Kompella Investment Adviser September 2015 Edition

Price :
``45/-
I NVESTMENT A DVICE
Kompella Portfolio
Finolex Cables
ONGC
Suryalakshmi
Cotton
J&K Bank
City Union Bank
Indias No.1 Investment Magazine, Since 1987. Vol. XXVIII, No.9, SEPTEMBER 2015 ISSUE
THE POWER OF EQUITY

INVESTMENTS IN THE LONG RUN
INFOSYS - AN INVESTMENT OF RS.9,500/- IN 1993 IS VALUED AT RS.5.68 CRS TODAY
DR VISHAL SIKKA, CEO & MD
INFOSYS
For Free Sample Copy & Subscription visit :
www.investmentadvice.in
COVER STORY
INFOSYS - AN INVESTMENT OF RS.9,500/- IN 1993 IS VALUED AT RS.5.68 CRS TODAY

Infosys Ltd. has again issued 1:1 Bonus in 2015. It has created enormous
DR VISHAL SIKKA, CEO & MD
wealth to the investors during the last 22 years. An investment of Rs.9,500/- in IPO in
1993 is valued at Rs.5.68crs today. That is the power of equity investments in the long
run. Meanwhile, it has reported encouraging working results for the first quarter ended
30th June, 2015. For the quarter, the Total Income has increased by 12% from Rs.12,770crs
to Rs.14,354crs while the Operating Profit has increased by 7% from Rs.3,211crs to
Rs.3,447crs and Net Profit by 5% from Rs.2,886crs to Rs.3,030crs. The EPS for the
quarter is Rs.13/-. I am very pleased with our performance in the first quarter. Our
efforts in redesigning our clients experience and our widespread adoption of innovation, both in grassroots and breakthroughs, are starting to bear fruit in large deal wins
and in the growth of large clients, said Dr. Vishal Sikka, CEO and MD. While we are
still early in our journey to become the leading next-generation services company, this
gives us good momentum for the rest of the year. For the year, it has reported an
Operating Profit of Rs.13,832crs and Net Profit of Rs.12,329crs on a Total Income of
Rs.53,319crs. The EPS for the year is Rs.108/-. The company has strong fundamentals.
Its Paid-up Capital is small at Rs.1,144crs with a high Networth of Rs.55,335crs. Its
Return on Networth is 5% for the quarter and 23% for the year. Technically the scrip is
moving around Rs.1110/- with a P/E Ratio of 21 and Book Value of Rs.242/-.
Financial Highlights
Consolidated results for the quarter ended June 30, 2015
Revenues were Rs.14,354 crore for the quarter ended June
30, 2015
QoQ growth was 7.0%
YoY growth was 12.4%
Net profit was Rs.3,030 crore for the quarter ended June
30, 2015
QoQ decline was 2.1%
YoY growth was 5.0%
Liquid assets including cash and cash equivalents, availablefor-sale financial assets and government bonds were
Rs.30,235 crore as on June 30, 2015 as compared to
Rs.32,585 crore as on March 31, 2015
Other Q1 Highlights
Volume growth of 5.4%
6 large deals signed with TCV of $ 688 mn
Added 79 clients
Utilization (excluding trainees) expanded 160 bps to 80.2%
Quarterly annualized attrition at 14.2% compared to 23.4%
in Q1 15
Business Highlights
Infosys made significant client additions this quarter, including
six large deals, each greater than USD$50 million in total
contract value. It continues to focus on strengthening client
relationships and delivering new and innovative solutions.
Client wins
This quarter, it has signed a multi-year agreement with
Deutsche Bank encompassing bespoke development,
application maintenance services, digital and mobility services,
package implementation, and testing services. Infosys is now
a strategic partner under Deutsche Banks Supplier Partnership
Program.
Selected as a strategic partner by Allied Irish Banks, p.l.c.
(AIB), a financial services group operating predominantly in
the Republic of Ireland and the U.K. As part of this engagement,
Infosys will provide application development and management
services, along with transformation and innovation services.
It will also set up a 200-seat facility in Dublin to house the
staff who will be transferred from AIB.
Won a multi-year contract with ServiceFirst, an internal
shared service of the Australian State of New South Wales
organization. The total commercial value of the deal is US $76
million and will include BPO and SAP services.
KOMPELLA PORTFOLIO INVESTMENT ADVICE
IPO in 1993 at Rs.95/- for Rs.10/- share

(If an investor invests Rs.9,500/- for 100 shares in 1993 and holds them
till today, his holding will be 51,200 shares valued at Rs.5.68crs* as on
28.08.2015)
Year
1994
1997
1999
1999
2004
2006
2014
2015
Bonus Issue
1:1
1:1
1:1
Stock Split from Rs.10/- to Rs.5/3:1
1:1
1:1
1:1
Shares
200
400
800
1,600
6,400
12,800
25,600
51,200
*Note: Market Price of Rs.1111/- as on 28.08.2015

(Consolidated)
FH (in crs)
Capital
R&S
Networth
Return on Nw
B.V. (Rs.)
F.V.
T.I.
O.P.
PBT
Tax
PAT
EPS (Rs.)
DPS (Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
30.06.15
(3M)
1144.00
54191.00
55335.00
5.48
241.85
5.00
14354.00
3447.00
4205.00
1175.00
3030.00
13.24
30.06.14
(3 M)
286.00
47244.00
47530.00
6.07
830.94
5.00
12770.00
3211.00
4040.00
1154.00
2886.00
50.45
% CH
300.00
14.70
16.42
-9.72
-70.89
12.40
7.35
4.08
1.82
4.99
-73.76
1111.05
20.98
21.11
24.01
22.60
25.14
-6.59
-4.49
31.03.15
(12 M)
572.00
54191.00
54763.00
22.51
478.70
5.00
53319.00
13832.00
17258.00
4929.00
12329.00
107.77
59.50
31.03.14
(12 M)
286.00
47244.00
47530.00
22.40
830.94
5.00
50133.00
12041.00
14710.00
4062.00
10648.00
186.15
63.00
23.12
25.94
21.24
24.02
%CH
100.00
14.70
15.22
0.49
-42.39
6.36
14.87
17.32
21.34
15.79
-42.11
-
8.85
7.99
This quarter, it has completed the implementation of Infosys Smart

Oilfield Services Solution for SAP ERP at FTS International (FTSI), the
largest private well completion company in North America. This will enable
the company to achieve a significant milestone in its strategic business
transformation. Within 14 months, it has helped FTSI implement 15 SAP
modules across 20 locations for over 1,400 users, thus enabling the
company to improve operating metrics and to leverage an upgraded IT
platform for future growth.
SEPTEMBER, 2015
COVER STORY
NBTY Inc., a global manufacturer, marketer, distributor and retailer

of market-leading vitamins and nutritional supplements entered into
a multi-year partnership with Infosys. As part of this agreement, it
will provide development and support services for NBTYs IT
systems including enterprise-wide application development and
maintenance services.
A global luxury fashion retailer has chosen Infosys as its preferred
global IT partner. It will drive efficiencies and value by implementing
a global IT shared services model and a client offshore delivery
center to support all regions.
A global mining company engaged Infosys to streamline its finance
and procurement process outsourcing, as well as end-to-end IT
services management including service desk, infrastructure and
application management.
A leading office equipment major selected Infosys as its strategic
partner for application development and maintenance, testing and
product implementation.
Platforms
To date Infosys have had more than 127 client engagements where
the Infosys Information Platform has been used and have completed
16 pilot programs using this platform. Infosys is encouraged by the
traction it is seeing with Panaya post the acquisition, and have won
15 new deals across different industries through its joint offerings.
A European logistics company selected the Infosys Information
platform to deliver near real-time data-based tracking and reporting
of operational metrics and project business volumes for capacity
planning.
Infosys won a project from a global pharmaceutical company to
develop a predictive equipment maintenance process based on
equipment operating conditions and maintenance history information
using the capabilities of the Infosys Information Platform.
Another pharmaceutical company engaged Infosys to develop a
big data and analytics technology platform architecture. The client
also implemented the Infosys Information Platform to deliver on a
range of operational reporting in areas such as supply chain and
inventory management using data from source systems such as
SAP.
Products
This quarter, the shareholders authorized the transfer of business
of Finacle and Edge Services to EdgeVerve with effect from August
1, 2015 or such other date as may be decided by the Board, for a
consideration of upto Rs. 3,400 crore and upto Rs. 220 crore
respectively. EdgeVerve Systems is a wholly-owned subsidiary of
Infosys.
EdgeVerve
EdgeVerve saw a great beginning to the year with 14 wins and 4
client go-lives.
A large consumer health and medical devices company selected
ProcureEdge to power its source-to-settle transformation.
ProcureEdge will be implemented worldwide by the client to bring
transformation and savings across its buying organization. A large
European telecom company expanded its use of AssistEdge to
include over 5,000 operators in its call centres, enabling them to
simplify and automate business processes by integrating multiple
disparate systems; thereby reducing call handling time and
improving customer service. AssistEdge is also providing analyticsbased insights to help the client proactively allocate resources and
take preventive steps to manage issues.
Finacle
This quarter, Finacle sustained strong business momentum with 19
wins and 12 go-lives across the globe. Wins in the quarter included
Corporation Bank and Indian Overseas Bank, both of which opted

for its industry leading core banking solution. Building on last
quarters success with Qantas Credit Union, Finacle also added
another client in Australia for digital transformation.
Finacle continued to expand its solutions suite with three new
offerings - Finacle Assure, Finacle Youth Banking solution and
Finacle SME Enable. Finacle also extended its partnership with
Microsoft Corp making its suite of solutions available on Microsoft
Azure cloud.
Acquisitions, Investments and Partnerships
This quarter, Infosys completed the acquisition of Kallidus Inc.
(d.b.a Skava) and its affiliate, a leading provider of digital experience
solutions, including mobile commerce and in-store shopping
experiences to large retail clients. The acquisition of Skava is part
of Infosys strategy to help clients bring new digital experiences to
their customers through IP-led technology offerings, new automation
tools and unparalleled skill and expertise in these new emerging
areas.
This quarter, the shareholders in the AGM have approved to enter
into a contract to acquire the healthcare business from Infosys
Public Services Inc. (IPS), a wholly-owned subsidiary of Infosys
for an estimated consideration of upto Rs. 625 crores with effect
from a day as may be decide by the Board of Directors
Encouraged by the traction seen with Panaya post the acquisition,
and have won 15 new deals through its joint offerings.
Joined the Industrial Internet Consortium (IIC), an open membership
group established to improve the integration between the physical
and the digital worlds and accelerate the adoption of Internet of
Things. It will focus on the development of future IIC testbeds with
key ecosystem partners, leveraging its expertise in predictive
analytics as applied to maintenance, operations, information,
service and energy. Its work on predictive analytics solutions for
asset efficiency will be anchored on open-source and open-access
ingredients for rapid innovation by the community.
Infosys continues to enhance its capabilities in Design Thinking
across the organization, and have trained more than 39,000
employees till date. It has also seen a positive response from clients
with whom it has various design thinking engagements.
Innovation Fund
This quarter, Infosys set aside US$10 million from its global Innovation
Fund for Ireland-based start-ups. Earlier this year, Infosys
announced the US$500 million Innovation Fund earmarked for
investments in the growth of disruptive new technologies.
Beyond Business
For this fiscal, Infosys has pledged Rs.270 crore towards Corporate
Social Responsibility (CSR) which is primarily being carried out
through the Infosys Foundation, its philanthropic arm.
During this quarter, the Infosys Foundation USA, announced a
partnership with Code.org to expand access to computer science
education for millions of students across the United States. The
program includes professional development for teachers, curriculum
development and social outreach programs. Infosys Foundation
USA has also committed its support to Code.orgs annual Hour of
Code initiative, a global grassroots campaign that has introduced
millions of students to computer science in over 180 countries.
Infosys became the first Indian company to join RE100, a global
platform for major companies committed to 100% renewable power.
As part of its commitment to RE100, Infosys aims to become carbon
neutral by 2018. The company is already working to reduce its per
capita electricity consumption by 50 per cent from its 2007- 2008
levels and source all its electricity from renewable resources by
2018.
J
SEPTEMBER, 2015
STOCK OF THE MONTH
AJANTA PHARMA : EXCELLENT GROWTH RATE

A
MR YOGESH AGRAWAL, MD
janta Pharma Ltd., an established pharmaceutical formulation company has

reported excellent working results for the first quarter ended 30th June, 2015. For the
quarter, the Total Income has increased by 22% from Rs.322crs to Rs.391crs while the
Operating Profit has increased by 33% from Rs.84crs to Rs.112crs and Net Profit by 41%
from Rs.60crs to Rs.84crs. The EPS for the quarter is Rs.9/-. For the year, the Total
Income has increased by 23% from Rs.1,208crs to Rs.1,481crs while the Operating
Profit has increased by 40% from Rs.325crs to Rs.454crs and Net Profit by 32% from
Rs.234crs to Rs.310crs. The EPS for the year is Rs.35/-. It has announced 300% Dividend for the year. Commenting on the results, Mr. Yogesh M. Agrawal, MD said We have
delivered another quarter of competitive growth and margin improvement ahead of the
market. Our strategy remains focused on strengthening the core of our business which
is refining the thrust on brand building, increasing the intensity on R&D and continuous
improvement of our executional capabilities. We intend to enhance our focus on R&D in
coming year to augment our capabilities which will be essential to deliver sustained
growth. The company has strong fundamentals. Its Paid-up Capital is small at Rs.18crs
with a high Networth of Rs.841crs. Its Return on Networth is high at 10% for the quarter
and 37% for the year. Technically the scrip is moving around Rs.1430/- with a P/E Ratio
of 38 and Book Value of Rs.95/-.
Key financial & performance highlights - Consolidated

Revenue from operations grew 77% at Rs. 391 cr. against
Rs. 322 cr.
EBITDA growth of 26% at Rs. 123 cr. against Rs. 97 cr.,
EBITDA at 31% of revenue.
Profit before tax grew 35% at Rs. 118 cr. against Rs. 87 cr.
Profit after tax grew 41% at Rs. 84 cr. against Rs. 60 cr., PAT
at 21% of revenue.
Key financial & performance highlights - Standalone
Revenue from operations grew 18% at Rs. 341 cr. against
Rs. 287 cr.
EBITDA growth of 22% at Rs. 110 cr. against Rs. 90 cr.,
EBITDA at 32% of revenue.
Profit before tax grew 33% at Rs. 113 cr. against Rs. 85 cr.
Profit after tax grew 38% at Rs. 81 cr, against Rs. 59 cr., PAT
at 24% of revenue.
lndia
For Q1 FY2016, overall lndia business was Rs. 144 cr., up
21% over Q1 FY2015. Out of this, lndian Branded business
was Rs. 128 cr. posting healthy growth of 18% as against
the industry growth of 14%. Institution sales was Rs. 16 cr.,
posting growth of 58% over previous year quarter. During
the quarter, 7 new products were launched, out-of-which 2
were first to market.
Emerging Markets
Emerging markets consolidated business grew 22% during
Q1 FY2016 with sale of Rs. 239 cr., Africa contributed Rs.
147 cr., grew 29%, Asia contributed Rs. 89 cr., grew 13%
and Latin America contributed Rs. 3 cr., a de-growth of 20%.
During the quarter, company launched 9 new products in
emerging markets.
Ajanta continues to strengthen its brand presence in various
emerging markets it operates in. It has a pipeline of 1,600+
products under registration paving the way for sustained
growth in these markets.
Regulated Markets
Ajanta has recently received 3 more ANDA approvals apart
from 2 approvals it had, taking the total approved basket to 5.
1. Montelukast Tablets, 10mg
2. Montelukast sodium chewable tablets, 4mg & 5mg and
3. Montelukast oral granules
Montelukast Sodium Tablets, 10 mg is indicated for treatment
of prophylaxis and chronic treatment of asthma and to retrieve
FH (in crs)
Capital
R&S
Networth
Return on Nw
B.V. (Rs.)
F.V.
T.I.
O.P.
G.P.
Dep.
PBT
Tax
PAT
EPS (Rs.)
DPS (Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
30.06.15
(3M)
17.69
823.41
841.10
9.97
95.09
2.00
391.35
112.25
127.97
10.31
117.66
33.82
83.84
9.48
30.06.14
(3 M)
17.68
575.64
593.32
10.06
67.12
2.00
321.74
84.37
99.86
12.55
87.31
27.65
59.66
6.75
% CH
1429.10
37.69
21.42
28.68
18.54
26.22
15.53
9.38
0.06
43.04
41.76
-0.89
41.67
21.64
33.04
28.15
-17.85
34.76
22.31
40.53
40.44
31.03.15
(12 M)
17.68
823.41
841.09
36.84
95.15
2.00
1480.56
453.59
507.65
51.64
456.01
146.15
309.86
35.05
6.00
31.03.14
(12 M)
17.67
575.64
593.31
39.42
67.15
2.00
1208.34
324.87
373.73
43.88
329.85
95.97
233.88
26.47
4.00
20.93
30.64
19.36
26.89
%CH
0.06
43.04
41.76
-6.54
41.70
22.53
39.62
35.83
17.68
38.25
52.29
32.49
32.41
-
8.11
13.95
symptoms of seasonal and perennial allergic rhinitis in patients two years

of age and older.
Montelukast 4mg chewable tablets are suitable for 2 to 5 year old patients
while Montelukast 5mg chewable tablets are available for patients from 6
to 14 years of age.
Montelukast oral granules are specially appropriate for patients of 12
months of age and older.
For the 12 months ending June 2015, Montelukast Tablets, Chewable
Tablets and Granules had sales of approximately $237 million, $87 million
and $31 million respectively, according to IMS Health*. Ajanta intends to
launch these products shortly.
The Company continues to gain market share for its maiden product
launched in the US market & propose to launch other 4 products before
the end of this financial year. In Q1 FY2016, sale for one single product
was Rs. 3 cr. It has a basket of 25 ANDAs, out of which 20 are awaiting
approval from US FDA.
R&D
In order to meet the identified strategic goals of the company it is enhancing
the R&D capabilities and capacities. During last 12 months, the head
count has gone up from approx. 400 to 500 which is further expected to
be ramped up during the year. As a resutt of strategically increased
focus on R&D, expenses have gone up from Rs. 11 cr. in Q1 FY2015 to
Rs. 18 cr. for Q1 FY2016 which is 5% of net sales.
J
SEPTEMBER, 2015
STOCK OF THE MONTH
FINOLEX CABLES : DIVERSIFYING PRODUCT PORTFOLIO

Finolex Cables Ltd. has reported encouraging working results for the first
quarter ended 30th June, 2015. For the quarter, the Total Income has increased by 3%
from Rs.572crs to Rs.588crs while the Operating Profit has increased by 42% from
Rs.42crs to Rs.60crs and Net Profit by 38% from Rs.35crs to Rs.48crs. The EPS for the
quarter is Rs.3/-. For the year, it has reported an Operating Profit of Rs.195crs and Net
Profit of Rs.199crs on a Total Income of Rs.2,449crs. The EPS for the year is Rs.13/-.
The company has strong fundamentals. Its Paid-up Capital is small at Rs.31crs with a
high Networth of Rs.1,265crs. Its Return on Networth is at 16% for the year. Technically
the scrip is moving around Rs.245/- with a P/E Ratio of 19 and Book Value of Rs.83/-.
Q1 Highlights
Net sales for the quarter ended June 30, 2015 were Rs.5849.1
million as against Rs.5673.1 million for the corresponding
period in the year 2014-15. In value terms Net Sales in the
current quarter shows an increase of 3% compared to the
corresponding period of the previous year. In volume terms,
Electrical Cables grew 5% in the quarter, while Communication
Cables was more than 20%.
Profit for the quarter before taxes, increased to Rs.653.4
million from Rs.463.9 million in the previous year.
The company announced that its low voltage MCB plant has
been commissioned and products submitted for BIS
certification. The switchgear products are expected to be
launched shortly, once the certification process is completed.
At the meeting the Board of Directors approved the
Companys plans to enter the Fan business. It was announced
that the Company would set up a new facility during the year,
with a capacity to manufacture approximately 2,00,000 fans
per month.
Simultaneously, the Company also announced that an
additional investment in production facilities at Urse to expand
its cable range.
Both the investments would be from internal accruals, and
would require about Rs.125crs.
Company background
Finolex operates in two main segments - Electrical Cables
and Communication Cables. To support its requirement of
Copper Rods for both types of cables, the Company manufactures Continuous Cast Copper Rods (CCC rods), at its
Rod Plant at Goa. A small part of this production of CCC rods
is, however, sold to third party customers.
The Companys foray into the Lamps and Electrical Switches
MR DEEPAK K CHHABRIA, CHAIRMAN

FH (in crs)
Capital
R&S
Networth
Return on Nw
B.V. (Rs.)
F.V.
T.I.
O.P.
G.P.
Dep.
PBT
Tax
PAT
EPS (Rs.)
DPS (Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
30.06.15
(3M)
30.59
1234.22
1264.81
3.80
82.69
2.00
588.29
59.89
78.45
13.11
65.34
17.32
48.02
3.14
30.06.14
(3 M)
30.59
1072.78
1103.37
3.14
72.14
2.00
572.01
42.12
60.28
13.89
46.39
11.71
34.68
2.27
% CH
242.50
19.31
8.16
10.18
6.06
7.36
34.65
38.32
15.05
14.63
21.02
14.62
2.85
42.19
30.14
-5.62
40.85
47.91
38.47
38.33
31.03.15
(12 M)
30.59
1234.22
1264.81
15.71
82.69
2.00
2449.09
195.07
327.12
63.97
263.15
64.48
198.66
12.99
1.80
31.03.14
(12 M)
30.59
1072.78
1103.37
18.82
72.14
2.00
2359.04
198.68
292.44
48.43
244.01
36.33
207.68
13.58
8.11
7.96
8.80
8.42
%CH
15.05
14.63
-16.52
14.62
3.82
-1.82
11.86
32.09
7.84
77.48
-4.34
-4.34
-7.84
-5.46
businesses is still in its early years and account for less than 5% of the
Companys turnover.
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
265
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
260
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
255
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
250
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
245
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
240
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
235
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
230
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
225
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
220
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
M
J
J
A
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
J
SEPTEMBER, 2015
STOCK OF THE MONTH
GUJARAT FLUOROCHEMICALS : JUMP IN PROFITS

Gujarat Fluorochemicals Ltd. has reported jump in Total Income & profits for the first quarter ended 30
June,
2015. For the quarter, the Total Income has jumped by 59% from Rs.891crs to Rs.1,413crs while the Operating Profit has
jumped from Rs.113crs to Rs.193crs and Net Profit from Rs.44crs to Rs.74crs. The EPS for the quarter is Rs.7/-. For the
year, it has reported an Operating Profit of Rs.750crs and Net Profit of Rs.585crs on a Total Income of Rs.5,341crs. The
EPS for the year is Rs.53/-. The company has strong fundamentals. Its Paid-up Capital is small at Rs.11crs with a high
Networth of Rs.4,180crs. Return on Networth was at 14% for the year. Technically the scrip is moving around Rs.670/- with
a P/E Ratio of 25 and Book Value of Rs.380/-.
Q1 Performance Highlights
EBITDA at Rs.2696.6mn for Q1FY16 vs Rs.1733.7mn for
Q1FY15
EBITDA margin at 19.1%
Wind Turbine Manufacturing business adds 45% to
Consolidated Revenues followed by Chemicals business 25%,
Film Exhibition business 24.7%, Wind Farming business 3.2%
Wind Turbine Manufacturing business contributes 68.4% to
Consolidated Net Profit followed by Chemicals Business
36.7%, Film Exhibition Business 34.2%, Wind Farming
business 0.9%
Business Strategy and Outlook
Major capex for expansion of PTFE capacity to 16,200 MT
and corresponding increases in capacities across the entire
value chain already incurred
Ongoing capex going forward expected to be minimal to
the tune of Rs.1000-1500 mn per year, for debottlenecking,
adding higher value added products, waste recovery and
other cost optimization schemes
Higher Asset Turnover with Improved capacity utilization
Significant improvement in capacity utilization, from present
60% to 100% over next 2-3 years, expected due to
investments made in marketing efforts
Subsidiaries with dedicated marketing staff operational in all
major markets like US and Europe
Company has passed the stringent customer evaluation and
product acceptance process of major customers over the
past 2-3 years
Improvement in margins
Improved capacity utilization will result in higher margins due
to economies of scale and operating leverage
Increased contribution due to churning of product mix in
favour of higher value added grades of PTFE
Introduction of new value added products in the companys
product basket will further improve margin profile
Focus on waste recovery and other cost optimization
schemes to bring down costs across the value chain
Focus on Fluoro Specialty Chemicals
Focus on HF and TFE based fluoro specialty chemicals to
cater to the pharma and agro chemical industries
Partnerships with several MNCs in these segments who
need access to fluoro specialty expertise and capabilities
Surplus TFE capacity from recent debottlenecking to add
significant value to the fluoro specialty business
Company background
Gujarat Fluorochemicals Limited (GFL) is a part of the $2
billion INOX Group of Companies. INOX Group is a family
owned, professionally managed business group, with market
leadership in diverse businesses including Industrial Gases,
Refrigerants, Chemicals, Cryogenic Engineering, Renewable
Energy and Entertainment. The INOX Group employs more
than 8000 people at more than 100 business units across the
country, and has a distribution network that is spread across
FH (in crs)
Capital
R&S
Networth
Return on Nw
B.V. (Rs.)
F.V.
T.I.
O.P.
G.P.
Dep.
PBT
Tax
PAT
EPS (Rs.)
DPS (Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
30.06.15
(3M)
10.99
4168.58
4179.57
1.77
380.31
1.00
1412.76
193.06
227.24
76.60
150.64
45.70
73.82
6.72
30.06.14
(3 M)
10.99
3230.31
3241.30
1.36
294.93
1.00
890.71
112.64
133.17
60.73
72.44
20.89
44.15
4.02
% CH
29.05
28.95
30.15
28.95
58.61
71.40
70.64
26.13
107.95
118.76
67.20
67.16
667.75
24.84
5.23
13.67
4.96
12.65
5.44
8.06
31.03.15
(12 M)
10.99
4168.58
4179.57
14.00
380.31
1.00
5340.81
750.26
1110.38
284.75
825.63
158.53
585.24
53.25
3.50
31.03.14
(12 M)
10.99
3230.31
3241.30
5.74
294.93
1.00
3451.54
397.71
464.64
200.44
264.20
37.64
186.10
16.93
10.96
14.05
5.39
11.52
th
%CH
29.05
28.95
143.90
28.95
54.74
88.64
138.98
42.06
212.50
321.17
214.48
214.53
103.34
21.96
more than 50 countries around the globe. Each INOX Group company is
characterized by three distinct characteristics - early identification of a
winning business idea, building it to a size of market leadership in that
segment, and attaining profit leadership position through cutting-edge
efficiency in operations. GFL which historically has been a refrigerant
producer crossed a major milestone in 2007 when it has forward integrated
into PTFE by commissioning one of the worlds most integrated and cost
competitive PTFE manufacturing facility at Dahej in Gujarat. This facility
currently has a capacity of 16,200 metric tonnes, which makes it by far
the largest in India and amongst the largest in the world. In addition to this
forward integration it has also backward integrated into Chloromethanes
and Caustic Soda and Chlorine.
SEPTEMBER, 2015
STOCK OF THE MONTH
SURYALAKSHMI COTTON : NEW PLANT MAY COMMENCE OPERATIONS IN SEPT.

S
uryalakshmi Cotton Mills Ltd., Indias third largest

Denim fabric producer has reported encouraging working results
for the first quarter ended 30th June, 2015. For the quarter, the
Total Income has increased by 3% from Rs.182crs to Rs.187crs
while the Operating Profit has increased by 14% from Rs.17crs
to Rs.19crs and Net Profit by 17% from Rs.6crs to Rs.7crs. The
EPS for the quarter is Rs.4/-. For the year, it has reported an
Operating Profit of Rs.51crs and Net Profit of Rs.12crs on a Total
Income of Rs.713crs. The EPS for the year is Rs.7/-. The company has strong fundamentals. Its Paid-up Capital is small at
Rs.17crs with a high Networth of Rs.236crs. Technically the scrip
is moving around Rs.100/- with a low P/E Ratio of 6 and high B V
of Rs.142/-.
FH (in crs)
MR L N AGARWAL, CHAIRMAN
Suryalakshmi Cottons Revenues for the quarter ended
June 30th, 2015 increased by 3% and stood at Rs. 187
crores as compared to Rs. 182 crores during the same
period of the previous financial year. Net profit for this
quarter stood at Rs. 6.93 crores, up by 17% from Rs.
5.94 crores from the year ago period. The company
reported an EPS of Rs. 4.16 for the quarter as compared
to Rs. 4.09 in the corresponding quarter.
Commenting on the results, Mr. Paritosh Agarwal, MD
said, The business environment in the country and world
has turned generally positive for Indian textiles, and we
are aggressively executing our growth strategies in
Premium markets. The results of our efforts are reflected
in the export revenues increasing two fold in the 1st Qtr.
Our emphasis has been on providing better solutions to
International and Indian Fast Fashion chains in terms of
Denim fabric and Denim Garments. Our association with
these chains has offered us improved order visibility and
enhanced margins through Organic growth.
The company is also focusing on development of new
and high value added denim fabric, which command
higher realisations in the market and also face significant
less competitive environment. To realise this immense
potential, the company has put up a state-of-the-art new
plant in the cotton rich belt of Maharashtra at Amravati.
The new unit shall manufacture value-added fancy yarns
such as Ring, Lycra, Slub and Compact. The high grade
yarns manufactured in this plant are to be consumed in
the companys captive denim unit at Nagpur, Maharashtra.
In addition the Amravati unit will draw power from the
companys existing 25 MW captive power plant thereby
substantially reducing cost of power. The new plant is on
schedule to commence production by end of September,
2015 and shall contribute to companys financials in the
second half of 2015-16.
Company background
Suryalaksmi Cotton Mills is today among the countrys leading
Original Denim Manufacturers (ODM). It manufactures Cotton,
Polyster and Blended Yarns in its Spinning Division at
Amanagallu in Mahabubnagar District, Telangana, Denim Fabric
at its Denim Division at Village Nagardhan, near Ramtek,
Maharashtra and Garments at its Garment Division in
Thummaluru, near Hyderabad. The Company also has a
Captive Power Plant at Ramtek, Maharashtra.
Capital
R&S
Networth
Return on Nw
B.V. (Rs.)
F.V.
T.I.
O.P.
G.P.
Dep.
PBT
Tax
PAT
EPS (Rs.)
DPS (Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
30.06.15
(3M)
16.67
219.49
236.16
2.93
141.67
10.00
187.14
19.19
17.71
7.11
10.60
3.67
6.93
4.16
30.06.14
(3 M)
14.52
199.91
214.43
2.77
147.68
10.00
181.74
16.82
16.01
7.86
8.15
2.21
5.94
4.09
% CH
101.25
6.08
3.70
10.25
3.27
9.25
13.15
10.81
14.81
9.79
10.13
5.78
-4.07
2.97
14.09
10.62
-9.54
30.06
66.06
16.67
1.71
31.03.15
(12 M)
16.67
219.49
236.16
5.15
141.67
10.00
713.26
51.02
50.11
31.80
18.31
6.14
12.17
7.30
1.20
31.03.14
(12 M)
14.52
199.91
214.43
5.46
147.68
10.00
712.01
47.81
48.99
32.09
16.90
5.18
11.71
8.06
1.71
7.15
1.64
6.71
%CH
14.81
9.79
10.13
-5.68
-4.07
0.18
6.71
2.29
-0.90
8.34
18.53
3.93
-9.43
4.27
6.56
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
140
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
130
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
120
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
110
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
100
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
90
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
80
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
M
J
J
A
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
J
SEPTEMBER, 2015
ENERGY STOCKS
WITHOUT SUBSIDY, ONGCS PERFORMANCE MAY IMPROVE
oil and Natural Gas Corporation Ltd. has reported encouraging working results
MR DINESH K SARRAF, CMD

FH (in crs)
30.06.15 30.06.14
(3M)
(3 M)
Capital
4277.76
4277.76
R&S
139345.09 131353.37
Networth
143622.85 135631.13
Return on Nw
3.80
3.53
B.V. (Rs.)
167.87
158.53
F.V.
5.00
5.00
T.I.
22825.25 21851.27
O.P.
7547.80
6301.96
G.P.
11385.89
9759.32
Dep.
3034.96
2562.31
PBT
8350.93
7197.01
Tax
2891.03
2415.22
PAT
5459.90
4781.79
EPS (Rs.)
6.38
5.59
DPS (Rs.)
MP (Rs.)
243.65
P/E Ratio
9.55
PAT margin
23.92
21.88
OP margin
33.07
28.84
for the first quarter ended 30th June, 2015. For the quarter, the Total Income has increased by 4% from Rs.21,851crs to Rs.22,825crs while the Operating Profit has increased by 20% from Rs.6,302crs to Rs.7,548crs and Net Profit by 14% from Rs.4,782crs
to Rs.5,460crs. The EPS for the quarter is Rs.6/-. It has notified 4 hydrocarbon discoveries during this quarter (1 new Prospect and 3 new Pools). Also, the Board has approved
investment of Rs. 2,818.88 crs to produce incremental Oil and Gas from Neelam Field. It
has also approved submission of draft field development plan (FDP) for the NELP Block
KG-DWN-98/2 to Directorate General of Hydrocarbon (DGH). For the year, ONGC has
reported an Operating Profit of Rs.21,191crs and Net Profit of Rs.17,733crs on a Total
Income of Rs.82,871crs. The EPS for the year is Rs.21/-. The company has strong fundamentals. Its Paid-up Capital is small at Rs.4,278crs with a high Networth of Rs.1,43,623crs.
Technically the scrip is moving around Rs.245/- with a low P/E Ratio of 10 and Book Value
of Rs.168/-.
% CH
6.08
5.89
7.65
5.89
4.46
19.77
16.67
18.45
16.03
19.70
14.18
14.13
9.32
14.67
31.03.15
(12 M)
4277.76
139345.09
143622.85
12.35
167.87
5.00
82870.96
21190.80
38006.37
11451.14
26555.23
8822.28
17732.95
20.73
9.50
21.40
25.57
Performance Highlights: Q1 FY16

