Microsoft Excel 15.

0 Answer Report
Worksheet: [Book2]Sheet1
Report Created: 10/25/2015 9:28:29 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: GRG Nonlinear
Solution Time: 0.032 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Convergence 0.0001, Population Size 100, Random Seed 0, Derivatives Forward, Require Bounds
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Max)
Cell
Name Original Value Final Value
$B$6 TR=
24000 65999.999948

Variable Cells
Cell
Name
$B$2 A=
$B$3 B=

Constraints
Cell
Name
$C$10 2A+3B=
$C$11 4A+3B=
$C$9 2A+B=
$B$2 A=
$B$3 B=

Original Value Final Value

Integer
3 5.9999999478 Contin
5 16.000000035 Contin

Cell Value

Formula
60 $C$10<=60
71.9999998956 $C$11<=72
27.9999999304 $C$9<=30
5.9999999478 $B$2>=0
16.0000000348 $B$3>=0

Status
Binding
Binding
Not Binding
Not Binding
Not Binding

Slack
0
0
2.0000000696
5.9999999478
16.000000035

onditions are satisfied.

tomatic Scaling
es Forward, Require Bounds
ance 1%, Assume NonNegative

Microsoft Excel 15.0 Sensitivity Report

Worksheet: [Book2]Sheet1
Report Created: 10/25/2015 9:28:30 AM

Variable Cells
Final
Cell
Name
Value
$B$2 A=
5.9999999478
$B$3 B=
16.000000035

Reduced
Gradient
0
0

Constraints
Final
Value

Lagrange
Cell
Name
Multiplier
$C$10 2A+3B=
60 499.99995828
$C$11 4A+3B= 71.999999896 500.00000596
$C$9 2A+B=
27.99999993
0

Microsoft Excel 15.0 Limits Report

Worksheet: [Book2]Sheet1
Report Created: 10/25/2015 9:28:30 AM

Objective
Cell
Name
Value
$B$6 TR=
65999.999948

Variable
Cell
Name
Value
$B$2 A=
5.9999999478
$B$3 B=
16.000000035

Lower Objective
Limit
Result
0 48000.000104
0 17999.999843

Upper
Limit
5.9999999478
16.000000035

Objective
Result
65999.999948
65999.999948

Microsoft Excel 15.0 Answer Report

Worksheet: [Book2]Sheet1
Report Created: 10/25/2015 9:30:40 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

Objective Cell (Max)

Cell
Name Original Value Final Value
$B$6 TR=
24000
66000

Variable Cells
Cell
Name
$B$2 A=
$B$3 B=

Constraints
Cell
Name
$C$10 2A+3B=
$C$11 4A+3B=
$C$9 2A+B=
$B$2 A=
$B$3 B=

Original Value Final Value

Integer
3
6 Contin
5
16 Contin

Cell Value

Formula
60 $C$10<=60
72 $C$11<=72
28 $C$9<=30
6 $B$2>=0
16 $B$3>=0

Status
Binding
Binding
Not Binding
Not Binding
Not Binding

Slack
0
0
2
6
16

nditions are satisfied.

omatic Scaling
nce 1%, Assume NonNegative

Microsoft Excel 15.0 Sensitivity Report

Worksheet: [Book2]Sheet1
Report Created: 10/25/2015 9:30:40 AM

Variable Cells
Cell
Name
$B$2 A=
$B$3 B=

Final Reduced Objective Allowable Allowable

Value
Cost
Coefficient Increase Decrease
6
0
3000
1000
1000
16
0
3000
1500
750

Constraints
Final Shadow Constraint Allowable Allowable
Cell
Name Value
Price
R.H. Side
Increase Decrease
$C$10 2A+3B=
60
500
60
12
6
$C$11 4A+3B=
72
500
72
3
12
$C$9 2A+B=
28
0
30 1.000E+030
2

Microsoft Excel 15.0 Limits Report

Worksheet: [Book2]Sheet1
Report Created: 10/25/2015 9:30:40 AM

Objective
Cell
Name
Value
$B$6 TR=
66000

Variable
Cell
Name
$B$2 A=
$B$3 B=

Value
6
16

Lower Objective
Limit
Result
0
48000
0
18000

Upper Objective
Limit
Result
6
66000
16
66000

Changing cell
A=
B=

3
5

Target cell is to maximaize B6

TR=
24000
Constraint
2A+B=
2A+3B=
4A+3B=

11
21
27