SMBR Semen Baturaja (Persero) Tbk.

COMPANY REPORT : JULY 2015

As of 31 July 2015

Main Board
Industry Sector : Basic Industry And Chemicals (3)
Industry Sub Sector : Cement (31)

Individual Index
:
Listed Shares
:
Market Capitalization :

53.750
9,837,678,500
2,961,141,228,500

172 | 3.66T | 0.07% | 93.86%

147 | 1.06T | 0.07% | 96.23%

COMPANY HISTORY
Established Date
: 14-Nov-1974
Listing Date
: 28-Jun-2013
Under Writer IPO :
PT Bahana Securities
PT Danareksa Sekuritas
PT Mandiri Sekuritas
Securities Administration Bureau :
PT Datindo Entrycom
Puri Datindo - Wisma Sudirman
Jln. Jend. Sudirman Kav. 34 - 35, Jakarta 10220
Phone : (021) 570-9009
Fax
: (021) 570-9026
BOARD OF COMMISSIONERS
1. Benny Wachjudi
2. Anas Rosjidi *)
3. Chairiah
4. Darusman Mawardi *)
5. Syahrial B.P. Peliung *)
*) Independent Commissioners
BOARD OF DIRECTORS
1. Pamudji Rahardjo
2. Ageng Purboyo Angrenggono
3. Agus Wahyudin
4. Roesniwati Alie
5. Romlan Kurniawan
AUDIT COMMITTEE
1. Darusman Mawardi
2. Prima Dedi Andrian
3. Rusli
CORPORATE SECRETARY
Zulfikri Subli
HEAD OFFICE
Jln. Abikusno Cokrosuyoso
Kertapati
Palembang 30258
Phone : (0711) 511-261 ext. 1502
Fax
: (0711) 515-680
Homepage
Email

: www.semenbaturaja.co.id
: sekper@semenbaturaja.co.id

SHAREHOLDERS (July 2015)

1. Pemerintah Republik Indonesia
2. Public (<5%)

7,500,000,000 :
2,337,678,500 :

DIVIDEND ANNOUNCEMENT
Bonus
Cash
Year
2013
2014

Shares

Dividend
7.93
8.34

Cum Date
15-Apr-14
08-Apr-15

Ex Date
16-Apr-14
09-Apr-15

Recording
Date
21-Apr-14
13-Apr-15

76.24%
23.76%

Payment
F/I
Date
05-May-14 F
30-Apr-15 F

ISSUED HISTORY
No. Type of Listing
1. First Issue
2. Company Listing

Shares
2,337,678,500
7,500,000,000

Listing
Date
28-Jun-13
28-Jun-13

Trading
Date
28-Jun-13
28-Jun-13

SMBR Semen Baturaja (Persero) Tbk.

Closing
Price*

Volume
(Mill. Sh)

580

400

508

350

435

300

363

250

290

200

218

150

145

100

73

50

Jun-13

Dec-13

Jun-14

Dec-14

Jun-15

Closing Price*, Jakarta Composite Index (IHSG) and

Basic Industry and Chemicals Index
June 2013 - July 2015
20%
10%
-

-0.3%

-10%
-20%
-30%

-32.2%

-40%
-47.2%

-50%
-60%

Jun 13

Dec 13

Jun 14

Dec 14

Jun 15

SHARES TRADED

2013

2014

Jul-15

Volume (Million Sh.)

Value (Billion Rp)
Frequency (Thou. X)
Days

2,212
998
85
122

2,577
1,058
183
242

1,018
360
68
142

700
325
330
330

500
330
381
381

402
298
301
301

10.40
6.83
1.32

12.75
16.60
1.44

8.83
13.88
1.07

Price (Rupiah)
High
Low
Close
Close*
PER (X)
PER Industry (X)
PBV (X)
* Adjusted price after corporate action

Closing Price

Freq.

