Professional Documents
Culture Documents
PMGSY Ph-XI
COST ESTIMATE FOR ROADS CONSTRUCTION OF CROSS DRAINAGE WORKS
Name of the work
SUB DIVISION :
Side drain
Sl.
No.
1
1
Description of Item
No
Length
(m)
Width(m)
Thinknes
s(m)
2
3
4
5
6
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of side
0/800-1/150
350.00
1.00
0.450
NET :
2
Quantity
Rate (Rs)
unit per
11
12
157.500
157.500
350.00
1.00
0.100
NET :
89.22
371.29
3153.47
3521.67
35.000
35.000
0/800-1/150
350.00
1.00
0.100
NET :
4
3.59
Estt.Cost.Rs.
35.000
35.000
0/800-1/150
350.00
0.3+0.15 0.400
2
NET :
63.000
63.000
TOTAL :
Rs
Sl.
No.
Description of Item
No
Length
(m)
Width(m)
Thinknes
s(m)
Quantity
Rate (Rs)
unit per
11
12
Asst Engineer
Dy.Exe.Engineer
PR PROJ SD , Vemulawada
Executive .Engineer
Superintending Engineer
P.R.Circle Karimnagar
FORMAT - F7
PMGSY Ph-XI
ONSTRUCTION OF CROSS DRAINAGE WORKS
maram to Kanagarthy-M.P.Konaraopet
Lakhs
Amount (Rs)
13
14052.00
12995.00
110371.00
221865.00
359283.00
Amount (Rs)
13
Name of the Work : PROVIDING BT ROAD FROM NAGARAM CROSS ROAD TO DHARMARAM, MP KO
Type of Cross Drainage Work : Repairs to CD Works At ch.0/190, 0/260 & 0/975
Est.cost Rs.
Sl No
Description of item
No
Length
(m)
Width
(m)
Thickness (m)
6.000
8.00
1 Providing and laying cement concrete wearing course M 30 (Design Mix) grade using
20 & 10mm metal mechanically mixed including reinforcement complete as per
drawing and technical specifications Clauses 800 and 1206.3 MORD and 2702
MORTH ,including overhead charges and contractors profit but excluding cost of steel
and VAT.
wearing coat
Repairs to CD Works At ch.0/260
Repairs to CD Works At ch.0/975
1x1
1x2
1x2
19.00
19.00
19.00
7.50
7.50
7.50
NET :
0.100
0.600
0.550
14.25
171.00
156.75
342.00
3558.87
TOTAL :
ASST. ENGINEER
PR (PIU) VEMULAWADA
SUPERINTENDING ENGINEER
PR CIRCLE KARIMNAGAR
EXECUTIVE ENGINEER
PR (PIU) DIVN KARIMNAGAR
DY.EXE.ENG
PR (PIU) VEMU
Amount (Rs)
10
1217133.54
Rs.
1217133.54
DY.EXE.ENGINEER
PR (PIU) VEMULAWADA
CONSTITUENCY : DHARMAPURI
DISTRICT: KARIMNAGAR
PANCHAYAT RAJ ENGINEERING DEPARTMENT
SPECIFICATION REPORT
Specification report accompanying the detailed estimate for the work
The above wok is santioned vide G.O.Rt.No. 1845 of PANCHAYAT RAJ & RURAL
DEVELOPMENT (PROGS.I) DEPARTMENT, Dt. 06-10-2012 with an estimate cost of Rs. 58.00 Lakhs
under (Maintenance of Rural Roads) AP Rural Development Fund 2012-13 grant.
The Road starts from Jagtial - Dharmaram PWD Road at Jabithapur village and
village starts from 0/0 km and end at 2/4 km and BB Rao palli village starts at 4/1 km and ends
at 5/0 km , the road is continues up to Pegadapalli mandal head quarter at 18/0 km. this is bus
flying road and road is badly damaged in village portion from 0/0-1/150 km . In this reach it is
proposed to remove loose earth and damaged B.T. and laying of C.C. Pavement. At
BB Raopalli
village
4/1 km an
old culvert is existing in damaged condition , New culvert with 0.900 m dia
proposed.at 4/300-4/350 km BT Surfce is damaged and pot holes are formed at 4/5 km 3 vent pipe
culvert is existing withy bad surface . in this reach wearing coat proposed.the BT renewal work is
proposed up to BB Raopalli village end i.e 5/0 KM
The estimate is prepared with the following specifications
1
3
4
5
6
7
8
9
10
11
12
14
15
Clearingand grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings
and trees of girth up to 300mm, removal of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be used or auctioned upto a lead of
1000m
including
disposal of
topbase
organic
not exceeding
150 material
mm in thickness
as per technical
Construction
of granular
Sub
by soil
providing
well graded
/ close graded
material,
specification
clause
201-1
of
MORD,
including
all
over
heads,
and
Contractors
profit
seinorage
spreading in uniform layers with motor grader on prepared surface mixing by mixing and
place
method
charges.
with rotavator at OMC and compacting with vibratory roller to acheive the desired density, complete
Providing,
laying,Specification
spreading and
compacting
stone aggregates
of specific
sizes
to water
bound
as
per Technical
clause
400.1 MORD/MORTH
(Grading-III)
including
overhead
charges
&
macadam
including
spreading
in uniform
thickness, hand packing, rolling with Vibratory
Contractor specification
profit, but excluding
VAT
& Seignorage
charges.
Roller 80-100 KN in stages to proper grade and camber, applying and brooming, stone
#N/A
screening/binding
materials to fill-up the interstices of coarse aggregate, watering and compacting to
the required density grading 2 as per Technical Specification Clause 405 MORD by manual means
using HBG metal 60-63 mm (50%),40-45 mm metal (46%) and HBG metal 19-22 mm(4%) for
Repair
to pot
holes and
loose material,
sides, cleaning
of but
surface
by providing
compacted
thickness
of removal
75 mm of
including
overheadtrimming
charges of
& Contractor
profit,
excluding
VAT &
tack
coat,
20mm
thick
pre-mix
carpet
and
seal
coat
type
B
specification
Clause
1904.2
MORD
Seignorage charges.
Providing and applying prime coat with bitumen emulsion (SS-1) on prepared surface of granular base
including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using
mechanical means as per Technical Specification Clause 502 MORD (for use on WBM) ,including
Providing
applying
tack coat profit
with Bitumen
emulsion
using emulsion
overhead and
charges
& Contractors
but excluding
VAT (RS-1)
& Seigniorage
chagres. distributor at the rate
of 0.25 to 0.30 (0.275)kg per sqm on the prepared granular surfaces treated with primer / (or dry and
hungry bituminous surface) & cleaned with Hydraulic broom as per Technical Specification Clause 503
Providing,
layingoverhead
of closecharges
graded&premix
surfacing
( Mixed
sealVAT.
surfacing) material of 25 mm
MORD,including
Contractors
profit but
excluding
thickness by hot mix plant using hard blasted granite crushed aggregates of 13.2mm to 0.09mm
(Type 'B') as per table 500.15 of specification 509 of MoRD, premixed with bituminous binder 60/70
Construction
of un-reinforced,
dowel
expansion
and construction
joint
only, plain
cement
grade (S-65,VG-30
Bulk) @ 23.75
Kgjointed
per 10atSqm
area, including
cost of all
materials
( excluding
concrete
pavement,
thickness as
per
design,
a site,
prepared
sub
base,
with 43 grade
seigniorage
) and transporting
the
hot
mix toover
work
laying
with
mechanical
paver cement
finisher or
to any
the
other
type
as per
1501.22 M30(Grade),
coarse wheeled
and fineroller
agregates
to IS:383
required
grade,
levelclause
and alignment,
rolling with smooth
8 to 10conforming
Tonnes as per
MoRD
Providing
and
laying
cement
wearing
course
M mixed
30 (Design
Mix) grade
using
20 less
& 10mm
maximum
size
of complete
coarse
agregate
not item
exceeding
25mm,
in as
a concrete
mixer
of not
than
Specification
509
forconcrete
finished
of work
in all
respects
directed
by
Engineer-in-charge.
metal
mixed including
complete mix
as design,
per drawing
and technical
0.2cum mechanically
capacity and appropriate
weigh reinforcement
batcher using approved
laid in approved
fixed
specifications
800 and laying
1206.3and
MORD
2702micron
MORTH
,including
overhead
chargessteel
and
side form workClauses
(steel channel,
fixingand
of 125
thick
polythene
film, wedges,
Construction
of levelling
granular
graded material
/ close
graded
material,
contractors
profit
but excluding
costwork
of by
steel
anddrawing),
VAT. well spreading
plates including
theshoulders
form
asproviding
per
the concrete
with
shovels,
rakes,
spreading
uniform
layers
with motor
grader
on prepared
surface in
mixing
by mixing
placeincluding
method
compactedinusing
needle,
screed
and plate
vibrators
and finished
continous
operation
with
rotavator
at
OMC
and
compacting
with
vibratory
roller
to
acheive
the
desired
density,
complete
provision of contraction and expansion, construction joints, applying debonding strips, primer,
as
per Technical
Specification
clauseto
400.1
MORD/MORTH construction
(Grading-III) joint,
including
overhead charges
&
sealant,
bars,
near
approachs
bridge/culvert
admixtures
approved,
Providingdowel
concrete
for
plain
concrete
M
10 grade inand
open foundations
using
40 mm as
nominal
size
Contractor
profit,
but
excluding
VAT
&
Seignorage
charges.
curing
concrete
for 14mechanically
days, curing mixed,
compound
(where
specified) and
and compacted
water finishing
to lines
Gradedofhard
stone slabs
aggregate,
placed
in foundation
by vibration
and gradecuring
as per
technical
1501.22specifications
including overhead
&
including
fordrawing
14 daysand
complete
as specification
per drawingsclause
and technical
Clause charges
802, 803,
Contractors
butand
excluding
VAT &
Plain
cement
concrete
M1500,
15 grade
using
40,20
&charges.