ONGC has notified 4 hydrocarbon discoveries during
this quarter (1 new Prospect and 3 new Pools).
Gross Revenue Rs. 22,868 Crore (against Rs. 21,917
Crore in Q1-FY15)
Net Profit Rs. 5,460 Crore (against Rs. 4,782 Crore
in Q1-FY15)
The Board has approved investment of Rs. 2,818.88
Crore to produce incremental Oil and Gas from Neelam
Field.
The Board also approved submission of draft field
development plan (FDP) for the NELP Block KG-DWN98/2 to Directorate General of Hydrocarbon (DGH).
New Discoveries during the Quarter
ONGC has notified 4 discoveries in Q1 FY16:
Well Gojalia#14, within Gojalia PML in South Tripura
District. This new pool discovery is within established
Gojalia field and is likely to augment the existing
production potential. The well is situated about 5 km
east of Belonia town in South Tripura district of Tripura
state. Exploratory well Gojalia # 14 in Gojalia PML,
Arakan Fold Belt Basin in the state of Tripura was drilled to a depth of 2501m. On
conventional testing, the interval 1631-1627m in Upper Bhuvan formation
produced gas @ 86900 m3/day through 8 mm bean.
One New Prospect Discovery at Komarada# 3, Tatipaka-Pasarlapudi PML, KG
Onland Basin, Andhra Pradesh has also been notified. Exploratory well Komarada#
3 in Tatipaka-Pasarlapudi PML of KG Onland Basin, Andhra Pradesh was drilled
to a depth of 3,155m. On conventional testing, the interval 3,040.53,043.5m, in
Vadaparu formation of Eocene age, produced light oil @ 31.9 m3/day and gas
@123,512 m3/day, through 6 mm bean. This discovery is close to Pasarlapudi
field and will augment gas & oil production immediately. The discovery well is
situated 18 km east of Razol town in East Godavari District.
Earlier two New pool Discoveries at, KG-DWN-98/2-M-4(AD) Oil & Gas
Discovery in NELP-I Block KG-DWN-98/2 and KG-OSN-2004/1 Gas discovery in
NELP VI block in KG Offshore have been notified.
Other Highlights
The Board has also approved investment decision for Rs. 2818.88 Crore for
further exploitation of Oil and Gas from its scheme of Neelam Redevelopment
Plan in Western Offshore. The project comprises of drilling 14 new wells and 13
sidetrack wells and installation of facilities i.e. 1 process platform, 2 well platforms,
3 clamp-on facility for wells on existing platforms, associated pipelines,
modifications, 21 zone transfers and 4 water injections conversions. The facilities
under the project are scheduled to be installed by August 2018 and the overall
project completion is scheduled for March 2023. The implementation of the project
will lead to incremental gain of 2.76 MMT crude oil and 4.786 BCM gas by 203435.
ONGCs LNG based C2-C3 plant at Dahej, Gujarat, the first in world commenced
operation on May 31, 2015. Commercial production of Ethane (C2), Propane (C3)
and Butane (C4) started on 17th July 2015. The Plant is expected to produce
600-700 KT of VAP in FY2015-16 with Commingled LNG feed from Petronet LNG
Limited (PLL).
Sakhalin-1: Worlds Longest (13,500 meter, MD) well put on production. The
O#14 well with measured depth of 13,500 m, the longest well in the world, drilled
from offshore platform Orlan, in Chayvo field under Sakhalin-1 project, in Russia
was put on production on May4, 2015. The well producing around 20,000
barrels per day (bpd) helped Sakhalin-1 project to attain peak production of
199,000 bpd on May 5, 2015. ONGC Videsh has 20% participating interest in the
Project along with other partners Exxon 30% (Operator), SODECO (30%) and
Rosneft (20%).
J
SEPTEMBER, 2015
ENERGY STOCKS
HPCL : JUMP IN PROFITS

Hindustan Petroleum Corporation Ltd. has reported jump in profits for
the first quarter ended 30th June, 2015. For the quarter, the Total Income has decreased by 13% from Rs.59,237crs to Rs.51,803crs while the Operating Profit has
jumped from Rs.0.18crs to Rs.2,312crs and Net Profit from Rs.46crs to Rs.1,588crs.
The EPS for the quarter is Rs.47/-. For the year, it has reported an Operating Profit
of Rs.3,692crs and Net Profit of Rs.2,733crs on a Total Income of Rs.2,06,626crs.
The EPS for the year is Rs.81/-. The company has strong fundamentals. Its Paidup Capital is small at Rs.339crs with a high Networth of Rs.16,022crs. Technically
the scrip is moving around Rs.830/- with a low P/E Ratio of 4 and Book Value of
Rs.473/-.
FH (in crs)
MS. NISHI VASUDEVA, CMD

HPCL has registered gross sales of Rs.54,802 crores for the
period April - June, 2015. The domestic sales of petroleum
products have increased to 8.46 million tonnes registering a
growth of 5% over the first quarter of previous year, as
against the industry average growth of 2.7%. The sales of
Motor Spirit (Petrol) increased by 12.9%, Aviation turbine fuel
by 20.1% and that of Lubes by 58.6%, over the first quarter
of previous year.
The refineries at Mumbai and Visakh processed 3.75 million
tonnes of crude during April - June, 2015 as against 3.28
million tonnes during April - June, 2014. The combined GRM
during the quarter increased to $ 8.56 per barrel as compared
to $ 2.04 per barrel in the corresponding previous period
largely on account of improved cracks and inventory gains
On the financial front, the profit after tax for the period AprilJune, 2015 was Rs.1,588 crores as against a profit of Rs. 46
crores for April-June, 2014. The increase in profit is primarily
because of higher refining margins, inventory gains as also
increase refining thruput and domestic market sales, as
compared to the corresponding quarter of last year.
During this period, HPCL commissioned a new state-of-theart LPG Plant at Yediyur, Tumkur District, Karnataka. This
plant has the worlds largest LPG filling system, with a 72
point Flexspeed carousel with a production capacity of 4200
cylinders / hour. This is also the first SIL certified LPG Plant in
India.
Three new product pipelines are currently under
implementation - i) Rewari - Kanpur ii) Uran Chakan/ Shikrapur
for LPG and iii) Mangalore - Hassan Mysore - Solur for LPG.
The physical progress achieved in all these pipelines as of
June, 2015, are as per the targeted schedule.
In alignment with the Swachh Bharat Abhiyan, HPCL has
taken various initiatives in the areas of providing toilets in
Government schools & public places, engaging workforce
and stakeholders in various cleanliness drives and
educational programs. As of date HPCL has achieved its
targets fully for the construction of toilets in Government
schools in the states of Bihar, Orissa, Chhattisgarh, Andhra
Pradesh and Assam under Swachh Vidyalaya Abhiyan.
Capital
R&S
Networth
Return on Nw
B.V. (Rs.)
F.V.
T.I.
O.P.
G.P.
Dep.
PBT
Tax
PAT
EPS (Rs.)
DPS (Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
30.06.15
(3M)
338.63
15683.08
16021.71
9.91
473.13
10.00
51803.26
2312.25
3171.20
750.78
2420.42
832.38
1588.04
46.90
829.10
4.42
3.07
4.46
30.06.14
(3 M)
338.63
14673.15
15011.78
0.31
443.31
10.00
59237.48
0.18
658.18
589.66
68.52
22.48
46.04
1.36
% CH
6.88
6.73
3096.77
6.73
-12.55
381.81
27.32
3432.43
3602.76
3349.26
3348.53
0.08 3737.50
-
31.03.15 31.03.14
(12 M)
(12 M)
338.63
338.63
15683.08 14673.15
16021.71 15011.78
17.06
11.55
473.13
443.31
10.00
10.00
206626.19 223351.53
3692.30
2970.16
6125.27
4803.95
1971.15
2188.44
4154.12
2615.51
1420.86
881.74
2733.26
1733.77
80.72
51.20
24.50
1.32
1.79
0.78
1.33
%CH
6.88
6.73
47.71
6.73
-7.49
24.31
27.50
-9.93
58.83
61.14
57.65
57.66
69.23
34.59
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1000
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
950
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
900
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
850
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
800
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
750
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
700
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
650
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
600
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
550
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
M
J
J
A
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
J
10
SEPTEMBER, 2015
INVESTMENT SCRIPS
INVESTMENT SCRIPS:
The following fundamentally strong scrips may be considered for
long term investment at a sharp fall in a technically weak market.
1. BPCL
3. ONGC
2. HPCL
4. TATA GLOBAL BEVERAGES
INDIAN OIL CORPORATION : MOVING IN A NARROW RANGE
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
460
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
440
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
420
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
400
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
380
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
360
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
340
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
320
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
M
J
J
A
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
11
SEPTEMBER, 2015
CONTENTS
CONTENTS
THE POWER OF EQUITY INVESTMENTS
IN THE LONG RUN
Infosys Ltd. has again issued 1:1 Bonus in 2015. It has created enormous wealth to the investors during the last
22 years. An investment of Rs.9,500/- in IPO in 1993 is valued at Rs.5.68crs today. That is the power of equity investments
in the long run. Many stocks such as Amara Raja Batteries, Apollo Tyres, Asian Paints, Aurobindo Pharma, Axis Bank, Bajaj
Auto, Bajaj Finance, Bosch, Cadila Healthcare, Ceat, Cipla, Divis Labs, Dr.Reddys Labs, Glaxo. Consumer, Godrej
Consumer, HCL Technologies, HDFC, HDFC Bank, Hero Motocorp, HUL, Indusind Bank, ITC, L&T, LMW, Lupin, Maruti,
MRF, Sun Pharma, Sundaram Finance, Suven Life, TCS, Wipro, Yes Bank have rewarded the investors immensely after
their public issue. Technically weak market is the best time to pick up fundamentally strong stocks.
COVER STORY
INFOSYS
3-4
3-4
STOCKS OF THE MONTH

AJANTA PHARMA
FINOLEX CABLES
GUJARAT FLUOROCHEMICALS
SURYALAKSHMI COTTON
5-8
5
6
7
8
ENERGY STOCKS
ONGC
HPCL
CPCL
MRPL
9-10 & 51-52

9
10
51
52
INVESTMENT SCRIPS
BPCL
HPCL
INDIAN OIL CORPORATION
ONGC
TATA GLOBAL BEVERAGES
11
11
11
11
11
11
EDITORIAL
13
BANKING
CANARA BANK
CITY UNION BANK
53-58
53-54
55
J&K BANK
VIJAYA BANK
FOR COVERAGE
To cover your Company/ Bank in our Magazine, please mail a copy
of your Annual Report, Results, Press Release, Investor Presentation
along with a latest Photo (jpeg format) etc.
To
The Editor
FOR ADVERTISEMENTS
For any query regarding advertisements, please contact
JUNE QUARTER PERFORMANCE
14-17
STOCK VALUATIONS
19-22
The Ad Incharge
MARCH QUARTER
PERFORMANCE
23-27
KOMPELLA PORTFOLIO
FUNDAMENTALS
READY REFERENCE
28-29 & 32-38
FY15 PERFORMANCE
39-43
NINE MONTHS PERFORMANCE
45-48
TECHNICAL ANALYSIS
BPCL
HPCL
49
49
49
INDEX
BSE SENSEX
NSE NIFTY
50
50
50
57
58
INVESTMENT ADVICE
REGD. OFFICE: PLOT NO. A-31,
KOMPELLA HOUSE, JOURNALIST COLONY,
JUBILEE HILLS, HYDERABAD - 500 033.
PH: 23547687/23547758
e-mail: kompella@investmentadvice.in
kompellafinance@investmentadvice.in
SEPTEMBER, 2015
12
EDITORIAL
KOMPELLA PORTFOLIO
INVESTMENT ADVICE
CORRECTION - DUE TO INTERNAL &

EXTERNAL FACTORS
(SINCE 1987) VOL. XXVIII NO.9, SEPTEMBER, 2015.
OWNERS:
KOMPELLA FINANCE & INVESTMENT
CONSULTANTS LIMITED
(Established in 1986 )
Managing Director & Editor
K. V. Satyanarayana
Wholetime Director
Mrs. K. Radha Kumari

Cover Price : `45
Subscription Rates for Print Edition:
Years
One Year
Three Years
India
` 450
` 1,250
Overseas
(Airmail)
` 4,000
` 10,000
Subscription Rates for Online Edition:

Years
One Year
Three Years
India
Overseas
` 300
` 800
` 500
` 1,250
DD/Cheque should be drawn in Favour of

Kompella Finance & Investment
Consultants Ltd.,
and payable at Hyderabad.
Add `25/- for Outstation Cheques & Mail to:
REGISTERED OFFICE:
Plot No : A-31, Kompella House,
Journalist Colony, Jubilee Hills,
Hyderabad - 500 033.
Ph. No. 23547687/23547758
e-mail: kompella@investmentadvice.in
Either the owner or the publisher or the Editor does
not take any financial responsibility for any loss due
to
buy/hold/sell/book
profit/apply
etc.,
recommendations. Investors are advised to use their
own discretion while taking market decisions.
Jurisdiction : HYDERABAD
Printed and Published by Mr. K.V.Satyanarayana on
behalf of KOMPELLA FINANCE & INVESTMENT
CONSULTANTS LTD. Printed at Sri Vani Press,

Hyderabad, and Published from Plot No.A-31, Journalist
Colony, Jubilee Hills, Hyderabad-500 033.
BSE Sensex at 26,283.09 on 31.08.2015

NSE Nifty at 7,971.30 on 31.08.2015
he BSE Sensex has decreased from 27,563.43 on 29.07.2015

to 26,283.09 on 31.08.2015 -i.e., a loss of 4.65% in one month. The NSE
Nifty has decreased from 8,375.05 on 29.07.2015 to 7,971.30 on
31.08.2015 -i.e., a loss of 4.82% in one month. The market is under
correction due to internal and external factors. The Sensex has already
corrected from the peak of 30,000 mark to around 26,000. The Nifty has
also corrected similarly. Internally, the South-West Monsoon has
disappointed. The agriculture growth rate target may be difficult to achieve.
The manufacturing sector is also sluggish. The Indian economy at this
stage badly needs interest rate cut to withstand global competition.
Externally, the export sector is the most challenging one - inspite of lower
Crude Oil & commodity prices globally. The fall in oil prices has badly
affected the oil & gas producers. As a result, their demand for
commodities has fallen. Chinas economy and its currency have badly
affected. Inturn, commodity prices are falling globally. On the whole, the
global economy is suffering from excess supply of Oil, Gas &
Commodities. So, their prices are falling. Falling oil & gas prices will
help the Indian economy through lower Import bill. However, our Export
Sector is suffering. Our currency is depreciating. The Govt. & RBI must
take immediate steps to improve our exports, reduce our imports,
encourage domestic output, stabilise our currency and inturn to improve
our GDP growth rate.
CORRECTION IS AN OPPORTUNITY TO
ACCUMULATE BLUECHIPS
n a falling market, fundamentally strong scrips may also fall

slowly. It is worth watching the fundamentally strong scrips like BPCL,
Dabur, Dr.Reddys Labs, Federal Bank, HCL Technologies, HDFC, HDFC
Bank, HPCL, HUL, ICICI Bank, Indian Oil Coporation, Indusind Bank,
Infosys, ITC, L&T, Lupin, Maruti, ONGC, Reliance Industries, Sun Pharma,
Tata Global Beverages, Tata Motors, TCS, Yes Bank etc.
THE POWER OF EQUITY INVESTMENTS

IN THE LONG RUN
Infosys Ltd. has again issued 1:1 Bonus in 2015. It has created
enormous wealth to the investors during the last 22 years. An investment
of Rs.9,500/- in IPO in 1993 is valued at Rs.5.68crs today. That is the
power of equity investments in the long run. Many stocks such as Amara
Raja Batteries, Apollo Tyres, Asian Paints, Aurobindo Pharma, Axis Bank,
Bajaj Auto, Bajaj Finance, Bosch, Cadila Healthcare, Ceat, Cipla, Divis
Labs, Dr.Reddys Labs, Glaxo. Consumer, Godrej Consumer, HCL
Technologies, HDFC, HDFC Bank, Hero Motocorp, HUL, Indusind Bank,
ITC, L&T, LMW, Lupin, Maruti, MRF, Sun Pharma, Sundaram Finance,
Suven Life, TCS, Wipro, Yes Bank have rewarded the investors
immensely after their public issue. Technically weak market is the best
time to pick up fundamentally strong stocks.
J
SEPTEMBER, 2015
13

Quarter ended 30th June, 2015
TI
(Rs. crs) (Rs. crs)
30.06.15
Company/ Bank Equity
Asian Paints
96
3M India
11
Aban Offshore
12
ABB India
42
Advanta
18
Alembic Pharma
38
Allahabad Bank
571
Ambuja Cements
310
Andhra Bank
603
APL Apollo Tyres
23
Ashoka Buildcon
79
Asian Paints
96
Axis Bank
475
Bajaj Auto
289
Bajaj Finance
54
Bajaj Finserv
80
Bajaj Holdings
111
Bank of Baroda
444
Berger Paints
69
BGR Energy
72
Bharat Forge
47
Biocon
100
Britannia Inds
24
Butterfly Gandhi
18
Cairn India
1875
Can Fin Homes
27
Canara Bank
515
Carborundum Uni.
19
CARE
29
Castrol India
247
CCL Products
27
Century Enka
22
Century Plyboards
22
Cera Sanitaryware
7
Chaman Lal Setia
9
Chola. Investment
144
CMC
30
Colgate
14
Container Corporation 195
Cyient
56
Dabur
176
Dr.Reddys Labs
85
Eicher Motors
27
Elgi Equipments
16
Emami
23
Essar Oil
1450
Ester Inds.
42
3623
519
982
1932
306
583
5396
2510
4529
965
630
3623
12234
5613
1646
2212
163
12244
1121
894
1129
833
2019
234
2627
243
12253
496
48
924
220
303
371
194
131
987
672
1010
1421
726
2069
3758
2917
327
590
16340
211
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.06.15 30.06.14
30.06.14
30.06.15 30.06.14
30.06.15 30.06.14
3362
463
1028
1822
318
494
5518
2720
4205
742
630
3362
9980
5252
1244
1629
172
11683
1060
635
988
725
1787
108
4483
176
11728
522
43
914
176
305
363
162
129
866
593
957
1270
622
1869
3518
2245
324
482
24855
234
8
12
-4
6
-4
18
-2
-8
8
30
8
23
7
32
36
-5
5
6
41
14
15
13
117
-41
38
4
-5
12
1
25
-1
2
20
2
14
13
6
12
17
11
7
30
1
22
-34
-10
614
59
425
113
43
1242
235
825
48
126
614
4092
1061
1090
1590
151
2202
125
73
282
154
261
13
414
223
2004
57
23
267
42
31
57
25
16
172
78
177
197
74
289
771
352
21
77
1560
15
487
38
457
98
43
1220
464
626
44
99
487
2896
856
818
1152
167
2480
93
64
218
122
138
8
2333
163
1795
49
19
179
29
15
37
21
5
144
78
177
249
70
241
647
229
16
71
1155
12
26
55
-7
15
2
-49
32
9
27
26
41
24
33
38
-10
-11
34
14
29
26
89
63
-82
37
12
16
21
49
45
107
54
19
220
19
-21
6
20
19
54
31
8
35
25
748
73
361
126
36
101
458
40
79
748
1576
434
937
154
147
68
354
231
306
9
1852
51
81
27
291
47
30
55
28
16
177
101
179
368
117
358
437
30
100
1305
15
571
51
335
101
29
96
706
34
98
571
1144
328
667
170
113
53
276
190
190
3
1440
30
68
35
197
33
29
41
24
5
150
77
200
381
100
294
301
23
96
926
11
31
45
8
25
21
6
-35
17
-20
31
38
32
41
-9
30
28
28
22
61
221
29
74
18
-22
48
43
4
33
15
221
18
31
-10
-4
17
22
45
30
4
41
44
455
40
135
57
21
70
147
227
203
22
12
455
1978
1015
276
467
613
1052
77
11
195
126
190
4.17
835
32
479
33
17
185
30
14
40
16
10
111
56
114
207
75
261
626
222
14
88
1063
4
339
25
153
48
15
65
113
409
107
20
37
339
1667
740
211
319
522
1362
57
9
145
103
114
0.17
1093
19
807
27
27
124
20
9
26
14
3
96
58
135
262
69
211
550
157
13
71
691
2
34
60
-12
19
40
8
30
-45
90
10
-68
34
19
37
31
46
17
-23
35
22
34
22
67
2353
-24
68
-41
22
-37
49
50
56
54
14
233
16
-3
-16
-21
9
24
14
41
8
24
54
100
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
14
SEPTEMBER, 2015

TI
(Rs. crs) (Rs. crs)
30.06.15

Eveready Inds.
Exide Inds.
Force Motors
Foseco India
GAIL (India)
GATI
GHCL
Glaxo. Pharma
Godrej Consumer
Granules India
Greaves Cotton
GSFC
Guj. Pipavav Port
Gujarat Fluoro.
Gulf Oil Lub.
Hatsun Agro
HDFC
HDFC Bank
Heritage Foods
HIL
Himatsingka Seide
Hindustan Zinc
HUL
ICICI Bank
Idea Cellular
IDFC
IFB Agro Inds.
Igarashi Motors
IIFL Holdings
Indiabulls Housing
Indiabulls Ventures
Indian Bank
Indusind Bank
Info Edge (I)
Infosys
Inox Wind
International Paper
International Travel
ITC
Jagran Prakashan
Jindal Saw
JK Tyre
JM Financial
Just Dial
Jyothy Labs
K P R Mill
Kajaria Ceramics
36
85
13
6
1268
18
100
85
34
20
49
80
483
11
10
11
315
502
23
7
49
845
216
1161
3599
1594
9
31
62
71
58
480
531
120
1144
222
40
8
802
65
61
45
79
70
18
38
16
348
1800
640
76
12565
416
587
629
2098
346
381
1084
185
1413
230
867
11436
16503
578
404
469
3630
8105
15802
8798
2226
154
109
961
1829
96
4495
3448
172
14354
636
299
51
8588
481
1912
1760
383
169
414
623
549
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.06.15 30.06.14
30.06.14
30.06.15 30.06.14
30.06.15 30.06.14
324
1909
545
66
13372
397
560
662
1889
311
423
1243
168
891
226
703
10039
13071
506
361
503
3007
7716
14617
7561
2123
131
90
790
1364
82
4144
2874
145
12770
304
285
46
9293
440
1149
1854
262
135
385
594
502
7
-6
17
15
-6
5
5
-5
11
11
-10
-13
10
59
2
23
14
26
14
12
-7
21
5
8
16
5
18
21
22
34
17
8
20
19
12
109
5
11
-8
9
66
-5
46
25
8
5
9
30
229
35
13
736
21
131
105
292
47
51
132
75
207
33
53
2449
4850
20
59
64
1487
1432
5038
1712
1921
11
21
590
1635
55
709
923
19
3447
80
20
7
3128
112
194
254
266
42
50
85
76
23
259
15
9
811
31
114
109
220
41
36
138
82
129
28
18
2125
3844
10
46
43
1150
1250
4517
1349
1864
5
10
469
1200
47
607
749
44
3211
43
16
5
2994
83
100
153
161
28
44
69
68
30
-12
133
44
-9
-32
15
-4
33
15
42
-4
-9
60
18
194
15
26
100
28
49
29
15
12
27
3
120
110
26
36
17
17
23
-57
7
86
25
40
4
35
94
66
65
50
14
23
12
30
269
69
14
959
23
95
148
292
56
77
168
104
227
33
64
2472
25
69
53
2222
1625
2949
409
15
29
204
697
38
45
75
27
12
3690
136
213
227
151
56
59
111
87
24
300
47
11
1124
30
93
154
224
46
50
181
98
133
28
26
2137
15
56
36
2062
1552
2276
548
10
19
159
541
42
61
33
21
9
3598
106
137
123
88
44
51
94
74
27
-10
48
29
-15
-25
2
-4
31
21
53
-8
7
71
17
145
16
71
22
46
8
5
30
-25
56
51
28
29
-9
-27
127
26
35
3
29
56
85
71
27
17
18
17
16
155
36
9
424
8
61
93
199
27
43
101
80
74
20
29
2204
2696
11
39
41
1921
1059
2976
931
254
7
16
108
511
27
215
525
29
3030
51
8
6
2265
180
104
118
72
33
45
50
46
11
185
19
6
621
12
61
98
143
23
29
108
81
44
18
7
1873
2233
5
31
22
1618
1057
2655
728
482
4
10
94
424
27
207
421
40
2886
23
4
5
2361
55
55
55
58
28
42
39
39
45
-16
89
50
-32
-33
-5
39
17
48
-6
-1
68
11
314
18
21
120
26
86
19
12
28
-47
75
60
15
21
4
25
-28
5
122
100
20
-4
227
89
115
24
18
7
28
18
15
SEPTEMBER, 2015

TI
(Rs. crs) (Rs. crs)
30.06.15

Kanoria Chemicals
22
Karnataka Bank
188
Karur Vysya Bank
122
KEC International
51
Kitex Garments
5
Kotak Mah. Bank
456
L&T
186
L&T Fin Holdings
1721
Lakshmi Vilas Bank
179
LIC Housing Fin
101
Lumax Inds.
9
Lupin
90
M&M Financial
113
Maruti Suzuki
151
MindTree
84
Mirza International
19
MRF
4
Muthoot Finance
398
NCC
111
NHPC
11071
NIIT Technologies
61
Nitin Spinners
46
Novartis India
16
NTPC
8245
OBC
300
Oberoi Realty
328
OCC India
11
Omkar Speciality
21
P I Industries
14
Persistent Systems
80
Petronet LNG
750
Pfizer
46
PNB
371
Pokarna
6
Pressman Adv
5
PVR
42
R Systems
13
Religare Ent.
178
Renaissance Jew.
19
RIL
3236
Sasken Comm.
21
Savita Oil Tech.
15
Shriram Trans.
227
Siemens
71
Sintex Industries
44
SJVN
4137
83
1348
1519
1878
109
4584
20252
1718
693
2946
318
3150
1505
13425
982
250
3539
1140
2016
2007
362
196
224
17085
5569
210
679
90
555
500
8377
484
13432
96
15
486
166
1044
253
77130
109
391
2352
2376
1471
776
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.06.15 30.06.14
30.06.14
30.06.15 30.06.14
30.06.15 30.06.14
91
1254
1462
1721
103
2686
18975
1438
585
2509
275
3341
1377
11428
844
212
3337
1088
1810
2055
332
133
209
18337
5576
175
542
54
471
435
10161
435
12825
62
9
362
161
866
222
104640
108
490
2016
2374
1345
675
-9
8
4
9
6
71
7
19
18
17
16
-6
9
17
16
18
6
5
11
-2
9
47
7
-7
20
25
67
18
15
-18
11
5
55
67
34
3
21
14
-26
1
-20
17
9
15
9
239
296
118
25
597
1668
1219
110
559
17
716
855
1518
141
37
694
848
156
895
54
28
0.35
2200
1044
115
94
15
124
74
281
404
3132
24
2
83
21
548
10
7136
9
23
1671
197
156
512
5
188
213
81
22
666
1704
1067
70
454
7
1006
880
803
146
24
383
804
129
962
43
16
-4.02
2419
1142
87
66
8
98
72
281
368
3125
6
1
26
20
418
7
6207
8
15
1426
-4
153
460
80
27
39
46
14
-10
-2
14
57
23
143
-29
-3
89
-3
54
81
5
21
-7
26
75
-9
-9
32
42
88
27
3
10
300
100
219
5
31
43
15
13
53
17
2
11
11
73
31
1841
296
581
24
890
181
2342
34
792
297
93
1327
104
28
21
2946
133
112
14
142
117
333
128
21
2
88
26
132
11
11107
17
25
488
307
179
763
8
37
26
2263
410
491
14
1141
274
1586
21
456
293
37
1158
70
18
22
3399
103
90
6
114
118
315
116
6
1
37
24
78
8
10458
14
16
454
77
141
660
37
96
20
-19
-28
19
71
-22
-34
48
59
74
1
148
15
49
54
-1
-13
29
24
122
25
-1
6
11
233
58
141
8
69
31
6
18
55
8
301
27
16
6
109
135
30
16
190
606
192
40
382
11
525
107
1193
138
18
447
183
3
767
72
12
13
2135
258
80
49
8
87
67
248
54
721
12
1.34
58
14
37.15
5
6222
10
12
321
168
69
484
3
122
122
11
14
430
967
286
28
322
5
625
170
762
129
10
230
180
-21
616
45
9
14
2201
365
64
36
5
72
69
157
38
1405
-1
1.25
8
14
0.12
2
5957
8
6
306
13
62
424
100
-11
11
173
14
-56
-37
-33
43
19
120
-16
-37
57
7
80
94
2
25
60
33
-7
-3
-29
25
36
60
21
-3
58
42
-49
7
625
0
30858
150
4
25
100
5
1192
11
14
16
SEPTEMBER, 2015

TI
(Rs. crs) (Rs. crs)
30.06.15

Skipper
SKS Microfinance
Sonata Software
South Indian Bank
Srikalahasthi Pipes
Star Ferro
State Bk of Mysore
State Bk of Trav.
Sterlite Tech.
Sun TV
Sundaram Clayton
Sundaram Finance
Surya. Cotton
Sutlej Textiles
Suzlon Energy
Syndicate Bank
Tata Chemicals
Tata Coffee
TCS
Tech Mahindra
Thermax
Tinplate Company
Titan Co
TN Newsprint
Torrent Cables
Torrent Pharma
Torrent Power
Trident
TTK Prestige
TVS Motor
UltraTech Cement
Union Bank of India
United Bank
UPL
Vardhman Textiles
Vedanta
Vesuvius India
Vijaya Bank
Visaka Inds.
V-Mart Retail
Wabco India
Welspun India
Wipro
Yes Bank
Zensar Tech.
Zydus Wellness
10
126
11
135
40
22
48
71
79
197
10
111
17
16
965
662
255
19
196
481
24
105
89
69
9
85
472
509
12
48
274
636
840
86
63
297
20
859
16
18
9
100
494
418
44
39
236
241
479
1481
256
409
1952
2652
975
691
345
555
187
463
2628
6323
4067
396
25668
6294
1001
229
2709
648
92
1947
3003
879
349
2621
6432
9043
2897
3064
1653
17017
169
3289
321
205
385
1388
12371
3797
706
104
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.06.15 30.06.14
30.06.14
30.06.15 30.06.14
30.06.15 30.06.14
183
152
417
1466
217
323
1868
2644
564
634
316
541
182
492
4672
5523
3850
375
22111
5122
839
184
2891
486
62
1114
2563
913
336
2305
6032
8548
3004
2757
1706
17137
158
3190
312
165
324
1177
11246
3093
612
101
29
59
15
1
18
27
5
73
9
9
3
3
-6
-44
14
6
6
16
23
19
24
-6
33
48
75
17
-4
4
14
7
6
-4
11
-3
-1
7
3
3
24
19
18
10
23
15
3
29
138
47
181
56
80
270
465
86
279
16
418
19
44
105
1039
377
51
6724
762
75
26
200
101
5
850
545
115
34
121
900
1488
578
479
253
2275
27
393
26
17
56
281
2402
908
98
15
22
80
37
221
29
59
303
281
42
229
14
417
17
42
-106
1014
397
68
5935
779
43
14
250
67
-0.4
324
276
102
36
98
799
1372
574
419
201
3537
20
290
21
13
39
204
2377
632
73
13
32
73
27
-18
93
36
-11
65
105
22
14
12
5
2
-5
-25
13
-2
74
86
-20
51
162
97
13
-6
23
13
8
1
14
26
-36
35
36
24
31
44
38
1
44
34
15
21
80
55
181
53
103
57
431
53
165
18
55
1142
1039
390
60
7931
1060
108
53
226
101
7
918
539
154
36
160
1134
445
323
3782
35
32
21
79
328
3135
120
24
16
50
44
264
25
90
42
387
39
200
16
55
-555
1014
427
74
7621
1014
74
34
265
74
2
370
296
126
42
134
1186
458
290
3289
26
30
18
53
234
2996
88
21
37
59
26
-32
111
15
38
11
35
-18
11
3
-9
-20
4
5
46
53
-14
36
200
148
82
22
-13
20
-4
-3
11
15
34
5
14
47
41
5
36
12
10
61
38
65
34
42
94
81
20
197
34
99
7
30
1047
302
153
25
5684
676
62
23
151
52
4.84
449
173
61
22
90
591
519
52
275
146
866
19
143
14
11
47
163
2188
551
76
20
7
49
32
127
13
24
75
50
9
166
23
122
6
36
-751
485
176
30
5568
631
41
11
177
26
0.32
256
86
32
27
72
627
664
66
289
106
1341
14
161
11
9
31
105
2103
432
56
17
43
24
19
-49
162
75
25
62
122
19
48
-19
17
-17
-38
-13
-17
2
7
51
109
-15
100
1413
75
101
91
-19
25
-6
-22
-21
-5
38
-35
36
-11
27
22
52
55
4
28
36
18
17
SEPTEMBER, 2015
STEEL EXCHANGE INDIA LTD
#303, My Home Lakshmi Nivas, Green Lands, Ameerpet, Hyderabad - 500 016.
CIN: L74100AP1999PLC031191
Statement of Stand-alone Un-Audited Results for the Quarter ended 30th June, 2015
Part I
Sl.
1
(a)
(b)
2
(a)
(b)
(c)
(d)
(e)
(f)
3
4
5
6
7
8
9
10
11
12
13
14
15
16
Particulars
Income from Operations
Net Sales/Income from Operations(Net of excise duty)
Other Operating Income
Total Income from operations (net)
Expenses
Cost of materials consumed
Purchases of stock-in-trade
Changes in inventories of finished goods, work-in-progress and stock-in-trade
Employees benefits expense
Depreciation and amortisation expense
Other expenses
Total expenses
Profit/(Loss) from operations before other income, finance costs and exceptional items (1-2)
Other Income
Profit/(Loss) from ordinary activities before finance costs and Exceptional Items (3+4)
Finance costs
Profit/(Loss) from ordinary activities after finance costs but before Exceptional Items (5-6)
Exceptional Items
Profit/(Loss) from ordinary activities before Tax (7+8)
Tax Expense
Net Profit / (Loss) from Ordinary activities after Tax (9-10)
Extraordinary items (net of tax)
Net Profit / (Loss) for the period (11+/-12)
Paid-Up Equity Share Capital (Face value of `10/- each)
Reserves excluding Revaluation reserves as per balance sheet of previous accounting year
Earnings per Share (of Rs.10/- each) (not annualised)
a) Basic( before & after extraordinary items)
b) Diluted( before & after extraordinary items)
PART II
A
1
2
a)
b)
B.
30.06.2015
(Unaudited)
Quarter ended
31.03.2015
(Unaudited)
(`
` in lakhs)
30.06.2014
(Unaudited)
Year ended
31.03.2015
(Audited)
29,676.44
1,56,536.85
31,766.97
41,515.23
31,766.97
41,515.23
29,676.44
1,56,536.85
9,783.06
13,540.54
(99.89)
568.76
598.40
3,458.36
27,849.23
3,917.74
116.65
4,034.39
3,169.38
865.01
865.01
865.01
865.01
5,793.27
-
12,319.68
24,326.17
(2,887.54)
589.34
638.17
2,600.18
37,586.02
3,929.22
459.36
4,388.57
3,657.44
731.14
731.14
630.82
100.32
100.32
5,195.00
-
10,103.53
13,162.01
(500.05)
452.90
430.03
3,385.10
27,033.50
2,642.94
206.84
2,849.77
1,944.32
905.45
905.45
905.45
905.45
5,195.00
-
52,343.99
78,646.68
(3,673.84)
2,281.42
2,501.81
9,423.81
141,523.87
15,012.98
1,226.40
16,239.39
12,762.91
3,476.48
3,476.48
630.82
2,845.66
2,845.66
5,195.00
17,820.80
1.49
1.18
0.19
0.13
1.74
1.56
5.48
3.75
Select Information for the Quarter ended 30th June, 2015
PARTICULARS OF SHAREHOLDING
Public share holding
- Number of Shares
- Percentage of Share holding
Promoter and Promoter group shareholding
Pledged/Encumbered
- Number of shares
- Percentage of shares (as a % of the total shareholding of promoter and promoter group)
- Percentage of shares (as a % of the total share capital of the company)
Non-Encumbered
- Number of shares
- Percentage of shares ( as a % of the total shareholding of promoter and promoter group)
- Percentage of shares ( as a % of the total share capital of the company)
26,772,074
46.21
23,379,754
45.00
23,379,754
45.00
23,379,754
45.00
24,471,069
78.53
42.24
24,471,069
85.65
47.11
10,288,850
36.01
19.81
24,471,069
85.65
47.11
6,689,577
21.47
11.55
4,099,177
14.35
7.89
18,281,396
63.99
35.19
4,099,177
14.35
7.89
Investor Complaints for the quarter ended 30/06/2015 : Pending at the beginning of the quarter - 0; Received during the quarter - 9; Disposed off during the quarter - 6; Remaining
unresolved at the end of the quarter -3.
SEGMENT REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE QUARTER ENDED 30TH JUNE, 2015
1
Revenue by Business Segment:

