Professional Documents
Culture Documents
SUBMITTED BY
S.ANITHA MBA
(FINANCE)
Roll no:Y12BU20008
Under Guidance of
Mr.P.V.S.SURYANARAYANA A.G.M (F&A Dept.)
(Vizag Steel Plant)
FACILITATED BY HR DEPARTMENT
SRI. O.R.M.RAO AGM, (HRD) SRI. M.L.S.VARMA Dy.M (HRD)
CERTIFICATE OF DECLARATION
Date:
Place:
Reg.No.Y12BU20008
CERTIFICATE
This is to certify that this project work entitled WORKING CAPITAL MANAGEMENT at
Visakhapatnam Steel Plant is a bonafide work of S.ANITHA, Reg no: Y12BU20008
carried out in partial fulfilment for the award of Master of Business Administration (Finance)
of ACHARYA NAGARJUNA UNIVERSITY under my Supervision and guidance at
Vishakhapatnam Steel Plant and completed successfully during 25-JUNE-2012 to18-AUG2012.Supervision and guidance during the academic year 2011-2013.
Date:
Place:
(Project Guide)
P.V.S.SURYANARAYANA
A.G.M (F&A)
ACKNOWLEDGEMENT
I would like to thank each and every employee who has directly or
indirectly helped me in carrying out this project.
(S.ANITHA)
PREFACE
S.NO
INDEX
PAGE No.
INTRODUCTION
1-9
INDUSTRY PROFILE
10-20
COMPANY PROFILE
21-45
46-68
69-82
83
CONCLUSION
84
BIBLIOGRAPHY
85
CHAPTER-1
INTRODUTION
INTRODUCTION
i.
ii.
iii.
iv.
Definitions:
Working capital is the amount of funds necessary to cover the cost
of operating the enterprise.
Circulating capital means current assets of a company that are changed
in the ordinary course of business from one from to another. For example, from
cash to inventories, inventories to receivables, receivables to cash.
involved in the sales and realization of cash. There are time gaps in purchase of
raw materials and production; production and sales; and sales and realization of
cash.
Thus, working capital is needed for the following purposes.
a. For the purpose of raw materials, components and spares.
b. To pay wages and salaries.
c. To incur day-to-day expenses and overhead costs such as fuel, power and
office expenses, etc.
d. To meet the selling costs like packing, advertising, etc.
e. To maintain the inventories of raw materials, work-in-progress, stores and
spares and finished stocks.
1. Current assets:
Current assets are those, which can be converted into cash within
one year without effecting the operations of the firm.
2. Current liabilities:
Current liabilities are those, which are intended to be paid in
the ordinary course of business within a short period of normally one year out of
the current assets or the income of the business.
List of current liabilities:
Bills payables
Sundry creditors or accounts payables
Short term borrowings
Dividends payables
Bank overdrafts
Accrued or outstanding expenses
Provision for taxation
Sales tax and excise tax
1. Ratio analysis:
Current ratio
Acid test ratio
Absolute liquid ratio
Inventory turnover ratio
Receivables turnover ratio
Payables turnover ratio
Working capital turnover ratio
3. Budgeting:
The objective of a working capital budget is to ensure availability of
funds as and when needed, and to ensure effective utilisation of these resources.
The successful implementation of working capital budget involves the preparing
of separate budgets for various elements of working capital, such as cash,
inventories and receivables, etc.
CHAPTER-2
INDUSTRY PROFILE
INDUSTRY PROFILE
effect on whole steel industry I coming years. However steel production and
consumption will be supported by continuous economic growth.
Iron and steel making as a craft has been known to India for a long time.
However, its production in significant quantities is known only after 1900.
Steel Industry in India:
Steel has been the key material with which the world has reached to a developed
position. All the engineering machines, mechanical tools and most importantly
building and construction structures like bars, rods, channels, wires angles etc
are made of steel for its features being hard and adaptable.
After independence, successive governments placed great emphasis on the
development of an Indian steel industry. In financial year 1991, the six major
plants, of which five were in the public sector, produced 10 million tons. The
commissioning of Tata Iron & steel companys production unit at Jamshedpur,
Bihar in 1911-12 heralded the beginning of modern steel industry in India.
Following independence and the commencement of five year plans, the
government of India decided to set up four integrated steel plants at Rourkela,
Durgapur, Bhilai, and Bokaro, the Bokaro steel plant was commissioned in
1972.The most recent addition is a 3MT integrated steel plant with modern
technology at Vishakhapatnam. Steel authority of India (SAIL) accounts for
over 40% of Indias crude steel production.
