Professional Documents
Culture Documents
SL.
NO.
1 4"36W SBT on wall
TMO on wall
2 BH with CFL
3 Ceiling Fixture
4 WT BH
5 Street light fitting
6 48C. Fan
7 12" Exhaust fan
8 5A plug
9 15A Plug
10 20A MC Plug
11 Comp. Set plug
12 Call Bell
13 12"Gong Bell
14 Pump
Location
Qty.
152 X 36
4 X 72
10 X 14
0 X 14
2 X 11
6 X 65
61 X 60
3 X 60
25 X 100
0 X 1000
0 X 2800
0 X 300
0 X 60
0 X 60
0 X 1000
Total Watts
Assume that Utility Factor as 0.7 then the Total load
Total Current
Total
Watts
= 5472
288
= 140
=0
= 22
= 390
= 3660
= 180
= 2500
=0
=0
=0
=0
=0
=0
= 46000 W
= 32.20 KW
= 52.82 Amps.
X Watts =
sq.mm
DATA SHEET
ADD/
LESS
ADD
Qty.
1 No
1 No
2 Nos
2 Nos
(DATA--A )
Description
3Phase 4way DPX3 160 MCCB DB with metal door IP43
protection
Legrand
125 FP MCCB
breaking capacity 36KA Legrand DPX3 125A
Legrand
63A TP MCB Legrand
32A TP MCB Legrand
Wall cutting Grouting and finishing
Earth connection as per Sd 74
Rate
10458.00 Ea
12094.00 Ea
1450.00 Ea
Amount
10458.00
12094.00
2900.00
946.00 Ea
60.40 LS
1892.00
60.40
16.10 Ea
16.10
27420.50
274.21
Sundries @1%
Labour charges(SD-89)
900.50
Say Rs.
ADD/
LESS
ADD
Qty.
1 No
1 No
4 Nos
Rate/Ea=Rs.28595.20/Ea
(DATA--B )
Description
3Phase 4way DPX3 160 MCCB DB with metal door IP43
protection
Legrand
125 FP MCCB
breaking capacity 36KA Legrand DPX3 125A
Legrand
63A TP MCB Legrand
Wall cutting Grouting and finishing
Earth connection as per Sd 74
Rate
10458.00 Ea
12094.00 Ea
1450.00 Ea
60.40 LS
16.10 Ea
Sundries @1%
Labour charges(SD-89)
Say Rs.
ADD/
LESS
ADD
Qty.
1 No
1 No
6 Nos
6 nos
Rate/Ea=Rs.29613.30/Ea
(DATA--C )
Description
8way TP&MCB DB (Vertical type ) (MDS)legrand
63A FP MCB
32A TP MCB
6A to 32A SP MCB
Wall cutting Grouting and finishing
Earth connection as per Sd 74
Rate
7880.00 Ea
1870.00 Ea
946.00 Ea
202.5 Ea
60.40 LS
16.10 Ea
Sundries @1%
Labour charges(SD-89)
Say Rs.
Rate/Ea=Rs.17785.20/Ea
28595.21
Amount
10458.00
12094.00
5800.00
60.40
16.10
28428.50
284.29
900.50
29613.29
Amount
7880.00
1870.00
5676.00
1215.00
60.40
16.10
16717.50
167.18
900.50
17785.18
ADD/
LESS
ADD
(DATA--D )
Qty.
1 No
1 No
1 Nos
21 nos
Description
8way TP&MCB DB (Vertical type ) (MDS)legrand
63A FP MCB
32A TP MCB
6A to 32A SP MCB
Wall cutting Grouting and finishing
Earth connection as per Sd 74
Rate
7880.00 Ea
1870.00 Ea
946.00 Ea
202.5 Ea
Amount
7880.00
1870.00
946.00
4252.50
60.40 LS
16.10 Ea
60.40
16.10
15025.00
150.25
900.50
Sundries @1%
Labour charges(SD-89)
Say Rs.