Steel
Power
Total
Less: Inter Segment revenue
Net Sales / Income from Operations
Segment Results (Profit) + / Loss (-) before tax and finance costs:
Steel
Power
Total
Less: Finance Cost
Profit / (Loss) before tax
Segment Capital Employed
Steel Business
Power Business
Total :
(`
` in lakhs)
31,149.78
5,885.85
37,035.63
5,268.66
31,766.97
48,225.92
5,316.66
53,542.57
7,997.34
45,545.23
NA
NA
NA
NA
NA
152,435.53
22,714.91
175,150.43
18,613.58
156,536.85
2,799.78
1,234.61
4,034.39
3,169.38
865.01
3,569.62
818.95
4,388.57
3,657.44
731.14
NA
NA
NA
NA
NA
10,937.75
5,301.64
16,239.39
12,762.91
3,476.48
48,920.19
30,613.99
79,534.18
50,133.55
30,744.51
80,878.06
NA
NA
NA
50,133.55
30,744.51
80,878.06
Notes:
1. The above results were reviewed by the Audit committee and approved by the Board of Directors in their respective meetings held on 12.08.2015 and a
limited review of the same was carried out by the Statutory Auditors of the Company.
2. Consequent to the amalgamation of Simhadri Power with the Company, quarter ended 30.06.2014 figures are not comparable with the current quarter
30.06.2015 figures.
3. Consequent to the approval of the amalgamation in November 2014, the Company has identified sale of Power as separate business segment other than
sale of Steel considering the requirements under Accounting Standard - 17 on Segment Reporting and accordingly the disclosures have been made from
the quarter ending 31.12.2014 onwards. Further, as the Companys products are sold primarily in India there is no reportable secondary segment i.e.
Geographical Segment.
4. No provision for Income Tax has been made as the company has unabsorbed losses consequent to the merger of GSAL(India) Limited.
5. Other income includes interest, lease rentals received and miscellanoeous income.
6. Previous period/quarter figures have been re arranged/ regrouped wherever considered necessary.
For and on behalf of the Board
Place: Visakhapatnam
Date: 12-08-2015
Simhadri TMT
WORLD CLASS STEEL BARS
18
B.SATISH KUMAR
Chairman & Managing Director
STOCK VALUATIONS
STOCK VALUATIONS
Year ended 31st March, 2015

(Face Value) (Rs. crs)
3M India (10)
Networth
(Rs. crs)
RoNW
(%)
TO/ TI
(Rs. crs)
OP
PBT
PAT
(Rs. crs) (Rs. crs) (Rs. crs)
EPS
(Rs.)
P/E Ratio
MP
(Rs.)
31.08.15
BV
(Rs.)
P/BV
11
808
13
1840
154
165
108
96
112.39
10789
717
15.05
130
12868
11
26516
3688
2325
1416
109
18.77
2046
989
2.07
Akzo Nobel (10)
47
919
20
2527
209
275
186
40
32.43
1297
197
6.58
Alembic Pharma (2)
38
885
32
2056
359
283
15
47.68
715
47
15.21
Allcargo Log. (2)
25
1793
13
5629
318
317
240
19
16.11
306
142
2.16
Amara Raja Batt (1)
17
1700
24
4230
594
610
411
24
42.00
1008
100
10.08
Aditya B. Nuvo (10)
Amrutanjan (2)
95
16
167
21
24
15
10
42.20
422
65
6.49
Asian Paints (1)
96
4742
29
14183
1969
2077
1395
15
56.60
849
49
17.33
Astra Mic. (2)
16
290
21
634
85
81
61
15.71
110
35
3.14
Aurobindo (1)
29
5156
31
12121
2231
2168
1576
54
13.94
753
177
4.25
Axis Bank (2)
474
44677
16
43844
13385
11057
7358
31
16.39
508
188
2.70
Bajaj Auto (10)
289
10692
26
21612
3849
4085
2814
97
23.02
2233
370
6.04
Bajaj Finance (10)
50
4810
19
5382
3569
1357
898
179
28.05
5021
959
5.24
Bajaj Finserv (5)
80
10961
15
7587
5472
3246
1690
106
17.08
1810
689
2.63
Bajaj Holdings (10)
111
13393
15
524
478
513
2029
182
8.70
1584
1203
1.32
Bank of Baroda (2)
444
38848
47366
9915
5421
3398
15
12.33
185
175
1.06
Bank of India (10)
666
26494
47853
7488
1795
1709
26
5.46
142
398
0.36
Bharat Forge (2)
47
3444
22
7625
1078
1122
764
33
35.39
1168
148
7.89
Biocon (5)
100
3270
15
3090
475
624
497
25
17.76
444
163
2.72
BPCL (10)
723
22549
21
242599
6751
7690
4807
66
13.38
883
312
2.83
Britannia Inds (2)
24
1242
55
7858
719
950
689
57
51.40
2930
104
28.17
Cadila Health (5)
102
4252
27
8651
1468
1446
1151
56
33.89
1898
208
9.13
Cairn India (10)
1875
58870
14646
5953
5109
4480
24
6.21
149
314
0.48
Can Fin Homes (10)
27
771
11
817
748
137
86
32
24.31
778
290
2.68
CARE (10)
29
359
38
261
154
197
138
48
25.52
1225
124
9.88
Cera Sanitary (5)
352
19
822
102
101
68
52
39.63
2061
271
7.61
Chola Invest. (10)
144
2674
17
3689
666
666
444
31
19.54
606
186
3.26
60
2696
15
3103
693
521
395
13.71
96
45
2.13
6316
40353
34
74120
15016
21584
13727
22
16.64
366
64
5.72
14
770
73
3982
747
780
559
41
47.68
1955
57
34.30
City Union Bank (1)

Coal India (10)
Colgate (1)
Container Corp (10)
195
7587
14
6149
991
1318
1055
54
26.39
1425
389
3.66
Cummins India (2)
55
2887
27
4406
655
937
786
28
39.25
1099
104
10.57
CYIENT (5)
56
1844
19
2736
330
446
353
31
18.77
582
164
3.55
176
3354
32
7827
1201
1319
1066
45.50
273
19
14.37
DCB Bank (10)
282
1534
12
1588
277
208
191
18.43
129
54
2.39
Dewan Hsg (10)
146
4636
13
5982
943
621
43
10.67
459
318
1.44
Dr.Reddys Labs (5)
85
11130
20
14819
2629
2816
2218
130
33.10
4303
653
6.59
Emami (1)
23
1231
39
2217
506
592
486
21
56.76
1192
54
22.07
168
2632
12
1741
204
477
313
20.78
187
78
2.40
Dabur India (1)
Engineers India (5)
19
SEPTEMBER, 2015
STOCK VALUATIONS
STOCK VALUATIONS

Federal Bank (2)
Force Motors (10)
GAIL (10)
Networth
(Rs. crs)
RoNW
(%)
TO/ TI
(Rs. crs)
OP
PBT
PAT
EPS
(Rs.)
P/E Ratio
MP
(Rs.)
31.08.15
BV
(Rs.)
P/BV
171
7733
13
8298
1628
1521
1006
12
5.08
61
90
0.68
13
1317
2364
66
125
101
77
29.31
2257
999
2.26
1268
34023
60704
4218
4492
3071
24
12.33
296
268
1.10
G E Shipping (10)
151
7431
10
3438
798
748
50
7.36
368
493
0.75
Glaxo Pharma (10)
85
1852
25
3288
602
749
472
56
60.66
3397
219
15.51
Godrej Con. (1)
34
4311
21
8276
1278
1249
907
27
49.33
1332
127
10.49
Godrej Inds (1)
34
3227
12
9231
388
519
402
12
30.75
369
96
3.84
Granules India (1)
20
431
21
1293
156
128
91
31.00
124
21
5.91
Grasim Inds (10)
92
23081
32847
3581
3443
1744
190
18.14
3447
2512
1.37
Gruh Finance (2)
73
711
29
1060
301
204
40.17
241
20
12.05
Gujarat Fluro. (1)
11
4180
14
5341
750
826
585
53
12.45
660
380
1.74
HDFC (2)
315
45072
19
48316
10042
10117
8763
56
21.18
1186
286
4.15
HDFC Bank (2)
501
62009
16
57466
17404
15329
10216
41
25.05
1027
247
4.16
Hindustan Zinc (2)
845
43353
19
14788
6775
9570
8178
19
6.68
127
103
1.23
HSIL (2)
14
1323
1981
207
134
85
12
21.92
263
183
1.44
HUL (1)
216
4021
109
31972
5091
6320
4363
20
43.05
861
19
45.32
1160
80422
14
61267
19720
15820
11175
19
14.63
278
139
2.00
10
429
15
322
89
100
65
65
61.26
3982
429
9.28
ICICI Bank (2)

ICRA (10)
Idea Cellular (10)
3598
23027
14
31571
5508
4933
3193
17.33
156
64
2.44
IDFC (10)
1593
17275
10
9640
7921
2346
1707
11
11.82
130
108
1.20
Indra. Gas (10)
140
2098
21
3681
644
649
438
31
15.42
478
150
3.19
IndusInd Bank (10)
529
10254
17
12096
3098
2709
1794
34
25.24
858
194
4.42
Insecticides Ind (10)
13
293
19
964
97
64
55
43
10.30
443
231
1.92
Inox Wind (10)
222
1392
21
2710
437
389
296
13
28.15
366
63
5.81
ITC (1)
802
31679
31
38835
13174
14362
9663
12
27.08
325
40
8.13
Jamna Auto (10)
40
180
16
1095
63
47
29
28.29
198
45
4.40
JK Cement (10)
70
1617
3399
296
144
144
21
29.80
626
231
2.71
JK Tyre (2)
45
1401
24
7384
773
486
330
15
7.20
108
62
1.74
JM Financial (1)
78
2438
14
1392
926
517
331
11.50
46
31
1.48
JSW Steel (10)
242
22229
52972
5968
2539
1797
74
12.43
920
920
1.00
Jyothy Labs (1)
18
780
16
1515
130
125
121
45.00
315
43
14.50
Kajaria Ceram. (2)
16
741
24
2187
298
270
176
22
31.23
687
93
6.00
Kaveri Seed (2)
14
754
40
1161
295
310
301
44
11.16
491
109
4.27
386
22138
14
21423
4756
4550
3045
39
16.72
652
287
5.82
L&T (2)
186
40894
12
92005
8713
7217
4765
51
31.43
1603
440
3.12
LIC Housing (2)
101
7818
18
10669
1973
2102
1386
27
16.41
443
155
8.00
LMW (10)
11
1282
17
2488
211
301
220
195
18.08
3525
1137
2.25
Lupin (2)
90
8874
27
12770
3185
3415
2403
53
36.53
1936
197
8.83
113
5943
15
6021
4003
1400
913
16
15.81
253
105
1.25
Kotak Mah. Bank (5)
M&M Fin. Ser. (2)
20
SEPTEMBER, 2015
STOCK VALUATIONS
STOCK VALUATIONS

Networth
(Rs. crs)
RoNW
(%)
TO/ TI
(Rs. crs)
OP
PBT
PAT
EPS
(Rs.)
P/E Ratio
MP
(Rs.)
31.08.15
BV
(Rs.)
P/BV
Magma Fincorp (2)
38
1655
11
2354
1424
223
181
9.67
87
87
1.00
Marico (1)
65
1825
31
5733
786
822
573
45.11
406
28
14.50
151
20978
18
49971
4243
4868
3711
123
33.87
4167
694
6.00
MCX (10)
51
1202
10
222
62
170
125
25
40.28
1007
236
4.27
MindTree (10)
84
2012
27
3562
607
691
536
64
21.81
1396
240
5.82
MM Forgings (10)
12
238
21
503
75
69
51
42
14.62
614
197
3.12
Motherson Sumi (1)
88
3314
26
35032
2282
1817
862
10
30.40
304
38
8.00
Nandan Denim (10)
46
259
20
1097
106
71
51
11
11.63
128
57
2.25
Natco Pharma (10)
33
846
16
825
166
134
135
41
54.90
2251
255
8.83
NMDC (1)
396
32257
20
12365
7593
9747
6401
16
6.31
101
81
1.25
NTPC (10)
8245
82094
12
80622
11948
10456
9986
12
10.08
121
100
1.21
328
4634
923
473
498
317
10
22.50
225
141
1.60
4278
178916
10
160895
24305
27370
18334
21
11.38
239
209
1.14
Page Inds (10)
11
387
51
1543
301
293
196
176
80.69
14202
347
40.93
Persistent Sys. (10)
80
1406
21
1891
296
390
291
36
19.47
701
176
3.98
179
1990
19
6349
701
539
378
21
19.00
399
111
3.60
Pennar Inds. (5)
60
402
1446
118
67
36
16.33
49
33
1.49
P I Industries (1)
14
896
27
1940
323
355
246
18
40.00
720
66
10.90
371
34496
52206
11955
3957
3062
17
8.53
145
186
0.79
5232
38439
13
17659
9906
6399
5046
10
13.50
135
73
1.85
REC (10)
987
25073
21
20384
7386
7552
5344
54
4.69
253
254
1.00
Reliance Cap (10)
253
13324
8787
3799
1231
1001
40
7.88
315
527
0.60
Reliance Infra (10)
263
26172
17198
2078
1384
1800
68
5.03
342
68
5.03
RIL (10)
3236
217948
11
375435
25817
30996
23566
73
11.72
856
674
1.27
SAIL (10)
4131
43588
45844
2859
2393
2118
10.00
50
106
0.47
SBI (1)
747
128438
10
174973
38914
19314
13102
18
13.72
247
172
1.44
Shilpi Cable (10)
103
519
31
3213
252
178
160
16
3.81
61
51
1.20
Shriram City (10)
66
4216
14
3562
2172
867
571
87
18.77
1633
642
2.54
227
9266
11
9177
6322
1650
1028
45
18.07
813
408
2.00
Sintex Inds. (1)
42
4698
11
7035
950
713
529
12
7.83
94
111
0.85
Skipper (1)
10
320
28
1313
193
137
89
15.44
139
31
4.48
126
1046
18
724
394
194
188
15
30.80
462
83
5.57
14
303
12
1106
46
49
37
26
44.65
1161
209
5.56
SMS Pharma (10)
259
14
579
69
67
35
42
13.62
572
306
1.87
Sonata Soft. (1)
11
428
31
1682
165
182
134
13
10.85
141
41
3.44
Sun Pharma (1)
207
26459
17
27433
6769
6404
4541
22
40.86
899
128
7.02
10
1235
17
11340
478
478
212
105
18.49
1941
610
3.18
Maruti Suzuki (5)
Oberoi Realty (10)

ONGC (5)
P C Jeweller (10)
PNB (2)
Power Grid (10)
Shriram Trans. (10)
SKS Microfin. (10)

SML Isuzu (10)
Sundaram Clay (5)
21
SEPTEMBER, 2015
STOCK VALUATIONS
STOCK VALUATIONS

Sundaram Fin. (10)
111
Networth
(Rs. crs)
3750
RoNW
(%)
TO/ TI
(Rs. crs)
15
4238
EPS
(Rs.)
P/E Ratio
MP
(Rs.)
31.08.15
BV
(Rs.)
P/BV
576
52
27.92
1452
338
4.30
OP
PBT
PAT
2585
860
Sutlej Textiles (10)
16
558
21
1878
162
148
115
70
6.74
472
341
1.38
Suven Life (1)
13
559
19
521
159
152
109
24.22
218
44
4.96
Tata Coffee (1)
19
793
15
1691
290
266
120
15.00
90
42
2.14
Tata Global (1)
63
5452
7993
642
500
248
30.00
120
86
1.40
Tata Motors (2)
644
56239
25
262796
25850
21703
13986
43
7.91
340
175
1.94
TCS (1)
196
50635
39
94648
22683
26298
19852
101
25.39
2564
259
9.90
Tech Mahindra (5)
480
12127
22
22621
3541
3618
2628
27
19.07
515
126
4.09
Thermax (2)
24
2267
15
4697
406
497
336
28
33.93
950
190
5.00
Torrent Pharma (5)
85
2491
30
4653
829
940
751
44
36.52
1607
147
10.93
Torrent Power (10)
472
6556
10423
1386
740
360
19.38
155
139
1.12
TTK Prestige (10)
12
644
14
1388
130
133
92
79
49.82
3936
553
7.12
Tube Inv. (2)
37
2328
18
9698
1064
1003
424
23
17.48
402
124
3.24
TVS Motor (1)
48
1645
21
10098
451
456
348
32.00
224
35
6.40
274
19041
11
24349
3222
2986
2098
76
38.02
2890
694
4.16
UltraTech Cem. (10)

UPL (2)
86
5860
20
12091
1938
1410
1144
27
18.63
503
137
3.67
Voltas (1)
33
2102
18
5183
382
514
384
12
22.75
273
64
4.27
Wipro (2)
494
40798
21
47318
9542
11168
8653
35
16.34
572
165
3.47
Yes Bank (10)
418
11680
17
13618
3250
2910
2005
48
14.35
689
280
2.46
44
1157
23
2656
350
366
265
60
13.93
836
261
3.20
Zensar Tech. (10)

Zicom Elect. (10)
20
364
14
1108
109
60
51
25
5.56
139
180
0.77
Zydus Well. (10)
39
406
27
431
92
120
109
28
31.17
873
104
8.39
Year ended 30th June, 2014

Gillette India (10)
33
643
P&G (10)
32
1003
30
2051
386
460
302
93
65.00
Shree Cement (10)
35
4711
17
5887
840
815
787
226
47.70
Supreme Inds (2)
25
1038
27
3962
414
283
22
26.86
233
42
466
136
136
99
28
71.68
Symphony (2)
1750
49
81
51
16
311.81
4989
197
25.33
6045
309
19.56
10780
1352
7.97
591
82
7.21
2007
67
29.96
Year ended 30th Sept., 2014

MRF (10)
Siemens (2)
4518
20
13198
1505
1339
898
2118
19.07
71
4375
14
10663
365
844
603
17
74.41
40392 10655
1265
123
3.79
10.29
Year ended 31st Dec., 2014
ABB India (2)
42
2812
7733
443
355
229
11
111.64
1228
133
9.23
Ambuja Cem. (2)
310
10103
15
9978
1419
1783
1496
10
20.70
207
65
3.19
Castrol India (5)
247
497
96
3392
681
726
475
10
43.00
430
10
43.00
98
25
263
35
38
25
38
34.21
1300
153
8.50
Foseco (10)
22
SEPTEMBER, 2015
MARCH QUARTER PERFORMANCE

Quarter ended 31st March, 2015
TI
(Rs. crs) (Rs. crs)
31.03.15
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.03.15 31.03.14
31.03.14
31.03.15 31.03.14
31.03.15 31.03.14
3M India
11
477
439
57
34
68
77
51
50
42
25
68
Aban Offshore
12
991
1052
-6
457
495
-8
354
349
114
160
-29
ABB India
42
1815
1828
-1
101
98
124
105
18
54
52
130
7073
7111
-1
931
737
26
1037
773
34
332
176
89
Advanta
18
310
300
46
39
18
34
35
-3
26
24
Akzo Nobel India
47
592
612
-3
48
52
-8
75
86
-13
45
55
-18
Allahabad Bank
Aditya Birla Nuvo
571
5391
5238
1009
835
21
203
158
28
Allcargo Logistics
25
1415
1283
10
68
22
209
116
51
128
55
12
358
Alstom T&D
51
1368
1313
90
109
-17
91
117
-22
54
62
-13
Amara Raja Batt.
17
1070
888
21
150
119
26
187
139
34
102
80
28
Ambuja Cements
310
2463
2651
-7
352
469
-25
584
703
-17
318
520
-39
Amrutanjan Health
49
42
17
-11
10
10
Andhra Bank
603
4699
4058
16
1003
850
18
185
88
110
Apollo Tyres
51
3118
3229
-3
430
359
20
474
429
10
307
282
Asain Paints
96
3535
3307
492
423
16
589
495
19
341
287
19
285
4506
3077
46
347
74
369
398
463
-14
230
363
-37
Ashoka Buildcon
79
803
608
32
136
77
77
84
84
38
14
171
Atul Auto
11
122
113
14
10
40
15
13
20
13
Aurobindo Pharma
29
3162
2330
36
571
657
-13
641
755
-15
404
502
-20
Axis Bank
474
12384
10179
22
4013
3248
24
2181
1842
18
Bajaj Auto
289
4739
4932
-4
774
887
-13
986
1116
-12
622
764
-19
Bajaj Finance
50
1429
1076
33
941
703
34
354
287
24
231
182
27
Bajaj Finserv
80
2406
2055
17
1803
1643
10
1211
1221
-1
707
708
Bajaj Holdings
111
84
63
33
75
55
36
77
88
-13
525
591
-11
Ashok Leyland
Bank of Baroda
444
12057
11615
2694
2580
598
1157
-48
Bank of Mah.
1063
3599
3372
676
467
45
113
57
98
Bharat Forge
47
1224
931
31
310
171
81
358
240
49
203
119
71
Biocon
100
838
729
15
127
121
307
192
60
202
113
79
Bosch
31
2389
2444
-2
325
310
586
540
287
326
-12
Britannia Inds.
24
2064
1812
14
204
147
39
280
178
58
167
108
55
102
2288
1969
16
420
306
37
501
334
50
350
239
46
27
227
162
40
207
150
38
40
29
40
23
20
15
475
12429
11610
1733
1882
-8
613
611
Caplin Point
15
64
43
49
14
10
40
16
12
31
11
57
Carborundum Uni.
19
477
536
-11
53
41
29
132
67
98
66
25
164
CARE
29
78
76
51
50
55
59
-7
35
41
-15
Castrol India
247
799
817
-2
180
138
30
234
161
45
147
100
47
Central Bank
1658
7322
6962
878
827
174
162
22
409
343
19
67
51
31
71
40
78
48
29
66
Cadila Healthcare
Can Fin Homes
Canara Bank
Century Plyboards
Cera Sanitaryware
250
218
15
32
32
36
35
22
19
16
144
942
844
12
204
138
48
213
148
45
137
92
49
City Union Bank
60
794
721
10
179
144
24
99
83
19
CMC
30
666
623
84
125
-33
101
143
-30
71
89
-20
6316
21340
20564
5267
5089
7689
7486
4239
4434
-4
Colgate - Palmol.
14
1029
927
11
227
187
21
255
200
28
164
132
24
Container Corp.
195
1497
1297
15
237
216
10
429
381
13
293
246
19
Chola. Investment
Coal India
23
SEPTEMBER, 2015

TI
(Rs. crs) (Rs. crs)
31.03.15

Coromandel Int.
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.03.15 31.03.14
31.03.14
31.03.15 31.03.14
31.03.15 31.03.14
29
2998
2184
37
133
158
-16
129
142
-9
69
81
168
5385
5033
965
637
51
45
42
56
730
595
23
72
91
-21
125
105
20
94
70
34
Dabur
176
1950
1769
10
317
269
18
380
320
19
285
235
21
DCB Bank
282
425
341
25
68
50
36
63
39
62
Dena Bank
561
2908
2867
378
448
-16
56
187
-70
Dewan Housing
146
1582
1417
12
256
210
22
162
141
15
Dr.Reddys Labs
85
3870
3481
11
612
586
519
482
Eicher Motors
27
2568
1924
33
289
174
66
400
277
44
195
139
40
Elecon Eng.
22
176
163
27
22
23
47
27
75
23
11
109
24
Corporation Bank
CYIENT
Emami
-15
23
554
446
24
129
101
28
163
125
30
138
111
Engineers India
168
489
495
-1
89
74
20
174
149
16
109
104
Eveready Inds.
36
275
257
11
120
13
61
400
5
Exide Inds.
85
1652
1615
199
186
244
229
138
132
171
2214
2017
10
469
420
12
281
277
Finolex Cables
31
658
649
40
63
-37
90
78
15
47
69
-32
Force Motors
13
703
566
24
39
24
63
80
81
-2
46
45
Foseco India
65
64
10
67
11
42
40
GE Shipping
151
884
799
11
298
232
28
137
67
104
GHCL
100
641
599
129
101
28
99
64
55
51
38
34
GIC Housing
54
199
164
21
38
34
12
39
35
13
27
25
Gillette India
33
494
456
38
10
280
54
22
148
31
288
Glaxo Consumer
42
1216
1120
239
213
12
323
278
16
197
172
15
Federal Bank
Glaxo. Pharma
85
620
610
121
103
17
160
152
103
97
Godrej Consumer
34
2092
1932
364
329
11
382
335
14
266
236
13
Godrej Inds.
34
2309
1992
16
92
85
183
154
18
139
114
22
Grasim Inds.
92
8820
8418
1131
1138
-1
1466
1547
-5
507
679
-25
Gruh Finance
73
305
254
20
106
94
13
74
74
Gujarat Fluoro.
11
1553
1194
30
193
104
86
493
116
327
328
46
613
Gujarat Gas
26
546
772
-29
72
54
33
105
96
10
63
49
29
Gujarat Pipavav
483
188
156
21
96
75
28
83
78
67
61
10
HCL Technologies
281
4386
4046
1674
1592
1989
1862
1565
1413
11
HDFC
315
14726
12266
20
3260
2804
16
3290
2846
16
2646
2415
10
HDFC Bank
501
15570
12790
22
4722
3779
25
2807
2327
21
Hindalco Inds.
207
9372
8435
11
610
600
465
446
160
248
-35
Hindustan Zinc
845
4126
3643
13
1952
1551
26
2559
2324
10
1997
1881
HSIL
14
559
629
-11
75
70
88
88
40
29
38
HUL
216
7676
7094
1248
1012
23
1596
1289
24
1018
872
17
1160
16235
14465
12
5468
4453
23
2922
2652
10
10
93
80
16
32
29
10
37
34
10
23
22
IDBI Bank
1604
9382
7867
19
2489
1850
35
546
518
Idea Cellular
3598
8423
7044
20
1577
1090
45
2959
2034
46
942
590
60
IDFC
1593
2571
2205
17
1938
1586
22
471
359
31
382
258
48
Indiabulls Housing
71
1878
1322
42
1576
1086
45
754
471
60
551
451
22
Indiabulls Ventures
52
112
79
42
69
46
50
64
45
43
51
28
82
ICICI Bank
ICRA
24
SEPTEMBER, 2015

TI
(Rs. crs) (Rs. crs)
31.03.15
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.03.15 31.03.14
31.03.14
31.03.15 31.03.14
31.03.15 31.03.14
Indian Bank
480
4410
4235
817
703
16
206
271
Indraprastha Gas
140
917
966
-5
138
136
179
189
-5
96
90
IndusInd Bank
529
3237
2702
20
851
719
18
495
396
25
Infosys
572
13411
12875
3449
3281
3097
2992
Inox Wind
222
930
689
35
165
52
217
158
48
232
118
46
157
Insecticides (I)
-24
13
161
135
19
10
43
38
20
IOB
1235
6704
6476
1180
1191
-1
36
268
-87
ITC
802
9293
9239
2994
2966
3598
3461
2361
2278
4
400
Jamna Auto Inds.

JK Paper
JK Tyre
JM Financial
JSW Steel
40
342
245
40
28
211
35
11
215
15
137
582
513
13
91
60
52
38
14
160
18
-14
45
1809
1912
-5
213
149
43
196
113
74
106
45
136
78
392
254
54
270
136
99
163
75
116
93
59
58
242
12600
14342
-12
784
1705
-54
817
1746
-53
62
483
-87
Jyothy Labs
18
401
360
11
33
24
38
39
28
39
27
21
29
Kajaria Ceramics
16
588
523
12
88
73
21
96
80
20
52
42
24
Karnataka Bank
188
1308
1173
12
189
89
112
134
81
65
Karur Vysya Bank
122
1508
1468
260
209
24
138
120
15
KCP
13
167
164
24
13
85
30
20
51
13
86
KEC International
51
2521
2176
16
162
134
21
122
87
40
63
34
85
158
142
11
60
39
54
62
35
77
42
21
100
386
6172
4782
29
1441
979
47
913
663
38
38
677
632
70
64
92
105
-13
50
54
-7
186
28023
27024
3021
4025
-25
3514
3515
2070
2840
-27
1720
1635
1400
17
1153
1038
11
283
274
206
187
10
11
61
49
24
14
12
17
17
14
27
11
22
Lakshmi Vilas Bank
179
664
571
16
103
78
32
40
21
90
LIC Housing Fin.
Kitex Garments
Kotak Mah. Bank
KPR Mill
L&T
L&T Fin. Hold.
La Opala RG
101
2832
2443
16
547
487
12
578
523
10
378
370
LMW
11
656
634
50
25
100
99
95
67
54
24
Lupin
90
3078
3121
-1
682
803
-15
804
870
-8
547
553
-1
Lycos Internet
95
445
408
121
60
102
143
93
53
77
35
120
M&M Fin. Services
113
1665
1466
14
1214
1127
562
519
367
337
Magma Fincorp
38
620
553
12
377
341
11
82
59
39
52
42
24
Marico
65
1226
1072
14
151
132
14
184
160
15
110
89
24
61
Maruti Suzuki
151
13625
12110
13
1504
692
117
2382
1611
48
1284
800
MCX
51
59
64
-8
27
31
-13
72
74
-2
49
44
11
MindTree
84
918
824
11
149
155
-4
196
147
33
129
98
32
MM Forgings
12
127
107
19
18
12
50
26
21
21
11
38
Motherson Sumi
88
9474
8407
13
707
654
859
789
340
303
12
95
MRF
Muthoot Fin.
Nandan Denim
Natco Pharma
3312
3299
521
306
70
587
360
63
333
171
398
1100
1153
-5
789
838
-6
278
291
-4
165
181
-9
46
278
239
16
24
12
100
30
22
34
15
12
25
33
201
184
37
29
28
43
40
54
24
125
National Aluminium
1289
1801
1838
-2
330
168
96
739
395
87
355
172
106
National Buildings
120
1814
1437
26
165
86
92
192
114
69
134
103
30
NCC
111
2488
2288
193
136
42
174
33
426
41
1267
25
SEPTEMBER, 2015

TI
(Rs. crs) (Rs. crs)
31.03.15

Nitin Spinners
46
188
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.03.15 31.03.14
31.03.14
31.03.15 31.03.14
31.03.15 31.03.14
122
54
23
15
53
25
18
40
12
33
117
Novartis India
16
208
201
16
129
54
33
64
52
24
Oberoi Realty
328
345
221
56
168
119
41
183
133
37
103
77
34
4278
21647
21313
4524
5606
-19
9354
10558
-11
3935
4889
-20
ONGC
Ortel Comm.
30
45
33
36
12
100
11
135
-3
P I Industries
14
537
363
48
75
44
70
106
56
90
60
45
33
P&G Hygiene
32
555
501
11
111
100
11
137
125
10
87
81
Page Inds.
11
380
284
34
72
58
24
73
59
24
47
35
34
PC Jeweller
179
2020
1536
32
200
155
29
175
119
47
120
84
43
Pennar Inds.
60
415
368
13
45
30
50
33
22
50
16
129
Persistent Systems
80
497
447
11
78
85
-8
119
119
76
67
13
Petronet LNG
750
7162
10428
-31
140
287
-51
212
339
-37
301
169
78
Pfizer
46
463
274
69
91
71
28
143
89
61
43
56
-23
Piramal Glass
81
488
458
44
18
144
47
31
52
-1
Pitti Laminations
13
104
66
58
100
12
116
150
PNB
371
13456
12498
3203
3173
307
806
-62
PNB Housing
104
517
326
59
102
62
66
57
39
46
103
67
54
23
283
24
369
14
10
40
Power Grid Corp.
5232
4703
3986
18
2640
2308
14
3227
2762
17
1412
1176
20
Prestige Estates
375
676
601
12
133
112
19
159
142
12
114
95
20
13
83
93
-11
21
16
31
26
20
30
15
16
-6
Rain Inds.
67
2539
3139
-19
234
235
223
156
44
84
50
68
Ramakrishna Forg.
27
242
135
79
35
13
169
37
15
152
35
600
Pokarna
R S Software
REC
987
5333
4443
20
1622
1600
1661
1649
1097
1192
-8
Reliance Capital
253
2469
1788
38
1102
889
24
551
339
63
407
267
52
3236
67470
103428
-35
7081
6516
11363
10545
6381
5881
Repco Home Fin.
62
191
150
27
52
43
21
53
44
22
35
31
13
S E Investments
41
47
52
-10
32
38
-16
17
27
-36
11
-64
Reliance Inds
SBH
21
4146
3780
10
877
868
446
444
SBI
747
48616
42443
15
12409
10628
17
3742
3041
23
Shilpi Cable Tech.
103
902
664
36
74
49
51
50
32
59
42
28
50
Shipping Corp.
466
1077
1282
-16
128
38
237
316
230
38
101
13
677
Shree Cement
35
1576
1665
-5
78
264
-70
360
370
-3
120
223
-46
Shriram City
66
919
833
10
560
538
242
228
155
151
227
2421
2150
13
1503
1557
-3
260
483
-46
84
315
-73
71
2653
2706
-2
195
127
54
292
193
52
162
88
84
23
Shriram Transport
Siemens
Sintex Inds.
SJVN
Skipper
SKS Microfinance
42
2176
1983
10
337
276
22
364
261
39
198
161
4137
386
312
24
151
94
61
388
296
31
185
145
28
10
500
431
16
62
34
82
53
18
189
30
11
173
126
198
138
43
103
73
41
48
28
69
41
27
52
SMC Global
23
101
74
36
21
12
75
23
12
86
14
100
SML Isuzu
14
322
224
44
15
150
21
10
109
13
63
158
163
-3
23
18
28
28
22
26
10
11
-9
Sonata Software
11
393
341
15
44
29
52
50
35
43
35
24
46
Srikalahasthi Pipes
40
301
248
21
46
23
100
53
24
127
30
17
76
Star Ferro
22
507
381
33
95
78
22
134
99
36
55
38
45
SMS Pharma
26
SEPTEMBER, 2015

TI
(Rs. crs) (Rs. crs)
31.03.15
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.03.15 31.03.14
31.03.14
31.03.15 31.03.14
31.03.15 31.03.14
State Bank of B&J
70
2635
2454
615
504
22
280
238
18
State Bank of Mys.
48
2051
1825
12
402
361
11
136
107
27
292
State Bank of Tra.