SAIL owns mines and subsidiary companies. Production capacity have recorded
a year-on-year growth rate of 13.4% ,15.7% ,11.7% ,in net sales operating profit
and net profit, respectively ,during the second quarter of 2007-2008.
Soaring demands by sectors like infrastructure, real estates and automobiles, at
home and abroad, has put Indias steel industry on the world steel map.
Steel Plant
Original (MT/Year)
Expanded (MT/Year)
Rourkela
1.0
1.8
Bhilai
1.1
2.5
Durgapur
1.0
1.6
TISCO
1.0
2.0
IISCO
0.5
1.0
reOne
total
the
Private sector:
The private sector of the steel industry is currently playing an important and
dominant role in production and growth of steel industry in the country. not only
play an important role in production of primary and secondary steel, but also
contribute substantial value addition in terms of quality, innovation and cost
effective.
Tata Steel Ltd:
Tata steel has an integrated steel plant, with an annual crude steel making
capacity of 5 million tonnes located at Jamshedpur, Jharkhand. The company
has planned to take the capacity to 10 million tonnes by the fiscal year 2012.tata
steels green field project in Orissa and Chhattisgarh are progressing on
schedule with placement of equipment order for Kalinga Nagar project, Orissa.
Jharkhand project is awaiting announcement of relief and rehabilitation policy
of the state Govt.
Energy supply.
Problems procuring raw materials inputs.
Inefficient transport system
CHAPTER-3
COMPANY PROFILE
COMPANY PROFILE
Introduction:
Visakhapatnam steel plant (VSP), the first coast based steel plant of India
is located,16 km south west of city of destiny i.e. Visakhapatnam. Bestowed
with modern technologies, VSP has an installed capacity of 3 million tonnes per
annum of liquid steel and 2.656 Million Tonnes of saleable steel.VSP products
meet exacting international quality standards such as JIS,DIN,BIS,BS etc.
Visakhapatnam steel plant has become the first integrated steel plant In
the country to be certified to all the three international standards for quality
(ISO-9001) for environment management
Background
With a view to give impetus to industrial growth and to meet the
aspirations of the people from Andhra Pradesh, Government of India decided to
establish integrated steel plant in public sector at Visakhapatnam. The
announcement to this effect was made in the parliament on 17 th april1970 by
the then prime minister of India late Smt. Indira Gandhi. The foundation stone
for the plant was laid by Smt. Indira Gandhi on 20.01.1971.
produce structural & long products on the basis of detailed project report
prepared by M/s M.N. Dastur& Company.
The construction of the plant was started on 1st February 1982;
Government of India on 18th February 1982 formed a new company called
RashtriyaIspat Nigam ltd. (RINL) and transferred the responsibility of
constructing, commissioning & operating the plant at Visakhapatnam from steel
authority of India Ltd. to RINL.
The plant was dedicated to the nation by the then prime minister of India late
Sri P.V. NarasimhaRao on 1st August 1992.
Technology:
state-of-the-art:
i.
ii.
iii.
iv.
v.
vi.
vii.
viii.
Water supply:
An operational water requirement of 36 Mgd is being met from the yeluru
water supply scheme.
Power supply:
Operational power requirement of 180 to 200 MW is being met. Through
captive power plant. The capacity of the power plant is 286.5 MW.
Source
Bailadilla, MP
Jaggayyapeta, AP
Middle East
Madharam, AP
Madharam , AP
Chipurupalli, AP
Talcher, Orissa
Australia
Gidi/ swang/ rajarappa/ kargali.
Major units
Department
Annual
Units(3.0 mt stage)
capacity
Coke ovens
Sinter plant
(000 T)
2,261
5,256
Blast furnace
Steel melt shop
LMMM
WRM
MMSM
3,400
3,000
710
850
850
By-products
Nut coke
Coke dust
Coal tar
Anthracene oil
Hp naphthalene
Benzene
Toluene
Zylene
Wash oil
Granulated slag
Lime fines
Ammonium sulphate
Major departments
Continuous Casting Department:
VSP has six-4 strand continuous casting machines capable of producing
2.82 Million Tonnes per year. Blooms of size 250*250 mm and 250*320 mm,
entire quantity of molten steel produced is continuously cast in radial bloom
casters which help in energy conservation as well as production of superior
quality products. Gas cutting machines for cutting the blooms in required
lengths.