10mm
metal
mechanically
mixed
in substructure
1202
& 1203profit
MORD
1700
&Seignorage
2100
MORTH
,including
overhead
charges
& Contractors
profit
complete
as per
but excluding
VAT.drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and
1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but
excluding VAT.
The estimate is prepared with current Revised SSR 2012-13 and submitted for Technical
sanction
Asst.Exe. Engineer,
PR Proj. Sub Divin.Jagtial
Dy.Executive Engineer,
PR Proj. Sub Divin.,Jagtial
Superintending Engineer
PR Circle. Karimnagar
Executive Engineer,
(PR) PIU Division, Karimnagar
Executive Engineer,
R) PIU Division, Karimnagar
GENERAL ABSTRACT
Name of the work : BT to Road from Maithapoor to
Cherlakondapur of Raikal Mandal in (PR) PIU Sub Division
Jagtial
S.No
Item
Amount
Road Furniture Ls
341674.00
Seignorage Charges
329529.00
34167.00
43800.00
6586054.00
217426.00
30000.00
7582650.00
Asst.Exe. Engineer,
PR Proj. Sub Divin.Jagtial
Dy.Executive Engineer,
PR Proj. Sub Divin.,Jagtial
Executive Engineer,
(PR) PIU Division, Karimnagar
Superintending Engineer
PR Circle. Karimnagar
Page 12 of 79
Description of Item
2.25
KM
Est. Cost :- Rs. 60.00 Lakhs
Nos
Length
Width
Thick
ness
1
2
3
4
5
6
1 Clearingand grubbing road land including uprooting wild vegetation,
grass, bushes, shrubs, saplings and trees of girth up to 300mm,
removal of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be
used or auctioned upto a lead of 1000m including disposal of top
organic soil not exceeding 150 mm in thickness as per technical
specification clause 201-1 of MORD, including all over heads, and
Contractors profit and seinorage charges.
Ch 2/4-4/0 km
of
1600.00
1.50
Qty
Rate
Unit
Amount
10
4800.0
4800.00
1.85 Sqm
8880.00
###
0.150 1348.20
1348.20 395.77 Cum
###
350.00
(7.50+10)/2
0.20
2247.00
4.00
Page 13 of 79
612.50
Sl.
No
Description of Item
Nos
Length
Width
Thick
ness
1
2
3
4
5
6
4 Providing, laying, spreading and compacting stone aggregates of
specific sizes to water bound macadam specification including
spreading in uniform thickness, hand packing, rolling with Vibratory
Roller 80-100 KN in stages to proper grade and camber, applying
and brooming, stone screening/binding materials to fill-up the
interstices of coarse aggregate, watering and compacting to the
required density grading 2 as per Technical Specification Clause 405
MORD by manual means using HBG metal 60-63 mm (50%),40-45
mm metal (46%) and HBG metal 19-22 mm(4%) for compacted
thickness of 75 mm including overhead charges & Contractor profit,
but excluding VAT & Seignorage charges.
ch 4/300-4/350
2247.00
0.150
Qty
Rate
Unit
Amount
10
0.00
0.00 2041.02 Cum
0.00
46978.00
sub estimate
#REF!
12.00
(20+3.75)/2
142.50
ch 3/8--4/1
100.00
4.00
400.00
ch 4/300-4/350
50.00
4.00
200.00
742.50
8 Providing and applying tack coat with Bitumen emulsion (RS-1)
using emulsion distributor at the rate of 0.25 to 0.30 (0.275)kg per
sqm on the prepared granular surfaces treated with primer / (or dry
and hungry bituminous surface) & cleaned with Hydraulic broom as
per Technical Specification Clause 503 MORD,including overhead
charges & Contractors profit but excluding VAT.
Ch 0/0-0/12 km
12.00
(20+3.75)/2
Ch0/012-0/800 km
600.00
3.75
2250.00
1/150 -1/390
240.00
3.75
900.00
ch 1/390-1/400
10.00
(20+3.75)/2
118.75
Ch 1/400-1/950 km
550.00
3.75
2062.50
Ch 2/0-2/4 km
400.00
3.75
1500.00
Page 14 of 79
142.50
33.06 Sqm
24547.00
Sl.
No
Description of Item
Nos
Length
Width
Thick
ness
Qty
Rate
Unit
Amount
10
1200.00
3.75
3/8-5/0 km
4500.00
###
11.78 Sqm
###
###
12.00
(20+3.75)/2
142.50
Ch0/012-0/800 km
600.00
3.75
2250.00
1/150 -1/390
240.00
3.75
900.00
ch 1/390-1/400
10.00
(20+3.75)/2
118.75
ch 1/400-1/950
550.00
3.75
2062.50
Ch 2/0-2/4
400.00
3.75
1500.00
3/8-5/0
1200.00
3.75
4500.00
joint only, plain cement concrete pavement, thickness as per design, over a
prepared sub base, with 43 grade cement or any other type as per clause
1501.22 M30(Grade), coarse and fine agregates conforming to IS:383
maximum size of coarse agregate not exceeding 25mm, mixed in a
concrete mixer of not less than 0.2cum capacity and appropriate weigh
batcher using approved mix design, laid in approved fixed side form work
(steel channel, laying and fixing of 125 micron thick polythene film,
wedges, steel plates including levelling the form work as per drawing),
spreading the concrete with shovels, rakes, compacted using needle,
screed and plate vibrators and finished in continous operation including
provision of contraction and expansion, construction joints, applying
debonding strips, primer, sealant, dowel bars, near approachs to
bridge/culvert and construction joint, admixtures as approved, curing of
concrete slabs for 14 days, curing compound (where specified) and water
finishing to lines and grade as per drawing and technical specification
clause 1501.22 including
overhead charges & Contractors profit but
excluding VAT & Seignorage charges.
350.00
3.75
0.20
262.50
25.00
0.50
0.20
5.00
1/950-2/0 km
50.00
3.75
0.20
37.50
Bellmouth at 2/0 km
15.00
(20+3.75)/2
0.20
35.63
340.63 5174.47 Cum
Page 15 of 79
###
Sl.
No
Description of Item
Nos
Length
Width
Thick
ness
1
2
3
4
5
6
11 Providing and laying cement concrete wearing course M 30 (Design
Mix) grade using 20 & 10mm metal mechanically mixed including
reinforcement complete as per drawing and technical specifications
Clauses 800 and 1206.3 MORD and 2702 MORTH ,including
overhead charges and contractors profit but excluding cost of steel
and VAT.
ch 4/5
19.00
7.50
0.10
Qty
Rate
Unit
Amount
10
###
12 Construction of granular
shoulders by providing well graded
material / close graded material, spreading in uniform layers with
motor grader on prepared surface mixing by mixing place method
with rotavator at OMC and compacting with vibratory roller to
acheive the desired density, complete as per Technical Specification
clause 400.1 MORD/MORTH (Grading-III) including overhead charges
& Contractor profit, but excluding VAT & Seignorage charges.
For BT Road Portion
Ch 0/0-0/800
800.00
1.00
0.075
120.00
Ch 0/8-1/150
350.00
1.00
0.20
140.00
Ch 1/150-1/950
800.00
1.00
0.20
320.00
Ch 2/0-5/0
3000.00
1.00
0.075
450.00
1030.00 395.77 Cum
###
Cum
TOTAL
Rs :
6586054.00
Asst.Exe. Engineer,
Dy.Executive Engineer,
Executive Engineer,
Superintending Engineer
PR Circle. Karimnagar
Page 16 of 79
of
Description of Item
Nos
Length
Width
Thick
ness
1
2
3
4
5
6
1 Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excavated suitable
material as per Technical Specification 305 MORD / 304 MORTH
,including overhead charges & Contractors profit but excluding VAT.
2/50 to 2/90 km
100.00
1.00
0.40
Qty
Rate
Unit
Amount
10
40.00
40.00 103.74 Cum
4150.00
100.00
1.00
0.10
10.00
10.00 3144.44 Cum
31444.00
100.00
0.23
0.45
20.70
20.70 3518.27 Cum
TOTAL
Rs :
72828.00
108422.00
Asst.Exe. Engineer,
Dy.Executive Engineer,
Executive Engineer,
Page 17 of 79
Description of Item
1.97
KM
Est. Cost :- Rs.
Nos
of
Length
Width
Thick
ness
2
3
4
5
6
For Side Drain
1 Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excavated suitable
material as per Technical Specification 305 MORD / 304 MORTH
,including overhead charges & Contractors profit but excluding VAT.
