
48.00
48.00
48.00
48.00
MAY
650.68
634.20
537.73
537.73
444.33
424.54
332.24
339.84
312.89
204.89
189.45
189.45
189.45
189.45
189.45
167.81
48.00
48.00
48.00
48.00
JUN
670.22
655.63
537.73
537.73
444.33
424.54
332.24
339.84
312.89
204.89
189.45
189.45
189.45
189.45
189.45
167.81
48.00
48.00
48.00
48.00
JUL
577.94
650.88
537.73
537.73
444.33
474.94
332.24
339.84
312.89
199.80
189.45
189.45
189.45
189.45
189.45
167.81
48.00
48.00
48.00
48.00
AGO
597.35
637.42
537.73
537.73
444.33
474.94
332.24
339.84
312.89
199.80
189.45
189.45
189.45
189.45
189.45
167.81
48.00
48.00
48.00
48.00
SEP
693.32
639.54
537.73
537.73
444.33
388.54
332.24
339.84
312.89
199.80
189.45
189.45
189.45
189.45
189.45
167.81
48.00
48.00
48.00
48.00
OCT
683.54
636.48
537.73
537.73
444.33
375.74
332.24
339.84
312.89
194.05
189.45
189.45
189.45
189.45
189.45
167.81
48.00
48.00
48.00
48.00
NOV
669.42
635.80
537.73
537.73
444.33
375.74
332.24
339.84
312.89
194.05
189.45
189.45
189.45
189.45
189.45
167.81
48.00
48.00
48.00
48.00
DIC
693.65
634.10
537.73
537.73
444.33
375.74
332.24
339.84
312.89
194.05
189.45
189.45
189.45
189.45
189.45
167.30
48.00
48.00
48.00
48.00
MAX
693.65
655.63
537.73
537.73
444.33
474.94
332.24
339.84
312.89
204.89
189.45
189.45
189.45
189.45
189.45
167.81
48.00
48.00
48.00
48.00
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
Pgina No. 20
ENE
250.40
338.86
290.49
291.15
266.26
254.57
203.88
208.09
193.13
144.96
136.61
136.59
136.66
132.46
132.45
119.22
52.73
49.03
52.72
28.06
FEB
238.58
324.03
280.77
266.87
244.71
241.58
197.97
201.85
183.20
136.88
128.26
128.73
125.20
125.83
122.26
109.90
48.78
49.45
48.77
25.88
NOV
325.08
328.82
273.35
274.78
246.02
216.64
193.76
197.71
183.68
123.14
122.36
122.35
122.35
108.81
105.27
94.00
36.80
36.80
31.60
26.07
DIC
344.48
332.52
276.63
278.09
253.03
221.95
198.36
202.45
187.93
131.74
129.87
129.87
129.87
121.84
123.52
107.09
37.75
47.36
44.39
27.19
TOTAL
3480.89
4016.81
3390.09
3387.79
3045.40
2921.13
2376.17
2424.96
2242.21
1562.78
1492.98
1493.24
1488.18
1397.32
1390.10
1237.08
467.13
467.77
467.37
321.99
2.1
Pgina No. 21
ENE
809.17
858.83
893.18
935.88
971.13
1012.66
1056.48
1102.76
1150.63
1200.06
1252.85
1308.32
1366.49
1427.41
1491.34
1558.61
1629.24
1703.36
1781.17
1862.88
1948.69
FEB
825.48
878.13
909.33
952.71
988.38
1031.16
1076.07
1122.31
1170.96
1223.11
1275.72
1332.03
1391.15
1454.39
1518.45
1586.88
1658.75
1735.58
1879.71
1965.95
2056.50
MAR
856.07
908.72
940.22
983.47
1019.35
1066.46
1112.93
1161.09
1210.91
1263.58
1319.53
1377.63
1438.76
1502.90
1570.34
1641.20
1715.49
1793.53
1875.48
1961.53
2051.88
ABR
858.14
908.43
942.88
983.85
1020.38
1067.21
1113.96
1162.12
1212.51
1264.47
1320.74
1378.93
1440.13
1504.35
1571.76
1642.73
1717.10
1795.21
1877.23
1963.35
2053.80
MAY
852.36
903.38
930.48
967.05
1001.99
1054.88
1099.30
1145.28
1192.86
1245.81
1300.98
1359.88
1417.93
1481.30
1547.92
1617.70
1690.85
1767.78
1848.58
1933.41
2022.45
JUN
843.73
942.01
982.32
1015.21
1056.08
1074.72
1121.38
1168.78
1219.15
1273.02
1329.09
1387.47
1448.94
1513.64
1581.66
1652.95
1727.76
1806.35
1888.91
1975.58
2066.57
JUL
853.31
942.04
985.45
1023.14
1062.12
1079.14
1125.83
1174.53
1225.52
1279.09
1334.86
1393.92
1455.84
1520.82
1589.03
1660.62
1735.86
1814.84
1897.75
1984.82
2076.24
AGO
854.29
940.10
983.19
1021.62
1061.85
1077.35
1125.08
1171.69
1222.85
1276.48
1332.07
1390.90
1452.68
1517.58
1585.66
1657.07
1732.14
1810.95
1893.70
1980.58
2071.80
SEP
866.49
957.56
999.45
1043.32
1081.84
1096.89
1145.79
1193.51
1245.75
1300.16
1358.73
1418.82
1481.89
1548.08
1617.48
1690.33
1766.93
1847.33
1931.74
2020.35
2113.40
OCT
862.80
950.42
993.12
1035.54
1074.22
1089.48
1136.73
1186.06
1237.66
1291.60
1347.89
1407.57
1470.13
1535.74
1604.59
1676.88
1752.87
1832.62
1916.35
2004.26
2096.58
NOV
839.50
927.97
972.97
1012.94
1048.17
1064.65
1111.37
1159.57
1209.58
1262.10
1317.43
1375.81
1436.89
1500.95
1568.24
1638.96
1713.22
1791.15
1872.98
1958.91
2049.14
DIC
847.33
944.88
991.87
1028.58
1065.16
1080.43
1129.71
1178.36
1229.46
1283.06
1339.06
1398.43
1460.49
1525.66
1594.07
1665.91
1741.40
1820.62
1903.80
1991.14
2082.85
MAX
866.49
957.56
999.45
1043.32
1081.84
1096.89
1145.79
1193.51
1245.75
1300.16
1358.73
1418.82
1481.89
1548.08
1617.48
1690.33
1766.93
1847.33
1931.74
2020.35
2113.40
2.2
FEB
349.49
366.88
384.88
402.38
419.71
437.38
456.09
475.69
496.31
518.01
540.71
564.58
589.64
615.96
643.60
672.60
703.07
735.05
768.64
803.90
840.93
MAR
394.87
411.79
433.89
452.85
470.54
492.09
512.77
534.96
557.91
582.18
607.96
634.73
662.90
692.45
723.52
756.17
790.40
826.35
864.11
903.76
945.39
ABR
385.58
402.81
423.24
444.60
459.52
481.13
501.46
523.14
545.83
569.21
594.54
620.74
648.29
677.20
707.54
739.49
772.97
808.13
845.05
883.83
924.54
MAY
391.26
407.36
424.75
441.78
461.66
483.65
503.25
524.30
546.91
571.18
596.48
622.54
650.10
679.15
709.70
741.69
775.23
810.50
847.55
886.44
927.27
JUN
378.75
396.79
414.92
431.98
451.41
471.60
491.35
512.12
534.19
557.79
582.36
607.94
634.87
663.22
693.02
724.26
757.04
791.48
827.65
865.63
905.49
JUL
392.39
412.59
433.45
453.34
473.45
492.38
513.69
535.90
559.17
583.61
609.06
636.01
664.26
693.91
725.03
757.69
792.02
828.06
865.89
905.62
947.33
AGO
396.66
416.36
436.02
456.39
477.23
496.34
517.57
539.81
563.38
588.09
613.70
640.80
669.26
699.16
730.53
763.43
798.01
834.32
872.45
912.47
954.49
SEP
382.52
401.66
421.04
441.45
461.20
479.34
499.96
521.56
544.39
568.16
592.87
619.10
646.62
675.50
705.78
737.57
770.99
806.07
842.90
881.57
922.17
OCT
391.84
411.96
432.96
453.44
473.21
491.97
513.30
535.58
558.88
583.24
608.66
635.61
663.85
693.48
724.57
757.22
791.53
827.54
865.35
905.05
946.74
NOV
369.73
390.06
410.73
429.49
447.10
465.52
485.95
507.02
528.89
551.85
576.05
601.58
628.28
656.29
685.72
716.64
749.11
783.18
818.96
856.54
895.99
DIC
389.40
412.00
432.41
452.40
472.01
490.79
512.41
534.48
557.66
581.97
607.37
634.30
662.45
692.01
723.04
755.62
789.86
825.79
863.52
903.14
944.74
TOTAL
4597.73
4823.59
5063.02
5295.65
5518.77
5753.05
5999.04
6257.33
6528.54
6813.30
7112.31
7426.26
7755.91
8102.04
8465.48
8847.10
9247.79
9668.52
10110.28
10574.13
11061.18
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 22
ENE
375.24
393.35
414.74
435.55
451.73
470.87
491.24
512.76
535.02
558.01
582.55
608.35
635.39
663.72
693.44
724.73
757.56
792.03
828.21
866.20
906.11
ENE
120.11
140.62
147.62
