Professional Documents
Culture Documents
DETAIL ESTIMATE
FOR
Estimated cost
Name of Circle
Name of Division
EXECUTIVE ENGINEER
P.W.D. DISTRICT DIVISION-II
JAIPUR
Systek-D/296791841.xls/Front Page
Systek-D/296791841.xls/Front Page
TECHNICAL REPORT
Name of Work
Name of Circle
Name of Division
Ref. of Sanction
Brief Specificition
Agency
Estimated cost
Rates
Assistant Engineer
P.W.D. Sub Dn. Dn. - Achrol
Jaipur
Systek-D/296791841.xls/T.R.
ABSTRACT
Name of Work :- Maintenance of Chandwaji Police Thana
S. BSR
No. No.
1
1.8
3.1.6
6.1.3
5.2.2
9.2
Item
Earth work in excavation by mechanical
means (Hydraulic Excavator )/ manual
means in foundation trenches or drains
(not exceeding 1.5 m in width or 10 sum
on plan) including dressing of sides and
ramming of bottoms, lift upto 1.5 m,
including taking out the excavated soil
and depositing and refilling of jhiri with
watering & ramming and disposal of
surplus excavated soil as directed with in
a lead of 50 meter All kinds of soils
Providing and laying in position cement
concrete including curing, compaction
etc. complete in specified grade
excluding the cost of centering and
shuttering - All work up to plinth level
1:4:8 (1 cement : 4 coarse sand : 8
graded stone aggregate 40 mm nominal
size).
Random Rubble stone masonry for with
hard stone in foundation and plinth in
Cement Sand mortar above 30 CM thick
wall in Cement Mortar 1:3 ( 1-Cement : 3Sand).
Brick work with F.P.S. bricks of class
designation 75 in superstructure above
plinth level upto floor V level in all shapes
and sizes in Cement mortar 1 : 6 (1
cement : 6 coarse sand)
Structural steel work riveted, bolted or
welded in built up sections, trusses and
framed work, including cutting, hoisting
(height upto 10 m) , fixing in position and
applying a priming coat of approved steel
primer all complete:
Systek-D/296791841.xls/Estimate
4 of 21
Qty.
Rate
Unit
5.83 Cum.
155.00 P.Cum.
1.45 Cum
175.00 Kg
4096.00 P.Cum.
79.00 P.Kg
S. BSR
No. No.
6
10.1.1
14.56
12.3.2
14.2.1
Item
Qty.
Rate
Unit
90.00 Sqm.
822.00 P.Sqm.
288.00 Sqm.
12.00 P.Sqm.
507.80 Sqm.
128.00 P.Sqm.
17.22 Cum
552.00 P.Cum
104.21 Sqm.
886.00 P.Sqm.
775.00 Sqm.
9.00 P.Sqm.
11
11.18.
2
12.39.
2b
richer mix.
Kota stone slab flooring 25 mm thick
over 20 mm (average) thick base laid
over and jointed with grey cement slurry
mixed with pigment to match the shade
of the slab including rubbing and
polishing complete with base of cement
mortar 1 : 4 (1 cement : 4 coarse sand)
For area of each slab from 2001 to 5000
Sq.Cm
Distempering with oil bound washable
distemper of approved brand and
manufacture to give an even shade
including all scaffolding Old work (one
or
more
coats)
including
scrapping surface and necessary
repairs Same colour
Systek-D/296791841.xls/Estimate
5 of 21
S. BSR
No. No.
12
12.43.
2
Item
Finishing
wall
with
Qty.
water
Rate
Unit
proofing
an
even
shade
including
all
11.13.
1
coats).
Precast terrazo tiles of approved make,
1300.00 Sqm.
18.00 P.Sqm.
white cement.
80.30 Sqm.
470.00 P.Sqm.
16.06 Cum
807.00 P.Cum
20.30 Sqm.
680.00 P.Sqm.
43.80 Sqm.
128.00 P.Sqm.
14.60 Sqm.
318.75 P.Sqm.
200.00 Sqm.
55.00 P.Sqm.
14
11.26
15
7.15
12.3.2
17
3.8
18
12.48.
1
Systek-D/296791841.xls/Estimate
6 of 21
S. BSR
No. No.
Item
Qty.
Rate
Unit
Assistant Engineer
P.W.D. Sub Dn. Dn. - Achrol
Jaipur
Systek-D/296791841.xls/Estimate
7 of 21
Amount
904.00
25043.00
39654.00
5939.00
13825.00
Systek-D/296791841.xls/Estimate
8 of 21
Amount
73980.00
3456.00
64998.00
9505.00
92330.00
6975.00
Systek-D/296791841.xls/Estimate
9 of 21
Amount
23400.00
37741.00
12960.00
13804.00
5606.00
4654.00
11000.00
445774.00
11144.00
456918.00
Systek-D/296791841.xls/Estimate
10 of 21
Amount
sistant Engineer
Sub Dn. Dn. - Achrol
Systek-D/296791841.xls/Estimate
11 of 21
ESTIMATE
Name of Work :- Maintenance of Chandwaji Police Thana
DETAILS
S. BSR
No. No.