Lakhs
Qty
Rate
Unit
Amount
10
0/800-1/0
200.00
1.00
0.50
200.00
3/00 to 3/070 Km
70.00
1.10
0.60
46.20
3/160 to 3/275 Km
115.00
1.10
0.60
75.90
3/590 to 3/670 Km
80.00
1.10
0.60
52.80
0.00 103.74 Cum
0.00
135.00
1.10
0.60
89.10
0.00 150.75 Cum
40.00
3/00 to 3/070 Km
70.00
1.00
0.10
7.00
3/160 to 3/275 Km
115.00
1.00
0.10
11.50
3/415 to 3/550 Km
135.00
1.00
0.10
13.50
3/590 to 3/670 Km
80.00
1.00
0.10
8.00
0.00 3144.44 Cum
20.00
0.45
Page 18 of 79
0.45
0.00
4.05
0.00
Sl.
No
Description of Item
1
2/80 to
portion
2
3/00
Km
Village
3/00 to 3/070 Km
3/160 to 3/275 Km
3/415 to 3/550 Km
3/590 to 3/670 Km
Nos
Length
Width
Thick
ness
Qty
Rate
Unit
Amount
10
30.00
0.23
0.75
10.35
70.00
0.20
0.45
6.30
70.00
0.20
0.60
8.40
115.00
0.20
0.45
10.35
115.00
0.20
0.60
13.80
135.00
0.20
0.45
12.15
135.00
0.20
0.60
16.20
80.00
0.20
0.45
7.20
80.00
0.20
0.60
9.60
0.00 3518.27 Cum
0.00
3/00
Km
Village
30.00
0.60
18.00
3/00 to 3/070 Km
70.00
0.60
42.00
3/160 to 3/275 Km
115.00
0.60
69.00
3/415 to 3/550 Km
135.00
0.60
81.00
3/590 to 3/670 Km
80.00
0.60
48.00
0.00 939.81
10
Sqm
0.00
6 Providing weep
holes in
brick masonry/stone
masonry,
plain/reinforced concrete abutment, wing wall, return wall with 100
mm dia AC pipe extending through the full width of the structures
with slope of 1(V):20(H) towards drawing face complete as per
drawing and technical specification Clauses 614, 709, 1204.3.7
MORD / 2706 & 2200 MORTH.,including overhead charges &
Contractors profit but excluding VAT & Seigniorage chares.
3/160 to 3/275 Km
58
58.00
3/415 to 3/550 Km
68
68.00
3/590 to 3/670 Km
40
40.00
0.00 285.05 Rm
115.00
0.60
Page 19 of 79
0.225
15.53
0.00
Sl.
No
Description of Item
Nos
Length
Width
Thick
ness
Qty
Rate
Unit
Amount
10
3/415 to 3/550 Km
135.00
0.60
0.225
18.23
3/590 to 3/670 Km
80.00
0.60
0.225
10.80
0.00 1384.52 Cum
TOTAL
Rs :
0.00
0.00
Asst.Exe. Engineer,
Dy.Executive Engineer,
Executive Engineer,
Page 20 of 79
CD WORK ABSTRACT
Name of the work : BT to Road from Maithapoor to Cherlakondapur
Raikal Mandal in (PR) PIU Sub Division Jagtial
Sl.
No.
1
Description of work
2
1 Construction of 1 Vent 900dia pipe Culvert @ 4/1 at
canal and B,B rajpalli village starting point Km
2 Construction of 1 Vent 600 dia pipes laying @
0/800Km 1/0 and 2/0 km
of
Qty.
Rate
per
Amount
1 136339.00
1
136339.00
81087.00
81087.00
Total Rs.
###
Asst.Exe. Engineer,
PR Proj. Sub Divin.Jagtial
Dy.Executive Engineer,
PR Proj. Sub Divin.,Jagtial
Executive Engineer,
(PR) PIU Division, Karimnagar
Superintending Engineer
PR Circle. Karimnagar
of Raikal
2
1
1
5.50
5.50
1.80
1.00
1.50
1.40
0.20
0.20
0.10
Amount
11
2812.00
2.20
1.65
0.25
4.10
### 1 Cum
12892.00
12.38
1.98
-1.18
0.90
14.08
### 1 Cum
58365.00
7.50
### 1 Rmt
48215.00
2
2
1.57
1
5.50
5.50
1.00
3.00
0.75
0.40
0.75
0.30
1.50
0.45
1.00
1.00
4 Providing and laying reinforced cement concrete pipe 900mm dia NP3
for culverts on first class bedding of granular material including fixing
collar with cement mortar 1:2 but excluding excavation, protection
works, backfilling, concrete and masonry works in head wall and
parapets. Tech Specification Clause 1106 MORD ,including overhead
charges & Contractors profit but excluding VAT.
3 2.50
5 Filling in foundation trenches with Stone dust as per drawing and
technical specification Clause 305.3.9 MORD & 304 MORTH ,including
overhead charges & Contractors profit but excluding VAT.
1
Deduct for Pipe pirtion
6.20
1.50
1.20
11.16
0.79 6.20
1.00
1.00
-4.90
Page 22 of 79
Sl.
1
Description of work
2
No
3
L
4
B
5
D
6
NET :
Qty.
7
Rate
8
6.26 707.60
per
9 10
Amount
11
Cum
4430.00
Cum
9625.00
3/380 to 3/550 km
6.20
1.50
0.20
1.86
1.86
###
Total
Asst.Exe. Engineer,
PR Proj. Sub Divin.Jagtial
Dy.Executive Engineer,
PR Proj. Sub Divin.,Jagtial
Superintending Engineer
PR Circle. Karimnagar
Page 23 of 79
###
Executive Engineer,
(PR) PIU Division, Karimnagar
Page 24 of 79
nagar
Page 25 of 79
Cherlakondapur
of
Description of work
No
2
3
4
5
6
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps
and other deleterious material and disposal upto a lead of
50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH ,including overhead
charges & Contractors profit but excluding VAT.
Qty.
Rate
For Raft
4.00
6.10
1.50
36.60
5.00
2.50
0.90
22.50
0.00
10
Amount
11
103.74
1 Cum
0.00
3144.44
1 Cum
0.00
3518.27
1 Cum
0.00
4.00
6.10
0.15
3.66
4.00
1.00
0.30
2.40
0.00
per
Abutment2
4.00
14.64
6.10
0.60
(2.00+0.45
4.00
3.00
)
2
(2.20+0.60
5.00
4.20
58.80
Parapet wall
13.00
0.60
5.85
)
2
0.40
29.40
0.00
Page 26 of 79
Sl.
1
4
Description of work
No
2
3
4
5
6
Reinforced cement concrete M25 grade (Design Mix)
using 20 & 10mm metal mechanically mixed in
substructure complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and
1204 MORD and 1500, 1700 & 2200 MORTH ,including
overhead charges & Contractors profit but excluding VAT
upto 5m height.
Qty.
Rate
Bed blocks
4.00
0.45
0.30
1.08
Deck Slab
4.00
2.70
0.30
3.24
0.00
5177.20
per
9
10
Amount
11
1 Cum
0.00
1 mt
0.00
0.00
Asst.Exe. Engineer,
PR Proj. Sub Divin.Jagtial
Dy.Executive Engineer,
PR Proj. Sub Divin.,Jagtial
Executive Engineer,
(PR) PIU Division, Karimnagar
Superintending Engineer
PR Circle. Karimnagar
Page 27 of 79
Cherlakondapur
of
Description of work
No
2
3
4
5
6
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps
and other deleterious material and disposal upto a lead of
50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH ,including overhead
charges & Contractors profit but excluding VAT.
1
12.00
2.00
1.00
Qty.
Rate
12.00
2.00
0.15
11
103.74
1 Cum
2490.00
3144.44
1 Cum
11320.00
3518.27
1 Cum
34198.00
5177.20
1 Cum
25731.00
3.60
3.60
12.00
0.45
0.90
9.72
9.72
10
Amount
24.00
24.00
per
12.00
1.80
0.23
4.97
4.97
Page 28 of 79
Sl.
1
7
Description of work
No
2
3
4
5
6
Supplying, fitting, and placing HYSD bar reinforcement in
superstructure complete as per drawing and technical
specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including overhead
charges & Contractors profit but excluding VAT.
Qty.
Rate
0.250 60351.60
TOTAL
per
9
10
1 mt
Amount
11
15088.00
88827.00
Asst.Exe. Engineer,
PR Proj. Sub Divin.Jagtial
Dy.Executive Engineer,
PR Proj. Sub Divin.,Jagtial
Executive Engineer,
(PR) PIU Division, Karimnagar
Superintending Engineer
PR Circle. Karimnagar
Page 29 of 79
Description of item
Unit
Qty
Seignorage
rate
of
Amount
Cum
0.00
75.15
0.00
Sq.m
253.62
1.65
418.00
Gr II metal
Cum
0.00
60.50
0.00
Granular Shoulders
Cum
1030.00
28.16
29005.00
Cum
1348.20
28.16
37965.00
MSS
Sq.m
11473.75
1.70
19505.00
Cum
10012.66
22.00
220279.00
Cum
0.00
63.00
0.00
Cum
0.00
59.20
0.00
11 CC Slab
Cum
14.25
63.00
898.00
12 CC for pavement
Cum
340.63
63.00
21459.00
Asst.Exe. Engineer,
PR Proj. Sub Divin.Jagtial
Executive Engineer,
(PR) PIU Division, Karimnagar
329529.00
Dy.Executive Engineer,
PR Proj. Sub Divin.,Jagtial
Superintending Engineer
PR Circle. Karimnagar
of Raikal
Amount
11
1544.00
2
1
1
3.75
5.50
1.80
1.00
1.20
1.40
0.20
0.20
0.10
1.50
1.32
0.25
3.07
### 1 Cum
9653.00
6.75
1.35
-0.66
0.90
8.34
### 1 Cum
34571.00
7.50
7.50
### 1 Rmt
23518.00
2
2
1.57
1
3.75
3.75
0.75
3.00
0.75
0.40
0.75
0.30
1.20
0.45
0.75
1.00
4 Providing and laying reinforced cement concrete pipe 600mm dia NP3
for culverts on first class bedding of granular material including fixing
collar with cement mortar 1:2 but excluding excavation, protection
works, backfilling, concrete and masonry works in head wall and
parapets. Tech Specification Clause 1106 MORD ,including overhead
charges & Contractors profit but excluding VAT.