156.41
164.18
172.82
181.85
191.29
201.27
211.62
222.55
233.97
246.01
258.65
271.90
285.81
300.43
315.78
331.89
348.81
366.57
FEB
123.80
144.90
152.25
160.51
169.11
177.99
187.22
196.92
207.13
217.88
229.12
240.86
253.24
266.25
279.91
294.23
309.27
325.07
353.86
371.90
390.84
DIC
134.97
151.68
161.03
169.69
177.17
181.53
191.27
201.17
211.57
222.45
233.96
245.99
258.63
271.91
285.84
300.48
315.84
331.97
348.91
366.70
385.37
MAX
155.72
172.13
181.80
189.80
200.96
205.71
216.13
227.16
238.91
251.59
264.48
277.97
292.26
307.30
323.09
339.59
356.94
375.18
394.34
414.44
435.54
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 23
2.3
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
ENE
569.08
603.89
617.21
648.15
684.59
721.42
759.29
798.58
839.46
882.32
927.24
974.33
1023.71
1075.50
1124.51
1175.19
1228.34
1284.08
1342.59
1403.99
1468.44
FEB
574.95
589.88
623.87
655.12
691.98
704.08
767.48
807.17
848.51
861.09
937.23
984.83
1034.74
1049.59
1136.61
1187.84
1241.56
1253.14
1357.03
1419.09
1484.23
MAR
578.00
614.30
644.95
677.29
715.37
753.86
793.44
834.49
877.21
922.00
968.94
1018.15
1069.75
1123.87
1175.08
1228.05
1283.59
1341.84
1402.98
1467.15
1534.49
ABR
571.54
607.32
642.81
675.03
712.99
751.35
790.79
831.70
874.29
918.92
965.71
1014.75
1066.18
1120.12
1171.16
1223.95
1279.30
1337.36
1398.30
1462.25
1529.37
MAY
558.66
593.38
622.50
653.71
690.47
727.61
765.81
805.43
846.67
889.90
935.20
982.70
1032.51
1084.74
1134.17
1185.29
1238.89
1295.11
1354.13
1416.06
1481.06
JUN
583.36
648.60
685.02
717.84
754.40
774.08
814.72
856.87
900.74
946.72
994.92
1045.46
1098.44
1154.01
1206.60
1260.98
1318.01
1377.82
1440.60
1506.49
1575.64
JUL
612.62
672.41
701.47
735.07
772.52
792.67
834.29
877.45
922.38
969.47
1018.83
1070.57
1124.84
1181.74
1235.59
1291.29
1349.69
1410.93
1475.23
1542.70
1613.51
AGO
608.29
667.29
694.60
727.88
764.95
784.90
826.11
868.86
913.35
959.97
1008.85
1060.09
1113.82
1170.17
1223.49
1278.64
1336.46
1397.11
1460.78
1527.58
1597.71
SEP
604.70
663.76
695.65
728.97
766.11
786.09
827.36
870.16
914.72
961.42
1010.36
1061.68
1115.49
1171.92
1225.32
1280.55
1338.47
1399.20
1462.96
1529.87
1600.10
OCT
607.27
666.45
690.06
723.12
759.96
779.78
820.72
863.18
907.38
953.70
1002.26
1053.16
1106.54
1162.52
1215.50
1270.29
1327.74
1387.99
1451.24
1517.61
1587.27
NOV
608.71
667.85
687.08
719.99
756.67
776.40
817.17
859.44
903.45
949.57
997.92
1048.60
1101.75
1157.48
1210.22
1264.78
1321.97
1381.96
1444.94
1511.02
1580.38
DIC
597.27
655.11
689.69
722.73
759.54
779.35
820.27
862.71
906.88
953.18
1001.71
1052.59
1105.93
1161.88
1214.83
1269.59
1327.00
1387.22
1450.44
1516.77
1586.40
MAX
612.62
672.41
701.47
735.07
772.52
792.67
834.29
877.45
922.38
969.47
1018.83
1070.57
1124.84
1181.74
1235.59
1291.29
1349.69
1410.93
1475.23
1542.70
1613.51
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 24
ENE
292.80
308.22
318.90
335.64
354.86
373.80
393.42
413.77
434.95
457.16
480.43
504.82
530.41
557.23
582.62
608.88
636.41
665.29
695.60
727.41
760.80
FEB
272.34
286.62
296.29
311.85
329.70
347.30
365.53
384.43
404.11
424.74
446.36
469.02
492.79
517.71
541.30
565.69
591.27
618.10
646.26
675.81
706.83
MAR
292.57
307.76
327.09
344.27
363.98
383.41
403.53
424.41
446.14
468.91
492.78
517.80
544.04
571.56
597.60
624.54
652.78
682.40
713.49
746.12
780.36
ABR
283.63
298.30
319.62
336.40
355.66
374.64
394.31
414.70
435.93
458.18
481.51
505.96
531.60
558.49
583.93
610.25
637.85
666.79
697.17
729.05
762.51
MAY
295.92
311.10
330.38
347.73
367.65
387.27
407.60
428.68
450.63
473.63
497.74
523.01
549.52
577.31
603.62
630.82
659.35
689.27
720.67
753.63
788.22
JUN
288.79
303.53
321.46
338.34
357.72
376.81
396.59
417.10
438.45
460.83
484.29
508.88
534.67
561.72
587.31
613.78
641.53
670.64
701.20
733.27
766.92
JUL
305.28
320.55
335.33
352.94
373.15
393.07
413.70
435.10
457.38
480.72
505.20
530.85
557.75
585.97
612.66
640.28
669.23
699.60
731.47
764.92
800.03
AGO
308.95
324.23
338.43
356.21
376.60
396.70
417.53
439.13
461.61
485.17
509.87
535.76
562.91
591.39
618.33
646.20
675.42
706.07
738.24
772.00
807.44
SEP
292.96
307.37
323.03
339.99
359.46
378.65
398.52
419.14
440.60
463.08
486.66
511.37
537.28
564.46
590.18
616.78
644.67
673.92
704.63
736.85
770.67
OCT
309.29
324.43
336.86
354.55
374.85
394.86
415.59
437.08
459.46
482.91
507.50
533.27
560.29
588.63
615.45
643.19
672.28
702.78
734.80
768.41
803.68
NOV
297.68
312.17
322.05
338.96
358.37
377.50
397.31
417.87
439.26
461.68
485.18
509.82
535.65
562.75
588.39
614.91
642.71
671.88
702.49
734.61
768.33
DIC
301.93
316.53
334.16
351.71
371.85
391.69
412.25
433.58
455.77
479.04
503.42
528.99
555.79
583.91
610.51
638.02
666.87
697.13
728.90
762.23
797.21
TOTAL
3542.12
3720.79
3903.62
4108.59
4343.87
4575.69
4815.88
5064.99
5324.29
5596.05
5880.91
6179.56
6492.72
6821.14
7131.91
7453.35
7790.38
8143.86
8514.92
8904.30
9313.01
3.1
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 25
REG
100.00%
100.00%
90.00%
90.00%
80.00%
80.00%
70.00%
70.00%
60.00%
60.00%
50.00%
50.00%
40.00%
40.00%
30.00%
30.00%
30.00%
30.00%
30.00%
30.00%
30.00%
80%
60%
40%
20%
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
0%
% de Contratacion Reg.
Pgina No. 26
% de Contratacion
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 27
Reg.
100%
100%
90%
90%
80%
80%
70%
70%
60%
60%
50%
50%
40%
40%
30%
30%
30%
30%
30%
30%
30%
Pgina No. 28
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 29
REG
100.00%
100.00%
90.00%
90.00%
80.00%
80.00%
70.00%
70.00%
60.00%
60.00%
50.00%
50.00%
40.00%
40.00%
30.00%
30.00%
30.00%
30.00%
30.00%
30.00%
30.00%
80%
60%
40%
20%
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
0%
% de Contratacion Reg.
3.2
% de Contratacion
Pgina No. 30
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 31
REG
100.00%
100.00%
90.00%
90.00%
80.00%
80.00%
70.00%
70.00%
60.00%
60.00%
50.00%
50.00%
40.00%
40.00%
30.00%
30.00%
30.00%
30.00%
30.00%
30.00%
30.00%
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
0%
% de Contratacion Reg.
Pgina No. 32
% de Contratacion
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 33
Pgina No. 34
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 35
REG
100.00%
100.00%
90.00%
90.00%
80.00%
80.00%
70.00%
70.00%
60.00%
60.00%
50.00%
50.00%
40.00%
40.00%
30.00%
30.00%
30.00%
30.00%
30.00%
30.00%
30.00%
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
0%
% de Contratacion Reg.
