SPECIFICATION REPORT

The specification report to accompany the estimate for

Est. Amt. : Rs.170000

Name of scheme;- District Panchayat SFC - 2012-13
The Estimate cost of the proposed structure has been prepared for Rs. 170000/Rupees three lakhs and thirty Thousand Only), based on PWD schedule of rate for the year 2012-2013
The following provisions are made in this estimate.

Earth work excavating and depositing on bank with an initial lead of 10M and initial lift of 2M in ligh
black cotton soil, hard stiff clay, stiff black cotton, hard red earth, shales, Muram, gravel stoney earth an
etc., as per SS 20B.(TNBP SS No. 23 & 24)

Cement Concrete 1:5:10 (One cement five sand and Ten hard brocken stone) using 40MM. gauge han
brocken granite stone jelly for foundation including watering wherever necessary and laid in layers no
more than 15 cm. thick, compacting etc. complete complying with standard specification and as directed

Supplying and erecting centering for sides and soffits including supports and strutting upto 3.29m heigh
for plane surface in all floors with all cross bracings using mild steel sheets of size 90 cm. x 60 cm. an
10 gauge stiffened, welded with mild steel angles of size 25mm x 25mm x 3mm for boarding laid ove
silver oak (country wood) joist of size 10 cm x 6.5 cm dia spaced at about 90 cm. centre to centre an
supported by casuarina props of 10 cm to 13 cm. dia spaced at 75 cm. centre to centre etc. complet
complying with standard specification and as directed for the following items.

Cement Concrete 1:3:6 (One cement three sand and six hard brocken stone) using 20MM. gauge han
brocken granite stone jelly for foundation including watering wherever necessary and laid in layers no
more than 15 cm. thick, compacting etc. complete complying with standard specification and as directed

Plastering with cement mortar 1:5 (One cement and five sand) 12mm. thick in all floors including curin
etc. complete complying with standard specification and as directed.
Provision for Name Board
Provision for Photographic charges
Contingencies and other unforeseen charges
The entire work will be carried out as per TNSS & SSRB and other relevant particulars
given time to time. The expenditure will be meet out under District Panchayat SFC - 2012-13

ASSISTANT ENGINEER, (RD)

PANCHAYAT UNION,
CUMBUM.

CUMBUM PANCHAYAT UNION

ESTIMATE

Name of Scheme : District Panchayat SFC - 2012-13

Name of Work :- Providing Drainage from Nallu Thevar shop to

Murugan house at 9th ward Bound street in
Kullappagoundanpatty.

Estimate Amount:-Rs.170000 /-

ABSTRACT ESTIMATE
Name of Work :- Providing Drainage from Nallu Thevar shop to Murugan house
at 9th ward Bound street in Kullappagoundanpatty.
Estimate Amount:-Rs.170000 /Sl
No

QTY

DESCRIPTIONS OF ITEMS

RATE

UNITS

54.60

cum

Earth work excavating and depositing on bank with

an initial lead of 10M and initial lift of 2M in light black
70.95 cotton soil, hard stiff clay, stiff black cotton, hard red
earth, shales, Muram, gravel stoney earth and etc.,
as per SS 20B.(TNBP SS No. 23 & 24)

Cement Concrete 1:5:10 (One cement five sand and

Ten hard brocken stone) using 40MM. gauge hand
brocken granite stone jelly for foundation including
14.19 watering wherever necessary and laid in layers not
2033.98
more than 15 cm. thick, compacting etc. complete
complying with standard specification and as
directed.

Supplying and erecting centering for sides and soffits

including supports and strutting upto 3.29m height
for plane surface in all floors with all cross bracings
using mild steel sheets of size 90 cm. x 60 cm. and
10 gauge stiffened, welded with mild steel angles of
size 25mm x 25mm x 3mm for boarding laid over
232.20
silver oak (country wood) joist of size 10 cm x 6.5 cm
dia spaced at about 90 cm. centre to centre and
supported by casuarina props of 10 cm to 13 cm. dia
spaced at 75 cm. centre to centre etc. complete
complying with standard specification and as
directed for the following items.

165.00

Cement Concrete 1:3:6 (One cement three sand and

six hard brocken stone) using 20MM. gauge hand
brocken granite stone jelly for foundation including
34.83 watering wherever necessary and laid in layers not
2656.77
more than 15 cm. thick, compacting etc. complete
complying with standard specification and as
directed.

cum

sqm

sqm

Plastering with cement mortar 1:5 (One cement and

five sand) 12mm. thick in all floors including curing
58.05
etc. complete complying with standard specification
and as directed.

