You are on page 1of 259

No.

Cement

280.00

Bag

Fly Ash

65.00

bag

Plasticizer

Sand - river

16.00

cft

Sand - crushed

13.00

cft

1/2" Metal (10mm)

8.00

cft

3/4" Metal (20mm)

12.00

cft

4" Brick

1.80

No.

6" Brick

3.10

No.

10

6" Block -solid

1.80

No.

11

6" Block -hollow

1.80

No.

12

8" Block- solid

3.10

No.

13

8" Block- hollow

3.10

No.

14

12" Block- hollow

3.10

No.

15

Rubble

5.00

cft

16

M.Steel

16.50

kg

17

Tor Steel

16.50

kg

18

Binding Wire -18g

27.00

kg

19

Chicken Mesh - 24g (3/4"x3/4")

1.00

sft

20

Sanla

65.00

bag

21

Brick Bat

20.00

cft

22

Rough Shahabad Stones

8.50

sft

23

12x12 Ceramic tile

22.00

sft

24

24x24 Vetrified tile

65.00

sft

25

12x12 Checker tile

15.25

sft

26

12x12 Ceramic tile - Toilet

28.00

sft

27

12x12 Terracotta Ceramic tile

28.00

sft

28

16x16 Ceramic tile

25.00

sft

4.70

100ml

Rs.
125.00

Bag

2.17

kg

47.00

lit

564.48

cum

458.64

cum

282.24

cum

423.36

cum

1.80

No.

3.10

No.

1.80

No.

1.80

No.

3.10

No.

3.10

No.

3.10

No.

176.40

cum

16.50

kg

16.50

kg

27.00

kg

10.76

sqm

65.00

bag

705.60

cum

91.46

sqm

236.72

sqm

699.40

sqm

164.09

sqm

301.28

sqm

301.28

sqm

269.00

sqm

Rate Analysis
Schedule of Item rates - ' 0 ' % Rates
Sr.
No.
A.
1

Description

Rate
Rs.

Unit

Excavation/Filling
Excavation in B.C.Soil,soft murrum
a. Upto 1.5m depth

2.0

cft

b. From 1.5-3m depth

2.3

cft

c. From 3-4.5m depth

2.5

cft

a. Upto 1.5m depth

3.0

cft

b. From 1.5-3m depth

3.5

cft

c. From 3-4.5m depth

4.0

cft

a. Upto 1.5m depth

8.0

cft

b. From 1.5-3m depth

9.5

cft

c. From 3-4.5m depth

10.5

cft

a. Upto 1.5m depth

15.5

cft

b. From 1.5-3m depth

17.5

cft

c. From 3-4.5m depth

19.0

cft

Excavation in H.M

Excavation in Soft Rock

Excavation in Hard Rock

Shifting of excavated material by truck

2.5

cft

Murrum Filling - contractors material

4.0

cft

Murrum Filling -Only labour

1.0

cft

9" Soling

6.0

sft

6" Soling

5.0

sft

10

U.C.R Masonry - with out headers

30.0

cft

11

U.C.R Masonry - with headers

31.0

cft

12

Sunk Pointing

8.0

sft

13

Flush Pointing

4.0

sft

14

Raised Pointing

7.0

sft

15

Antitermite treatment

3.5

sft

B.

P.C.C

1a

P.C.C 1:4:8- river sand

54

cft

1b

P.C.C 1:4:8- crushed sand

52

cft

2a

P.C.C 1:3:6- river sand

65

cft

2b

P.C.C 1:3:6- crushed sand

63

cft

Sr.
No.
3a

Description
P.C.C 1:3:6 - Plum Concrete- river sand

48

cft

3b

P.C.C 1:3:6 - Plum Concrete- crushed sand

47

cft

4a

4" P.C.C 1:2:4 - D.P.C- river sand

82

cft

4b

4" P.C.C 1:2:4 - D.P.C- crushed sand

80

cft

40mm th. I.P.S Flooring- river sand

20

sft

C.

C.C M20 (1:1.5:3)

Footing

77

cft

Column - Rect.

115

cft

Column - Circular

cft

Plinth Beams

113

cft

Beams/Lintels

106

cft

Beams/Lintels - curved

cft

Chajja -4"th.

95

cft

Slab -4" th.

91

cft

Slab - sloping -5" th.

cft

10

Staircase with soffit

117

cft

11

Pardi -6"th.

111

cft

12

Pardi -3"th.

cft

13

Steel Reinforcement

D.

B.B.M/Plaster

B.B. Masonry

Unit

19,286

Ton

a. 4"th. B.B.M in CM 1:4

19

sft

b. 6"th. B.B.M in CM 1:5

23

sft

128

sft

sft

14

sft

sft

c. 9"th. B.B.M in CM 1:6


2

Rate
Rs.

Plaster
a. Internal Neeru Plaster in CM 1:5
b. 20mm Sand Faced Plaster in CM 1:4
c. 6" Wide Chicken Mesh

E.

B.B.Coba W/p

Terrace - straight

24

sft

Terrace - sloping

26

sft

Toilet

41

sft

W/P Plaster - OHWT

16

sft

Sr.
No.
5

Description
Box type w/p

Rate
Rs.

Unit
41

sft

Sr.
No.
F.

Description

Rate
Rs.

Unit

Tiling

18x18 Marbogranite tile flooring

88

sft

4" Marbogranite tile Skirting

51

rft

12x12 ivory Ceramic tile flooring

36

sft

4" ivory Ceramic tile Skirting

22

rft

12x12 Terracotta Ceramic tile flooring

49

sft

4" Terracotta Ceramic tile Skirting

26

rft

16x16 ivory Ceramic tile flooring

39

sft

4"x16" ivory Ceramic tile Skirting

23

rft

12x12 oxford blue tile flooring - Toilet

43

sft

10

Color Glazed tile dado - 8x12

41

sft

11

Manglore tile - roof

60

sft

12

65mm Paving block flooring

40

sft

10

12x12 Chequered tile flooring

25

sft

11

16x16 Fillotorosa Ceramic tile flooring

49

sft

12

4"x16" Fillotorosa tile Skirting

26

rft

13

3" border tile

67

rft

M.M.Tile
1

10x10 Grey Mosaic tile flooring

21

sft

3" Grey Mosaic tile skirting

15

rft

10x10 White Mosaic tile flooring

26

sft

3" White Mosaic tile skirting

15

rft

12x12 White Mosaic tile flooring

31

sft

4" White Mosaic tile skirting

18

rft

58

sft

Stone Flooring
Kota - mirr. Polish
1

Kota flooring

Kota skirting - 4"

39

rft

Kota - stair tread/riser

86

sft

4" Kota window cill

50

rft

119

sft

57

rft

133

sft

Marble - mirr. polish


1

Marble flooring

Marble skirting - 4"

Marble - stair tread/riser - o/s/c

4" Marble window cill - o/s/c

69

rft

1'x1' Green Marble flooring

89

sft

Sr.
No.
6

Description
Marble w/basin counter -5'x2'

Rate
Rs.
5,247

Unit
No.

Granite
1

Color Granite flooring

236

sft

Blk. Granite skirting - 4"

94

rft

Color Granite - stair tread/riser - o/s/c

257

sft

Blk. granite w/basin counter -5'x2'

5,898

No.

4" Blk. Granite window cill - o/s/c

96

rft

Blk. granite kit. otta + S.S.Sink

1,083

rft

Cuddappa kit. otta +S.S.Sink

670

rft

G.

Doors & windows

M.S.Door Frame

3'3'x7' - main door

949

No.

3'x7' - Internal

744

No.

2'6"x7' - Toilet

710

No.

T.W.Door Frame - 4"X2.5"

3'3'x7' - main door

2,463

No.

3'x7' - Internal

1,746

No.

2'6"x7' - Toilet

1,713

No.

Door Shutters w/p flush - 32mm

Main door - O/S/T/V - brass fitting

4,233

No.

Internal - 3'x7' - P/C M.S.Fitting

2,023

No.

Toilet - 2'6"x7' - P/C M.S.Fitting

1,665

No.

M.S. Railing/windows

1
2

Steel windows
M.S.Railing

78
59

sft
sft

M.S.Folding door - 6'x7'

125

sft

H.

Painting

White Wash - 2coat

0.75

sft

Dry Distemper

1.75

sft

OBD

3.50

sft

Enamel Paint

4.75

sft

Flat Oil Paint

5.50

sft

Cement Paint - Snowcem

2.75

sft

Sr.
No.
7

Description

Rate
Rs.

Unit

Sandtex Paint

5.50

sft

Apex Paint

8.50

sft

I.

Plumbing & Sanitation


G.I Pipes - B Class siddhart

Concealed

1/2" G.I pipe (C)

26

rft

11/4" G.I pipe (O)

51

rft

11/2" G.I pipe (O)

56

rft

II

Open

1/2" G.I pipe (O)

25

rft

3/4" G.I pipe (O)

31

rft

1" G.I pipe (O)

40

rft

11/4" G.I pipe (O)

50

rft

11/2" G.I pipe (O)

55

rft

2" G.I pipe (O)

75

rft

21/2" G.I pipe (O)

92

rft

3" G.I pipe (O)

122

rft

II

Open - A Class

1/2" G.I pipe

22

rft

3/4" G.I pipe

28

rft

1" G.I pipe

34

rft

11/4" G.I pipe

44

rft

11/2" G.I pipe

53

rft

2" G.I pipe

66

rft

21/2" G.I pipe

86

rft

3" G.I pipe

101

rft

4" G.I pipe

143

rft

Gate Valve(Fitting-actual)
1

1/2" Dia

198

No.

3/4" Dia

319

No.

1" Dia

498

No.

11/4" Dia

676

No.

11/2" Dia

818

No.

2" Dia

1,090

No.

21/2" Dia

1,604

No.

3" Dia

2,213

No.

Sr.
No.

Description

Rate
Rs.

Unit

Ball Valve(Fitting-actual)
1

1/2" Dia

230

No.

3/4" Dia

262

No.

1" Dia

314

No.

11/4" Dia

519

No.

11/2" Dia

629

No.

C.I Pipes-soil (Neco) - with -out Lead jt.


1

3" C.I pipe

94

rft

4" C.I pipe

109

rft

6" C.I pipe

179

rft

3" C.I Nahani trap

254

rft

P.V.C Pipes -Prince


1

11/4" dia

18

rft

2" dia

23

rft

3" dia

29

rft

4" dia

47

rft

6" dia

103

rft

Sanitaryware
1

I.W.C. Pan - white

1,188

No.

Orrisa Pan - white

2,584

No.

Orrisa Pan - ivory

3,009

No.

E.W.C + PVC L/L Tank - white

2,233

No.

E.W.C + PVC L/L Tank - ivory

2,460

No.

22x16 w/basin - white

1,308

No.

22x16 w/basin - ivory

1,528

No.

Oval w/basin - white

1,376

No.

Oval w/basin - ivory

1,661

No.

10

Wall hung E.W.C + flush valve - ivory

6,514

No.

11

Wall hung E.W.C + PVC L/L Tank - ivory

5,974

No.

12

Bibcock

203

No.

13

Long body Bibcock

225

No.

14

Wall mixer

1,610

No.

15

C.P.Jali

90

No.

S.W.G. Pipes - Excl. exca.


1

4" dia

30

rft

6" dia

32

rft

Sr.
No.
3

Description
Gully Trap

Rate
Rs.

Unit
248

No.

Chambers - Excl. exca.


1

2'x1'6"

2,720

No.

3'x1'6"

3,082

No.

Round chamber

6,155

No.

R.C.C Pipeline - Excl. exca.


1

4" dia

56

rft

6" dia

60

rft

10" dia

85

rft

12" dia

126

rft

208

rft

5.3

lit

Misc
1

230x300 R/W drain

Sintex water tank - 5000lit.

1" Watermeter

3,100

No.

ate Analysis

Item rates - ' 0 ' % Rates


12-Nov-15
Unit

Rate
Rs.

71

cum

79

cum

88

cum

106

cum

123

cum

141

cum

282

cum

335

cum

370

cum

547

cum

617

cum

670

cum

88

cum

141

cum

35

cum

65

sqm

54

sqm

1,058

cum

1,094

cum

86

sqm

43

sqm

75

sqm

38

sqm

1,905

cum

1,835

cum

2,293

cum

2,223

cum

Rate
Rs.
1,693

cum

1,658

cum

2,893

cum

2,822

cum

215

sqm

2,717

cum

4,057

cum

Unit

cum

3,987

cum

3,740

cum

cum

3,352

cum

3,210

cum

cum

4,128

cum

3,916

cum

cum

19,286

Ton

207

sqm

251

sqm

1,381

sqm

96

sqm

152

sqm

63

sqm

253

sqm

277

sqm

437

sqm

175

sqm

Rate
Rs.
438

Unit
sqm

Rate
Rs.

Unit

950

sqm

166

rmt

388

sqm

71

rmt

525

sqm

85

rmt

420

sqm

74

rmt

459

sqm

445

sqm

646

sqm

431

sqm

267

sqm

530

sqm

86

rmt

221

rmt

228

sqm

48

rmt

278

sqm

50

rmt

331

sqm

60

rmt

621

sqm

424

sqm

929

sqm

166

rmt

1,283

sqm

187

rmt

1,426

sqm

225

rmt

960

sqm

Rate
Rs.
5,247

Unit

2,534

sqm

308

rmt

2,771

sqm

5,898

No.

316

rmt

3,551

rmt

2,197

rmt

No.

###

###

###

###

###

###

###

###

###

834
638

sqm
sqm

1,340

sqm

sqm

19

sqm

38

sqm

51

sqm

59

sqm

30

sqm

Rate
Rs.

Unit
59

sqm

91

sqm

85

rmt.

167

rmt.

184

rmt.

82

rmt.

102

rmt.

131

rmt.

164

rmt.

180

rmt.

246

rmt.

302

rmt.

400

rmt.

72

rmt.

92

rmt.

112

rmt.

144

rmt.

174

rmt.

216

rmt.

282

rmt.

331

rmt.

469

rmt.

Rate
Rs.

Unit

308

rmt.

358

rmt.

587

rmt.

833

rmt.

59

rmt.

75

rmt.

95

rmt.

154

rmt.

338

rmt.

No.

No.

No.

No.

No.

No.

No.

No.

No.

No.

No.

No.

No.

No.

No.
-

98

rmt.

106

rmt.

Rate
Rs.
248

Unit
No.

184

rmt.

197

rmt.

279

rmt.

413

rmt.

683

rmt.

Rate Analysis of Various items


Excavation/Filling
Sr.

Description

Unit

Qty.

Rate

No.
1a) Excavation in Soil & S.M. upto 1.5 m
A.

For 100 cft.

Labour

a)

Labour for Excavation

cft

100

1.50

b)

add for local carting to other place

cft

100

0.50

Total per 100 cft


Total per cft
Total per cum
1b) Excavation in Soil & S.M. 1.5-3 m
A.

For 100 cft.

Labour

a)

Labour for Excavation

cft

100

1.75

b)

add for local carting to other place

cft

100

0.50

Total per 100 cft


Total per cft
Total per cum
1c) Excavation in Soil & S.M. 3-4.5 m
A.

For 100 cft.

Labour

a)

Labour for Excavation

cft

100

2.00

b)

add for local carting to other place

cft

100

0.50

Total per 100 cft


Total per cft
Total per cum
2a) Excavation in H.M. upto 1.5 m
A.

For 100 cft.

Labour

a)

Labour for Excavation

cft

100

2.50

b)

add for local carting to other place

cft

100

0.50

Total per 100 cft


Total per cft

Sr.

Description

Unit

Qty.

Rate

No.
Total per cum
2b) Excavation in H.M. 1.5-3 m
A.

For 100 cft.

Labour

a)

Labour for Excavation

cft

100

3.00

b)

add for local carting to other place

cft

100

0.50

Total per 100 cft


Total per cft
Total per cum
2c) Excavation in H.M. 3-4.5 m
A.

For 100 cft.

Labour

a)

Labour for Excavation

cft

100

3.50

b)

add for local carting to other place

cft

100

0.50

Total per 100 cft


Total per cft
Total per cum
3a)

Exca. in S.R. upto 1.5 m


A.

For 100 cft.

Labour

a)

Labour for Excavation

cft

100

7.50

b)

add for local carting to other place

cft

100

0.50

Total per 100 cft


Total per cft
Total per cum
3b)

Exca. in S.R. 1.5-3 m


A.

For 100 cft.

Labour

a)

Labour for Excavation

cft

100

9.00

b)

add for local carting to other place

cft

100

0.50

Total per 100 cft


Total per cft

Sr.

Description

Unit

Qty.

Rate

No.
Total per cum

Sr.

Description

Unit

Qty.

Rate

No.
3c)

Exca. in S.R. 3-4.5 m


A.

For 100 cft.

Labour

a)

Labour for Excavation

cft

100

10.00

b)

add for local carting to other place

cft

100

0.50

Total per 100 cft


Total per cft
Total per cum
4a)

Exca. in H.R. upto 1.5 m :


A.

For 100 cft.

Labour

a)

Labour for Excavation

cft

100

15.00

b)

add for local carting to other place

cft

100

0.50

Total per 100 cft


Total per cft
Total per cum
4b)

Exca. in H.R. 1.5-3 m :


A.

For 100 cft.

Labour

a)

Labour for Excavation

cft

100

17.00

b)

add for local carting to other place

cft

100

0.50

Total per 100 cft


Total per cft
Total per cum
4c)

Exca. in H.R. 3-4.5 m :


A.

For 100 cft.

Labour

a)

Labour for Excavation

cft

100

18.50

b)

add for local carting to other place

cft

100

0.50

Total per 100 cft


Total per cft

Sr.

Description

Unit

Qty.

Rate

No.
Total per cum
5)

Shifting of Excavated Material :


A.

For 100 cft.

Labour

a)

Truck charges

cft

100.0

2.00

b)

25% increase in excavated volume

cft

25.0

2.00

Total per 100 cft


Total per cft
Total per cum
6)

Murum Filling in Plinth :

For 100 cft.

With Contractors Murum


A.

Labour + Material

a)

Murum ( including 25% voids )

cft

125.00

3.00

b)

Labour for filling + compaction

cft

100.00

1.00

Total per 100 cft


Total per cft
Total per cum
7)

Filling with available Murrum in Plinth :


A.
a)

For 100 cft.

Labour
Labour for filling + compaction

cft

100.00

1.00

Total per 100 cft


Total per cft
Total per cum

Sr.

Description

Unit

Qty.

Rate

No.
8)

9" th Soling :100sft


A.

Material

a)

Rubble

cft

80.0

5.0

b)

2" th. Murrum

cft

16.0

4.0
Total of A

B.

Labour

a) Labour

sft

100.0

1.50
Total of B
Total A+B

Total per 100 sft


Total per sft
Total per sqm
9)

6" th Soling :100sft


A.

Material

a)

Rubble

cft

50.0

5.0

b)

2" th. Murrum

cft

16.0

4.0
Total of A

B.

Labour

a) Labour

sft

100.0

1.50
Total of B
Total A+B

Total per 100 sft


Total per sft
Total per sqm

Sr.

Description

Unit

Qty.