3
2.50
Sl.
Description of work
No
L
B
D
Qty.
1
2
3
4
5
6
7
5 Filling in foundation trenches with Stone dust as per drawing and
technical specification Clause 305.3.9 MORD & 304 MORTH ,including
overhead charges & Contractors profit but excluding VAT.
1
Deduct for Pipe pirtion
6.20
1.20
1.20
8.93
0.79 6.20
0.70
0.70
-2.40
NET :
Rate
8
6.53 707.60
per
9 10
Amount
11
Cum
4621.00
Cum
7710.00
6.20
1.20
0.20
1.49
1.49
###
Total
Asst.Exe. Engineer,
PR Proj. Sub Divin.Jagtial
Dy.Executive Engineer,
PR Proj. Sub Divin.,Jagtial
81617.00
Executive Engineer,
(PR) PIU Division, Karimnagar
nagar
of Raikal
Amount
11
1544.00
2
1
1
3.75
5.50
1.80
1.00
1.20
1.40
0.20
0.20
0.10
1.50
1.32
0.25
3.07
### 1 Cum
9653.00
6.75
1.35
-0.66
0.90
8.34
### 1 Cum
34571.00
7.50
7.50
### 1 Rmt
23518.00
2
2
1.57
1
3.75
3.75
0.75
3.00
0.75
0.40
0.75
0.30
1.20
0.45
0.75
1.00
5 Providing and laying reinforced cement concrete pipe 600mm dia NP3
for culverts on first class bedding of granular material including fixing
collar with cement mortar 1:2 but excluding excavation, protection
works, backfilling, concrete and masonry works in head wall and
parapets. Tech Specification Clause 1106 MORD ,including overhead
charges & Contractors profit but excluding VAT.
3
2.50
Sl.
Description of work
No
L
B
D
Qty.
1
2
3
4
5
6
7
5
Filling in foundation trenches with Stone dust as per drawing and
technical specification Clause 305.3.9 MORD & 304 MORTH ,including
overhead charges & Contractors profit but excluding VAT.
1
Deduct for Pipe pirtion
6.20
1.20
1.20
8.93
0.79 6.20
0.70
0.70
-2.40
NET :
Rate
8
6.53 707.60
per
9 10
Amount
11
Cum
4621.00
Cum
7710.00
6.20
1.20
0.20
1.49
1.49
###
Total
Asst.Exe. Engineer,
PR Proj. Sub Divin.Jagtial
Dy.Executive Engineer,
PR Proj. Sub Divin.,Jagtial
81617.00
Executive Engineer,
(PR) PIU Division, Karimnagar
nagar
of Raikal Mandal
Construction of 1 Vent 600 dia pipes laying @ 0/800 Km 1/0 and 2/0 km
Sl.
Description of work
No
L
B
D
1
2
3
4
5
6
1 Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH ,including overhead charges &
Contractors profit but excluding VAT.
c) 1 Vent 600 dia pipes laying in village portion
Under pipes
3
7.50
0.75
0.75
Qty.
7
Rate
8
per
9 10
12.66
12.66 103.74 1 Cum
0.10
1.69
1.69
### 1 Cum
22.50
22.50
### 1 Rmt
5 Providing and laying reinforced cement concrete pipe 600mm dia NP3
for culverts on first class bedding of granular material including fixing
collar with cement mortar 1:2 but excluding excavation, protection
works, backfilling, concrete and masonry works in head wall and
parapets. Tech Specification Clause 1106 MORD ,including overhead
charges & Contractors profit but excluding VAT.
c) 1 Vent 600 dia pipes laying in village portion
3
7.50
0.75
12.66
0.65
-7.14
0.75 7.50
0.65
NET :
5.52 707.60
Cum
Total
Asst.Exe. Engineer,
PR Proj. Sub Divin.Jagtial
Dy.Executive Engineer,
PR Proj. Sub Divin.,Jagtial
Executive Engineer,
(PR) PIU Division, Karimnag
Superintending Engineer
Page 39 of 79
Sl.
1
Description of work
2
No
3
L
4
B
5
Page 40 of 79
D
6
Qty.
Rate
per
7
8
9 10
PR Circle. Karimnagar
aikal Mandal
0 km
Amount
11
1313.00
5314.00
70554.00
3906.00
81087.00
ve Engineer,
sion, Karimnagar
Page 41 of 79
Amount
11
Page 42 of 79
PRE MEASUREMENTS
Name of the work : BT
to
Road
from
Maithapoor
to
Cherlakondapur
of Raikal Mandal in (PR) PIU
Sub Division Jagtial
Sl.
No
1
2
Description of Item
Nos
Length
Width
Thick
ness
Qty
0/0-0/200 km
0/200-0/400 km
0/400-0/600
0/600-0/800
1/150-1/200 km
1/2-1/4
1/4-1/6
2/0-2/2
2/2-2/4
2/4-3/0
3/0-3/8
4/8-5/0 km
1
10
1
1
5
1
1
5
15
1
1
1
1
1
1
10
8
1
5
5
1
15.00
0.50
3.00
0.50
1.00
5.00
1.00
1.00
1.00
15.00
15.00
5.00
15.00
1.20
0.50
1.00
1.00
15.00
1.00
1.00
1.00
0.50
0.50
1.00
3.75
1.00
2.00
1.00
1.00
1.00
2.00
2.50
3.00
3.75
0.30
3.75
1.00
1.00
2.00
1.00
1.00
3.75
Asst.Exe. Engineer,
Dy.Executive Engineer,
Executive Engineer,
(PR) PIU Division, Karimnagar
Superintending Engineer
PR Circle. Karimnagar
Page 43 of 79
7.50
2.50
3.00
1.88
5.00
10.00
1.00
5.00
15.00
30.00
37.50
15.00
56.25
0.36
1.88
10.00
8.00
30.00
5.00
5.00
3.75
253.62
of
S.No
Description of work
Quantity
Rate
Per
Amount
1
1
2
Supply and fixing of Name Board including cost
of materials, fixing, painting, lettering etc.,
complete
1.00
5850.00
Each
5850.00
6.00
2500.00
Each
15000.00
2.00
2500.00
Each
5000.00
8.00
1200.00
Each
9600.00
28.00
400.00
Each
11200.00
TOTAL
Asst.Exe. Engineer,
PR Proj. Sub Divin.Jagtial
46650.00
Dy.Executive Engineer,
PR Proj. Sub Divin.,Jagtial
Executive Engineer,
(PR) PIU Division, Karimnagar
Page 44 of 79
Desription of Item
Unit
Cherlakondapur
Qty
Rate
of
Amount
RBR Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and
STCL- trees of girth up to 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable
materials and stacking of serviceable material to be used or auctioned, up to a lead of 1000 m including
2
removal and disposal of top organic soil not exceeding 150 mm in thickness as per Technical Specification
clause 201 MORD including otherhead and contractor profit but excluding VAT & Seignorage charges.
Unit = 10 sqm
Taking output = 1 hectare
By Mechanical means In area on non-thorny jungle (light jungle)
a) Labour
Mate
day
0.16
285.00
45.60
Mazdoor (Unskilled)
day
4.00
250.00
1000.00
hour
10.00
1499.250
14992.50
hour
1.00
361.00
b) Machinery
361.00
16399.10
c) Add 14% for over head charges & Contractors profit (excl.4% VAT)
2295.87
18694.97
1.85
RBR Construction of granular shoulders by providing well graded material / close graded material, spreading
SBBS- in uniform layers with motor grader on prepared surface mixing by mixing place method with rotavator at
OMC and compacting with vibratory roller to acheive the desired density, complete as per Technical
1
Specification clause 400.1 MORD/MORTH (Grading-III) including overhead charges & Contractor profit, but
excluding VAT & Seignorage charges.
a)
b)
c)
a)
c)
day
day
2.40
8.00
hour
hour
hour
hour
6.00
6.00
12.00
3.00
2384.90
367.00
372.00
255.00
129.00
18.00
75.00
248.00
90.00
285.00
250.00
0.00
14309.40
4404.00
1116.00
19125.00
31992.00
1620.00
75250.40
250.83
35.12
cum
Page 45 of 79
684.00
2000.00
0.85
85.80
285.95
72.93
S. Index
No. Code
Desription of Item
Add for conveyance for Gravel
Rate per cum
WBM Grading 2 (using Graded Metal)
RBR-SBBS-9
a)
b)
c)
d)
By Manual means
Taking out put = 360 cum
Labour
Mazdoor (Skilled)
Mazdoor (unskilled)
Machinery
Three wheel 80-100 kN static roller @ 10 cum
per hour
Rate
Amount
cum
0.43
85.80
36.89
395.77
day
day
12.08
250.00
285.00
250.00
3442.80
62500.00
hour
36.00
920.60
33141.60
hour
24.00
372.00
8928.00
Cum
Cum
Cum
217.80
200.38
17.42
448.00
732.50
1317.50
97574.40
146778.35
22950.85
cum
86.40
526.25
45468.00
cum
28.80
260.00
7488.00
428272.00
1189.64
166.55
1356.19
Cum
Cum
Cum
217.80
200.38
17.42
447.60
447.60
447.60
97487.28
89690.09
7797.19
cum
86.40
447.60
38672.64
cum
28.80
447.60
12890.88
Qty
Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound
macadam specification including spreading in uniform thickness, hand packing, rolling with
Vibratory Roller 80-100 KN in stages to proper grade and camber, applying and brooming,
stone screening/binding materials to fill-up the interstices of coarse aggregate, watering and
compacting to the required density grading 2 as per Technical Specification Clause 405 MORD
by manual means using HBG metal 60-63 mm (50%),40-45 mm metal (46%) and HBG metal
19-22 mm(4%) for compacted thickness of 75 mm including overhead charges & Contractor
profit, but excluding VAT & Seignorage charges.