Sun Pharma
Sundaram Clayton
59
2703
2773
-3
468
340
38
192
49
207
6157
4059
52
330
1695
-81
1151
1991
-42
888
1587
-44
10
350
330
15
19
-21
54
31
77
33
12
175
Sundaram Fin.
111
578
548
412
413
144
166
-13
91
100
-9
Supreme Inds.
25
1152
1005
15
182
110
66
102
58
76
Sutlej Textiles
16
468
482
-3
38
36
54
55
-2
27
21
29
Suven Life
13
111
131
-15
22
45
-51
25
47
-47
17
32
-47
Symphony
Take Solutions
Tamilnad Mer. Bank
146
116
26
51
35
46
51
36
43
37
27
37
12
215
197
33
13
154
47
34
38
27
13
108
0.28
835
767
179
176
135
80
69
144
Tata Coffee
19
450
397
13
86
45
91
94
43
120
39
16
Tata Global Bev.
63
1923
1910
163
154
76
175
-57
69
-94
Tata Motors
644
67576
65317
4582
6875
-33
6628
8179
-19
1717
3918
-56
Tata Power
270
8240
8902
-7
1408
1097
28
1047
1016
159
-145
TCS
196
24220
21551
12
3811
6314
-40
5406
7398
-27
3713
5358
-31
Tech Mahindra
480
6117
5058
21
756
929
-19
845
975
-13
472
614
-23
Techno Electric
11
221
221
30
11
173
38
-3
23
-12
Thermax
24
1521
1383
10
142
119
19
208
165
26
132
106
25
Titagarh Wagons
20
118
74
59
10
-2
16
285
350
Torrent Pharma
85
1154
1225
-6
102
327
-69
215
340
-37
130
244
-47
Torrent Power
472
2616
2204
19
502
310
62
562
343
64
182
177
Triveni Turbine
33
196
132
48
31
24
29
47
32
45
29
19
53
Tube Investments
37
2367
2283
277
219
26
370
247
50
148
69
114
TVS Motor
48
2457
2160
14
104
107
-3
147
108
36
91
52
75
465
457
45
34
32
63
27
132
34
22
55
TVS Srichakra
Uco Bank
1076
5263
5309
-1
1227
1373
-11
209
285
-27
UltraTech Cement
274
6597
6315
1077
1027
1275
1303
-2
657
865
-24
Union Bank
636
9384
8445
11
1652
1320
25
444
579
-23
United Bk of India
840
3153
3117
792
543
46
105
469
-78
Vijaya Bank
859
3406
3029
12
312
333
-6
97
136
-29
Visaka Inds.
16
285
238
20
17
11
55
20
13
49
20
V-Mart Retail
18
171
139
23
22
100
Voltamp Trans.
10
170
144
18
17
15
15
-3
12
10
20
Voltas
33
1490
1463
135
98
38
169
147
15
118
100
18
VST Industries
15
219
189
16
56
57
-2
70
85
-17
41
52
-21
Welspun Corp.
132
2375
1534
55
269
46
485
344
129
166
144
13
1008
Welspun India
100
1366
1185
15
244
137
78
317
186
70
161
82
96
Wendt (India)
20
33
30
10
100
49
100
Wipro
494
12171
11704
2456
2581
-5
3239
3181
2272
2227
Yes Bank
418
3679
3014
22
938
680
38
551
430
28
Zensar Tech.
44
668
608
10
92
84
10
98
81
20
72
55
31
Zicom Electronic
20
331
306
34
28
21
28
20
42
18
14
29
Zydus Wellness
39
98
101
-3
12
19
-37
22
26
-15
20
22
-9
27
SEPTEMBER, 2015
FUNDAMENTALS : READY REFERENCE
Full Year Results

Company
3M India
ABB India
Aban Offshore
Aditya Birla Chem.
Aditya Birla Fin.
Aditya Birla Money
Aditya Birla Nuvo
Advanta
Akzo Nobel India
Alembic Pharma
Allahabad Bank
Allcargo Logistics
Alstom T&D India
Amara Raja Batt.
Ambika Cotton Mi
Ambuja Cements
Amrutanjan Health
Andhra Bank
Andhra Sugars
Anil
APL Apollo Tubes
Apollo Tyres
Aro Granite Inds.
ARSS Infrastruct.
Arvind
Asahi India Glass
Asahi Songwon
Ashok Leyland
Ashoka Buildcon
Asian Hotels(East)
Asian Paints
ASM Technologies
Astra Microwave
Atlanta
Atul Auto
Aurobindo Pharma
AVT Natural Prod.
Axis Bank
Axis Finance
Bajaj Auto
Bajaj Finance
Bajaj Finserv
Bajaj Holdings
Balaji Amines
Balmer Lawrie
Bank of Baroda
Bank of India
Bank of Maharash.
Bata India (15m)
BEML
Berger Paints India
BGR Energy Syst.
Bhagiradha Chem.
Bharat Electronics
Bharat Forge
Year Equity B.V. Turnover

(Cr.) (Rs.)
(Cr.)
31.03.15 11.27 716.70

31.12.14 42.38 132.70
31.03.15 11.55 937.50
31.03.15 23.39 190.68
31.03.15 450.36 44.07
31.03.15
5.54 3.90
31.03.15 130.14 988.78
31.12.14 16.87 88.04
31.03.15 46.66 196.86
31.03.15 37.70 46.93
31.03.15 571.38 206.41
31.03.15 25.21 142.25
31.03.15 51.21 51.21
31.03.15 17.08 99.51
31.03.15
5.88 512.26
31.12.14 309.95 65.19
31.03.15
2.92 65.03
31.03.15 602.85 155.12
31.03.15 27.11 239.26
31.03.15
9.77 309.74
31.03.15 23.44 201.41
31.03.15 50.91 98.98
31.03.15 15.30 101.10
31.03.15 14.84 244.00
31.03.15 258.24 95.07
31.03.15 24.31 11.57
31.03.15 12.27 96.15
31.03.15 284.59 13.34
31.03.15 78.98 79.00
31.03.15 11.44 740.93
31.03.15 95.92 49.44
31.03.15
5.00 95.82
31.03.15 16.37 35.43
31.03.15 16.30 88.74
31.03.15 11.20 54.05
31.03.15 29.20 176.57
31.03.15 15.23 12.72
31.03.15 474.10 188.47
31.03.15 318.25 18.54
31.03.15 289.37 369.50
31.03.15 50.15 959.15
31.03.15 79.56 688.85
31.03.15 111.29 1203.45
31.03.15
6.48 62.42
31.03.15 28.50 316.86
31.03.15 443.56 175.16
31.03.15 665.65 398.02
31.03.15 1063.18 66.32
31.03.15 64.26 158.91
31.03.15 41.64 498.71
31.03.15 69.33 18.17
31.03.15 72.16 186.29
31.03.15
5.05 97.68
31.03.15 80.00 985.63
31.03.15 46.57 150.13
O.P.
(Cr.)
PBT
(Cr.)
12M(Un-Audited)/3/6/9 Months Results

PAT EPS Div MP(Rs.) P/E M Pe- T.O. O.P. PBT PAT F.V.
Otherthan
(Cr.) (Rs.) (%) 19.08.15 Ratio
riod (Cr.) (Cr.) (Cr.) (Cr.) Rs.10/-
1840.30 153.51 164.56 108.34 96.13

7733.27 442.88 355.21 228.51 10.78
4040.84 1780.86 734.22 544.94 94.36
1125.70 182.93 92.84 37.29 15.94
1780.45 474.73 410.85 270.68 6.01
119.08
0.21
5.61
5.90 1.06
26516.01 3687.51 2324.56 1415.50 108.77 70
1512.55 204.22 82.01 83.54 9.90
2526.99 208.84 275.02 186.31 39.93 200
2056.12
359.08 282.93 15.01
21712.13 4459.71 1603.05 620.90 10.87
5628.80 318.00 317.14 239.89 19.03 70
3721.30 242.75 170.18 120.57 4.71
4230.07 593.82 609.86 410.86 24.06 361
495.54
69.78 63.76 51.18 87.04
9978.12 1418.91 1783.41 1496.36 9.66
166.57
20.53 24.32 15.07 10.32
17868.45 3298.44 1218.20 638.44 10.59 20
1107.46
37.11 11.67 -4.87
- 30
932.71 153.20 81.36 54.93 56.22
3013.78 161.18 97.67 63.76 27.20 60
12785.25 1542.31 1330.83 977.61 19.20 200
254.78
19.91 18.96 16.69 10.91
660.08 168.85
5.48
6.22 4.19
7851.40 800.50 444.77 341.10 13.21
2099.39 198.29 50.62 38.11 1.57
240.47
30.74 26.35 17.70 14.43
15340.89 937.22 -41.56 133.89 0.47
2319.71 359.29 107.02 81.48 5.16 14
99.52
15.60 20.92 15.03 13.14
14183.49 1969.49 2076.87 1395.15 14.54 610
109.43
15.08 12.85
8.28 16.56
634.34
84.85 81.44 60.73 7.42 60
540.58 103.46 55.98 48.34 5.93
492.80
52.33 59.25 40.57 18.11 100
12120.52 2231.01 2167.86 1575.77 53.96 400
256.59
43.43 44.20 30.08 1.98
43843.64 13385.44 11056.83 7357.82 31.04
224.26 119.96 117.39 78.16 2.46
21612.01 3849.15 4084.79 2813.74 97.24 500
5381.80 3568.81 1356.94 897.87 179.04 180
7587.01 5472.36 3246.15 1689.79 106.20 35
523.93 478.29 513.19 2029.24 182.34 320
604.86
83.77 55.74 36.36 11.22
2740.37 140.11 210.44 147.44 51.73
47365.55 9915.10 5420.60 3398.43 15.32 160
47852.81 7487.77 1795.05 1708.92 25.67
13671.42 2355.09 813.38 450.69 4.24
2693.99 255.75 328.94 231.34 36.00 65
2802.09
16.31
5.45
5.93 1.42
4322.06 418.22 404.10 264.70 3.82
3365.00 283.82 78.70 42.15 5.84
219.63
7.68
3.04
2.52 4.99 10
6842.66 990.12 1466.69 1167.24 145.91
4548.05 1079.47 1057.32 718.98 30.88 225
11641
1322
288
230
23
2264
537
1376
730
94
329
526
1058
865
231
468
77
77
240
448
195
54
29
289
159
139
95
186
170
900
134
119
46
449
818
36
554
2543
5391
1884
1665
143
630
209
177
36
1180
1338
226
133
107
3645
1281
121.10
122.63
3.05
14.43
21.70
20.81
54.24
34.46
48.63
8.65
17.29
111.68
43.97
9.94
23.91
45.35
7.27
4.27
16.47
10.16
4.95
6.92
21.88
101.27
9.63
202.13
36.05
12.94
61.90
8.09
16.04
7.76
24.79
15.16
18.18
17.85
26.15
30.11
17.74
9.13
12.75
12.18
13.64
6.90
8.49
32.78
59.16
22.77
21.44
24.98
41.48
3
3
3
3
6
3
3
6
3
3
3
3
3
3
3
6
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
1506
1506
1506
1506
1503
1503
1503
1506
1503
1506
1506
1503
1506
1503
1503
1506
1503
1506
1506
1506
1506
1503
1506
1503
1503
1506
1503
1503
1506
1506
1506
1503
1506
1503
1503
1503
1506
1506
518.59
1931.62
981.54
287.99
971.99
31.24
7073.49
616.23
592.16
583.34
5396.44
1415.15
811.53
1069.84
121.66
4973.53
48.71
4529.23
185.30
218.40
965.06
3117.63
59.85
197.43
2040.51
536.99
51.74
4505.70
630.23
23.40
3623.47
28.05
99.45
217.79
122.48
3162.1
79.08
12234.4
59.34
112.54
424.59
59.85
252.99
-0.19
930.73
89.42
47.78
1241.5
67.58
41.42
150.15
16.06
587.47
7.98
825.49
-5.05
31.72
47.57
430.23
4.87
52.96
203.55
67.26
7.38
347.02
126.13
3.89
614.22
3.63
8.08
16.86
13.58
571.42
8.39
4092.1
60.67
88.93
199.12
35.12
219.48
0.96
573.03
49.17
61.26
88.57
386.71
77.73
29.96
149.31
14.89
735.34
9.49
322.52
-9.40
11.89
32.99
386.07
1.95
5.12
82.52
30.73
6.13
288.02
21.13
1.55
678.76
2.27
6.39
5.76
13.71
556.75
8.51
2970.3
39.50
57.45
135.36
20.36
144.38
0.96
331.63
47.47
44.64
69.88
146.86
55.48
19.58
102.26
14.24
544.04
5.87
202.52
1.00
7.70
21.85
307.48
1.42
4.36
48.23
19.14
4.27
229.97
12.38
0.01
455.18
0.86
4.90
4.56
8.63
403.80
5.81
1978.4
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
1506
1506
1506
1506
1506
1503
1506
1506
1503
1503
1503
1506
1506
1503
1506
1506
5613.5
1646.21
2211.7
163.35
159.64
613.95
12243.7
11659.2
3598.89
491.32
1279.33
1121.19
894.07
58.36
1095.33
1128.54
1061.2
1089.9
1589.6
151.19
24.59
62.66
2201.9
1704.2
676.40
30.73
149.55
125.22
72.62
1.63
-45.75
281.82
1497.9
422.43
925.15
152.90
19.54
94.20
1602.2
189.48
244.49
72.90
169.00
122.46
17.50
0.72
79.76
289.36
1014.8
275.63
466.90
613.16
12.82
68.91
1052.2
129.72
112.72
58.44
168.85
77.30
11.44
0.60
60.70
195.32
2.00
2.00
1.00
2.00
2.00
2.00
2.00
1.00
2.00
2.00
1.00
1.00
1.00
5.00
1.00
2.00
2.00
5.00
1.00
1.00
2.00
5.00
2.00
2.00
2.00
2.00
SEPTEMBER, 2015
28
Full Year Results

Company

(Cr.) (Rs.)
(Cr.)
BHEL
31.03.15 489.52 140.50
Biocon
31.03.15 100.00 163.48
Birla Corporation 31.03.15 77.01 339.81
Bosch (15m)
31.03.15 31.40 2339.8
BPCL
31.03.15 723.08 311.84
Brigade Enterprises 31.03.15 112.74 120.34
Britannia Industries 31.03.15 23.99 103.50
Brooks Labs
31.03.15 16.19 68.83
BS
31.03.15 43.98 12.57
Butterfly Gandhim. 31.03.15 17.88 125.77
Cadila Healthcare 31.03.15 102.37 207.66
Cairn India
31.03.15 1874.85 314.00
Canara Bank
31.03.15 475.20 556.68
Can Fin Homes
31.03.15 26.62 289.81
Cantabil Retail
31.03.15 16.33 44.35
Carborundum Univ. 31.03.15 18.82 57.72
CARE
31.03.15 28.99 124.32
Castrol India
31.12.14 247.30 10.04
CCL Products
31.03.15 26.61 31.69
Central Ba. of India 31.03.15 1658.27 94.33
Centum Electronics 31.03.15 12.57 133.77
Century Enka
31.03.15 21.85 323.75
Century Plyboards 31.03.15 22.25 17.35
Cera Sanitaryware 31.03.15
6.50 270.54
Cesc
31.03.15 133.00 543.53
Chaman Lal Setia 31.03.15
9.43 70.97
Chennai Petro.
31.03.15 149.00 111.08
Cheviot Co.
31.03.15
4.51 642.95
Cholamandalam Inv. 31.03.15 143.73 186.07
City Union Bank 31.03.15 59.66 45.18
CMC
31.03.15 30.30 447.25
Coal India
31.03.15 6316.36 63.89
Colgate Palmolive 31.03.15 13.60 56.64
Container Corpo. 31.03.15 194.97 391.63
Coromandel Inter. 31.03.15 29.13 75.59
Corporation Bank 31.03.15 167.54 125.16
Cox & Kings
31.03.15 84.66 150.42
Cummins India
31.03.15 55.44 104.13
CYIENT
31.03.15 56.18 164.12
Dabur India
31.03.15 175.65 19.10
Danlaw Tech.
31.03.15
3.72 64.17
DB Corp
31.03.15 183.65 70.14
DCB Bank
31.03.15 282.01 54.39
DCM Shriram
31.03.15 32.64 113.88
Dena Bank
31.03.15 561.15 118.96
Dewan Hsg Fin Cor 31.03.15 145.68 318.22
Dr. Reddys Labs
31.03.15 85.19 653.26
Eicher Motors
31.12.14 27.10 928.36
E.I.D. - Parry (I)
31.03.15 17.58 126.39
EIH
31.03.15 114.31 41.80
Electrosteel Cast. 31.03.15 35.70 55.01
Elecon Engineering 31.03.15 21.79 49.16
Elgi Equipments 31.03.15 15.85 31.13
Emami
31.03.15 22.70 54.21
Engineers India
31.03.15 168.47 78.11
30147.52
3089.81
3209.89
12085.48
242598.50
1310.83
7858.42
85.21
1904.93
531.82
8651.34
14646.20
48300.29
817.03
138.68
2050.17
257.21
3392.30
880.57
28303.01
488.00
1218.53
1564.81
821.67
6189.00
510.57
41865.96
267.00
3688.50
3102.96
2513.49
74120.07
3981.94
5573.70
11306.43
21038.91
2569.09
4405.80
2735.93
7827.20
11.36
2009.51
1588.14
5639.18
11484.82
5981.64
14818.89
8738.32
13952.64
1689.16
2153.78
1328.89
1314.27
2217.25
1741.25
O.P.
(Cr.)
PBT
(Cr.)

Otherthan
(Cr.) (Rs.) (%) 19.08.15 Ratio
riod (Cr.) (Cr.) (Cr.) (Cr.) Rs.10/-
1447.36
474.89
148.15
1432.91
6750.89
283.86
719.43
5.77
235.97
32.28
1468.46
5953.16
6950.37
747.74
7.96
163.06
157.11
680.60
144.42
3559.12
82.51
72.92
219.44
102.07
1206.00
35.03
-375.36
20.54
665.57
692.65
335.98
15015.6
747.22
923.83
748.91
3027.45
813.20
655.33
329.54
1201.43
0.78
474.11
277.45
288.53
1330.28
2187.29
624.13
212.88
1955.85
7690.47
172.48
949.59
10.35
105.89
4.22
1445.53
5109.09
3497.63
137.45
2.57
220.41
199.38
726.30
133.82
890.40
86.59
62.62
179.80
100.93
883.00
29.72
-742.39
42.32
666.23
521.02
331.42
21583.9
780.39
1294.57
591.98
475.46
233.65
937.39
445.55
1319.36
2.64
492.26
208.03
228.36
67.66
943.04
2816.26
992.62
455.28
145.06
96.34
33.93
68.39
592.45
476.97
1452.38
497.43
175.44
1337.65
4806.57
95.23
688.64
9.47
68.58
2.83
1150.59
4479.60
2702.63
86.24
2.89
132.60
140.33
474.50
93.98
606.45
43.35
36.57
150.82
67.66
698.00
20.08
-38.99
34.58
444.14
395.02
277.12
13726.7
558.98
1047.55
401.79
584.26
91.78
785.85
353.20
1065.83
1.88
316.34
191.18
210.80
265.48
621.29
2217.86
615.36
116.79
67.03
72.67
16.34
48.10
485.61
312.71
2628.60
894.96
767.41
183.22
210.84
98.18
51.82
505.77
204.14
5.93
24.87
22.78
426.00
66.47
8.45
57.41
5.85
1.56
1.58
56.20 240
23.89 90
56.87 105
32.40
1.77
7.05
48.41 80
9.59
7.06
3.66
34.49
16.74
6.78
52.05 125
52.48
21.29
76.67
30.90
6.62 110
91.46 275
21.73 207
41.10 2400
53.73
13.79
6.97 70
5.42
28.35 700
31.43
6.07 200
5.05
17.23
6.78
12.92
4.73
42.65
130.17 400
227.07
6.64
1.17
2.04
1.50
3.03 100
21.39 700
9.28 100
262 44.18 3 1503 12368.4 1399.7 1379.0 888.35 2.00

478 19.22 3 1506 832.99 154.38 173.48 126.24 5.00
520 22.83 3 1503 797.15 8.12 35.25 28.46
25393 59.61 3 1503 2388.86 324.53 443.00 287.45
887 13.34 3 1503 51346.1 3796.9 4239.9 2852.9
146 17.28 3 1503 301.86 74.43 47.20 29.74
3294 57.38 3 1506 2018.6 261.08 278.40 189.66 2.00
83 14.19 3 1503 23.51 1.77 2.72 2.34
29 18.59 3 1503 535.18 71.39 36.17 22.56 1.00
176 111.39 3 1506 234.43 12.71 6.18 4.17
2002 35.62 3 1503 2288.23 420.33 425.82 350.38 5.00
152 6.36 3 1506 2627.1 413.81 975.75 834.98
342 6.01 3 1506 12252.6 2003.6 643.84 478.84
803 24.78 3 1506 242.53 223.40 50.69 32.10
66 37.29 3 1506 31.70 2.36 1.30 1.24
172 24.40 3 1506 495.79 56.57 57.45 33.25 1.00
1254 25.90 3 1506 48.44 23.09 26.02 17.49
480 50.05 6 1506 1722.80 446.40 504.60 331.20 5.00
238 33.71 3 1506 219.65 41.80 39.84 30.22 2.00
105 28.69 3 1503 7321.50 877.62 260.45 174.29
781 22.64 3 1503 124.28 18.03 21.71 13.71
240 14.34 3 1506 303.29 30.74 20.55 13.63
188 27.73 3 1506 370.92 56.68 44.75 39.69 1.00
2081 39.98 3 1506 194.26 24.56 24.00 15.67 5.00
566 10.79 3 1506 1704.00 295.00 200.00 152.00
184 8.64 3 1506 130.74 16.04 15.42 10.18
240
- 3 1503 8823.95 435.16 364.57 364.57
609 7.94 3 1503 89.59 8.99 18.71 15.43
663 21.46 3 1506 986.70 171.60 171.77 111.10
99 14.95 3 1503 793.64 178.82 131.58 99.08 1.00
2115 23.12 3 1506 672.24 77.84 86.73 56.28
356 16.38 3 1503 21339.6 5266.8 6991.4 4238.6
1992 48.47 3 1506 190.15 176.55 153.98 114.28 1.00
1626 30.26 3 1506 1420.85 197.19 277.00 206.90
221 16.03 3 1506 2181.18 66.20 21.73 14.47 1.00
53 7.60 3 1503 5385.28 965.37 38.87 45.07
258 47.60 3 1503 489.62 143.24 96.86 64.57 5.00
1180 41.62 3 1503 1133.51 156.83 221.97 190.44 2.00
561 17.85 3 1506 726.31 73.93 98.83 74.83 5.00
297 48.93 3 1506 2069.49 289.11 325.27 261.11 1.00
42 8.32 3 1506
3.84 1.14 1.47 1.05
318 18.46 3 1506 473.36 101.06 105.75 66.46
139 20.50 3 1503 425.12 68.00 53.69 62.95
124 9.60 3 1506 1805.9 155.19 139.37 122.62 2.00
45 9.51 3 1506 2914.87 226.30 -98.45 15.16
500 11.72 3 1503 1582.48
251.08 162.28
4231 32.50 3 1506 3757.8 771.17 797.72 625.65 5.00
21236 93.52 6 1506 5484.70 641.41 678.94 417.12
143 21.54 3 1503 3685.04 241.19 190.81 137.56 1.00
116 99.15 3 1503 392.73 76.97 77.24 47.91 2.00
23 11.27 3 1506 479.03 45.53 17.10 11.88 1.00
81 54.00 3 1503 175.96 27.10 32.37 22.79 2.00
146 48.18 3 1506 326.51 21.04 20.34 13.73 1.00
1314 61.43 3 1506 589.87 77.19 91.34 87.75 1.00
211 22.74 3 1503 488.54 88.81 168.49 108.87 5.00
SEPTEMBER, 2015
29
Full Year Results

Company

(Cr.) (Rs.)
(Cr.)
Entertainment Net. 31.03.14 47.67 121.72

Equitas Micro Fin. 31.03.15 198.75 19.12
Esab India
31.12.14 15.39 173.66
Essar Oil
31.03.15 1450.00 26.87
Ester Industries
31.03.15 31.32 41.93
Eveready Ind.
31.03.15 36.34 85.96
Exide Industries
31.03.15 85.00 47.44
Federal Bank
31.03.15 171.33 90.27
Finolex Cables
31.03.15 30.59 82.69
Finolex Industries 31.03.15 124.10 63.45
Firstsource Sol.
31.03.15 666.29 31.35
Forbes & Co.
31.03.15 12.90 104.84
Force Motors
31.03.15 13.18 999.15
Fortis Malar Hosp. 31.03.15 18.61 48.61
Foseco India
31.12.14
6.39 153.18
GAIL
31.03.15 1268.48 229.56
Gallantt Ispat
31.03.15 28.24 115.67
GATI
31.03.15 17.50 62.03
G E Shipping
31.03.15 150.78 492.81
Geojit BNP Paribas 31.03.15 23.14 20.24
Geometric
31.03.15 12.89 63.28
GHCL
31.03.15 100.02 69.49
GIC Housing Fin. 31.03.15 53.85 122.63
Ginni Filaments
31.03.15 70.65 19.39
Glaxosmith. Con. 31.03.15 42.06 502.39
Glaxosmith. Ph.(15m) 31.03.15 84.70 218.61
Global Spirits
31.03.15 28.80 123.29
GMR Infrastruct. 31.03.15 436.13 10.87
Godrej Consumer 31.03.15 34.04 126.64
Godrej Industries 31.03.15 33.59 96.08
Granules India
31.03.15 20.43 21.10
Graphite India
31.03.15 39.08 89.37
Grasim Industries 31.03.15 91.87 2512.3
Greaves Cotton
31.03.15 48.84 33.41
Greenply Industries 31.03.15 12.07 200.15
Gruh Finance
31.03.15 72.68 19.58
Gujarat Alkalies
31.03.15 73.44 290.94
Gujarat Ambuja Ex 31.03.15 27.67 59.70
Gujarat Gas Co.
31.03.15 25.65 121.42
Guj. Fluorochem. 31.03.15 10.99 380.31
Guj. Ind. Power
31.03.15 151.25 121.43
Guj. Pip. Port (15m) 31.03.15 483.44 37.04
Guj State Fertilizers 31.03.15 79.70 112.03
Guj. State Petronet 31.03.15 562.98 67.14
Gulf Oil Lubricants 31.03.15
9.91 188.80
GVK Power & Infra 31.03.15 157.92 12.28
Hatsun Agro Prod. 31.03.15 10.87 20.37
HBL Power Syst. 31.03.15 25.30 23.23
HDFC
31.03.15 314.94 286.22
HDFC Bank
31.03.15 501.30 247.39
HDIL
31.03.15 419.00 257.87
HEG
31.03.15 39.96 235.42
Heritage Foods (I) 31.03.15 23.20 83.16
Hester Biosciences 31.03.15
8.51 50.56
HIL
31.03.15
7.49 575.87
O.P.
(Cr.)
384.81
93.08
437.98 113.09
445.26
30.51
83206.00 4321.00
896.27
39.03
1278.92
91.70
6883.73 777.67
8297.77 1627.79
2449.09 195.07
2476.15 154.69
3034.65 308.58
287.38
2.15
2363.72
65.72
117.93
4.82
263.36
34.54
56741.98 3721.94
563.46
40.21
1648.11 106.07
3438.03
304.67
98.95
1105.30
99.78
2373.61 446.65
732.74 153.70
851.77
60.45
4307.50 667.99
3287.58 601.84
585.67
20.01
11087.68 742.11
8276.36 1277.78
9230.51 388.39
1292.92 155.96
1710.66
93.21
32847.34 3581.24
1688.70 152.70
1564.25 157.85
1060.32
1948.12 175.86
2531.30 103.72
2512.93 372.35
5340.81 800.07
1214.72 302.76
867.03
417.88
5324.57
489.98
1064.60
726.14
967.48
124.57
3049.65
34.11
2933.09
104.28
1330.07
94.41
48315.69 10042.3
57466.25 17404.47
1022.47
790.59
1240.52
120.71
2072.97
48.04
90.03
20.87
1107.79
85.02
PBT
(Cr.)
115.62
104.13
35.18
1521.00
4.88
62.00
798.49
1521.04
263.14
80.78
244.02
-0.58
124.94
11.67
37.74
4284.36
30.18
75.77
798.13
119.55
115.95
256.83
153.70
12.86
889.14
748.63
10.30
-2806.41
1248.72
518.79
127.96
106.88
3443.35
108.74
138.78
300.84
215.48
97.76
452.02
825.63
249.49
387.28
573.91
663.57
116.04
-1277.70
47.36
25.32
10116.6
15328.72
297.80
44.32
39.29
19.45
91.95

Otherthan
(Cr.) (Rs.) (%) 19.08.15 Ratio
riod (Cr.) (Cr.) (Cr.) (Cr.) Rs.10/-
83.62
68.55
25.02
1527.00
3.84
49.03
545.87
1005.75
198.66
47.78
234.32
-0.58
101.36
7.66
24.59
3039.17
27.11
41.21
748.24
77.35
55.15
183.19
102.96
7.78
583.60
471.65
7.07
-2733.29
907.12
402.47
90.91
57.59
1743.8
81.53
121.82
203.80
227.86
84.17
313.78
585.24
126.35
387.28
400.50
486.30
77.41
-834.68
39.16
14.62
8762.6
10215.9
218.66
39.00
28.36
14.58
66.86
17.54
3.45
16.26
10.53
0.61
6.75
6.42
11.74
12.99
3.85
3.52
76.90
4.12
38.48
23.96
9.60
4.71
49.62
3.34
8.56
18.32
19.12
1.10
138.75
55.68
2.45
26.65
11.98
4.45
2.95
189.81
3.34
50.46
5.61
31.03
6.08
24.47
53.25
8.35
8.01
10.05
8.64
15.62
3.60
0.58
55.65
40.76
5.22
9.76
12.22
8.57
89.27
110
90
20
50
60
110
22
550
625
175
180
60
100
45
350
110
175
180
750
400
30
200
670 38.20 6 1409 197.63 50.16 65.24

- 6 1503 229.18 59.59 55.46
601 36.96 9 1412 111.50 4.24 7.34
182 17.28 3 1506 16340.0 1560.0 1063.0
30 49.18 3 1506 210.97 14.77 5.76
335 49.63 3 1506 348.16 29.61 22.54
161 25.08 3 1506 1799.53 229.21 232.10
67 5.71 3 1503 2214.28 469.15 429.37
253 19.48 3 1503 658.19 39.76 68.35
274 71.17 3 1503 784.64 54.08 51.74
31 8.81 3 1506 746.94 72.47 62.82
1625
- 3 1506 64.96 2.94 -1.11
2890 37.58 3 1506 640.01 35.01 49.40
49 11.89 3 1503 30.46 1.62 3.41
1440 37.42 3 1506 75.96 12.69 13.09
330 13.77 3 1506 12565.3 736.14 651.14
407 42.40 3 1506 125.40 10.12 8.22
174 36.94 3 1506 416.24 20.88 13.65
405 8.16 3 1503 884.24
141.95
45 13.47 3 1503 77.57 22.28 26.50
144 16.82 3 1506 297.56 18.24 33.28
129 7.04 3 1506 586.86 130.68 75.33
204 10.67 3 1503 198.93 38.13 38.13
31 28.18 3 1503 226.96 15.93 3.11
6247 45.02 3 1503 1215.54 238.92 298.23
3620 65.01 3 1506 628.31 105.09 142.58
68 27.76 3 1503 152.66 7.43 6.80
13
- 3 1503 2912.91 264.62 -886.35
1274 47.80 3 1506 2097.66 291.70 268.56
386 32.22 3 1503 2308.79 91.99 157.68
131 29.44 3 1506 345.94 47.10 40.92
75 25.42 3 1503 415.65 26.62 27.61
3736 19.68 3 1503 8819.6 1131.4 1048.9
144 43.11 3 1506 380.66 51.02 65.68
937 18.57 3 1506 380.85 43.87 36.19
251 44.74 3 1503 304.99
104.89
182 5.87 3 1506 475.15 52.18 56.51
51 8.39 3 1506 610.59 39.28 37.47
- 3 1503 545.57 72.49 91.25
688 12.92 3 1506 1412.76 207.32 150.64
85 10.18 3 1503 247.98 80.86 58.08
200 24.97 3 1506 184.68 74.58 80.42
74 7.36 3 1506 1084.48 131.82 143.16
128 14.81 3 1503 238.71 139.74 125.06
- 3 1506 230.42 33.03 31.10
9
- 3 1503 846.30 212.08 -128.93
404 112.22 3 1506 867.11 53.07 37.97
46 79.31 3 1503 345.01 33.46 17.94
1256 22.57 3 1506 11436.2 2449.2 2453.6
1082 26.55 3 1506 16502.9 4849.9 4121.9
78 14.94 3 1503 156.45 160.97 45.94
178 18.24 3 1503 290.03 18.03 6.76
414 33.88 3 1506 578.45 19.56 16.88
727 84.83 3 1506 24.52 6.83 5.64
781 8.75 3 1506 403.92 59.37 59.48
47.65
36.68
5.10
1063.0
3.84
15.89
155.20
280.53
46.86
27.68
56.41
-1.11
35.76
2.24
8.57
424.14
7.70
7.83
136.97
17.26
19.13
61.33
26.66
1.55
196.78
93.28
3.57
-891.90
199.23
138.96
27.15
14.21
506.68
43.34
26.70
74.06
43.99
24.85
62.67
73.82
15.97
80.42
100.90
67.10
20.47
-108.66
28.69
8.70
2204.3
2695.7
31.89
4.01
10.72
4.66
39.27
5.00
5.00
1.00
2.00
2.00
2.00
1.00
2.00
1.00
1.00
1.00
1.00
2.00
2.00
5.00
2.00
2.00
2.00
1.00
2.00
2.00
1.00
1.00
1.00
2.00
2.00
SEPTEMBER, 2015
32
Full Year Results

Company

(Cr.) (Rs.)
(Cr.)
Himachal Futuristic 31.03.15

Himatsingka Seide 31.03.15
Hindalco Industries 31.03.15
Hind. Unilever
31.03.15
Hindustan Zinc
31.03.15
Hitech Gears
31.03.15
HPCL
31.03.15
HSIL
31.03.15
ICICI Bank
31.03.15
ICRA
31.03.15
IDBI Bank
31.03.15
Idea Cellular
31.03.15
IDFC
31.03.15
IFB Agro Industries 31.03.15
IFB Industries
31.03.15
IFMR Capital
31.03.15
Igarashi Motors
31.03.15
IIFL Holdings
31.03.15
Indiabulls Housing 31.03.15
Indiabulls Ven.
31.03.15
Indiabulls Whole. 31.03.15
India Cements
31.03.15
India Motor Parts 31.03.15
Indian Bank
31.03.15
Indian Metals & Fe. 31.03.15
Indian Over. Bank 31.03.15
Indian Terrain
31.03.15
Indraprastha Gas
31.03.15
Indraprastha Medic. 31.03.15
Indusind Bank
31.03.15
Infinite Computer 31.03.15
Info Edge (India)
31.03.15
Infosys
31.03.15
Inox Wind
31.03.15
Insectides (India) 31.03.15
International Paper 31.03.15
Internat. Travel Ho. 31.03.15
Intrasoft Tech.
31.03.15
IPCA Laboratories 31.03.15
ITC
31.03.15
J & K Bank
31.03.15
Jagran Prakashan 31.03.15
Jamna Auto Inds. 31.03.15
Jayant Agro-Org.
31.03.15
Jindal Drill & Ind. 31.03.15
Jindal Poly Films 31.03.15
Jindal Saw
31.03.15
Jindal Steel & Pow. 31.03.15
JK Cement
31.03.15
JK Lakshmi Cem. 31.03.15
JK Paper
31.03.15
JK Tyre & Ind.
31.03.15
JM Financial
31.03.15
Jocil
31.03.15
JSW Energy
31.03.15
123.94
49.23
206.52
216.35
845.06
18.77
338.63
14.46
1159.66
10.00
1603.96
3597.84
1592.78
9.37
41.28
78.37
30.61
62.05
71.11
52.24
10.14
307.18
8.32
480.29
25.98
1235.35
7.19
140.00
91.67
529.45
40.16
120.22
572.00
221.92
12.68
39.77
7.99
14.73
25.24
801.55
48.49
63.45
39.62
7.50
14.49
42.05
58.01
91.49
69.93
58.85
136.62
45.36
78.37
8.88
1640.05
7.52
81.75
185.59
17.21
102.60
96.79
401.96
183.00
138.70
428.78
141.24
64.00
108.46
236.53
93.32
28.11
81.98
82.44
186.52
12.20
173.56
100.17
257.02
261.46
332.14
116.48
175.80
149.87
21.25
193.66
197.08
117.71
478.70
62.72
230.72
104.11
181.86
53.98
176.97
39.52
126.01
35.75
45.42
146.79
279.30
401.94
145.69
229.99
235.46
113.67
56.73
61.77
31.11
166.96
45.84
O.P.
(Cr.)
PBT
(Cr.)

