LSE:NBU - Naibu Global International Co PLC

Consumer Cy
ManufacturiFootwear & Accessories
Key Statistics
Price ()
Market Cap ( Million)
Shares Outstanding ( Million)
P/E
P/B
P/S
Growth Rates
Annual Rates (per share)
Revenue Growth (%)
EBITDA Growth (%)
Free Cash Flow Growth (%)
Book Value Growth (%)

0.12
6.963
60.55
0.2
0.05
0.03
10 yrs

5 yrs
0
0
0
0

27.1
29.5
0
68.4

10 Year Financials of Naibu Global International Co PLC

Annual Data
Fiscal Period
Dec1999 Dec2000
Revenue per Share
EBITDA per Share
EBIT per Share
Earnings per Share (diluted)
eps without NRI
Free Cashflow per Share
Dividends Per Share
Book Value Per Share
Tangible Book per share
Month End Stock Price
Return on Equity %
Return on Assets %
Return on Invested Capital %
Return on Capital - Joel Greenblatt % Debt to Equity
Gross Margin %
Operating Margin %
Net Margin %
Total Equity to Total Asset
LT Debt to Total Asset
Asset Turnover
Dividend Payout Ratio
Days Sales Outstanding
Days Accounts Payable
Days Inventory
Cash Conversion Cycle
Inventory Turnover
COGS to Revenue
Inventory to Revenue
Revenue
Cost of Goods Sold
Gross Profit
-

12 months
-0.6
-2.7
0
6.5

Dec2001
-

Dec2002
-

Selling, General, & Admin. Expense Advertising

Research & Development
Other Operating Expense
Operating Income
Interest Income
Interest Expense
Other Income (Expense)
Other Income (Minority Interest)
Pre-Tax Income
Tax Provision
Tax Rate %
Net Income (Continuing Operations) Net Income (Discontinued Operations)Net Income
Preferred dividends
EPS (Basic)
EPS (Diluted)
Shares Outstanding (Diluted)
Depreciation, Depletion and AmortizatEBITDA
Cash And Cash Equivalents
Marketable Securities
Cash, Cash Equivalents, Marketable SeAccounts Receivable
Inventories, Raw Materials & Compo Inventories, Work In Process
Inventories, Inventories AdjustmentsInventories, Finished Goods
Inventories, Other
Total Inventories
Other Current Assets
Total Current Assets
Land And Improvements
Buildings And Improvements
Machinery, Furniture, Equipment
Construction In Progress
Gross Property, Plant and Equipment Accumulated Depreciation
Property, Plant and Equipment
Intangible Assets
Goodwill
Other Long Term Assets
Total Assets
Accounts Payable
Total Tax Payable
Other Accrued Expense
Accounts Payable & Accrued Expense Current Portion of Long-Term Debt
DeferredTaxAndRevenue
Other Current Liabilities
Total Current Liabilities
Long-Term Debt
-

Capital Lease Obligation

PensionAndRetirementBenefit
NonCurrent Deferred Liabilities
Other Long-Term Liabilities
Total Liabilities
Common Stock
Preferred Stock
Retained Earnings
Accumulated other comprehensive incAdditional Paid-In Capital
Treasury Stock
Total Equity
Net Income
Cumulative Effect Of Accounting Ch Net Foreign Currency Exchange GainNet Income From Continuing Operatio Depreciation, Depletion and AmortizatChange In Receivables
Change In Inventory
Change In Prepaid Assets
Change In Payables And Accrued Ex Change In Working Capital
Change In DeferredTax
Stock Based Compensation
Cash Flow from Discontinued Operati Cash Flow from Others
Cash Flow from Operations
Purchase Of Property, Plant, EquipmenSale Of Property, Plant, Equipment
Purchase Of Business
Sale Of Business
Purchase Of Investment
Sale Of Investment
Net Intangibles Purchase And Sale
Cash From Discontinued Investing ActiCash Flow from Investing
Issuance of Stock
Repurchase of Stock
Net Issuance of Preferred Stock
Net Issuance of Debt
Cash Flow for Dividends
Other Financing
Cash Flow from Financing
Net Change in Cash
Capital Expenditure
Free Cash Flow
PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
PEG Ratio
EV-to-Revenue
EV-to-EBITDA
-

EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Market Cap
Enterprise Value
Net Cash (per share)
Net Current Asset Value (per share)
Projected FCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Earning Power Value (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score
Sloan Ratio (%)
Highest Stock Price
Lowest Stock Price
Shares Buyback Ratio (%)
YoY Rev. per Sh. Growth (%)
YoY EPS Growth (%)
YoY EBITDA Growth (%)
EBITDA 5-Y Growth (%)
Shares Outstanding (Basic)
Shares Outstanding
Forex Rate (GBP/CNY)

ccessories

Dec2003
-

Feb. 10, 2014: added row 54 - Other operating charges, and row 10

Dec2004
-

Dec2005
-

Dec2006
-

Dec2007
-

Dec2008 Dec2009
1.070
1.440
0.210
0.330
0.210
0.330
0.002
0.003
0.002
0.003
0.000
0.220
0.000
0.000
0.190
0.300
0.190
0.300
0.000
0.000
0.000
106.940
0.000
57.980
0.000
259.410
0.000
288.770
0.000
0.000
27.880
29.020
19.540
22.970
16.320
18.290
0.501
0.573
0.000
0.000
0.000
3.170
0.000
0.000
68.070
68.790
37.560
31.760
0.000
14.770
30.510
51.800
0.000
24.710
0.720
0.710
0.000
0.029
58.524
78.915
42.205
56.017
16.319
22.897

0.000
0.000
0.000
4.885
11.434
0.037
0.000
-0.037
0.000
11.434
-1.882
16.460
9.552
0.000
9.552
0.000
0.002
0.002
54.839
0.037
11.505
6.355
0.000
6.355
10.914
0.376
0.132
0.000
1.802
0.000
2.310
0.651
20.230
0.000
0.000
1.377
0.000
1.377
-0.364
1.013
0.000
0.000
0.000
21.243
4.343
0.278
-4.621
0.000
0.000
0.000
10.151
10.151
0.000

0.000
0.000
0.000
4.771
18.126
0.025
0.000
-0.025
0.000
18.126
-3.694
20.380
14.432
0.000
14.432
0.000
0.003
0.003
54.839
0.143
18.270
5.223
0.000
5.223
14.872
0.592
0.195
0.000
1.437
0.000
2.224
4.673
26.993
0.000
0.000
1.776
0.000
2.029
-0.480
1.549
0.000
0.000
0.000
28.542
4.874
0.486
-5.360
0.000
0.000
0.000
10.764
10.764
0.000

0.000
0.000
0.000
0.450
10.602
0.000
0.000
8.551
0.000
0.000
0.000
10.641
0.000
0.000
0.000
0.000
0.037
-3.261
-0.353
0.000
0.000
-3.830
0.000
0.000
0.000
10.338
6.545
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.037
0.000
0.000
0.000
2.091
-6.114
0.000
-4.023
2.559
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.000
0.000
0.000
1.427
12.192
0.000
0.000
12.846
0.000
0.000
0.000
16.350
0.000
0.000
0.000
0.000
0.143
-4.319
-0.103
0.000
0.000
-3.232
0.000
0.000
0.000
15.652
12.563
-0.763
0.000
0.000
0.000
0.000
0.000
0.000
0.000
-0.738
0.000
0.000
0.000
-4.583
-7.857
0.000
-12.440
-0.615
-0.763
11.800
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.000
0.000
0.000
0.000
0.000
0.000
-0.080
0.180
0.000
0.240
0.000
0.870
0.000
0.000
0.000
0.000
13.980
0.000
0.000
0.000
0.000
0.000
0.000
0.000
54.839
54.840
10.184

0.000
0.000
0.000
0.000
0.000
0.000
-0.130
0.270
0.000
0.320
0.000
1.330
0.000
0.000
0.000
0.000
9.130
0.000
0.000
0.000
34.580
48.030
57.140
0.000
54.839
54.840
11.084

operating charges, and row 106-Accumulated other comprehensive income (loss)