Rate

No.
10)

UCR Masonry (in 1:6 CM) : For 100 cft. (without concrete header)
A.
a)
b)
c)
d)

Material
Rubble Stone
Cement
Sand
Corners at one end
Wastage - 2% on 'a to d'

cft
bags
cft
cft

125
4.50
40
7.50

5.00
280.0
16.00
5.00
Total of A

B. Labour
a) Labour

cft

100

4.50
Total of B
Total A+B

Total per 100 cft


Total per cft
Total per cum
11)

UCR Masonry (in 1:6 CM) : For 100 cft. (with concrete header)
A.
a)
b)
c)
d)

Material
Rubble Stone
Cement
Sand
M20 R.C.C Header -6"x 6" x 18"

e) Corners
Wastage - 2% on 'a to d'

cft
bags
cft
Nos.
cft

125.0
4.50
40.0
4.0

5.00
280.0
16.00
23.00

7.50

4.50
Total of A

B. Labour
a) Labour

cft

100

4.50
Total of B
Total A+B

Total per 100 cft


Total per cft
Total per cum

Sr.
No.
12)
A.
a)
b)
c)

Description
Sunk Pointing : 100.0 Sft.
Material
Cement
Sand
Acid for cleaning
Wastage - 2% on 'a to c'

Unit

bag
cft
lit.

Qty.

Rate

0.50
1.50
2.0

280.0
16.0
15.0

Total of A
B.
a)
b)

Labour
Labour
Acid cleaning

sft
sft

100.0
100.0

5.00
1.0
Total of B
Total A+B

C.

Others
Total per 100 sft
Total per sft
Total per sqm

13) Flush Pointing : 100.0 Sft.


A.

Material

a)

Cement

bag

0.50

280.0

b)

Sand

cft

1.50

16.0

Wastage - 2% on 'a to b'


Total of A
B.
a)

Labour
Pointing Labour

Sft.

100.00

2.0
Total of B
Total A+B

Total per 100 sft


Total per sft
Total per sqm

Sr.

Description

Unit

Qty.

Rate

No.
14) Raised Pointing : 100.0 Sft.
A.

Material

a)

Cement

bag

0.75

280.0

b)

Sand

cft

1.75

16.0

Wastage - 2% on 'a to b'


Total of A
B.
a)

Labour
Pointing Labour

Sft.

100.00

4.5
Total of B
Total A+B

Total per 100 sft


Total per sft
Total per sqm
15) Antitermite Treatment : 100.0 Sft.
A.
a)

Material + Labour
On plinth area

sft

100.00

3.50

Total per 100 sft


Total per sft
Total per sqm

12-Nov-15
Amount
(Rs.)

150.00

60.98

50.00
200.00
2.00
71.00

70.56

175.00

71.14

50.00
225.00
2.25
79.00

79.38

200.00
50.00
250.00
2.50
88.00

250.00
50.00
300.00
300.00
3.00

88.20

101.63

Amount
(Rs.)
106.00

105.84

300.00

121.96

50.00
350.00
350.00
3.50
123.00

123.48

350.00
50.00
400.00
400.00
4.00
141.00

141.12

750.00

304.89

50.00
800.00
800.00
8.00
282.00

900.00
50.00
950.00
950.00
9.50

282.24

Amount
(Rs.)
335.00

335.16

Amount
(Rs.)

1,000.00
50.00
1,050.00
1,050.00
10.50
370.00

370.44

1,500.00

609.79

50.00
1,550.00
1,550.00
15.50
547.00

546.84

1,700.00
50.00
1,750.00
1,750.00
17.50
617.00

1,850.00
50.00
1,900.00
1,900.00
19.00

617.40

Amount
(Rs.)
670.00

670.32

200.00
50.00
250.00
250.00
2.50
88.00

88.20

375.00

121.85

1.00
376.00
376.00
4.00
141.00

141.12

100.00
100.00
100.00
1.00
35.00

35.28

Amount
(Rs.)

400.00

203.09

64.00
464.00
150.00

264.90

150.00
614.00
614.00
6.00

6.14

65.00

66.07

250.00
64.00
314.00
150.00
150.00
464.00
464.00
5.00

4.64

54.00

49.93

Amount
(Rs.)

625.00
1,260.00
640.00
NA
50.50
2,575.50
450.00
450.00
3,025.50
3,025.50
30.00
1,058.00

30.26
1,067.40

625.00
1,260.00
640.00
92.00
33.75
14.64
2,665.39
450.00
450.00
3,115.39
3,115.39
31.00
1,094.00

31.15
1,099.11

Amount
(Rs.)

140.00
24.00
30.00
3.88
197.88
500.00
100.00
600.00
797.88
797.88
8.00
86.00

7.98
85.85

140.00
24.00
3.28
167.28
200.0
200.0
367.28
367.28
4.00

3.67

43.00

39.52

Amount
(Rs.)

210.00
28.00
4.76
242.76
450.0
450.0
692.76
692.76
7.00

6.93

75.00

74.54

350.00

37.66

350.00
3.50

3.50

38.00

37.66

Rate Analysis
P.C.C
Sr.
No.
1)
A.

Description
4" th. P.C.C. M7.5 (1:4:8)

Unit

Quantity

Rate

For 100 cft.

Material

a)

Cement

bag

9.00

280.0

b)
c)

Sand
Metal

cft
cft

60.0
85.0

16.0
12.0

Wastage -% on 'a to c'


d)

2%

Shuttering material component S1

cft

100.0

0.5

Total of A
B.
a)
b)
c)

Labour
Labour- 2.0/sft
Finishing,curing etc.
Shuttering

cft
cft
cft

100.0
100.0
100.0

6.06
0.50
0.5

Total of B
C.
a)

Machinary
Mixer -M1

bag

9.0

3.0

Total of C
Total A+B+C
Total per 100 cft
Total per cft
Total per cum
2)
A.
a)
b)
c)

4" th. P.C.C. M10 (1:3:6)

For 100 cft.

d)

Material
Cement
Sand
Metal
Wastage -% on 'a to c'
Shuttering material component S1

B.
a)

Labour
Labour- 2.0/sft

cft

100.0

6.06

b)

Finishing,curing etc.

cft

100.00

0.50

c)

Shuttering

cft

100.0

0.5

bag
cft
cft
cft

12.00
60.00
85.00

280.00
16.00
12.00
2%
100.0
0.5
Total of A

Total of B
C.
a)

Machinary
Mixer -M1

cft

100.00

3.00

Total of C
Total A+B+C

Sr.
No.

Description

Unit

Quantity

Rate

Total per 100 cft


Total per cft
Total per cum
3)

4" th. P.C.C. Plump Concrete M10 (1:3:6)

For 100 cft.

A.
a)
b)
c)
d)

Material -(concrete-70%)
Cement
Sand
Metal
Dabur - 30%
Wastage -% on 'a to d'

d)

Shuttering material component S1

cft

100.0
Total of A

B.
a)

Labour
Labour- 1.5/sft (1/0.33 x 1.5=4.55)

cft

100.0

4.55

b)

Finishing,curing etc.

cft

100.00

0.50

c)

Shuttering

cft

100.0

0.5

bag
cft
cft
cft

8.40
42.00
60.00
30.00

280.00
16.00
12.00
5.00
2%
0.5

Total of B
C.
a)

Machinary
Mixer -M1

cft

100.00

3.00

Total of C
Total A+B+C
Total per 100 cft
Total per cft
Total per cum
4)
A.
a)
b)
c)

4" th. D.P.C M15 ( 1:2:4)

For 100 cft.

d)

Material
Cement
Sand
Metal
Wastage -% on 'a to c'
Shuttering material component S1

B.
a)

Labour
Labour- 1.5/sft (1/0.33 x 1.5=4.55)

cft

100.0

4.55

b)

Finishing,curing etc.

cft

100.00

0.50

c)

Shuttering

cft

100.0

1.0

bag
cft
cft
cft

18.00
60.00
85.00

280.00
16.00
12.00
2%
100.0
1.0
Total of A

Total of B
C.
a)

Machinary
Mixer -M1

cft

100.00
Total of C

3.00

Sr.
No.

Description

Unit

Quantity

Rate

Total A+B+C
Total per 100 cft
Total per cft
Total per cum
40mmth. I.P.S in C.C M20

5)
A.

: 100.0 Sft.

Material

a)

Concrete M20

b)

12mm th. Cement Mortar Layer

12.50 cft

67.0 cft

100.00 Sft

4.50 Sft
Total of A

B.
c)

Labour
Labour

100.00 Sft

4.50 Sft
Total of B

C.
a)

Machinary
Mixer -M1

cft

100.00

3.00

Total of C
Total A+B+C
Total per 100 sft
Total per sft
Total per sqm

Amount
(Rs.)

2,520.00
960.00
1,020.00
90.00
50.00
4,640.00
606.00
50.00
50.00
706.00
27.00
27.00
5,373.00
5,373.00
54.00
1,905.00

3,360.00
960.00
1,020.00
106.80
50.00
5,496.80
606.00
50.00
50.00
706.00
300.00
300.00
6,502.80

Amount
(Rs.)
6,502.80
65.00
2,293.00

2,352.00
672.00
720.00
150.00
30.84
50.00
3,974.84
455.00
50.00
50.00
555.00
300.00
300.00
4,829.84
4,829.84
48.00
1,693.00

5,040.00
960.00
1,020.00
140.40
100.00
7,260.40
455.00
50.00
100.00
605.00
300.00
300.00

Amount
(Rs.)
8,165.40
8,165.40
82.00
2,893.00

837.50
450.00
1,287.50
450.00
450.00
300.00
300.00
2,037.50
2,037.50
20.00
215.20

Rate Analysis
P.C.C
Sr.
No.
1)

Description
4" th. P.C.C. 1:4:8

Unit

Quantity

Rate

For 100 cft.

A.
a)

Material
Cement

bag

9.00

280.0

b)

Sand

cft

60.0

13.0

c)

Metal

cft

85.0

12.0

Wastage -% on 'a to c'


d)

Shuttering material component S1

2%
cft

100.0

0.5

Total of A
B.
a)
b)
c)

Labour
Labour- 2.0/sft
Finishing,curing etc.
Shuttering

cft
cft
cft

100.0
100.0
100.0

6.06
0.50
0.5

Total of B
C.
a)

Machinary
Mixer -M1

bag

9.0

3.0

Total of C
Total A+B+C
Total per 100 cft
Total per cft
Total per cum
2)
A.
a)
b)
c)

4" th. P.C.C. 1:3:6

For 100 cft.

d)

Material
Cement
Sand
Metal
Wastage -% on 'a to c'
Shuttering material component S1

B.
a)

Labour
Labour- 2.0/sft

cft

100.0

6.06

b)

Finishing,curing etc.

cft

100.00

0.50

c)

Shuttering

cft

100.0

0.5

bag
cft
cft
cft

12.00
60.00
85.00

280.00
13.00
12.00
2%
100.0
0.5
Total of A

Total of B
C.
a)

Machinary
Mixer -M1

cft

100.00
Total of C

3.00

Sr.
No.

Description

Unit

Quantity

Rate

Total A+B+C
Total per 100 cft
Total per cft
Total per cum
3)
A.
a)
b)
c)
d)

4" th. P.C.C. Plump Concrete 1:3:6

For 100 cft.

d)

Material -(concrete-70%)
Cement
Sand
Metal
Dabur - 30%
Wastage -% on 'a to d'
Shuttering material component S1

B.
a)

Labour
Labour- 1.5/sft (1/0.33 x 1.5=4.55)

cft

100.0

4.55

b)

Finishing,curing etc.

cft

100.00

0.50

c)

Shuttering

cft

100.0

0.5

bag
cft
cft
cft
cft

8.40
42.00
60.00
30.00

280.00
13.00
12.00
5.00
2%
100.0
0.5
Total of A

Total of B
C.
a)

Machinary
Mixer -M1

cft

100.00

3.00

Total of C
Total A+B+C
Total per 100 cft
Total per cft
Total per cum
4)
A.
a)
b)
c)

4" th. D.P.C 1:2:4

For 100 cft.

d)

Material
Cement
Sand
Metal
Wastage -% on 'a to c'
Shuttering material component S1

B.
a)

Labour
Labour- 1.5/sft (1/0.33 x 1.5=4.55)

cft

100.0

4.55

b)

Finishing,curing etc.

cft

100.00

0.50

c)

Shuttering

cft

100.0

1.0

bag
cft
cft
cft

18.00
60.00
85.00

280.00
13.00
12.00
2%
100.0
1.0
Total of A

Total of B
C.
a)

Machinary
Mixer -M1

cft

100.00
Total of C

3.00

Sr.
No.

Description

Unit

Quantity

Rate

Total A+B+C
Total per 100 cft
Total per cft
Total per cum

Amount
(Rs.)

2,520.00
780.00
1,020.00
86.40
50.00
4,456.40
606.00
50.00
50.00
706.00
27.00
27.00
5,189.40
5,189.40
52.00
1,835.00

3,360.00
780.00
1,020.00
103.20
50.00
5,313.20
606.00
50.00
50.00
706.00
300.00
300.00

Amount
(Rs.)
6,319.20
6,319.20
63.00
2,223.00

2,352.00
546.00
720.00
150.00
28.32
50.00
3,846.32
455.00
50.00
50.00
555.00
300.00
300.00
4,701.32
4,701.32
47.00
1,658.00

5,040.00
780.00
1,020.00
136.80
100.00
7,076.80
455.00
50.00
100.00
605.00
300.00
300.00

Amount
(Rs.)
7,981.80
7,981.80
80.00
2,822.00

Rate Analysis
R.C.C
Sr.

Description

Unit

Quantity

No.
M1
A.

Basic Rate of M20(1:1.5:3) for all work :

Unit - 100 cft.

Materials

a) Cement - 310 kg/cum

bags

17.55

b) Crushed Sand - 117kg (3.10cft)

cft

54.0

c) 3/4" - Metal - 122kg (3.25cft)

cft

57.0

d) 1/2" - Metal - 53kg (1.40cft)

cft

25.0

Wastage -% on 'a to d'


e)

100ml Plasticiser : - IWSP-101

bags

17.55

Total per 100 cft


Rate per cft
Rate per cum
M2
A.

Basic Rate of M15(1:2:4) for all work :

Unit - 100 cft.

Materials

a) Cement - 290 kg/cum

bags

16.40

b) Crushed Sand - 120kg (3.18cft)

cft

52.2

c) 3/4" - Metal - 125kg (3.33cft)

cft

54.6

d) 1/2" - Metal - 55kg (1.45cft)

cft

23.8

Wastage -% on 'a to d'


e)

100ml Plasticiser : - IWSP-101

bags

16.40

Total per 100 cft


Rate per cft
Rate per cum

Sr.

Description

Unit

Quantity

No.
1)

M20 for Footing :


A.

Unit - 100 cft.

Materials

a) Basic Rate of Concrete - M20


b)

Shuttering material component S-2

cft

100.0

cft

100.0

Total of A
B.
a)
b)

Labour
Concreting-Rs. 25/bag
Shuttering labour -Rs. 4.0/sft, hence per cft of
concrete = Rs.1.50

bag

17.55

cft

100.0

Total of B
C.

Machinery

a)

Mixer-M1

bags

17.55

b)

Vibrator-M2

bags

17.55

Total of C
D.

Misc. Expences

bags

17.55

Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum

Sr.

Description

Unit

Quantity

No.
2)

M20 for Column :


A.

Unit - 100 cft.

Materials

a) Basic Rate of Concrete - M20


b)

Shuttering material component S-3

cft

100.0

cft

100.0
Total of A

B.
a)
b)

Labour
Concreting-Rs. 30/bag
Shuttering lab. -Rs. 5.0/sft hence rate per cft
= Rs.20

bag

17.55

cft

100.0

Total of B
C.

Machinery

a)

Mixer-M1

bags

17.55

b)

Vibrator-M2

bags

17.55

c)

Hoist-M3

bags

17.55
Total of C

D.

Misc. Expences

bags

17.55
Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum

Sr.

Description

Unit

Quantity

No.
3)

M20 for Plinth Beams :


A.

Unit - 100 cft. - 9"x15"x107'

Materials

a) Basic Rate of Concrete - M20

cft

100.0

b) 2" P.C.C 1:3:6 below beam

cft

21.0

c) Shuttering material component S-5

cft

100.0

Total of A
B.
a)

Labour
Concreting-Rs. 25/bag

b) Labour- Carpentary -Rs. 5.0/sft

bag

17.55

cft

100.0

Total of B
C.

Machinery

a)

Mixer-M1

bags

17.55

b)

Vibrator-M2

bags

17.55

c)

Hoist-M3

bags

17.55

Total of C
D.

Misc.

bags

17.55

Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum

Sr.

Description

Unit

Quantity

No.
4)

M20 for Floor Beams :


A.

Unit - 100 cft.

Materials

a) Basic Rate of Concrete - M20

cft

100.0

b) Shuttering material-component S-6

cft

100.0
Total of A

B.
a)
b)

Labour
Concreting-Rs. 25/bag
Shuttering lab. -Rs. 5.0/sft hence rate per cft
= Rs.17

bag

17.55

cft

100.0

Total of B
C.

Machinery

a)

Mixer-M1

bags

17.55

b)

Vibrator-M2

bags

17.55

c)

Hoist-M3

bags

17.55
Total of C

D.

Misc.

bags

17.55
Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum

Sr.

Description

Unit

Quantity

No.
5)

M20 for Slab - 4" th. :


A.

Unit - 100 cft.

Materials

a) Basic Rate of Concrete - M20


b)

Shuttering material-component S-7

cft

100.0

cft

100.0
Total of A

B.
a)
b)

Labour
Concreting-Rs. 25/bag
Shuttering lab. -Rs. 5.0/sft hence rate per cft
= Rs.15

bag

17.55

cft

100.0

Total of B
C.

Machinery

a)

Mixer-M1

bags

17.55

b)

Vibrator-M2

bags

17.55

c)

Hoist-M3

bags

17.55
Total of C

D.

Misc. Expences

bags

17.55
Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum

Sr.

Description

Unit

Quantity

No.
6)

M20 for Chajja - 4" th. :


A.

Unit - 100 cft.

Materials

a) Basic Rate of Concrete - M20


b)

Shuttering material-component S-8

cft

100.0

cft

100.0
Total of A

B.
a)
b)

Labour
Concreting-Rs. 30/bag
Shuttering lab. -Rs. 6.0/sft hence rate per cft
= Rs.18

bag

17.55

cft

100.0

Total of B
C.

Machinery

a)

Mixer-M1

bags

17.55

b)

Vibrator-M2

bags

17.55

c)

Hoist-M3

bags

17.55
Total of C

D.

Misc. Expences

bags

17.55
Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum

Sr.

Description

Unit

Quantity

No.
7)

M20 for 6" Pardi :


A.

Unit - 100 cft.

Materials

a) Basic Rate of Concrete - M20


b)

Shuttering material-component S-10

cft

100.0

cft

100.0
Total of A

B.
a)
b)

Labour
Concreting-Rs. 30/bag
Shuttering lab. -Rs. 5.0/sft

bag

17.55

cft

100.0
Total of B

C.

Machinery

a)

Mixer-M1

bags

17.55

b)

Vibrator-M2

bags

17.55

c)

Hoist-M3

bags

17.55
Total of C

D.

Misc.

bags

17.55
Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum

Sr.

Description

Unit

Quantity

No.
8)

M20 for staircase :


A.

Unit - 100 cft.

Materials

a) Basic Rate of Concrete - M20


b)

Shuttering material-component S-9

cft

100.0

cft

100.0
Total of A

B.
a)
b)

Labour
Concreting-Rs. 25/bag
Shuttering lab. -Rs. 90 /step , hence rate per
cft = Rs.35/-

bag

17.55

cft

100.0

Total of B
C.

Machinery

a)

Mixer-M1

bags

17.55

b)

Vibrator-M2

bags

17.55

c)

Hoist-M3

bags

17.55
Total of C

D.

Misc.

bags

17.55
Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum

Sr.

Description

Unit

Quantity

No.

M1
A.

Basic Rate of M20 for all work :

Unit - 100 cft.

Materials

a) Cement - 250 kg/cum


b) Fly Ash - 60 kg/cum

bags

14.15

kg

4.25

c) Crushed Sand - 168kg (4.45cft)

cft

63.0

d) 3/4" - Metal - 160kg (4.26cft)

cft

60.3

d) 1/2" - Metal - 92kg (2.43cft)

cft

34.4

Wastage - 2% on 'a to d'


e)

100ml Plasticiser : - IWSP-101

bags

14.15

Total per 100 cft


Rate per cft

M1
A.

