Professional Documents
Culture Documents
Cdigo
Instalacin
Inversin
Presa
0
Toma
1323306
Desarenador
1612589
Tunel a pelo libre
34204239
Tunel a presin
0
Cmara de carga
633745
Chimenea de equilibrio
0
Tuberia forzada
5068044
Casa de mquinas
10710480
Total
53552402
MWH
14577097 USD/MWH
27%
TIR
USD 58,069,120
VAN
CONCLUSION:
Segn el analisis realizado al tramo correspondiente del rio la opcin 10 es la que tiene mayor rentabilidad e
Parmetros
Opcin Trazo
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
Op
Sin Presa
1
Con Presa
Sin Presa
2
Con Presa
Sin Presa
3
Con Presa
Sin Presa
4
Con Presa
Sin Presa
5
Con Presa
Sin Presa
6
Con Presa
Margen
Caudal de
Diseo
Derecha
Izquierda
Derecha
Izquierda
Derecha
Izquierda
Derecha
Izquierda
Derecha
Izquierda
Derecha
Izquierda
Derecha
Izquierda
Derecha
Izquierda
Derecha
Izquierda
Derecha
Izquierda
Derecha
Izquierda
Derecha
Izquierda
40.88
40.88
81.42
81.42
38.30
38.30
76.28
76.28
36.47
36.47
72.63
72.63
36.06
36.06
71.82
71.82
28.92
28.92
57.60
57.60
30.95
30.95
61.64
61.64
Salto
240.00
240.00
240.00
240.00
220.00
220.00
220.00
220.00
195.00
195.00
195.00
195.00
125.00
125.00
125.00
125.00
690.00
690.00
690.00
690.00
1025.00
1025.00
1025.00
1025.00
P (MW)
51.02
51.02
101.61
101.61
43.82
43.82
87.27
87.27
36.98
36.98
73.65
73.65
23.44
23.44
46.68
46.68
103.77
103.77
206.69
206.69
164.95
164.95
328.53
328.53
Presa
0
0
146555063
146555063
0
0
137307597
137307597
0
0
130739302
130739302
0
0
129270079
129270079
0
0
103688301
103688301
0
0
110947995
110947995
inversion
toma
1538214
1538214
0
0
1411121
1411121
0
0
1323306
1323306
0
0
1303942
1303942
0
0
983158
983158
0
0
1071045
1071045
0
0
desarenadores
1959392
1959392
0
0
1752637
1752637
0
0
1612589
1612589
0
0
1582036
1582036
0
0
1095405
1095405
0
0
1224787
1224787
0
0
78975556
66880201
0
0
71078428
51373517
0
0
60729975
34204239
0
0
27173096
39017779
0
0
114318095
118352852
0
0
251489050
195753639
0
0
tunel a presin
0
0
1038667708
879592474
0
0
877619678
634319173
0
0
715009375
402706429
0
0
316431328
454362933
0
0
1073591826
1111483302
0
0
2523406472
1964165038
camara de carga
822265
825218
0
0
639521
656397
0
0
626676
633745
0
0
515645
511863
0
0
996630
4052351
0
0
1546414
1413842
0
0
chimenea
equilibrio
0
0
16140870
16140870
0
0
14914494
14914494
0
0
14013546
14013546
0
0
13556196
13556196
0
0
12347629
12347629
0
0
14452168
14452168
parmetros finacieros
producin
tubera forzada
8374733
8404809
15116208
15170495
5889952
5941165
10631234
10723672
5011517
5068044
9045677
9147707
2402068
2384449
4335680
4303878
32366252
52943282
58420369
95561452
76049381
69529738
137267449
125499638
casa de
mquinas
22917540
19901959
304119962
264364725
20192915
15283709
260118250
199316234
17326016
10710480
217201975
139151746
8244197
11200018
115898321
150373271
37439885
44356762
312012031
330770171
82845169
67248263
696518521
553766210
Total
114587701
99509793
1520599812
1321823627
100964573