Otherthan
(Cr.) (Rs.) (%) 19.08.15 Ratio
riod (Cr.) (Cr.) (Cr.) (Cr.) Rs.10/-
2551.08
212.56 189.91 189.89 1.53
1940.57
169.87 91.45 95.44 9.69
104281.1 5354.01 340.23 854.21 4.14 100
30805.62 4921.55 6187.42 4315.26 19.95
14788.39 6775.39 9570.12 8178.00 19.35 220
431.93
27.32 26.30 18.42 9.81
216594.1 2204.95 2234.58 1498.58 44.25 245
1980.62
207.49 133.54 85.44 11.82 175
61267.27 19719.91 15819.92 11175.4 19.27 250
321.91
89.28 100.43 65.45 65.45
32161.62 5728.10 1287.33 873.39 5.45
31570.89 5508.05 4932.53 3192.91 8.87
9639.82 7921.24 2346.14 1706.95 10.72
595.05
21.79 25.91 15.57 16.62
1261.50
45.93 59.27 49.73 12.05
151.79
51.48 49.79 38.23 4.88
385.08
60.25 71.65 48.95 15.99
3653.69 2145.03 723.86 447.33 14.42
6449.30 5613.67 2472.53 1901.10 53.47
335.36 181.83 194.09 150.64 5.77
207.34
26.79 14.76 17.75 3.50
5082.66 482.21
4.35 -3.31
511.97
33.98 43.51 31.00 37.26 140
17216.30 3013.72 1468.63 1005.17 20.93
1344.79 119.18 33.34 11.98 4.61
26076.93 3322.34 111.43 -454.33
290.41
30.60 22.75 17.98 25.01
3680.99 644.32 649.04 437.73 31.27 60
713.39
56.68 49.55 32.49 3.54
12095.84 3098.22 2709.17 1793.72 33.88 40
1737.43 138.53 144.16 112.89 28.11
733.17
-25.33 59.56 24.06 2.00
53319.00 13832.0 17258.00 12329.00 107.77 1190
2709.93 437.08 389.13 296.42 13.36
964.19
96.89 64.17 54.85 43.26 25
1144.17
28.82
-6.31
0.25 0.06
180.63
23.46 26.21 18.38 23.00
343.33
3.50
6.85
5.96 4.05
3085.14 343.33 357.73 256.11 20.29 50
38834.81 13173.66 14362.05 9663.17 12.06 625
7655.10 1835.83 820.31 508.60 10.49 210
1769.76 347.02 338.02 307.97 9.71
1095.01
63.39 47.38 29.38 7.42 22
1580.72
46.13 10.75 10.69 7.13
444.86
30.23 59.35 40.73 14.05 10
7286.89 419.14 232.75 181.75 43.22
6601.30 623.29 410.26 262.53 9.05
19400.29 2750.63 -1542.75 -1278.12
3348.59 318.65 159.15 156.92 22.44
2315.54 237.97 109.47 102.94 8.75
2158.83 254.34 -51.03 -12.74
7327.85 772.99 485.55 329.66 14.54 75
1392.38 926.45 516.91 330.52 4.22 135
330.52
18.37 19.68 13.11 14.76
9380.16 2833.65 1892.07 1349.51 8.23 20
15 9.80 3 1506 625.37 81.36 112.39 112.39 1.00

206 21.26 3 1506 468.51 64.08 41.86 40.79 5.00
86 20.77 3 1503 9371.6 610.11 227.37 159.53 1.00
876 43.91 3 1506 8105.1 1431.5 1549.8 1059.1 1.00
141 7.29 3 1506 3630.17 1487.4 2049.5 1920.8 2.00
327 33.33 3 1503 107.18 8.70 9.06 6.99
877 19.82 3 1503 44615.5 2959.3 3283.9 2162.4
292 24.70 3 1503 558.91 74.97 57.52 39.80 2.00
305 15.83 3 1506 15802.5 5037.8 4082.4 2976.2 2.00
4197 64.13 3 1503 93.09 31.64 34.55 23.02
70 12.84 3 1503 9382.4 2489.2 771.26 545.94
161 18.15 3 1506 8798.35 1712.5 1433.3 930.83
142 13.25 3 1506 2225.86 1921.1 402.56 254.21
355 21.36 3 1506 154.44 10.54 11.18 7.31
528 43.82 3 1506 352.00 10.53 13.54 10.54
- 6 1503 91.78 36.19 35.22 27.03
681 42.59 3 1506 108.66 20.70 23.99 15.62
195 13.52 3 1506 961.16 589.57 187.69 107.65 2.00
800 14.96 3 1506 1828.96 1635.3 692.25 511.27 2.00
33 5.72 3 1506 96.11 54.52 32.32 27.31 2.00
12 3.43 3 1503 49.57 5.03 -4.30 2.38 2.00
84
- 3 1503 1043.10 141.28 36.60 36.60
722 19.38 3 1506 128.91 8.32 9.26 6.16
149 7.12 3 1506 4494.5 708.64 300.57 215.28
146 31.67 3 1503 403.19 49.51 34.24 13.15
39
- 3 1506 6672.11 556.31 -107.26 14.76
654 26.15 3 1503 68.97 7.42 6.37 4.00
486 15.54 3 1503 916.79 138.46 141.32 95.88
65 18.36 3 1503 176.04 12.87 11.80 7.57
957 28.25 3 1506 3447.84 922.72 799.39 525.04
202 7.19 3 1503 424.58 12.05 11.75 10.20
830 415.00 3 1503 173.34 50.84 106.09 82.18
1176 10.91 3 1506 14354.0 3447.0 4205.0 3030.0 5.00
401 30.01 3 1506 635.83 80.09 68.72 50.50
507 11.72 3 1503 160.84 9.87 4.25 6.18
367
3 1506 299.08 20.05 11.28 8.03
273 11.87 3 1506 50.70 7.31 9.13 5.98
494 121.98 3 1506 118.00 0.46 1.41 1.22
845 41.65 3 1506 757.97 40.08 27.13 18.89 2.00
317 26.29 3 1506 8587.70 3127.6 3432.2 2265.4 1.00
102 9.72 3 1503 2023.50 575.46 194.70 101.61 1.00
143 14.73 3 1506 481.15 111.70 113.03 179.97 2.00
219 29.51 3 1503 342.04 28.38 24.82 15.31
111 15.57 3 1506 347.48 14.74 7.62 4.13 5.00
142 10.11 3 1503 116.53 11.06 19.55 11.88 5.00
431 9.97 3 1503 612.92 80.32 100.68 54.36
77 8.51 3 1506 1912.22 194.06 154.70 104.22 2.00
74
- 3 1503 4525.59 88.90 -677.61 -519.30 1.00
654 29.14 3 1506 813.72 50.87 -1.11 0.16
369 42.17 3 1503 578.15 44.45 4.90 6.05 5.00
41
- 3 1506 585.35 100.10 24.14 16.78
117 8.05 3 1506 1759.91 253.78 183.47 118.12
52 12.32 3 1506 382.80 265.56 145.83 72.35 1.00
148 10.03 3 1506 112.39 6.47 6.81 4.45
75 9.11 3 1506 2106.99 618.85 423.91 277.45
SEPTEMBER, 2015
33
Full Year Results

Company

(Cr.) (Rs.)
(Cr.)
JSW Holdings
31.03.15
11.10
JSW Steel
31.03.15 241.72 919.60
Justdial
31.03.15
70.49 95.52
Jyothy Laboratories 31.03.15
18.10 43.08
Kajaria Ceramics 31.03.15
15.89 93.26
Kalyani Steels
31.03.15
21.83 109.00
Kanoria Chemicals 31.03.15
21.85 112.05
Karnataka Bank
31.03.15 188.46 179.83
Karur Vysya Bank 31.03.15 121.63 349.09
Kaveri Seed Co.
31.03.15
13.78 109.37
K.C.P.
31.03.15
12.89 42.20
KEC International 31.03.15
51.42 51.72
Kewal Kiran Cloth. 31.03.15
12.33 259.38
Kirloskar Brothers 31.03.15
15.88 100.29
Kirloskar Ferrous 31.03.15
68.65 33.14
Kirloskar Pneumat. 31.03.15
12.84 236.02
Kitex Garments
31.03.15
4.75 55.55
Kotak Mah. Bank 31.03.15 386.18 183.09
KPR Mill
31.03.15
37.68 246.87
KSE
31.03.15
3.20 224.41
La Opala RG
31.03.15
11.10 33.40
Lakshmi Mach. Wo. 31.03.15 11.27 1137.37
Lakshmi Mills
31.03.15
6.96 507.90
Lakshmi Vilas Bank 31.03.15 179.17 82.47
Larsen & Toubro
31.03.15 185.91 439.93
L&T Finance Hold. 31.03.15 1720.29 37.07
LIC Housing Fin. 31.03.15 100.93 154.93
LT Foods
31.03.15 26.45 174.94
Lumax Auto Tech. 31.03.15 13.63 165.77
Lumax Industries 31.03.15
9.35 177.03
Lupin
31.03.15 89.90 197.42
Lycos Internet
31.03.15 95.25 32.12
Mac Charles
31.03.15 13.10
Madhucon Projects 31.03.15
7.38
Magma Fincorp
31.03.15 38.09 86.90
Magna Electro Cast. 31.03.15
4.58 89.34
Maharashtra Scooter 31.03.15 11.43 220.70
Maharashtra Seam. 31.03.15 33.50 337.10
M & M Finan. Ser. 31.03.15 112.83 105.34
Mahindra Holidays 31.03.15 88.03 83.03
Maithan Alloys
31.03.15 14.56 221.50
Manali Petrochem. 31.03.15 86.03 14.23
Mangalam Cement 31.03.15 26.69 192.15
Mangalam Drugs 31.03.15 13.18 22.28
Mangalore Chem. F 31.03.15 118.55 49.20
Marico
31.03.15 64.50 28.29
Maruti Suzuki Ind. 31.03.15 151.04 694.45
MBL Infrastructure 31.03.15 20.73 316.69
MCX
31.03.15 51.00 235.72
MIC Electronics
31.03.15 23.78 25.47
Mindteck (India)
31.03.15 24.65 66.03
Mindtree
31.03.15 83.70 240.43
Mirza International 31.03.15 18.54 33.71
MM Forgings
31.03.15 12.07 197.12
Motherson Sumi 31.03.15 88.19 37.58
49.36
52971.51
589.80
1514.83
2186.89
1226.62
337.79
5205.41
5976.71
1161.23
1187.11
8467.80
408.32
1625.71
1365.09
443.85
511.10
11748.32
2565.75
900.21
223.33
2488.17
221.30
2498.56
92004.58
6196.23
10669.35
2778.61
837.17
1142.56
12770.01
1957.00
67.33
2038.06
2353.63
105.06
6.95
1354.66
6021.14
794.85
1106.51
733.13
921.85
220.66
2578.78
5732.98
49970.64
1961.79
222.49
158.55
319.15
3561.90
918.99
502.53
35031.89
O.P.
(Cr.)
PBT
(Cr.)
46.27
5967.80
141.69
130.46
298.25
136.08
19.45
723.27
943.29
294.76
118.49
423.69
92.77
35.58
98.54
11.90
147.41
2997.46
283.28
54.25
55.74
210.94
9.51
365.72
8710.75
4457.50
1972.64
46.27
2539.11
190.54
124.52
270.33
124.02
15.63
542.36
462.78
310.00
81.12
261.06
98.09
5.53
71.85
22.53
141.67
2832.96
223.38
63.89
55.76
301.13
2.83
188.21
7217.24
1174.82
2101.94
111.30
67.78
14.27
3414.83
521.99
25.96
88.06
223.49
8.37
54.76
128.97
1399.87
126.84
66.41
69.53
18.99
6.01
18.29
821.66
4868.20
118.76
170.05
0.03
27.81
690.80
78.73
68.66
1817.15
47.42
23.15
3184.89
530.34
26.04
456.21
1424.08
10.24
-8.15
74.75
4003.10
114.39
82.46
64.64
56.82
16.24
130.49
785.72
4242.64
216.75
61.64
2.94
28.07
607.40
118.02
75.39
2282.02

Otherthan
(Cr.) (Rs.) (%) 19.08.15 Ratio
riod (Cr.) (Cr.) (Cr.) (Cr.) Rs.10/-
36.71
1796.57
138.89
121.12
175.60
83.31
15.29
451.45
464.28
300.96
67.44
160.99
66.25
8.49
49.28
17.93
98.52
1865.98
173.57
43.63
41.74
219.66
4.29
132.29
4764.82
854.68
1386.19
72.49
44.98
16.57
2403.24
342.22
17.54
-3.54
180.67
5.43
54.76
91.56
912.91
79.02
52.62
43.99
17.92
6.14
37.54
573.46
3711.22
81.59
125.05
1.81
19.20
536.30
51.16
50.55
862.47
33.07
74.32 110
19.70
6.69
22.10
19.08
3.50
23.95 50
38.17
43.68 375
5.23 75
6.26
53.73
1.07
3.59
13.96
20.74
24.16
46.06
136.34
7.52 65
194.91 375
61.64
7.38 20
51.26 812.5
4.97
27.47
27.41
33.00
17.72
53.46 375
7.19
13.39
- 10
9.49
11.86
47.91
13.67 100
16.18 200
8.98
36.14
2.56
6.71
4.66
3.17
8.89
122.86 500
39.36
24.52
0.15
7.79
64.07
5.52
41.88
9.78
874 26.43 3 1506

7.29 6.57 6.57 5.15
975 13.12 3 1503 12599.7 784.37 -81.16 62.38
1005 51.02 3 1506 168.62 41.69 48.81 33.17
321 47.98 3 1506 414.34 50.31 52.21 44.58 1.00
740 33.48 3 1506 548.72 76.37 70.22 46.22 2.00
161 8.44 3 1506 301.64 48.00 45.09 28.89 5.00
59 16.86 3 1506 83.45 9.20 6.75 5.82 5.00
138 5.76 3 1506 1348.17 239.02 123.17 109.34
497 13.02 3 1506 1518.50 295.73 178.08 134.58
493 11.29 3 1503 39.95 0.07 4.58 1.25 2.00
78 14.91 3 1503 166.71 24.15 20.08 13.45 1.00
142 22.68 3 1506 1877.96 118.15 50.38 30.39 2.00
2200 40.95 3 1506 92.41 14.26 17.48 11.37
209 195.33 3 1506 368.98 3.39 5.67 7.33 2.00
58 16.16 3 1506 302.88 27.06 21.47 15.32 5.00
485 34.74 3 1503 177.69 22.99 28.07 21.29
756 36.45 3 1506 109.08 24.69 25.82 15.97 1.00
712 29.47 3 1506 4583.9 596.97 291.66 189.78 5.00
783 17.00 3 1506 623.26 84.75 72.95 50.49
898 6.59 3 1503 220.60 18.19 18.64 12.00
564 75.00 3 1503 61.34 13.55 13.69 10.64 2.00
3536 18.14 3 1503 656.02 49.81 75.62 67.26
2434 39.49 3 1506 53.01 3.61 1.72 1.52 100.0
89 12.06 3 1506 693.06 109.57 49.26 40.26
1815 35.41 3 1506 20252.2 1667.9 1218.62 606.19 2.00
70 14.08 3 1506 1717.63 1218.9 275.24 192.46
494 17.98 3 1506 2945.89 559.45 579.02 382.13 2.00
183 6.68 3 1503 715.21
29.84 21.64
277 8.39 3 1506 219.73 12.58 12.85 8.23
516 29.12 3 1506 318.01 17.49 14.83 11.36
1795 33.58 3 1506 3150.23 715.94 789.11 525.02 2.00
31 4.31 3 1503 444.88 120.94 128.10 77.34 2.00
204 15.24 3 1503 21.45 8.45 8.42 5.69
74
- 3 1503 300.95 60.31 20.50 16.20 1.00
92 9.69 3 1506 606.17 353.79 57.22 45.22 2.00
120 10.12 3 1506 24.22 2.23 1.81 1.41
1086 22.67 3 1506
2.31 -1.10 1.96 1.96
163 11.92 3 1503 364.74 17.35 46.64 30.14 5.00
264 16.32 3 1506 1504.65 854.58 169.82 107.42 2.00
325 36.19 3 1506 227.38 35.00 38.51 25.06
96 2.66 3 1503 208.66 7.60 7.60 10.04
32 12.50 3 1503 196.73 12.16 14.20 8.92 5.00
246 36.66 3 1503 238.67 11.35 1.77 2.72
93 19.96 3 1506 69.59 5.37 3.75 3.05
55 17.35 3 1503 666.60 70.01 42.58 34.06
432 48.59 3 1503 1226.25 151.23 164.31 110.04 1.00
4672 38.03 3 1506 13424.9 1517.5 1670.5 1192.9 5.00
262 6.66 3 1503 555.29 56.58 30.64 14.02
1089 44.41 3 1503 58.97 27.04 65.99 49.30
26 173.33 3 1503 45.33 7.65 12.21 13.81 2.00
80 10.27 3 1503 77.43 4.70 4.50 3.29
1433 22.37 3 1506 981.60 140.70 178.10 138.20
138 25.00 3 1506 249.61 37.04 27.67 18.02 2.00
671 16.02 3 1506 124.15 17.79 16.67 12.92
338 34.56 3 1503 9474.3 706.77 628.55 340.10 1.00
SEPTEMBER, 2015
34
Full Year Results

Company

(Cr.) (Rs.)
(Cr.)
Mphasis
31.03.15
MPS
31.03.15
MRPL
31.03.15
Muthoot Finance 31.03.15
Nabha Power
31.03.15
Nahar Spinning Mi 31.03.15
Nandan Denim
31.03.15
Natco Pharma
31.03.15
National Alumin. 31.03.15
National Buildings 31.03.15
Nava Bharat Vent. 31.03.15
NCC
31.03.15
Nectar Lifesciences 31.03.15
Neyveli Lignite Co. 31.03.15
NHPC
31.03.15
NIIT Technologies 31.03.15
Nitin Spinners
31.03.15
Novartis India
31.03.15
NTPC
31.03.15
Oberoi Realty
31.03.15
OCL India
31.03.15
Oil Country Tub. 31.03.15
Omkar Speciality 31.03.15
ONGC
31.03.15
Oracle Fin. Serv. S 31.03.15
Orient Cement
31.03.15
Oriental Bank of Co. 31.03.15
Oriental Carbon
31.03.15
Ortel Communicat. 31.03.15
Page Industries
31.03.15
PC Jeweller
31.03.15
Pennar Industries 31.03.15
Persistent Systems 31.03.15
Petronet LNG
31.03.15
Pfizer
31.03.15
PI Industries
31.03.15
Pincon Spirit
31.03.15
Piramal Enterprises 31.03.15
Piramal Glass
31.03.15
Pitti Laminations 31.03.15
PNB Gilts
31.03.15
PNB Housing Fin. 31.03.15
Poddar Pigments 31.03.15
Pokarna
31.03.15
Power Fin. Corp. 31.03.15
Power Grid Corp. 31.03.15
Praj Industries
31.03.15
Premier Explosives 31.03.15
Pressman Adv.
31.03.15
Prestige Estates
31.03.15
PTC India
31.03.15
PTC India Financ. 31.03.15
Punjab & Sind Bank 31.03.15
Punj. Nat. Bank
31.03.15
Puravankara Proj. 31.03.15
210.15
18.62
1752.60
397.97
2325.00
18.03
45.55
33.23
1288.62
120.00
17.86
111.19
22.43
1677.71
11070.7
61.04
45.83
15.98
8245.46
328.24
11.38
44.29
20.58
4277.76
42.31
20.49
299.85
10.31
30.37
11.15
179.10
60.17
80.00
750.00
45.75
13.66
10.02
34.51
80.92
13.49
180.01
103.85
10.61
6.20
1320.04
5231.59
35.49
8.86
4.70
375.00
296.01
562.08
400.41
370.91
118.58
260.76
137.55
29.85
127.74
10.32
210.84
56.82
254.60
49.65
111.53
325.88
60.87
42.71
88.64
27.78
167.08
36.44
313.51
99.56
141.19
210.23
55.98
80.40
209.12
407.00
47.61
438.80
236.22
41.85
346.87
111.13
33.41
175.69
75.85
431.26
65.63
55.63
680.15
44.33
43.46
40.05
152.27
89.20
85.55
245.53
73.47
35.06
69.88
9.87
101.88
89.14
25.57
120.17
186.01
95.33
O.P.
(Cr.)
PBT
(Cr.)

Otherthan
(Cr.) (Rs.) (%) 19.08.15 Ratio
riod (Cr.) (Cr.) (Cr.) (Cr.) Rs.10/-
5794.81 772.02 937.68 674.64 32.10

223.87
81.24 93.10 61.44 33.00
57122.39 -2674.81 -2295.05 -1852.87
4313.80 3123.38 1027.86 670.52 16.85
3174.24 334.08 240.68 190.43 0.82
2149.61
82.69 14.84 20.21 5.60
1096.53 105.89 71.23 51.38 11.28
825.27 166.11 134.21 134.61 40.51
7382.81 1292.36 2113.42 1321.85 5.13 10
4674.14 285.95 392.84 278.28 23.19 55
1813.82 236.36 233.26 206.04 23.07
9512.89 723.11 112.69 53.87 0.97 20
1643.64 190.34 84.75 66.26 2.95
6087.68 1484.53 2383.33 1579.68 9.42 28
8244.07 3555.98 3718.35 2491.36 2.25 6
1346.09 162.41 167.90 147.59 24.18
616.80
72.42 53.75 40.96 8.94
873.38
-7.87 99.56 79.11 24.75 200
80622.04 11947.67 10456.2 9986.3 12.11 25
922.67 473.49 498.22 317.12 9.66
2214.92 204.23 161.02 113.68 19.98
259.88
8.79
-3.72 -2.09
265.13
41.84 28.25 24.28 11.80
160894.9 24304.8 27370.4 18333.5 21.43 190
3904.91 1482.71 1830.84 1192.32 140.90
1547.00 259.37 251.18 194.78 9.51
22082.78 4227.07 634.78 497.08 16.58 33
282.57
58.20 62.96 51.32 49.78
154.793
23.32
7.06
5.60 1.84
1543.02 301.36 293.31 196.02 175.80 520
6348.52 700.99 539.32 378.23 21.12 32
1446.48 117.53 66.60 35.90 2.98
1891.25 296.49 389.97 290.63 36.33 50
39500.95 1123.61 984.90 882.52 11.77 20
1853.31 251.89 238.02 69.82 15.26
1940.27 322.96 355.24 245.89 18.00 250
692.81
33.04 26.10 16.62 16.59
5122.61 595.61 3035.35 2849.95 165.17
1911.71 130.24
8.50 -6.05
341.04
24.69 15.12
9.33 3.46
409.80 394.19 133.89 89.61 4.98
1776.73
295.78 196.11 18.88
318.31
19.58 21.93 16.31 15.37
326.36
60.50 35.41 31.36 50.58
24952.88 8386.87 8445.87 6004.40 45.49 91
17658.51 9905.68 6398.98 5046.25 9.65 20
1011.85
54.83 86.38 76.27 4.30
149.49
9.24
7.62
5.32 6.00 20
40.17
4.56
5.71
3.97 1.69
3419.76 854.16 631.44 332.37 8.86 15
13081.65 266.75 301.31 203.10 6.86
801.89 245.29 245.31 160.88 2.86
9017.30 775.45 148.12 121.35 3.03
52206.09 11954.75 3957.25 3061.58 16.51 165
1677.72 370.88 159.82 132.73 5.60
423 13.18 3 1503 1429.03 178.32 240.74 177.69

822 24.91 3 1506 60.35 21.93 22.24 14.38
68
- 3 1503 11272.6 1108.3 1196.3 1169.7
181 10.74 3 1506 1140.06 847.92 283.48 183.16
- 6 1503 1609.86 217.13 206.99 163.80
135 24.11 3 1506 513.06 48.82 35.13 26.38 5.00
140 12.41 3 1503 278.31 23.81 16.13 15.31
2411 59.52 3 1503 200.80 36.66 30.49 54.44
32 6.24 3 1503 1801.25 330.13 640.61 354.87 5.00
1030 44.42 3 1503 1814.01 164.55 191.36 133.64
170 7.37 3 1503 279.73 12.11 25.07 24.40 2.00
78 80.41 3 1506 2015.93 156.26 22.64 2.58 2.00
47 15.93 3 1503 423.60 36.50 22.44 16.71 1.00
81 8.60 3 1503 1682.09 561.98 1049.5 676.81
18 8.00 3 1506 2007.39 894.84 969.45 767.17
520 21.51 3 1506 361.73 53.96 84.30 72.27
82 9.17 3 1506 196.47 27.94 18.22 11.78
894 36.12 3 1506 224.05 0.35 20.57 13.45 5.00
126 10.40 3 1506 17084.6 2199.7 1707.6 2135.4
258 26.71 3 1506 210.25 115.20 120.71 79.57
530 26.53 3 1506 678.61 94.36 73.35 48.82 2.00
30
- 3 1503 64.79 3.49 2.38 7.14
196 16.61 3 1506 90.48 15.44 12.18 8.17
261 12.18 3 1503 21647.5 4523.8 6258.2 3935.1 5.00
4356 30.92 3 1503 949.76 352.71 356.45 230.37 5.00
175 18.40 3 1506 349.40 48.05 46.53 27.89 1.00
174 10.49 3 1506 5568.78 1044.5 466.84 257.84
650 13.06 3 1506 72.11 16.53 16.47 14.35
205 111.41 3 1506 40.60 6.18 3.05 2.44
14601 83.05 3 1503 379.66 72.08 68.28 47.12
406 19.22 3 1503 2020.19 200.33 168.73 120.13
57 19.13 3 1503 415.27 45.19 28.86 16.02 5.00
753 20.73 3 1506 500.42 74.24 94.01 67.22
185 15.72 3 1506 8377.17 281.00 253.13 247.50
2284 149.67 3 1506 484.21 403.51 97.40 53.83
696 38.67 3 1506 554.81 124.35 130.23 87.30 1.00
211 12.72 3 1503 175.12 9.90 7.93 5.28
924 5.59 3 1503 1297.50 122.94 81.77 95.40 2.00
- 3 1503 488.39 44.24 12.44 6.04
69 19.94 3 1503 103.86 7.79 7.64 4.60 5.00
29 5.82 3 1503 95.04 89.67 22.20 14.83
- 3 1503 517.14
89.70 57.09
138 8.98 3 1506 75.32 4.69 5.22 3.77
1179 23.31 3 1506 96.35 24.39 16.65 11.79
235 5.17 3 1503 6389.6 2167.9 2199.8 1560.8
136 14.09 3 1503 4703.22 2640.4 1809.1 1412.5
94 21.86 3 1503 306.19 29.98 46.26 36.61 2.00
377 62.83 3 1503 42.21 3.52 3.07 2.02
38 22.49 3 1506 14.72 1.92 2.01 1.34 2.00
210 23.70 3 1503 676.21 132.71 146.64 113.78
68 9.91 3 1506 3296.18 58.91 70.18 47.93
48 16.78 3 1503 217.25 30.03 30.04 15.81
45 14.85 3 1503 2234.90 202.08 -60.11 -70.24
168 10.18 3 1506 13432.1 3132.1 1320.7 720.71 2.00
75 13.39 3 1503 409.09 84.28 29.44 20.45 5.00
SEPTEMBER, 2015
35
Full Year Results

Company

(Cr.) (Rs.)
(Cr.)
PVR
31.03.15
Radico Khaitan
31.03.15
Rain Ind.
31.12.14
Rajesh Exports
31.03.15
Ramco Cements
31.03.15
Ramkrishna Forg. 31.03.15
Rane Engine Valve 31.03.15
Rane Holdings
31.03.15
Rane (Madras)
31.03.15
Rashtriya Chem.
31.03.15
Raymond
31.03.15
Redington(India) 31.03.15
Reliance Capital
31.03.15
Reliance Comm.
31.03.15
Reliance Industries 31.03.15
Rel. Ind. Infras.
31.03.15
Reliance Infrastruc. 31.03.15
Reliance Power
31.03.15
Religare Enterprise 31.03.15
Renaissance Jewel 31.03.15
Repco Home Fin. 31.03.15
Revathi Equipment 31.03.15
Rolta India
31.03.15
R S Software
31.03.15
R Systems Int.
31.12.14
Rupa & Co.
31.03.15
Rural Electrification 31.03.15
SAIL
31.03.15
Sagar Cements
31.03.15
Sanghvi Movers
31.03.15
Sasken Communica. 31.03.15
Savita Oil Tech.
31.03.15
SE Investments
31.03.15
Seshasayee Paper 31.03.15
Shanthi Gears
31.03.15
Shilpi Cable Tech. 31.03.15
Shipping Corp.
31.03.15
Shivam Autotech 31.03.15
Shriram City Union 31.03.15
Shriram Transport 31.03.15
Sicagen India
31.03.15
Sintex Industries 31.03.15
SJVN
31.03.15
Skipper
31.03.15
SKM Egg Prod.
31.03.15
SKS Microfinance 31.03.15
SMC Global Sec. 31.03.15
SML Isuzu
31.03.15
SMS Pharma
31.03.15
Snowman Logistics 31.03.15
Sobha Developers 31.03.15
Sona Koyo Steering 31.03.15
Sonata Software
31.03.15
South Indian Bank 31.03.15
Southern Petrochem 31.03.15
Sree Rayalaseema Al 31.03.15
Sri KPR Industries 31.03.15
Srikalahasthi Pipes 31.03.15
41.53
26.61
67.27
29.53
23.81
27.47
5.15
14.28
10.51
551.69
61.38
79.94
253.00
1244.00
3236.00
15.10
263.03
2805.13
178.33
19.08
62.36
3.07
161.33
12.84
12.67
7.95
987.46
4130.53
17.39
8.66
21.34
14.60
40.56
12.61
8.17
102.63
465.80
10.00
65.91
226.91
39.57
42.44
4136.63
10.23
26.33
126.29
22.63
14.48
8.47
166.68
98.10
19.87
10.52
135.02
203.64
78.72
20.15
39.76
98.53
61.67
87.58
115.81
110.27
147.26
221.26
381.01
138.44
49.22
251.12
59.40
526.64
153.46
673.51
163.91
995.00
73.55
217.79
209.11
130.23
378.86
96.52
87.21
16.82
41.23
253.91
105.53
299.79
151.12
209.44
386.95
128.14
311.65
33.14
50.53
140.27
36.30
639.66
407.12
120.87
110.69
24.67
31.27
25.47
82.86
47.66
209.19
306.15
25.09
247.89
40.73
25.56
11.18
34.57
21.49
73.77
O.P.
(Cr.)
PBT
(Cr.)