DNW Department:
Distribution network (DNW)department deals with receipt, transmission
of electrical power at extra high voltage(EHV)220 KV, distribution of high
Traffic Department:
A steel plant of the size of VSP has to handle around 60-65 MT traffic
comprising of incoming traffic, outgoing traffic. To handle this huge quantities
of traffic, VSP has a fleet of 31 locomotives, hot metal ladle cars, torpedo ladle
cars, captive wagons of different types,5 Internal Railway Stations ,loco and
wagon repair shop and many number of weigh bridges.
Marketing department:
It has 24no.of branch sales offices all over India and four regional offices
viz. north- Delhi, South-Chennai, West- Mumbai, East- Kolkata and
Headquarter sales. Main activities of marketing are as follows:
Collecting market feedback and customers requirements for the
preparation of annual plan in coordination with works department.
Preparation of market policies.
Finalising of long term contracts, MoUs, spot sale agreements etc., in
domestic and export markets. Rendering after sales services, obtaining
customer feedback and customer relations management.
Leadership training.
Training in motivation and attitude.
Team building
Skill training
Induction and orientation
Plant practice lectures
Basic engineering lectures
Plant specialized training
Management development
Statistical Information:
Production performance for past five years (000tonnes)
Year
2007-2008
2008-2009
2009-2010
2010-2011
2011-2012
Hot metal
3,913
3,546
3,900
3,830
4,152
Liquid steel
3,126
3,322
3,145
3,399
3.603
Saleable steel
Labour
3,074
2,701
3,167
3,077
3,242
productivity
389
359
389
358
414
Gross margin
3,499
2,356
1,603
2,383
Cash profit
2,414
1,576
1,074
2,355
Net profit
1362
1943
1336
797
Works
3262
11358
Projects
344
51
Mines
109
25
Others
1492
956
Total
5207
12622
17829
Mission:
To attain 16 million tonnes of liquid steel capacity through technological
up gradation, operational efficiency and expansion.
To produce steel at international standards of cost and quality.
Objectives:
PRODUCTION PERFORMENCE
INTERPRETATION:
Commercial performance:
The commercial performance of Visakhapatnam steel plant for the past
years is as follows. (Figures in Crores)
Year
Sales Turnover
Domestic Sales
Exports
2000-2001
3436
3,122
314
2001-2002
4081
3,755
326
2002-2003
5058
4,458
600
2003-2004
6169
5,400
769
2004-2005
8181
7,933
248
2005-2006
8482
8040
442
2006-2007
9131
8707
425
2007-2008
10,433
9,878
555
2008-2009
10411
10333
78
2009-2010
10635
10284
354
12000
10000
8000
6000
4000
Sales Turnover
Domestic Sales
Exports
2000
0
Financial performance:
Visakhapatnam steel plant had to bear the burnt of huge project cost right
from its day of inception. This has affected the companys b/s due to very high
interest burden. The company in spite of making operating profit every year had
to report net loss during all financial years. This is on the other hand resulted in
making VSP to take greater in planning the financial resources.
The financial performance of VSP for the past to present years is as
follows: (Rs.inCrores)
Sales
Cross Marin
Cash Profit
Net Profit
1999-2000
2972.60
252.27
-129.89
-561.68
2000-2001
3435.96
503.89
153.3
-291.3
2002-2003
4080.95
690.000
399.85
-75.15
2003-2004
5080.25
1049.00
975.30
520.69
2004-2005
8181.34
3271.00
3259.89
2008.09
2005-2006
8482.44
2369.00
2337.80
1252.37
2006-2007
9131.14
2632.88
2583.94
1363.43
2007-2008
10433
3515
3485
1943
12000
10000
8000
6000
4000
2000
Sales
Cross Marin
Cash Profit
Net Profit
0
-2000
Sources of funds:
VSP raise its working capital from of 10 Bankers. The following are the 10
banks. Where funds for finance are raised
State Bank of India
Canara Bank
UCO Bank
Bank of Baroda
Andhra Bank
State Bank of Hyderabad
Allahabad Bank
HSBC
Industrial Development Bank of India ( IDBI)
The efforts of VSP have been recognized at various forums. Some of the
major awards received by VSP are in the area of energy conservation,
environment protection, safety, quality, circles, Rajbhasha. MoU, sports and a
number of awards at the individual level.
