Professional Documents
Culture Documents
Pgina
Presupuesto
Lugar
Item
Descripcin
01
OBRAS PROVISIONALES
01.01
Und
1.00
549.690
549.690
01.02
m2
15.00
108.255
1,623.825
01.03
Und
2.00
1,162.245
2,324.490
01.04
mes
2.00
500.000
1,000.000
01.05
500.00
0.625
312.500
01.06
Flete Terrestre
glb
1.00
1,500.000
1,500.000
02
ADOQUINES DE CONCRETO
02.01
OBRAS PRELIMINARES
02.01.01
02.02
MOVIMIENTO DE TIERRAS
02.02.01
Presupuesto
Subpresupuesto
Cliente
1803004
Und.
Metrado
Precio S/.
12/02/2013
Parcial S/.
7,310.505
158,125.374
876.175
m2
1,500.30
0.584
m3
699.00
8.333
02.02.02
m3
7.87
16.514
129.965
02.02.03
m3
728.22
11.873
8,646.156
02.02.04
m2
1,500.30
0.833
02.03
ADOQUINES DE CONCRETO
02.03.01
m2
1,500.30
12.572
18,861.772
02.03.02
m2
1,500.30
7.696
11,546.309
02.03.03
m2
1,500.30
9.113
13,672.234
02.03.04
Pavimentacin de Vas con adoquines (0.10 x 0.20 x 0.08m) Comp plancha (adoq
prefabricado, no inc. cama de arena grue)
m2
1,500.30
63.375
95,081.513
02.03.05
m3
7.87
284.210
2,236.733
03
03.01
m2
16.44
0.779
12.807
03.02
m3
4.93
12.500
61.625
03.03
m3
5.92
11.873
70.288
03.04
m2
16.44
0.833
13.695
03.05
m2
1.64
7.696
12.621
03.06
m2
1.64
8.002
13.123
03.07
m2
9.20
16.615
152.858
03.08
Veredas - Concreto F'c= 175 kg/cm2 E=0.10m incluye acabado y bruado inc curado
m2
54.60
37.162
2,029.045
03.09
m2
16.44
1.300
21.372
03.10
6.85
1.841
04
SARDINELES DE CONCRETO
04.01
m2
48.16
0.779
37.517
04.02
m3
15.22
12.500
190.250
04.03
m3
19.79
11.873
234.967
04.04
m2
67.65
61.786
4,179.823
04.05
m3
15.22
284.210
4,325.676
04.06
0.19
1.841
0.350
04.07
321.44
3.151
1,012.857
05
AREAS VERDES
05.01
m2
623.69
1.550
966.720
06
VARIOS
06.01
PLACA RECORDATORIA
Und
1.00
561.000
561.000
06.02
Und
8.00
61.042
488.336
06.03
Und
2.00
150.000
300.000
06.04
m3
128.00
7.143
914.304
06.05
m3
843.00
8.333
7,024.719
06.06
m2
1,500.30
0.250
375.075
06.07
m2
150.00
10.833
1,624.950
06.08
Und
1.00
2,385.000
2,385.000
06.09
Kit DE HERRAMIENTAS
Und
1.00
2,291.390
15,850.638
5,824.767
1,249.750
141,398.561
2,400.045
12.611
9,981.440
966.720
15,964.774
2,291.390
194,748.858
Costo Directo
SON :
876.175
26/03/2013 12:27:25p.m.