82.96

Kg

LS

Provision for Name Board

LS

LS

Provision for Photographic charges

LS

LS

Contingencies and other unforeseen charges

LS

TOTAL

ASSISTANT ENGINEER, (RD)

PANCHAYAT UNION,
CUMBUM.

p to Murugan house

Amount:-Rs.170000 /AMOUNT

3874.00

28862.00

38313.00

92535.00

4816.00

1000.00
500.00
100.00
170000.00

0.00

ENGINEER, (RD)
YAT UNION,
MBUM.

1263.26
67000 53.0374

Panchayat Union General Fund 2012-2013

DETAILED ESTIMATE
Name of Work :- Providing Drainage from Nallu Thevar shop to Murugan house at 9th ward
Bound street in Kullappagoundanpatty.
Estimate Amount:-Rs.170000 /Sl.
No.

Description of work

Nos

Measurement
L
B
D

Contents

Earth work excavating and depositing on bank with an initial lead of 10M and initial lift of 2M in
1 light black cotton soil, hard stiff clay, stiff black cotton, hard red earth, shales, Muram, gravel
stoney earth and etc., as per SS 20B.(TNBP SS No. 23 & 24)

1 x 1 70.00

1.10

0.50

38.50

1 x 1 15.00

1.10

0.50

8.25

1 x 1 44.00

1.10

0.50

24.20
70.95

Cement Concrete 1:5:10 (One cement five sand and Ten hard brocken stone) using 40MM. gauge
hand brocken granite stone jelly for foundation including watering wherever necessary and laid
2
in layers not more than 15 cm. thick, compacting etc. complete complying with standard
specification and as directed.

1 x 1 70.00

1.10

0.10

7.70

1 x 1 15.00

1.10

0.10

1.65

1 x 1 44.00

1.10

0.10

4.84
14.19

Supplying and erecting centering for sides and soffits including supports and strutting upto
3.29m height for plane surface in all floors with all cross bracings using mild steel sheets of
size 90 cm. x 60 cm. and 10 gauge stiffened, welded with mild steel angles of size 25mm x 25mm
3 x 3mm for boarding laid over silver oak (country wood) joist of size 10 cm x 6.5 cm dia spaced at
about 90 cm. centre to centre and supported by casuarina props of 10 cm to 13 cm. dia spaced
at 75 cm. centre to centre etc. complete complying with standard specification and as directed
for the following items.

2 x 2 70.00

0.45

126.00

2 x 2 15.00

0.45

27.00

2 x 2 44.00

0.45

79.20
232.20

Cement Concrete 1:3:6 (One cement three sand and six hard brocken stone) using 20MM. gauge
hand brocken granite stone jelly for foundation including watering wherever necessary and laid
4
in layers not more than 15 cm. thick, compacting etc. complete complying with standard
specification and as directed.

1 x 2 70.00

0.30

0.45

18.90

1 x 2 15.00

0.30

0.45

4.05

Sl.
No.

Description of work

Nos

Measurement
L
B
D

1 x 2 44.00

0.30

0.45

Contents

11.88
34.83

Plastering with cement mortar 1:5 (One cement and five sand) 12mm. thick in all floors including
curing etc. complete complying with standard specification and as directed.

1 x 1 70.00

0.45

31.50

1 x 1 15.00

0.45

6.75

1 x 1 44.00

0.45

19.80
58.05

6 Provision for Name Board

L.S

7 Provision for Photographic charges

L.S

8 Contingencies and other unforseen Charges

L.S

ASSISTANT ENGINEER, (RD)

PANCHAYAT UNION,
CUMBUM.

Conveyance Chart for the Year 2012 - 2013

Dist
in
Km

Tiles
(2000
Nos.)

Mangalore Tiles
(1000 Nos.)