16075.75
Rate/Ea=Rs.16075.75/Ea
ADD/
LESS
Qty.
3 Nos
1 No
(DATA--E )
Description
Aluminium sockets for 3 1/2 x 400 sqmm cable
Aluminium sockets for 3 1/2 x 185 sqmm cable
Labour Chargess for crimping and making and termination Etc.
including his charges for crimping tools and electrical
connection
Sundries 1%
Rate
80.80 Ea
24.20 Ea
223.74 LS
Say Rs.
LESS
3 Nos
Rate/Ea=495.20/Ea
(DATA--F )
Description
Rate as per (SD-132)
32A fuse units (500 V)
ADD
3 Nos
ADD/
LESS
Qty.
Rate
97.50 Ea
2000.00 Ea
Say Rs.
ADD/
LESS
ADD
Qty.
1 No
3.05 mtr
8 nos
3 nos
3 nos
6 mtrs.
LS
Rate/Ea=6555.40/Ea
(DATA--G )
Description
Cubical type LTCT metering box of size 4ft x 3ft x2ft made of
16
SWGofsheet
lock
key arrangement
8.80kg
Cu.ofsteel
2" xwith
1/4"door,
Cu bus
forand
3phases
and neutral with
angle
iron
support
with
view
glass
2.88kg/mtr
Synthetic moulded compound
400A fuse units (MR)
400/5 A CT coil
19/16 SWG Cu wire
Spray painting 2 coats of red oxide and 2 coats of enamal paint
Sundries
Transportation
Errection charges
construction of masonry pedestal
Rate/Ea=24500.00
Rate
4000.00 Ea
519.00 Kg
200.00 Ea
2000.00 Ea
1000.00 Ea
252.00 mtr
1000.00 LS
Amount
242.40
24.20
223.74
490.34
4.90
495.24
495.20
Amount
847.9
-292.50
555.40
6000.00
6555.40
6555.40
Amount
4000.00
4567.20
1600.00
6000.00
3000.00
1512.00
1000.00
420.80
750.00
650.00
1000.00
24500.00
ADD/
LESS
(DATA--I )
Qty.
LESS
1 No
2 Nos
Description
Rate as per (SD-96 ) w/o sundries and labour
4'40W Twin mirror optic suspension type fitting with louvers
cover
4'40W flu.Tube.
ADD
1 No
2 Nos
Rate
3030.00 Ea
41.50 Ea
2500.00 Ea
40.50 Ea
Amount
3221.65
-3030.00
-83.00
108.65
2500.00
81.00
2689.65
26.90
180.50
Sundries @1%
Labour charges(SD-89)
Say Rs.
2897.05
Rate/Ea=2897.00/Ea
ADD/
LESS
LESS
ADD
(DATA--J)
Description
Qty.
1 No
1 No
1 No
1 Nos
Rate
4'40W flu.Tube.
353.00 Ea
41.50 Ea
550.00 Ea
40.50 Ea
Say Rs.
ADD/
LESS
ADD
ADD/
LESS
Rate/ Ea=729.40/Ea
(DATA-- K )
Qty.
Description
1 No. 18W CF Lamp/PL Lamp (SR)
LS Labour Charges
Qty.
1 No.
ADD/
LESS
LESS
ADD:
Qty.
1 No.
2 No
1 No
1 mtr
1 no
1 No
1 no
1 mtr
1 No.
LS
(DATA--L)
Description
As per SD-110
M.S Fan clamp box (MR)
(DATA-- M)
Description
As per SD-95 w/o labour charges and sundries
4'40W Twin Street light Flu fitting
4'40W Flu tube
16A Aerial Fuse Unit on ms plate
32mm dia GI pipE( Class B)
32 mm dia GI bend
CG make SCEN 1365 BC CFL street light fitting ( MR )
Amount
533.40
-353.00
-41.50
138.90
550.00
40.50
729.40
Rate
138.50 Ea
2.00 LS
Amount
138.50
2.00
Say Rs.