Innovations:
The government proposes to bring in a new steel policy. It would define the
framework of government action in each relevant are as also to create ground
conditions for private sector initiative whatever possible. The ministry of Steel
has strive to provide an effective interface between the industry and the various
economic agencies like government departments, financial institutions,
providers of input materials and essential service and multilateral agencies.
The steel industrys growth and development trajectory will be heavily
dependent on its ability t mobilize the necessary resources for investment in the
coming years. Till recently, when the steel industry was passing through one of
the most turbulent phases, even the strong companies in the industry would
have encountered difficulty in mobilizing financial resources from the capital
market.
The perceived risks that hindered the industrys resource mobilization efforts
are now being replaced by a general feel good factor. This will help the industry
significantly. The turn around in the industry has come at a very opportune
time.
The Indian steel industries continue to remain focused on the merging
opportunities in the world market. Chain is offering great. Opportunities to the
Indian industry. Despite the massive growth in steel output in China, there will
always be opportunities for the Indian exporters. The international business has
to be carried out consistently Else the market will be lost at the first sign of a
downturn. The Indian steel industry has come a long way from the days of
control and strive to remain globally competitive. This is the age of technology
and we have the requisite resources to the lead in take the steel sector.
BOARD OF DIRECTORS
CHAIRMAN-CUM-MANAGING
DIRECTOR
DIRECTOR ( PERONNEL)
Y.R.REDDY
DIRECTOR ( COMMERICAL)
T.K.CHAND
DIRECTOR ( OPERATIONS)
UMESH CHANDRA
DIRECTOR (FINANCE)
P.MADHUSUDHAN
DIRECTOR ( PROJECTS)
Sri N S RAO
INDEPENDENT DIRECTORS
Sri A P V N SHARMA
Sri H S CHAHAR
Sri SWARHPAWAN SINGH
GOVT. DIRECTORS
Dr DALIP SINGH
Sri.S.MACHENDRA NATHAN
COMPANY SECREATARY
P.MOHAN RAO
REGISTERED OFFICE
ADMINISTRATIVE BULDING
VISAKHAPATNAM
PLANT ,
VISAKHAPATNAM-31
STEEL
Introduction:
Steel occupies the foremost place among the materials in use today and
pervades all walks of life. All key discoveries of human genius, for instance,
Steam Engine, Railway, means of
Automobiles, Aero Plane and Computers are in one way or other; fastened
together with steel and its sagacious and Multifaceted applications.
Steel is versatile material with multitude of useful properties, making it
indispensable for furthering and achieving continual growth of economy be it
Construction, manufacturing, infrastructure or consumables. The level of steel
consumption has long been regarded as an index of industrialization and
economic maturity attained by a country.
Keeping in view of the importance of steel, the following integrated steel plants
with foreign collaborations were set up in public sector in post independence era
STEEL PLANT
COLLABORATION
Britain
Erstwhile USSR
Erstwhile USSR
Germany
This project is done as a whole entirely. It will give overall view of the
organization and it is useful in further expansion decision to be taken by
management.
To study the working capital needs and strength of the organization in
meeting and managing working capital of the organization.
This project also useful as it combines the present year data with the
previous year data and thereby it shows the trend analysis, i.e. increasing
or decreasing.
METHODOLOGY
Research methodology is a way to solve the research problems
systematically. Research may be one common parlance referred to as
knowledge. In research methodology we not only talk of the research methods,
but also consider the logic behind the methods we use in the content of our
research study and explain why we are using a particular method or technique.
Hence in this study various steps that are generally adopted in studying research
problem along with the logic behind them. It is a broad outline of the method
and procedure adopted for the purpose of the study.
Data collection methods:
The given below diagram shows the data collection methods
Data collection
Primary data
Primary data:
Secondary data
Any information which is collected a fresh and for the first time is called
primary data the primary data happen to be original in character. The
information is gathered from concerned employees and managers of the
financial department have provided the information needed for the study.
Secondary data:
Information which has already been collected by somebody else or some other
agency with definite purpose and which has already been proposed is called
secondary data. The secondary data for the study have been gathered from the
balance sheets, profit and loss accounts, annual reports and other books and
manuals of the RASHTRIYA ISPAT NIGAM LTD.
As longer as the accounting practices more or less the same over time,
examining trends in raw financial data and financial ratios can draw
meaningful interpretations.