76418546
1300591252
996581169
86630078
53552402
1086009876
695758731
41220985
56000088
579491603
751866357
187199426
221783810
1560060156
1653850856
414225847
336241314
3482592606
2768831049
MWH/Ao
TIR
VAN
446920
446920
890117
890117
383827
383827
764455
764455
323935
323935
645172
645172
205317
205317
408924
408924
909068
909068
1810564
1810564
1444977
1444977
2877917
2877917
17%
20%
-1%
0%
17%
23%
-1%
1%
17%
27%
-1%
2%
22%
16%
0%
Err:523
22%
18%
4%
3%
16%
19%
1%
3%
USD 43,772,885
USD 57,235,303
USD -1,066,728,740
USD -889,250,003
USD 35,313,222
USD 57,229,317
USD -911,367,057
USD -639,929,483
USD 28,535,480
USD 58,069,120
USD -758,766,250
USD -410,327,727
USD 30,306,999
USD 17,111,372
USD -383,739,413
USD -537,645,443
USD 130,001,987
USD 99,123,072
USD -801,097,662
USD -884,839,359
USD 102,470,694
USD 172,099,741
USD -2,168,762,081
USD -1,531,474,977
inacieros
USD/MWH
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
USD 45
INVERSIN
USD -114,587,701
USD -99,509,793
USD -1,520,599,812
USD -1,321,823,627
USD -100,964,573
USD -76,418,546
USD -1,300,591,252
USD -996,581,169
USD -86,630,078
USD -53,552,402
USD -1,086,009,876
USD -695,758,731
USD -41,220,985
USD -56,000,088
USD -579,491,603
USD -751,866,357
USD -187,199,426
USD -221,783,810
USD -1,560,060,156
USD -1,653,850,856
USD -414,225,847
USD -336,241,314
USD -3,482,592,606
USD -2,768,831,049
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
USD 129,506,266
USD 129,506,266
USD 20,111,401
USD 20,111,401
USD 20,111,401
USD 20,111,401
USD 40,055,257 USD 40,055,257
USD 40,055,257 USD 40,055,257
USD 17,272,194 USD 17,272,194
USD 17,272,194 USD 17,272,194
USD 34,400,496 USD 34,400,496
USD 34,400,496 USD 34,400,496
USD 14,577,097 USD 14,577,097
USD 14,577,097 USD 14,577,097
USD 29,032,754 USD 29,032,754
USD 29,032,754 USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 9,239,283
USD 9,239,283
USD 18,401,596 USD 18,401,596
USD 18,401,596 USD 18,401,596
USD 40,908,082 USD 40,908,082
USD 40,908,082 USD 40,908,082
USD 81,475,364 USD 81,475,364
USD 81,475,364 USD 81,475,364
USD 65,023,986 USD 65,023,986
USD 65,023,986 USD 65,023,986
USD 129,506,266 USD 129,506,266
USD 129,506,266 USD 129,506,266
10
11
12
13
14
15
16
17
18
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
19
20
21
22
23
24
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
25
26
27
28
29
30
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
31
32
33
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
USD 20,111,401
USD 20,111,401
USD 40,055,257
USD 40,055,257
USD 17,272,194
USD 17,272,194
USD 34,400,496
USD 34,400,496
USD 14,577,097
USD 14,577,097
USD 29,032,754
USD 29,032,754
USD 9,239,283
USD 9,239,283
USD 18,401,596
USD 18,401,596
USD 40,908,082
USD 40,908,082
USD 81,475,364
USD 81,475,364
USD 65,023,986
USD 65,023,986
###
###
Ao
PROMEDIO
Ene
50.3
Feb
137.0
Mar
243.4
Ene
Abr
276.3
Feb
Mar
May
92.8
Abr
May
Jun
Jul
Jun
52.9
86.7
43.5