Pgina No. 36
% de Contratacion
4.1
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
ene
0.00
35.81
226.55
269.25
405.67
446.82
544.60
607.88
766.67
816.10
903.54
976.05
1,034.22
1,095.14
1,159.07
1,280.43
1,569.24
1,643.36
1,721.17
1,802.88
feb
0.00
52.60
242.70
286.08
422.92
465.32
564.19
627.43
787.00
839.15
926.41
999.76
1,058.88
1,122.12
1,186.18
1,308.70
1,598.75
1,675.58
1,819.71
1,905.95
mar
1.63
89.68
273.59
316.84
453.90
500.62
601.05
666.21
826.95
879.62
970.22
1,045.35
1,106.49
1,170.63
1,238.07
1,363.02
1,655.49
1,733.53
1,815.48
1,901.53
abr
0.00
57.04
276.25
317.22
454.93
501.37
602.07
667.24
828.55
880.51
971.43
1,046.66
1,107.86
1,172.08
1,239.49
1,364.55
1,657.10
1,735.21
1,817.23
1,903.35
may
0.00
52.60
263.85
300.42
436.53
489.03
587.42
650.40
808.90
861.85
951.66
1,027.61
1,085.66
1,149.03
1,215.65
1,339.52
1,630.85
1,707.78
1,788.58
1,873.41
jun
0.00
92.20
315.69
348.58
490.62
508.88
609.50
673.90
835.19
889.05
979.78
1,055.20
1,116.67
1,181.37
1,249.39
1,374.77
1,667.76
1,746.35
1,828.91
1,915.58
jul
110.20
90.54
318.82
356.51
496.66
453.30
613.95
679.65
841.56
895.13
985.55
1,061.65
1,123.57
1,188.55
1,256.76
1,382.44
1,675.86
1,754.84
1,837.75
1,924.82
ago
78.61
109.23
316.56
354.99
496.39
451.51
613.20
676.81
838.89
892.52
982.76
1,058.63
1,120.41
1,185.31
1,253.39
1,378.89
1,672.14
1,750.95
1,833.70
1,920.58
sep
0.00
128.82
332.82
376.69
516.39
583.37
633.91
698.63
861.79
916.20
1,009.42
1,086.55
1,149.62
1,215.81
1,285.21
1,412.15
1,706.93
1,787.33
1,871.74
1,960.35
oct
0.00
118.13
326.49
368.91
508.77
592.60
624.85
691.18
853.70
926.89
998.58
1,075.30
1,137.86
1,203.47
1,272.32
1,398.70
1,692.87
1,772.62
1,856.35
1,944.26
nov
0.00
95.23
306.34
346.32
482.72
567.77
599.49
664.69
825.62
897.39
968.12
1,043.54
1,104.62
1,168.68
1,235.97
1,360.78
1,653.22
1,731.15
1,812.98
1,898.91
dic
0.00
118.35
325.24
361.95
499.70
583.55
617.83
683.48
845.50
918.35
989.75
1,066.16
1,128.22
1,193.39
1,261.80
1,389.00
1,681.40
1,760.62
1,843.80
1,931.14
Max
110.20
128.82
332.82
376.69
516.39
592.60
633.91
698.63
861.79
926.89
1,009.42
1,086.55
1,149.62
1,215.81
1,285.21
1,412.15
1,706.93
1,787.33
1,871.74
1,960.35
Min
0.00
35.81
226.55
269.25
405.67
446.82
544.60
607.88
766.67
816.10
903.54
976.05
1,034.22
1,095.14
1,159.07
1,280.43
1,569.24
1,643.36
1,721.17
1,802.88
2035 1,888.69 1,996.50 1,991.88 1,993.80 1,962.45 2,006.57 2,016.24 2,011.80 2,053.40 2,036.58 1,989.14 2,022.85 2,053.40 1,888.69
Pgina No. 37
4.2
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
4.3
ene
0.00
22.85
57.01
65.79
91.52
100.51
151.28
151.32
158.44
168.78
179.71
191.13
203.17
215.81
229.06
248.38
288.43
303.78
319.89
336.81
354.57
feb
0.00
23.95
61.64
69.90
96.44
105.69
156.66
156.95
164.29
175.04
186.28
198.02
210.41
223.42
237.07
256.80
297.27
313.07
341.86
359.90
378.84
mar
1.82
39.40
78.57
87.27
113.23
124.36
176.60
177.80
186.04
197.79
210.41
223.40
237.05
251.40
266.49
287.75
329.80
347.25
365.58
384.84
405.05
abr
0.00
25.33
60.42
68.18
94.07
103.47
154.75
154.76
161.88
172.46
183.66
195.30
207.50
220.35
233.85
253.43
293.73
309.34
325.73
342.95
361.03
may
0.00
24.35
59.50
66.51
92.68
102.33
153.12
153.19
160.16
170.73
181.85
193.34
205.46
218.20
231.60
251.06
291.23
306.72
322.98
340.06
357.99
jun
0.00
35.45
76.48
83.79
110.93
116.10
167.61
168.29
176.10
187.62
199.53
211.92
224.99
238.75
253.22
273.77
315.10
331.81
349.36
367.78
387.12
jul
29.17
29.09
73.05
79.92
107.90
102.65
163.54
164.03
171.62
182.97
194.59
206.73
219.53
233.02
247.20
267.43
308.44
324.81
342.00
360.05
378.99
ago
39.54
50.46
91.19
99.19
128.70
123.81
185.56
187.19
196.07
208.76
221.64
235.14
249.42
264.46
280.25
302.16
344.94
363.18
382.34
402.44
423.54
sep
13.42
40.00
80.75
88.39
116.40
128.70
172.74
173.77
181.89
193.71
205.89
218.62
232.04
246.17
261.02
281.95
323.71
340.86
358.87
377.78
397.62
oct
7.70
32.50
73.80
81.42
108.80
123.22
164.21
165.06
172.73
184.00
195.64
207.86
220.77
234.31
248.53
268.83
309.92
326.37
343.63
361.76
380.80
nov
3.53
26.15
65.96
75.03
101.04
115.31
156.02
156.36
163.77
174.40
185.58
197.30
209.67
222.65
236.25
255.93
296.36
312.12
328.66
346.02
364.26
dic
5.47
32.35
70.42
79.07
104.91
119.46
160.70
161.21
168.74
179.61
191.12
203.16
215.80
229.07
243.01
263.17
303.84
319.97
336.91
354.70
373.37
Max
39.54
50.46
91.19
99.19
128.70
128.70
185.56
187.19
196.07
208.76
221.64
235.14
249.42
264.46
280.25
302.16
344.94
363.18
382.34
402.44
423.54
Min
0.00
22.85
57.01
65.79
91.52
100.51
151.28
151.32
158.44
168.78
179.71
191.13
203.17
215.81
229.06
248.38
288.43
303.78
319.89
336.81
354.57
dic
0.00
21.01
151.95
184.99
315.22
403.61
488.03
522.87
594.00
759.13
812.26
863.14
916.49
972.44
1,025.38
1,102.29
1,279.00
1,339.22
1,402.44
1,468.77
1,538.40
Max
34.68
32.04
163.74
197.34
328.19
404.04
502.05
537.61
609.49
769.67
829.38
881.13
935.39
992.29
1,046.14
1,123.48
1,301.69
1,362.93
1,427.23
1,494.70
1,565.51
Min
0.00
0.00
79.47
110.41
240.27
279.54
427.06
458.74
526.58
656.21
737.79
784.88
834.27
860.15
935.06
1,007.39
1,180.34
1,205.14
1,294.59
1,355.99
1,420.44
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 38
ene
0.00
0.00
79.47
110.41
240.27
296.88
427.06
458.74
526.58
677.43
737.79
784.88
834.27
886.05
935.06
1,007.39
1,180.34
1,236.08
1,294.59
1,355.99
1,420.44
feb
0.00
0.00
86.14
117.39
247.65
279.54
435.25
467.33
535.63
656.21
747.78
795.38
845.29
860.15
947.16
1,020.03
1,193.56
1,205.14
1,309.03
1,371.09
1,436.23
mar
0.00
0.00
107.22
139.55
271.05
329.32
461.20
494.65
564.33
717.11
779.49
828.70
880.31
934.43
985.64
1,060.24
1,235.59
1,293.84
1,354.98
1,419.15
1,486.49
abr
0.00
0.00
105.07
137.30
268.66
326.81
458.56
491.87
561.40
714.04
776.26
825.31
876.74
930.68
981.71
1,056.14
1,231.30
1,289.36
1,350.30
1,414.25
1,481.37
may
0.00
0.00
84.77
115.98
246.14
303.07
433.58
465.60
533.79
685.01
745.75
793.25
843.06
895.29
944.72
1,017.48
1,190.89
1,247.11
1,306.13
1,368.06
1,433.06
jun
0.00
0.00
147.29
180.10
310.08
349.54
482.48
517.03
587.86
741.84
805.48
856.01
909.00
964.57
1,017.15
1,093.18
1,270.01
1,329.82
1,392.60
1,458.49
1,527.64
jul
34.68
21.52
163.74
197.34
328.19
317.73
502.05
537.61
609.49
769.67
829.38
881.13
935.39
992.29
1,046.14
1,123.48
1,301.69
1,362.93
1,427.23
1,494.70
1,565.51
ago
10.93
29.87
156.87
190.14
320.63
309.97
493.88
529.02
600.46
760.18
819.40
870.64
924.37
980.72
1,034.04
1,110.83
1,288.46
1,349.11
1,412.78
1,479.58
1,549.71
sep
0.00
24.21
157.92
191.24
321.78
397.55
495.12
530.33
601.83
761.62
820.92
872.23
926.04
982.47
1,035.87
1,112.75
1,290.47
1,351.20
1,414.96
1,481.87
1,552.10
oct
0.00
29.97
152.33
185.39