Since all the steel industries operate almost similarly, the analysis of the
financial performance of Visakhapatnam steel plant will certainly help in
comparing the performance of the other industries operating in the same
field and analyze the overall performance of the steel industry.
The project helps to understanding the financial analysis works carried
over in the organisations on accounting basis.
Although every effort has been made to study the WORKING CAPITAL
MANAGEMENT in detail, in an organization of VSP size, it is not
possible to make an exhaustive study in a limited duration of 4 weeks.
Apart from the above constraints, one serious limitation of the study is
that it is not possible to reveal some of the financial data owing to the
policies and procedures laid down by VSP. However the available data is
analyzed with great effort to get an insight into working capital
management in VSP.
And analysis of sub topics is limited to some extensions.
The study is carried basing on the information and documents provided by
the organization and based on the interaction with the various employees
of the respective departments.
Due to lack of time constraint data is collected only five years.
Due to income tax problem eliminate the top secretes of the company.
CHAPTER-4
THEORITICAL FRAME WORK
Net working capital refers to the difference between current assets and
current liabilities. This Net Working Capital concept is also called as
Accountants Concept. Current liabilities are the claims of outsiders which are
expected to mature for payment within an accounting year. Net working capital
concept also covers the question of judicious mix of long term and short term
funds for financing current assets.
The level of NWC has a bearing on the Companys Profitability as well as
the risk, in the sense that it affects the ability or otherwise of the firm to meet its
obligations as and when they become due.
portion of the Current Assets are to be financed from the Long Term funds.
Variable Working Capital:
This is also known as circulating of transitory Working Capital. This is the
portion of the total Working Capital that is required to take care of the seasonal
fluctuations in the business activity.
Determinants of Working Capital:
The need of working capital is not always the same it varies from year to
year or even month-to-month depending upon a number of factors. There is no
set of rules or formulate to determine the working capital needs of the firm.
Each factor has its own importance and its importance of the factors changes for
a firm over time.
Nature of business.
Size of the business unit.
Seasonal variation.
Time consumed in manufacturing.
Turnover of circulating capital.
Need to stockpile raw material and finished goods.
Growth and expansion.
Business cycle fluctuations.
Terms of purchase and sale.
Pricing level changes.
Inventory turnover.
Dividend policy.
Approaches of Working Capital Determination:
There are 3 well known types of deciding on the quantum of Working
Capital requirement. They are
1. Hedging Approach
2. Conservative Approach
3. Trade off Approach
In Hedging approach, the core current assets are financed through long
term funds and the seasonal and other requirements are met from temporary
sources. This approach is more profitable and more risky. In the case of
Conservative approach, the total requirement is met from long term sources and
the requirement due to cyclical and unforeseen situations are met from short
term funds.
approaches are two extremes. Therefore, the rational approach, Trade off
Approach is followed whereby a trade off between profit and risk is arrived and
that level of Net Working Capital is decided.
(RMSCP)
Raw materials
introduced into process
Finished Goods
Produced
(FGCP)Conversion
Regular
Capital
Reserve
Working
Working
Special Working
Seasonal
Working
Capital
Operations:
Market condition:
If there is a high competition in the chosen project category then
one shall need to offer sops like credit, immediate delivery of goods etc for
which the working capital requirement will be high. Otherwise if there is no
competition or less competition in the market then the working capital
requirements will be low.
Manufacturing cycle:
The manufacturing cycle starts with the purchase of raw material and is
completed with the production of finished goods. If the manufacturing cycle
involves a longer period the need for working capital would be more. At time
business needs to estimate the requirement of working capital in advance for
proper control and management. The factors discussed above influence the
quantum of working capital in the business. The assessment of the working
capital requirement is made keeping this factor in view.
COMPONENTS OF WORKING
CAPITAL
BASIS OF VALUATION
Cost of Production
Debtors
Cash
Working Expenses
PRINCIPLES OF
RISK
VARIATION
PRINCIPLES OF
PRINCIPLES OF
COST OF
CAPITAL
EQUITY
POSITION
PRINCIPLES OF
MATURITY OF
PAYMENTS
4.Inventory management:
Inventory includes all type of stocks. For effective working capital
management, inventory needs to be managed effectively. The level of inventory
should be such that the total cost of ordering and holding inventory is the least.