Dec2010 Dec2011 Dec2012 Dec2013 TTM/curren

2.190
3.010
3.050
3.420
3.340
0.500
0.710
0.670
0.780
0.710
0.500
0.700
0.660
0.740
0.690
0.004
0.573
0.483
0.545
0.501
0.004
0.573
0.483
0.545
0.500
0.180
0.310
0.200
0.040
-0.070
0.000
0.000
0.000
0.057
0.097
0.650
1.320
1.760
2.190
2.310
0.650
1.320
1.760
2.020
2.150
0.000
0.000
0.825
0.760
0.120
83.970
56.410
32.430
27.570
23.010
55.750
40.750
25.430
23.250
19.700
128.940
97.680
60.220
46.850
33.770
143.530
112.400
83.770
70.330
49.970
0.000
0.000
0.000
0.000
0.000
29.350
28.260
28.000
27.770
26.620
22.820
23.140
21.500
21.680
20.540
18.160
18.990
15.810
15.960
14.950
0.716
0.726
0.830
0.853
0.865
0.000
0.000
0.000
0.000
0.000
3.070
2.146
1.608
1.457
1.320
0.000
0.000
0.000
0.105
0.190
94.310
121.930
112.140
118.230
116.950
33.280
62.190
40.690
36.140
34.120
11.840
19.000
21.940
20.390
19.740
72.870
78.740
93.390
102.480
102.570
30.820
19.210
16.640
17.900
18.490
0.710
0.720
0.720
0.720
0.730
0.023
0.037
0.043
0.040
0.040
120.000
150.621
166.505
193.939
196.060
84.784
108.055
119.890
140.074
143.865
35.216
42.566
46.615
53.866
52.195

Quarterly Data
Sep1998
-

0.000
0.000
0.000
7.836
27.380
0.032
0.000
-0.032
0.000
27.380
-5.587
20.400
21.793
0.000
21.793
0.000
0.004
0.004
54.839
0.254
27.634
12.878
0.000
12.878
31.005
0.631
0.287
0.000
2.360
0.000
3.277
0.962
48.122
0.000
0.000
2.019
0.000
2.289
-0.766
1.523
0.000
0.000
0.000
49.645
7.731
0.576
-8.308
0.000
0.000
0.000
11.169
11.169
0.000

5.328
1.887
0.000
0.493
34.857
0.000
0.000
0.000
0.000
34.857
-6.254
17.940
28.603
0.000
28.603
0.000
0.573
0.573
50.000
0.270
35.414
29.970
0.000
29.970
50.315
1.302
0.275
0.000
6.398
0.000
7.975
1.168
89.428
0.000
0.000
2.117
0.000
2.400
-1.072
1.328
0.000
0.000
0.000
90.756
18.412
3.217
-21.629
0.000
0.000
0.000
24.360
24.360
0.000

7.997
2.928
0.000
-0.106
35.797
0.000
0.000
0.000
0.000
35.797
-9.467
26.450
26.330
0.000
26.330
0.000
0.491
0.483
54.524
0.548
36.344
44.978
0.000
44.978
51.156
1.392
0.249
0.000
4.798
0.000
6.438
9.371
111.943
0.000
0.000
2.084
0.000
2.385
-1.335
1.050
0.000
0.000
3.305
116.297
13.367
2.461
-15.827
0.000
0.000
0.000
18.979
18.979
0.000

7.424
3.038
0.000
1.352
42.052
0.000
-0.093
0.000
0.000
41.959
-10.998
26.210
30.961
0.000
30.961
0.000
0.557
0.545
56.782
2.119
44.170
47.106
0.000
47.106
62.818
0.630
0.120
0.000
8.465
0.000
9.215
8.944
128.083
0.000
0.000
2.211
9.717
12.210
-1.628
10.583
9.808
0.000
1.527
150.000
13.869
3.693
-17.562
0.000
0.000
0.000
21.018
21.018
0.000

7.287
0.000
0.000
4.645
40.262
0.000
-0.171
-0.154
0.000
39.937
-10.623
26.600
29.314
0.000
29.314
0.000
0.511
0.501
59.770
2.023
41.148
31.554
0.000
31.554
62.818
0.630
0.120
0.000
8.465
0.506
5.332
97.140
134.026
0.000
0.000
2.211
9.717
12.210
-1.628
12.590
9.248
0.000
0.582
156.446
13.449
2.919
-16.367
0.000
0.000
0.000
20.135
20.135
0.000