140.50
Rate
80.00 Ea
Say Rs.
Rate
995.00 Ea
41.50 Ea
72.75 Ea
157.60 Ea
72.75 Ea
1575 Ea
750 Ea
133.35 Ea
54.25 Ea
1 % sundries
Labour charges as per SD 94
380.80 LS
Say Rs.
Amount
1834.10
80.00
1914.10
Amount
1469.95
-995.00
-83.00
-72.75
-157.60
-72.75
88.85
1575.00
750.00
133.35
54.25
2601.45
26.01
380.80
3008.26
3008.30
ADD/
LESS
(DATA--- N)
Description
Qty.
1 No.
Qty.
1 No.
1 No.
1 No
As per SD-110
M.S Fan clamp box (MR)
(DATA-- O)
Description
Rate
80.00 Ea
Say Rs.
Rate
716.00 Ea
Amount
716.00
176.40 Ea
19.80 Ea
176.40
19.80
912.20
Sundries 1%
Labour Charges (SD-134)
ADD/
LESS
ADD
Qty.
1 No.
1 No.
LS
(DATA-- P)
Description
32A FPMCB Isolator (Legrand (MDS)/Hager (LT)
FPMCB sheet steel enclosure (Legrand/Hager)
Wall cutting, grouting, flushing and earth connection
9.12
144.67
Say Rs.
1065.99
1066.00
Rate
504.00 Ea
1250.00 Ea
15.10 LS
Amount
504.00
1250.00
15.10
2 % sundries
Labour charges as per (SD-134)
Say Rs.
ADD/
LESS
LESS
ADD
Amount
1929.10
80.00
2009.10
(DATA-- Q)
Description
Qty.
Rate
1 No.
67.00 Ea
1 No.
19.80 Ea
Say Rs.
1769.10
35.38
144.67
1949.15
1949.15
Amount
373.01
-67.00
306.01
19.80
325.81
Rate/Ea=325.80/Ea
ADD/
LESS
(DATA--R )
Description
Qty.
LESS
ADD
ADD/
LESS
ADD
Qty.
1 No.
1 No.
LS
(DATA-- S)
Description
32A DPMCB Isolator (Legrand (MDS)/Hagger (LT)
DPMCB sheet steel enclosure (Legrand/Hagger)
Wall cutting, grouting, flushing and earth connection
Rate
21.80 Mt
Say Rs.
Amount
124.40
-28.10
96.30
43.60
139.90
Rate
588.00 Ea
494.00 Ea
15.10 LS
Amount
588.00
494.00
15.10
14.05 Mt
2 % sundries
Labour charges as per (SD-134)
Say Rs.
1097.10
21.91
144.67
1263.68
1263.70
ADD/
LESS
(DATA-- T)
Qty.
4
ADD
Description
Nos. Aluminium sockets for 4X10 sqmm cable
LS Labour Charges for crimping and making and
termination Etc. including his charges for crimping
tools and electrical connection
Sundries 1%
Rate
2.30
149.16 ls
Amount
9.20
149.16
158.36
1.58
159.94
159.94
Say Rs.
ADD/
LESS
Less
(DATA-- U)
Description
Qty.
1 mtr
ADD
1.000
mtr
As per SD-222
3 1/2 x 25sqmm Alu. LTUG cable
3 1/2 x 25sqmm Cu. LTUG cable (MR)
Rate
220.00 ls
710.70
Say Rs.
ADD/
LESS
Less
(DATA-- V)
Description
Qty.
1 mtr
ADD
1.000
mtr
Rate
As per SD-222
4 x 16sqmm Alu. LTUG cable
182.00 ls
464.60
Say Rs.
ADD/
LESS
LESS
ADD
ADD
(DATA-- W)
Description
Qty.
Rate
1200.00 Ea
664.00 Ea
148.00 Ea
2600.00 Ea
950.00 Ea
202.50 Ea
LS
1 % sundries
Labour charges SD-167
Say Rs.
Say Rs.