315.63
404.04
488.48
523.34
594.49
759.66
812.81
863.72
917.10
973.08
1,026.05
1,102.48
1,279.74
1,339.99
1,403.24
1,469.61
1,539.27
nov
0.00
32.04
149.35
182.26
312.34
400.67
484.93
519.61
590.56
755.52
808.47
859.15
912.30
968.04
1,020.78
1,096.97
1,273.97
1,333.96
1,396.94
1,463.02
1,532.38
4.4
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
4.5
ene
41.36
0.00
90.25
110.01
146.39
166.46
213.34
243.34
320.84
318.71
361.14
395.46
422.36
459.27
489.00
562.39
703.89
741.85
774.54
835.82
875.72
feb
28.67
0.00
58.04
107.51
142.52
161.45
180.06
207.38
289.01
300.71
332.76
363.33
396.08
428.55
455.66
523.89
653.41
685.83
720.74
777.21
814.25
mar
43.13
0.00
77.36
96.92
138.25
160.28
207.93
238.51
325.96
340.46
384.30
419.51
451.27
482.83
513.91
602.14
737.63
779.11
817.75
873.69
915.32
abr
29.66
0.00
85.12
104.25
147.68
169.28
215.94
245.82
321.99
345.38
388.28
422.72
450.25
484.73
515.08
587.67
726.35
769.61
798.43
854.46
895.18
may
48.20
0.00
91.54
108.71
155.79
180.25
226.59
255.97
335.59
356.92
399.07
433.83
461.06
500.16
530.70
593.45
737.55
769.40
806.45
856.58
897.42
jun
37.81
0.00
94.85
110.43
163.08
178.02
222.09
250.79
324.91
347.05
387.90
421.48
448.41
501.15
530.96
588.51
723.68
758.12
794.29
837.11
876.99
jul
31.27
1.91
103.39
121.35
175.35
160.19
237.50
268.04
342.64
366.10
407.06
442.34
470.59
522.23
556.36
614.32
755.28
791.32
829.15
875.90
917.63
ago
27.98
0.00
98.42
116.74
172.08
155.63
231.12
261.32
339.63
363.74
405.28
440.81
469.27
527.17
560.09
619.68
764.90
798.25
839.34
882.48
924.50
sep
0.00
1.28
95.39
114.36
167.11
202.22
224.29
253.44
327.90
351.24
392.48
426.94
454.18
513.23
546.19
599.54
738.66
772.56
807.14
853.15
893.77
oct
0.00
0.00
94.49
113.58
167.66
211.84
226.74
257.23
334.18
366.34
399.12
434.31
462.56
524.81
559.79
618.60
755.07
791.08
830.28
875.64
917.33
nov
0.00
0.00
87.17
103.78
151.93
195.47
209.14
238.18
311.99
342.10
370.03
403.55
430.25
487.18
524.19
580.45
709.93
744.01
784.96
828.04
867.50
dic
Total
0.00
288.08
0.00
3.18
108.63 1,084.66
125.38 1,333.03
173.37 1,901.21
220.05 2,161.13
235.04 2,629.77
265.37 2,985.38
342.43 3,917.09
359.96 4,158.72
391.44 4,618.86
426.65 5,030.92
454.80 5,371.08
502.63 5,933.94
541.97 6,323.90
605.72 7,096.35
750.20 8,756.55
777.00 9,178.14
817.56 9,620.63
873.51 10,223.61
915.12 10,710.71
nov
1.73
2.49
24.94
28.56
36.49
45.72
65.06
64.87
68.70
74.73
79.50
85.80
92.43
111.20
121.20
131.96
151.21
159.65
171.93
184.86
194.64
dic
4.95
9.82
31.83
35.53
41.22
51.41
71.71
71.63
75.66
76.74
82.46
89.07
95.99
110.50
118.46
132.56
159.06
161.83
172.99
193.59
203.82
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 39
ene
12.98
8.23
32.05
36.61
38.07
42.93
67.75
67.45
71.22
67.85
75.08
81.35
87.87
97.96
105.19
118.51
141.37
152.01
158.55
182.83
192.53
feb
8.48
4.71
20.63
35.55
37.83
42.21
57.29
57.10
64.35
65.93
70.50
76.02
84.88
93.38
100.31
113.09
134.19
141.69
151.05
172.55
181.67
mar
14.38
10.38
26.99
31.41
35.04
40.32
66.31
66.64
74.05
76.77
84.41
91.05
99.23
107.45
115.14
134.91
153.36
165.63
175.51
195.24
205.54
abr
10.22
7.38
26.35
30.72
35.13
40.04
65.62
65.34
69.19
74.99
82.50
88.93
95.65
104.88
112.31
126.23
149.42
163.34
167.05
187.86
197.81
may
14.46
12.15
28.62
32.55
39.19
44.50
69.47
69.07
73.92
78.55
85.54
91.79
98.36
109.13
116.42
127.43
152.42
158.67
167.51
183.95
193.70
jun
14.72
11.51
28.01
31.66
40.92
45.53
69.14
69.18
72.91
78.08
84.80
90.89
97.31
112.87
119.99
129.73
150.92
159.13
167.75
180.08
189.58
jul
14.47
9.46
30.10
33.95
43.25
42.13
73.14
73.12
76.00
82.63
88.21
94.64
101.40
116.81
124.61
134.73
157.31
165.93
174.99
189.08
199.06
ago
15.53
14.13
29.99
33.95
44.41
43.54
72.66
73.15
77.26
83.88
89.54
95.98
102.74
119.78
126.69
137.26
160.39
167.02
178.08
189.74
199.73
sep
5.56
8.71
27.28
31.38
40.99
48.41
69.59
69.81
73.71
80.45
86.55
93.08
99.72
118.59
126.91
135.48
159.52
167.45
175.20
188.92
198.91
oct
2.69
3.28
25.47
29.61
38.82
47.95
67.83
67.93
71.89
78.34
84.44
90.93
97.75
118.07
126.76
137.70
158.06
166.75
176.83
190.29
200.34
Total
120.17
102.24
332.24
391.49
471.35
534.70
815.58
815.29
868.89
918.93
993.53
1,069.54
1,153.34
1,320.61
1,413.97
1,559.58
1,827.23
1,929.12
2,037.45
2,238.97
2,357.34
4.6
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 40
ene
42.40
0.00
28.41
44.50
88.61
119.23
189.55
205.68
241.83
312.20
343.81
368.23
393.75
424.77
450.17
489.67
583.69
616.26
642.89
699.35
732.74
feb
33.76
0.00
15.52
44.97
85.00
105.72
167.56
182.58
220.91
287.86
318.10
340.29
367.59
391.88
419.04
455.80
542.49
568.65
597.49
649.93
680.96
mar
26.37
0.00
27.51
44.01
88.06
118.84
189.28
206.02
247.00
324.04
356.10
381.14
409.07
438.29
464.34
514.59
601.37
636.79
668.81
718.52
752.77
abr
28.56
0.00
31.52
47.66
94.82
124.83
193.82
210.16
245.79
325.72
357.19
381.66
407.29
436.89
462.34
502.26
593.84
630.89
653.18
702.30
735.76
may
31.80
0.00
27.84
44.49
97.80
129.44
202.43
219.19
257.94
341.08
373.54
398.83
425.33
457.47
483.78
522.31
622.72
649.05
680.46
725.20
759.80
jun
21.04
0.00
51.30
66.99
117.61
141.73
208.97
225.53
260.93
338.92
370.08
394.67
420.47
457.62
483.21
519.93
610.14
639.25
669.82
707.26
740.92
jul
21.53
0.00
61.01
77.42
128.48
126.69
223.31
240.68
276.03
358.55
387.92
413.57
440.48
478.16
504.68
542.54
635.13
665.50
697.38
738.47
773.59
ago
12.70
0.00
57.19
73.73
126.09
123.74
220.76
238.25
275.33
359.39
389.20
415.11
442.26
482.40
508.18
547.75
645.09
672.48
707.91
745.09
780.53
sep
0.00
0.00
54.30
70.08
119.48
161.08
210.12
226.81
262.07
342.16
371.07
395.89
421.71
460.74
487.73
521.87
615.19
643.30
671.81
711.18
745.01
oct
0.00
0.00
52.70
69.14
121.34
172.65
216.47
233.85
270.84
357.52
384.56
410.33
437.36
479.58
508.23
547.71
638.55
669.06
702.41
741.43
776.70
nov
0.00
0.00
48.71
64.18
112.36
160.86
203.55
220.15
255.58
338.54
362.82
387.47
413.31
453.94
483.12
520.91
605.91
635.08
670.89
708.54
742.26
dic
0.00
0.00
57.53
73.62
118.82
169.75
213.89
231.13
267.84
347.29
373.55
399.11
425.93
462.07
486.99
530.93
629.12
649.77
684.51
735.03
770.03
Total
218.16
0.00
513.54
720.80
1,298.47
1,654.55
2,439.70
2,640.03
3,082.08
4,033.27
4,387.93
4,686.32
5,004.54
5,423.82
5,741.80
6,216.27
7,323.25
7,676.09
8,047.56
8,582.31
8,991.06
5.1
% de Cont.
Regulatorios
100%
90%
80%
70%
60%
50%
40%
30%
Aos
2015-2016
2017-2018
2019-2020
2021-2022
2023-2024
2025-2026
2027-2028
2029-2035
Cumpliendo con los porcentajes de contratacin regulatorios establecidos en las Reglas de Compra
como se muestra en el cuadro No. 25 y considerando la tolerancia de menos 5%, las necesidades
mnimas de contratacin para el periodo de 2015 a 2035 seran las siguientes.