Simultaneously stock out costs should be minimized. Business therefore should
fix the minimum safety stock level reorder level of ordering quantity so that the
inventory costs is reduced and outs management become efficient.
CASH MANAGEMENT
Meaning of cash:
The term cash is used in two senses. In a narrower sense it includes currency
notes, cheques, bank drafts held by a firm with it and the demand deposits held
by it in banks. In a broader sense it also includes near cash assets such as
marketable securities and time deposits with bank.
The main reason for a firm to hold cash is to meet the needs of day-to-day
transactions and to protect the firm against uncertainties characterizing its cash
flows. While cash serves these functions, it is an idle resource which has an
opportunity cost. The liquidity provided by cash holding is at the expense of
Cash is the one of the current assets of a business. It is needed at all times
to keep the business going. A business concern should always keep sufficient
cash for meeting its obligations. Any shortage of cash will hamper the
operations of a concern and any excess of it will be unproductive. Cash is the
most unproductive of all the assets.
Cash itself doesnt produce goods and services. It is used as a medium to
acquire other assets. It is the other asset, which is used in manufacturing goods
or providing services. The ideal cash can be deposited in bank to earn interest. A
business has to keep required cash for meeting various needs. The assets
acquired by the cash again help the business in producing cash. The goods
manufactured are sold to acquire cash. The firm will have to maintain a critical
level of cash. If at a time it doesnt have sufficient cash with it, it will have to
borrow from the market for reaching required level.
There remains gap between cash inflows and outflows. Sometimes cash
receipts are more than cash payments. It is called surplus. Sometimes cash
payments are more than cash receipts. This is called as deficiency. A financial
manager tries to synchronise cash inflows and cash outflows. Perfect
synchronization of receipts and payments of cash is only an ideal situation.
Cash management has assured importance because it is the most significant
of all the current assets. It is required to meet business obligations and it is
unproductive when not used. It is deals with the following.
a) Cash Planning:
Cash planning is a technique to plan and control the use of cash. A
projected cash flow statement may be prepared, based on the present business
operations and anticipated future activities. The cash inflows from various
sources may be anticipated & cash outflows will determine the possible uses of
cash.
Objectives:
To meet cash disbursement need as per the payment schedule.
Utilization of cash effectively.
To minimize amount locked up as cash balances.
Transaction motive
Speculative motive
Compensation motive
Precautionary motive
Transaction motive: A firm enters into a variety of business
transactions resulting in both inflows and outflows.
Speculative Motive:
A firm keeps cash balance to take advantage of unexpected
opportunities, typically outside the normal course of the business such
motive is therefore is purely speculative motive.
Compensation motive:
Banks provide certain services to their clients free of charge. They
therefore, usually require clients to keep to minimum cash balance with them
which keep them to earn interest and they compensate them for the free services
so provided.
Precautionary Motive:
A firm keeps cash balance to meet unexpected cash needs arising out of
unexpected contingencies.
Cash system:
The cash system of a firm is the mechanism that provides the linkage between
cash flows.
Elements of a cash management system:
C.R.
C.P.
C.R.
Deposit
C.P.
Bank 1
C.R
Deposit
C.R.
Bank 2
C.R.
Concentrati
on bank
Lock box
bank 2
Lock box
bank 2
Disbursemen
t bank 1
C.P.
C.P.
Disbursemen
t bank 1
C.R.
C.P.
C.P.
Receivables management:
Given a choice, every business would prefer selling its produce on cash
basis. However, due to factors like trade policies, prevailing marketing
conditions, etc., businesses are compelled to sell their goods on credit. In certain
circumstances, a business may deliberately extend credit as a strategy of
increasing sales. Extending credit means creating a current asset in the form of
Debtors or Accounts receivables. Investment in this type of current assets needs
proper and effective management as it gives rise to costs such as:
are more than the cost incurred for receivables and the gap between benefit and
cost increases resulting in increased profits. Effective control of receivables
helps a great deal in properly managing it. Each business should, therefore try to
find out an average credit extended to its client using the below given formula;
a) Letter of credit
b) Bank guarantee
Payables management:
Management of accounts payable is as much important as the
management of such accounts receivable. However there is a basic difference
between the approaches adopted by the finance manager in both the cases. The
underlying objective in such case of accounts receivables is to maximize the
acceleration of collection process while in case of accounts payable it is to slow
down the payments process as much as possible. The delay in payments of
accounts payable may result in saving of some interests costs but proves very
costly to the firm in the form of loss of credit in the market. The finance
manager therefore has to ensure that the payments to the credits are made at the
stipulated time period after obtaining the best credit term possible.