Volume

Value

Day

TRADING ACTIVITIES

Closing Price* and Trading Volume

Semen Baturaja (Persero) Tbk.
June 2013 - July 2015

Month
Jun-13
Jul-13
Aug-13
Sep-13
Oct-13
Nov-13
Dec-13

High
700
580
440
410
395
380
365

Low
570
415
325
330
360
335
325

Close
570
415
360
365
380
345
330

(X)
8,893
28,519
17,797
14,762
7,402
3,722
4,010

Jan-14
Feb-14
Mar-14
Apr-14
May-14
Jun-14
Jul-14
Aug-14
Sep-14
Oct-14
Nov-14
Dec-14

380
377
472
500
466
430
428
432
413
383
397
413

330
341
369
435
413
370
374
392
373
355
362
366

349
373
432
461
434
388
406
409
375
374
381
381

11,637
10,001
19,848
23,708
11,879
8,075
21,842
18,496
16,973
10,259
13,490
16,384

143,083
166,341
322,442
449,132
107,311
59,571
334,941
305,658
185,476
105,698
134,170
263,070

50,799
60,008
136,181
210,454
47,569
23,990
136,138
126,351
73,962
39,139
50,862
102,898

20
20
20
20
18
21
18
20
22
23
20
20

Jan-15
Feb-15
Mar-15
Apr-15
May-15
Jun-15
Jul-15

402
378
370
358
370
340
319

364
365
339
320
308
300
298

372
366
350
320
333
306
301

12,406
8,244
9,387
8,246
13,040
8,540
8,277

210,737
120,942
120,038
125,373
211,298
108,124
121,564

80,209
44,825
42,967
47,068
72,779
33,953
37,953

21
19
22
21
19
21
19

(Thou. Sh.) (Million Rp)

383,786
228,505
359,206
746,064
336,236
133,576
394,038
146,590
178,534
67,880
31,965
90,811
82,109
30,047

1
23
17
21
21
20
19

SMBR Semen Baturaja (Persero) Tbk.

Financial Data and Ratios

Book End : December

Public Accountant : Doli, Bambang, Sulistiyanto, Dadang & Ali (Member of BKR International)
BALANCE SHEET

Dec-10

Dec-11

Dec-12

Dec-13

Dec-14

1,902,898

2,053,924

TOTAL ASSETS AND LIABILITIES (Bill. Rp)

(Million Rp except Par Value)

Assets

Cash & Cash Equivalents

Receivables

35,736

80,553

Inventories

132,309

187,421

2,106,641

2,335,769

589,672

557,907

Current Assets
Fixed Assets
Other Assets
Total Assets

14,349

29,356

2,711,416

2,926,361

Current Liabilities
Long Term Liabilities
Total Liabilities

2,400
1,800
1,200

7.93%

600

193,631

179,749

50,828

29,365

244,460

209,114

Growth (%)

Liabilities

3,000

2013

2014

-14.46%

Growth (%)

TOTAL EQUITY (Bill. Rp)

Authorized Capital
Paid up Capital
Paid up Capital (Shares)
Par Value
Retained Earnings
Total Equity

3,000,000

3,000,000

983,768

983,768

9,838

9,838

100

100

449,157

699,447

2,466,957

2,717,247

10.15%

Growth (%)
INCOME STATEMENTS

Dec-10

Dec-11

Dec-12

Total Revenues

Dec-13

Dec-14

1,168,608

1,214,915

3.96%

Growth (%)
Cost of Revenues

706,400

Gross Profit

462,208

372,461

Expenses (Income)

133,030

129,326

Operating Profit

329,178

243,136

2,163

1,609

1,054

500

-54

2013

2014

842,454

-26.14%

Growth (%)

2,717
2,467

TOTAL REVENUES (Bill. Rp)

1,169

1,215

1,215

967

Other Income (Expenses)

Income before Tax
Tax
Profit for the period

71,224

151,516

400,402

394,652

88,218

66,315

312,184

328,336

719

471

5.17%

Growth (%)

224

Period Attributable

312,184

328,336

Comprehensive Income

312,184

328,336

Comprehensive Attributable

312,184

328,336

RATIOS
Current Ratio (%)
Dividend (Rp)

Dec-10

Dec-11

Dec-12

Dec-13

Dec-14

1,087.97

1,299.46

7.93

8.34

EPS (Rp)

31.73

33.38

BV (Rp)

250.77

276.21

DAR (X)

0.09

0.07

DER(X)

0.10

0.08

ROA (%)

11.51

11.22

ROE (%)

12.65

12.08

GPM (%)

39.55

30.66

OPM (%)

28.17

20.01

NPM (%)

26.71

27.03

Payout Ratio (%)

25.00

25.00

2.40

2.19

Yield (%)

-24

2013

2014

PROFIT FOR THE PERIOD (Bill. Rp)

328

312

328

261

194

127

60

-7

2013

2014