0.000
0.000
0.000
2.917
14.086
0.000
0.000
26.262
0.000
0.000
0.000
35.558
0.000
0.000
0.000
0.000
0.254
-15.998
-0.901
0.000
0.000
-14.111
0.000
0.000
0.000
23.592
9.734
-0.122
0.000
0.000
0.000
0.000
0.000
0.000
0.000
-0.090
0.000
0.000
0.000
4.897
-7.243
0.000
-2.346
7.298
-0.122
9.613
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.000
0.000
0.000
0.542
24.902
0.000
0.000
53.490
0.000
0.000
0.000
65.854
0.000
0.000
0.000
34.857
0.270
-19.006
-4.541
0.000
0.000
-12.759
0.000
0.000
0.000
-6.899
15.469
-0.002
0.000
0.000
0.000
0.000
0.000
0.000
0.000
-0.002
0.000
0.000
0.000
0.000
0.000
0.002
0.002
15.469
-0.002
15.467
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.000
0.000
0.000
0.781
19.760
0.000
0.000
76.186
0.000
0.000
0.000
96.538
0.000
0.000
0.000
35.797
0.548
-8.853
1.405
0.000
0.000
-12.129
0.000
0.000
0.000
-9.621
14.594
-3.596
0.000
0.000
0.000
0.000
0.000
0.000
0.000
-3.596
5.394
0.000
0.000
0.103
0.000
0.000
5.497
16.496
-3.596
10.999
1.710
0.470
4.130
0.270
0.047
0.000
0.010

0.000
0.000
0.000
0.962
21.980
0.000
0.000
101.780
0.000
0.000
0.000
128.020
0.000
0.000
0.000
41.959
2.119
-10.178
-2.694
0.000
0.000
-11.771
0.000
0.000
0.000
-10.452
21.854
-9.013
0.000
0.000
0.000
0.000
0.000
-10.613
0.000
-19.626
0.000
0.000
0.000
0.000
-1.000
0.319
-0.682
1.547
-19.626
2.228
1.390
0.380
19.000
0.220
0.062
-0.010
-0.060

0.000
0.000
0.000
1.000
21.135
0.000
0.000
110.409
0.000
0.000
0.000
135.311
0.000
0.000
39.937
2.023
-17.801
2.544
0.000
0.000
-13.100
0.000
0.000
0.000
-10.652
18.208
-8.989
0.159
0.000
0.000
0.000
0.000
-13.458
0.000
-22.287
0.000
0.000
0.000
0.115
-1.000
0.114
-0.886
-4.965
-22.447
-4.238
0.200
0.100
3.000
0.030
0.010
-0.010
0.000

0.000
0.000
0.010
-0.060
0.000
0.000 10000.000 -1666.670
0.000
0.000
58.220
47.300
0.000
0.000
0.000
0.000
0.000
0.000
45.243
44.521
0.000
0.000
0.265
-2.585
-0.020
0.100
0.460
0.430
0.620
1.290
1.680
1.810
0.000
0.000
0.000
0.000
0.480
0.660
0.670
0.750
0.000
0.000
12.070
12.160
2.410
4.120
4.360
4.900
0.000
0.000
4.880
4.980
0.000
0.000
5.700
5.240
0.000
0.000
4.000
4.000
0.000
0.000
###
-1.120
24.470
14.470
13.180
19.150
0.000
0.000
1.000
0.870
0.000
0.000
0.830
0.660
0.000
8.830
-9.680
-6.820
52.080
37.440
1.330
12.130
51.050 14387.180
-15.700
12.960
51.520
42.000
-5.630
16.420
0.000
0.000
36.160
22.300
54.839
50.000
53.629
55.589
54.840
50.000
54.840
58.580
10.374
9.903
10.069
9.941

0.000
-105.300
180.630
0.000
6.963
-40.143
0.180
1.930
0.000
0.750
12.160
4.920
4.980
4.210
4.000
-1.120
21.340
0.750
0.080
-6.820
-0.600
-5.230
-2.740
29.500
58.577
60.550