Basic Rate of M20 for all work :

Unit - 100 cft.

Materials

a) Cement - 310 kg/cum

bags

17.55

b) Crushed Sand - 147kg (3.90cft)

cft

68.5

c) 3/4" - Metal - 150kg (4.0cft)

cft

70.2

d) 1/2" - Metal - 52kg (1.37cft)

cft

24.0

Wastage - 2% on 'a to d'


e)

100ml Plasticiser : - IWSP-101

bags

17.55

Total per 100 cft


Rate per cft

Concrete req. per sft - 0.90cft/sft

Net Saving Rate per sft

Rate

Amount
(Rs.)

280.0

4,914.00

13.0

702.00

12.0

684.00

8.0

200.00

2%
4.70

Total per 100 cft

130.00
82.49

6,712.49

Rate per cft

67.00

Rate per cum

2,364.00

280.0

4,592.00

13.0

677.98

12.0

655.34

8.0

190.24

2%
4.70

Total per 100 cft

122.31
77.08

6,314.95

Rate per cft

63.00

Rate per cum

2,223.00

Rate

Amount
(Rs.)

67.00

6,700.00

3.0

300.00

Total of A

7,000.00
25.00

438.75

1.50

150.00

Total of B

588.75

3.00

52.65

0.70

12.29

Total of C

64.94
2.00

Total of D

35.10

35.10

Total A+B+C+D

7,688.79

Total per 100 cft

7,688.79

Rate per cft

77.00

Rate per cum

2,717.00

Rate

Amount
(Rs.)

67.00

6,700.00

21.0

2,100.00

Total of A

8,800.00
30.00

526.50

20.00

2,000.00

Total of B

2,526.50

3.00

52.65

0.70

12.29

2.00

35.10

Total of C

100.04
2.00

Total of D

35.10
35.10

Total A+B+C+D

11,461.64

Total per 100 cft

11,461.64

Rate per cft

115.00

Rate per cum

4,057.00

Rate

Amount
(Rs.)

67.0

6,700.00

46.0

966.00

16.0

1,600.00

Total of A

9,266.00
25.0

438.75

14.50

1,450.00

Total of B

1,888.75

3.00

52.65

0.70

12.29

Total of C

64.94
2.00

Total of D

35.10

35.10

Total A+B+C+D

11,254.79

Total per 100 cft

11,254.79

Rate per cft

113.00

Rate per cum

3,987.00

Rate

Amount
(Rs.)

67.00

6,700.00

16.0

1,600.00

Total of A

8,300.00
25.00

438.75

17.00

1,700.00

Total of B

2,138.75

3.00

52.65

0.70

12.29

2.00

35.10

Total of C

100.04
2.00

Total of D

35.10
35.10

Total A+B+C+D

10,573.89

Total per 100 cft

10,573.89

Rate per cft

106.00

Rate per cum

3,740.00

Rate

Amount
(Rs.)

67.00

6,700.00

3.00

300.00

Total of A

7,000.00
25.00

438.75

15.00

1,500.00

Total of B

1,938.75

3.00

52.65

0.70

12.29

2.00

35.10

Total of C

100.04
2.00

Total of D

35.10
35.10

Total A+B+C+D

9,073.89

Total per 100 cft

9,073.89

Rate per cft

91.00

Rate per cum

3,210.00

Rate

Amount
(Rs.)

67.00

6,700.00

3.00

300.00

Total of A

7,000.00
30.00

526.50

18.00

1,800.00

Total of B

2,326.50

3.00

52.65

0.70

12.29

2.00

35.10

Total of C

100.04
2.00

Total of D

35.10
35.10

Total A+B+C+D

9,461.64

Total per 100 cft

9,461.64

Rate per cft

95.00

Rate per cum

3,352.00

Rate

Amount
(Rs.)

67.00

6,700.00

17.0

1,700.00

Total of A

8,400.00
30.00

526.50

20.00

2,000.00

Total of B

2,526.50

3.00

52.65

0.70

12.29

2.00

35.10

Total of C

100.04
2.00

Total of D

35.10
35.10

Total A+B+C+D

11,061.64

Total per 100 cft

11,061.64

Rate per cft

111.00

Rate per cum

3,916.00

Rate

Amount
(Rs.)

67.00

6,700.00

9.0

900.00

Total of A

7,600.00
25.00

438.75

35.00

3,500.00

Total of B

3,938.75

3.00

52.65

0.70

12.29

2.00

35.10

Total of C

100.04
2.00

Total of D

35.10
35.10

Total A+B+C+D

11,673.89

Total per 100 cft

11,673.89

Rate per cft

117.00

Rate per cum

4,128.00

Rate

Amount
(Rs.)

280.0

3,962.00

65.0

276.25

13.0

819.00

12.0

723.00

8.0

275.04
121.11

Not required

Total per 100 cft

6,176.40

Rate per cft

62.00

280.0

4,914.00

13.0

889.85

12.0

842.40

8.0

192.32
136.77

4.70

Total per 100 cft


Rate per cft
Diff.
Saving Rate per sft

82.49

7,057.83
71.00
9.00
8.10

Rate Analysis
B.B.M/Plaster
Sr.
No.

a)
b)

Description

Unit
Quantity
Per
1) 3" th. R.C.C pattli : 10'x8'6"- (85.0 sft) for two layers
A. Materials
Concrete 1:2:4
cft
1.65
6mm steel -2 No. bars
kg
3.00

Rate
(Rs.)

45.00
16.50

Total of A
B.
c)

Labour
Labour

rft

20.00

3.00

Total of B
Total A+B
Total for 85sft
Total Per sft
say
1a)
A.

4" Th. B.B.M in C.M. 1:4 : 100.0 sft


Materials

a)

Cement

bags

1.10

125.00

b)

Sand

cft

10.0

14.00

c)

Bricks

Nos.

530.0

1.80

d)

3"th. R.C.C Patli

Sft.

100.0

2.20

Wastage @ 5% on 'a to d'


Total of A
B.

Labour
Labour

a)

Sft.

100.00

3.50

Total of B
C.
a)

Misc. Expences
Scaffolding etc.

Sft.

100.0

0.50

Total of C
Total A+B+C
Total for 100sft

Sr.
No.

Description

3)

6"Th. B.B.M in C.M. 1:5 : 100Sft.

A.

Materials

Unit
Per

Quantity

Rate
(Rs.)
Total Per sft

a)

Cement

Bag

1.50

125.0

b)

Sand

Cft

15.0

14.00

Nos.

400.0

3.20

Sft.

100.0

2.20

Bricks

c)

3"th. R.C.C Patli

d)

Wastage @ 2% on 'a to d'


Total of A
B.

Labour
Labour

a)

Sft.

100.00

3.50

Total of B
C.
a)

Misc. Expences
Scaffolding etc.

Sft.

100.0

0.50

Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm
Total per sqm

Sr.
No.

Description

2)

Unit
Per
9" th. B.B.M in C.M. 1:6 : 100.0 Sft. (75cft)

Quantity

Rate
(Rs.)

a)

Cement

Bag

2.50

125.0

b)

Sand

cft

22.0

14.0

1,000.0

1.80

Bricks

c)

Nos.

Wastage - 5% on 'a,b,c'
Total of A
B.

Labour
Labour

a)

Sft.

100.0

4.00

Total of B
C.

Misc. Expences
Scaffolding etc.

a)

Sft.

100.0

0.50

Total of C
Total A+B
Total for 75cft
Total per cft
Total per cum
Total per sft
Total per sqm
11)

18" Composite Masonry (UCR+BBM) (in 1:6 CM) : For 100 cft.
a) Rubble Stone

125

5.00

b) 6" Bricks

340

3.20 Nos.

c) Cement

6.0

125

40

14.00

cft

d) Sand

cft
bags

e)

Labour

100

25.00

cft

f)

Labour for corner stone

100

5.00

cft

g)

Scaffholding

100

2.00

cft

h)

Labour for washing

i)

HCL - Acid

j)

Curing

1.0%

Add O.H & Profit

0%

65.0
4.0

2.50 Sft.
16.50 lit

Total per cft

Sr.
No.

Description

Unit
Per

Quantity

Rate
(Rs.)
Total in cum

Amount
(Rs.)

74.25
49.50
123.75
60.00
60.00
183.75
183.75
2.16
2.20

137.50
140.00
954.00
220.00
72.58
1,524.08
350.00
350.00
50.0
50.00
1,924.08
1,924.08

Amount
(Rs.)
19.24

187.50
210.00
1,280.00
220.00
37.95
1,935.45
350.00
350.00
50.0
50.00
2,335.45
2,335.45
23.35
251.00
207.00

Amount
(Rs.)
312.50
308.0
1,800.0
121.03
12,383.92
400.0
400.00
50.0
50.00
12,833.92
12,833.92
171.12
6,037.00
128.34
1,381.00

625.0
1,088.0
750.0
560.0
2,500.0
500.0
200.0
162.50
66.0
55.23
6,506.73
65.07

187.13

Amount
(Rs.)
2,295.57

Water proofing work


Sr.

Description

Qty.

Rate

No.
1)

B.B.Coba W / P to Toilet

A.

Materials

: 100.0 Sft. -(Avg. 4" th.)

a)

Cement

bags

6.0

280.0

b)

Brick Bat

cft

30.0

12.0

c)

Sand

cft

30.0

16.0

d)

W/P Compound

Kg

2.50

15.0

Wastage @ 2% on 'a to d'

Total of A
B.

Labour
Labour

a)

Sft.

100.00

14.00

Total of B
C.
a)

Misc. Expences
Cleaning etc.

Sft.

100.0

0.50

Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm

Sr.

Description

Qty.

Rate

No.
2)
A.

B.B.Coba W / P to Terrace
Materials

: 100.0 Sft. - avg. 4"th.

a)

Cement

Bags

4.0

125.0

b)

Brick Bat

cft

35.0

12.0

c)

Sand

cft

35.0

14.0

d)

W/P Compound

Kg

2.50

25.0

Wastage @ 2% on 'a to d'


Total of A
B.

Labour
Labour

a)

Sft.

100.00

8.00

Total of B
C.

Misc. Expences
Curing etc.

a)

Sft.

100.0

0.50

Total of C
Total A+B+C
Total for 100sft
Total Per sft
3)
A.
a)
b)
c)
d)

B.B.Coba W / P to Terrace : 100.0 Sft. - Sloping Slab -(Avg. 4" th.)


Materials
Cement
Bags
4.0
125.0
Brick Bat
cft
35.0
12.0
Sand
cft
35.0
14.0
W/P Compound
Kg
2.50
25.0
Wastage @ 2% on 'a to d'
Total of A

B.
a)

Labour
Labour

Sft.

100.00

10.00

Total of B
C.
a)

Misc. Expences
Scaffolding ,Curing etc.

Sft.

100.0

0.75

Total of C
Total A+B+C
Total for 100sft

Sr.

Description

Qty.

Rate

No.
Total Per sft
4)
A.

20mmth. W/P Plaster in C.M 1:4 : 100.0 Sft.


Materials

a)

Cement

Bag

3.25

125.0

b)

Sand

Cft

22.0

14.0

c)

W/P Compound

2.50

25.0

Kg

Wastage @ 2% on 'a to c'


Total of A
B.

Labour
Labour

a)

Sft.

100.0

8.0

Total of B
C.

Misc. Expences
Scaffolding etc.

a)

Sft.

100.0

0.30

Total of C
Total A+B+C
Total for 100sft
Total Per sft
5)

Box Type

A.

Materials

W / P to U.C.R Wall

: 100.0 Sft.

a)

Base Coat Plaster 1:4 (To U.C.R)

100.0

5.50 Sft.

b)

Rough Shahabad incl. tax

100.0

11.0 Sft.

c)

Cement

5.50

125.0 Bag

d)

Sand

25.0

14.0 cft

Wastage @ 2% on 'a to c'


Total of A
B.

Labour
Labour

g)

100.0

13.0 Sft.
Total of B

C.
a)

Misc. Expences
Scaffolding etc.

Sft.

100.0
Total of C
Total A+B+C

0.30

Sr.

Description

Qty.

Rate

No.
Total for 100sft
Total Per sft

Amount
(Rs.)

1,680.00
360.00
480.00
37.50
51.15
2,608.65
1,400.00

1,400.00
50.0

50.00
4,058.65

4,058.65
40.59
437.00

Amount
(Rs.)

500.0
420.0
490.0
62.50
29.45
1,501.95
800.00
800.00
50.0
50.00
2,351.95
2,351.95
23.52

500.0
420.0
490.0
62.50
29.45
1,501.95
1,000.00
1,000.00
75.0
75.00
2,576.95
2,576.95

Amount
(Rs.)
25.77

406.25
308.00
62.50
15.54
792.29
800.00
800.00
30.0
30.00
1,622.29
1,622.29
16.22

550.0
1,100.0
687.50
350.0
53.75
2,741.25
1,300.0
1,300.0
30.0
30.0
4,071.25

Amount
(Rs.)
4,071.25
40.71

Tiling Work
Sr.

Description

Unit

Qty.

sft

100.0

bag

2.0

No.
1
A.

18x18Granamite Tile Flooring - 100.0Sft


Materials

a.

18x18 Granimite Tile

Cement

Sand

cft

16.0

POP

bag

2.0

White Cement

kg

2.0

Wastage @ 2% on 'a to e'

Total of A
B.

Labour
Labour

a)

Sft.

100.00

Total of B
C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C

Total A+B+C
Total for 100sft
Total Per sft
Total per sqm

Sr.

Description

Unit

Qty.

No.
1a
A.

4" Granamite Tile -Skirting : 100.0rft


Materials

a.

4" Granamite Tile

Cement

White Cement

33.0

sft

2.0

bag

kg

65.00
125.00
12.00

Wastage @ 2% on 'a to e'


Total of A
B.

Labour
Labour

100.0

rft

13.00

Labour - butt finish

100.0

rft

3.00
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C

Total A+B+C
Total for 100rft
Total Per rft

Sr.

Description

Unit

Qty.

sft

100.0

bag

2.0

No.
2
A.

12x12 ivory Ceramic Tile Flooring - 100.0Sft


Materials

a.

12x12 ivory Cer. Tile

Cement

Sand

cft

16.0

White Cement

kg

2.0

Wastage @ 2% on 'a to d'

Total of A
B.

Labour
Labour

a)

Sft.

100.00

Total of B
C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C

Total A+B+C
Total for 100sft
Total Per sft
Total per sqm

Sr.

Description

Unit

Qty.

No.
2a
A.

4" ivory Ceramic Tile -Skirting : 100.0rft


Material

4" ivory Ceramic Tile

Cement

White Cement

33.0

sft

2.0

bag

kg

22.00
125.00
12.00

Wastage @ 2% on 'a to e'


Total of A
B.

Labour
Labour

100.0

rft

8.00

Labour - butt finish

100.0

rft

3.00
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C

Total A+B+C
Total for 100rft
Total Per rft

Sr.

Description

Unit

Qty.

No.
3
A.

12x12 Terracotta Ceramic Tile Flooring - 100.0Sft


Materials

a.

12x12 terrcotta Cer. Tile

sft

100.0

Cement

bag

2.0

Sand

cft

16.0

White Cement

kg

2.0

Wastage @ 2% on 'a to d'

Total of A
B.

Labour
Labour

a)

Sft.

100.00

Total of B
C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C

Total A+B+C
Total for 100sft
Total Per sft
Total per sqm

Sr.

Description

Unit

Qty.

No.
3a
A.

4" Terracotta Ceramic Tile -Skirting : 100.0rft


Material

4" Terracotta Ceramic Tile

Cement

White Cement

33.0

sft

2.0

bag

kg

34.50
125.00
12.00

Wastage @ 2% on 'a to e'


Total of A
B.

Labour
Labour

100.0

rft

8.00

Labour - butt finish

100.0

rft

3.00
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C

Total A+B+C
Total for 100rft
Total Per rft

Sr.

Description

Unit

Qty.

sft

100.0

bag

2.0

No.
4
A.

16x16 ivory Ceramic Tile Flooring - 100.0Sft


Materials

a.

16x16 ivory Cer. Tile

Cement

Sand

cft

16.0

White Cement

kg

2.0

Wastage @ 2% on 'a to d'

Total of A
B.

Labour
Labour

a)

Sft.

100.00

Total of B
C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C

Total A+B+C
Total for 100sft
Total Per sft
Total per sqm

Sr.

Description

Unit

Qty.

No.
4a
A.

4"x16" Valencia Ceramic Tile -Skirting : 100.0rft


Material

4" Valencia Ceramic Tile

Cement

White Cement

33.0

sft

2.0

bag

kg

25.00
125.00
12.00

Wastage @ 2% on 'a to e'


Total of A
B.

Labour
Labour

100.0

rft

8.00

Labour - butt finish

100.0

rft

3.00
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C

Total A+B+C
Total for 100rft
Total Per rft

Sr.

Description

Unit

Qty.

No.
5
A.

12x12 Oxford blue Ceramic Tile Flooring - 100.0Sft - Toilet


Materials

a.

12x12 Ceramic Tile

sft

100.0

Cement

bag

2.0

Sand

cft

16.0

White Cement

kg

2.0

Wastage @ 2% on 'a to d'

Total of A
B.

Labour
Labour

a)

Sft.

100.00

Total of B
C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C

Total A+B+C
Total for 100sft
Total Per sft
Total per sqm

Sr.

Description

Unit

Qty.

No.
6
A.

12" x 8" color Glazed Tile dado

: 100.0 Sft.

Materials

a)

Base coat plaster

Sft.

100.00

b)

12"x8" color Glazed Tile

No.

100.00

c)
d)

Cement
White Cement

Bags

3.00

Kg

3.00

Wastage @ 2% on 'a to d'

Total of A
B.

Labour
Labour

a)

Sft.

100.00

Total of B
C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C

Total A+B+C
Total for 100sft
Total Per sft
Total per sqm

Sr.

Description

Unit

Qty.

No.

7
A.

3" Border tile : 100.0rft


Material

3"x8" border Tile

Cement

White Cement

100.0

rft

2.0

bag

kg

55.00
125.00
12.00

Wastage @ 2% on 'a to e'


Total of A
B.

Labour
Labour

100.0

rft

8.00

Total of B
C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C

Total A+B+C
Total for 100rft
Total Per rft

Sr.

Description

Unit

Qty.

No.
8
A.

Manglore tile on sloping roof - 100sft


Materials

Manglore tile -

No.

650.0

Cement

bag

2.50

Sand

cft

3.0

7.00
125.00
14.00

Wastage @ 2% on 'a to c'

Total of A
B.

Labour
Labour

a)

Sft.

100.0

8.00

Total of B
C.
a)

Misc. Expences
Scaffolding,slope support etc.

Sft.

100.0

2.00

Total of C

Total A+B+C
Total for 100sft
Total Per sft
Total per sqm

Sr.

Description

Unit

Qty.

No.

9
A.
a)

65mm Paving block Flooring - 100sft


Materials
60mm th. Paving blocks @ 27/sft

sft

100.00

cft

16.00

a) Sub- base preperation

sft

100.00

b)

sft

100.00

i ) Tax @

15.30%

ii ) Transport

27.00
4.13
0.50
31.63

b)

Sand
wastage @ 2% on a & b

B.

Labour

Fixing paving blocks

Total ( A + B )
D.

Others

Total for 100 sft


Rate per sft
Rate per sqm

Sr.

Description

Unit

Qty.

No.

10

12x12 Red Chequered Tile

A.