ADD/
LESS
LESS
ADD:
Qty.
1 No.
2 No
1 No
1 no
(DATA-- X)
Description
As per SD-101
4'40W Twin Street light Flu fitting
4'40W Flu tube
Havells make model LHRC24145099 45W CFL St Lt fitting
45W Spiral Retrofit CF Lamp
Rate
995.00 Ea
41.50 Ea
1600 Ea
550 Ea
Say Rs.
160.00
Amount
314.20
220.00
94.20
710.70
804.90
804.90
804.90
Amount
258.20
182.00
76.20
464.60
540.80
540.80
Amount
3716.50
-1200.00
-664.00
-1776.00
76.50
2600.00
950.00
2430.00
6056.50
60.57
900.00
7017.07
7017.10
Amount
5511.8
-995.00
-83.00
4433.80
1600.00
550.00
6583.80
6583.80
ADD/
LESS
ADD
ADD/LE
SS
ADD
(DATA-- Y)
Description
Qty.
1 mtr.
Rate
Say Rs.
Amount
194.70
157.60
352.30
352.30
RATE in Rs
519.00 Kg
25.00 Ea
AMOUNT
124.56
50.00
157.60 Mt.
DATA-- Z
QTY
0.24 kG
2 Nos
DESCRIPTION
25mm x 3 mm Copper Flat(0.3 mtr/0.24kg)
bus insulator
174.56
2% sundries
3.4912
178.05
24.00
202.05
202.10
202.05 or
DATA-- A1
ADD/LE
SS
ADD
QTY
90 mts
10.378 mts
300 nos
1 cr
2 cr
DESCRIPTION
PVC rigid pipe 16mm
No. 8 Cu. Wire
TW Plug
MS saddles 16mm
Brass screw 40mm
RATE in Rs
14.20 Kg
519.00 Ea
0.34 ea
44.00 cr
82.50 cr
AMOUNT
1278.00
5386.18
102.00
44.00
165.00
159.03
7134.21
35.67106
7169.88
1047.66
8217.54
QTY
1 set
DESCRIPTION
50 KVAR APFC panel EIC B CER No.
Total
/2014-15
Say Rate /Each
RATE in Rs
87500.00 Ea
AMOUNT
87500.00
87500.00
ESTIMATE
name of work: Provision of power wiring to the Industrial Training Institute at Veppalodai in Thoothukudi
District.
Est. Amt. Rs.
Sl.
No.
Qty.
Description of work
2000000.00
Rate
Per
Amount
28595.20 Ea
114380.80
1 No
29613.30 Ea
29613.30
17785.20 Ea
124496.40
16075.75 Ea
32151.50
Sl.
No.
Qty.
Description of work
Rate
Per
Amount
2 Nos Supply and fixing of brass cable gland for 3 1/2 x 400
sqmm PVC armoured LTUG cable with earth
connection(SD 196)
593.75 Ea
1187.50
2082.70 Mtr
41654.00
2175.20 Mtr
76132.00
2 nos
495.20 ea
990.40
1 No
6555.40 Ea
6555.40
10
1 No
24500.00 Ea
24500.00
Sl.
No.
11
Qty.
1 No
Description of work
Supply fabriction and commissioning of 400A dust
and vermin proof floor mounting cubical type panel
board of size not less than (size 5ft x 6ft x 1.5ft)
madeup of 16SWGCRCA sheet steel for outer body
and stiffness doors and switches suppors and supply
and fixing of following intermounting switches with
centre bus bar chamber and vertical rows of switches
one over the other on both sides of bus bar chamber
with cable adopter chamber at the extreme end of both
sides with two coats of quality paint over the coat of
red oxide primer and superscription of incomming
and outgoing feeder cable, details and 2nos metalic
danger board complete mounted on base channel
(3"x1 1/2" x 1/2") iron frame work support with
following switch as confirming to IS specification.
Rate
Per
138460.00 Ea
Amount
138460.00
Sl.
No.
Qty.