5.95

7.90

7.90

9.70

11.90

15.80

15.80

21.15

14.55

17.85

23.70

23.70

17.60

28.20

19.40

23.80

31.60

31.60

22.00

35.25

24.25

29.75

39.50

39.50

26.40

42.30

29.10

35.70

47.40

47.40

30.80

49.35

33.95

41.65

55.30

55.30

35.20

56.40

38.80

47.60

63.20

63.20

39.60

63.45

43.65

53.55

71.10

71.10

10

44.00

70.50

48.50

59.50

79.00

79.00

11

47.80

76.55

52.70

64.60

85.85

85.85

12

51.60

82.60

56.90

69.70

92.70

92.70

13

55.40

88.65

61.10

74.80

99.55

99.55

14

59.20

94.70

65.30

79.90

106.40

106.40

15

63.00

100.75

69.50

85.00

113.25

113.25

16

66.80

106.80

73.70

90.10

120.10

120.10

17

70.60

112.85

77.90

95.20

126.95

126.95

18

74.40

118.90

82.10

100.30

133.80

133.80

19

78.20

124.95

86.30

105.40

140.65

140.65

20

82.00

131.00

90.50

110.50

147.50

147.50

21

85.35

136.35

94.20

115.00

153.55

153.55

22

88.70

141.70

97.90

119.50

159.60

159.60

23

92.05

147.05

101.60

124.00

165.65

165.65

24

95.40

152.40

105.30

128.50

171.70

171.70

25

98.75

157.75

109.00

133.00

177.75

177.75

26

102.10

163.10

112.70

137.50

183.80

183.80

27

105.45

168.45

116.40

142.00

189.85

189.85

28

108.80

173.80

120.10

146.50

195.90

195.90

29

112.15

179.15

123.80

151.00

201.95

201.95

Cement &
Steel

Sand, Metal,
Gravel

4.40

7.05

4.85

8.80

14.10

13.20

Brick Jalli, Lime

Bricks

30

115.50

184.50

127.50

155.50

208.00

208.00

2012 - 2013

LEAD STATEMENT
Material Name

Source

KULLAPPAGOUNDANPATTY
Distance
in Km

Cost
@ Quarry

Conveyance

Total Cost
@ Work Site

Unit

Cement

P.U.Office,Cumbum

11

4400

47.80

4447.80

MT

Steel

P.U.Office,Cumbum

11

50975

47.80

51022.80

MT

Kunnur Vadaveeranaickanpatty

45

110.00

260.50

370.50

Cum

Local

110.00

7.05

117.05

Cum

Well Gravel

Thippilimedu

11

98.00

76.55

174.55

Cum

Red Gravel

Thippilimedu

11

111.00

76.55

187.55

Cum

ISS - HBG - 40 mm

Kamayagoundan patty

13

675.00

88.65

763.65

Cum

ISS - HBG - 20 mm

Kamayagoundan patty

13

940.00

88.65

1028.65

Cum

ISS - HBG - 10 & 12mm

Kamayagoundan patty

13

756.00

88.65

844.65

Cum

Rough Stone for Masonary

Kamayagoundan patty

13

302.00

88.65

390.65

Cum

Bond Stone for Masonary

Kamayagoundan patty

13

414.00

88.65

502.65

Cum

Brick Jelly - 20 mm

Cumbum

10

500.00

48.50

548.50

Cum

Country Bricks (23 x 11 x 7 cm)

Cumbum

10

3625.00

59.50

3684.50

1000 Nos.

Pressed Tiles ( 20x20x2 cm)

Cumbum

10

7920.00

39.50

7959.50

1000 Nos.

Mangaloore tiles (Class 'A')

Cumbum

10

7405.00

79.00

7484.00

1000 Nos.

Cumbum

10

14500.00

79.00

14579.00

1000 Nos.

Shell Lime

Cumbum

10

1075.00

48.50

1123.50

Cum

Slacked Lime

Cumbum

10

790.00

48.50

838.50

Cum

Sand for Mortor

Sand for filling

Best mangalore
(Market rate)

Ceiling

tiles

Certified that the leads are shortest and rates furnished are true and correct to the best of my knowledge & belief

2012 - 2013

295865298.xls

DATA - BUILDING

KULLAPPAGOUNDANPATTY

Quantity
Description
Cement Mortar 1 : 2 ( 1 Cum )
720.00 Kg

Rate

Cement

1.00 Cum Sand

per

4.4478

Kg

3202.42

370.50

Cum

370.50

Total for concrete Works

1.00 Cum Mixing Charges

Amount

37.70

Cum

Total for Mortar

Rate / Unit

3572.92

3572.92
37.70
3610.62

3610.62

Cement Mortar 1 : 3 ( 1 Cum )