Otherthan
(Cr.) (Rs.) (%) 19.08.15 Ratio
riod (Cr.) (Cr.) (Cr.) (Cr.) Rs.10/-
1481.34
88.23 12.45 12.76 3.07
1488.39 132.09 87.13 67.64 5.08
11936.99 865.50 57.69 88.53 2.63
50462.89 1204.23 726.07 654.93 22.18 100
3732.20 545.51 358.44 246.13 10.34 150
752.06
98.46 79.29 75.41 27.45
395.18
1.31 31.46 23.48 45.59
2210.88 115.31 133.34 70.94 49.68
778.88
35.17 16.84 12.44 11.84
7714.68 579.51 532.36 344.79 6.25
5351.69 284.00 159.74 112.81 18.38 30
31554.86 651.49 555.47 386.53 9.67
8787.00 3799.00 1231.00 1001.00 39.57
21770.00 3373.00 946.00 714.00 2.87
375435.00 25817.00 30996.0 23566.0 72.82 100
90.09
14.85 24.70 22.07 14.62
17198.46 2077.81 1383.63 1800.18 68.44
6852.74 2011.30 1286.36 1028.32 3.67
4104.58 2054.45 485.21 153.79 8.62
1276.44
56.43 45.57 40.16 21.05
692.20 185.35 186.17 123.08 19.74 15
163.01
17.13 10.34
3.92 12.77
3679.46 654.62 284.00 245.17 15.20
376.42
87.59 99.07 64.94 25.29
653.37
84.10 112.42 78.13 6.17
972.60 122.61 104.11 68.17 8.57
20383.96 7386.44 7552.34 5344.42 54.12 107
45843.56 2858.72 2392.88 2117.51 5.13 20
575.57
34.89 378.07 296.65 170.59
308.23
58.47 23.20
8.06 1.86
428.00
21.05 216.18 119.56 56.03
1848.91
27.65
-4.18 -1.27
178.38 122.63 66.70 44.52 10.98
1014.12
59.99 25.41 17.35 13.76
155.19
1.49 13.11
9.32 1.14
3212.93 252.26 177.87 159.99 15.59
4310.97 178.86 276.13 200.93 4.31
445.82
55.65 35.87 28.14 5.63
3561.70 2171.53 866.79 571.42 86.70
8636.95 6224.59 1842.39 1237.81 54.55
780.77
0.83
8.22
6.58 1.66
7034.77 950.03 713.00 528.81 12.46 70
2817.53 1800.52 2047.25 1676.65 4.05
1312.80 193.17 136.57 89.17 8.72
271.34
24.02 34.83 25.19 9.57
723.96 393.50 193.57 187.66 14.86
369.40
69.78 62.62 42.00 3.71
1105.55
45.78 48.75 36.94 25.51 60
579.29
69.09 67.48 35.24 41.61
202.93
22.51 14.73 24.75 1.48
2440.60 545.10 371.70 238.10 24.27 70
1552.97 111.97 85.71 37.90 1.91
1682.13 164.91 181.90 133.70 12.71 700
5783.29 816.26 445.60 307.20 2.28 60
2254.98
54.11
8.43 10.37 0.51
776.60
65.12 31.59 22.15 2.81
72.34
11.37 10.58
8.70 4.32
1083.55 154.45 119.42 82.98 20.87
840 273.62 3 1506 486.02 83.25 59.02 58.05

93 18.31 3 1503 343.39 24.89 18.14 14.90 2.00
45 17.11 3 1503 2538.97 234.20 144.14 84.33 2.00
604 27.23 3 1503 19165.9 458.55 276.70 205.57 1.00
354 34.24 3 1506 952.78 185.14 137.65 94.67 1.00
690 25.14 3 1503 241.57 34.85 27.65 34.60
508 11.14 3 1506 86.81 -3.71 21.25 15.09
695 13.99 3 1503 674.72 30.75 65.57 28.20
345 29.14 3 1506 202.57 9.09 2.26 1.65
55 8.80 3 1503 2025.73 96.21 104.14 66.26
453 24.65 3 1506 1121.69 9.72 -13.12 -13.72
122 12.62 3 1506 7569.65 145.59 115.06 81.15 2.00
339 8.57 3 1503 2469.00 1102.0 528.00 407.00
61 21.25 3 1503 5694.00 972.0 315.00 228.00 5.00
955 13.11 3 1506 77130.0 7136. 8066. 6222.
369 25.24 3 1506 23.30 3.31 6.56 4.44
366 5.35 3 1503 4618.21 477.58 203.54 459.11
42 11.44 3 1503 1584.93 555.82 365.85 276.47
307 35.61 3 1506 1044.35 547.91 123.20 37.15
83 3.94 3 1506 252.59 9.77 7.85 4.84
773 39.16 3 1503 191.34 51.86 52.00 34.81
734 57.48 3 1506 53.15 5.74 4.73 4.83
109 7.17 3 1503 946.14 138.46 46.14 36.01
173 6.84 3 1506 77.40 11.62 15.76 11.10 5.00
74 11.99 3 1506 166.28 21.40 22.30 14.35 1.00
391 45.62 3 1503 330.25 45.24 40.54 26.18 1.00
257 4.75 3 1503 5333.40 1621.7 1659.0 1096.5
58 11.31 3 1503 11585.1 422.85 275.19 334.22
424 2.49 3 1506 194.72 32.62 36.52 22.70
384 206.45 3 1503 108.31 44.47 34.30 15.56 2.00
260 4.64 3 1506 109.28 8.55 15.02 9.85
605
- 3 1506 390.54 23.46 17.65 11.87
275 25.05 3 1503 47.34 32.37 16.69 4.48
222 16.13 3 1506 237.50 15.99 8.00 5.39
115 100.88 3 1506 37.72 0.66 2.92 1.89 1.00
63 4.04 3 1503 902.45 73.92 46.06 42.29
82 19.03 3 1503 1076.96 127.99 126.69 101.49
150 26.64 3 1506 113.12 15.22 10.20 7.76 2.00
1822 21.01 3 1506 912.85 560.06 224.44 147.70
863 15.82 3 1506 2351.76 1670.9 479.01 321.11
15 9.04 3 1503 173.57 3.77 8.93 7.14
103 8.27 3 1506 1471.2 155.57 102.43 69.01 1.00
25 6.17 3 1506 776.29 512.05 594.47 484.43
153 17.55 3 1506 236.66 29.46 15.35 10.02 1.00
138 14.42 3 1506 57.95 5.57 11.02 8.28
543 36.54 3 1506 240.85 138.49 79.49 61.16
- 3 1503 100.97 21.09 20.38 13.95 2.00
1333 52.25 3 1503 321.54 15.09 15.16 12.74
639 15.36 3 1503 158.07 23.01 23.67 10.34
103 69.59 3 1503 53.84 7.45 6.79 14.25
321 13.23 3 1503 506.30 124.20 95.40 61.50
66 34.55 3 1503 419.70 43.87 37.97 18.61 1.00
161 12.67 3 1506 479.16 46.87 53.48 38.20 1.00
23 10.09 3 1506 1480.51 180.89 101.38 65.29 1.00
20 39.22 3 1503 485.91 17.34 20.35 20.35
17 6.05 3 1506 183.33 20.36 12.42 8.95
28 6.48 3 1503 33.32 4.68 4.34 4.33
318 15.24 3 1506 255.85 55.72 45.86 33.93
SEPTEMBER, 2015
36
Full Year Results

Company

(Cr.) (Rs.)
(Cr.)
Stampede Capital 31.03.15

Star Ferro and Cem. 31.03.15
St. Bank of B & J. 31.03.15
St. Bank of Hyd.
31.03.15
St. Bank of India
31.03.15
St. Bank of Mysore 31.03.15
St. Bank of Patiala 31.03.15
St. Bank of Travan. 31.03.15
Steel Exchange
31.03.15
Sterlite Technolog. 31.03.15
Store One Retail
31.03.15
Subros
31.03.15
Subex
31.03.15
Sumeet Industries 31.03.15
Sun Pharma
31.03.15
Sun Pharma Adv. 31.03.15
Sun TV Network 31.03.15
Sundaram BNP H F 31.03.15
Sundram Fasteners 31.03.15
Sundaram Finance 31.03.15
Sunil Hitech Eng. 31.03.15
Super Sales India 31.03.15
Suprajit Engg.
31.03.15
Supreme Industries 30.06.15
Supreme Petrochem 30.06.15
Surana Solar
31.03.15
Suryalakshmi Cott. 31.03.15
Sutlej Textiles
31.03.15
Suven Life Scienc. 31.03.15
Suzlon Energy
31.03.15
Swaraj Automotive 31.03.15
Swaraj Engines
31.03.15
Syndicate Bank
31.03.15
Take Solutions
31.03.15
Tamilnad Mer. Bank 31.03.15
Tamilnadu Newspr. 31.03.15
Tata Capital Ho. Fin. 31.03.15
Tata Chemicals
31.03.15
Tata Coffee
31.03.15
Tata Consultancy S. 31.03.15
Tata Elxsi
31.03.15
Tata Metaliks
31.03.15
Tata Motors
31.03.15
Tata Power Co.
31.03.15
Tata Sponge Iron
31.03.15
Tata Steel
31.03.15
Tech Mahindra
31.03.15
Techno Electric
31.03.15
Technofab Engg.
31.03.15
Thermax
31.03.15
Tinplate Company 31.03.15
Titagarh Wagons
31.03.15
Titan Company
31.03.15
TNPL
31.03.15
Torrent Pharma
31.03.15
Torrent Power
31.03.15
Transport Corp.
31.03.15
Trident
31.03.15
22.81
22.22
70.00
20.75
746.57
48.01
479.51
59.25
51.95
78.81
27.60
12.00
182.92
58.04
207.12
23.67
197.04
101.25
21.01
111.10
15.28
3.07
12.00
25.41
96.50
24.60
16.67
16.38
12.73
741.54
2.40
12.42
662.06
12.00
0.28
69.21
253.33
254.82
18.68
195.87
31.14
25.29
643.78
270.48
15.40
971.41
480.39
11.42
10.49
23.83
104.80
20.06
88.78
69.21
85.00
472.45
15.13
508.64
31.71
30.60
858.95
46248.
172.04
905.65
1510.8
886.47
44.30
31.54
55.83
52.86
11.43
38.64
127.75
4.22
85.76
75.53
41.83
268.05
264.71
343.62
20.07
95.37
39.00
9.73
141.67
340.80
43.94
104.88
170.75
183.37
43.70
92653.
173.60
14.80
217.87
42.47
258.51
91.02
174.72
45.55
516.34
322.72
126.22
160.20
207.68
190.25
52.38
310.84
34.83
173.60
146.53
138.76
74.92
28.61
O.P.
(Cr.)
PBT
(Cr.)

Otherthan
(Cr.) (Rs.) (%) 19.08.15 Ratio
riod (Cr.) (Cr.) (Cr.) (Cr.) Rs.10/-
74.17
15.91 16.41 14.53 6.37
1430.43 211.32 124.74 83.44 3.76
9931.84 2104.11 1135.08 776.87 110.98
15148.82 2913.66 1966.46 1317.13 6348
174972.96 38913.5 19313.9 13101.6 17.55 350
7707.59 1330.98 596.02 408.80 85.15 60
11358.06 1599.46 561.42 362.06 75.51
10583.39 1372.16 560.33 335.53 56.63
1565.37 150.13 34.76 28.46 5.48
3030.10 233.49 99.02 84.24 2.14
134.37
29.23 23.26 23.24 8.42
1197.15
58.08 20.40 20.32 3.39
359.83
76.06 15.98 10.20 0.56
1165.33
64.82 28.66 21.65 3.73
27433.44 6768.81 6404.12 4540.60 21.92
155.74
-42.33 -39.52 -39.52
2243.62 1026.38 1111.99 737.23 18.71
954.01 836.68 219.26 146.42 14.46
3156.14 259.92 182.24 131.79 5.75
2253.84 1704.36 651.20 454.14 40.88 105
1836.51 141.19 69.53 53.29 34.88 18
220.59
24.34 21.09 15.81 51.50
611.80
87.07 74.75 50.30 4.19 50
4255.19
471.75 311.71 24.53
2652.54
69.70 56.14 35.70 3.70
125.39
14.75 10.18
8.44 1.72
713.26
51.02 18.31 12.17 7.30
1878.21 162.21 148.23 115.46 70.49 100
520.86 159.33 151.55 108.75 8.54 60
19954.44 -493.03 -8816.08 -9157.69
93.83
2.79
3.57
2.41 10.04
539.70
61.52 77.82 51.84 41.74
23724.75 4007.29 1995.96 1522.93 23.00
730.43
89.81 85.37 69.88 5.82 40
3127.40 607.35 542.35 379.40 13550.
2135.73 368.42 230.13 166.73 24.09
910.13 128.24 103.30 67.93 2.68
17202.94 1694.28 1158.51 596.46 23.41 125
1691.42 289.72 265.71 120.39 6.44 130
94648.41 22683.02 26298.49 19852.2 101.35 7900
849.40 151.78 155.12 102.02 32.76
1418.60 170.86 132.31 109.13 43.39
262796.33 25850.02 21702.6 13986.3 43.45
34366.85 4766.27 1483.74 167.83 0.62
789.73
86.29 136.47 91.89 59.67
139503.73 6592.15 -1388.09 -3925.52
- 80
22621.27 3541.48 3618.12 2627.67 27.35 120
793.89 147.82 124.80 105.08 18.40 200
419.89
24.96 12.20
8.45 8.06
4697.41 405.92 497.04 335.94 28.19
911.16
52.48 67.82 44.60 4.26
378.00
22.28 15.04
9.86 4.92
11903.21 1065.97 1055.89 823.07 9.27
2135.73 368.42 230.13 166.73 24.09
4653.00 829.00 940.00 751.00 44.18
10422.51 1385.88 740.36 359.69 7.61 15
2196.75 120.90 101.20 75.95 10.04
3784.27 370.03 167.78 117.82 2.32
508 79.75 3 1506 32.03 12.80 12.91 12.73

145 38.56 3 1506 408.69 79.59 61.04 41.53 1.00
569 5.13 3 1503 2634.66 614.86 393.85 280.25
- 3 1503 4145.9 876.68 723.84 445.51 100.0
278 15.84 3 1503 48616.4 12409. 5816.0 3742.0 1.00
470 5.52 3 1506 1951.65 269.98 138.09 94.07
- 3 1503 2949.6 558.00 194.10 126.24 100.0
430 7.59 3 1506 2652.14 464.71 163.13 81.32
48 8.76 3 1503 415.15 39.29 7.31 1.00
85 39.72 3 1506 975.00 86.44 28.62 20.28 2.00
34 4.04 3 1503 35.25 7.93 5.41 5.39
95 28.02 3 1506 295.22 13.45 4.12 4.01 2.00
15 26.79 3 1503 112.16 30.62 16.28 14.41
11 2.95 3 1503 203.55 12.45 1.54 1.16
928 42.34 3 1503 6157.1 330.46 589.37 888.05 1.00
433
- 3 1506 43.44 -1.81 -1.65 -1.65 1.00
352 18.81 3 1506 691.09 278.99 300.34 197.28 5.00
- 6 1503 485.76 416.86 102.15 68.17
180 31.30 3 1503 600.40 42.72 21.60 15.97 1.00
1600 39.14 3 1506 555.15 417.62 144.69 99.00
315 9.03 3 1503 542.69 31.15 19.39 12.24
367 7.13 3 1503 50.43 15.37 15.15 11.14
147 35.08 3 1503 133.28 20.77 16.75 10.80 1.00
659 26.87 3 1506 1278.05
212.4 140.8 2.00
124 33.51 3 1506 679.41 85.23 83.86 63.42
20 11.63 3 1503 25.38 2.95 1.81 1.76
117 16.03 3 1506 187.14 19.19 10.60 6.93
523 7.42 3 1506 463.31 44.11 36.83 29.78
250 29.27 3 1503 110.66 22.05 22.65 16.95 1.00
25
- 3 1506 2627.71 104.95 1034.6 1047.4 2.00
- 3 1503 21.53 0.32 0.64 0.42
951 22.78 3 1506 153.15 18.89 23.30 15.65
103 4.48 3 1506 6323.42 1039.5 558.73 301.98
150 25.77 3 1503 215.13 32.66 32.90 27.09 1.00
- 3 1503 834.98 179.23 171.29 134.54
216 8.97 3 1506 647.63 101.23 65.65 51.64
- 6 1503 491.69 67.69 56.63 37.36
461 19.69 3 1506 4066.91 376.82 275.70 153.04
100 15.53 3 1506 396.04 51.00 44.75 25.40 1.00
2734 26.98 3 1506 25668.1 6724.4 7460.4 5684.1 1.00
2194 66.97 3 1503 231.28 45.99 45.48 29.83
108 2.49 3 1506 319.28 38.99 28.59 26.64
351 8.08 3 1503 67576.0 4581.5 2771.0 1716.5 2.00
67 108.06 3 1503 8239.63 1407.94 493.47 159.14 1.00
567 9.50 3 1506 141.94 0.84 9.64 7.09
250
- 3 1503 33666.2 30.25 -5836.7 -5674.3
560 20.48 3 1506 6293.82 762.14 886.37 676.07 5.00
554 30.11 3 1503 221.13 30.43 29.67 22.69 2.00
164 20.35 3 1503 124.23 6.92 5.39 3.74
1052 37.32 3 1506 1001.19 75.26 91.94 61.68 2.00
68 15.96 3 1506 229.11 25.89 35.78 22.80
117 23.78 3 1503 118.46 9.68 13.29 8.78
340 36.68 3 1506 2708.6 199.90 203.61 151.06 1.00
26 1.08 3 1503 703.07 139.64 103.22 69.34
1608 36.40 3 1506 1947.00 850.0 859.0 449.0 5.00
182 23.92 3 1506 3002.97 545.02 321.24 173.48
306 30.48 3 1506 548.30 28.62 25.84 18.77 2.00
45 19.40 3 1506 879.09 114.89 72.15 60.97
SEPTEMBER, 2015
37
Full Year Results

Company
Triveni Turbine
TTK Prestige
Tube Investments
TV Today Network
TVS Motor Co.
TVS Srichakra
Ucal Fuel Systems
Uco Bank
Ultratech Cement
Umang Diaries
Union Bank of Ind.
United Bank of Ind.
United Breweries
United Nilgiri Tea
UPL
Vaibhav Global
Va Tech Wabag
Vardhman Acrylics
Vardhman Textiles
Vedanta
Veljan Denison
Venkys India
Vesuvius India
V-Guard Industries
Vijaya Bank
Visaka Industries
Vishnu Chemicals
V-Mart Retail
Voith Paper (18m)
Voltamp Transform.
Voltas
VRL Logistics
VST Industries
Wabco India
Welspun Corp
Welspun India
Wheels India
Wim Plast
Wipro
Wonderla Holidays
Yes Bank
Zen Technologies
Zensar Technolo.
Zicom Electronic
Zuari Agro Chem.
Zuari Global
Zydus Wellness

(Cr.) (Rs.)
(Cr.)
31.03.15 33.00 7.14

31.03.15 11.64 553.09
31.03.15 37.43 124.38
31.03.15 29.82 75.45
31.03.15 47.51 34.63
31.03.15
7.66 368.51
31.03.15 22.11 138.28
31.03.15 1075.59 111.00
31.03.15 274.40 693.92
31.03.15 11.00 12.29
31.03.15 635.78 288.42
31.03.15 839.52 62.34
31.03.15 26.44 61.72
31.03.15
5.00 118.12
31.03.15 85.72 136.73
31.03.15 32.38 101.28
31.03.15 10.86 166.23
31.03.15 93.01 34.55
31.03.15 62.52 539.87
31.03.15 296.50 181.70
31.03.15
2.25
31.03.15
9.39 395.55
31.12.14 20.30 216.42
31.03.15 29.97 126.04
31.03.15 859.12 68.95
31.03.15 15.88 209.16
31.03.15 11.95 76.16
31.03.15 18.02 113.73
31.03.15
4.39 335.95
31.03.15 10.12 435.59
31.03.15 33.07 63.56
31.03.15 85.54 41.64
31.03.15 15.44 222.81
31.03.15
9.48 455.18
31.03.15 131.59 106.35
31.03.15 100.46 142.53
31.03.15 12.03 316.76
31.03.15
6.00 295.92
31.03.15 493.70 165.28
31.03.15 56.50 29.10
31.03.15 417.74 279.60
31.03.15
7.72 12.76
31.03.15 44.33 260.99
31.03.15 20.20 180.12
31.03.15 42.06 239.37
31.03.15 29.44 218.62
31.03.15 39.07 103.93
O.P.
(Cr.)
PBT
(Cr.)

PAT EPS Div MP(Rs.) P/E MPeriod T.O. O.P. PBT PAT F.V.
Otherthan
(Cr.) (Rs.) (%) 19.08.15 Ratio
(Cr.) (Cr.) (Cr.) (Cr.) Rs.10/-
625.52 110.75 135.56 91.08 2.76

1388.29 130.23 133.30 92.32 79.31
9697.56 1063.52 1003.28 424.36 22.67
476.56 101.66 122.88 81.03 13.59
10098.22 453.29 456.16 347.83 7.32
2176.43 175.27 137.00 99.63 130.07
530.78
49.71 26.48 19.79 8.95
21362.54 4910.22 1581.86 1137.80 10.58
24348.96 3222.06 2985.63 2098.34 76.47
251.14
13.77 12.98
8.52 3.87
35606.96 5823.47 2783.38 1781.64 28.02
11927.38 2427.94 454.10 255.99 3.05
4692.29 413.37 377.97 259.53 9.82
50.64
9.59 11.25
8.70 17.40
12090.52 1938.11 1410.37 1144.03 26.69
1388.42 134.98 127.67 103.16 31.86
2435.15 200.25 167.10 110.10 20.28
514.24
44.92 44.62 33.43 3.59
6952.20 751.80 626.92 400.21 64.01
73709.50 14885.39 -9925.12 -15645.8
80.66
19.76 13.04 57.96
1730.81
66.91 27.72 18.70 19.91
652.23
80.83 89.93 59.17 29.15
1745.92 117.57 101.45 70.72 23.60
13152.49 1259.03 399.90 439.41 5.11
1021.13
52.82 33.21 21.24 13.38
418.07
63.34 34.18 21.91 18.33
720.50
59.49 57.15 37.37 20.74
105.74
22.21 32.85 21.38 48.70
516.89
12.53 33.39 28.41 28.07
5183.09 382.00 513.65 384.33 11.62
1671.20 185.13 137.90 91.22 10.66
836.16 210.23 228.76 152.21 98.58
1347.96 156.69 176.63 120.66 63.64
8450.49 405.71 231.27 69.04 2.62
5302.51 941.25 753.29 539.79 53.73
1979.87
95.94 39.54 29.74 24.72
366.03
52.33 53.57 38.36 63.93
47318.00 9542.30 11168.3 8652.80 35.05
181.87
64.37 72.94 50.63 8.96
13618.46 3249.58 2910.11 2005.36 48.00
78.55
18.63 19.81 15.74 2.04
2655.78 350.12 365.91 264.59 59.69
1108.12 109.18 60.04 50.59 25.04
7687.25 322.10 23.07
8.93 2.12
43.06
7. 99 33.99 26.78 9.10
430.72
92.19 119.65 108.95 27.89
220
100
20
90
60
15
50
100
225
100
90
12
121 43.84 3 1503 195.51 31.44 44.54

3933 49.59 3 1506 348.57 33.58 31.65
414 18.26 3 1503 2367.35 276.56 321.75
235 17.29 3 1506 127.11 21.82 27.56
230 31.42 3 1506 2621.23 121.49 118.06
3121 23.99 3 1503 464.98 45.41 44.02
113 12.63 3 1506 112.06 7.77 2.79
54 5.10 3 1503 5263.36 1227.27 258.89
3161 41.34 3 1506 6432.15 899.58 833.15
59 15.25 3 1503 74.31 6.03 5.67
212 7.57 3 1506 9043.17 1488.2 845.78
24 7.87 3 1506 2896.75 578.25 84.67
963 98.07 3 1506 1500.14 206.09 187.63
236 13.56 3 1506 13.65 2.98 3.45
565 21.17 3 1506 3063.99 478.95 337.05
430 13.50 3 1506 280.87 12.37 11.65
752 37.08 3 1503 907.73 118.88 101.49
30 8.36 3 1506 98.19 8.96 8.90
951 14.86 3 1506 1652.87 253.14 226.84
103
- 3 1506 17016.9 2274.5 2064.7
676 11.66 3 1503 25.80
6.75
571 28.68 3 1503 485.22 23.94 15.45
745 25.56 3 1506 168.50 26.61 29.25
968 41.02 3 1506 499.29 39.61 37.23
39 7.63 3 1506 3289.05 392.75 246.37
174 13.00 3 1506 321.46 26.41 22.21
459 25.04 3 1503 121.42 20.41 14.64
546 26.33 3 1506 204.66 17.24 17.02
720 14.78 3 1503 18.01 3.57 5.40
728 25.94 3 1503 169.95 7.34 13.26
306 26.33 3 1503 1489.97 134.90 160.60
386 36.21 3 1503 397.39 40.47 32.66
1583 16.06 3 1503 219.25 55.54 61.04
7269 114.22 3 1506 385.04 56.18 65.35
131 50.00 3 1506 1944.13 83.68 42.44
877 16.32 3 1506 1388.45 280.50 248.96
1356 54.85 3 1503 499.30 20.64 6.08
2040 31.91 3 1503 103.43 18.63 19.03
585 16.69 3 1506 12370.6 2402.2 2797.8
277 30.92 3 1503 36.46 6.12 8.59
774 16.13 3 1506 3797.02 908.27 810.31
92 45.10 3 1503 64.55 35.01 35.09
920 15.41 3 1506 705.97 98.37 108.59
157 6.27 3 1503 330.72 34.04 20.77
177 83.49 3 1503 1538.76 63.76 17.99
92 10.11 3 1503
0.50 2.55 7.64
891 31.95 3 1506 104.07 15.08 22.31
29.39
21.96
147.52
17.96
90.27
34.03
2.36
209.28
591.13
3.57
518.78
52.22
122.81
2.58
274.83
7.31
70.50
5.93
145.57
865.94
4.53
10.38
19.28
25.16
142.59
13.62
9.81
11.19
3.56
12.18
118.04
19.37
40.69
47.49
16.39
163.15
6.76
13.51
2187.7
6.59
551.20
31.02
76.08
18.37
11.16
5.11
19.52
1.00
2.00
5.00
1.00
5.00
1.00
2.00
2.00
1.00
1.00
5.00
5.00
2.00
1.00
HOW TO READ THE NUMBERS

1. M
2. YE
3. Equity
4. R&S
5. Networth
6. B.V.
7. T.O.
8. G.P.
=
=
=
=
=
=
=
=
9. O.P.
Months
Year Ended
Paid up Capital
Reserves & Surplus
Capital and R & S (excluding revaluation reserves)
Book Value (Networth/Capital) x F.V.
Turnover/Total Income/Gross Sales/Net Sales
Gross Profit, after interest, but
before Depreciation & Taxation
Operating Profit
10. PBT
=
Profit Before Tax (G.P - Dep.)
11. PAT
=
Profit After Tax (PBT - Tax)
12. EPS
=
Earning Per Share (PAT/Capital) x F.V.
13. Div.
=
Dividend %
14. MP
=
Market Price
15. P/E Ratio
=
Market Price/EPS
16. HYE
=
Half Year Ended
17. F.V.
=
Face Value
18. Note: Consolidated figures are taken, wherever possible.
19. PAT is inclusive of Extraordinary Income, wherever present.
SEPTEMBER, 2015
38
FY15 PERFORMANCE
FY15 PERFORMANCE
TI
(Rs. crs) (Rs. crs)
31.03.15
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.03.15 31.03.14
31.03.14
31.03.15 31.03.14
31.03.15 31.03.14
3M India
11
1840
1742
154
63
144
214
117
84
108
43
151
Aban Offshore
12
4041
3936
1781
1656
1332
1094
22
545
393
39
Aditya Birla Nuvo
130
26516
25892
3688
2977
24
4027
3381
19
1416
1143
24
Akzo Nobel India
47
2527
2418
209
148
41
328
247
33
186
150
24
Allahabad Bank
571
21712
20912
4460
4020
11
621
1172
-47
Allcargo Logistics
25
5629
4851
16
318
216
47
475
337
41
240
149
61
Alstom T&D
51
3721
3564
243
253
-4
252
264
-5
121
117
Amara Raja Batt.
17
4230
3452
23
594
511
16
744
601
24
411
367
12
167
142
18
21
18
17
28
23
20
15
12
25
Andhra Bank
603
17868
15630
14
3298
2760
19
638
436
46
Apollo Tyres
51
12785
13412
-5
1542
1465
1719
1643
978
1005
-3
Asain Paints
96
14183
12715
12
1969
1752
12
2343
2080
13
1395
1219
14
Amrutanjan Health
Ashok Leyland
285
15341
11487
34
937
-108
538
230
134
134
-164
Ashoka Buildcon
79
2320
1795
29
359
256
40
259
270
-4
81
97
-16
Astra Microwave
16
634
531
19
85
69
23
103
85
22
61
51
20
Atul Auto
11
493
430
15
52
40
30
65
48
35
41
30
37
34
Aurobindo Pharma
29
12121
8100
50
2231
1822
22
2500
1845
36
1576
1173
Axis Bank
474
43844
38046
15
13385
11456
17
7358
6218
18
Bajaj Auto
289
21612
20150
3849
3926
-2
4352
4812
-10
2814
3243
-13
Bajaj Finance
50
5382
4032
33
3569
2622
36
1393
1120
24
898
719
25
Bajaj Finserv
80
7587
6022
26
5472
4460
23
3284
2932
12
1690
1544
Bajaj Holdings
111
524
387
35
478
359
33
519
404
28
2029
1988
Bank of Baroda
444
47366
43402
9915
9353
3398
4541
-25
Bank of India
666
47853
42202
13
7488
8423
-11
1709
2729
-37
Bank of Mah.
1063
13671
12851
2355
2006
17
451
386
17
220
174
26
33
-15
50
46
Bhagiradha Chem.
Bharat Forge
Biocon
Britannia Inds.
Cadila Healthcare
Cairn India
Can Fin Homes
Canara Bank
Carborundum Uni.
CARE
47
7625
6716
14
1078
673
60
1485
1089
36
764
522
100
3090
2877
475
483
-2
845
741
14
497
414
20
24
7858
6913
14
719
544
32
1094
653
68
689
395
74
102
8651
7224
20
1468
999
47
1733
1143
52
1151
804
43
1875
14646
18762
-22
5953
11388
-48
7679
15147
-49
4480
12432
-64
27
817
578
41
748
530
41
141
109
30
86
76
13
475
48300
43480
11
6950
6796
2703
2438
11
19
2050
2125
-4
163
160
321
245
31
133
92
45
29
261
236
11
154
145
202
183
10
138
129
1658
28303
26350
3559
3238
10
606
-1263
Century Plyboards
22
1565
1284
22
219
115
90
225
103
119
151
67
125
Cera Sanitaryware
822
664
24
102
83
23
116
95
23
68
52
31
144
3689
3249
14
666
553
20
696
579
20
444
368
21
Central Bank
Chola. Investment
City Union Bank
60
3103
2826
10
693
581
19
395
347
14
CMC
30
2513
2231
13
336
362
-7
380
414
-8
277
280
-1
6316
74120
70608
15016
15764
-5
23904
24876
-4 13727
15112
-9
14
3982
3579
11
747
613
22
855
779
10
559
540
195
6149
5317
16
991
917
1729
1488
16
1055
944
12
Coal India
Colgate-Palmolive
Container Corp.
39
SEPTEMBER, 2015
FY15 PERFORMANCE
FY15 PERFORMANCE
TI
(Rs. crs) (Rs. crs)
31.03.15
Coromandel Int.
Corporation Bank
CYIENT
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.03.15 31.03.14
31.03.14
31.03.15 31.03.14
31.03.15 31.03.14
29
11306
10053
12
749
709
168
21039
56
2736
697
613
14
402
357
13
19606
3027
3039
584
562
2206
24
330
338
-2
517
426
21
353
266
33
Dabur
176
7827
7075
11
1201
1062
13
1434
1234
16
1066
914
17
DCB Bank
282
1588
1267
25
277
188
47
191
151
26
Dena Bank
561
11485
10895
1330
1774
-25
265
552
-52
Dewan Housing
146
5982
4968
20
969
746
30
621
529
17
Dr.Reddys Labs
85
14819
13217
12
2629
2603
2218
2151
Elecon Eng.
22
1329
1293
98
88
11
106
91
16
16
14
14
Emami
23
2217
1821
22
506
406
25
627
553
13
486
402
21
Engineers India
168
1741
1846
-6
204
472
-57
497
719
-31
313
483
-35
Equitas Micro
199
438
342
28
113
92
23
108
89
22
69
57
21
36
1279
1153
11
92
49
88
94
58
61
49
14
250
Eveready Inds.
Exide Inds.
85
6884
5975
15
778
700
11
938
849
11
546
487
12
171
8298
7640
1628
1480
10
1006
839
20
Finolex Cables
31
2449
2359
195
199
-2
327
292
12
199
208
-4
Force Motors
13
2364
2022
17
66
12
450
206
147
40
101
78
29
GAIL (India)
1268
60704
61918
-2
4218
6360
-34
5925
8567
-31
3071
4728
-35
GE Shipping
151
3438
3092
11
1413
1291
748
574
30
GHCL
100
2374
2248
447
380
18
342
224
52
183
108
69
54
733
625
17
154
133
16
157
135
16
103
98
Glaxo Consumer
42
4308
4869
-12
668
810
-18
951
1079
-12
584
675
-13
Godrej Consumer
34
8276
7602
1278
1102
16
1340
1112
21
907
760
19
Godrej Inds.
34
9231
7918
17
388
387
612
537
14
402
326
23
Grasim Inds.
92
32847
29323
12
3581
3457
5007
5044
-1
1744
2072
-16
Gruh Finance
73
1060
846
25
302
247
22
204
177
15
Gujarat Fluoro.
11
5341
3452
55
750
398
88
1110
465
139
585
186
215
Gujarat Gas
26
2513
3903
-36
372
525
-29
512
711
-28
314
419
-25
HDFC
315
48316
40753
19
10042
8784
14
10163
8893
14
8763
7948
10
HDFC Bank
501
57466
49055
17
17404
14360
21
- 10216
8478
21
Hindalco Inds.
207
104281
87695
19
5354
4733
13
3931
6205
-37
854
2175
-61
Hindustan Zinc
845
14788
13636
6775
6115
11
10214
8754
17
8178
6905
18
14
1981
1858
207
143
45
259
185
40
85
34
150
216
31972
29234
5091
4450
14
6642
5511
21
4363
3946
11
1160
61267
54606
12
19720
16595
19
- 11175
9810
14
Federal Bank
GIC Housing
HSIL
HUL
ICICI Bank
ICRA
10
322
283
14
89
79
13
110
104
65
69
-6
IDBI Bank
1604
32162
29576
5728
5681
873
1121
-22
Idea Cellular
3598
31571
26519
19
5508
3773
46
10236
7564
35
3193
1968
62
IDFC
1593
9640
8772
10
7921
7600
2285
2594
-12
1707
1803
-5
IFMR Capital
78
152
76
100
51
14
264
50
14
255
38
12
217
Indiabulls Housing
71
6465
5419
19
5611
4779
17
2491
1990
25
1901
1564
22
Indiabulls Ventures
52
335
289
16
182
163
12
207
159
30
151
102
48
Indian Bank
480
17216
16621
3014
2901
1005
1159
-13
Indraprastha Gas
140
3681
3914
-6
644
563
14
798
759
438
360
22
40
SEPTEMBER, 2015
FY15 PERFORMANCE
FY15 PERFORMANCE
TI
(Rs. crs) (Rs. crs)
31.03.15

IndusInd Bank
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.03.15 31.03.14
31.03.14
31.03.15 31.03.14
31.03.15 31.03.14
529
12096
10144
Infosys
572
53319
Inox Wind
222
2710
13
Insecticides (I)
ITC
19
3098
2596
19
1794
1408
50133
13832
12041
15
1567
73
437
165
165
409
139
194
296
964
864
12
97
75
29
78
55
42
27
- 12329
10648
16
132
124
55
40
38
802
38835
35317
10
13174
12087
15390
14016
10
9663
8891
Jamna Auto Inds.
40
1095
833
31
63
21
200
78
43
84
29
14
107
JK Tyre
45
7384
7652
-4
773
692
12
643
554
16
330
263
25
JM Financial
78
1392
1002
39
926
584
59
535
295
81
331
210
58
242
52972
51220
5968
5983
5974
4491
33
1797
452
298
Jyothy Labs
18
1515
1324
14
130
133
-2
157
106
48
121
81
49
Kajaria Ceramics
16
2187
1836
19
298
238
25
326
246
33
176
124
42
Karnataka Bank
188
5205
4694
11
723
687
451
311
45
Karur Vysya Bank
122
5977
5680
943
838
13
464
430
14
1161
1011
15
295
205
44
325
231
41
301
209
44
JSW Steel
Kaveri Seed
KCP
13
1187
1043
14
118
62
90
129
101
28
67
50
34
KEC International
51
8468
7902
424
423
349
226
55
161
67
140
511
442
16
147
85
73
163
98
67
99
57
74
386
21423
17236
24
4756
4004
19
3045
2465
24
38
2566
2371
283
266
377
349
174
142
23
186
92005
85128
8713
9284
-6
9840
8935
10
4765
4902
-3
1720
6196
5056
23
4458
3718
20
1270
905
40
855
597
43
Kitex Garments
Kotak Mah. Bank
KPR Mill
L&T
L&T Fin. Hold.
La Opala RG
11
223
178
25
56
43
30
66
48
38
42
30
40
Lakshmi Vilas Bank
179
2499
2188
14
366
309
18
132
60
120
LIC Housing Fin.
101
10669
9181
16
1973
1672
18
2111
1833
15
1386
1317
LMW
11
2488
2338
211
167
26
401
373
220
169
30
Lupin
90
12770
11287
13
3185
2742
16
3850
3093
24
2403
1836
31
Lycos Internet
95
1957
1673
17
530
298
78
563
342
65
342
221
55
M&M Fin. Services