Description of work
Rate
Per
Amount
11
12
36 Nos. Supply and fixing of single box type 436W SBT flu
fitting complete with Electronic Ballast (Philips/
Crompton/Bajaj/Wipro make) with TW round blocks
on wall or ceiling with 36W flu tube with PVC
unsheathed copper leads from terminals to the fitting.
(DATA-J)
729.40 Ea
26258.40
13
140.50 Ea
1967.00
14
15
1914.10 Ea
5742.30
16
3008.30 Ea
24066.40
2897.00 Ea
535.10
8691.00
535.10
Sl.
No.
17
Qty.
Description of work
Rate
Per
2009.10 Ea
Amount
28127.40
Sl.
No.
Qty.
Description of work
18
1 Nos. Supply and Fixing of 12" Gong bell suitable for 230
Volts 50 c/s Single phase AC supply on
suitable400x300x60 mm TW board with push switch.
(DATA- O )
19
1 No
Rate
Per
1066.00 Ea
173.70
Amount
1066.00
173.70
20
1949.15 Ea
48728.75
21
325.80 Ea
8796.60
22
373.70 Ea
11211.00
1912.40 Ea
1912.40
24
139.30 Mt
45969.00
25
171.90 Mt
82512.00
23
1 No
Sl.
No.
26
Qty.
Description of work
Rate
Per
Amount
337.80
118230.00
4829.40
19317.60
28
1263.70
26537.70
29
326.10 Mt
9783.00
30
212.40 Ea
1699.20
31
314.20 Ea
40846.00
32
163.40 Ea
1307.20
27
4 nos
Sl.
No.
33
Qty.
Description of work
Rate
180.20
Per
Amount
62169.00
Sl.
No.
Qty.
Description of work
Rate
Per
Amount
34
214.20 Ea
54621.00
35
214.20 Ea
3855.60
36
160.00 Ea
2880.00
37
38
39
804.90 Mtr
112686.00
540.80 Mtr
7017.55 Ea
121680.00
7017.55
6583.80 Ea
52670.40
(DATA- W)
40
Sl.
No.
Qty.
Description of work
Rate
Per
Amount
41
291.30 Mtr
87390.00
42
194.70 Mtr
19470.00
43
50 mtr
352.30 mtr
17615.00
44
16 nos
138.60 Mtr
2217.60
10 Nos
202.10 Ea
2021.00
46
91.00 Mt
38948.00
47
1763.30 Ea
17633.00
48
1194.80 Ea
5974.00
45
Sl.
No.
49
Qty.
1 No
Description of work
Supplyof 50 KVAR 415 / 440 volts 3 phase automatic
power factor at 0.95 lag made up of powder coated 18
SWG CRCA sheet steel enclosure with 125A TP
MCCB as incoming (Siemens / C &S) with Delta
connected capacitors (BCH / EPCOS) MOO type
operating in multiple stage with 3 current a nd voltage
Transducers (CVT) at the phases simutataneously to
activate the desired power factor with a LCD display
to show the following parametrers.
A) Vr- R phase Line Voltage,
B) Vy- Y phase Line
Voltage,
C)
Vb-B phase Line Voltage,
D) Ir- R phase Line current,
E) Iy- Y phase Line
current,
F) D) Ib- B phase Line current,
G) KW- present Kilo
Watts,
H) RKVA- present KVAR Demand,
I)KVA- present KVA,
J) PFpresent power factor,
K) Number of capacitor bank ON/OFF,
L) Provision
to indicate the imbalanced load provision to indicate
the change in phase sequence. The APFC panel should
also with built in protection for high voltage/ low
voltage cut off, single phase preventor in current line
surges, current limitors, current sensor etc, with
connection complete and as per the relevant rules.