480.00 Kg

Cement

4.45

1.00 Cum Sand

370.50

Kg

2134.94

Cum

370.50

Total for concrete Works

1.00 Cum Mixing Charges

37.70

Cum

Total for Mortar

2505.44

2505.44
37.70
2543.14

2543.14

Cement Mortar 1 : 4 ( 1 Cum )

360.00 Kg

Cement

4.45

1.00 Cum Sand

370.50

Kg

1601.21

Cum

370.50

Total for concrete Works

1.00 Cum Mixing Charges

37.70

Cum

Total for Mortar

1971.71

1971.71
37.70
2009.41

2009.41

Cement Mortar 1 : 5 ( 1 Cum )

288.00 Kg

Cement

4.45

1.00 Cum Sand

370.50

Kg

1280.97

Cum

370.50

Total for concrete Works

1.00 Cum Mixing Charges

37.70

Cum

Total for Mortar

1651.47

1651.47
37.70
1689.17

1689.17

Pointing 1 : 3 ( 10 Sqm / 1 Sqm )

0.04 Cum Cement Mortar 1:3
0.038 Kg

2543.14

Water Proofing Compound

Cum

101.73

38.50

Kg

1.46

2.20 No.

Mason II nd Class

261.00

No.

574.20

0.50 No.

Mazdoor Category I

183.00

No.

91.50

1.10 No.

Mazdoor Category II

165.00

No.

181.50

Total

95.04

950.39

Earth Work SS 20 A ( 1 Cum)

1.00 Cum From Schedule of Rate

38.80

Cum
Total

Earth Work SS 20 B - Narrow Drain (1 Cum)

Page 17

38.80
38.80

38.80

295865298.xls

Quantity

Description

Rate

per

Amount

1.00 Cum From Schedule of Rate

36.40

Cum

36.40

1.00 Cum 50 % Extra

18.20

Cum

18.20

Total

Rate / Unit

54.60

54.60

Earth Work SS 20 B - Building (1 Cum)

1.00 Cum From Schedule of Rate

36.40

Cum

36.40

1.00 Cum 100 % Extra

36.40

Cum

36.40

Total

72.80

72.80

Plain Cement Concret 1:5:10 (10 Cum / 1 Cum)

9.00 Cum 40 mm ISS HBG
4.50 Cum Cement Mortar 1:5

763.65

Cum

6872.85

1651.47

Cum

7431.60

1.80 No.

Masson II nd class

261.00

No.

469.80

17.70 No.

Mazdoor Category I

183.00

No.

3239.10

14.10 No.

Mazdoor Category II

165.00

No.

2326.50

Total

2033.98

20339.85

Plain Cement Concret 1:3:6 (10 Cum / 1 Cum)

9.00 Cum 40 mm ISS HBG
4.50 Cum Cement Mortar 1:3

763.65

Cum

6872.85

2505.44

Cum

11274.50

1.80 No.

Masson II nd class

261.00

No.

469.80

17.70 No.

Mazdoor Category I

183.00

No.

3239.10

14.10 No.

Mazdoor Category II

165.00

No.

2326.50

Total

2418.27

24182.75

Plain Cement Concret 1:3:6 (10 Cum / 1 Cum)

9.00 Cum 20 mm ISS HBG

1028.65

Cum

9257.85

4.50 Cum Cement Mortar 1:3

2505.44

Cum

11274.50

1.80 No.

Masson II nd class

261.00

No.

469.80

17.70 No.

Mazdoor Category I

183.00

No.

3239.10

14.10 No.

Mazdoor Category II

165.00

No.

2326.50

Total

2656.77

26567.75

Centering & Shuttering (Steel) - small culvert & concrete side wall
1.00 Sqm As per DRDA

93.00

Sqm
Total

93.00
93.00

93.00

Plastering 1:5 - 12 mm (10 Sqm / 1 Sqm)

0.14 Cum Cement Mortar 1 : 5

1689.17

Cum

236.48

1.10 No.

Masson I st Class

291.00

No.

320.10

0.50 No.

Mazdoor Category I

183.00

No.

91.50

Page 18

82.96

295865298.xls

Quantity
1.10 No.

Description
Mazdoor Category II

Rate
165.00

per
No.
Total

Page 19

Amount
181.50
829.58

82.96
Rate
/ Unit