Conveyance charges
60-63 mm IRC HBG Metal (50% of 435.60 cum)
40-45 mm IRC HBG Metal (46% of 435.60 cum)
19-22 mm IRC HBG M/C Metal (4% of 435.60
cum)
Stone Screening
Unit
Page 46 of 79
246538.08
684.83
2041.02
RBR-SBBS-9
S. Index
No.
4 Code
a)
b)
c)
Desription of Item
Unit
Rate
Labour
Mazdoor (Skilled)
Mazdoor (unskilled)
Machinery
Three wheel 80-100 kN static roller @ 10 cum
per hour
Water tanker 6kl capacity
Material (total Qty of Metal 435.60 Cum)
40-45 mm IRC HBG M/c Metal ( 82% of 435.60
Cum)
day
day
12.08
250.00
285.00
250.00
3442.80
62500.00
hour
36.00
920.60
33141.60
hour
24.00
372.00
8928.00
Cum
357.19
732.50
261641.68
Cum
78.41
1317.50
103305.18
86.40
526.25
45468.00
Stone Screening
Type -B 11.2mm @ 0.18 cum per 10 sqm
cum
Binding Material
Basic rate for 360 Cum
Rate per Cum
Over head charges & Contractors profit @ 14.00%
Rate per cum
Conveyance charges
40-45 mm IRC HBG M/c Metal ( 82% of 435.60
Cum
Cum)
19-22.40 mm IRC HBT M/c Metal ( 18% of 435.60
cum)
Stone Screening
Type B 11.2 mm for Grading 3 @ 0.18 cum per
10sqm
518427.26
1440.08
201.61
1641.69
357.19
447.60
159878.24
Cum
78.41
447.60
35096.32
cum
86.40
447.60
38672.64
233647.20
649.02
Amount
Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound
macadam specification including spreading in uniform thickness, hand packing, rolling with
Vibratory Roller 80-100 KN in stages to proper grade and camber, applying and brooming,
stone screening to fill-up the interstices of coarse aggregate, watering and compacting to the
required density Grading 3 as per Technical Specification Clause 405 MORD/ MORTH 404 by
manual means using HBG metal of 40-45 mm (82%) and 19-22 mm (18%) for compacted
thickness of 75 mm, including overhead charges & Contractor profit, But excluding VAT &
Seignorage charges.
By Manual means
Taking out put = 360 cum
d)
Qty
2290.71
RBRProviding, laying and rolling of built-up spray grout layer over prepared base consisting of a two
BASC
layer composite construction of crushed coarse aggregates using motor grader for aggregates.
-4
Key stone chips spreader may be used with application of bituminous binder after each layer,
and with key aggregates placed on top of the second layer to serve as a base, conforming to
the line, grades and cross-section specified, the compacted layer thickness being 75 mm as
per Technical Specification Clause 505 MORD. (using Three wheel 80-100 KN static Roller/
Vibratory Roller 80-100 KN).
a)
By Manual Means
Unit = sqm
Taking output = 800 sqm (60 cum)
Bitumen (S-65)
Labour
Mate
Mazdoor (Unskilled)
day
day
Page 47 of 79
106.00
250.00
26500.00
S. Index
No. Code
b)
Desription of Item
Unit
Qty
Rate
Amount
day
day
day
10.00
2.50
25.50
285.00
250.00
250.00
2850.00
625.00
6375.00
hour
6.00
182.00
1092.00
hour
6.00
920.60
5523.60
2.40
37182.45
89237.87
cum
80.00
895.00
71600.00
cum
10.40
832.00
8652.80
c)
212456.27
3540.94
495.73
cum
1.330
447.60
595.31
cum
0.173
447.60
77.43
4709.41
Repair to pot holes and removal of loose material, trimming of sides, cleaning of surface by
providing tack coat, 20mm thick pre-mix carpet and seal coat type B specification Clause
1904.2 MORD
Unit = sqm
Taking output = 200 sqm
(a) Labour
Mate
day
Mazdoor (Unskilled)
day
20.80
250.00
5200.00
hour
2.00
402.00
804.00
hour
2.00
1016.00
2032.00
hour
2.00
520.00
1040.00
hour
4.00
920.60
3682.40
MT
0.06
37182.45
2379.68
MT
0.29
37182.45
10857.27
MT
0.00
37182.45
0.00
cum
5.40
811.25
4380.75
cum
0.00
248.00
0.00
(b) Machinery
(c) Materials
Bitumen for tack coat @ 3kg per 10 sqm 200 x
3 / 10 = 60 kg
30376.10
S. Index
No. Code
Desription of Item
Unit
Qty
Rate
Amount
151.88
21.26
Cum
0.027
447.60
12.09
Cum
0.000
130.60
0.00
185.23
Prime Coat
Low porosity
Providing and applying prime coat with bitumen emulsion (SS-1) on prepared surface of
RBR- granular base including cleaning of road surface and spraying primer at the rate of 0.70-1.0
BASC kg/sqm using mechanical means as per Technical Specification Clause 502 MORD (for use on
-1 WBM) ,including overhead charges & Contractors profit but excluding VAT & Seigniorage
chagres.
Unit = sqm
Taking output = 1750 sqm
a)Labour
Mate
day
Mazdoor (Unskilled)
day
1.04
260.00
250.00
b) Machinery
Hydraulic broom @ 1250 sqm per hour
hour
1.40
310.00
434.00
Air compressor 210 cfm
hour
1.40
402.00
562.80
Bitumen emulsion pressure distributor @ 1750 hour
1.00
748.00
748.00
sqm/hour
Water tanker 6 kl capacity 1 trip per hour
c) Material
Bitumen emulsion (SS-1) @ 0.85 kg per sqm
Cost of water
hour
0.50
372.00
t
kl
1.48
3.00
32443.14
0.00
RBR-BASC-2
186.00
48015.84
0.00
50206.64
50206.64
28.69
14%
Rs.
4.02
32.71
day
Mazdoor (Unskilled)
day
1.040
250.00
260.00
hour
1.400
310.00
434.00
hour
1.400
402.00
562.80
b) Machinery
Page 49 of 79
S. Index
No. Code
(e)
Desription of Item
Unit
Qty
Rate
hour
1.000
748.00
748.00
tonne
0.480
33494.19
16077.21
18082.01
10.33
1.45
Amount
11.78
RBRBASC Providing , laying of close graded premix surfacing ( Mixed seal surfacing) material of
25 mm thickness by hot mix plant using hard blasted granite crushed aggregates of
-4
13.2mm to 0.09mm (Type 'B') as per table 500.15 of specification 509 of MoRD, premixed with
bituminous binder 60/70 grade (S-65,VG-30 Bulk) @ 23.75 Kg per 10 Sqm area, including
cost of all materials ( excluding seigniorage ) and transporting the hot mix to work site, laying
with mechanical paver finisher to the required grade, level and alignment, rolling with smooth
wheeled roller 8 to 10 Tonnes as per MoRD Specification 509 complete for finished item of work
in all respects as directed by Engineer-in-charge.
a)
By Manual Means
Unit = sqm
Taking output = 8200 sqm (205 cum) (450 tonnes.)
Labour
Mate
day
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines,levels and layout of construction.
b)
c)
day
0.84
285.00
239.40
14.00
250.00
3500.00
19.48
37182.45
724314.07
cum
276.75
620.50
171723.38
1130305.85
137.84
cum
0.034
447.60
15.22
172.36
10
19.30
RBR-CCPV-5
S. Index
No.
10 Code
Desription of Item
Unit
Qty
Rate
Amount
Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain
cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade
cement or any other type as per clause 1501.22 M30(Grade), coarse and fine agregates
conforming to IS:383 maximum size of coarse agregate not exceeding 25mm, mixed in a
concrete mixer of not less than 0.2cum capacity and appropriate weigh batcher using approved
mix design, laid in approved fixed side form work (steel channel, laying and fixing of 125
micron thick polythene film, wedges, steel plates including levelling the form work as per
drawing), spreading the concrete with shovels, rakes, compacted using needle, screed and
plate vibrators and finished in continous operation including provision of contraction and
expansion, construction joints, applying debonding strips, primer, sealant, dowel bars, near
approachs to bridge/culvert and construction joint, admixtures as approved, curing of concrete
slabs for 14 days, curing compound (where specified) and water finishing to lines and grade as
per drawing and technical specification clause 1501.22 including overhead charges &
Contractors profit but excluding VAT & Seignorage charges.
Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
a)
b)
Labour
Mason (1st class)
day
5.00
315.00
1,575.00
day
5.00
285.00
1,425.00
Mazdoor (unskilled)
day
150.00
250.00
37,500.00
Mazdoor(skilled)
day
6.00
250.00
1,500.00
Surveyor
day
2.00
285.00
570.00
Mazdoor (semi-skilled)
day
6.00
250.00
1,500.00
day
1.00
285.00
285.00
44355.00
Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6
mixers) with weight batcher and suitable
capacity calibrated water tank
Hour
Needle vibrator
Hour
Screed vibrator
36.00
370.00
13,320.00
Hour
9.00
40.00
360.00
Plate vibrator
Hour
9.00
40.00
360.00
Hour
5.00
372.00
1,860.00
Hour
2.00
402.00
804.00
16,704.00
c)
(I)
Material
Crushed stone coarse aggregates, grading will be as per clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 Cum/cum of concrete
20mm
Cum
44.55
1183.75
52,736.06
10mm
Cum
22.95
811.25
18,618.19
cum
33.75
335.00
11,306.25
tonne
26.25
4400.00
115,500.00
(iii) Cement @ 350 Kg/cum of concrete
sqm
412.5
15.00
6,187.50
(iv) Polythene sheet 125 micron
(v) Mild steel dowel bar 25mm dia of grade S 240.500 mm long 20 Nos. at culvert/bridge slab and
at construction joiont including 5 percent wastage
(4x20x0.500) + 5 per cent wastage = 42m @
2.80 Kg per m = 117.6 kg. (September 2012
Rate)
Bitumen primer @ 200ml. Per joint for 23 joints
Bitumenous sealant 800 ml. Per joint for 23 joints
Page 51 of 79
Kg
117.6
45.50
5350.8
tonne
0.005
0.00
0.00
Litre
19.00
46.20
877.80
S. Index
No. Code
Desription of Item
Unit
Qty
Rate
90.00
5.00
450.00
90.00
9.00
810.00
No
483.00
0.50
241.50
Litre
122.00
75.00
9150.00
Litre
131.25
123.00
16143.75
sqm
3.00
570.00
1710.00
(4x3.75x0.200 = 3 sqm)
Amount
239081.85
300140.85
9004.23
309145.08
4121.93
577.07
4699.01
(I)
Cum
0.90
447.60
402.84
cum
0.45
130.60
58.77
461.61
461.61
13.85
5174.47
11 RBR- Removal of unsuitable / Unserviceable soil including excavation, loading and disposal upto
EECD 1000 m lead but excluding compaction ground supporting embankment subgrade replacement
-7 by suitable soil, which shall be paid separately as per Clause 303.5.2 as per Technical
Specification Clause 302.3.11 MORD / 301 MORTH
Unit = cum
Taking output = 360 cum
a)Labour
Mate
Mazdoor (Unskilled)
Driller
Blaster
b) Machinery
Excavator 0.90 cum bucket capacity @ 100 cum
per hour
Tipper 5.5 cum capacity, 4 trips per hour
d&e) Overheads & Contractors Profit
Cost for 180 cum =a+b+c+d+e
Rate per cum = (a+b+c+d+e)/180
Page 52 of 79
day
day
day
day
2.080
hour
6.00
hour
15.00
250.00
315.00
355.00
520.00
0.00
0.00
0.00
1499.25
8995.50
818.30
12274.50
21790.00
3050.60
24840.60
138.00
S. Index
No. Code
12
Desription of Item
Unit
Qty
Rate
Amount
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out, construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical Specification 305
MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT.
Note : Classifications of Earth Work
Specification are as per 302.2.1(a) of MORD
and 301.2.1 of MORT&H
Ordinary soil
Manual Means
Upto 3 m depth
Unit = cum
Taking output = 10 cum
a)Labour
Mate
Mazdoor (Unskilled)
day
day
3.64
250.00
sub Total
Overheads & Contractors Profit @14%
Cost for 10 cum = a+b+c+d
sub Total
Rate per cum = /10
13
910.00
910.00
127.4
1037.4
1037.40
103.74
Excavation for roadway in hard rock with controlled blasting by drilling, blasting and breaking,
trimming of bottom and side slopes in accordance with requirements of lines, grades and crosssections, loading and disposal of cut rock with all lifts and leads upto 1000 m as per Technical
Specification Clause 302.3.5 MORD / 301 MORTH
Unit = cum
Taking output = 180 cum
a)Labour
Mate
Mazdoor (Unskilled)
Driller
Blaster
b) Machinery
Dozer D-50 @ 30 cum per hour
Air compressor, 210 cfm with 2 jack hammers
Front end loader 1 cum bucket capacity
Tipper 5.5 cum capacity, 4 trips per hour
c) Materials
Gelatine 80 per cent
Electric detonators @ 1 detonator for 2 gelatine
stick of 285 gm each
Credit for excavated rock found suitable for use
@ 50 per cent quantity blasted
d&e) Overheads & Contractors Profit
Cost for 180 cum =a+b+c+d+e
Rate per cum = (a+b+c+d+e)/180
Page 53 of 79
day
day
day
day
3.220
2.00
0.50
hour
hour
hour
hour
6.00
6.00
6.00
8.20
kg
70.00
30.00
805.00
630.00
177.50
0.00
8995.50
2412.00
8586.00
6710.06
0.00
2100.00
each
1008.00
12.08
12176.64
cum
90.00
250.00
315.00
355.00
1499.25
402.00
1431.00
818.30
0.00
42592.70
5962.98
48555.68
269.75
14
RBR-FNDN4
S. Index
No. Code
Desription of Item
Unit
Rate
Amount
4400.00
335.00
732.50
968.00
150.75
659.25
0.10
1.39
315.00
250.00
31.50
347.5
hour
0.40
370.00
148.00
hour
0.13
372.00
48.36
2353.36
0.00
t
cum
cum
kl
0.22
0.45
0.9
1.2
day
day
day
15
Qty
4.00%
2353.36
329.47
2682.83
cum
cum
0.45
0.90
130.60
447.60
58.77
402.84
461.61
461.61
3144.44
Cement Mortar (1 : 3)
Unit : 1cum
A. MATERIALS:
Cement
kg.
480.00
4.40
2112.00
Sand (including 5% wastage)
cum
1.05
335.00
351.75
C. LABOUR:
Man mazdoor for mixing mortar
day
0.20
250.00
50.00
Grand Total
2513.75
PLASTERING
Plastering with CM(1:3) Prop: 12mm thick in single coat including cost and conveyance of all
materials like cement, sand, water etc., to site, including seigniorage charges, sales & other
taxes on all materials, all operational, incidental charges and labour charges such as mixing
mortar, finishing, curing, etc., complete for finished item of work. (APSS 901,906)
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:3)
B. LABOUR:
cum
Page 54 of 79
0.15
2513.75
377.06
S. Index
No. Code
Desription of Item
Unit
Qty
Rate
day
0.60
315.00
189.00
Mazdoor (unskilled)
day
0.96
250.00
240.00
806.06
16
RBRSBST-5
Amount
112.85
918.91
Conveyance charges
Coarse sand
cum
0.160
130.60
20.90
Rate per cum including conveyance
939.81
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in
substructure complete as per drawings and technical specification Clauses 802, 804, 805,
806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges &
Contractors profit but excluding VAT.
Note : Water for concrete : A provision for cost of
water may be added at 1.2 kl / 1 cum (including
curing purpose) keeping the site conditions
Coarse Aggregate : Single grade nominal size
can also be used instead of graded metal,
keeping the site conditions in view
For height upto 5 m
Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC
(MORD)
Unit = cum
(a) Material
Cement
Coarse sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Mixer
t
cum
cum
cum
cum
0.275
0.480
0.480
0.240
0.080
4400.00
335.00
732.50
1183.75
811.25
1210.00
160.80
351.60
284.10
64.90
day
day
day
0.100
1.390
315.00
250.00
31.50
347.50
hour
0.400
370.00
148.00
2598.40
Page 55 of 79
4.00%
103.94
2702.34
378.33
3080.67
cum
cum
cum
cum
0.480
0.480
0.240
0.080
4.00%
130.60
447.60
447.60
447.60
62.69
214.85
107.42
35.81
420.77
16.83
437.60
3518.27
17
RBR-SBST5
S. Index
No. Code
Desription of Item
Unit
Qty
Rate
Amount
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal
mechanically mixed in substructure complete as per drawings and technical specification
Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH
,including overhead charges & Contractors profit but excluding VAT upto 5m height.
R.C.C. grade M 25 (Design Mix)
Unit = cum
Height upto 5m
Case I : Using concrete Mixer
(a) Material
Cement
Coarse sand
20 mm aggregate
10 mm aggregate
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Add 20% extra on labour
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA
Vibrator
t
cum
cum
cum
0.403
0.450
0.540
0.360
4400.00
335.00
1183.75
811.25
day
day
day
0.10
1.39
315.00
250.00
31.50
347.50
75.80
hour
hour
hour
0.40
0.40
370.00
664.00
148.00
265.60
1773.20
150.75
639.23
292.05
3723.63
372.36
10.00%
4095.99
Overheads & Contractors Profit @14%
573.44
4669.43
Conveyance charges
Coarse sand
20 mm aggregate
10 mm aggregate
Total Conveyance charges
(d) Formwork @ 10% on (a+b+c)
Conveyance charges per cum
cum
cum
cum
0.450
0.540
0.360
130.60
447.60
447.60
10.00%
46.16
507.77
RBR-SPST2
58.77
241.70
161.14
461.61
5177.20
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per
drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for
Bars below 36 mm dia including over laps and wastage, where they are not welded ,including
overhead charges & Contractors profit but excluding VAT.