Materials

: 100.0 Sft.

a)

Chequered Tile -12"x12" - F.O.R

100.00 Sft.

b)

Transport

100.00 sft

c)

Cement

2.00 Bags

d)

White Cement

2.00 Kg

12.00

e)

Color shade

1.00 kg

50.00

f)

Sand

16.00 Cft.

14.00

g)

Wastage - 2%

100.00 Sft.

5.00

B.

C.
a)

0.50
125.00

Labour
Labour

i)

13.00

Misc. Expences
Misc.

Sft.

100.0

Total of C

Total A+B+C
Total for 100sft
Total Per sft

Sr.

Description

Unit

Qty.

sft

100.0

bag

2.0

No.

11
A.

16x16 Fillotorosa Tile Flooring - 100.0Sft


Materials

a.

16x16 Filliotorosa Tile

Cement

Sand

cft

16.0

White Cement

kg

2.0

Wastage @ 2% on 'a to d'

Total of A
B.

Labour
Labour

a)

Sft.

100.00

Total of B
C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C

Total A+B+C
Total for 100sft
Total Per sft

Sr.

Description

Unit

Qty.

No.
11a
A.

4"x12 Fillitorosa Tile -Skirting : 100.0rft


Material

4" Fillotorosa Ceramic Tile

Cement

White Cement

33.0

sft

2.0

bag

kg

35.00
125.00
12.00

Wastage @ 2% on 'a to e'


Total of A
B.

Labour
Labour

100.0

rft

8.00

Labour - butt finish

100.0

rft

3.00
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C

Total A+B+C
Total for 100rft
Total Per rft

Sr.

Description

Unit

Qty.

No.
12
A.
a)
b)
c)
d)
e)

10x10 Plain Grey M.M Tile : 100.0 Sft.


Material
Tile -F.O.R rate
144.00 No.
Cement
1.50 Bag
Sand
20.00 cft
Lime
2.50 Bag
Wastage - 2%

6.00
125.00
14.00
40.00
Total of A

B.
a)

Labour
Labour

100.00 Sft

6.25
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft

12a
A.
1
2
3

4" Skirting Grey M.M. Tile


Material
4" Grey M.M.Tile
Cement
White Cement
Wastage @ 2%

: 100.0 Rft.
100.0
2.0
2

rft
bag
kg

3.30
125.00
12.00
Total of A

B.

C.
a)

Labour
Labour
Labour - butt finish
Misc. Expences
Misc.

100.0
100.0

rft
rft

Sft.

5.00
3.00
Total of B
100.0
Total of C
Total A+B+C
Total for 100rft
Total Per rft

Sr.

Description

Unit

Qty.

No.
13
A.
a)
b)
c)
d)
e)
f)

10"x10"White M.M. Tile Floor : 100.0 Sft.


Material
White M.M.Tile -10"x10"
144.0 No.
Transport
100.0 sft
Cement
1.5 Bags
White Cement
10.0 Kg
Sand
16.0 cft
Lime
2.5 Bag
Wastage @ 2%

8.25
0.50
125.00
12.00
14.00
40.00
Total of A

B.
a)

Labour
Labour

100.00 Sft

6.25
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C

13a
13a
A.
a)
b)
c)

Total for 100sft


Total Per sft
3.25" Skirting White M.M. Tile
Material
3.25" White M.M.Tile
Cement
White Cement
Wastage @ 2%

: 100.0 Rft.
125.00 No.
2.0
bag
2
kg

3.00
125.00
12.00
Total of A

B.
a)
b)
C.
a)

Labour
Labour
Labour - butt finish
Misc. Expences
Misc.

100.0
100.0

rft
rft

Sft.

5.00
3.00
Total of B
100.0
Total of C
Total A+B+C
Total for 100rft

Sr.

Description

Unit

Qty.

No.
Total Per rft
14
A.
a)
b)
c)
d)
e)
f)

12"x12" White M.M. Tile


Material
White M.M.Tile -12"x12"
Transport
Cement
White Cement
Sand

: 100.0 Sft.
100.00
100.0
1.5
10.0
16.0

Lime

Sft.
sft
Bags
Kg
cft

2.5 Bag

15.00
0.50
125.00
12.00
14.00
40.00

Wastage @ 2%
Total of A
B.
a)

Labour
Labour

100.00 Sft

8.00
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft

14a
A.
a)
b)
c)

4" Skirting White M.M. Tile


Material
4" White M.M.Tile
Cement
White Cement
Wastage @ 2%

: 100.0 Rft.
100.00 rft.
2.0
bag
2
kg

7.00
125.00
12.00
Total of A

B.
a)
b)
C.
a)

Labour
Labour
Labour - butt finish
Misc. Expences
Misc.

100.0
100.0

rft
rft

Sft.

5.00
3.00
Total of B
100.0
Total of C
Total A+B+C

Sr.

Description

Unit

Qty.

No.
Total for 100rft
Total Per rft

Rate

Amount
(Rs.)

65.00

6500.00

125.00

250.00

14.00

224.00

70.00

140.00

12.00

24.00
142.76

Total of A

7,280.76
15.00

Total of B

1,500.00

1,500.00
0.50

Total of C

50.0

50.00

Total A+B+C

8,830.76

otal for 100sft

8,830.76

Total Per sft

Total per sqm

88.31
950.00

Rate

Amount
(Rs.)

sft

2145.00

bag
kg

250.00
24.00
48.38

Total of A

3,417.38

rft

1300.00

rft

300.00

Total of B

1,600.00
0.50

Total of C

50.0

50.00

Total A+B+C

5,067.38

otal for 100rft

5,067.38

Total Per rft

50.67

Rate

Amount
(Rs.)

22.00

2200.00

125.00

250.00

0.2152

14.00

224.00

0.04874292

12.00

24.00

0.2152

53.96

Total of A

2,751.96
8.00

Total of B

800.00

800.00
0.50

Total of C

50.0

50.00

Total A+B+C

3,601.96

otal for 100sft

3,601.96

Total Per sft

Total per sqm

36.02
388.00

86.08

0.23186065

2.5824 0.01666065

Rate

Amount
(Rs.)

sft

726.00

bag

250.00

kg

24.00
20.00

Total of A

1,020.00

rft

800.00

rft

300.00

Total of B

1,100.00
0.50

Total of C

50.0

50.00

Total A+B+C

2,170.00

otal for 100rft

2,170.00

Total Per rft

21.70

Rate

Amount
(Rs.)

34.50

3450.00

125.00

250.00

14.00

224.00

12.00

24.00
78.96

Total of A

4,026.96
8.00

Total of B

800.00

800.00
0.50

Total of C

50.0

50.00

Total A+B+C

4,876.96

otal for 100sft

4,876.96

Total Per sft

Total per sqm

48.77
525.00

Rate

Amount
(Rs.)

sft

1138.50

bag
kg

250.00
24.00
28.25

Total of A

1,440.75

rft

800.00

rft

300.00

Total of B

1,100.00
0.50

Total of C

50.0

50.00

Total A+B+C

2,590.75

otal for 100rft

2,590.75

Total Per rft

25.91

Rate

Amount
(Rs.)

25.00

2500.00

125.00

250.00

14.00

224.00

12.00

24.00
59.96

Total of A

3,057.96
8.00

Total of B

800.00

800.00
0.50

Total of C

50.0

50.00

Total A+B+C

3,907.96

otal for 100sft

3,907.96

Total Per sft

Total per sqm

39.08
420.00

Rate

Amount
(Rs.)

sft

825.00

bag

250.00

kg

24.00
21.98

Total of A

1,120.98

rft

800.00

rft

300.00

Total of B

1,100.00
0.50

Total of C

50.0

50.00

Total A+B+C

2,270.98

otal for 100rft

2,270.98

Total Per rft

22.71

Rate

Amount
(Rs.)

28.50

2850.00

125.00

250.00

0.2152

14.00

224.00

0.04874292

12.00

24.00

0.2152

66.96

Total of A

3,414.96
8.00

Total of B

800.00

800.00
0.50

Total of C

50.0

50.00

Total A+B+C

4,264.96

otal for 100sft

4,264.96

Total Per sft

Total per sqm

42.65
459.00

0.23186065

2.5824 0.01666065

Rate

Amount
(Rs.)

7.00

NA

28.00

2,800.00

125.00

375.00

0.32

12.00

50.00

0.32

64.50

Total of A

3,289.50
8.00

Total of B

800.00

800.00
0.50

Total of C

50.0

50.00

Total A+B+C

4,139.50

otal for 100sft

4,139.50

Total Per sft

Total per sqm

41.40
445.00

86.08

0.35
3.8736 0.02499097

Rate

Amount
(Rs.)

rft

5500.00

bag
kg

250.00
24.00
115.48

Total of A

5,889.48

rft

800.00

Total of B

800.00
0.50

Total of C

50.0

50.00

Total A+B+C

6,739.48

otal for 100rft

6,739.48

Total Per rft

67.39

Rate

Amount
(Rs.)

4550.00
312.50
42.00
98.09

5,002.59
800.00

800.00
200.0

200.00
6,002.59

6,002.59
60.03
646.00

Rate

Amount
(Rs.)

31.6

3,163.10

14.0

224.00
67.74

Total of A

3,454.84

0.5

50.00

5.0

500.00

Total of B

550.00

Total ( A + B )

4,004.84

Total for 100 sft

4,004.84

Rate per sft


Rate per sqm

40.0
430.9

Rate

Amount
(Rs.)

Sft.

1,300.00

sft

50.00

Bags

250.00

Kg

24.00

kg

50.00

Cft.

224.00
37.96

Total of A

Sft.

1,935.96

500.00

Total of B

500.00

0.50

50.0

Total of C

50.00

Total A+B+C

2,485.96

otal for 100sft

2,485.96

Total Per sft

24.86

Rate

Amount
(Rs.)

35.00

3500.00

125.00

250.00

14.00

224.00

12.00

24.00
79.96

Total of A

4,077.96
8.00

Total of B

800.00

800.00
0.50

Total of C

50.0

50.00

Total A+B+C

4,927.96

otal for 100sft

4,927.96

Total Per sft

49.28

Rate

Amount
(Rs.)

sft

1155.00

bag
kg

250.00
24.00
28.58

Total of A

1,457.58

rft

800.00

rft

300.00

Total of B

1,100.00
0.50

Total of C

50.0

50.00

Total A+B+C

2,607.58

otal for 100rft

2,607.58

Total Per rft

26.08

Rate

Amount
(Rs.)

No.
Bag
cft
Bag

864.00
187.50
280.00
100.00
9.35
1,440.85

Total of A
Sft

625.00

Total of B

625.00
0.50

Total of C

50.0
50.00

Total A+B+C

2,115.85

otal for 100sft

2,115.85

Total Per sft

21.16

rft
bag
kg
Total of A

330.00
250.00
24.00
12.08
616.08

rft
rft
Total of B

500.00
300.00
800.00
0.50

Total of C

50.0
50.00

Total A+B+C

1,466.08

otal for 100rft


Total Per rft

1,466.08
14.66

Rate

Amount
(Rs.)

No.
sft
Bags
Kg
cft
Bag

1,188.0
50.0
187.5
120.0
224.0
100.0
35.4
1,904.89

Total of A
Sft

625.00

Total of B

625.00
0.50

Total of C

50.0
50.00

Total A+B+C

2,579.89

otal for 100sft


Total Per sft

2,579.89
25.80

No.

Total of A

375.00
250.00
24.00
12.98
661.98

rft
rft
Total of B

500.00
300.00
800.00

bag
kg

0.50
Total of C

50.0
50.00

Total A+B+C

1,511.98

otal for 100rft

1,511.98

Rate

Amount
(Rs.)

Total Per rft

15.12

Sft.
sft
Bags
Kg
cft

1,500.00
50.0
187.5
120.0
224.0

Bag

100.0
41.6
2,223.13

Total of A
Sft

800.00

Total of B

800.00
0.50

Total of C

50.0
50.00

Total A+B+C

3,073.13

otal for 100sft


Total Per sft

3,073.13
30.73

rft.

Total of A

700.00
250.00
24.00
19.48
993.48

rft
rft
Total of B

500.00
300.00
800.00

bag
kg

0.50
Total of C
Total A+B+C

50.0
50.00
1,843.48

Rate

otal for 100rft


Total Per rft

Amount
(Rs.)
1,843.48
18.43

Tiling Work - Stone


Sr.
No.

Description
1
A.

a)

Unit

Qty.

Kota Stone (Hand Cut) for floor : 100.0 Sft.


Materials
Kota Stone @ 20/sft

20.00

i ) Add 20% for cutting wastage

4.00

ii) Add Sales Tax @ 15.3%

3.67

iii) Transport @ 0.5/sft

0.50

sft

100.00

28.17
b)
c)

Cement
Sand

Bags
cft

2.50
16.00

Wastage @ 2% on 'a to c'


Total of A
B.

Labour

a)

Labour

Sft.

100.00

b)

Mirror Polish

Sft

100.00
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm

Sr.
No.

Description

1a

5" Kota Skirting

A.

Materials

a)

Unit

Qty.

: 100.0 rft. ( 42 sft.)

Kota Stone - mirror polish

18.00

i) Add Sales Tax @ 15.3%

2.75

ii) Transport @ 0.5/rft

0.50

rft.

100.00

21.25
b)

Cement

Bags

2.50

Wastage @ 2% on 'a to b'


Total of A
B.

Labour

a)

Labour

rft

100.00

b)

Butt Finishing

rft.

100.00
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C
Total for 100 rft
Total Per rft

Sr.
No.

Description

2
A.
a)

Kota Stone For Riser& Tread

Unit

Qty.

: 3'.0" rft

Materials
Kota Stone - mirror polish
i ) Add 20% for cutting

30.00

sft

4.50

Bags

0.18

cft

0.75

ii) Add Sales Tax @ 15.3%

4.59

iii) Transport @ 0.5/rft

0.50
35.09

b)
c)

Cement
Sand
Wastage @ 2% on 'a to b'

Total of A
B.

Labour

a)

Labour

sft

4.50

b)

Labour -o/s/c

rft

3.00

c)

Labour - two grove on top

rft

6.00

d)

Butt Finishing

rft.

4.00
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C
Total for 4.5sft
Rate Per sft
Rate per sqm.

Sr.
No.

Description

3
A.
a)

4'' Window Kota cill

Unit

Qty.

: 100.0 Rft. (33 Sft.)

Materials
Kota Stone - mirror polish

18.00

i) Add Sales Tax @ 15.3%

2.75

ii) Transport @ 0.5/rft

0.50

rft.

100.0

21.25
b)
c)

Cement
Sand

Bags

2.00

cft

5.30

Wastage @ 2% on 'a to c'


Total of A
B.

Labour

a)

Labour

rft

100.0

b)

Labour : one side chamfer

rft.

100.0

c)

Butt Finishing

rft.

100.0
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C
Total for 100rft
Rate Per rft
Rate per rmt.

Sr.
No.

Description
4
A.

a)

Marble Flooring

Unit

Qty.

: 100.0 Sft.

Materials
Marble Stone
i ) Add 20% for cutting

65.00

sft

100.00

2.50 Bags

125.00

1.00 Bags

525.00

ii) Add Sales Tax @ 15.3%

9.95

iii) Transport @ 0.5/rft

0.50
75.45

b)

Cement

c)

White Cement

d)

Sand

16.00 cft

14.00

Wastage @ 2% on 'a to c'


Total of A
B.

Labour

h)

Labour

100.00 Sft

21.00

i)

Mirror Polish

100.00 Sft

10.00
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C
Total for 100sft
Rate Per sft.
Rate Per Sqm.

Sr.
No.

Description

4a

4" Marble Skirting

A.

Materials

a)

Unit

Qty.

: 100.0 rft. ( 42 sft.)

Marble Stone

65.00

i) Add Sales Tax @ 15.3%

9.95

ii) Transport @ 0.5/rft

0.50

sft

42.00

75.45
b)

Cement

Bags

2.50

Wastage @ 2% on 'a to b'


Total of A
B.

Labour

a)

Labour

rft

100.00

b)

Butt Finishing

rft.

100.00
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C
Total for 100rft
Total Per rft
Total per rmt.

Sr.
No.

Description

5
A.
a)

Marble For Riser& Tread

Unit

Qty.

: 3'.0" rft wide

Materials
Marble Stone
i ) Add 20% for cutting

65.00

sft

4.50

Bags

0.18

cft

0.75

ii) Add Sales Tax @ 15.3%

9.95

iii) Transport @ 0.5/rft

0.50
75.45

b)
c)

Cement
Sand
Wastage @ 2% on 'a to b'

Total of A
B.

Labour

a)

Labour

sft

4.50

b)

Labour -o/s/c

rft

3.00

c)

Labour - two grove on top

rft

6.00

d)

Butt Finishing

rft.

4.00
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C
Total for 4.5sft
Rate Per sft
Rate per sqm.

Sr.
No.

Description

6
A.
a)

4'' Marble window cill

Unit

Qty.

: 100.0 Rft. (33 Sft.)

Materials
Marble Stone - mirror polish

25.00

i) Add Sales Tax @ 15.3%

3.83

ii) Transport @ 0.5/rft

0.50

rft.

100.0

29.33
b)
c)

Cement
Sand

Bags

2.00

cft

5.30

Wastage @ 2% on 'a to c'


Total of A
B.

Labour

a)

Labour

rft

100.0

b)

Labour : one side chamfer

rft.

100.0

c)

Butt Finishing

rft.

100.0
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C
Total for 100rft
Rate Per rft
Rate per rmt.

Sr.
No.

Description

7
A.
a)

1'x1' Green Marble Flooring

Unit

Qty.

: 100.0 Sft.

Materials
1'x1' Green Marble Stone

35.00

sft

100.00

2.50 Bags

125.00

1.00 Bags

525.00

i) Add Sales Tax @ 15.3%

5.36

ii) Transport @ 0.5/rft

0.50
40.86

b)

Cement

c)

White Cement

d)

Sand

16.00 cft

14.00

Wastage @ 2% on 'a to c'


B.

Labour

h)

Labour

100.00 Sft

21.00

i)

Mirror Polish

100.00 Sft

10.00
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C
Total for 100sft
Rate Per sft.
Rate Per Sqm.

Sr.
No.

Description

8
A.
a)

Unit

Qty.

2'0"x5'0" Marble W/Basin Counter: 1.0 No.


Materials
Black Granite stone
i) Add Sales Tax @ 15.3%
ii) Transport @ 5/sft

65.0

sft

15.0

88.09
5.0
158.09

b)

Kaddappa
i) Add Sales Tax @ 15.3%
ii) Transport @ 5/sft

20.0

sft

10.0

51.44
5.0
76.44

c)

Cement

d)

Sand

e)

Araldite

bag

1.0

cft

2.0
L-Sum

Wastage @ 2% on 'a to b'


Total of A
B.

Labour

a)

Labour - Cutting

No.

1.0

b)

Labour - Fixing

No.

1.0

c)

Labour -o/s/f/m

rft

11.0
Total of B

C.
a)

Misc. Expences
Misc.

Total of C
Total A+B+C
Rate Per rft.
Rate Per rmt.
Rate Per No.

Sr.
No.

Description

9
A.
a)

Color Granite Flooring

Unit

Qty.

: 100.0 Sft.

Materials
Color Granite Stone
i ) Add 20% for cutting
ii) Add Sales Tax @ 15.3%
iii) Transport @ 0.5/rft

165.00

sft

100.00

2.50 Bags

125.00

1.00 Bags

525.00

25.25
0.50
190.75

b)

Cement

c)

White Cement

d)

Sand

16.00 cft

14.00

Wastage @ 2% on 'a to c'


Total of A
B.

Labour

a)

Labour

100.0 Sft

25.0

b)

Mirror Polish

100.0 Sft

10.0
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C
Total for 100sft
Rate Per sft.
Rate Per Sqm.

Sr.
No.