uarterly Data
Dec1998
-

Mar1999
-

Jun1999
-

Sep1999
-

Dec1999
-

Mar2000
-

Jun2000
-

Sep2000
-

Dec2000
-

Mar2001
-

Jun2001
-

Sep2001
-

Dec2001
-

Mar2002
-

Jun2002
-

Sep2002
-

Dec2002
-

Mar2003
-

Jun2003
-

Sep2003
-

Dec2003
-

Mar2004
-

Jun2004
-

Sep2004
-

Dec2004
-

Mar2005
-

Jun2005
-

Sep2005
-

Dec2005
-

Mar2006
-

Jun2006
-

Sep2006
-

Dec2006
-

Mar2007
-

Jun2007
-

Sep2007
-

Dec2007
-

Mar2008
-

Jun2008
-

Sep2008
-

Dec2008
-

Mar2009
-

Jun2009
-

Sep2009
-

Dec2009
-

Mar2010
-

Jun2010
-

Sep2010
-

Dec2010
-

Mar2011
-

Jun2011
-

Sep2011
-

Dec2011
-

Mar2012
-

Jun2012
Dec2012
1.510
1.570
0.360
0.310
0.350
0.310
0.259
0.229
0.259
0.229
0.000
0.000
0.000
0.000
0.000
1.760
0.000
1.760
1.125
0.825
0.000
53.300
0.000
44.240
0.000
99.790
0.000
142.190
9999.000
0.000
28.850
27.230
23.450
19.770
17.190
14.590
0.000
0.830
0.000
0.000
0.000
1.516
0.000
0.000
0.000
105.880
0.000
38.020
0.000
9.160
0.000
77.020
0.000
19.930
0.710
0.730
0.000
0.037
79.705
88.175
56.706
64.161
22.998
24.013

4.363
0.000
0.000
-0.053
18.688
0.000
0.000
0.000
0.000
18.688
-4.984
26.670
13.704
0.000
13.704
0.000
0.262
0.259
52.896
0.131
18.819
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

3.709
0.000
0.000
2.874
17.431
0.000
0.000
0.000
0.000
17.431
-4.568
26.210
12.863
0.000
12.863
0.000
0.234
0.229
56.152
0.419
17.431
44.978
0.000
44.978
51.156
1.392
0.249
0.000
4.798
0.000
6.438
9.371
111.943
0.000
0.000
2.084
0.000
2.385
-1.335
1.050
0.000
0.000
3.305
116.297
13.367
2.461
-15.827
0.000
0.000
0.000
18.979
18.979
0.000

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.131
-4.950
-0.160
0.000
0.000
-14.410
0.000
0.000
0.000
13.977
-0.302
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
5.489
0.000
0.000
0.000
0.000
0.084
5.573
5.271
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.000
0.000
0.000
0.781
19.760
0.000
0.000
76.186
0.000
0.000
0.000
96.538
0.000
0.000
0.000
0.000
0.419
-3.989
1.562
0.000
0.000
2.032
0.000
0.000
0.000
12.440
14.891
-3.596
0.000
0.000
0.000
0.000
0.000
0.000
0.000
-3.596
0.000
0.000
0.000
0.000
0.000
0.020
0.020
11.315
0.000
0.000
1.710
0.470
4.130
0.270
0.047
0.000
0.010

0.000
0.010
0.000 10000.000
0.000
58.220
0.000
0.000
61.695
45.243
61.695
0.265
0.000
0.460
0.000
1.680
0.000
0.000
0.000
0.670
0.000
12.070
0.000
0.000
0.000
4.880
0.000
5.700
0.000
4.000
0.000
###
0.000
0.000
1.480
1.000
0.980
0.830
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
36.160
52.299
54.959
54.840
54.840
9.896
10.069

Jun2013
Dec2013 Jun2014
1.790
1.710
1.630
0.420
0.360
0.350
0.400
0.360
0.330
0.299
0.260
0.241
0.299
0.260
0.241
-0.120
0.150
-0.220
0.000
0.057
0.040
2.170
2.190
2.310
2.170
2.020
2.150
0.800
0.760
0.705
31.150
24.200
21.840
26.180
20.610
18.770
51.860
37.810
31.510
72.210
55.710
47.900
0.000
0.000
0.000
27.940
27.610
25.630
22.610
20.790
20.280
16.770
15.190
14.720
0.849
0.853
0.865
0.000
0.000
0.000
0.781
0.678
0.638
0.000
0.220
0.167
0.000
116.550
0.000
32.000
35.540
33.780
19.280
23.080
18.270
-12.720
104.090
-15.510
9.470
7.910
9.990
0.720
0.720
0.740
0.076
0.092
0.074
100.057
98.368
97.692
72.097
71.210
72.656
27.961
27.159
25.036