Magma Fincorp
Marico
Maruti Suzuki
113
6021
5275
14
4003
3717
1445
1488
-3
913
954
-4
38
2354
2081
13
1424
1338
258
231
12
181
152
19
65
5733
4687
22
786
671
17
906
771
17
573
485
18
151
49971
43792
14
4243
3103
37
7339
5743
28
3711
2783
33
MCX
51
222
341
-35
62
111
-44
196
244
-20
125
153
-18
MindTree
84
3562
3032
17
607
529
15
793
659
20
536
451
19
MM Forgings
12
503
411
22
75
43
74
104
74
40
51
29
76
Motherson Sumi
Muthoot Fin.
Nandan Denim
Natco Pharma
88
35032
30721
14
2282
1873
22
2738
2413
13
862
765
13
398
4314
4928
-12
3123
3800
-18
1112
1241
-10
671
780
-14
46
1097
894
23
106
83
28
131
105
25
51
39
31
33
825
739
12
166
149
11
181
159
14
135
103
31
National Aluminium
1289
7383
6781
1292
409
216
2527
1443
75
1322
642
106
National Buildings
120
4674
4070
15
286
237
21
395
351
13
278
257
NCC
111
9513
7463
27
723
522
39
389
208
87
54
1700
Nitin Spinners
46
617
489
26
72
70
82
77
41
35
17
OBC
300
22083
20963
4227
4155
497
1139
-56
Oberoi Realty
328
923
798
16
473
408
16
539
492
10
317
311
41
SEPTEMBER, 2015
FY15 PERFORMANCE
FY15 PERFORMANCE
TI
(Rs. crs) (Rs. crs)
31.03.15

ONGC
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.03.15 31.03.14
31.03.14
31.03.15 31.03.14
31.03.15 31.03.14
4278
160895
174467
-8
24305
33134
-27
45398
56027
26507
-31
Ortel Comm.
30
155
129
20
23
10
130
26
201
-14
P I Industries
14
1940
1596
22
323
257
26
405
293
38
246
188
31
Page Inds.
11
1543
1188
30
301
241
25
311
247
26
196
154
27
PC Jeweller
179
6349
5325
19
701
569
23
562
482
17
378
356
Pennar Inds.
60
1446
1295
12
118
90
31
84
67
26
36
26
38
Persistent Systems
80
1891
1669
13
296
312
-5
484
445
291
249
17
750
39501
37748
1124
1190
-6
1300
1363
-5
883
712
24
Pfizer
46
1853
1112
67
252
231
369
348
70
221
-68
Pitti Laminations
13
341
248
38
25
24
31
16
99
125
PNB
371
52206
47800
11955
11384
3062
3343
-8
PNB Housing
104
1777
1116
59
334
206
62
196
127
54
Petronet LNG
Pokarna
-19 18334
326
230
42
61
26
135
58
16
273
31
12
158
Power Grid Corp.
5232
17659
15675
13
9906
9142
11572
10438
11
5046
4548
11
Prestige Estates
375
3420
2549
34
854
631
35
771
589
31
332
314
Punjab & Sind Bank
-60
400
9017
8400
775
801
-3
121
301
R S Software
13
376
382
-2
88
71
24
105
83
26
65
51
27
Ramakrishna Forg.
27
752
437
72
98
34
188
111
38
192
75
838
REC
987
20384
17122
19
7386
6510
13
7561
6621
14
5344
4741
13
Reliance Capital
253
8787
7455
18
3799
3259
17
1299
908
43
1001
747
34
3236
375435
434460
-14
25817
23598
42543
39874
7 23566
22493
62
692
534
30
185
148
25
189
152
25
110
12
Reliance Inds
Repco Home Fin.
123
S E Investments
41
178
208
-14
123
146
-16
68
85
-20
45
56
-20
SBH
21
15149
14449
2914
2691
1317
1020
29
SBI
747
174973
154904
13
38914
32109
21
- 13102
10891
20
Shilpi Cable Tech.
103
3213
1753
83
252
166
52
187
117
60
160
100
60
Shipping Corp.
466
4311
4405
-2
179
-147
1046
635
65
201
-275
66
3562
3226
10
2172
2093
910
826
10
571
532
227
9177
8476
6322
6168
1693
2003
-16
1028
1358
-24
42
7035
5864
20
950
709
34
974
736
32
529
365
45
4137
2817
1874
50
1800
1130
59
2688
1813
48
1677
1114
51
10
1313
1042
26
193
95
103
159
52
206
89
26
242
169
Shriram City
Shriram Transport
Sintex Inds.
SJVN
Skipper
SKS Microfinance
126
724
519
40
394
258
53
198
74
168
188
70
SMC Global
23
369
293
26
70
36
94
74
38
91
42
22
91
SML Isuzu
14
1106
881
26
46
19
142
69
31
125
37
17
118
SMS Pharma
579
518
12
69
44
57
85
45
89
35
20
75
167
203
153
33
23
23
39
29
37
25
22
14
11
1682
1566
165
92
79
188
115
63
134
78
72
South Indian Bank
135
5783
5384
816
884
-8
307
508
-40
Srikalahasthi Pipes
40
1084
989
10
154
89
73
151
69
117
83
39
113
Star Ferro
22
1430
1173
22
211
93
127
348
169
106
83
1283
State Bank of B&J
70
9932
9045
10
2104
1695
24
777
732
Snowman Log.
Sonata Software
State Bank of Mys.
48
7708
6895
12
1331
1164
14
409
274
49
State Bank of Tra.
59
10583
10559
1372
1370
336
304
11
42
SEPTEMBER, 2015
FY15 PERFORMANCE
FY15 PERFORMANCE
TI
(Rs. crs) (Rs. crs)
31.03.15

Steel Exchange
Sun Pharma
Sundaram Clayton
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.03.15 31.03.14
31.03.14
31.03.15 31.03.14
31.03.15 31.03.14
52
1565
1255
25
150
112
34
60
54
11
28
36
-22
207
27433
16080
71
6769
6781
7699
4991
54
4541
3141
45
50
10
11340
9344
21
478
367
30
717
530
35
212
141
Sundaram Fin.
111
4238
4087
2585
2562
972
988
-2
576
581
-1
Sutlej Textiles
16
1878
1881
162
191
-15
218
247
-12
115
131
-12
Suven Life
13
521
510
159
210
-24
161
212
-24
109
144
-24
Take Solutions
12
730
816
-11
90
70
29
145
140
70
58
21
0.28
3127
2923
607
613
-1
379
301
26
Tata Coffee
19
1691
1677
290
264
10
317
186
71
120
81
48
Tata Elxsi
31
849
775
10
152
101
51
181
147
23
102
72
42
Tata Global Bev.
63
7993
7738
642
623
633
836
-24
248
481
-48
Tata Motors
644
262796
232834
13
25850
23775
35091
29947
17 13986
13991
Tata Power
270
34367
35873
-4
4766
4977
-4
3658
3705
TCS
196
94648
81809
16
22683
23804
-5
28097
26751
Tech Mahindra
480
22621
18831
20
3541
3662
-3
4230
4337
Tamilnad Mer. Bank
-1
168
-260
5 19852
19164
3029
-13
-2
2628
Techno Electric
11
794
708
12
148
126
17
185
159
16
105
87
21
Thermax
24
4697
4302
406
351
16
561
465
21
336
253
33
Titagarh Wagons
20
378
263
44
22
-11
24
13
87
10
150
Torrent Pharma
85
4653
4184
11
829
865
-4
1131
931
21
751
664
13
Torrent Power
472
10423
8681
20
1386
729
90
1461
829
76
360
105
243
Triveni Turbine
33
626
508
23
111
94
18
150
114
31
91
68
34
Tube Investments
37
9698
8834
10
1064
885
20
1174
948
24
424
311
36
TVS Motor
48
10098
7966
27
451
351
28
609
484
26
348
262
33
2176
1938
12
175
125
40
179
103
74
100
57
75
1076
21363
19550
4910
4940
-1
1138
1511
-25
TVS Srichakra
Uco Bank
UltraTech Cement
274
24349
21652
12
3222
2896
11
4189
3997
2098
2206
-5
Union Bank
636
35607
32171
11
5823
5218
12
1782
1696
United Bk of India
840
11927
11806
2428
2062
18
256
-1213
Vijaya Bank
859
13152
11416
15
1259
1104
14
439
416
Visaka Inds.
16
1021
892
14
53
35
51
76
41
85
21
12
75
V-Mart Retail
18
721
575
25
59
41
44
62
49
27
37
25
48
Voltamp Trans.
10
517
445
16
13
63
41
41
-2
28
26
Voltas
33
5183
5266
-2
382
241
59
542
365
49
384
245
57
VRL Logistics
86
1671
1494
12
185
120
54
226
163
38
91
57
60
VST Industries
15
836
789
210
192
261
251
152
150
Welspun Corp.
132
8450
7705
10
406
263
54
668
548
22
69
73
-5
Welspun India
100
5303
4373
21
941
235
300
1086
790
37
540
92
487
Wendt (India)
20
124
110
13
15
15
25
22
15
14
12
17
Wipro
494
47318
43755
9542
8935
12451
11211
11
8653
7797
11
Yes Bank
418
13618
11703
16
3250
2688
21
2005
1618
24
Zensar Tech.
44
2656
2335
14
350
320
407
378
265
238
11
Zicom Electronic
20
1108
926
20
109
84
30
91
71
27
51
42
21
Zydus Wellness
39
431
404
92
85
127
108
18
109
96
14
43
SEPTEMBER, 2015
To know your stock before & after investing read.....
SUBSCRIBE
KOMPELLA PORTFOLIO
INVESTMENT ADVICE
(Monthly Magazine)
Subscription Rates from 1-1-2013 onwards

Print Edition
PERIOD
One Year
Three Years
INDIA
Rs.450
Rs.1,250
OVERSEAS
Rs.4,000
Rs.10,000
Online Edition
PERIOD
One Year
Three Years
INDIA
Rs.300
Rs.800
OVERSEAS
Rs.500
Rs.1,250
Both Print & Online Edition

PERIOD
One Year
Three Years
INDIA
Rs.690
Rs.1900
OVERSEAS
Rs.4,500
Rs.11,000
(Subscription is not refundable) (Please add Rs.25/- for Outstation Cheques.)
I / We want to subscribe KPIA (Monthly Magazine- Print Edition /Online Edition/ Both ) for One Year /
Three Years and I am / We are sending a Cheque / DD for an amount of Rs....................../-.
Name .......................................................................................................................
Address....................................................................................................................
.................................................................................................................................
.................................................................................................................................
.................................................................................................................................
.................................................................................................................................
.................................................................................................................................
Phone No............................................................................
E-mail.........................................................................................................
Chq/DD No............................................... dated ......................................
for Rs...................../- drawn on ......................................................................
DD / Cheque should be drawn in favour of

KOMPELLA FINANCE & INVESTMENT CONSULTANTS LTD.
44
REGISTERED OFFICE:
Plot. No A-31, Kompella House,
Journalist Colony,
Jubilee Hills, Hyderabad- 500 033.
Ph.No.23547687/23547758,
E-mail: kompella@investmentadvice.in

Nine months ended 31st Dec. 2014
TI
(Rs. crs) (Rs. crs)
31.12.14

3M India
Aban Offshore
ABB India
Aditya Birla Nuvo
Allcargo Logistics
Amara Raja Batt.
Amrutanjan Health
Andhra Bank
Andrew Yule
Anjani Portland Ce
APL Apollo Tubes
Arvind
Asian Paints
ASM Technologies
Astra Microwave
Atlanta
Aurobindo Pharma
AV Thomas & Co.
Axis Bank
Axiscades Engg.
Bajaj Finance
Bajaj Finserv
Bajaj Holdings
Bank of Maharash
Bharat Forge
Bliss GVS Pharma
Britannia Ind.
Cadila Healthcare
Can Fin Homes
Canara Bank
Carborundum Uni
CARE
CCL Products
Centum Electronics
Century Plyboards
Cera Sanitaryware
Cholamandalam Inv.
City Union Bank
CMC
Colgate Palmolive
Container Corp.
Coromandel Intl.
Corporation Bank
Cyient
Dabur India
DB Corp
DCB Bank
Dewan Housing Fi
Dr.Reddys Labs
Emami
Entertainment Net.
Essar Oil
Eveready Ind.
Exide Industries
11
11
42
130
25
17
3
590
67
18
23
258
96
5
16
16
29
0.47
473
14
50
80
111
1063
47
10
24
102
20
461
19
29
27
13
22
6
144
60
30
14
195
29
168
56
176
184
281
129
85
23
48
1450
36
85
1363
3049
7733
19444
4214
3160
115
13169
253
177
2288
5811
10648
121
526
278
8958
496
31459
235
3952
5181
440
10073
3324
246
5795
6348
590
35871
1573
179
664
364
1156
571
2747
2309
1847
2953
4076
8309
15654
2006
5877
1524
1163
4404
10948
1664
315
67598
1004
5233
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.12.14 31.12.13
31.12.13
31.12.14 31.12.13
31.12.14 31.12.13
1304
2884
7722
18781
3569
2564
96
11572
226
206
1895
4980
9408
123
336
177
5770
474
27868
230
2957
3967
323
9478
2469
235
5100
5256
416
31871
1589
154
500
313
941
446
2405
2105
1608
2652
3688
7869
14574
1612
5306
1406
926
3553
9736
1375
270
73328
896
4360
5
6
4
18
23
20
14
12
-14
21
17
13
-2
57
57
55
5
13
2
34
31
36
6
35
5
14
21
42
13
-1
16
33
16
23
28
14
10
15
11
11
6
7
24
11
8
26
24
12
21
17
-8
12
20
97
1330
443
2759
249
444
14
2295
15
21
132
597
1477
13
78
84
1660
34
9373
23
2628
3670
404
1679
769
71
516
1033
541
5218
110
106
109
64
152
70
461
514
252
520
686
616
2062
258
884
38
209
2017
376
87
3239
80
579
29
1160
367
2242
194
392
11
1911
10
17
111
504
1329
10
27
41
1165
27
8208
14
1920
2816
304
1539
448
57
397
693
379
4914
120
93
82
55
64
50
415
437
237
427
696
552
2403
247
793
35
138
2018
306
69
2516
44
514
234
15
21
23
28
13
27
20
50
24
19
18
11
30
189
105
42
26
14
64
37
30
33
9
72
25
30
49
43
6
-8
14
33
16
138
40
11
18
6
22
-1
12
-14
4
11
9
51
23
26
29
82
13
138
978
468
2991
358
557
19
8
9
101
518
1754
11
92
82
1859
37
27
1038
2073
443
950
84
814
1231
101
189
149
122
77
153
81
484
280
601
1238
568
392
1055
45
713
464
134
1505
81
694
65
745
376
2608
286
462
14
28
4
79
465
1585
10
42
24
1091
30
18
833
1711
316
601
82
475
810
80
179
123
91
63
62
59
431
271
579
1093
471
322
914
41
535
429
110
126
50
620
112
31
25
15
25
21
36
-71
125
28
11
11
10
119
242
70
23
50
25
21
40
58
3
71
52
26
6
21
34
22
147
37
12
3
4
13
21
22
15
10
33
8
22
1094
62
12
67
431
229
1084
184
309
11
453
18
1
57
293
1054
6
55
42
1172
23
5177
13
667
983
1504
338
516
54
521
800
63
2090
67
105
72
30
103
46
308
296
207
395
755
333
539
260
781
25
128
459
1699
347
80
976
44
408
18
233
179
967
138
287
8
348
7
-5
45
260
931
6
25
14
671
18
4375
7
537
836
1397
329
281
52
288
564
56
1827
67
87
47
27
38
33
276
264
191
408
739
276
520
196
679
23
112
388
1670
291
62
-882
12
355
272
85
28
12
33
8
38
30
157
27
13
13
120
200
75
28
18
86
24
18
8
3
84
4
81
42
13
14
21
53
11
171
39
12
12
8
-3
2
21
4
33
15
9
14
18
2
19
29
267
15
45
SEPTEMBER, 2015

TI
(Rs. crs) (Rs. crs)
31.12.14

Federal Bank
Finolex Cables
Firstsource Sol.
Gallantt Metal
Garware-Wall Rop
GE Shipping
Geojit BNP Paribas
Geometric
GHCL
Godrej Consumer
Godrej Industries
Granules India
GSFC
Gujarat Fluorochem.
HDFC
HDFC Bank
HDIL
Hester Biosciences
HIL
Himatsingka Seide
Hindustan Zinc
HSIL
ICICI Bank
Idea Cellular
IFB Industries
IFCI
IIFL Holdings
Indiabulls Housing
Indiabulls Securities
Indian Overseas Bk
Indraprastha Gas
Indusind Bank
Infinite Computer
Infosys
Ingersoll-Rand
Insecticides (I)
ITC
Jaiprakash Ass
Jindal Saw
JK Lakshmi Cement
JK Tyre
JM Financial
JSW Energy
JSW Steel
Just Dial
Jyothy Labs
Kajaria Ceramics
Kakatiya Cement
Kalyani Steels
Karnataka Bank
Karur Vysya Bank
KEI Industries
Kennametal India
Kirloskar Ferrous In
171
31
665
81
22
151
23
13
100
34
34
20
80
11
314
483
419
9
7
49
845
13
1159
3597
41
1662
61
71
52
1235
140
529
40
572
32
13
800
486
55
59
41
78
1640
242
70
18
16
8
22
188
121
15
22
69
6083
1791
2281
557
587
2554
227
744
1734
6184
6922
938
4034
3788
33590
41896
866
67
834
1486
10663
1298
45033
23148
935
2415
2604
4587
224
19373
2764
8858
1313
39908
507
803
27215
8305
4518
1729
5574
1001
7190
40372
437
1114
1597
143
924
3897
4469
1396
284
1042
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.12.14 31.12.13
31.12.13
31.12.14 31.12.13
31.12.14 31.12.13
5622
1710
2310
491
497
2293
155
749
1626
5671
5926
778
3894
2258
28487
36265
663
47
632
1530
9993
1117
40141
19475
745
2084
2041
4097
210
18377
2948
7442
1329
37258
446
729
24000
9650
4146
1408
5404
748
6647
36877
337
964
1310
137
789
3522
4212
1152
262
886
8
5
-1
13
18
11
46
-1
7
9
17
21
4
68
18
16
31
43
32
-3
7
16
12
19
26
16
28
12
7
5
-6
19
-1
7
14
10
13
-14
9
23
3
34
8
9
30
16
22
4
17
11
6
21
8
18
1159
155
227
34
49
620
77
93
314
914
296
121
386
557
6782
12683
625
17
67
128
4824
147
14252
3931
53
806
1541
4004
112
2142
506
2248
126
10383
33
87
9518
1348
423
193
560
656
2135
5183
109
97
208
9
100
534
683
119
14
86
1060
136
206
19
41
588
33
73
274
773
302
89
224
294
5981
10581
617
12
11
119
4626
92
12141
2682
12
789
1135
3647
117
2806
426
1877
107
8760
21
68
8589
1728
306
86
500
447
1950
4278
92
109
162
9
66
598
629
93
8
54
9
14
10
79
20
5
133
27
15
18
-2
36
72
89
13
20
1
42
509
8
4
60
17
47
342
2
36
10
-4
-24
19
20
18
19
57
28
11
-22
38
124
12
47
9
21
18
-11
28
52
-11
9
28
75
59
237
234
39
53
1114
100
129
243
957
430
137
551
617
6873
262
17
101
103
7654
183
7277
82
570
541
1737
142
619
172
84
70
11361
86
467
192
446
372
2033
5156
148
118
231
17
111
52
30
101
214
201
23
38
1059
-65
109
168
776
383
98
398
349
6047
168
13
24
101
6430
115
5530
34
442
347
1519
114
570
143
73
49
10098
900
262
151
386
220
1430
2745
132
78
166
16
82
29
15
71
11
16
70
39
5
18
45
23
12
40
38
77
14
56
31
321
2
19
59
32
141
29
56
14
25
9
20
15
42
13
-90
78
27
16
69
42
88
12
51
39
3
35
76
100
42
725
152
172
24
31
611
60
52
133
642
264
69
336
311
6116
7409
182
10
54
70
6181
64
8253
2251
49
402
316
1350
100
-490
342
1298
103
9232
49
49
7247
-303
191
90
224
238
1024
1734
92
94
124
10
59
317
326
22
13
48
562
138
134
11
19
507
-62
40
77
523
212
52
208
166
5533
6152
64
6
4
52
5023
27
7158
1378
13
338
197
1113
73
333
270
1012
75
7656
46
35
6507
313
87
40
180
150
580
-31
86
60
82
8
37
230
310
7
2
30
29
10
28
118
63
21
30
73
23
25
33
62
87
11
20
184
67
1250
35
23
137
15
63
277
19
60
21
37
27
28
37
21
7
40
11
120
125
24
59
77
7
57
51
25
59
38
5
214
550
60
46
SEPTEMBER, 2015

TI
(Rs. crs) (Rs. crs)
31.12.14

Kitex Garments
Kotak Mahindra Bk
KPR Mill
KSE
L&T
L&T Finance
Lakshmi Vilas Bank
Liberty Shoes
LIC Housing Fin.
LMW
Lupin
Mac Charles
Magma Fincorp
Maharshtra Seam
Maithan Alloys
Manali Petro
Marico
Maruti Suzuki
MBL Infra.
Minda Corporation
Mindtree
Mirza Intl.
MM Forgings
Motherson Sumi
Natco Pharma
National Aluminium
NCC
NMDC
Oberoi Realty
OCL India
Omkar Speciality
Orient Cement
Page Industries
Pennar Industries
Petronet LNG
P I Industries
PNB Gilts
Pokarna
Power Finance
Power Grid Corp.
Prestige Estates
Punjab National Bk
Ramakrishna For.
Rane Brake Lining
Rashtriya Chemicals
REC
Reliance Capital
Reliance Ind.
Renaissance Jew.
Repco Home
RS Software
Sathavahana Ispat
Shilpi Cable Tech.
Shipping Corporat.
5
386
38
3
186
1719
179
17
101
11
90
13
38
34
15
86
64
151
21
21
84
19
12
88
33
1289
111
396
328
11
21
20
11
60
750
14
180
6
1320
5232
375
362
27
8
552
987
244
3235
19
62
13
51
99
466
353
8499
1889
680
63982
4562
1835
391
7837
1729
9692
46
1734
983
676
536
4506
36249
1407
1479
2644
701
376
25558
624
5582
7025
9528
578
1564
191
1153
1163
985
32339
1403
315
223
18658
12474
1698
38750
499
303
5688
14896
6318
307965
1016
501
293
772
2310
3234
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.12.14 31.12.13
31.12.13
31.12.14 31.12.13
31.12.14 31.12.13
300
7614
1740
600
58104
3662
1616
343
6738
1606
8166
40
1528
879
604
411
3614
31599
1257
1137
2208
537
304
22314
555
4943
5175
8174
578
1317
166
1037
907
882
27320
1232
268
163
15890
11244
1404
35302
294
276
4666
12575
5667
331032
868
384
289
764
1089
3123
18
12
9
13
10
25
14
14
16
8
19
15
13
12
12
30
25
15
12
30
20
31
24
15
12
13
36
17
19
15
11
28
12
18
14
18
37
17
11
21
10
70
10
22
18
11
-7
17
30
1
1
112
4
87
2137
214
36
5704
3304
263
22
1425
142
2503
18
1047
55
57
52
634
2631
160
104
458
88
57
1575
129
962
531
6222
306
143
35
173
229
72
984
246
305
38
6165
7026
447
8752
61
16
456
5647
2698
18736
47
133
67
56
178
47
47
1970
201
16
5277
2685
231
21
1185
128
1885
5
998
45
15
26
538
2322
131
51
375
77
30
1219
120
241
386
5194
289
105
23
116
186
58
904
211
259
18
5555
6632
355
8211
20
11
205
4828
2370
17082
29
105
55
-21
117
-185
85
8
6
125
8
23
14
5
20
11
33
260
5
22
280
100
18
13
22
104
22
14
90
29
8
299
38
20
6
36
52
49
23
24
9
17
18
111
11
6
26
7
205
45
122
17
14
10
62
27
22
52
-
102
286
50
6326
987
19
1534
285
3046
23
177
135
60
59
721
4957
105
120
596
79
78
2079
138
1789
216
7838
347
207
29
199
238
51
1088
296
112
34
6183
8148
474
73
26
571
5773
748
31180
52
136
78
41
137
730
63
245
17
5420
630
17
1310
268
2223
13
172
112
17
34
610
4133
84
78
513
70
53
1624
120
1047
175
6868
358
173
21
155
189
45
1024
234
78
11
5570
7498
382
23
20
246
4887
569
29329
30
108
63
-52
85
405
62
57
- 1339
17
123
194
32
17 2695
57
649
92
12
10
17 1008
6
140
37 1856
77
12
3
128
21
87
253
41
74
35
18
463
20 2427
25
68
54
63
16
408
13
39
47
39
28
522
16
80
71
967
23
1.89
14 5075
-3
214
20
78
38
19
28
109
26
149
14
20
6
582
27
183
43
75
226
18
11 4399
9 3567
24
300
- 2755
217
40
30
10
132
256
18 4163
31
594
6 17185
73
34
26
88
24
49
21
61
118
80
99
36
1095
88
9
2062
410
39
9
947
130
1283
6
110
69
10
22
397
1983
55
33
353
35
22
462
79
470
0.37
4458
234
56
10
75
119
19
543
139
53
1
4006
3322
245
2536
4
8
97
3492
480
16612
17
79
35
-69
72
-288
58
22
40
256
31
58
136
11
6
8
45
100
16
26
310
59
17
22
24
91
16
11
77
13
1
106
411
14
-9
39
90
45
25
5
7
32
42
1700
10
7
22
9
900
25
164
19
24
3
100
11
40
64
-
47
SEPTEMBER, 2015

TI
(Rs. crs) (Rs. crs)
31.12.14

Shriram City Union F.
66
Sintex Ind.
37
SJVN
4137
Skipper
10
SKM Egg
26
SKS Microfinance
126
Solar Ind.
18
Sonata Soft
11
Srikalahasti Pipes
40
Star Ferro
22
State Bank of B&J
70
State Bank of India
747
State Bank of Mys
48
State Bank of Patial
368
Sterlite Tech.
79
Subros
12
Sumeet Ind.
58
Sun Pharma
207
Sun TV
197
Sundaram Finance
111
Sundram Fasteners
21
Surana Solar
25
Suryalakshmi Cotton
17
Symphony
7
Tata Chemicals
255
Tata Coffee
19
Tata Elxsi
31
Tata Metaliks
25
Tata Motors
644
TCS
196
Thermax
24
Titan Co.
89
Torrent Pharma
85
Tourism Finance
81
Transport Corp.
15
Tube Investments
37
TV Today Network
30
TVS Motor
48
TVS Srichakra
8
Ucal Fuel Systems
22
Ultratech Cement
274
Umang Diaries
11
Union Bank of India
636
United Bank
717
V2 Retail
22
Vijaya Bank
859
Vindhya Telelinks
12
Vishnu Chemicals
12
Wabco India
9
Welspun India
100
Whirlpool of India
127
Wipro
494
Wonderla Holidays
57
Yes Bank
417
Zensar Tech.
44
Zicom Electronic
18
2590
4858
2431
813
205
526
962
1290
782
1009
7297
126357
5656
8408
2051
891
962
13000
1695
1677
1786
102
544
266
13470
1241
618
813
195220
70429
3177
9407
3499
141
1631
7330
380
7641
1431
405
17751
177
26223
8774
221
9746
398
297
965
3937
2518
35147
145
9940
1988
777
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.12.14 31.12.13
31.12.13
31.12.14 31.12.13
31.12.14 31.12.13
2369
3881
1562
610
169
381
793
1225
742
793
6591
112460
5071
8132
2081
844
945
12022
1577
1668
1502
95
487
197
12200
1280
563
846
167517
60258
2920
8112
2959
141
1492
6552
292
5806
1214
347
15337
122
23726
8732
177
8387
282
239
795
3219
2168
32051
120
8689
1727
621
9
25
56
33
21
38
21
5
5
27
11
12
12
3
-1
6
2
8
7
1
19
7
12
35
10
-3
10
-4
17
17
9
16
18
9
12
30
32
18
17
16
45
11
25
16
41
24
21
22
16
10
21
14
15
25
1,589
613
1649
131
23
290
166
121
109
126
1489
26504
929
1041
146
39
52
5414
742
1292
202
12
48
83
1396
204
106
117
21231
18872
264
816
727
62
87
787
100
347
120
39
2145
8
4171
1636
21
947
41
43
112
697
201
7087
58
2312
258
75
1550
445
1035
61
11
185
121
63
66
16
1190
21481
803
1035
112
30
54
5092
722
1299
126
5
36
54
1131
219
66
46
16885
17490
224
707
538
60
72
666
65
244
65
30
1869
4
3898
1519
8
771
24
33
94
98
105
6354
46
2008
236
56
3
38
59
115
109
57
37
92
65
688
25
23
16
1
30
30
-4
6
3
-1
60
140
33
54
23
-7
61
154
26
8
18
15
35
3
21
18
54
42
85
30
15
100
7
8
163
23
71
30
19
611
91
12
26
15
9
34
650
609
2301
105
30
150
170
138
97
225
132
71
46
6004
1253
599
219
11
47
83
1491
223
134
101
28464
22692
354
871
916
64
107
805
133
463
117
39
2914
9
19
33
29
162
770
276
9212
76
310
63
588
476
1517
33
9
46
131
81
46
71
131
62
37
3152
1125
573
178
7
36
55
996
142
100
22
21669
19353
300
782
591
64
86
701
88
377
53
21
2693
5
7
18
21
146
604
171
8031
57
297
51
11
408
28
331
52 1492
215
59
233
17
226
147
30
107
70
99
111
53
217
38
497
- 9360
273
236
1
45
15
13
24
21
91 4388
11
534
5
363
23
119
57
7
30
17
51
58
50
671
57
81
34
72
359
73
31 12270
17 16140
18
204
11
608
55
621
1
49
24
54
15
277
51
72
23
257
121
70
86
17
8 1441
80
5
- 1338
151
171
9
343
83
22
35
12
11
90
27
378
61
155
15 6381
33
44
- 1454
4
193
24
32
374
204
970
16
3
43
79
54
22
-32
494
7850
167
206
40
8
17
1617
519
342
93
3
11
39
194
65
50
10
10073
13806
147
535
420
44
41
242
45
210
26
6
1341
2
1117
-1683
3
280
11
7
85
10
87
5570
33
1188
182
28
9
62
54
269
467
242
35
83
141
1
19
63
15
13
63
24
171
3
6
28
133
55
49
246
25
44
630
22
17
39
14
48
11
32
14
60
22
169
183
7
150
20
200
23
100
71
6
3680
78
15
33
22
6
14
48
SEPTEMBER, 2015
TECHNICAL ANALYSIS
BPCL : MOVING IN A NARROW RANGE

123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
975
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
925
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
875
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
825
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
775
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
725
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
M
J
J
A
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
HPCL : MOVING IN A NARROW RANGE
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
1000
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
950
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
900
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
850
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
800
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
750
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
700
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
650
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
600
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
550
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
M
J
J
A
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
49
SEPTEMBER, 2015
INDEX : BSE SENSEX & NSE NIFTY
BSE Sensex (Daily Closing): at 26,283.09 on August 31, 2015

123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
30000
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
29500
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
29000
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
28500
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
28000
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
27500
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
27000
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
26500
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
26000
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
Profit booking
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
25500
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
25000
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
A
S
O
N
D
J
F
M
A
M
J
J
A
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
NSE Nifty (Daily Closing): at 7,971.30 on August 31, 2015
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
9100
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
8900
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
8700
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
8500
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
8300
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
8100
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
7900
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
Profit booking
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
7700
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
7500
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
A
S
O
N
D
J
F
M
A
M
J
J
A
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
SEPTEMBER, 2015
50
ENERGY STOCKS
CPCL : FINE START - NET PROFIT OF RS.924CRS IN Q1

Chennai Petroleum Corporation Ltd. has made a fine start
for the first quarter ended 30th June, 2015. For Q1FY16, it has reported an Operating Profit of 1,001crs against an Operating Loss of
Rs.108crs and Net Profit of Rs.924crs against Rs.510crs on a Total
Income of Rs.9,053crs against Rs.12,989crs over Q1FY15. The EPS
for the quarter is Rs.62/-. The company has strong fundamentals. Its
Paid-up Capital is small at Rs.149crs with a high Networth of
Rs.1,655crs. Its Return on Networth is high at 56% for the quarter.
Technically the scrip is moving around Rs.235/- with a low P/E Ratio
of 1 and Book Value of Rs.111/-.
FH (in crs)
MR GAUTAM ROY, MD
CPCL achieved a turnover of Rs.11,386 Crore for the first
quarter ending June 2015 as compared Rs.14,222 Crore in
the corresponding period during the previous year. The reduction in turnover is mainly due to the sharp fall in prices of
petroleum products from the second half of the year 2014-15.
However, CPCL earned a higher Gross Refining Margin (GRM)
of US$ 10.09 per bbl during the first quarter of 2015-16 as
against US$ 1.88 per bbl during the same period last year as
the product cracks have improved over the previous year
coupled with continued strong physical performance. CPCL
posted a Profit Before Tax of Rs.924 Crore, as compared to
the loss of Rs.193 Crore incurred during the first quarter of
previous year. The Profit After Tax increased by 81% on a
Quarter-to-Quarter basis from Rs 510 Crore to Rs.924 Crore.
Physical Performance
CPCL achieved the highest ever Crude thruput of 2845 Thousand Metric Tonnes (TMT) for the first quarter of 2015-16 as
compared to 2819 TMT in the corresponding quarter of the
previous year. The Total Distillates production was also the
highest at 74.3% during the first quarter of 2015-16 as compared to 71 .3% in the first quarter of last year.
In addition, CPCL has also initiated a number of Energy Conservation schemes with an objective to reduce internal fuel
consumption which will contribute to bottom line on recurring
basis. During the year 2014-15, CPCL saved about 13,100
tonnes of fuel (approx. 0.12% of thruput) by implementing
various Energy Conservation schemes.
Towards widening the Crude Oil Basket of CPCL, the Company has procured a new Crude - Akpo Blend (Nigeria), during the first quarter of 2015-16.
CAPEX plans
The Planned Capex for the year 2015-16 is Rs.1,392 Crore
including Non-Plan schemes of Rs.92 Crore. The actual project
expenditure during the first quarter is almost in line with the
target at Rs.225 Crore.
PROJECTS UNDER IMPLEMENTATION
Resid Upgradation Project
In order to maximize the distillates yield of the Manali Refinery
and increase the proportion of sour Crude processing, the
Company is implementing a Resid Upgradation Project at an
Capital
R&S
Networth
Return on Nw
B.V. (Rs.)
F.V.
T.I.
O.P.
G.P.
Dep.
PBT
Tax
PAT
EPS (Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
30.06.15
(3M)
149.00
1506.08
1655.08
55.80
111.08
10.00
9053.43
1000.71
983.75
60.24
923.51
923.51
61.98
233.60
0.94
10.20
11.05
30.06.14
(3 M)
149.00
1573.45
1722.45
29.62
115.60
10.00
12989.44
-107.96
-97.77
95.52
-193.29
-703.40
510.11
34.24
3.93
-
% CH
-4.28
-3.91
88.39
-3.91
-30.30
-36.93
81.04
81.02
159.54
-
31.03.15
(12 M)
149.00
1506.08
1655.08
111.08
10.00
41865.96
-375.36
-516.27
226.12
-742.39
-703.40
-38.99
-
31.03.14
(12 M)
149.00
1573.45
1722.45
115.60
10.00
49342.63
209.66
58.62
389.58
-330.96
-27.11
-303.85
-
0.42
%CH
-4.28
-3.91
-3.91
-15.15
-41.96
-
estimated cost of Rs.3110 Crore. This project involves construction of

major units like Delayed Coker Unit (DCU), Sulphur Recovery Unit (SRU)
and other Utilities & Offsite packages and Revamping of existing Hydro
Cracker Unit for an additional 20% capacity increase. The Project is scheduled for mechanical completion by the year 2016. CPCL has achieved a
physical progress of 54.89% at the end of the first quarter.
New Crude Oil Pipeline
Activities are initiated to replace the existing Crude oil pipeline running from
Chennai Port to Manali Refinery with a new Crude oil pipeline with stateof-the-art technology and safety features, to ensure reliable and faster
crude transfer to refinery, at a cost of Rs.257.87 Crore. The new pipeline
is aligned along the berm of Ennore - Manali Road Improvement Project.
Statutory approvals from Ministry of Road Transport and Highways
(MQRTH) and Petroleum and Explosives Safety Organisation (PESO) were
obtained by May 2015. The tendering jobs are in progress and the project
is scheduled for completion by the year 2016.
FUTURE PROJECTS
BS IV compliance - DHDS Revamp
As per the Auto Fuel Vision and Policy 2025 of Government of lndia, 100%
BS-IV quality fuels have to be supplied by the refineries from April 2017
and 100% BS-V/VI quality fuels from April 2020. To comply with this directive, the existing Diesel Hydro-desulphurisation Unit (DHDS) is proposed
for revamp from 1.8 MMTPA to 2.34 MMTPA to ensure 100% BS-IV production from the Manali Refinery. After the revamp, CPCL will be in a position to
produce Hydro-treated Diesel with less than 10 ppm Sulphur. Engineering
activities are in progress with a target to commission by 31st March 2017.
CPCL is already capable of meeting BS-IV spec for total MS production.
J
51
SEPTEMBER, 2015
ENERGY STOCKS
MRPL : SMART RECOVERY