Description

9a

4" Blk. Granite Skirting

A.

Materials

a)

Unit

Qty.

: 100.0 rft. ( 42 sft.)

Blk. Granite Stone


i) Add Sales Tax @ 15.3%
ii) Transport @ 0.5/rft

140.00

sft

42.00

21.42
0.50
161.92

b)

Cement

Bags

2.50

Wastage @ 2% on 'a to b'

Total of A
B.

Labour

a)

Labour

rft

100.00

b)

Butt Finishing

rft.

100.00

Total of B
C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C
Total A+B+C
Total for 100rft
Total Per rft
Total per rmt.

Sr.
No.

Description

10

Granite For Riser& Tread

A.

Materials

a)

Granite Stone
i ) Add 20% for cutting
ii) Add Sales Tax @ 15.3%
iii) Transport @ 0.5/rft

Unit

Qty.

: 3'.0" rft wide


165.00

sft

4.50

Bags

0.18

cft

0.75

25.25
0.50
190.75

b)
c)

Cement
Sand
Wastage @ 2% on 'a to b'

Total of A
B.

Labour

a)

Labour

sft

4.50

b)

Labour -o/s/f/m

rft

3.00

c)

Labour - two grove on top

rft

6.00

d)

Butt Finishing

rft.

4.00

Total of B
C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C
Total A+B+C
Total for 4.5sft
Rate Per sft
Rate per sqm.

Sr.
No.

Description

Unit

11

2'0"x5'0" Jet Blk. Granite W/Basin Counter: 1.0 No.

A.

Materials

a)

Black Granite stone

140.0

i) Add Sales Tax @ 15.3%

21.42

ii) Transport @ 5/sft

Qty.

sft

15.0

5.0
166.42

b)

Kaddappa
i) Add Sales Tax @ 15.3%
ii) Transport @ 5/sft

20.0

sft

10.0

53.98
5.0
78.98

c)

Cement

d)

Sand

e)

Araldite

bag

1.0

cft

2.0
L-Sum

Wastage @ 2% on 'a to b'


Total of A
B.

Labour

a)

Labour - Cutting

No.

1.0

b)

Labour - Fixing

No.

1.0

c)

Labour -o/s/f/m

rft

11.0
Total of B

C.
a)

Misc. Expences
Misc.

Total of C
Total A+B+C
Rate Per rft.
Rate Per rmt.
Rate Per No.

Sr.
No.

Description

Unit

Qty.

Sr.
No.

Description

12

4'' Granite Window cill

A.

Materials

a)

Unit

Qty.

: 100.0 Rft. (33 Sft.)

Black Granite
i) Add Sales Tax @ 15.3%
ii) Transport @ 0.5/rft

140.00

sft

33.0

Bags

2.00

cft

5.30

21.42
0.50
161.92

b)
c)

Cement
Sand
Wastage @ 2% on 'a to c'

Total of A
B.

Labour

a)

Labour

rft

100.0

b)

Labour : one side chamfer

rft.

100.0

c)

Butt Finishing

rft.

100.0

Total of B
C.
a)

Misc. Expences
Misc.

Sft.

100.0

Total of C
Total A+B+C
Total for 100rft
Rate Per rft
Rate per rmt.

Sr.
No.

Description

13

Granite Kitchen Otta : 8'rft.

A.

Materials + Labour

a)
b)

Blk. Granite otta


Cement

Unit

rft.

Qty.

8.0

Bags

1.00

c)

Sand

cft

1.00

d)

22x16 S.S.Sink

No.

1.00

Wastage @ 2% on 'a to c'

Total of A
B.
a)

Misc. Expences
Misc.

rft.

8.0

Total of B
Total A+B
Total for 8rft
Rate Per rft
Rate per rmt.

Sr.
No.

Description

Unit

14

Kaddappa Kitchen Otta : 8'rft.

A.

Materials + Labour
Kaddappa - mirror polish

a)

rft.

Cement

b)

Qty.

8.0

Bags

1.00

c)

Sand

cft

1.00

d)

22x16 S.S.Sink

No.

1.00

Wastage @ 2% on 'a to c'

Total of A
B.

Misc. Expences
Misc.

a)

rft.

8.0

Total of B
Total A+B
Total for 8rft
Rate Per rft
Rate per rmt.

2
A.
a)

Kota Stone For Riser& Tread

: 4'.0" rft

Materials
Kota Stone - mirror polish
i ) Add 20% for cutting

45.00

sft

4.50

Bags

0.18

cft

0.75

ii) Add Sales Tax @ 15.3%

6.89

iii) Transport @ 0.5/rft

0.50
52.39

b)
c)

Cement
Sand
Wastage @ 2% on 'a to b'

Sr.
No.

Description

Unit

Qty.

Total of A
B.

Labour

a)

Labour

sft

4.50

b)

Labour -o/s/c

rft

3.00

c)

Labour - two grove on top

rft

6.00

d)

Butt Finishing

rft.

4.00
Total of B

C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C
Total for 4.5sft
Rate Per sft
Rate per sqm.

Rate

Amount
(Rs.)

28.17

2,817.20

125.00

312.50

0.27

14.00

224.00

0.05

67.07

Total of A

3,420.77
13.00

1,300.00

10.00

1,000.00

Total of B

2,300.00
0.50

Total of C

50.0
50.00

otal A+B+C

5,770.77

al for 100sft

5,770.77

otal Per sft

tal per sqm

57.71
621.00

247.48

Rate

Amount
(Rs.)

21.25

2,125.40

125.00

312.50
48.76

Total of A

2,486.66
11.00

1,100.00

3.00

300.00

Total of B

1,400.00
0.50

Total of C

50.0
50.00

otal A+B+C

3,936.66

al for 100 rft

3,936.66

otal Per rft

39.37

Rate

Amount
(Rs.)

35.09

157.91

125.0

22.50

14.0

10.50
3.82

Total of A

194.72
16.00

72.00

20.00

60.00

12.00
3.00

Total of B
0.50

otal A+B+C

al for 4.5sft

ate per sqm.

12.00
144.00

Total of C

ate Per sft

NA

50.0
50.00
388.72
388.72
86.38
929.00

Rate

Amount
(Rs.)

21.25

2,125.40

125.00

250.00

14.00

74.20
47.51

Total of A

2,497.11
12.00

1,200.00

10.00

1,000.00

3.00

300.00

Total of B

2,500.00
0.50

Total of C

50.0
50.00

otal A+B+C

5,047.11

al for 100rft

5,047.11

Rate Per rft

ate per rmt.

50.47
166.00

Rate

75.45

Amount
(Rs.)

7,544.50

Bags

312.50

Bags

525.00

cft

224.00
172.12

Total of A

8,778.12

Sft

2,100.00

Sft

1,000.00

Total of B

3,100.00
0.50

Total of C

50.0
50.00

otal A+B+C

11,928.12

al for 100sft

11,928.12

ate Per sft.

119.28

te Per Sqm.

391.00

Rate

Amount
(Rs.)

75.45

3,168.69

125.00

312.50
69.62

Total of A

3,550.81
18.00

1,800.00

3.00

300.00

Total of B

2,100.00
0.50

Total of C

50.0
50.00

otal A+B+C

5,700.81

al for 100rft

5,700.81

otal Per rft

tal per rmt.

57.01
187.00

Rate

Amount
(Rs.)

75.45

339.50

125.0

22.50

14.0

10.50
7.45

Total of A

379.95
21.00

94.50

20.00

60.00

12.00
3.00

Total of B

NA
12.00
166.50

0.50

Total of C

otal A+B+C

50.0
50.00
596.45

al for 4.5sft

596.45

ate Per sft

132.55

ate per sqm.

1,426.00

Rate

Amount
(Rs.)

29.33

2,932.50

125.00

250.00

14.00

74.20
63.65

Total of A

3,320.35
12.00

1,200.00

20.00

2,000.00

3.00

300.00

Total of B

3,500.00
0.50

Total of C

50.0
50.00

otal A+B+C

6,870.35

al for 100rft

6,870.35

Rate Per rft

ate per rmt.

68.70
225.00

Rate

40.86

Amount
(Rs.)

4,085.50

Bags

312.50

Bags

525.00

cft

224.00
102.94

Sft

2,100.00

Sft

1,000.00

Total of B

8,349.94
0.50

Total of C

50.0
50.00

otal A+B+C

8,924.94

al for 100sft

8,924.94

ate Per sft.

te Per Sqm.

89.25
293.00

Rate

Amount
(Rs.)

158.09

2,371.35

76.44

764.35

125.0

125.0

14.0

28.0
50.0
19.35

Total of A

3,358.05
200.0

200.0

1500.0

1,500.0

50.0

550.0

Total of B

Total of C

otal A+B+C

1,889.0
-

5,247.05

r rft.

1,049.41

r rmt.

3,442.06

r No.

5,247.05

Rate

190.75

Bags

Amount
(Rs.)

19,074.50

312.50

Bags

NA

cft

224.00
392.22

Total of A

20,003.22

Sft

2,500.0

Sft

1,000.0

Total of B

3,500.00
0.50

Total of C

50.0
50.00

otal A+B+C

23,553.22

al for 100sft

23,553.22

ate Per sft.

te Per Sqm.

235.53
2,534.00

Rate

Amount
(Rs.)

161.92

6,800.64

125.00

312.50
142.26

Total of A

7,255.40
18.00

1,800.00

3.00

300.00

Total of B

2,100.00
0.50

Total of C

50.0

50.00

otal A+B+C

9,405.40

al for 100rft

9,405.40

otal Per rft

tal per rmt.

94.05
308.00

Rate

Amount
(Rs.)

190.75

858.35

125.0

22.50

14.0

10.50
17.83

Total of A

909.18
25.00

112.50

25.00

75.00

12.00
3.00

Total of B
0.50

otal A+B+C

al for 4.5sft

ate per sqm.

12.00

199.50

Total of C

ate Per sft

NA

50.0

50.00
1,158.68

1,158.68
257.48
2,771.00

Rate

Amount
(Rs.)

166.42

2,496.30

78.98

789.85

236.72

125.0

125.0

0.5375

14.0

28.0

0.030464

50.0
19.86

Total of A

3,509.00
200.0

200.0

2000.0

2,000.0

50.0

550.0

Total of B

Total of C

otal A+B+C

2,389.0
-

5,898.00

r rft.

1,179.60

r rmt.

3,869.09

r No.

5,898.00

Rate

Amount
(Rs.)

Rate

Amount
(Rs.)

161.92

5,343.36

125.0

250.00

14.0

74.20
111.87

Total of A

5,779.43
15.00

1,500.00

20.00

2,000.00

3.00

300.00

Total of B

3,800.00
0.50

Total of C

50.0

50.00

otal A+B+C

9,629.43

al for 100rft

9,629.43

Rate Per rft

ate per rmt.

96.29
316.00

Rate

Amount
(Rs.)

750.0

6,000.0

125.0

125.0

14.0

14.0

2,200.0

2,200.0
122.50

Total of A

8,461.50
25.00

200.00

Total of B

200.00

Total A+B

8,661.50

otal for 8rft

8,661.50

Rate Per rft

1,082.69

ate per rmt.

3,551.00

Rate

Amount
(Rs.)

350.00

2,800.0

125.00

125.0

14.00

14.0

2,200.00

2,200.0
58.50

Total of A

5,197.50
20.00

160.00

Total of B

160.00

Total A+B

5,357.50

otal for 8rft

5,357.50

Rate Per rft

669.69

ate per rmt.

2,197.00

52.39

235.73

125.0

22.50

14.0

10.50
5.37

Rate

Total of A

Amount
(Rs.)
274.11

16.00

72.00

20.00

60.00

12.00
3.00

Total of B

NA
12.00
144.00

0.50

Total of C

otal A+B+C

50.0
50.00
468.11

al for 4.5sft

468.11

ate Per sft

104.02

ate per sqm.

1,119.00

Doors/Windows
Sr.

Description

Quantity

No.
1

Rate
(Rs.)

M.S.Door Frame 6"x3"

a)

M.S.Frame

b)

: 3'3"x7' -Main door


17.75 rft

45.0

Zinc cromate paint

4.00 rft

5.00

c)

Filling mortar in frame

1.00 cft

33.00

d)

Concrete 1:2:4

0.75 cft

30.00

e)

Labour for Fixing

1.00 No.

75.00
Total per No.

1a

M.S.Door Frame 4"x2.5"

a)

M.S.Frame

b)

: 3'x7' - internal door


17.50 rft

34.0

Zinc cromate paint

4.00 rft

5.00

c)

Filling mortar in frame

0.95 cft

33.00

d)

Concrete 1:2:4

0.75 cft

30.00

e)

Labour for Fixing

1.00 No.

75.00
Total per No.

1b

M.S.Door Frame 4"x2.5"

a)

M.S.Frame

b)

: 2'6"x7' - toilet door


16.50 rft

34.0

Zinc cromate paint

4.00 rft

5.00

c)

Filling mortar in frame

0.95 cft

33.00

d)

Concrete 1:2:4

0.75 cft

30.00

e)

Labour for Fixing

1.00 No.

75.00
Total per No.

Teak Wood Frame 5"x3"

: 3'3"x7'

a)

Teak Wood -country

1.90 cft

1,100.0

b)

Jangali patti

0.08 cft

200.00

c)

Nails

d)

M.S.Hold fast 230x25x6mm

6.00 No.

e)

Concrete 1:2:4

1.75 cft

35.00

f)

Coal Tar/Solignum

9.00 sft

4.00

g)

Labour for Making

1.00 No.

150.00

h)

Labour for Fixing

1.00 No.

75.00

L-Sum
5.00

Sr.

Description

Quantity

Rate

No.

(Rs.)
Total per No.

2a

Teak Wood Frame 4"x2.5"

: 3'x7'

a)

Teak Wood -country

1.25 cft

1,100.0

b)

Jangali patti

0.07 cft

200.00

c)

Nails

d)

M.S.Hold fast 230x25x6mm

6.00 No.

e)

Concrete 1:2:4

1.75 cft

35.00

f)

Coal Tar/Solignum

9.00 sft

4.00

g)

Labour for Making

1.00 No.

150.00

h)

Labour for Fixing

1.00 No.

75.00

L-Sum
5.00

Total per No.


2b

Teak Wood Frame 4"x2.5"

: 2'6"x7'

a)

Teak Wood -country

1.22 cft

1,100.0

b)

Jangali patti

0.07 cft

200.00

c)

Nails

d)

M.S.Hold fast 230x25x6mm

6.00 No.

e)

Concrete 1:2:4

1.75 cft

35.00

f)

Coal Tar/Solignum

9.00 sft

4.00

g)

Labour for Making

1.00 No.

150.00

h)

Labour for Fixing

1.00 No.

75.00

L-Sum
5.00

Total per No.

30mm Flush door shutter : 3'3"x7' (35x82) - Main door - O/S/T/V

30mm flush shutter - O/S/T/V

20.00 Sft.

90.00

Transport

20.00 sft

1.00

11/4" x1/4" Lipping patti

21.00 rft

7.00

T.W.Cover moulding 11/2"x1/2"

18.00 rft

15.00

Decorative moulding

20.00 rft

15.00

Brass fitting
I

Decorative Handle

No.

160.0

ii

Handle

No.

85.0

iii

Taddi - 8"

No.

90.0

Sr.

Description

Quantity

Rate

No.

(Rs.)

iv

Aldrop

No.

320.0

iv

Locking Konda

No.

35.0

Tower Bolt - 8"

No.

70.0

vi

Door Stopper

No.

95.0

vii

Eye piece

No.

35.0

viii

Safty chain

No.

60.0

ix

Europa latch

No.

350.0

Rubber Gattu

No.

15.0

xi

Screw/nails
75x8

No.

1.50

20x5

24

No.

1.20

35x8

16

No.

1.60

xii

Labour for Fixing

1.00 No.

325.00
Rate Per No.

30mm Flush door shutter : 3'x7' (30x82)

30mm flush shutter - commercial

18.25 Sft.

63.00

Transport

18.25 sft

1.00

11/4" x1/4" Lipping patti

20.00 rft

7.00

T.W.Cover moulding 11/2"x1/2"

17.00 rft

15.00

M.S.Powder coated fitting


a

Handle

2.00 No.

20.00

Taddi

2.00 No.

60.00

Aldrop

1.00 No.

90.00

Tower Bolt - 8"

1.00 No.

35.00

Door Stopper

1.00 No.

35.00

Rubber Gattu

1.00 No.

10.00

Screw/nails

Labour for Fixing

L-Sum
1.00 No.

200.00
Rate Per No.

Sr.

Description

Quantity

No.
5

Rate
(Rs.)

30mm Flush door shutter : 2'6"x7' (26x82) - Toilet

30mm flush shutter - commercial

14.80 Sft.

63.00

Transport

14.80 sft

1.00

11/4" x1/4" Lipping patti

19.00 rft

7.00

T.W.Cover moulding 11/2"x1/2"

17.00 rft

15.00

M.S.Powder coated fitting


a

Handle

2.00 No.

20.00

Taddi

1.00 No.

60.00

Baby latch

1.00 No.

90.00

Rubber Gattu

1.00 No.

10.00

Screw/nails

Labour for Fixing

L-Sum
1.00 No.

200.00
Rate Per No.

M.S.Windows -5'x4'

Material + Labour -12mmbar

1.00 Sft.

56.00

4mm Bajari/Plain Glass

1.00 Sft.

14.00

3
4
5
6

Fixing Stays
Oil Paint
Concrete 1:2:4
Labour for Window Fixing

1.00
1.50
0.10
0.10

Sft.
sft
cft
sft

1.50
4.50
30.00
30.00
Total per sft

1.00
1.50
0.10
0.10

sft
sft
cft
sft

55.00
4.50
40.00
3.00
Total per sft

M.S.Railing
Material + Labour
Oil Paint
Concrete 1:2:4
Labour for Fixing

1
2
3
4

M.S.Folding door - 6'x7'

Material + Labour

1.00 Sft.

95.00

5mm Bajari/Plain Glass

1.00 Sft.

25.00

3
4
5

Fixing Stays/aldrop
Oil Paint
Concrete 1:2:4

1.00 Sft.
1.50 sft
0.10 cft

1.50
4.50
30.00

Sr.
No.

Description

Quantity

Rate
(Rs.)
Total per sft

Unit

Amount

Per

(Rs.)

rft

798.75

rft

20.00

cft

33.00

cft

22.50

No.

75.00

tal per No.

949.25

rft

595.00

rft

20.00

cft

31.35

cft

22.50

No.

75.00

tal per No.

743.85

rft

561.00

rft

20.00

cft

31.35

cft

22.50

No.

75.00

tal per No.

709.85

cft

2,090.00

cft

16.00
5.00

No.

30.00

cft

61.25

sft

36.00

No.

150.00

No.

75.00

42

14.47

137.76

Unit

Amount

Per

(Rs.)

tal per No.

2,463.25

cft

1,375.00

cft

14.00

6875

1718.75

5.00
No.

30.00

cft

61.25

sft

36.00

No.

150.00

8.82

28.94

No.

75.00

4.41

14.47

tal per No.

1,746.25

cft

1,342.00

cft

14.00
5.00

No.

30.00

cft

61.25

sft

36.00

No.

150.00

No.

75.00

tal per No.

Sft.

1,713.25

1,800.0

sft

20.0

rft

147.0

rft

270.0

rft

300.0

968.40

No.

160.0

No.

85.0

2.Handles 150mm

4 Nos.

No.

90.0

3.Hinges 100mm

8 Nos.

1.Aldrop 300mm/18mm dia

1 No.

Unit

Amount

Per

(Rs.)

No.

320.0

No.

35.0

5.Door buffer

2 no

No.

70.0

6.tower bolt

2 no.

No.

95.0

7.door stopper

No.

35.0

No.