5.1.1 Necesidades Mnimas de Contratacin de Potencia Firme
Cuadro No. 26 Necesidades Mnimas de Contratacin de EDEMET 2015-2035 (MW)
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 41
ene
0.00
34.02
192.57
228.86
304.25
335.11
353.99
395.12
421.67
448.85
406.59
439.22
361.98
383.30
289.77
320.11
392.31
410.84
430.29
450.72
472.17
feb
0.00
49.97
206.29
243.17
317.19
348.99
366.72
407.83
432.85
461.53
416.88
449.89
370.61
392.74
296.54
327.18
399.69
418.90
454.93
476.49
499.12
mar
1.55
85.20
232.55
269.31
340.42
375.46
390.68
433.04
454.82
483.79
436.60
470.41
387.27
409.72
309.52
340.75
413.87
433.38
453.87
475.38
497.97
abr
0.00
54.19
234.82
269.64
341.19
376.03
391.35
433.70
455.70
484.28
437.14
471.00
387.75
410.23
309.87
341.14
414.28
433.80
454.31
475.84
498.45
may
0.00
49.97
224.28
255.35
327.40
366.78
381.82
422.76
444.89
474.02
428.25
462.42
379.98
402.16
303.91
334.88
407.71
426.94
447.15
468.35
490.61
jun
0.00
87.59
268.34
296.29
367.97
381.66
396.18
438.03
459.35
488.98
440.90
474.84
390.83
413.48
312.35
343.69
416.94
436.59
457.23
478.90
501.64
jul
104.69
86.02
271.00
303.03
372.50
339.97
399.07
441.77
462.86
492.32
443.50
477.74
393.25
415.99
314.19
345.61
418.96
438.71
459.44
481.20
504.06
ago
74.68
103.76
269.08
301.74
372.30
338.63
398.58
439.93
461.39
490.89
442.24
476.38
392.14
414.86
313.35
344.72
418.03
437.74
458.43
480.14
502.95
sep
0.00
122.38
282.90
320.19
387.29
437.53
412.04
454.11
473.98
503.91
454.24
488.95
402.37
425.53
321.30
353.04
426.73
446.83
467.93
490.09
513.35
oct
0.00
112.22
277.52
313.57
381.58
444.45
406.15
449.27
469.54
509.79
449.36
483.89
398.25
421.21
318.08
349.67
423.22
443.16
464.09
486.07
509.14
nov
0.00
90.47
260.39
294.37
362.04
425.83
389.67
432.05
454.09
493.56
435.65
469.59
386.62
409.04
308.99
340.19
413.30
432.79
453.24
474.73
497.29
dic
0.00
112.43
276.45
307.66
374.78
437.66
401.59
444.26
465.03
505.09
445.39
479.77
394.88
417.69
315.45
347.25
420.35
440.15
460.95
482.78
505.71
ene
feb
mar
abr
0.00
0.00
1.73
0.00
21.71 22.76 37.43 24.07
48.46 52.39 66.79 51.36
55.93 59.42 74.18 57.95
68.64 72.33 84.92 70.56
75.38 79.26 93.27 77.60
98.33 101.83 114.79 100.59
98.36 102.02 115.57 100.59
87.14 90.36 102.32 89.03
92.83 96.27 108.79 94.85
80.87 83.83 94.69 82.65
86.01 89.11 100.53 87.89
71.11 73.64 82.97 72.63
75.53 78.20 87.99 77.12
57.27 59.27 66.62 58.46
62.10 64.20 71.94 63.36
72.11 74.32 82.45 73.43
75.94 78.27 86.81 77.33
79.97 85.47 91.40 81.43
84.20 89.97 96.21 85.74
88.64 94.71 101.26 90.26
may
0.00
23.14
50.58
56.53
69.51
76.74
99.53
99.57
88.09
93.90
81.83
87.00
71.91
76.37
57.90
62.76
72.81
76.68
80.75
85.02
89.50
jun
jul
ago
sep
oct
nov
dic
0.00
27.71 37.56 12.75 7.32
3.36
5.19
33.68 27.63 47.94 38.00 30.88 24.84 30.73
65.01 62.09 77.51 68.64 62.73 56.06 59.86
71.22 67.93 84.31 75.13 69.21 63.78 67.21
83.20 80.92 96.53 87.30 81.60 75.78 78.68
87.08 76.99 92.85 96.52 92.41 86.48 89.60
108.95 106.30 120.62 112.28 106.73 101.41 104.46
109.39 106.62 121.67 112.95 107.29 101.64 104.78
96.85 94.39 107.84 100.04 95.00 90.07 92.80
103.19 100.64 114.82 106.54 101.20 95.92 98.79
89.79 87.56 99.74 92.65 88.04 83.51 86.00
95.37 93.03 105.81 98.38 93.54 88.79 91.42
78.75 76.84 87.30 81.22 77.27 73.39 75.53
83.56 81.56 92.56 86.16 82.01 77.93 80.17
63.31 61.80 70.06 65.25 62.13 59.06 60.75
68.44 66.86 75.54 70.49 67.21 63.98 65.79
78.77 77.11 86.24 80.93 77.48 74.09 75.96
82.95 81.20 90.80 85.21 81.59 78.03 79.99
87.34 85.50 95.58 89.72 85.91 82.17 84.23
91.95 90.01 100.61 94.44 90.44 86.51 88.67
96.78 94.75 105.88 99.41 95.20 91.06 93.34
Pgina No. 42
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
feb
27.24
0.00
49.33
91.39
106.89
121.09
117.04
134.79
158.95
165.39
149.74
163.50
138.63
149.99
113.91
130.97
163.35
171.46
180.18
194.30
203.56
mar
40.98
0.00
65.75
82.38
103.69
120.21
135.15
155.03
179.28
187.26
172.93
188.78
157.95
168.99
128.48
150.54
184.41
194.78
204.44
218.42
228.83
abr
28.18
0.00
72.35
88.61
110.76
126.96
140.36
159.79
177.10
189.96
174.72
190.23
157.59
169.65
128.77
146.92
181.59
192.40
199.61
213.62
223.79
may
45.79
0.00
77.81
92.40
116.84
135.19
147.28
166.38
184.58
196.31
179.58
195.22
161.37
175.06
132.68
148.36
184.39
192.35
201.61
214.15
224.35
jun
35.92
0.00
80.63
93.87
122.31
133.51
144.36
163.01
178.70
190.88
174.55
189.66
156.94
175.40
132.74
147.13
180.92
189.53
198.57
209.28
219.25
jul
29.71
1.81
87.89
103.15
131.51
120.14
154.38
174.23
188.45
201.36
183.18
199.05
164.71
182.78
139.09
153.58
188.82
197.83
207.29
218.98
229.41
ago
26.58
0.00
83.66
99.23
129.06
116.72
150.23
169.86
186.79
200.06
182.38
198.36
164.24
184.51
140.02
154.92
191.23
199.56
209.83
220.62
231.13
sep
0.00
1.21
81.08
97.21
125.33
151.66
145.79
164.73
180.35
193.18
176.62
192.12
158.96
179.63
136.55
149.88
184.66
193.14
201.78
213.29
223.44
oct
0.00
0.00
80.31
96.54
125.75
158.88
147.38
167.20
183.80
201.49
179.60
195.44
161.90
183.68
139.95
154.65
188.77
197.77
207.57
218.91
229.33
nov
0.00
0.00
74.10
88.21
113.94
146.60
135.94
154.82
171.60
188.15
166.51
181.60
150.59
170.51
131.05
145.11
177.48
186.00
196.24
207.01
216.87
dic
0.00
0.00
92.34
106.58
130.03
165.03
152.78
172.49
188.34
197.98
176.15
191.99
159.18
175.92
135.49
151.43
187.55
194.25
204.39
218.38
228.78
Total
273.68
3.03
921.96
1,133.08
1,425.91
1,620.85
1,709.35
1,940.50
2,154.40
2,287.29
2,078.49
2,263.91
1,879.88
2,076.88
1,580.98
1,774.09
2,189.14
2,294.53
2,405.16
2,555.90
2,677.68
Pgina No. 43
ene
9.75
4.45
19.96
23.74
15.64
19.33
33.00
30.87
21.73
15.85
8.25
11.07
0.54
6.14
0.00
1.44
18.31
22.67
22.61
39.97
42.39
feb
5.44
1.14
9.22
23.52
16.71
19.99
24.57
22.69
17.83
17.00
7.62
9.89
2.72
7.01
0.00
2.95
18.42
20.01
23.17
38.14
40.42
mar
10.93
6.36
14.13
17.79
11.24
15.22
29.39
27.79
21.53
21.55
13.42
16.42
6.49
9.95
0.00
10.59
22.69
28.28
31.16
43.52
46.10
abr
6.92
3.49
13.95
17.55
12.12
15.81
29.95
27.81
18.43
21.63
13.91
16.81
6.05
10.67
0.00
6.11
23.16
30.63
27.57
41.27
43.76
may
11.21
8.30
16.45
19.73
16.69
20.71
34.50
32.34
24.25
26.29
18.35
21.17
10.62
16.88
4.51
9.79
28.78
28.71
30.92
40.40
42.84
jun
11.57
7.76
16.11
19.18
18.97
22.36
35.05
33.36
24.50
27.13
19.30
22.04
11.77
22.94
10.89
15.04
30.38
32.43
34.59
40.13
42.50
jul
10.82
5.55
17.59
20.80
20.13
17.84
37.34
35.46
25.11
29.10
19.42
22.31
11.52
22.32
9.99
14.25
30.66
32.82
35.09
42.04
44.54
ago
11.85
10.21
17.52
20.82
21.23
19.23
36.85
35.49
26.34
30.29
20.71
23.60
12.81
25.22
11.99
16.70
33.66
33.82
38.08
42.60
45.09
sep
1.91
4.81
14.85
18.22
17.88
24.16
33.85
32.22
22.88
26.99
17.86
20.85
9.97
24.23
12.45
15.16
33.04
34.52
35.48
42.09
44.59
oct
0.00
0.00
12.92
16.33
15.49
23.50
31.80
30.00
20.61
24.41
15.15
18.07
7.21
22.88
11.30
16.33
30.49
32.66
35.89
42.16
44.68
nov
0.00
0.00
12.75
15.63
13.88
21.93
30.01
28.00
18.84
22.32
12.14
14.97
4.41
18.67
8.96
13.98
27.19
29.30
34.92
40.87
43.32
dic
1.20
5.82
19.08
22.01
17.52
26.53
35.04
33.05
23.48
21.88
11.97
14.94
3.88
13.66
1.00
9.09
29.27
25.41
29.61
42.90
45.46
total
81.61
57.89
184.55
235.31
197.50
246.62
391.34
369.08
265.54
284.44
178.08
212.12
87.97
200.57
71.09
131.44
326.06
351.27
379.10
496.08
525.68
Pgina No. 44
ene