Unit = t
(a) Material
HYSD bars including 5 per cent for laps and
wastage
1.05
44400.00
kg
8.00
65.00
Mate
Blacksmith/ Bar bender
day
day
10.00
330.00
3300.00
Mazdoor (Unskilled)
day
10.00
250.00
2500.00
52940.00
Binding wire
(b) Labour for cutting, bending, tying and
placing in position
46620.00
520.00
7411.60
S. Index
No. Code
Desription of Item
Unit
Qty
Rate
Amount
60351.60
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 &
10mm metal mechanically mixed including reinforcement complete as per drawing and technical
RBR-SPST-5
specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including overhead charges and
contractors profit but excluding cost of steel and VAT.
Unit = cum
(a) Material
Cement
Sand
20 mm aggregate
10 mm aggregate
HYSD bar reinforcement including binding wire
(Rate as per item 13.2) except OH & CP
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Mazdoor (Unskilled)
concrete
surface
c) Machinery
for
cleaning
deck
slab
t
cum
cum
cum
t
4400.00
335.00
1183.75
811.25
52940.00
1790.80
150.75
639.23
292.05
3970.50
day
day
day
day
0.10
1.39
0.15
315.00
250.00
250.00
31.50
347.50
37.50
hour
hour
0.40
0.40
370.00
664.00
148.00
265.60
7673.43
230.20
0.407
0.45
0.54
0.36
0.075
3.00%
7903.63
1108.51
9012.14
cum
cum
cum
0.45
0.54
0.36
130.60
447.60
447.60
3.00%
58.77
241.70
161.14
461.61
13.85
475.46
9487.60
20 RBR- Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment,
SBST- wing wall, return wall with 100 mm dia AC pipe extending through the full width of the
9 structures with slope of 1(V) : 20(H) towards drawing face complete as per drawing and
technical specification Clauses 614, 709, 1204.3.7 MORD / 2706 & 2200 MORTH.,including
overhead charges & Contractors profit but excluding VAT & Seigniorage chares.
Unit = Nos
Taking output = 30 Nos
CM (1:3)
Sand for mortar
Cement
Mazdoor (Unskilled)
(a) Material
AC pipe 100 mm dia including wastage @ 5 per
cent. Average length of weep hole is taken as
one metre for the purpose of estimating
MS clamps
Page 57 of 79
Cum
mt
day
1.050
0.480
0.200
335.00
4400.00
250.00
351.75
2112.00
50.00
2513.75
31.500
213.00
6709.50
Nos.
30
12.00
360.00
S. Index
No. Code
Desription of Item
Unit
Qty
10.00%
Rate
213.00
cum
0.050
2513.75
day
day
day
0.500
0.280
315.00
250.00
c). Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
d). Add for conveyance of sand
0.053
Amount
21.30
125.69
1244.40
157.50
70.00
7443.99
1042.16
8486.15
65.33
Rs
285.05
14%
21
Providing and laying filter media with granular crushed aggregates as per specification to a
thickness of not less than 600 mm with smaller size towards the soil and bigger size towards
RBR- the wall and providing over the entire surface behind abutment, wing wall, return wall to the
SBST- full height, compacted to firm condition complete as per drawing and technical specification
11 Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH ,including overhead charges &
Contractors profit but excluding VAT & Seigniorage chares.
Unit = cum
Taking output = 10 cum
Granular material
(a) Material
Filtermedia
( 50% field picked metal +50%
40mm metal
Soling stone of 150 mm size of granite, trap and
Dolamite varieties.
cum
6.000
156.00
936.00
cum
6.000
732.50
4395.00
day
day
day
7.320
1.000
250.00
250.00
1830.00
250.00
hour
0.060
372.00
22.32
7433.32
1040.66
8473.98
847.40
268.56
268.56
d). Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Rate per 10 cum = a+b+c+d
Rate per 1 cum =
e). Add for conveyance for Stone spalls
cum 0.60
Add for conveyance for Metal
cum 0.60
RBR-PCVT-3
22
14%
447.60
447.60
Rs
1384.52
Cement
Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding of
granular material including fixing collar with cement mortar 1:2 but excluding excavation,
protection works, backfilling, concrete and masonry works in head wall and parapets. Tech
Specification Clause 1106 MORD ,including overhead charges & Contractors profit but
excluding VAT.
Page 58 of 79
S. Index
No. Code
Desription of Item
Unit
Qty
Rate
Amount
day
day
day
rm
0.25
2.09
315.00
250.00
78.75
522.50
cum
t
m
nos
0.04
0.03
7.50
2.00
335.00
4400.00
6478.81
1007.53
13.40
132.00
48591.08
2015.05
51352.78
7189.39
58542.17
Unit = m
Taking output = 7.5 m
(3 pipes of 2.5 m length each)
i)
1000 mm dia
a)Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Laying & fixing of Pipes with colors in position
including lifting, aligning etc.,
b) Material
Sand at site
Cement at site
RCC pipe NP3 pipe
RCC pipe NP3 collar at site
Overheads & Contractors Profit @ 14%
Cost for 7.5 m = a+b+c+d
Rate per m = (a+b+c+d)/7.5
Rate per m
Conveyance charges
Sand at site
Total Conveyance charges
Conveyance charges per Rmt
7805.62
7805.62
cum
0.04
130.60
5.22
5.22
0.70
7806.32
900 mm dia
a)Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Laying & fixing of Pipes with collars in position
including lifting, aligning etc.,
b) Material
Sand at site
Cement at site
Rate for 1000 mm dia
900 mm dia Rate derived from 1000 mm dia
RCC pipe NP3 pipe
RCC pipe NP3 collar at site
Overheads & Contractors Profit @ 14%
Cost for 7.5 m = a+b+c+d
Rate per m = (a+b+c+d)/7.5
Conveyance charges
Sand at site for 1000mm dia
Sand at site for 900mm dia
Total Conveyance charges
Conveyance charges per Rmt
day
day
day
rm
0.25
2.09
315.00
250.00
78.75
522.50
cum
t
0.04
0.03
335.00
4400.00
m
nos
7.50
2.00
5334.53
804.19
13.40
132.00
746.65
671.99
40009.00
1608.38
42289.37
5920.51
48209.88
6427.98
cum
0.04
130.60
5.22
4.70
4.70
0.63
6428.61
S. Index
No. Code
Desription of Item
a)Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Add 20% extra on labour
Laying & fixing of Pipes with colors in position
including lifting, aligning etc.,
b) Material
Sand at site
Cement at site
For 750 mm dia
For 600 mm dia
RCC pipe NP3 pipe
RCC pipe NP3 collar at site
Unit
Qty
day
day
day
0.15
1.25
Rate
315.00
250.00
47.25
312.50
71.95
8.04
79.20
518.94
415.15
19403.61
808.74
20627.50
2887.85
23515.35
rm
cum
t
0.024
0.018
335.00
4400.00
m
nos
7.50
2.00
2587.15
404.37
3135.38
3135.38
cum
0.024
130.60
Page 60 of 79
Amount
3.13
2.50
2.50
0.33
3135.71
day
day
day
0.15
1.25
250.00
0.00
37.50
0.00
7.50
8.04
79.20
132.24
79.34
10935.80
493.38
11508.52
1611.19
13119.71
rm
cum
t
0.024
0.018
335.00
4400.00
m
nos
7.50
2.00
1458.11
246.69
1749.30
1749.30
cum
0.024
130.60
3.13
1.88
1.88
0.25
1749.55
23
RBR-EECD-4
S. Index
No. Code
a)
b)
c)
Desription of Item
Unit
Rate
Amount
day
hour
hour
hour
hour
hour
hour
Qty
1.04
250.00
260.00
1.670
2600.30
4342.50
4.50
0.50
4.00
2.00
1.00
818.30
1499.25
367.00
372.00
2384.90
3682.35
749.63
1468.00
744.00
2384.90
136.31
19.08
155.39
Asst.Exe. Engineer,
PR Proj. Sub Divin.Jagtial
Executive Engineer,
(PR) PIU Division, Karimnagar
Page 61 of 79
Dy.Executive Engineer,
PR Proj. Sub Divin.,Jagtial
Sl
No.