CHAPTER- 4
ANALYSIS & INTERPRETATION
Inventory
sundry
debtors
cash/bank
balance
other
current
loans and
advances
Total
assets
2006-07 1203.24
216.80
7194.68
314.48
1518.90
10448.10
2007-08 1761.15
93.41
7699.11
292.43
1958.49
11804.59
2008-09 3215.28
191.27
6624.17
258.91
1569.69
11859.32
2009-10 2451.52
181.18
5415.54
137.40
1365.02
9550.66
2010-11 3254.71
330.61
1998.89
75.96
1965.04
7625.21
Current liabilities:
2006-07
Liabilities
Provisions
Total
1011.53
1092.77
2104.30
2007-08
1610.15
1581.47
3191.62
2008-09
2560.79
1620.53
4181.32
2009-10
2871.95
1435.89
4307.84
2010-11
3271.43
1336.06
4607.49
Current ratio:
Current ratio
2006-07
2007-08
2008-09
2009-10
2010-11
4.9
3.6
2.83
2.21
1.65
5
4.5
4
3.5
3
2.5
2
1.5
1
0.5
0
current ratio
2006-07
2007-08
2008-09
2009-10
2010-11
Interpretation:
Current ratio of the company shows decreasing position. But it is above
the standard norm of the lending banks of 1.33:1. Thus, the short term liquidity
position of the company is strong.
from these operations. In a general sense, the higher the working capital turn
over, the better because it means that the company is generating a lot of sales
compared to the money uses to fund the sales.
i.e. working capital = (current assets- current Liabilities)
Working capital turnover ratio = net sales/ working capital
TABLE SHOWING WORKING CAPITAL TURNOVER RATIO
Sales
Working capital
Ratio
2006-07 7932.66
8343.8
0.95
2007-08 9088.37
8612.97
1.05
2008-09 9128.38
7678
1.18
2009-10 9809.15
5242.82
1.87
2010-11 10471.18
3017.72
3.46
3.5
3
2.5
2
ratio
1.5
1
0.5
0
2006-07
2007-08
2008-09
2009-10
2010-11
Interpretation:
The working capital is increasing year by year. The company will utilizes
firms funds, so company is growing in level of assets.
borrowings is called net working capital or net assets. Net working capital
sometimes used as a measure of firms liquidity. However measure the firms
potential reservoir of funds.
Net working
capital
Net assets
2006-07
8343.80
12835.75
0.65
2007-08
8612.97
15276.46
0.56
2008-09
7678
17733.43
0.43
2009-10
5242.82
18522.96
0.28
2010-11
3017.72
18691.84
0.16
0.7
0.6
0.5
0.4
ratio
0.3
0.2
0.1
0
2006-07
2007-08
2008-09
2009-10
2010-11
Interpretation:
The net working capital is decreasing year by year. But the net assets
are increasing year by year. So the company liquidity position is good
Quick ratio
In finance the Acid-test or quick ratio measures the ability of a company
to use its near cash or quick assets to extinguish or retire its current liabilities
immediately. Quick assets include those current assets that presumably can be
quickly converted to cash at close to their book values. A company with a quick
ratio of less than I can not currently pay back its current liabilities.
Quick assets
Current liabilities
Quick ratio
2006-07
9244.86
2104.30
4.4
2007-08
10043.44
3191.62
3.1
2008-09
8644.04
4181.32
2.06
2009-10
7099.14
4307.84
1.64
2010-11
4370.5
4607.49
0.94
4.5
4
3.5
3
2.5
2
1.5
1
0.5
0
quick ratio
2006-072007-082008-092009-102010-11
Interpretation:
The ideal ratio is 1:1 therefore, the company has to recognize the importance of
liquidity and tries to increase or utilize the quick assets properly.
A firm sells goods for cash and credit. Credit is used marketing tool by a
number of companies. When the firm extends credits to its customers, debtors
(accounts receivables) are created in the firms` accounts.
expected to be converted into cash over a short period and, therefore, are
included in current assets. The liquidity position of the firm depends on the
quality of debtors to a greater extent. Debtors turnover ratio indicates the
velocity of debt collection of a firm. Un simple wards it indicates the number of
times average debtors are turned over during a year.