40.28
0.00
24.15
37.82
66.46
89.43
123.21
133.69
133.00
171.71
154.72
165.71
137.81
148.67
112.54
122.42
145.92
154.07
160.72
174.84
183.18
feb
32.08
0.00
13.19
38.23
63.75
79.29
108.91
118.68
121.50
158.32
143.14
153.13
128.66
137.16
104.76
113.95
135.62
142.16
149.37
162.48
170.24
mar
25.05
0.00
23.39
37.41
66.04
89.13
123.03
133.91
135.85
178.22
160.24
171.51
143.17
153.40
116.08
128.65
150.34
159.20
167.20
179.63
188.19
abr
27.13
0.00
26.79
40.51
71.11
93.62
125.98
136.60
135.18
179.15
160.74
171.75
142.55
152.91
115.58
125.56
148.46
157.72
163.29
175.57
183.94
may
30.21
0.00
23.66
37.82
73.35
97.08
131.58
142.47
141.86
187.59
168.09
179.48
148.87
160.12
120.95
130.58
155.68
162.26
170.12
181.30
189.95
jun
19.99
0.00
43.60
56.94
88.21
106.30
135.83
146.59
143.51
186.41
166.53
177.60
147.16
160.17
120.80
129.98
152.54
159.81
167.45
176.81
185.23
jul
20.46
0.00
51.86
65.80
96.36
95.02
145.15
156.44
151.81
197.20
174.56
186.11
154.17
167.36
126.17
135.64
158.78
166.38
174.35
184.62
193.40
ago
12.07
0.00
48.61
62.67
94.57
92.80
143.50
154.86
151.43
197.67
175.14
186.80
154.79
168.84
127.04
136.94
161.27
168.12
176.98
186.27
195.13
sep
0.00
0.00
46.15
59.57
89.61
120.81
136.58
147.43
144.14
188.19
166.98
178.15
147.60
161.26
121.93
130.47
153.80
160.83
167.95
177.80
186.25
oct
0.00
0.00
44.80
58.77
91.01
129.48
140.70
152.00
148.96
196.63
173.05
184.65
153.08
167.85
127.06
136.93
159.64
167.26
175.60
185.36
194.18
nov
0.00
0.00
41.40
54.55
84.27
120.64
132.31
143.10
140.57
186.20
163.27
174.36
144.66
158.88
120.78
130.23
151.48
158.77
167.72
177.14
185.57
dic
0.00
0.00
48.90
62.58
89.11
127.31
139.03
150.23
147.31
191.01
168.10
179.60
149.07
161.72
121.75
132.73
157.28
162.44
171.13
183.76
192.51
Total
207.25
0.00
436.51
612.68
973.85
1,240.92
1,585.81
1,716.02
1,695.14
2,218.30
1,974.57
2,108.84
1,751.59
1,898.34
1,435.45
1,554.07
1,830.81
1,919.02
2,011.89
2,145.58
2,247.76
2016
2017
2018
2019
dic
120.00
320.00
150.00
200.00
2016
2017
2018
2019
ene
20.00
55.00
60.00
50.00
nov
25.00
65.00
40.00
60.00
dic
30.00
70.00
50.00
60.00
2016
2017
2018
2019
nov
30.00
145.00
50.00
100.00
dic
20.00
150.00
50.00
100.00
Cuadro No. 35 Potencia Total a Solicitar LPI N ETESA 03-15 2016-2019 (MW) Rengln No. 1
ene
feb
mar
abr
may
jun
jul
ago
sep
oct
nov
dic
2016 50.00 70.00 120.00 80.00 70.00 120.00 140.00 180.00 180.00 170.00 150.00 170.00
2017 350.00 380.00 450.00 430.00 400.00 520.00 540.00 550.00 560.00 540.00 510.00 540.00
2018 420.00 450.00 160.00 140.00 130.00 250.00 250.00 270.00 260.00 250.00 240.00 250.00
2019 350.00 360.00 370.00 360.00 360.00 370.00 370.00 380.00 370.00 370.00 360.00 360.00
Pgina No. 45
2016
2017
2018
2019
2016
2017
2018
2019
2016
2017
2018
2019
dic
10.00
30.00
15.00
15.00
Cuadro No. 39 Energa Total a Solicitar LPI N ETESA 03-15 2016-2019 (GWh) Rengln No. 2
ene
feb
mar
abr
may
jun
jul
ago
sep
oct
nov
dic
2016 8.00 5.00 10.00 7.00 12.00 11.00 9.00 14.00 8.00 3.00 3.00 10.00
2017 140.00 90.00 120.00 140.00 140.00 160.00 190.00 170.00 160.00 160.00 150.00 180.00
2018 180.00 180.00 10.00 10.00 10.00 30.00 30.00 40.00 30.00 30.00 20.00 40.00
2019 30.00 30.00 30.00 30.00 30.00 90.00 90.00 90.00 90.00 80.00 80.00 80.00
6.2
Acto LPI N ETESA 01-15 para la contratacin de Potencia y Energa Asociada respaldada con
plantas trmicas para el periodo 2018-2028. El calendario propuesto es el siguiente:
1. Remisin del pliego a la ASEP: 5 de febrero de 2015
2. Reunin aclaratoria: 7 de abril de 2015
3. Recepcin de ofertas: 30 de julio de 2015
Montos correspondientes para cada empresa distribuidora.
Cuadro No. 40 Potencia a Solicitar para EDEMET 2018-2028 (MW)
2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
196 196 196 196 196 196 196 196 196 196 196
Pgina No. 46
Acto LPI N ETESA 02-15 para la contratacin de Potencia y Energa Asociada respaldada con
plantas trmicas para el periodo 2020-2035. El calendario propuesto es el siguiente:
1. Remisin del pliego a la ASEP: 12 de mayo de 2015
2. Reunin aclaratoria: 3 de septiembre de 2015
3. Recepcin de ofertas: 29 de octubre de 2015
Montos correspondientes para cada empresa distribuidora.
Cuadro No. 44 Potencia a Solicitar para EDEMET 2020-2035 (MW)
2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035
196 196 196 196 196 196 196 196 196 196 196 196 196 196 196 196
Cuadro No. 45 Potencia a Solicitar para EDECHI 2020-2035 (MW)
2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035
28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28
Cuadro No. 46 Potencia a Solicitar para ENSA 2020-2035 (MW)
2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035
126 126 126 126 126 126 126 126 126 126 126 126 126 126 126 126
Cuadro No. 47 Potencia Total a Solicitar LPI N ETESA 02-15 2020-2035 (MW)
2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035
350 350 350 350 350 350 350 350 350 350 350 350 350 350 350 350
Pgina No. 47
Pgina No. 48
Pgina No. 49
ene
821.46
853.02
886.63
926.63
961.46
761.84
903.88
886.88
775.96
775.96
741.31
724.27
724.27
724.27
528.27
474.18
256.00
256.00
256.00
256.00
256.00
feb
870.51
875.53
906.63
946.63
961.46
957.84
903.88
886.88
775.96
775.96
741.31
724.27
724.27
724.27
528.27
474.18
256.00
256.00
256.00
256.00
60.00
mar
854.45
904.04
936.63
967.63
961.46
957.84
903.88
886.88
775.96
775.96
741.31
724.27
724.27
528.27
528.27
474.18
256.00
256.00
256.00
256.00
60.00
abr
911.13
906.39
936.63
962.63
961.46
957.84
903.88
886.88
775.96
775.96
741.31
724.27
724.27
528.27
528.27
474.18
256.00
256.00
256.00
256.00
60.00
may
914.87
900.78
926.63
962.63
961.46
957.84
903.88
886.88
775.96
775.96
741.31
724.27
724.27
528.27
528.27
474.18
256.00
256.00
256.00
256.00
60.00
jun
907.78
934.81
971.63
1012.63
961.46
957.84
903.88
886.88
775.96
775.96
741.31
724.27
724.27
528.27
528.27
474.18
256.00
256.00
256.00
256.00
60.00
jul
743.10
946.49
976.63
1012.63
961.46
1017.84
903.88
886.88
775.96
775.96
741.31
724.27
724.27
528.27
528.27
474.18
256.00
256.00
256.00
256.00
60.00
ago
775.68
935.87
976.63
1012.63
961.46
1017.84
903.88
886.88
775.96
775.96
741.31
724.27
724.27
528.27
528.27
474.18
256.00
256.00
256.00
256.00
60.00
sep
879.91
948.74
996.63
1012.63
961.46
905.52
903.88
886.88
775.96
775.96
741.31
724.27
724.27
528.27
528.27
474.18
256.00
256.00
256.00
256.00
60.00
oct
899.69
947.29
986.63
1012.63
961.46
888.88
903.88
886.88
775.96
756.71
741.31
724.27
724.27
528.27
528.27
474.18
256.00
256.00
256.00
256.00
60.00
nov
878.05
927.74
966.63
1012.63
961.46
888.88
903.88
886.88
775.96
756.71
741.31
724.27
724.27
528.27
528.27
474.18
256.00
256.00
256.00
256.00
60.00
dic
901.06
946.53
986.63
1012.63
961.46
888.88
903.88
886.88
775.96
756.71
741.31
724.27
724.27
528.27
528.27
472.91
256.00
256.00
256.00
256.00
60.00
Max
914.87
948.74
996.63
1012.63
961.46
1017.84
903.88
886.88
775.96
775.96
741.31
724.27
724.27
724.27
528.27
474.18
256.00
256.00
256.00
256.00
256.00
ene
121.38
137.77
145.61
150.61
150.66
100.31
86.57
95.97
98.84
98.84
98.84
98.84
98.84
98.84
70.84
65.43
40.00
40.00
40.00
40.00
40.00
feb
133.75
140.95
150.61
155.61
160.66
128.31
86.57
95.97
98.84
98.84
98.84
98.84
98.84
98.84
70.84
65.43
40.00
40.00
40.00
40.00
12.00