Description in Material
Name of the
Quarry
Lead in
Km
Initial
Conveyanc
e charges
Blasting
Charges
Machine
Crushing
Charges
1 Gravel
Local
6.00
75.00
85.80
75.00
Local
10.00
335.00
130.60
335.00
kondagattu
40.00
378.00
447.60
70.00
448.00
###
kondagattu
40.00
410.00
447.60
70.00
480.00
###
kondagattu
40.00
530.00
447.60
70.00
132.50
732.50
kondagattu
40.00
998.00
447.60
70.00
249.50
1317.50
kondagattu
40.00
727.00
447.60
70.00
181.75
978.75
###
kondagattu
40.00
593.00
447.60
70.00
148.25
811.25
###
kondagattu
40.00
452.00
447.60
70.00
113.00
635.00
###
kondagattu
40.00
278.00
447.60
70.00
69.50
417.50
###
kondagattu
40.00
530.00
447.60
70.00
132.50
732.50
12 20 mm HBG metal-(SS5)
kondagattu
40.00
891.00
447.60
70.00
222.75
1183.75
13 12 mm HBG metal-(SS5)
kondagattu
40.00
727.00
447.60
70.00
181.75
978.75
###
14 10 mm HBG Metal-(SS5)
kondagattu
40.00
593.00
447.60
70.00
148.25
811.25
40.00
260.00
447.60
kondagattu
40.00
86.00
447.60
Local
10.00
248.00
130.60
18 Emulsion (SS-1)
Vishakhapatnam
686.00 29108.45
2058.00 CST @ 5%
1276.69
32443.14
19 Emulsion (RS-1)
Vishakhapatnam
686.00 30115.34
2058.00 CST @ 5%
1320.85
33494.19
Vishakhapatnam
686.00 33648.63
2058.00 CST @ 5%
1475.82
37182.45
20
260.00
70.00
156.00
###
248.00
21 Cement Sep' 12
Local
4400.00
4400.00
22 Steel Sep' 12
Local
44400.00
44400.00
Page 62 of 79
Sl
No.
Description in Material
Name of the
Quarry
Karimnagar
Karimnagar
Karimnagar
Karimnagar
Karimnagar
Karimnagar
Karimnagar
Karimnagar
Lead in
Km
Initial
78.00 5170.00
897.00
78.00
78.00 4166.00
716.00
78.00
78.00 2020.00
360.00
78.00
78.00 1238.00
230.00
78.00
Conveyanc
e charges
701.80
675.07
322.63
157.41
Blasting
Charges
-133.90
-18.69
-104.12
-14.95
-45.91
-7.49
-104.12
-14.95
Machine
Crushing
Charges
740.91
129.22
597.58
103.14
290.43
51.86
166.82
31.64
6478.81
1007.53
5334.53
804.19
2587.15
404.37
1458.11
246.69
CERTIFICATE:1) The Leads Provided above are true and nearest to the site to the best of my knowledge and belief.
Asst.Exe. Engineer,
Dy.Executive Engineer,
Page 63 of 79
Executive Engineer,
Superintending Engineer
As per IS 458
NP3 - RCC pipes made by Casting process
Barrel
thickness
Dia in mm in mm
Steel kgs/m
Longi
spiral
Cement
Rate
adopted
Present
Cement
Rate
Steel
Variation in cost of Variation in cost of
Rate
Present Cement (S2-S1)/1000 Steel (S2-S1)/1000
adopted steel Rate
X Ws
X Ws
Total
Variation
300
50
0.78
1.53
0.054978
2.4936
5100
4400.00
46000
44400.00
-13.85
-3.99
-17.84
450
65
0.78
1.9
0.105165
2.908
5100
4400.00
46000
44400.00
-26.5
-4.65
-31.15
600
75
1.18
2.2
0.159043
3.644
5100
4400.00
46000
44400.00
-40.08
-5.83
-45.91
700
85
1.18
4.87
0.209623
6.6344
5100
4400.00
46000
44400.00
-52.82
-10.62
-63.44
900
100
2.66
11.55
0.314159
15.596
5100
4400.00
46000
44400.00
-79.17
-24.95
-104.12
1000
115
2.66
15.7
0.402831
20.244
5100
4400.00
46000
44400.00
-101.51
-32.39
-133.9
1200
125
3.55
21.25
0.520326
27.35
5100
4400.00
46000
44400.00
-131.12
-43.76
-174.88
As per IS 458
NP3 - RCC Collars
Dia in
mm
Caulking
space in thickness length
mm
in mm in mm
Steel
Longi spiral
Cement
CC qty steel qty
Rate
in cum in kgs
adopted
Present
Cement
Rate
Steel
Rate
adopted
Present
steel
Rate
Total
Variation
300
16
30
150
0.11
0.22
0.0065
0.3564
5100.00
-1.65
-0.57
-2.22
450
19
35
200
0.15
0.6
0.0144
0.822
5100.00
-3.62
-1.32
-4.94
600
19
40
200
0.23
1.05
0.0208
1.406
5100.00
-5.24
-2.25
-7.49
700
19
45
200
0.23
1.85
0.0269
2.302
5100.00
-6.79
-3.68
-10.47
900
19
55
200
0.33
2.25
0.0412
2.85
5100.00
-10.39
-4.56
-14.95
1000
19
60
200
0.33
3.09
0.0501
3.7908
5100.00
-12.62
-6.07
-18.69
1200
19
75
200
0.5
5.08
0.0737
6.1896
5100.00
-18.56
-9.9
-28.46
Some formulas in this workbook are linked to other workbooks that are closed. When these
formulas are recalculated in earlier versions of Excel without opening the linked workbooks,
characters beyond the 255-character limit cannot be returned.
# of occurrences
15
'1v1M Slab'!H28
'1v1M Slab (2)'!H21
'Patch & Pot'!B247:B248
'Patch & Pot'!E247:E248
'Patch & Pot'!B253:B254
'Patch & Pot'!E253:E254
'Data_new'!F663
'Data_new'!F665
'Data_new'!F684
'Lead '!G31:G32
500
Defined Names
Some formulas in this workbook are linked to other workbooks that are closed. When these
formulas are recalculated in earlier versions of Excel without opening the linked workbooks,
characters beyond the 255-character limit cannot be returned.
# of occurrences
7
'1v1M Slab'!H28
'1v1M Slab (2)'!H21
'Data_new'!F663
'Data_new'!F665
'Data_new'!F684
'Lead '!G31:G32
500
Defined Names
Some formulas in this workbook are linked to other workbooks that are closed. When these
formulas are recalculated in earlier versions of Excel without opening the linked workbooks,
characters beyond the 255-character limit cannot be returned.
# of occurrences
7
'1v1M Slab'!H28
'1v1M Slab (2)'!H21
'Data_new'!F663
'Data_new'!F665
'Data_new'!F684
'Lead '!G31:G32
500
Defined Names
GRADES
PORT
REF(Mumbai/
Manglore/Koc
hi)
27460 28260 29680
KOYALI
27460 28260 29680
MATHURA
PANIPAT
PORT REF
(Haldia/Vizag
/Chennai)
27560 28360 29780
BARAUNI
28590 29390
BITUMEN (PACKED)
PORT
REF(Mumbai/
Manglore/Koc
hi)
30460 31260 32680
KOYALI
30460 31260 32680
MATHURA
PANIPAT
PORT REF
(Haldia/Vizag
/Chennai)
30560 31360 32780
Applicable from: October
01, 2012
BITUMEN
(BULK)
PORT
REF(Mumbai/
Manglore/Koc
hi)
KOYALI
MATHURA
PANIPAT
GRADES
VG-10 VG-30 VG-40
29980
29980
31180
31480
30780
30780
31980
32280
32590
32590
33790
34090
PORT REF
(Haldia/Vizag
/Chennai)
30080 30880 32690
BARAUNI
31110 31910
BITUMEN (PACKED)
PORT
REF(Mumbai/
Manglore/Koc
hi)
KOYALI
MATHURA
PANIPAT
32980
32980
34130
34480
33780
33780
34980
35280
35590
35590
36790
37090
PORT REF
(Haldia/Vizag
/Chennai)
33080 33880 35690
RAPID
REMARK
S
MEDIUM SLOW
EMULSION (BULK)
HALDIA
23820
24020
23200
PANIPAT 24770
24970
24050
EMULSION (PACKED)
PANIPAT 28620
28820
27900
LOCATIO
NS
MEDIUM SLOW
REMARK
S
EMULSION (BULK)
HALDIA
25540
25740
24740
PANIPAT 26490
26690
25590
EMULSION (PACKED)
PANIPAT 30340
Applicable fr
30540
29440
COST OF BITUMEN / MT
R/F Dharmaram to Kanagarthy-M.P.Konaraopet
For Bulk Bitumen 60/70 & For Emulsion (Bulk): HPCL Price List With Effect From Dt.16-10-2012
Description
Basic Price
ED
Selling price
VAT
Price including ED 14.42% and ST 5%
VIZAG
Emulsion (Bulk)
RS
Emulsion (Bulk)
MS
HINCOL, VIZAG
HINCOL, VIZAG
27,560.00
3,974.15
31,534.15
1,576.71
28,360.00
4,089.51
32,449.51
1,622.48
24,770.00
3,571.83
28,341.83
1,417.09
24,970.00
3,600.67
28,570.67
1,428.53
33,110.86
34,071.99
29,758.93
29,999.21
2,007.00
2,007.00
2,007.00
2,007.00
Lead from
VIZAG
669.00 Kms
Lead charges for Bulk @
1.50
PMGSY
per KM
35,117.86
Asst Engineer
PR Projects SD, Vemulawada
Executive Engineer
PIU Division, Karimnagar
PMGSY
36,078.99
31,765.93
Superintending Engineer
PR Circle , Karimnagar
32,006.21
COST OF BITUMEN / MT
maram to Kanagarthy-M.P.Konaraopet
Emulsion (Bulk)
SS
HINCOL, VIZAG
24,050.00
3,468.01
27,518.01
1,375.90
28,893.91
2,007.00
PMGSY
30,900.91
PMGSY