Mangalore Refinery and Petrochemicals Ltd., a subsidiary of ONGC
and Schedule A Mini Ratna company has reported encouraging working results for
the first quarter ended 30th June, 2015. For the quarter it has reported an Operating
Profit of Rs.573crs and Net Profit of Rs.406crs on a Total Income of Rs.11,317crs.
The EPS for the quarter is Rs.2/-. The company has strong fundamentals. Its Paidup Capital is small at Rs.1,753crs with a high Networth of Rs.5,305crs. Its Return
on Networth is high at 8% for the quarter. Technically the scrip is moving around
Rs.55/- with a low P/E Ratio of 6 and Book Value of Rs.30/-.
MRPLs refining throughput was 3.89 MMT as against 3.20 MMT in the
corresponding quarter of previous year. The GRM for the quarter was posted at
$6.62 /bbl as against $0.66 /bbl during the corresponding quarter. The Company
has posted a Profit After Tax of Rs. 406 Crore as against loss of Rs. 36 Crore
during the corresponding previous quarter.
FINANCIAL PERFORMANCE:
MRPL recorded profit of Rs. 406 Crore in the 1st Quarter of 2015-16 as against
loss of Rs. 36 Crore during the corresponding previous quarter. The increased
profit is on account of increased margins in the products coming out of the
secondary units in Phase III units and also on account of increase in the gap
between the prices of crude oil and those of refined products during the 1st
Quarter 2015-16 as compared to the corresponding previous quarter.
POLYPROPYLENE PRODUCTION:
MRPL has successfully started commercial production of Polypropylene from its
440 KTPA (Kilo-Tonnes Per Annum) Polypropylene Unit (PPU) on 18th June,2015.
With this, MRPLs Phase-III of refining expansion is fully completed.
OMPLS PROPOSED AMALGAMATION INTO AND WITH MRPL:
The Company has initiated downward integration by amalgamation of ONGC
Mangalore Petrochemicals Limited (OMPL) with the company. OMPL has recently
commissioned a state-of-the-art Aromatic Complex with 914 KTPA capacity of
Para-Xylene and 283 KPTA capacity of Benzene adjacent to the refinery.
MARKETING:
The Company has retained its strong market presence in its Refinery zone for the
products (viz. Petcoke, Sulphur) and has also been able to get a good response for
the new product Polypropylene introduced during this quarter .
The Company could evacuate on a consistent basis Petcoke and Sulphur in
domestic as well as export market.
The company could evacuate higher volumes of products in domestic market
thereby reducing the exports. The percentage of domestic volume during Q1 of FY
2015-16 stood at 70% as against 60% in Q1 of FY 2014-15. Typically net price
realised in domestic market is more than that in export.
MR H KUMAR, MD
FH (in crs)
30.06.15
(3M)
30.06.14
(3 M)
Capital
R&S
Networth
Return on Nw
B.V. (Rs.)
F.V.
T.I.
O.P.
G.P.
Dep.
PBT
Tax
PAT
EPS (Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
1752.60
3552.30
5304.90
7.65
30.27
10.00
11316.67
572.99
657.65
148.58
509.07
103.17
405.90
2.32
55.75
6.01
3.59
5.06
1752.60
5316.21
-33.18
7068.81
-24.95
40.33
-24.94
10.00
15743.55
-28.12
-242.03
20.51 3106.48
94.56
57.13
-74.05
-37.95
-36.10
-
% CH
31.03.15
(12 M)
1752.60
3552.30
5304.90
30.27
10.00
57477.07
-2572.70
-1657.28
498.61
-2155.89
-443.66
-1712.23
-
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
85
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
80
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
75
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
70
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
65
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
60
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
55
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
50
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
M
J
J
A
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
J
52
SEPTEMBER, 2015
BANKING
CANARA BANK : HIGHER PROVISIONS

Canara Bank has reported improved working results for the first quarter ended 30
June, 2015. For the quarter,

it has reported an Operating Profit of Rs.2,004crs and Net Profit of Rs.479crs on a Total Income of Rs.12,253crs. The EPS
for the quarter is Rs.9/-. For the year, the Total Income has increased by 11% from Rs.43,480crs to Rs.48,300crs while the
Operating Profit has increased by 2% from Rs.6,796crs to Rs.6,950crs and Net Profit by 11% from Rs.2,438crs to
Rs.2,703crs. The EPS for the year is Rs.57/-. It has announced 105% Dividend for the year. The Bank has strong fundamentals. Its Paid-up Capital is small at Rs.515crs with a high Networth of Rs.26,493crs. Technically the scrip is moving
around Rs.280/- with a P/E Ratio of 8 and Book Value of Rs.514/-.
Major Highlights Q1FY16
Total Business at Rs.7.96 lakh crore, up by 8.74% y.o.y.
Total Deposits at Rs.4.72 lakh crore, up by 10% y.o.y.
CASA grew by 11.53% y.o.y to Rs.109684 crore and CASA
ratio (domestic) improved to 24.62% y.o.y from 24.15% last
year.
Advances (net) at Rs.3.24 lakh crore, up by 6.96% y.o.y.
Sustained good growth in retail business (y.o.y)- MSME
(25.32%), MSE (27.48%), Retail Lending (15.97%), Housing
(direct) (27.47%), Vehicle (14.12%), Education (15.54%) and
Other Personal loans (40.88%).
Operating Expenses reduced by 2.12% y.o.y. Interest
expenses, including interest paid on deposits contained
around March 2015 quarter level.
Non-Interest Income at Rs.1113 crore, up by 8.38% y.o.y.
Net Interest Margin (NIM) (Domestic) at 2.35% and NIM
(Global) at 2.21%.
Cost-income ratio down to 44.80% from 48.06% last year.
Stabilized Gross NPA at Rs.13081 crore over March 2015
level of Rs.13040 crore.
Gross NPA Ratio stood at 3.98% from 3.89% at March 2015
and 2.67% as at June 2014.
Net NPA ratio at 2.74% from 2.03% as at June 2014.
Cash Recovery at Rs.1056 crore.
Provision Coverage ratio at 59.02%.
Gross profit at Rs.2004 crore, up by 11.62% y.o.y
With increase in provision, net profit for Q1FY16 stood at
Rs.479 crore.
26 branches and 506 ATMs added during the Q1FY16, taking
the global tally of branches to 5708 and ATMs to 9039.
Enhanced E-transactions to 51.10% from 44.34% last year.
Income and Expenses- Q1 FY16
Total income increased to Rs.12253 crore compared to
Rs.11728 crore last year.
Income from loans/advances increased to Rs.8101 crore
from Rs.7905 crore last year.
Non-interest income increased by 8.38% y.o.y to Rs.1113
crore.
Total interest expenses increased moderately by 4.25% y.o.y
to Rs.8623 crore. Interest expenses, including interest paid
on deposits, contained around March 2015 quarter level.
Operating expenses declined by 2.12% y.o.y to Rs.1626
crore.
Net interest income for the quarter increased to Rs.2516
crore from Rs.2429 crore last year.
Net Interest Margin (NIM) (Domestic) stood at 2.35% and NIM
(Global) was at 2.21%.
Cost-income ratio came down by 326 basis points to 44.80%
from 48.06% last year.
Profits and Profitability Q1 FY16
Total provision for the quarter was at Rs.1525 crore
compared to Rs.988 crore for Q1FY15.
th
The provision for NPAs during the quarter was Rs.1143 crore compared
to Rs.1125 crore for Q1FY15.
Gross profit at Rs.2004 crore increased by 11.62% y.o.y and Net profit
for Q1FY16 stood at Rs.479 crore, on account of higher provisioning.
While Earnings per Share (EPS) for the quarter was at Rs.9.63, Book
Value increased to Rs.548.45 compared to Rs.521.68 as at June 2014.
Business Performance
Global Business increased to Rs.795940 crore, with a y.o.y growth of
8.74%.
Global Deposits reached Rs.471877 crore, with a y.o.y growth of 10%.
Advances (Net) rose to Rs.324063 crore, with a y.o.y growth of 6.96%.
The Banks overseas business constituted 6.44% of the total business.
Total business of the foreign branches increased to Rs.51245 crore from
Rs.41194 crore a year ago.
CASA deposits increased by 11.53% y.o.y to Rs.109684 crore and CASA
share (domestic) improved to 24.62% y.o.y from 24.15% last year.
The Banks clientele accounts increased to 6.75 crore, comprising 6
crore under deposit accounts and 75 lakh under borrowal accounts.
Over 1.1 crore clientele accounts added y.o.y
While Business per Employee increased to Rs.14.43 crore, Business per
Branch stood at Rs.139.44 crore.
Capital Adequacy under New Basel III norms
Capital Adequacy Ratio as per Basel III norms stood at 10.75% (as against
mandatory requirement of 9%). CET ratio at 7.65% (against mandatory
requirement of 5.5%) and Tier I ratio of 8.28% (as against mandatory
requirement of 7%). The Bank in April 2015 raised Rs.1520 crore equity
capital.
Adequate headroom available to raise capital to support business growth
momentum.
Government shareholding is at 64.48%.
Asset Quality
Stabilized Gross NPA level at Rs.13081 crore over March 2015 level of
Rs.13040 crore.
Gross NPA ratio stood at 3.98% compared to 3.89% at March 2015 and
2.67% as at June 2014. Net NPA ratio stood at 2.74% compared to 2.03%
last year. Provision coverage ratio stood at 59.02%. Cash Recovery during
Q1FY16 aggregated to Rs.1056 crore.
The Banks outstanding restructured portfolio at Rs.28704 crore,
constituting 8.73% of the gross advances.
Diversified Credit Portfolio
Outstanding advances to various Priority Segments rose to Rs.121978
crore compared to Rs.103694 crore as at June 2014, with a growth of
17.63% y-o-y.
Advances under Agriculture portfolio increased by 12.91% to Rs.60924
crore, achieving 19.26% to ANBC as against the mandated target of 18%.
Credit to Micro, Small and Medium Enterprises (MSMEs) increased to
Rs.61804 crore, with a y-o-y growth of 25.32%.
Credit to M&SE reached Rs.47403 crore, with a y-o-y growth of 27.48%
(against mandated norm of 20%). The number of micro enterprises
accounts recorded a growth of 29.50% against mandated norm of 10%.
Credit to women beneficiaries increased to Rs.39818 crore, accounting
for 13.77% to ANBC against 5% norm.
53
SEPTEMBER, 2015
BANKING
Retail lending portfolio increased to Rs.41976 crore, with a y-o-y

growth of 15.97%. The share of retail credit in domestic credit
increased to 13.91% compared to 12.72% last year.
Outstanding housing (direct) grew by 27.47% y.o.y to Rs.17261
crore. Total housing constitutes 52% of the total retail lending
portfolio.
Other Personal Loans grew by 40.88% to Rs.10522 crore and
Vehicle loans registered a growth of 14.12% to Rs.3806 crore.
Education loan portfolio rose to Rs.5830 crore, with a y-o-y growth
of 15.54%, covering 2.75 lakh students.
A Holistic Approach to Financial Inclusion (FI)
Pradhan Mantri Jan Dhan Yojana (PMJDY)
Opened 68.26 lakh accounts under PMJDY, with a CASA deposit
balance of Rs.993 crore.
Issued 68.26 lakh Rupay Debit Cards, out of which linked 54.25
lakh personalized Rupay Debit Cards to PMJDY accounts.
Covered all allotted SSAs/Wards by opening 807 brick & mortar
branches and engaging 2459 BC agents.
The Bank has enrolled 1.41 crore residents under Aadhaar and
96.73 lakh accounts seeded with Aadhaar number.
Social Security Schemes
51.86 lakhs enrolments have been done so far under both Pradhan
Mantri Jeevan Jyoti Bima Yojana (PMJJBY-15.75 lakhs) & Pradhan
Mantri Suraksha Bima Yojana (PMSBY - 36.11 lakhs). Under Atal
Pension Yojana (APY) the Bank has mobilized over 56,000
applications so far.
Financial Inclusion
Banking facilities provided in all allotted 10049 villages.
Total Financial Inclusion branches increased to 807 and 2459 BC
agents engaged for financial inclusion activities. 479 Ultra Small
Branches (USBs) are also functioning to provide banking facilities.
All financial Inclusion branches have mobilized a business of
Rs.9347 crore, comprising total deposits of Rs.4221 crore ( Rs.2157
crore CASA deposits) and advances of Rs.5126 crore.
19 Micro Finance branches have mobilized a total business of
Rs.436 crore.
1.43 crore Basic Savings Bank Deposit (BSBD) accounts have a

CASA balance of Rs.2482 crore.
The Bank has formed 119 farmers club during the current FY.
7440 Self Helf Groups (SHGs) were formed and 7335 SHGs credit
linked to the extent of Rs.147 crore. Exposure under SHGs increased
to Rs.2488 crore under 116057 SHGs.
Business Correspondent agents have done 9.55 lakh transactions
amounting to Rs.162 crore during the current FY.
65 Financial Literacy Centres (FLCs) opened at District/ Block
levels. 2.53 lakh persons have been educated and 20195 persons
have been counseled upto June 2015 this year.
Enhanced Delivery Channels
As at June 2015, the Bank had 5708 branches, including 7 overseas
branches.
The Bank added 506 ATMs during the quarter, taking the total
number of ATMs to 9039 as at June 2015. The Banks debit card
base rose to 2.71 crore. As at June 2015, the Bank had 147 hi-tech
e-lounges in major centres for customers to do banking transactions
themselves. The ratio of e-transactions increased to 51.10%
compared to 44.34% last year.
Customer Friendly New Products/ InfoTech Initiatives
Web Package for Social Security Schemes of Government of India
released.
Facilities to accept subscription of Social Security Schemes of
Govt. of India through ATM, SMS and Internet Banking.
Facility for sending CASA/Term Deposit balance certificate through
e-mail for customers.
Facility for sending SMS to customers for maintaining minimum
balance in the account.
Tool for Proactive Risk Management enabled for ATMs.
Goals for FY16
Thrust on Retail Business & Asset Quality CASA, Retail Deposits,
Retail Credit, Fee Income and NPA Management and improving
operational ratios, such as, NIM, RoA, RoE and Cost-to-Income.
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
370
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
360
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
350
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
340
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
330
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
320
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
310
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
300
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
290
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
280
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
270
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
M
J
J
A
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
J
54
SEPTEMBER, 2015
BANKING
CITY UNION BANK : IMPROVED PERFORMANCE

City Union Bank has reported improved working results for the first quarter ended
30 June, 2015. For the quarter, it has reported an Operating Profit of Rs.197crs and Net
Profit of Rs.112crs on a Total Income of Rs.811crs. The EPS for the quarter is Rs.2/-. For the
year, the Total Income has increased by 10% from Rs.2,826crs to Rs.3,103crs while the
Operating Profit has increased by 19% from Rs.581crs to Rs.693crs and Net Profit by 14%
from Rs.347crs to Rs.395crs. The EPS for the year is Rs.7/-. It has announced 110%
Dividend for the year. The Bank has strong fundamentals. Its Paid-up Capital is small at
Rs.60crs with a high Networth of Rs.2,696crs. Its Return on Networth is at 15% for the year.
Technically the scrip is moving around Rs.95/- with a P/E Ratio of 13 and Book Value of
Rs.45/-.
th
FH (in crs)
DR N KAMAKODI, MD & CEO

FINANCIAL PERFORMANCE:
Gross profit for Q1 FY 2015-2016 went up by 14% to
Rs.197.16 Cr. and PAT grew by 12% to Rs.111.56 Cr. The Net
interest income rose by 20% to Rs.223.63 Cr.
Total Deposits of the bank increased by 12% to Rs.25111 cr
as on June 30, 2015 from Rs.22383 cr as on June 30, 2014.
Gross Advances went up by 11% to Rs.17901 cr as on June
30, 2015 from Rs.16153 cr as on June 30, 2014.
The Savings bank deposits recorded growth of 16% and
growth in CASA was 17% as on June 30, 2015. Percentage
of CASA on Total Deposits is 19%.
The Banks Balance Sheet size increased by 14% to Rs.29115
cr as on June 30, 2015 from Rs.25516 cr as on June 30,
2014.
Net Interest Margin for the quarter stood at 3.59% and Return on Assets at 1.57%.
Cost to Income Ratio for Q1 FY 2016 decreased from 41.94%
corresponding last year to 39.99% in Q1 FY 2016.
Gross & Net NPA level stood at 2.01% & 1.32% respectively
as on 30 June 2015. The Provision Coverage Ratio as at June
30, 2015 stood at 61%.
Other Performance Highlights and Ratios
Deposits at Rs.25111 cr - Growth of 12%
Advances (Gross) at Rs.17901 cr - Growth of 11%
Annualized Return on Assets of 1.57% and Return on Equity
16.43%
Net Interest Margin at 3.59%
Capital Adequacy Ratio - Basel III - 15.72%
Basic EPS (not annualized) - Rs.1.87
Diluted EPS (not annualized) - Rs.1.77
Provision Coverage Ratio at 61%
Functional Performance of the Bank:
Operates 481 branches and 1226 ATMs (onsite & offsite)
3415 Point of sale (POS) machines installed
TNEB Payment through mobile banking
Service through KIOSK
Express Desk Service
Chennai Corporation property tax payment
Capital
R&S
Networth
Return on Nw
B.V. (Rs.)
F.V.
T.I.
O.P.
P&C
PBT
Tax
PAT
EPS (Rs.)
DPS (Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
% GNPAs
% NNPAs
30.06.15
(3M)
59.66
2635.87
2695.53
4.14
45.18
1.00
810.93
197.16
45.10
152.06
40.50
111.56
1.87
30.06.14
(3 M)
54.27
1970.66
2024.93
4.91
37.31
1.00
754.03
172.69
42.69
129.99
30.50
99.49
1.83
% CH
96.60
12.91
13.76
24.31
2.01
1.32
13.19
22.90
1.91
1.28
4.32
6.16
-
9.93
33.76
33.12
-15.68
21.09
7.55
14.17
5.65
16.98
32.79
12.13
2.19
31.03.15
(12 M)
59.66
2635.87
2695.53
14.65
45.18
1.00
3102.96
692.65
182.52
521.02
126.00
395.02
6.62
1.10
31.03.14
(12 M)
54.27
1970.66
2024.93
17.14
37.31
1.00
2825.79
580.97
167.40
413.57
66.50
347.07
6.40
1.00
12.73
22.32
1.86
1.30
12.28
20.56
1.81
1.23
%CH
9.93
33.76
33.12
-14.53
21.09
9.81
19.22
9.03
25.98
89.47
13.82
3.44
-
3.66
8.56
-
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
104
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
103
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
102
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
101
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
100
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
99
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
98
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
97
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
96
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
95
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
M
J
J
A
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
J
55
SEPTEMBER, 2015
To know your stock before & after investing read.....
SUBSCRIBE
KOMPELLA PORTFOLIO
INVESTMENT ADVICE
(Monthly Magazine)
Subscription Rates from 1-1-2013 onwards

Print Edition
PERIOD
One Year
Three Years
INDIA
Rs.450
Rs.1,250
OVERSEAS
Rs.4,000
Rs.10,000
Online Edition
PERIOD
One Year
Three Years
INDIA
Rs.300
Rs.800
OVERSEAS
Rs.500
Rs.1,250
Both Print & Online Edition

PERIOD
One Year
Three Years
INDIA
Rs.690
Rs.1900
OVERSEAS
Rs.4,500
Rs.11,000
(Subscription is not refundable) (Please add Rs.25/- for Outstation Cheques.)
I / We want to subscribe KPIA (Monthly Magazine- Print Edition /Online Edition/ Both ) for One Year /
Three Years and I am / We are sending a Cheque / DD for an amount of Rs....................../-.
Name .......................................................................................................................
Address....................................................................................................................
.................................................................................................................................
.................................................................................................................................
.................................................................................................................................
.................................................................................................................................
.................................................................................................................................
Phone No............................................................................
E-mail.........................................................................................................
Chq/DD No............................................... dated ......................................
for Rs...................../- drawn on ......................................................................
DD / Cheque should be drawn in favour of

KOMPELLA FINANCE & INVESTMENT CONSULTANTS LTD.
56
REGISTERED OFFICE:
Plot. No A-31, Kompella House,
Journalist Colony,
Jubilee Hills, Hyderabad- 500 033.
Ph.No.23547687/23547758,
E-mail: kompella@investmentadvice.in
BANKING
J&K BANK : BELOW BOOK VALUE

J
&K Bank has reported improved working results for the first
quarter ended 30th June, 2015. For the quarter, it has reported an Operating Profit of Rs.458crs and Net Profit of Rs.159crs on a Total Income
of Rs.1,888crs. The EPS for the quarter is Rs.3/-. For the year, it has
reported an Operating Profit of Rs.1,836crs and Net Profit of Rs.509crs
on a Total Income of Rs.7,655crs. The EPS for the year is Rs.10/-. The
Bank has strong fundamentals. Its Paid-up Capital is small at Rs.48crs
with a high Networth of Rs.6,110crs. Its Return on Networth is at 8% for
the year. Technically the scrip is moving around Rs.100/- with a low P/E
Ratio of 8 and high Book Value of Rs.126/-.
MR MUSHTAQ AHMAD, CHAIRMAN & CEO

FH (in crs)
Capital
R&S
Networth
Return on Nw
B.V. (Rs.)
F.V.
T.I.
O.P.
P&C
PBT
Tax
PAT
EPS (Rs.)
DPS (Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
% GNPAs
% NNPAs
30.06.15
(3M)
30.06.14
(3 M)
% CH
31.03.15
(12 M)
48.49
6061.56
6110.05
2.60
126.01
1.00
1888.35
458.31
212.87
245.44
86.68
158.76
3.27
48.49
5675.12
5723.61
2.27
118.04
1.00
1899.00
447.52
246.77
200.75
70.70
130.05
2.68
6.81
6.75
14.54
6.75
-0.56
2.41
-13.74
22.26
22.60
22.08
22.01
48.49
6061.56
6110.05
8.32
126.01
1.00
7655.10
1835.83
1015.52
820.31
311.71
508.60
10.49
2.10
100.85
7.71
8.41
24.27
6.63
2.95
6.85
23.57
4.16
2.18
22.77
2.97
-
6.64
23.98
5.97
2.77
J&K Bank posted a net profit of Rs 158.76 Cr for the quarter

ended June 2015 thereby registering growth of 22.08 % over Rs 130.05
Cr recorded for the corresponding quarter of last financial year.
The Banks net interest income for Q1 increased by about 9 % in the
quarter and is at Rs 694.84 Cr as against Rs 637.69 Cr while as the
Non-interest income improved to Rs 135.62 Cr as against Rs 130.99
Cr recorded during the corresponding quarter of the previous year.
The Net Interest Margin (NIM) jumped to 3.93 % as against 3.63 %,
while as the Return on Assets (RoA) has improved to 0.88 % as
compared to 0.72 % recorded during the corresponding period of the
previous year.
The operating profit is Rs 458.31 Cr as against Rs 447.52 Cr recorded
during the corresponding period of previous year.
The Deposits of the bank were at Rs 62264.91 Cr while as the advances
have reached Rs 43267.28 Cr, taking the total business of the bank to
Rs 105532.19 Cr as on 30.06.2015.
The Net NPA ratio of the bank stood at 2.95 % for the quarter, while as
the Provision Coverage Ratio (PCR) is 60.68 %.
The Capital Adequacy Ratio of the bank under BASEL (II) is 13.11 %
while under BASEL (III) it is 12.93 % as on June 30, 2015 against
regulatory stipulation of 9%. During the quarter, the bank added 21
ATMs and 4 Business Units raising total number of branches to 821
and ATMs to 906.
Notably, the Q1 profits have increased by 56.24 % when compared with
the banks profits earned in Q4 of the FY 2014-15.
Meanwhile, in order to increase the operational efficiency in J&K, the
zonal structure of the Bank has been re-organized thereby creating 4
more business zones (with 2 each for Kashmir and Jammu division)
taking their number to 11 in the State. The decision is part of a
consolidation process that augments the banks expansion plans.
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
120
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
115
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
110
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
105
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
100
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
95
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
M
J
J
A
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
J
57
SEPTEMBER, 2015
BANKING
VIJAYA BANK : OPERATING PROFIT UP BY 35%
Vijaya Bank has reported improved working results for the first quarter ended 30
June, 2015. For the quarter, it

has reported an Operating Profit of Rs.393crs and Net Profit of Rs.143crs on a Total Income of Rs.3,289crs. The EPS for
the quarter is Rs.2/-. For the year, the Total Income has increased by 15% from Rs.11,416crs to Rs.13,152crs while the
Operating Profit has increased by 14% from Rs.1,104crs to Rs.1,259crs and Net Profit by 6% from Rs.416crs to Rs.439crs.
The EPS for the year is Rs.5/-. The Bank has strong fundamentals. Its Paid-up Capital is small at Rs.859crs with a high
Networth of Rs.5,923crs. Its Return on Networth is at 7% for the year. Technically the scrip is moving around Rs.35/- with
a low P/E Ratio of 5 and high Book Value of Rs.69/-.
Business (Y-o-Y)
Total business for the period ended 30th June, 2015 registered a growth of 4.86 % and increased to Rs.205277 cr from
Rs. 195768 cr as of 30th June 2014.
Deposits increased from Rs.118677 cr as on 30th June 2014
to Rs. 120477 cr as on 30th June 2015, up by 1.52 %.
CASA has increased from Rs.22722 cr as of 30.06.2014 to
Rs.24284 Cr as of 30.06.2015, up by 6.87 %. The percentage
of CASA deposits also improved to 20.16% from 19.45%.
Advances increased to Rs.84800 cr as on 30th June 2015
from Rs.77090 cr as on 30th June 2014, up by 10%.
Of the Advances,
Priority Sector portfolio increased by 22.98% i.e, from Rs.
25158 cr. as of 30.06.2014 to Rs. 30940 cr as of 30.06.2015.
Direct agriculture advances increased by 18.27% to Rs.7734
cr as of 30.06.2015.
Total Retail advances increased to Rs.19125 cr as of
30.06.2015 from Rs. 15945 cr as of 30.06.2014 up by 19.94%.
Retail advances are 22.55 % of total advances.
Advances to Weaker Section increased by 44.76% and Advances to Women beneficiaries increased by 25.82 %.
Income
Interest income on advances for three months period ended
30.06.2015 increased to Rs.2273 cr against Rs. 2097 cr for
the corresponding period of last year, up by 8.39 %
Income on investments for Q1 of FY 2015-16 increased to
Rs.806 cr from Rs.804 cr for the three months period ended
30.06.2015.
Other income of the Bank has improved to Rs.198 cr from
Rs.166 cr up by 19%.
Total income of the Bank for Q1 ended 30.06.2015 increased
to Rs.3289 cr against Rs.3190 cr for the quarter ended
30.06.2014, up by 3.11 %.
Profit
Operating profit for the quarter ended June 2015 increased
from Rs.290.05 cr to Rs. 392.75 cr registering a growth of
35.41%. Banks net profit for June 2015 is Rs.143 cr and
showed an improvement of 47.30% when compared to March
2015 quarter.
Asset Quality
Banks Gross NPA ratio as on 30th June 2015 is 3.39 %.
Net NPA ratio of the Bank as on 30th June 2015 is 2.45%.
Provision coverage ratio of the Bank is at 60.59% as on
30.06.2015.
Capital Adequacy
Capital to risk weighted assets ratio is at 11.12 % (Basel III)
with Tier I ratio at 8.06 % and Tier II ratio at 3.06 %.
CRAR of the bank is above the minimum stipulated level of 9%.
Branch Network
Total number of Branches as on 30.06.2015 is at 1689.
Total number of ATMs as on 30.06.2015 is at 1437.
Human Resources
Total staff strength as on 30.06.2015 stood at 13852.
Other Highlights
Pradhan Mantri Jan Dhan Yojana (PMJDY) is being implemented
on mission mode from 28.08.2014. Vijaya Bank has so far
FH (in crs)
Capital
R&S
Networth
Return on Nw
B.V. (Rs.)
F.V.
T.I.
O.P.
P&C
PBT
Tax
PAT
EPS (Rs.)
DPS (Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
% GNPAs
% NNPAs
th
30.06.15
(3M)
859.12
5064.12
5923.24
2.41
68.95
10.00
3289.05
392.75
146.38
246.37
103.78
142.59
1.66
30.06.14
(3 M)
859.12
4779.81
5638.93
2.86
65.64
10.00
3189.95
290.05
93.52
196.53
35.07
161.46
1.88
% CH
5.95
5.04
-15.73
5.04
3.11
35.41
56.52
25.36
195.92
-11.69
-11.70
36.45
5.49
4.34
11.94
3.39
2.45
5.06
9.09
2.68
1.77
-14.23
31.35
-
31.03.15
(12 M)
859.12
5064.12
5923.24
7.42
68.95
10.00
13152.49
1259.03
859.13
399.90
-39.51
439.41
5.11
1.50
31.03.14
(12 M)
859.12
4779.81
5638.93
7.38
65.64
10.00
11416.42
1103.73
655.78
447.95
32.04
415.91
4.84
3.34
9.57
2.78
1.92
3.64
9.67
2.41
1.55
%CH
5.95
5.04
0.54
5.04
15.21
14.07
31.01
-10.73
5.65
5.58
-8.24
-1.03
-
opened 12.56 lakh new Basic SB accounts and mobilised Rs.79.72 cr

deposits and all the account holders have been issued Rupay Cards.
Bank is actively implementing the modified DBTL programme of the Govt.
of India by seeding Aadhaar number of LPG consumers into their accounts.
Under 3 New Social Security Schemes namely PRADHAN MANTRI
JIVANJYOTHI BIMA YOJANA [PMJBY], PRADHAN MANTRI SURAKSHA
BIMA YOJANA [PMSBY] and ATAL PENSION YOJANA[APY] the Bank has
enrolled 20,97,577 accounts
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
47
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
45
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
43
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
41
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
39
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
37
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
35
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
M
J
J
A
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
1234567890123456789012345678901212345678901234567
J
58
SEPTEMBER, 2015
59
RNI Regd.No: 52868 / 87

Postal Regd. No.: HD/760/2015-17
DATE OF PUBLICATION : 1ST SEPTEMBER 2015

DATE OF POSTING : 5TH & 6TH SEPT. 2015 AT PATRIKA CHANNEL, SECBD
60

Kompella Investment Adviser September 2015 Edition

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Kompella Investment Adviser September 2015 Edition

Uploaded by

Copyright:

Available Formats

Price :

City Union Bank

THE POWER OF EQUITY

DR VISHAL SIKKA, CEO & MD

INFOSYS - AN INVESTMENT OF RS.9,500/- IN 1993 IS VALUED AT RS.5.68 CRS TODAY

DR VISHAL SIKKA, CEO & MD

KOMPELLA PORTFOLIO INVESTMENT ADVICE

IPO in 1993 at Rs.95/- for Rs.10/- share

*Note: Market Price of Rs.1111/- as on 28.08.2015

This quarter, it has completed the implementation of Infosys Smart

NBTY Inc., a global manufacturer, marketer, distributor and retailer

Corporation Bank and Indian Overseas Bank, both of which opted

STOCK OF THE MONTH

AJANTA PHARMA : EXCELLENT GROWTH RATE

janta Pharma Ltd., an established pharmaceutical formulation company has

Key financial & performance highlights - Consolidated

symptoms of seasonal and perennial allergic rhinitis in patients two years

STOCK OF THE MONTH

FINOLEX CABLES : DIVERSIFYING PRODUCT PORTFOLIO

MR DEEPAK K CHHABRIA, CHAIRMAN

KOMPELLA PORTFOLIO INVESTMENT ADVICE

STOCK OF THE MONTH

GUJARAT FLUOROCHEMICALS : JUMP IN PROFITS

KOMPELLA PORTFOLIO INVESTMENT ADVICE

STOCK OF THE MONTH

SURYALAKSHMI COTTON : NEW PLANT MAY COMMENCE OPERATIONS IN SEPT.

uryalakshmi Cotton Mills Ltd., Indias third largest

KOMPELLA PORTFOLIO INVESTMENT ADVICE

WITHOUT SUBSIDY, ONGCS PERFORMANCE MAY IMPROVE

MR DINESH K SARRAF, CMD

Performance Highlights: Q1 FY16

HPCL : JUMP IN PROFITS

MS. NISHI VASUDEVA, CMD

KOMPELLA PORTFOLIO INVESTMENT ADVICE

4. TATA GLOBAL BEVERAGES

INDIAN OIL CORPORATION : MOVING IN A NARROW RANGE

STOCKS OF THE MONTH

9-10 & 51-52

JUNE QUARTER PERFORMANCE

28-29 & 32-38

NINE MONTHS PERFORMANCE

KOMPELLA PORTFOLIO INVESTMENT ADVICE

CORRECTION - DUE TO INTERNAL &

(SINCE 1987) VOL. XXVIII NO.9, SEPTEMBER, 2015.

Managing Director & Editor

Mrs. K. Radha Kumari

Subscription Rates for Online Edition:

DD/Cheque should be drawn in Favour of

CONSULTANTS LTD. Printed at Sri Vani Press,

BSE Sensex at 26,283.09 on 31.08.2015

he BSE Sensex has decreased from 27,563.43 on 29.07.2015

n a falling market, fundamentally strong scrips may also fall

THE POWER OF EQUITY INVESTMENTS

KOMPELLA PORTFOLIO INVESTMENT ADVICE

JUNE QUARTER PERFORMANCE

JUNE QUARTER PERFORMANCE

Company/ Bank Equity

KOMPELLA PORTFOLIO INVESTMENT ADVICE

JUNE QUARTER PERFORMANCE

JUNE QUARTER PERFORMANCE

Company/ Bank Equity

KOMPELLA PORTFOLIO INVESTMENT ADVICE

JUNE QUARTER PERFORMANCE

JUNE QUARTER PERFORMANCE