Eight stages of Automatic power factor control panel
with necessary connection. (Data-A2)
Rate
Per
87500.00
87500.00
1799947.20
150000.00
Amount
50000.00
60.80
2000008.00
TALLY SHEET
32A FP MCB
5
16
9
8
4
4
32A DP MCB
Gong Bell
Call Bell
20A MC Plug
15A Plug
5A plug
56C. Fan
48C. Fan
WT BH
Ceiling Fixture
BH with CFL
Plinth Area in
sq.mt
4' 36W
4' 36W twin mirror optic
fitting on wall
Lx B
Location
SL.
No.
Name of work:Provision of power wiring to the industrial institute at Veppalodai in Thoothukudi District.
Workshop-GROUND FLOOR
1
2
3
4
5
Lab/Workshop1-wireman
Lab/ Workshop 2-marine
Lab/ Workshop 3-welding
Lab/ Workshop 4-mr ac
external
0.00 Sq.mt
Sq.mt
0.00 Sq.mt
0.00 Sq.mt
GROUND FLOOR Total =
1
2
1
2
3
4
5
6
7
8
9
10
Entrance
Lobby
Dormitory-1
Dormitory-2
Dormitory-3
Dormitory-4
Dormitory-5
Warden Room
Common Room
Toilet,Bath & WC
11 Dining
12 Store
Sq.mt
Sq.mt
FIRST FLOOR Total =
2
0
0
0
0
Workshop-First FLOOR
0
Hostel
4
4
1
2
7.00
7.00
7.00
7.00
7.00
7.30
7.30
x
x
x
x
x
x
x
4.50
4.50
4.50
4.50
4.50
4.20
4.20
3.3
3.3
3.3
3.3
3.3
3.3
3.3
31.50 Sq.mt
31.50 Sq.mt
31.50 Sq.mt
31.50 Sq.mt
31.50 Sq.mt
30.66 Sq.mt
30.66 Sq.mt
0.00 Sq.mt
3
3
3
3
3
3
3
2
7.00 X 4.80
3.3
33.60 Sq.mt
4
1
2
2
2
2
2
2
2
1
10
3
21
25
25 1
8
20
28
25 1
TALLY SHEET
22.08 Sq.mt
Gong Bell
Call Bell
20A MC Plug
15A Plug
5A plug
56C. Fan
48C. Fan
WT BH
Ceiling Fixture
BH with CFL
4' 36W
4' 36W twin mirror optic
fitting on wall
1
2
3.3
Plinth Area in
sq.mt
32A FP MCB
4.60 X 4.80
32A DP MCB
13 Pantry
14 Kitchen
15 Open wash
Lx B
Location
SL.
No.
Name of work:Provision of power wiring to the industrial institute at Veppalodai in Thoothukudi District.
1
1
16 WC&bath
17 Staircase
2
1
18 Corridor
19 external
1
4
Total =
36
14
14
0
0
14
14
0
0
0
0
0
0
1
1
4
0
4
8
0
0
3
3
0
0
14
14
0
0
0
0
0 2 0
0 25 1
0 0 0
0 27 1
2
28
0
30
0
0
0
0
0
0
1
1
OVERALL STATEMENT
Workshop-GROUND FLOOR
Workshop-First floor
Hostel
TOTAL
OVERALL STATEMENT
0
0
0 0
0
0
0
0 0 0
0
0
0
0 0 3 36
0
0
0 0 3 36
21 25
0
0
0
0
21 25
4
0
0
4
1 LDB 8 Way
0
0
0
0
1 LDB 8 Way
2 of 4-Pvc concealed
No of circuits
Fash-15A plugs
Fashion-AC plug
Printer-15A plug
LDBs
MR AC-Printer&projector
18
1
2
4
2
15
20
15
25
15
270 Fashion-Computer
20 EDP Room
30 MRAC
100
30
450
30
2 of 2.5-concealed
No. of circuits
8
20
2
4 of 6-open conduit
10
10
10
8
5
4
15
20
25
120
100
100
300
320
30
30
3 1/ 2 X 25 sq. mm UG cable
25
2 of 4-oen conduit
100
30
5
16
15
15
4 of 10 cable
75 Wireman-32A FP mcb
240
25
225
315
225
30
30