1
1.8
3.1.6
6.1.3
5.2.2
Item
Qty.
Earth
work
in
excavation
by
mechanical
means
(Hydraulic
Excavator )/ manual means in
foundation trenches or drains (not
exceeding 1.5 m in width or 10 sum on
plan) including dressing of sides and
ramming of bottoms, lift upto 1.5 m,
including taking out the excavated soil
and depositing and refilling of jhiri with
watering & ramming and disposal of
surplus excavated soil as directed with
in a lead of 50 meter All kinds of soils
=
Pillar
6 x
0.90
x 0.90 x
1.20
5.83
6 x
1 x
0.90 x 0.90 x
14.60 x 5.50 x
0.15
0.10
=
=
Total =
0.73
8.03
8.76
6
6
6
1
x
x
x
x
0.90
0.75
0.60
14.60
x
x
x
x
x
x
x
x
0.30
0.30
0.30
0.45
=
=
=
=
Total :- =
1.46
1.01
0.65
9.86
12.98
6 x
0.23
x 0.35 x
3.00
1.45
0.90
0.75
0.60
1.50
Systek-D/296791841.xls/DETAILS
12 of 21
S. BSR
No. No.
5
9.2
Item
Qty.
applying
priming
coat
of
10.1.1
14.56
12.3.2
175.00
90.00
1 x
15.00 x 6.00
4 x
6 x
4 x
6.50
7.00
7.00
x 3.00
x 3.00
x 3.00
=
=
=
Total :- =
78.00
126.00
84.00
288.00
4
6
4
4
2
1
1
1
6.50
7.00
7.00
3.00
15.00
9.70
6.50
6.50
x
x
x
x
x
x
x
x
=
=
=
=
=
=
=
=
Total :- =
78.00
126.00
84.00
24.00
105.00
38.80
26.00
26.00
507.80
Systek-D/296791841.xls/DETAILS
x
x
x
x
x
x
x
x
13 of 21
3.00
3.00
3.00
2.00
3.50
4.00
4.00
4.00
S. BSR
No. No.
9
10
14.2.1
11.18.2
Item
Qty.
Demolishing
cement
concrete
manually/ by mechanical means
including disposal of material within 50
metres lead as per direction of
Engineer-in-charge 1: 3: 6 or richer
mix.
=
Main Office
=
=
Barrack
1 x
1 x
1 x
6.50
5.50
7.00
x 3.65 x
x 2.30 x
x 3.00 x
1
1
1
1
1
1
1
1
3.70
4.25
6.50
5.50
3.00
7.00
7.00
2.00
x
x
x
x
x
x
x
x
0.30
0.30
0.30
=
=
=
Total :- =
7.12
3.80
6.30
17.22
=
=
=
=
=
=
=
=
Total :- =
11.10
8.93
23.73
12.65
7.80
21.00
15.40
3.60
104.21
= LS
775.00
= LS
1300.00
with base of
=
=
=
=
=
=
=
=
=
11
12.39.2
b
x
x
x
x
x
x
x
x
3.00
2.10
3.65
2.30
2.60
3.00
2.20
1.80
or
scrapping
more
coats)
surface
work
including
and necessary
12
12.43.2
Systek-D/296791841.xls/DETAILS
14 of 21
S. BSR
No. No.
13
11.13.1
Item
Qty.
14
15
16
17
18
11.26
7.15
12.3.2
3.8
12.48.1
=
=
1 x
14.60 x 5.50
=
=
1 x
14.60 x 5.50 x
=
=
=
1 x
1 x
1 x
1.80
5.50
3.40
=
Total :- =
80.30
80.30
=
Total :- =
16.06
16.06
x 1.00
x 2.25
x 1.80
=
=
=
Total :- =
1.80
12.38
6.12
20.30
1 x
14.60 x 3.00
=
Total :- =
43.80
43.80
1 x
14.60 x 1.00
=
Total :- =
14.60
14.60
Systek-D/296791841.xls/DETAILS
15 of 21
S. BSR
No. No.
Item
Qty.
= LS
Junior Engineer
P.W.D. Sub Dn. Dn. - Achrol
Jaipur
Systek-D/296791841.xls/DETAILS
200.00
Assistant Engineer
P.W.D. Sub Dn. Dn. - Achrol
Jaipur
16 of 21
Qty.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum
Systek-D/296791841.xls/DETAILS
17 of 21
Qty.
Kg
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Systek-D/296791841.xls/DETAILS
18 of 21
Qty.
Cum
Cum
Cum
Cum
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Systek-D/296791841.xls/DETAILS
19 of 21
Qty.
Sqm.
Sqm.
Cum
Cum
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
Systek-D/296791841.xls/DETAILS
20 of 21
Qty.
Sqm.
Systek-D/296791841.xls/DETAILS
21 of 21