Sales
Debtors Turnover Ratio =
-------------------------------Debtors
Year
Sales
2006-07
2007-08
2008-09
2009-10
2010-11
9150.57
10433.07
10410.63
10634.63
11516.99
216.80
93.41
191.27
181.18
330.61
42.20
111.69
54.42
58.69
43.83
14000
12000
10433.07
10410.63
10634.63
11516.99
100009150.57
8000
6000
4000
2000
0
216.8
42.2
2006-07
111.69
93.41
2007-08
191.27
54.42
2008-09
Sales
181.18
58.69
2009-10
330.61
43.83
2010-11
Debtors
Interpretation:
The Debtors turnover ratio in the year 2006-07 is 42.20,
whereas in the year 2007-08 is 111.69, Whereas in the year
2008-09 is 54.42, whereas in the tear 2000-10 is 58.69,
whereas in the year 2010-11
Particulars
2006
March
2007
March Increase
Decrease
Current Assets
Inventories
1218.35 1203.24
Sundry debtors
166.27
184.36
314.48
130.12
1061.32
1518.9
457.58
216.8
15.11
50.53
8252 10448.1
Current Liabilities
Liabilities
785.77 1011.53
225.76
Provision
716.37 1092.77
376.4
1502.14
2104.3
6749.86
8343.8
1593.94
Total
8343.8
1593.94
8343.8 2211.21
2211.21
Particulars
31-3-2007
31-3-2008
Increase
Decrease
Inventories
1203.24
1761.15
557.91
Sundry debtors
216.8
93.41
7194.68
7699.11
314.48
292.43
1518.9
1958.49
TOTAL
CURRENTASSETS(a)
10448.1
11804.59
Liabilities
1011.53
1610.15
598.62
Provision
1092.77
1581.47
488.7
TOTAL CURRENT
LIABILITIES(b)
2104.3
3191.62
8343.8
8612.97
269.17
TOTAL
8612.97
Current assets
123.39
504.43
22.05
439.59
Current liabilities
269.17
8612.97
1501.93
1501.93
Particulars
31-3-2008
31-3-2009
Increase
Decrease
Inventories
1761.15
3215.28
1454.13
Sundry debtors
93.41
191.27
97.86
7699.11
6624.17
1074.94
292.43
258.91
33.52
1958.49
1569.69
388.8
TOTAL
CURRENTASSETS(a)
11804.59
11859.32
Liabilities
1610.15
2560.79
950.64
Provision
1581.47
1620.53
39.06
TOTAL CURRENT
LIABILITIES(b)
3191.62
4181.32
8612.97
7678
Current assets
Current liabilities
8612.97
934.97
934.97
8612.97
2486.96
2486.96
Particulars
31-3-2009
31-3-2010
Increase
Decrease
Inventories
3215.28
2451.52
763.76
Sundry debtors
191.27
181.18
10.09
6624.17
5415.54
1208.63
258.91
137.40
121.51
1569.69
1365.02
204.67
TOTAL
CURRENTASSETS(a)
11859.32
9550.66
Liabilities
2560.79
2871.95
Provision
1620.53
1435.89
TOTAL CURRENT
LIABILITIES(b)
4181.32
4307.84
7678
5242.82
Current assets
Current liabilities
311.16
184.64
Net decrease in
working capital
2435.18
2435.18
TOTAL
7678
2619.82
2619.82
Particulars
31-3-2010
31-3-2011
Increase
Decrease
Inventories
2451.52
3254.71
803.19
Sundry debtors
181.18
330.61
149.43
5415.54
1998.89
3416.65
137.40
75.96
61.44
1365.02
1965.04
TOTAL
CURRENTASSETS(a)
9550.66
7625.21
Liabilities
2871.95
3271.43
Provision
1435.89
1336.06
TOTAL CURRENT
LIABILITIES(b)
4307.84
4607.49
5242.82
3017.72
Current assets
600.02
Current liabilities
5242.82
399.48
99.83
2225.1
2225.1
5242.82
3877.57
3877.57
CHAPTER-6
FINDINGS & SUGGETIONS
CHAPTER-7
CONCLUSION
CONCLUSION
CHAPTER-8
BIBLIOGRAPHY
BIBILOGRAPHY
Financial Management theory and practice, Tata
McGraw-Hill publishing company Ltd., New Delhi.
(Prasanna Chandra)
Web sites:
WWW.Vizag Steels.com