60.0

No.

350.0

No.

15.0

No.

1.5

No.

28.8

No.

25.6

No.

te Per No.

Sft.

325.00

1 No.

2 no.

153.71

4,232.90

1,149.75

sft

18.25

rft

140.00

rft

255.00

No.

40.00

No.

120.00

No.

4.Tadi 300mm / 18mm

NA

1.Aldrop 300mm/18mm dia

1 No.

2.Handles 150mm

4 Nos.

3.Hinges 100mm

8 Nos.
1 No.

No.

35.00

4.Tadi 300mm / 18mm

No.

35.00

5.Door buffer

2 no

No.

10.00

6.tower bolt

2 no.

20.00

7.door stopper

No.

te Per No.

200.00
102.48
2,023.00

2 no.

Unit

Amount

Per

(Rs.)

Sft.

932.40

sft

14.80

rft

133.00

rft

255.00

No.

40.00

No.

60.00

No.

NA

No.

10.00
20.00

No.

te Per No.

200.00
1,665.20

Sft.

56.00

602.56

Sft.

14.00

150.64

1.50

16.14
48.42
30.00
322.80

Sft.
sft
cft
No.
tal per sft

NA
3.00
3.00
77.50

sft
sft
cft
No.
tal per sft

55.00
NA
4.00
0.30
59.30

Sft.

95.00

Sft.

25.00

Sft.
sft
cft

1.50
NA
3.00

Unit

Amount

Per

(Rs.)

tal per sft

124.50

320.0
85.0
15

320
340.0
120

90.0

90

15.0

30.0

70.0

140.0

95.0

190.0
1230

dia

1 No.

90.0

4 Nos.

20.0

8 Nos.
1 No.

15
60.0

90
80.0
120
60

2 no

10.0

20.0

2 no.

35.0

70.0

35.0

70.0

2 no.

510

Painting
Sr.

Description of Item

Unit

No.

Matr.+lab. - subcontrators
Rate per unit

White Wash

sft

0.75

Dry Distemper

sft

1.75

OBD

sft

3.50

Enamel Paint

sft

4.75

Flat Oil Paint

sft

5.50

Cement Paint - Snowcem

sft

2.75

Sandtex Paint

sft

5.50

Apex Paint

sft

8.50

Rate
sqm
8.0
19.0
38.0
51.0
59.0
30.0
59.0
91.0

Rate Analysis
G.I/P.V.C/C.I Pipes
Sr.

Item

Unit

No.
A.

Matr.

Fitting

Wastage

Rate

15%

5%

G.I Pipes - B Class : Swastik

Concealed - B- Class

1/2" G.I pipe

rft

14.50

2.18

0.83

11/4" G.I pipe

rft

34.00

5.10

1.96

11/2" G.I pipe

rft

38.50

5.78

2.21

II

Open - B Class

1/2" G.I pipe

rft

14.50

2.18

0.83

3/4" G.I pipe

rft

19.50

2.93

1.12

1" G.I pipe

rft

27.25

4.09

1.57

11/4" G.I pipe

rft

34.00

5.10

1.96

11/2" G.I pipe

rft

38.50

5.78

2.21

2" G.I pipe

rft

52.50

7.88

3.02

21/2" G.I pipe

rft

66.00

9.90

3.80

3" G.I pipe

rft

88.00

13.20

5.06

4" G.I pipe

rft

121.00

18.15

6.96

III

Open - A Class

1/2" G.I pipe

rft

12.10

1.82

0.70

3/4" G.I pipe

rft

17.10

2.57

0.98

1" G.I pipe

rft

22.70

3.41

1.31

11/4" G.I pipe

rft

28.60

4.29

1.64

11/2" G.I pipe

rft

36.10

5.42

2.08

2" G.I pipe

rft

44.65

6.70

2.57

21/2" G.I pipe

rft

60.90

9.14

3.50

3" G.I pipe

rft

70.00

10.50

4.03

4" G.I pipe

rft

102.00

15.30

5.87

Gate Valve - Actual fitting


1

1/2" Dia

No.

140

25.00

8.25

3/4" Dia

No.

250

30.00

14.00

1" Dia

No.

400

50.00

22.50

11/4" Dia

No.

550

70.00

31.00

11/2" Dia

No.

660

95.00

37.75

2" Dia

No.

850

140.00

49.50

21/2" Dia

No.

1210

270.00

74.00

3" Dia

No.

1700

360.00

103.00

Sr.

Item

Unit

No.

Matr.

Fitting

Wastage

Rate

15%

5%

Ball Valve - Actual fitting


1

1/2" Dia

No.

150

50.00

10.00

3/4" Dia

No.

175

55.00

11.50

1" Dia

No.

200

75.00

13.75

11/4" Dia

No.

350

120.00

23.50

11/2" Dia

No.

400

175.00

28.75

Unit

Matr.

Fitting

Wastage

Rate

20%

5%

Sr.

Item

No.
C.I Pipes-soil (Neco)
1

3" C.I pipe

rft

68.0

13.60

4.08

4" C.I pipe

rft

80.0

16.00

4.80

6" C.I pipe

rft

135.0

27.00

8.10

3" C.I Nahani trap

rft

150.0

20.00

8.50

5" C.I Nahani trap

rft

225.0

20.00

12.25

Unit

Matr.

Fitting

Wastage

Rate

40%

5%

Sr.

Item

No.
P.V.C Pipes -Prince
1

11/4" dia

rft

7.5

3.00

0.53

2" dia

rft

11.0

4.40

0.77

3" dia

rft

14.00

5.60

0.98

4" dia

rft

26.5

10.60

1.86

6" dia

rft

63.0

25.20

4.41

Gullay Trap incl. Cover

No.

50.0

100.00

7.50

A.
I
1
2
3
II

G.I Pipes - B Class siddhart


Concealed
1/2" G.I pipe
11/4" G.I pipe
11/2" G.I pipe
Open

rft
rft
rft

11.65
27.15
30.15

4.66
10.86
12.06

0.82
1.90
2.11

Sr.

Item

Unit

Matr.

Fitting

Wastage

Rate

15%

5%

11.65
14.50
21.00
27.15
30.15
42.60
52.15
69.75
Matr.

4.66
5.80
8.40
10.86
12.06
17.04
20.86
27.90
Fitting

0.82
1.02
1.47
1.90
2.11
2.98
3.65
4.88
Wastage

Rate

40%

5%

No.
No.
No.
No.
No.
No.
No.
No.

140
250
400
550
660
850
-

50.00
55.00
60.00
117.00
175.00
225.00
0.00
0.00

9.50
15.25
23.00
33.35
41.75
53.75
0.00
0.00

No.
1
2
2
3
4
5
6
7
Sr.

1/2" G.I pipe


3/4" G.I pipe
1" G.I pipe
11/4" G.I pipe
11/2" G.I pipe
2" G.I pipe
21/2" G.I pipe
3" G.I pipe
Item

rft
rft
rft
rft
rft
rft
rft
Unit

No.
1
2
2
3
4
5
6
7

Gate Valve
1/2" Dia
3/4" Dia
1" Dia
11/4" Dia
11/2" Dia
2" Dia
21/2" G.I pipe
3" G.I pipe
Ball Valve

1/2" Dia

No.

150

50.00

10.00

3/4" Dia

No.

175

55.00

11.50

1" Dia

No.

200

75.00

13.75

11/4" Dia

No.

350

120.00

23.50

11/2" Dia

No.

400

175.00

28.75

No.

200

75.00

13.75

Unit

Matr.

Fitting

Wastage

Rate

40%

5%

Half turn Valve


1

1" Dia

Sr.

Item

No.
C.I Pipes-soil (Neco)
1

3" C.I pipe

rft

76.0

30.40

5.32

4" C.I pipe

rft

88.0

35.20

6.16

6" C.I pipe

rft

167.0

66.80

11.69

3" C.I Nahani trap

rft

160.0

64.00

11.20

Unit

Matr.

Fitting

Wastage

Rate

40%

5%

Sr.

Item

No.
P.V.C Pipes -Prince

Sr.

Item

Unit

No.

Matr.

Fitting

Wastage

Rate

15%

5%

11/4" dia

rft

12.0

4.80

0.84

2" dia

rft

17.0

6.80

1.19

3" dia

rft

23.5

9.40

1.65

4" dia

rft

45.0

18.00

3.15

6" dia

rft

98.0

39.20

6.86

R.C.C Pipes - NP2


1

4" dia

rft

25.00

10.00

1.75

6" dia

rft

28.00

11.20

1.96

8" dia

rft

40.0

16.00

2.80

10" dia

rft

51.0

20.40

3.57

12" dia

rft

58.0

23.20

4.06

S.W.G Pipes
1

4" dia

rft

13.0

5.20

0.91

6" dia

rft

19.0

7.60

1.33

Gullay Trap incl. Cover

No.

165.0

66.00

11.55

Labour

Total

Rate

Rate

rft

rmt

8.50

26.01

26.00

85.28

9.50

50.56

51.0

167.28

9.50

55.99

56.0

183.68

7.0

24.51

25.0

82.00

7.0

30.55

31.0

101.68

7.0

39.90

40.0

131.20

9.0

50.06

50.0

164.00

9.0

55.49

55.0

180.40

12.0

75.39

75.0

246.00

12.0

91.70

92.0

301.76

16.0

122.26

122.0

400.16

20.0

166.11

166.0

544.48

7.0

21.61

22.0

72.16

7.0

27.65

28.0

91.84

7.0

34.41

34.0

111.52

9.0

43.53

44.0

144.32

9.0

52.59

53.0

173.84

12.0

65.91

66.0

216.48

12.0

85.54

86.0

282.08

16.0

100.53

101.0

331.28

20.0

143.17

143.0

469.04

25.0

198.25

198.0

649.44

25.0

319.00

319.0 1046.32

25.0

497.50

498.0 1633.44

25.0

676.00

676.0 2217.28

25.0

817.75

818.0 2683.04

50.0 1089.50

1090.0 3575.20

50.0 1604.00

1604.0 5261.12

50.0 2213.00

2213.0 7258.64

Labour

Total

Rate

Rate

rft

rmt

20.0

230.00

230.0

754.40

20.0

261.50

262.0

859.36

25.0

313.75

314.0 1029.92

25.0

518.50

519.0 1702.32

25.0

628.75

629.0 2063.12

Labour

Total

Rate

Rate

rft

rmt
0.00

8.0

93.68

94.0

308.32

8.0

108.80

109.0

357.52

9.0

179.10

179.0

587.12

75.0

253.50

254.0

833.12

75.0

332.25

332.0 1088.96
0.00

Labour

Total

Rate

###

rft

###
0.00

7.0

18.03

18.0

59.04

7.0

23.17

23.0

75.44

8.5

29.08

29.0

95.12

8.5

47.46

47.0

154.16

10.0

102.61

103.0

337.84

90.00

247.50

248.0

813.44

8.50
9.50
9.50

25.63
49.41
53.82

25.63
49.41
53.82

84.05
162.07
176.53

Labour
7.0
7.0
7.0
9.0
9.0
12.0
12.0
14.0
Labour

Total
24.13
28.32
37.87
48.91
53.32
74.62
88.66
116.53
Total

Rate

Rate

rft

rmt

24.13
28.32
37.87
48.91
53.32
74.62
88.66
116.53
Rate
rft

79.13
92.87
124.21
160.43
174.89
244.76
290.81
382.23
Rate
rmt

25.0 224.50 224.50


25.0 345.25 345.25
25.0 508.00 508.00
25.0 725.35 725.35
25.0 901.75 901.75
50.0 1178.75 1178.75
50.0
50.00
50.00
50.0
50.00
50.00

No.
No.
No.
No.
No.
No.
No.
No.

20.0

230.00

230.00

No.

20.0

261.50

261.50

No.

25.0

313.75

313.75

No.

25.0

518.50

518.50

No.

25.0

628.75

628.75

No.

25.0

313.75

313.75

No.

Total

Rate

Rate

rft

rmt

Labour

8.0

119.72

119.72

392.68

8.0

137.36

137.36

450.54

9.0

254.49

254.49

834.73

75.0

310.20

310.20 1017.46

Total

Rate

Rate

rft

rmt

Labour

Labour

Total

Rate

Rate

rft

rmt

7.0

24.64

24.64

80.82

7.0

31.99

31.99

104.93

8.5

43.05

43.05

141.19

8.5

74.65

74.65

244.85

10.0

154.06

154.06

505.32

10.0

46.75

46.75

153.34

12.0

53.16

53.16

174.36

14.0

72.80

72.80

238.78

16.0

90.97

90.97

298.38

18.0

103.26

103.26

338.69

6.50

25.61

25.61

84.00

6.50

34.43

34.43

112.93

90.00

332.55

332.55

No.

Rate Analysis
G.I/P.V.C/C.I Pipes
Sr.

Item

Unit

Matr.

Fitting

Rate

40%

rft
rft
rft

11.65
27.15
30.15

4.66
10.86
12.06

8.50
9.50
9.50

0.82
1.90
2.11

rft
rft
rft
rft
rft
rft
rft
Unit

11.65
14.50
21.00
27.15
30.15
42.60
52.15
69.75
Matr.

4.66
5.80
8.40
10.86
12.06
17.04
20.86
27.90
Fitting

7.0
7.0
7.0
9.0
9.0
12.0
12.0
14.0
Labour

0.82
1.02
1.47
1.90
2.11
2.98
3.65
4.88
Wastage

Rate

40%

140
250
400
550
660
850

50.00
55.00
60.00
117.00
175.00
225.00

No.
A.
I
1
2
3
II
1
2
2
3
4
5
6
7
Sr.

G.I Pipes - B Class siddhart


Concealed
1/2" G.I pipe
11/4" G.I pipe
11/2" G.I pipe
Open
1/2" G.I pipe
3/4" G.I pipe
1" G.I pipe
11/4" G.I pipe
11/2" G.I pipe
2" G.I pipe
21/2" G.I pipe
3" G.I pipe
Item

No.
1
2
2
3
4
5

Gate Valve
1/2" Dia
3/4" Dia
1" Dia
11/4" Dia
11/2" Dia
2" Dia

No.
No.
No.
No.
No.
No.

Labour

Wastage
5%

5%
25.0
25.0
25.0
25.0
25.0
50.0

9.50
15.25
23.00
33.35
41.75
53.75

Sr.

Item

Unit

No.
6
7

21/2" G.I pipe


3" G.I pipe

No.
No.

Matr.

Fitting

Rate

40%
-

0.00
0.00

Labour

Wastage
5%

50.0
50.0

0.00
0.00

Sr.

Item

Unit

No.

Matr.

Fitting

Rate

40%

Labour

Wastage
5%

Ball Valve
1

1/2" Dia

No.

150

50.00

20.0

10.00

3/4" Dia

No.

175

55.00

20.0

11.50

1" Dia

No.

200

75.00

25.0

13.75

11/4" Dia

No.

350

120.00

25.0

23.50

11/2" Dia

No.

400

175.00

25.0

28.75

No.

200

75.00

25.0

13.75

Unit

Matr.

Fitting

Rate

40%

Half turn Valve


1

1" Dia

Sr.

Item

No.

Labour

Wastage
5%

C.I Pipes-soil (Neco)


1

3" C.I pipe

rft

76.0

30.40

8.0

5.32

4" C.I pipe

rft

88.0

35.20

8.0

6.16

6" C.I pipe

rft

167.0

66.80

9.0

11.69

3" C.I Nahani trap

rft

160.0

64.00

75.0

11.20

Unit

Matr.

Fitting

Rate

40%

Sr.
No.

Item

Labour

Wastage
5%

Sr.

Item

Unit

No.

Matr.

Fitting

Rate

40%

Labour

Wastage
5%

P.V.C Pipes -Prince


1

11/4" dia

rft

12.0

4.80

7.0

0.84

2" dia

rft

17.0

6.80

7.0

1.19

3" dia

rft

23.5

9.40

8.5

1.65

4" dia

rft

45.0

18.00

8.5

3.15

6" dia

rft

98.0

39.20

10.0

6.86

R.C.C Pipes - NP2


1

4" dia

rft

25.00

10.00

10.0

1.75

6" dia

rft

28.00

11.20

12.0

1.96

8" dia

rft

40.0

16.00

14.0

2.80

10" dia

rft

51.0

20.40

16.0

3.57

12" dia

rft

58.0

23.20

18.0

4.06

S.W.G Pipes
1

4" dia

rft

13.0

5.20

6.50

0.91

6" dia

rft

19.0

7.60

6.50

1.33

Gullay Trap incl. Cover

No.

165.0

66.00

90.00

11.55

Total

Rate

Rate

rft

rmt

25.63
49.41
53.82

25.63
49.41
53.82

84.05
162.07
176.53

24.13
28.32
37.87
48.91
53.32
74.62
88.66
116.53
Total

24.13
28.32
37.87
48.91
53.32
74.62
88.66
116.53
Rate

79.13
92.87
124.21
160.43
174.89
244.76
290.81
382.23
Rate

rft
224.50
345.25
508.00
725.35
901.75
1178.75

224.50
345.25
508.00
725.35
901.75
1178.75

rmt
No.
No.
No.
No.
No.
No.

Total
50.00
50.00

Rate

Rate

rft

rmt

50.00
50.00

No.
No.

Total

Rate

Rate

rft

rmt

230.00

230.00

No.

261.50

261.50

No.

313.75

313.75

No.

518.50

518.50

No.

628.75

628.75

No.

313.75

313.75

No.

Total

Rate

Rate

rft

rmt

119.72

119.72

392.68

137.36

137.36

450.54

254.49

254.49

834.73

310.20

310.20

1017.46

Total

Rate

Rate

rft

rmt

Total

Rate

Rate

rft

rmt

24.64

24.64

80.82

31.99

31.99

104.93

43.05

43.05

141.19

74.65

74.65

244.85

154.06

154.06

505.32

46.75

46.75

153.34

53.16

53.16

174.36

72.80

72.80

238.78

90.97

90.97

298.38

103.26

103.26

338.69

25.61

25.61

84.00

34.43

34.43

112.93

332.55

332.55

No.

Sanitaryware & C.P.Fittings


Sr.No.

Item

1
1
2
3
4
5
6

Indian type W.C.


I.W.C - White
P - trap
foot rest
4" dia C.I.Pipe
Brick bat coba
Labour

2
1
2
3

Orrisa W.C. - White


Orrisa Pan 580x440 - White
P - trap
L/L tank - 10Lit. streamline

4
5
6
7

4" dia C.I.Pipe


1" G.I.Pipe
Brick bat coba
Labour

3a
1
2
3
4
5
6
7
4
1
2
3
4
5
6
7
8
8
9
10

Orrisa W.C. - Ivory


Orrisa Pan 580x440 - Ivory
P - trap
L/L tank - 10Lit. streamline

4" dia C.I.Pipe


1" G.I.Pipe
Brick bat coba
Labour

Qty.

Unit

1
1
1
2.50
1

No.
No.
Pair
rft
L-Sum
No.

1
1
1

No.
No.
No.

850.00
50.00
860.0

2.50
4.00

rft
rft
L-Sum
No.

135.00
34.00

1
1
1
2.50
4.00
1

No.
No.
No.
rft
rft
L-Sum
No.

1
1
1
1
1
1
1
1
1
2
1

No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.

Rate

300.0
50.0
150.0
135.0
250.0
Total per No.

250.00
Total per No.
1275.00
50.00
860.0
135.00
34.00
250.00
Total per No.

E.W.C. + L/L Tank - white


E.W.C. - White
L/L tank - 10Lit. streamline

Seat cover
Labour
Angle cock - Yonex
C.P. Flange
C.P. 1/2"x3" Ext. Pc.
1/2" x 18" P.V.C. Pipe
C.P. D/N
75x12 screw
Labour

567.0
860.0
226.0
75.0
158.0
20.0
45.0
60.0
18.0
2.0
200.0

Sr.No.