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
ene
610.96
637.18
612.73
637.73
670.33
550.54
584.24
591.84
564.89
456.89
441.45
441.45
441.45
441.45
315.45
293.81
174.00
174.00
174.00
174.00
174.00
feb
633.07
631.49
617.73
642.73
670.33
676.54
584.24
591.84
564.89
456.89
441.45
441.45
441.45
441.45
315.45
293.81
174.00
174.00
174.00
174.00
48.00
mar
135.77
156.46
165.61
173.61
170.66
128.31
86.57
95.97
98.84
98.84
98.84
98.84
98.84
70.84
70.84
65.43
40.00
40.00
40.00
40.00
12.00
abr
133.90
143.91
150.61
158.61
160.66
128.31
86.57
95.97
98.84
98.84
98.84
98.84
98.84
70.84
70.84
65.43
40.00
40.00
40.00
40.00
12.00
may
130.67
137.99
145.61
148.61
160.66
128.31
86.57
95.97
98.84
98.84
98.84
98.84
98.84
70.84
70.84
65.43
40.00
40.00
40.00
40.00
12.00
jun
128.20
157.54
165.61
168.61
170.66
128.31
86.57
95.97
98.84
98.84
98.84
98.84
98.84
70.84
70.84
65.43
40.00
40.00
40.00
40.00
12.00
jul
109.65
150.60
160.61
168.61
170.26
137.91
86.57
95.97
98.84
98.84
98.84
98.84
98.84
70.84
70.84
65.43
40.00
40.00
40.00
40.00
12.00
ago
116.18
171.67
180.61
188.61
180.26
137.91
86.57
95.97
98.84
98.84
98.84
98.84
98.84
70.84
70.84
65.43
40.00
40.00
40.00
40.00
12.00
sep
131.97
161.69
170.61
178.61
170.26
120.63
86.57
95.97
98.84
98.84
98.84
98.84
98.84
70.84
70.84
65.43
40.00
40.00
40.00
40.00
12.00
oct
131.97
151.21
160.61
168.61
170.26
118.07
86.57
95.97
98.84
98.84
98.84
98.84
98.84
70.84
70.84
65.43
40.00
40.00
40.00
40.00
12.00
nov
129.65
146.44
155.61
158.61
160.26
118.07
86.57
95.97
98.84
98.84
98.84
98.84
98.84
70.84
70.84
65.43
40.00
40.00
40.00
40.00
12.00
dic
129.50
149.34
160.61
168.61
160.26
118.07
86.57
95.97
98.84
98.84
98.84
98.84
98.84
70.84
70.84
65.31
40.00
40.00
40.00
40.00
12.00
Max
135.77
171.67
180.61
188.61
180.26
137.91
86.57
95.97
98.84
98.84
98.84
98.84
98.84
98.84
70.84
65.43
40.00
40.00
40.00
40.00
40.00
nov
669.42
665.80
682.73
713.73
670.33
627.74
584.24
591.84
564.89
446.05
441.45
441.45
441.45
315.45
315.45
293.81
174.00
174.00
174.00
174.00
48.00
dic
693.65
654.10
687.73
713.73
670.33
627.74
584.24
591.84
564.89
446.05
441.45
441.45
441.45
315.45
315.45
293.30
174.00
174.00
174.00
174.00
48.00
Max
693.65
670.88
697.73
713.73
670.33
726.94
584.24
591.84
564.89
456.89
441.45
441.45
441.45
441.45
315.45
293.81
174.00
174.00
174.00
174.00
174.00
Pgina No. 50
mar
644.41
637.48
642.73
663.73
670.33
676.54
584.24
591.84
564.89
456.89
441.45
441.45
441.45
315.45
315.45
293.81
174.00
174.00
174.00
174.00
48.00
abr
643.06
632.68
637.73
663.73
670.33
676.54
584.24
591.84
564.89
456.89
441.45
441.45
441.45
315.45
315.45
293.81
174.00
174.00
174.00
174.00
48.00
may
650.68
634.20
622.73
663.73
670.33
676.54
584.24
591.84
564.89
456.89
441.45
441.45
441.45
315.45
315.45
293.81
174.00
174.00
174.00
174.00
48.00
jun
670.22
655.63
677.73
713.73
670.33
676.54
584.24
591.84
564.89
456.89
441.45
441.45
441.45
315.45
315.45
293.81
174.00
174.00
174.00
174.00
48.00
jul
577.94
670.88
697.73
713.73
670.33
726.94
584.24
591.84
564.89
451.80
441.45
441.45
441.45
315.45
315.45
293.81
174.00
174.00
174.00
174.00
48.00
ago
597.35
662.42
687.73
713.73
670.33
726.94
584.24
591.84
564.89
451.80
441.45
441.45
441.45
315.45
315.45
293.81
174.00
174.00
174.00
174.00
48.00
sep
693.32
659.54
687.73
713.73
670.33
640.54
584.24
591.84
564.89
451.80
441.45
441.45
441.45
315.45
315.45
293.81
174.00
174.00
174.00
174.00
48.00
oct
683.54
661.48
687.73
713.73
670.33
627.74
584.24
591.84
564.89
446.05
441.45
441.45
441.45
315.45
315.45
293.81
174.00
174.00
174.00
174.00
48.00
ene
333.89
413.35
409.48
430.54
418.00
402.02
473.14
464.66
409.42
434.53
416.64
408.12
408.27
399.68
302.06
259.95
151.29
147.80
151.28
128.00
128.00
feb
320.82
383.54
381.84
399.87
381.34
454.02
453.99
446.28
385.27
395.12
385.91
379.21
371.52
365.23
276.92
237.69
138.64
138.13
133.74
112.54
26.68
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
ene
51.63
75.32
78.52
84.21
83.03
67.83
64.31
69.85
71.52
80.45
79.19
79.19
79.25
76.06
59.67
53.96
39.08
36.83
39.08
24.04
24.04
feb
52.29
71.79
75.40
79.64
76.62
76.62
66.15
71.17
68.96
72.74
73.77
74.14
71.46
69.43
54.35
48.73
35.13
35.51
33.92
21.12
6.66
mar
351.73
424.81
426.53
452.61
444.20
525.56
498.30
489.91
425.40
435.17
417.12
408.67
405.07
306.34
306.34
250.75
149.49
143.97
143.08
126.79
30.06
abr
355.92
411.14
423.12
435.22
421.38
501.14
474.53
466.32
412.84
412.84
395.28
387.03
387.05
286.97
286.97
246.33
141.13
133.03
141.13
123.87
29.36
may
343.06
411.73
423.21
428.97
417.60
495.90
468.88
460.54
403.82
406.77
389.91
380.93
381.54
275.25
275.25
244.50
133.93
137.35
137.35
126.11
29.85
jun
340.93
402.98
410.07
425.88
418.07
477.83
453.23
445.30
393.24
394.71
378.43
370.43
370.43
254.05
254.05
227.74
125.34
125.34
125.34
120.50
28.51
jul
361.12
410.68
430.05
440.01
431.69
523.77
467.76
459.44
408.10
409.09
393.57
385.24
385.24
267.47
264.46
239.16
132.53
132.53
132.53
125.50
29.70
ago
368.68
417.39
427.59
453.44
439.50
534.15
479.60
471.92
417.19
417.79
401.85
393.43
393.43
268.71
267.15
240.47
129.82
132.79
129.82
126.71
29.99
sep
414.47
400.38
415.65
430.91
423.58
460.60
458.88
451.61
399.97
400.40
383.60
375.36
375.64
253.87
251.20
229.64
123.94
125.11
127.37
120.02
28.41
oct
431.70
437.25
428.47
451.78
438.03
469.73
476.16
467.94
414.30
406.50
399.14
390.89
390.89
263.47
259.58
233.42
131.26
131.26
129.87
124.21
29.41
nov
404.89
412.22
403.56
424.72
424.73
453.64
460.40
452.44
400.49
393.34
389.61
381.62
381.62
260.91
253.32
227.98
130.97
130.97
125.79
120.29
28.49
dic
430.92
412.54
423.78
444.35
431.67
461.47
467.81
459.56
405.67
412.45
406.37
398.09
398.09
284.60
276.29
245.12
134.89
144.01
141.19
124.85
29.62
TOTAL
4458.13
4938.00
5003.35
5218.30
5089.77
5759.82
5632.68
5535.92
4875.71
4918.70
4757.43
4659.04
4648.82
3486.55
3273.58
2882.74
1623.23
1622.30
1618.51
1479.38
448.08
nov
69.98
77.03
81.33
83.25
84.63
81.60
67.27
72.64
74.26
73.90
75.14
75.16
75.15
47.24
44.53
41.43
30.24
30.23
26.83
23.20
7.12
dic
70.01
80.24
83.17
85.56
84.61
81.02
65.93
71.46
73.16
78.04
78.57
78.58
78.58
54.92
54.59
48.50
30.42
36.49
34.62
23.76
7.33
TOTAL
708.11
924.24
967.42
1003.15
1009.09
976.61
771.77
834.92
847.28
866.28
864.28
864.64
860.95
621.50
585.10
532.23
361.95
362.30
360.79
271.99
101.25
Pgina No. 51
mar
54.56
80.10
83.73
84.69
90.51
90.68
69.72
74.92
73.26
76.53
75.23
75.22
74.02
57.83
57.83
46.14
36.16
32.79
32.25
22.34
7.05
abr
55.76
77.49
81.28
83.69
88.45
89.98
69.30
74.91
76.66
76.62
75.23
75.21
75.23
56.57
56.56
50.44
35.44
30.12
35.43
24.11
7.60
may
50.51
76.75
77.48
79.23
82.12
83.34
63.07
68.48
69.06
70.19
69.24
69.22
69.23
49.09
49.09
45.72
28.74
30.91
30.91
23.76
7.45
jun
48.29
74.40
76.29
80.89
81.21
76.67
57.76
62.65
64.16
64.61
63.76
63.77
63.77
40.22
40.21
37.92
24.54
24.54
24.54
21.26
6.53
jul
58.51
77.58
83.31
84.13
84.65
86.56
60.74
66.11
68.71
67.93
68.46
68.49
68.49
44.37
44.02
41.71
27.35
27.35
27.35
22.77
6.97
ago
58.01
78.19
83.13
87.45
82.15
82.09
58.06
62.86
64.31
63.59
64.00
64.02
64.02
39.89
40.44
37.69
22.78
24.78
22.78
20.65
6.45
sep
67.50
77.34
80.57
86.04
86.14
78.69
62.64
67.73
69.41
68.48
68.47
68.39
68.50
41.65
40.77
40.01
24.18