5.697
0.000
0.000
-0.356
22.619
0.000
0.000
0.000
0.000
22.619
-5.845
25.840
16.775
0.000
16.775
0.000
0.305
0.299
56.033
1.092
23.711
41.047
0.000
41.047
0.000
0.000
0.000
0.000
0.000
0.926
8.796
86.495
136.337
0.000
0.000
0.000
0.000
0.000
0.000
1.079
0.000
0.000
2.551
139.968
12.641
3.356
-15.998
0.000
0.000
0.000
20.113
20.113
0.000

1.982
0.000
0.000
4.730
20.446
0.000
0.000
-0.093
0.000
20.354
-5.416
26.610
14.938
0.000
14.938
0.000
0.265
0.260
57.531
1.076
20.446
47.106
0.000
47.106
62.818
0.630
0.120
0.000
8.465
0.000
9.215
8.944
128.083
0.000
0.000
2.211
9.717
12.210
-1.628
10.583
9.808
0.000
1.527
150.000
13.869
3.693
-17.562
0.000
0.000
0.000
21.018
21.018
0.000

5.305
0.000
0.000
-0.084
19.816
0.000
-0.171
-0.061
0.000
19.584
-5.207
26.590
14.376
0.000
14.376
0.000
0.246
0.241
59.770
0.948
20.702
31.554
0.000
31.554
0.000
0.000
0.000
0.000
0.000
0.506
5.332
97.140
134.026
0.000
0.000
0.000
0.000
0.000
0.000
12.590
9.248
0.000
0.582
156.446
13.449
2.919
-16.367
0.000
0.000
0.000
20.135
20.135
0.000

0.000
0.000
0.000
0.980
21.093
0.000
0.000
97.567
0.000
0.000
0.000
118.875
0.000
0.000
0.000
22.619
1.092
-22.583
-1.969
0.000
0.000
-25.883
0.000
0.000
0.000
-4.489
-6.661
-0.105
0.000
0.000
0.000
0.000
0.000
0.000
0.000
-0.105
0.000
0.000
0.000
0.115
0.000
0.000
0.115
-6.651
-0.105
-6.766
0.000
0.370
0.000
0.000
0.000
0.000
0.000

0.000
0.000
0.000
0.962
21.980
0.000
0.000
101.780
0.000
0.000
0.000
128.020
0.000
0.000
0.000
20.354
1.076
11.392
-0.813
0.000
0.000
12.952
0.000
0.000
0.000
-6.164
28.216
-8.913
0.000
0.000
0.000
0.000
0.000
-10.613
0.000
-19.525
0.000
0.000
0.000
0.000
-1.000
0.209
-0.792
7.899
-19.525
8.691
1.390
0.380
19.000
0.220
0.062
-0.010
-0.060

0.000
0.000
0.000
1.000
21.135
0.000
0.000
110.409
0.000
0.000
0.000
135.311
0.000
0.000
0.000
19.584
0.948
-29.192
3.357
0.000
0.000
-26.051
0.000
0.000
0.000
-4.488
-10.008
-0.076
0.159
0.000
0.000
0.000
0.000
-2.846
0.000
-2.762
0.000
0.000
0.000
0.000
0.000
-0.094
-0.094
-12.864
-2.922
-12.930
0.000
0.330
0.000
0.000
0.000
0.000
0.000

0.000
-0.060
0.000 -1666.670
0.000
47.300
0.000
0.000
43.872
44.521
2.825
-2.585
0.360
0.430
2.100
1.810
0.000
0.000
0.000
0.750
0.000
12.160
5.130
4.960
0.000
4.980
5.380
5.240
0.000
4.000
0.000
-1.120
17.940
19.860
0.980
0.870
0.800
0.660
0.000
-6.820
18.540
8.920
15.620
13.320
16.670
16.130
0.000
22.300
54.839
56.339
54.840
58.580
9.495
9.941

0.000
0.000
0.000
0.000
41.299
9.745
0.180
1.930
0.000
0.000
0.000
4.920
0.000
0.000
0.000
0.000
21.340
0.810
0.650
0.000
-8.940
-19.450
-16.670
0.000
58.577
58.580
10.542