Item

Qty.

Unit

Rate
Total per No.

4a
1

E.W.C. + L/L Tank - ivory


E.W.C. - ivory

No.

850.0

L/L tank - 10Lit. streamline

No.

860.0

Seat cover - ivory

No.

290.0

Angle cock - Yonex

No.

158.0

C.P. Flange

No.

20.0

C.P. 1/2"x3" Ext. Pc.

No.

45.0

C.P. D/N

No.

18.0

1/2" x 18" P.V.C. Pipe

No.

60.0

75x12 screw

No.

2.0

Labour

No.

200.0

10

Total per No.


5

22x16 Wash basin - White

Basin White-22x16

No.

440.0

Pillar cock - Yonex

No.

168.0

Angle cock - Yonex

No.

158.0

1 1/4" Waste coupling

No.

75.0

Bottle trap

No.

300.0

11/4" G.I. Socket

No.

16.0

11/4" G.I. Tee

No.

34.0

11/4" G.I. plug

No.

6.0

11/4"x6" G.I. barrel piece

No.

23.0

1/2" x 18" P.V.C. Pipe

No.

60.0

No.

75.0

No.

20.0

No.

45.0

No.

18.0

L-Sum

10

11/4" x 2'6" P.V.C. -out let

11

C.P. Flange

12

C.P. 1/2"x3" Ext. Pc.

13

C.P. D/N

14

Tag/Habak/Holdtight

13

Anchor fastner

No.

20.0

14

Bracket - Pair

No.

75.0

15

75x12 screw

No.

2.0

16

Labour

No.

150.0

1
1
-

Total per No.

Sr.No.

Item

5a
1
2
3
4
5
6
7
8
8
9
10
11
12
13
14
13
14
15
16

22x16 Wash basin - Ivory


Basin White-22x16
Pillar cock - Yonex
Angle cock - Yonex
1 1/4" Waste coupling
Bottle trap
11/4" G.I. Socket
11/4" G.I. Tee
11/4" G.I. plug
11/4"x6" G.I. barrel piece
1/2" x 18" P.V.C. Pipe
11/4" x 2'6" P.V.C. -out let
C.P. Flange
C.P. 1/2"x3" Ext. Pc.
C.P. D/N
Tag/Habak/Holdtight
Anchor fastner
Bracket - Pair
75x12 screw
Labour

6
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

Wash basin - oval white


Oval basin - White
Pillar cock - Yonex
Angle cock - Yonex
1 1/4" Waste coupling
Bottle trap
11/4" G.I. Socket
11/4" G.I. Tee
11/4" G.I. plug
11/4"x6" G.I. barrel piece
1/2" x 18" P.V.C. Pipe
C.P. Flange
C.P. 1/2"x3" Ext. Pc.
C.P. D/N
Tag/Habak/Holdtight
Anchor fastner
Labour

Qty.

Unit

Rate

1
1
1
1

No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
L-Sum
No.
No.
No.
No.

660.0
168.0
158.0
75.0
300.0
16.0
34.0
6.0
23.0
60.0
75.0
20.0
45.0
18.0
20.0
75.0
2.0
150.0
Total per No.

No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
L-Sum
No.
No.

595.0
168.0
158.0
75.0
450.0
16.0
34.0
6.0
23.0
60.0
20.0
45.0
18.0
20.0
150.0
Total per No.

1
1
1
2
1
1
1
1
1
6
1

1
1
1
1
1
1
1
2
1
1
1
1
1

Sr.No.
6a

Item

Qty.

Unit

Rate

Wash basin - oval ivory

Ivory oval basin

No.

880.0

Pillar cock - Yonex

No.

168.0

Angle cock - Yonex

No.

158.0

1 1/4" Waste coupling

No.

75.0

Bottle trap

No.

450.0

11/4" G.I. Socket

No.

16.0

11/4" G.I. Tee

No.

34.0

11/4" G.I. plug

No.

6.0

11/4"x6" G.I. barrel piece

No.

23.0

1/2" x 18" P.V.C. Pipe

No.

60.0

No.

75.0

No.

20.0

No.

45.0

No.

18.0

L-Sum

No.

20.0

10

11/4" x 2'6" P.V.C. -out let

11

C.P. Flange

12

C.P. 1/2"x3" Ext. Pc.

13

C.P. D/N

14

Tag/Habak/Holdtight

13

Anchor fastner

14

Bracket - Pair

No.

75.0

15

75x12 screw

No.

2.0

16

Labour

No.

150.0

1
1
1

Total per No.


7

E.W.C.-Wall Hung

Ivory wall hung W.C.(H )

No.

2474.0

Open flush valve with elbow

No.

1640.0

Chair bracket

Pair

550.0

Rubber Gasket

Pair

50.0

Nut bolt

Set

100.0

Seat cover - ivory

No.

430.0

C.P. health focet

No.

704.0

Angle cock

No.

158.0

C.P. Flange

No.

20.0

10

C.P. 1/2"x3" Ext. Pc.

No.

45.0

11

C.P. D/N

No.

18.0

12

Labour

No.

400.0
Total Per No.

Sr.No.

Item

Qty.

Unit

Rate

Sr.No.
7a

Item

Qty.

Unit

Rate

E.W.C.-Wall Hung +L/L Tank

Ivory wall hung W.C.(H )

No.

2474.0

L/L Tank - PVC

No.

1100.0

Chair bracket

Pair

550.0

Rubber Gasket

Pair

50.0

Nut bolt

Set

100.0

Seat cover - ivory

No.

430.0

C.P. health focet

No.

704.0

Angle cock

No.

158.0

C.P. Flange

No.

20.0

10

C.P. 1/2"x3" Ext. Pc.

No.

45.0

11

C.P. D/N

No.

18.0

12

Labour

No.

400.0
Total Per No.

C.P.Bib tap

bib cock - Yonex

No.

168.00

C.P. Flange

No.

20.00

Labour

No.

15.00
Total per No.

Long body Bib tap

bib cock - Yonex

No.

190.00

C.P. Flange

No.

20.00

Labour

No.

15.00
Total per No.

10

Wall Mixer

Mixer - Yonex

No.

1085.0

Mixer bend

No.

140.0

Telephone shower

No.

356.0

9" Shower arm

No.

80.0

Shower rose

No.

160.0

C.P. Flange

No.

20.0

Labour

No.

125.0

Total per No.


11

C.P.Jali

C.P.Jali

No.

70.00

Labour

No.

20.00

Sr.No.

Item

Qty.

Unit

Rate
Total per No.

(B)

Urinal

Ivory Large Urinal (H)

No.

2445.00

1/2" Flush valve

No.

1080.00

Spreader

No.

125.00

1 1/4" Doom coupling

No.

125.00

1 1/4" Bottle trap

No.

496.00

Bracket wit nut & bolts

No.

175.00

C.P. 1/2" x 18" Pipe

No.

75.00

C.P. Flange

No.

20.00

C.P. 1/2"x3" Ext. Pc.

No.

45.00

10

C.P. D/N

No.

18.00

11

Labour

No.

125.00
Total Per No.

ware & C.P.Fittings


Amount

300.0
50.0
150.0
337.5
100.0
250.0
1187.50
850.00
50.00
860.0
337.50
136.00
100.00
250.00
2583.50
1275.00
50.00
860.0
337.50
136.00
100.00
250.00
3008.50
567.0
860.0
226.0
75.0
158.0
20.0
45.0
60.0
18.0
4.0
200.0

Amount
2233.0

850.0
860.0
290.0
158.0
20.0
0.0
18.0
60.0
4.0
200.0
2460.0
440.0
168.0
158.0
75.0
NA
16.0
34.0
6.0
46.0
60.0
NA
20.0
NA
18.0
10.0
20.0
75.0
12.0
150.0
1308.0

Amount

660.0
168.0
158.0
75.0
NA
16.0
34.0
6.0
46.0
60.0
NA
20.0
NA
18.0
10.0
20.0
75.0
12.0
150.0
1528.0

595.0
168.0
158.0
75.0
16.0
34.0
6.0
46.0
60.0
20.0
18.0
10.0
20.0
150.0
1376.0

Amount

880.0
168.0
158.0
75.0
16.0
34.0
6.0
46.0
60.0
20.0
18.0
10.0
20.0
150.0
1661.0

2474.0
1640.0
550.0
50.0
100.0
430.0
704.0
NA
40.0
90.0
36.0
400.0
6514.00

Amount

Amount
2474.0
1100.0
550.0
50.0
100.0
430.0
704.0
NA
40.0
90.0
36.0
400.0
5974.00
168.00
20.00
15.00
203.00

190.00
20.00
15.00
225.00

1085.0
140.0
0.0
80.0
160.0
20.0
125.0
1610.00
70.00
20.00

Amount
90.00

2445.00
1080.00
125.00
125.00
496.00
175.00
75.00
40.00
90.00
36.00
125.00
4812.00

External Drainage
Sr.No.

Item

Qty.

Unit

Rate

1
a
b
c
d
e
f
g

Chamber 2'0" x 1'6"


Excavation in H.M
P.C.C 1:3:6
9" th. B.B.M.
Sand faced Plaster
R.C.C Cover
Labour
Transport

80
10
30
60
1
1.00
1.00

cft
cft
sft
sft
No.
No.
No.

0.00
35.00
28.00
8.00
750.00
250.00
50.00
Tota Per No.

2
a
b

Chamber 3'0" x 1'6"


Excavation in H.M
P.C.C 1:3:6

85
6

cft
cft

0.0
35.0

c
d
e
f
g

9" th. B.B.M.


Sand faced Plaster
R.C.C Cover
Labour
Transport

36
83
1
1.00
1.00

sft
sft
No.
No.
No.

28.0
8.0
850.0
300.0
50.0
Tota Per No.

3
a
b
c
d
e
f
g
h

Round Chamber
Excavation in H.M
P.C.C 1:3:6
9" th. B.B.M.
Sand faced Plaster
C.I.Steps
R.C.C Cover
Labour
Transport

225
20
85
150
3
1
1.00
1.00

cft
cft
sft
sft
No.
No.
No.
No.

0.00
35.00
28.00
8.00
75.00
1200.00
400.00
50.00
Tota Per No.

4
a
b
c
d
e
f
g
h

Chamber 3'0" x 1'6"-Intercepting trap


Excavation in H.M
100
P.C.C 1:3:6
5.5
9" th. B.B.M.
36
Sand faced Plaster
83
R.C.C Cover
1
Intercepting trap
1
Labour
1.00
Transport
1.00

cft
cft
sft
sft
No.
No.
No.
No.

5.0
35.0
28.0
8.0
850.0
550.0
450.0
50.0

Sr.No.

Item

Qty.

Unit

Rate
Tota Per No.

5
a)
b)
c)
d)
e)
f)
g)
h)
i)
j)

4" dia R.C.C Pipe - 100mm


Excavation upto 3'0" depth
Refilling trench
P.C.C 1:4:8 (Haunch)
4" R.C.C Pipe
Packing Rope
Cement
Transport
Loading/unload./rehan.
Add wastage (Material)
Labour

a)
a)
b)
c)
d)
e)
f)
g)
h)
i)

6" dia R.C.C Pipe - 150mm


Excavation upto 3'6" depth
Refilling trench
P.C.C 1:4:8 (Haunch)
6" R.C.C Pipe
Packing Rope
Cement
Transport
Loading/unload./rehan.
Add wastage (Material)
Labour

a)
b)
c)
d)
e)
f)

10" dia R.C.C Pipe : 6'6" - 250mm


Excavation upto 3'6" depth
60.0
Refilling trench
60.0
P.C.C 1:4:8 (Haunch)
3.5
10" R.C.C Pipe
6.56
Packing Rope
0.5
Cement
1.75

50.00
50.00
2.25
6.56
0.2
2.0
6.56
6.56

cft
cft
cft
rft
Kg
Kg
Kg
rft

35.00
28.50
35.00
5.00
1.00
0.75
2%

6.56

60.0
60.0
2.25
6.56
0.25
2
6.56
6.56
2%
6.56

10.00
Total for 6.56rft
Rate per rft

cft
cft
cft
rft
Kg
Kg
rft
rft

35.0
31.0
35.0
5.0
1.0
0.75
11.00
Total for 6.56rft
Rate per rft

cft
cft
cft
cft
rft
Kg

35.0
46.0
35.0
5.0

g) Transport

6.56

rft

1.0

h) Loading/unload./rehan.
i) Add wastage (Material)
j) Labour

6.56
2%
6.56

rft

0.75

rft

13.0
Total for 6.56rft

Sr.No.

Item

Qty.

Unit

Rate

Rate per rft


Total rmt
8
a)
b)
c)
d)
e)
f)

12" dia R.C.C Pipe : 6'6" - 250mm


Excavation upto 4'6" depth
85.0
Refilling trench
85.0
P.C.C 1:4:8 (Haunch)
3.5
12" R.C.C Pipe
6.56
Packing Rope
0.5
Cement
1.75

cft
cft
cft
cft
rft
Kg

35.0
65.0
35.0
76.0

g) Transport

6.56

rft

1.0

h) Loading/unload./rehan.

6.56

rft

0.75

i) Add wastage (Material)

2%
rft

15.0

j) Labour

6.56

Total for 6.56rft


Rate per rft
Total rmt
9

4" dia S.W.G Pipe - 100mm


a) Excavation upto 2'0" depth

5.00

cft

b) Refilling trench

5.00

cft

c) P.C.C 1:4:8 (Haunch)

0.2

cft

35.00

1.00

rft

14.00

f) Cement

0.5

Kg

5.00

g) Transport

rft

0.25

h) Loading/unload./rehan.

rft

0.25

d) 4" SWG Pipe

i) Add wastage (Material)


j) Labour

2%
1

rft

5.50
Total for 1rft

10

6" dia S.W.G Pipe - 150mm


a) Excavation upto 2'6" depth

6.00

cft

b) Refilling trench

6.00

cft

c) P.C.C 1:4:8 (Haunch)

0.25

cft

35.00

d) 4" SWG Pipe

1.00

rft

14.00

f) Cement

0.5

Kg

5.00

g) Transport

rft

0.50

h) Loading/unload./rehan.

rft

0.50

i) Add wastage (Material)


j) Labour

2%
1

rft

5.50

Sr.No.

Item

Qty.

Unit

Rate

Total for 1rft

Sr.No.

Item

Qty.

Unit

11

230 x 300 (inside) - R/W Drain


a) Excavation

5.00

cft

b) Shifting of debries.

5.00

cft

2.0

c) 3" P.C.C. (1:3:6)

0.75

cft

45.0

d) 2" P.C.C. (1:2:4) - top

0.25

cft

50.0

f) 9" thk. B.B.M.

2.0

sft

32.0

g) W/p Plaster

6.0

sft

14.0

Wastage

Rate

2%
Total Per rft.

12

Sintex Tank : 5000 lit.

9" th. B.B.M.

35

sft

32.00

Soling

25

sft

7.00

Sand faced Plaster

70

sft

14.00

P.C.C 1:3:6

19

cft

40.00

Sintex Tank

5000

lit

4.35

Hoisting

1.00

No.

600.00

Transport

1.00

No.

300.00

Tank jointing

1.00

No.

100.00

Nipple, Over flow etc.

l-sum

500.00
Total
Total per lit.

13

Water Meter

1" water meter

No.

1100.0

1" N.R.V

No.

250.0

1" Union

No.

75.0

1" D/N

No.

45.0

1" Stainer

No.

300.0

9"th. B.B.M

15

No.

32.0

M.S.Cover

No.

650.0

Labour

No.

200.0
Total
Total per No.

18" dia R.C.C Pipe : 6'6" - 250mm


a) Excavation upto 4'6" depth
85.0

cft

Sr.No.

Item

b)
c)
d)
e)
f)

Refilling trench
P.C.C 1:4:8 (Haunch)
18" R.C.C Pipe
Packing Rope
Cement

Qty.

Unit

Rate

85.0
3.5
6.56
0.5
1.75

cft
cft
rft
rft
Kg

35.0
131.0
35.0
76.0

g) Transport

6.56

rft

1.0

h) Loading/unload./rehan.

6.56

rft

0.75

i) Add wastage (Material)

2%
rft

30.0

j) Labour

6.56

Total for 6.56rft


Rate per rft
Total rmt
1
a
b
c
d
e
f
g
g

Chamber 2'0" x 2'0"x2'


Excavation in H.M
P.C.C 1:3:6
9" th. B.B.M.
Sand faced Plaster
dado tile
jali fixing
Labour
Transport

80
10
30
60
15
1
1.00
1.00

cft
cft
sft
sft
sft
No.
No.
No.

35.0
28.0
8.0
65.0
150.0
300.0
50.0
Tota Per No.

ernal Drainage
Amount

0.00
350.00
840.00
480.00
750.00
250.00
50.00
2720.00
0.0
210.0
1008.0
664.0
850.0
300.0
50.0
3082.00
0.00
700.00
2380.00
1200.00
225.00
1200.00
400.00
50.00
6155.00
500.0
192.5
1008.0
664.0
850.0
550.0
450.0
50.0

Amount
4264.50

78.75
186.96
7.00
10.00
6.56
4.92
5.88
65.60
365.67
55.74

78.75
203.36
8.75
10.00
6.56
4.92
6.25
72.16
390.75
59.57

122.50
301.76
17.50
8.75
6.56
4.92
9.24
85.28
556.51

Amount
84.83
278.25
122.50
426.40
17.50
133.00
6.56
4.92
14.22
98.40
823.50
125.53
411.75
7.00
14.00
2.50
0.25
0.25
0.48
5.50
29.98
8.75
14.00
2.50
0.50
0.50
0.53
5.50

Amount
32.28

Amount
10.00
33.75
12.50
64.00
84.00
3.885
208.14

1120.00
175.00
980.00
760.00
21750.00
600.00
300.00
100.00
500.00
26285.00
5.26
1100.0
250.0
75.0
45.0
300.0
480.0
650.0
200.0
3100.0
3100.0
-

Amount
122.50
859.36
17.50
133.00
6.56
4.92
22.88
196.80
1363.52
207.85
681.76
852.198

350.0
840.0
480.0
975.0
150.0
300.0
50.0
3145.00

Retaining/Compound Wall
Sr.

Description

Quantity

Rate

No.

(Rs.)

1)

U.C.R Retaining Wall - 2.10m ht. Per metre length

Excavation in H.M -2'0" depth

55.00 cft

2.50

P.C.C 1:3:6 -6"th.

10.00 cft

40.00

U.C.R Masonry

54.00 cft

24.00

Sunk Pointing - one side

23.00 sft

11.00

Coping 1:2:4

cft

80.00

4" dia P.V.C Pipe Weep hole

rft

45.00

R.C.C Header

10.00 rft

45.00

Steel for header

12.00 kg

19.00

W/P Sandfaced Plaster

28.00 sft

15.00
Total Per mtr.
Total Per rft.

2)

U.C.R Retaining Wall - 3.0m ht. Per metre length

Excavation in H.M -2'0" depth

55.00 cft

2.50

P.C.C 1:3:6 -12"th.

19.70 cft

40.00

U.C.R Masonry

85.28 cft

24.00

Sunk Pointing - one side

33.00 sft

11.00

Coping 1:2:4

2.50 cft

80.00

4" dia P.V.C Pipe Weep hole

12.00 rft

45.00

R.C.C Header

12.00 rft

45.00

Steel for header

15.00 kg

19.00

Sandfaced Plaster - coping

8.25 sft

15.00
Total Per mtr.
Total Per rft.

Sr.

Description

Quantity

No.

Rate
(Rs.)

3)

R.C C Retaining Wall - 3.0m ht. Per metre length

Excavation in H.M -2'0" depth

50.00 cft

2.50

P.C.C 1:3:6 -6"th.