24.86
26.16
21.92
6.85
oct
71.06
78.01
83.20
84.36
84.97
81.53
66.82
72.14
73.80
73.20
73.22
73.25
73.24
44.23
43.03
39.98
27.89
27.89
26.93
23.06
7.21
Pgina No. 52
ene
250.40
338.86
315.49
331.15
336.21
324.49
343.73
347.95
332.98
284.81
276.46
276.44
276.51
272.31
202.38
189.14
122.65
118.95
122.64
97.99
97.99
feb
238.58
324.03
295.77
306.87
309.01
374.72
326.52
330.40
311.75
270.01
256.81
257.28
253.74
258.97
186.53
174.17
113.06
116.02
113.05
90.15
25.87
mar
266.20
351.42
324.58
368.86
344.59
401.85
351.53
355.67
336.41
282.14
273.95
273.93
272.25
201.91
201.90
178.58
120.04
114.24
113.31
96.23
27.59
abr
255.07
330.71
318.09
355.99
328.16
384.40
335.08
339.13
324.73
267.05
258.90
258.88
258.89
188.89
188.88
175.28
111.29
103.19
111.28
94.04
26.75
may
264.12
351.22
327.55
375.03
341.70
401.49
348.83
353.15
336.35
276.21
267.86
267.83
267.84
191.67
191.66
180.34
108.45
112.04
112.04
100.25
28.42
jun
267.75
316.79
315.17
334.97
334.10
366.47
319.01
322.96
308.91
253.30
245.60
245.60
245.59
169.79
169.79
159.54
97.08
97.08
97.08
91.70
26.00
jul
283.75
325.96
334.32
340.32
339.86
400.22
324.23
328.27
315.19
256.02
251.12
251.12
251.12
174.73
174.90
164.65
101.02
101.01
101.01
93.37
26.45
ago
296.25
333.56
331.24
348.52
346.96
409.39
333.19
337.29
322.70
262.19
257.09
257.07
257.06
177.20
178.36
166.65
98.53
101.79
98.53
95.11
26.91
sep
341.38
331.05
313.73
332.86
333.30
347.58
318.42
322.34
308.54
250.94
245.60
245.49
245.58
168.73
167.46
159.92
94.48
95.62
97.82
90.67
25.65
oct
347.83
351.89
329.16
351.57
345.08
358.89
335.79
339.91
325.29
262.07
259.61
259.61
259.60
177.39
175.56
163.82
102.06
102.06
100.72
95.31
26.98
nov
325.08
328.82
318.35
338.32
334.94
347.88
325.00
328.95
314.91
254.37
253.59
253.58
253.58
174.42
170.88
159.61
102.41
102.41
97.21
91.68
26.07
dic
344.48
332.52
326.63
343.76
344.10
357.60
334.02
338.10
323.59
267.39
265.52
265.52
265.51
189.66
191.34
174.91
105.58
115.18
112.21
95.01
27.19
TOTAL
3480.89
4016.81
3850.09
4128.22
4038.02
4474.98
3995.34
4044.12
3861.35
3186.50
3112.10
3112.35
3107.27
2345.65
2199.64
2046.62
1276.66
1279.60
1276.89
1131.51
391.87
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 53
ene
101.52%
99.32%
99.27%
99.01%
99.00%
75.23%
85.56%
80.42%
67.44%
64.66%
59.17%
55.36%
53.00%
50.74%
35.42%
30.42%
15.71%
15.03%
14.37%
13.74%
13.14%
feb
105.45%
99.70%
99.70%
99.36%
97.28%
92.89%
84.00%
79.02%
66.27%
63.44%
58.11%
54.37%
52.06%
49.80%
34.79%
29.88%
15.43%
14.75%
13.62%
13.02%
2.92%
dic
106.34%
100.17%
99.47%
98.45%
90.26%
82.27%
80.01%
75.26%
63.11%
58.98%
55.36%
51.79%
49.59%
34.63%
33.14%
28.39%
14.70%
14.06%
13.45%
12.86%
2.88%
Max
107.59%
100.47%
99.72%
99.97%
99.00%
94.48%
85.56%
80.42%
67.44%
64.66%
59.17%
55.36%
53.00%
50.74%
35.42%
30.42%
15.71%
15.03%
14.37%
13.74%
13.14%
REG
100%
100%
90%
90%
80%
80%
70%
70%
60%
60%
50%
50%
40%
40%
30%
30%
30%
30%
30%
30%
30%
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 54
ene
101.06%
97.97%
98.64%
96.30%
91.76%
58.04%
47.60%
50.17%
49.11%
46.71%
44.41%
42.24%
40.18%
38.21%
26.05%
22.89%
13.31%
12.67%
12.05%
11.47%
10.91%
feb
108.04%
97.27%
98.93%
96.95%
95.01%
72.09%
46.24%
48.73%
47.72%
45.36%
43.14%
41.04%
39.03%
37.12%
25.31%
22.24%
12.93%
12.31%
11.30%
10.76%
3.07%
dic
95.95%
98.45%
99.74%
99.37%
90.46%
65.04%
45.26%
47.70%
46.72%
44.43%
42.25%
40.18%
38.21%
26.05%
24.78%
21.73%
12.66%
12.05%
11.46%
10.91%
3.11%
Max
108.09%
100.00%
99.74%
99.89%
97.17%
74.72%
47.60%
50.17%
49.11%
46.71%
44.41%
42.24%
40.18%
38.21%
26.05%
22.89%
13.31%
12.67%
12.05%
11.47%
10.91%
REG
100%
100%
90%
90%
80%
80%
70%
70%
60%
60%
50%
50%
40%
40%
30%
30%
30%
30%
30%
30%
30%
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 55
ene
107.36%
105.51%
99.28%
98.39%
97.92%
76.31%
76.94%
74.11%
67.29%
51.78%
47.61%
45.31%
43.12%
41.05%
28.05%
25.00%
14.17%
13.55%
12.96%
12.39%
11.85%
feb
110.11%
107.05%
99.02%
98.11%
96.87%
96.09%
76.12%
73.32%
66.57%
53.06%
47.10%
44.82%
42.66%
42.06%
27.75%
24.73%
14.01%
13.89%
12.82%
12.26%
3.23%
dic
116.14%
99.85%
99.72%
98.76%
88.25%
80.55%
71.22%
68.60%
62.29%
46.80%
44.07%
41.94%
39.92%
27.15%
25.97%
23.10%
13.11%
12.54%
12.00%
11.47%
3.03%
Max
116.47%
107.05%
100.04%
101.53%
97.92%
96.09%
76.94%
74.11%
67.29%
53.06%
47.61%
45.31%
43.12%
42.06%
28.05%
25.00%
14.17%
13.89%
12.96%
12.39%
11.85%
REG
100%
100%
90%
90%
80%
80%
70%
70%
60%
60%
50%
50%
40%
40%
30%
30%
30%
30%
30%
30%
30%
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 56
ene
88.98%
105.09%
98.73%
98.85%
92.53%
85.38%
96.31%
90.62%
76.52%
77.87%
71.52%
67.09%
64.25%
60.22%
43.56%
35.87%
19.97%
18.66%
18.27%
14.78%
14.13%
feb
91.80%
104.54%
99.21%
99.38%
90.86%
103.80%
99.54%
93.82%
77.63%
76.28%
71.37%
67.17%
63.01%
59.29%
43.03%
35.34%
19.72%
18.79%
17.40%
14.00%
3.17%
mar
89.08%
103.16%
98.30%
99.95%
94.40%
106.80%
97.18%
91.58%
76.25%
74.75%
68.61%
64.38%
61.11%
44.24%
42.34%
33.16%
18.91%
17.42%
16.56%
14.03%
3.18%
dic
110.66%
100.13%
98.00%
98.22%
91.45%
94.03%
91.30%
85.98%
72.75%
70.87%
66.91%
62.76%
60.09%
41.13%
38.21%
32.44%
17.08%
17.44%
16.35%
13.82%
3.13%
Prom
96.96%
102.41%
98.83%
98.54%
92.22%
100.09%
93.95%
88.52%
74.72%
72.24%
66.94%
62.78%
59.98%
43.20%
38.71%
32.61%
17.58%
16.80%
16.02%
13.99%
4.07%
REG
100%
100%
90%
90%
80%
80%
70%
70%
60%
60%
50%
50%
40%
40%
30%
30%
30%
30%
30%
30%
30%
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 57
ene
feb
mar
79.91% 86.04% 79.15%
99.70% 100.40% 99.53%
97.46% 99.17% 97.68%
98.12% 99.32% 93.28%
92.55% 90.71% 95.08%
71.87% 86.20% 90.33%
64.76% 70.76% 66.10%
66.82% 72.38% 67.50%
65.04% 66.71% 62.76%
69.63% 66.90% 62.37%
65.17% 64.52% 58.28%
61.97% 61.67% 55.43%
58.98% 56.53% 51.88%
53.84% 52.25% 38.56%
40.19% 38.91% 36.68%
34.57% 33.18% 27.83%
23.82% 22.76% 20.75%
21.35% 21.89% 17.90%
21.56% 19.89% 16.75%
12.62% 11.78% 11.04%
12.01% 3.54%
3.32%
dic
93.39%
100.22%
97.85%
94.90%
89.27%
81.39%
62.92%
64.83%
63.10%
64.02%
61.30%
58.30%
55.45%
36.86%
34.85%
29.46%
17.58%
20.06%
18.11%
11.83%
3.47%
Prom
85.23%
99.76%
98.24%
96.38%
92.11%
84.72%
63.71%
65.53%
63.21%
61.48%
58.33%
55.50%
52.55%
36.19%
32.33%
27.99%
18.11%
17.25%
16.34%
11.71%
4.16%
REG
100%
100%
90%
90%
80%
80%
70%
70%
60%
60%
50%
50%
40%
40%
30%
30%
30%
30%
30%
30%
30%
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Pgina No. 58
ene
85.52%
109.94%
98.93%
98.66%
94.74%
86.81%
87.37%
84.09%
76.56%
62.30%
57.55%
54.76%
52.13%
48.87%
34.74%
31.06%
19.27%
17.88%
17.63%
13.47%
12.88%
feb
87.60%
113.05%
99.82%
98.41%
93.72%
107.90%
89.33%
85.95%
77.15%
63.57%
57.53%
54.85%
51.49%
50.02%
34.46%
30.79%
19.12%
18.77%
17.49%
13.34%
3.66%
mar
90.99%
114.18%
99.23%
107.14%
94.67%
104.81%
87.11%
83.80%
75.40%
60.17%
55.59%
52.90%
50.04%
35.33%
33.78%
28.59%
18.39%
16.74%
15.88%
12.90%
3.54%
dic
114.10%
105.05%
97.75%
97.74%
92.54%
91.30%
81.02%
77.98%
71.00%
55.82%
52.74%
50.19%
47.77%
32.48%
31.34%
27.41%
15.83%
16.52%
15.39%
12.47%
3.41%
Prom
98.09%
108.04%
98.64%
100.48%
92.98%
97.85%
83.04%
79.92%
72.59%
57.02%
52.98%
50.42%
47.91%
34.56%
30.89%
27.50%
16.42%
15.74%
15.03%
12.72%
4.23%
REG
100%
100%
90%
90%
80%
80%
70%
70%
60%
60%
50%
50%
40%
40%
30%
30%
30%
30%
30%
30%
30%