11.00 cft

40.00

C.C.1:2:4 For footing

12.00 cft

56.00

C.C.1:2:4 For pardi -6"-8"

19.00 cft

105.00

4" dia P.V.C Pipe Weep hole

2.00 rft

45.00

Steel

80.00 kg

19.00

Sandfaced Plaster

33.00 sft

15.00
Total Per mtr.
Total Per rft.

4)

3" th. Precast R.C.C Coping-1'6"x2'9"

For 1.0 no.

a) Concrete 1:2:4

1.05 cft

50.00

b) Steel- 6mm 6"c/c

1.35 Kg

16.00

b) Cement for fixing

0.08 bag

125.00

c) Labour - Fixing

1.0 No.

25.00

d) Labour for making

1.0 No.

10.00

e) Transport

L-Sum
Total per rft

5)

Simple chain link -3'0" ht. (24.0sft)

1 40x40x5 angle -4'0" long

4.00 rft

16.00

2 40x40x5 angle -4'0"/4 long- Tir angle

1.00 rft

16.00

3 40x40x5 angle -top.-3kg/m

8.00 rft

16.00

4 Red oxide

7.00 sft

0.50

5 Concrete 1:2:4

1.25 cft

43.00

24.00 sft

6.00

1.35 Kg

16.00

7.0 sft

4.50

24.00 sft

0.25

6 Chain link - 50x50x11g


7 8mm bar
8 Oil Painting
9 Transport
1 Labour Making angle+hold fast

1.25 No.

20.00

2 Labour - Fixing angle

1.25 No.

25.00

3 Labour - Fixing chain link

24.0 sft

3.00
Total

Sr.

Description

Quantity

No.

Rate
(Rs.)
Total per sft

6)

Simple chain link -5'0" ht. (40.0sft)

1 40x40x5 angle -6'0" long

6.00 rft

16.00

2 40x40x5 angle -6'0"/4 long- Tir angle

1.50 rft

16.00

3 40x40x5 angle -top-3kg/m

8.00 rft

16.00

4 Red oxide

8.00 sft

0.50

5 Concrete 1:2:4

1.25 cft

43.00

40.00 sft

6.00

2.60 Kg

16.00

8.0 sft

4.50

40.00 sft

0.25

6 Chain link - 50x50x11g


7 8mm bar
8 Oil Painting
9 Transport
1 Labour Making angle+hold fast

1.25 No.

20.00

2 Labour - Fixing angle

1.25 No.

25.00

3 Labour - Fixing chain link

40.0 sft

3.00
Total
Total per sft

6)

Simple chain link -10'0" ht. (40.0sft)

1 75x75x6 angle -12'0" long

12.00 rft

75.00

2 75x75x6 angle -12'0"/4 long- Tir angle

3.00 rft

75.00

3 40x40x5 angle -top-3kg/m

8.00 rft

16.00

4 Red oxide

8.00 sft

0.50

5 Concrete 1:2:4

1.25 cft

43.00

40.00 sft

6.00

2.60 Kg

16.00

8.0 sft

4.50

40.00 sft

0.25

6 Chain link - 50x50x11g


7 8mm bar
8 Oil Painting
9 Transport
1 Labour Making angle+hold fast

1.25 No.

20.00

2 Labour - Fixing angle

1.25 No.

25.00

3 Labour - Fixing chain link

40.0 sft

3.00
Total
Total per sft

Sr.

Description

Quantity

No.

Rate
(Rs.)

7)

Box+frame chain link -3'0" ht. (24.0sft)

1 50x50 ,12g M.S.box pipe - 4'0"+2' long

6.00 rft

27.00

2 40x40x5 angle frame -25'0"

20.00 rft

16.00

3 Red oxide

16.00 sft

0.50

1.0 cft

43.00

24.00 sft

6.00

6 8mm bar

2.50 Kg

16.00

7 Oil Painting

16.0 sft

4.50

24.00 sft

0.25

4 Concrete
5 Chain link - 50x50x11g

8 Transport
1 Labour Making angle+hold fast
2 Labour - Fixing angle
3 Labour - Fixing chain link

1.00 No.

20.00

1.0 No.

25.00

24.0 sft

7.00
Total
Total per sft

Sr.

Description

No.
8)

Quantity

Rate
(Rs.)

Box+frame chain link -5'0" ht. (40.0sft)

1 50x50 ,12g M.S.box pipe - 6'0"+2' long

8.00 rft

27.00

2 40x40x5 angle frame -25'0"

25.00 rft

16.00

3 Red oxide

16.00 sft

0.50

1.0 cft

43.00

40.00 sft

6.00

6 8mm bar

3.50 Kg

16.00

7 Oil Painting

16.0 sft

4.50

40.00 sft

0.25

4 Concrete
5 Chain link - 50x50x11g

8 Transport
1 Labour Making angle+hold fast
2 Labour - Fixing angle
3 Labour - Fixing chain link

1.00 No.

20.00

1.0 No.

25.00

40.0 sft

7.00
Total
Total per sft

9)

Barbed wire Fencing -5'0" ht. (6-lines)

1 40x40x5 angle -6'0" long

6.00 rft

16.00

2 40x40x5 angle -6'0"/4 long- Tir angle

1.50 rft

16.00

3 Red oxide

2.50 sft

0.50

4 Concrete 1:2:4

1.25 cft

43.00

48.00 rft

1.50

5 Barbed wire
6 u-nails

6.00 No.

0.20

3.8 sft

4.50

7 Transport

40.00 sft

0.25

8 Wastage

5%

6 Oil Painting

1 Labour Making angle+hold fast

1.25 No.

20.00

2 Labour - Fixing angle

1.25 No.

25.00

3 Labour - Fixing barbed wire

48.0 rft

1.00
Total
Total per rft

Sr.

Description

Quantity

No.

Rate
(Rs.)

10) Barbed wire Fencing -3'0" ht. (4-lines)


1 40x40x5 angle -6'0" long

4.00 rft

16.00

2 40x40x5 angle -4'0"/4 long- Tir angle

1.00 rft

16.00

3 Red oxide

2.50 sft

0.50

4 Concrete 1:2:4

1.25 cft

43.00

32.00 rft

1.50

5 Barbed wire
6 u-nails

4.00 No.

0.20

3.8 sft

4.50

7 Transport

40.00 sft

0.25

8 Wastage

5%

6 Oil Painting

1 Labour Making angle+hold fast

1.25 No.

20.00

2 Labour - Fixing angle

1.25 No.

25.00

3 Labour - Fixing barbed wire

32.0 rft

1.00
Total
Total per rft

11) 18" U.C.R. C.Wall -0'6"+1'6"


1 Excavation in H.M

2.00 cft

2.50

2 P.C.C 1:3:6

0.66 cft

40.00

3 U.C.R.Masonry

3.00 cft

23.00

4 3" Coping 1:2:4

0.50 cft

80.00

5 Sunk Pointing

3.00 sft

12.00

6 Plaster to Coping

2.50 sft

14.00

7 Labour for Patta

2.00 rft

4.00

2.5 sft

2.50

8 Cement Paint to coping


9 Wastage

5%
Total per rft

Sr.

Description

Quantity

No.

Rate
(Rs.)

12) 18" U.C.R. C.Wall -2'+2'


1 Excavation in H.M

6.00 cft

2.50

2 P.C.C 1:3:6

0.66 cft

40.00

3 U.C.R.Masonry

6.00 cft

23.00

4 3" Coping 1:2:4

0.50 cft

80.00

5 Sunk Pointing

4.00 sft

12.00

6 Plaster to Coping

2.50 sft

14.00

7 Labour for Patta

2.00 rft

4.00

2.5 sft

2.50

8 Cement Paint to coping


9 Wastage

5%
Total per rft

13) 18" U.C.R. C.Wall -2'+5'


1 Excavation in H.M

6.00 cft

2.50

2 P.C.C 1:3:6

0.66 cft

40.00

10.50 cft

23.00

0.50 cft

80.00

10.00 sft

12.00

6 Plaster to Coping

2.50 sft

14.00

7 Labour for Patta

2.00 rft

4.00

2.5 sft

2.50

3 U.C.R.Masonry
4 3" Coping 1:2:4
5 Sunk Pointing

8 Cement Paint to coping


9 Wastage

5%
Total per rft

14) 18" U.C.R. +Barbed wire (2'+2'+3')


1 U.C.R.Masonry

1.00 rft

333.00

2 Barbed Wire Fencing

1.00 rft

40.00
Total per rft

15) 18" U.C.R. +Barbed wire (2'+2'+5')


1 U.C.R.Masonry

1.00 rft

333.00

2 Barbed Wire Fencing

1.00 rft

50.00
Total per rft

Sr.
No.

Description

Quantity

Rate
(Rs.)

Sr.

Description

Quantity

No.

Rate
(Rs.)

16) 18" U.C.R. +Barbed wire (2'+5'+3')


1 U.C.R.Masonry

1.00 rft

516.00

2 Barbed Wire Fencing

1.00 rft

40.00
Total per rft

17) 18" U.C.R. +Chainlink (2'+2'+3')


1 U.C.R.Masonry

1.00 rft

333.00

2 Chainlink fencing

1.00 rft

75.00
Total per rft

18) 18" U.C.R. +Chainlink (2'+2'+5')


1 U.C.R.Masonry

1.00 rft

333.00

2 Chainlink fencing

1.00 rft

100.00
Total per rft

19) 18" U.C.R. +Chain link (2'+5'+3')


1 U.C.R.Masonry

1.00 rft

516.00

2 Chainlink fencing

1.00 rft

75.00
Total per rft

20) 18" U.C.R. +Box type Chainlink (2'+2'+3')


1 U.C.R.Masonry

1.00 rft

333.00

2 Box type Chainlink fencing

1.00 rft

125.00
Total per rft

21) 18" U.C.R. +Box type Chainlink (2'+2'+5')


1 U.C.R.Masonry

1.00 rft

333.00

2 Box type Chainlink fencing

1.00 rft

175.00
Total per rft

Sr.

Description

Quantity

No.

Rate
(Rs.)

22) 18" U.C.R. +Box type Chain link (2'+5'+3')


1 U.C.R.Masonry

1.00 rft

516.00

2 Box type Chainlink fencing

1.00 rft

125.00
Total per rft

23)

9'0"x9'0" G.I.Sheet Shed - Per No.

Vasa -10'

12.00 No.

80.00

G.I.Sheet -10'x2'6"

17.00 No.

325.00

Door

1.00 No.

2,000.00

Window

1.00 No.

1,000.00

Soling

80.00 sft

7.25

P.C.C 1:4:8

20.00 cft

40.00

I.P.S Floor

80.00 sft

15.00

Labour for shed

425.00 sft

2.25
Total
Total Per No.
Total per sft

24)

18'0"x9'0" G.I.Sheet Shed - Per No.

Vasa -10'

24.00 No.

80.00

G.I.Sheet -10'x2'6"

31.00 No.

325.00

Door

2.00 No.

2,000.00

Window

2.00 No.

1,000.00

Soling

P.C.C 1:4:8

6
7

160.00 sft

7.25

40.00 cft

40.00

I.P.S Floor

160.00 sft

15.00

Labour for shed

775.00 sft

2.25
Total
Total Per No.
Total per sft

Unit

Amount

Per

(Rs.)

cft

137.50

3.28

cft

400.00

3.28

cft

1,296.00

3.28

2.5

sft

253.00

3.28

3.28

1.5

3.28

cft

rft

rft

450.00

kg

228.00

sft

420.00

er mtr.

3,184.50

er rft.

970.88

cft

137.50

3.28

cft

788.00

3.28

cft

2,046.72

3.28

2.5

sft

363.00

3.28

cft

200.00

3.28

1.5

rft

540.00

rft

540.00

kg

285.00

sft

123.75

3.28

er mtr.

5,023.97

er rft.

1,531.70

Unit

Amount

Per

(Rs.)

cft

125.00

3.28

cft

440.00

3.28

cft

672.00

3.28

1.5

cft

1,995.00

3.28

1.5

rft

90.00

kg

1,520.00

sft

495.00

3.28

er mtr.

5,337.00

er rft.

1,627.13

cft

52.50

Kg

21.60

bag

10.00

No.

25.00

No.

10.00
2.00

er rft

121.10

rft

64.00

rft

16.00

rft

128.00

sft

3.50

cft

53.75

sft

144.00

Kg

21.60

sft

31.50

sft

6.00
468.35

No.

25.00

No.

31.25

sft

72.00
128.25
596.60

Unit

Amount

Per

(Rs.)

al per sft

24.86

rft

96.00

rft

24.00

rft

128.00

sft

4.00

cft

53.75

sft

240.00

Kg

41.60

sft

36.00

sft

10.00
633.35

No.

25.00

No.

31.25

sft

120.00
176.25
809.60

al per sft

20.24

rft

900.00

rft

225.00

rft

128.00

sft

4.00

cft

53.75

sft

240.00

Kg

41.60

sft

36.00

sft

10.00
1,638.35

No.

25.00

No.

31.25

sft

al per sft

120.00
176.25
1,814.60
45.37

Unit

Amount

Per

(Rs.)

rft

162.00

rft

320.00

sft

8.00

cft

43.00

sft

144.00

Kg

40.00

sft

72.00

sft

6.00
795.00

No.

20.00

No.

25.00

sft

al per sft

168.00
213.00
1,008.00
42.00

Unit

Amount

Per

(Rs.)

rft

216.00

rft

400.00

sft

8.00

cft

43.00

sft

240.00

Kg

56.00

sft

72.00

sft

10.00
1,045.00

No.

20.00

No.

25.00

sft

280.00
325.00
1,370.00

al per sft

34.25

rft

96.00

rft

24.00

sft

1.25

cft

53.75

rft

72.00

No.

1.20

sft

16.88

sft

10.00
13.75
288.83

No.

25.00

No.

31.25

rft

48.00

al per rft

104.25
393.08
49.13

Unit

Amount

Per

(Rs.)

rft

64.00

rft

16.00

sft

1.25

cft

53.75

rft

48.00

No.

0.80

sft

16.88

sft

10.00
10.53
221.21

No.

25.00

No.

31.25

sft

32.00
88.25
309.46

al per rft

38.68

cft

5.00

cft

26.40

cft

69.00

cft

40.00

sft

36.00

sft

35.00

rft

8.00

sft

6.25

al per rft

11.28
236.93
236.93

Unit

Amount

Per

(Rs.)

cft

15.00

cft

26.40

cft

138.00

cft

40.00

sft

48.00

sft

35.00

rft

8.00

sft

6.25
15.83
332.48

al per rft

332.48

cft

15.00

cft

26.40

cft

241.50

cft

40.00

sft

120.00

sft

35.00

rft

8.00

sft

6.25
24.61
516.76

al per rft

516.76

rft

333.00

rft

40.00
373.00

al per rft

373.00

rft

333.00

rft

50.00

al per rft

383.00
383.00

Unit

Amount

Per

(Rs.)

Unit

Amount

Per

(Rs.)

rft

516.00

rft

40.00
556.00

al per rft

556.00

rft

333.00

rft

75.00
408.00

al per rft

408.00

rft

333.00

rft

100.00
433.00

al per rft

433.00

rft

516.00

rft

75.00
591.00

al per rft

591.00

rft

333.00

rft

125.00
458.00

al per rft

458.00

rft

333.00

rft

175.00

al per rft

508.00
508.00

Unit

Amount

Per

(Rs.)

rft

516.00

rft

125.00
641.00

al per rft

641.00

No.

960.00

3.28

No.

5,525.00

3.28

No.

2,000.00

3.28

2.5

No.

1,000.00

3.28

sft

580.00

3.28

1.5

cft

800.00

3.28

1.5

sft

1,200.00

3.28

1.5

sft

956.25
13,021.25

al Per No.

13,021.25

al per sft

160.76

No.

1,920.00

3.28

No.

10,075.00

3.28

No.

4,000.00

3.28

2.5

No.

2,000.00

3.28

sft

1,160.00

3.28

1.5

cft

1,600.00

3.28

1.5

sft

2,400.00

3.28

1.5

sft

1,743.75
24,898.75

al Per No.

24,898.75

al per sft

153.70

header
26.24

19.68

16.4

2.5

13.12

9.84
85.28

11.5

13.12

header
26.24

19.68

16.4

2.5

13.12

9.84
85.28

11.5

13.12

header
26.24

19.68

9.84
9.84
55.76

13.12

header
26.24

19.68

16.4

2.5

13.12

9.84
9.84
9.84
104.96

11.5

header
26.24

19.68

16.4

2.5

13.12

9.84
9.84
9.84
104.96

11.5

Plastering
Sr.
No.
1)

Description

Unit

Qty.

Rate

Chicken Mesh for Plaster : 100.0 Sft.

a)

Mesh

Sft

100.0

1.25

b)

Nails,Drilling Bits,

Sft

100.0

2.00

c)

Wastage

d)

Labour

2%
Sft.

100.0

2.50

Total for 100 sft


Total per sft
Total per sqm
2)
A.

Internal Plaster in C.M. 1:6 20mm th. : 100.0 Sft.


Materials

a)

Cement

Bag

1.60

125.00

b)

Sand

cft

18.0

14.00

c)

Sanla

Bag

0.60

50.00

d)

Chicken mesh

Sft.

10.0

5.80

Sft.

100.0

0.20

Wastage @ 2% on 'a to d'


Scaffolding etc.

e)

Total of A
B.

Labour
Labour

a)

Sft.

100.00

3.25

Total of B
C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm

Sr.
No.
3)
A.

Description

Unit

Qty.

Rate

20mmth. External sand Faced Plaster in C.M 1:6 : 100.0 Sft.


Materials

a)

Cement

Bag

3.75

125.0

b)

Sand

Cft

28.0

14.0

c)

Chicken mesh

Sft.

10.0

5.80

Sft.

100.0

0.30

Wastage @ 2% on 'a to d'


Scaffolding etc.

d)

Total of A
B.

Labour
Labour

a)

Sft.

100.00

4.50

Total of B
C.
a)

Misc. Expences
Misc.

Sft.

100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm

Amount
(Rs.)
125.00
200.00
6.50
250.00
581.50
581.50
5.82
62.57

200.00
252.00
30.00
58.00
10.80
20.0
570.80
325.00
325.00
895.80
895.80
8.96
96.00

Amount
(Rs.)

468.75
392.00
58.00
18.38
30.0
967.13
450.00
450.00
1,417.13
1,417.13
14.17
152.00

Steel Reinforcement
Sr.

Description

Unit

Quantity

Rate

No.
1) Steel reinforcement:
A.

For 1.0 Ton

Materials

a)

Mild/Tor Steel

b)

B. Wire

Ton.
Kg

1.0

16,500.0

12.0

23.50

Rolling Margin -1% on 'a'


Wastage - 2% on 'a to b '
Total of A
B.

Labour
Labour

a)

Ton.

1.0

2,000.0

Total of B
Total A+B
Total for 1 ton
Say

1) Structural Steel :
A.

For 1.0 Ton

Materials

a)

Structural Steel

Ton.

1.0

22,000.0

b)

Oil Paint

Ton.

1.0

1,000.0

Rolling Margin -1% on 'a'


Wastage - 3% on 'a to b '
Total of A
B.
a)

Labour
Labour - Incl. rods

Ton.

1.0

8,500.0

Total of B
Total A+B

Sr.

Description

Unit

Quantity

Rate

No.
Total for 1 ton
Say

Amount
(Rs.)

16,500.0
282.00
165.00
338.94
17,285.94
2,000.0
2,000.00
19,285.94

19,285.94
19,286.00

22,000.0
1,000.00
660.00
709.80
24,369.80
8,500.0
8,500.00
32,869.80

Amount
(Rs.)

32,869.80
32,870.00

You might also like