147.1
65
1825
0.6783
TRAZO 2:
Altura de cota de la toma (msnm):
Ingrese el factor de correccin :
Se considera caudal ecolgico de 10%
Caudal de diseo (m^3/s):
Sin Presa:
38.3
Con Presa:
76.3
2190
0.5983
TRAZO 5:
Altura de cota de la toma (msnm):
Ingrese el factor de correccin :
Se considera caudal ecolgico de 10%
Ago
Set
PATIVILCA
Abr
May
Jun
Jul
Ago
Jul
39.6
de la toma (msnm):
or de correccin :
caudal ecolgico de 10%
de la toma (msnm):
or de correccin :
caudal ecolgico de 10%
Set
Oct
Ago
34.5
2000
0.6355
Nov
Dic
Set
Oct
30.4
27.4
Nov
27.1
Dic
28.7
TRAZO 3:
Altura de cota de la toma (msnm):
Ingrese el factor de correccin :
Se considera caudal ecolgico de 10%
2155
0.6051
2740
0.4799
TRAZO 6:
Altura de cota de la toma (msnm):
Ingrese el factor de correccin :
Se considera caudal ecolgico de 10%
2600
0.5135
Cota (msnm)
500
700
1000
1500
2000
2500
3000
3500
4000
4500
Caudal
98.5
86.7
78.3
65.7
55.1
46.6
36.2
24.7
18.5
10.3
TRAZO 1
Caudal de diseo (m^3/s):
Caudal Promedio (m^3/s):
Caudal acumulable para la Presa(m^3/s):
Volumen acumulable en avenida(m^3):
Precio de la Presa (MILLONES DE DOLARES):
81.42
58.80
22.62
293110126.62
146.56
TRAZO 4
Caudal de diseo (m^3/s):
Caudal Promedio (m^3/s):
Caudal acumulable para la Presa(m^3/s):
Volumen acumulable en avenida(m^3):
Precio de la Presa (MILLONES DE DOLARES):
71.82
51.87
19.95
258540157.38
129.27
TRAZO 2
Caudal de diseo (m^3/s):
Caudal Promedio (m^3/s):
Caudal acumulable para la Presa(m^3/s):
Volumen acumulable en avenida(m^3):
Precio de la Presa (MILLONES DE DOLARES):
76.28
55.09
21.19
274615193.08
137.31
TRAZO 3
Caudal de diseo (m^3/s):
Caudal Promedio (m^3/s):
Caudal acumulable para la Presa(m^
Volumen acumulable en avenida(m^
Precio de la Presa (MILLONES DE
TRAZO 5
Caudal de diseo (m^3/s):
Caudal Promedio (m^3/s):
Caudal acumulable para la Presa(m^3/s):
Volumen acumulable en avenida(m^3):
Precio de la Presa (MILLONES DE DOLARES):
57.60
41.60
16.00
207376602.92
103.69
TRAZO 6
Caudal de diseo (m^3/s):
Caudal Promedio (m^3/s):
Caudal acumulable para la Presa(m^
Volumen acumulable en avenida(m^
Precio de la Presa (MILLONES DE
72.63
52.46
20.18
261478604.77
130.74
61.64
44.52
17.12
221895990.00
110.95
Valores referenciales
Costos de Movimiento de tierra (USD/m3):
Costo del concreto (USD/m3):
Area estndar(m^2) :
Longitud estandar(m):
Caudal estandar(m^3/s):
# de Compuertas:
Peso de Compuertas (ton/unid)
Acero de la compuerta (USD/Ton):
TRAZO 1
Caudal de diseo (m^3/s):
Area Total (m^2) :
Longitud (m) :
COSTOS
Movimiento de tierra (USD)
Compuertas (USD)
Concreto usado (USD)
Costos Totales (USD)
TRAZO 4
Caudal de diseo (m^3/s):
Area Total (m^2) :
Longitud (m) :
COSTOS
Movimiento de tierra (USD)
Compuertas (USD)
Concreto usado (USD)
Costos Totales (USD)
40.88
16.35
163.52
106955
1030177
401082
1538214
36.06
14.42
144.23
83214
908676
312053
1303942
40
150
20
200
50
2
52.5
12000
=8750 /3
peso.comp=8.750
TRAZO 2
Caudal de diseo (m^3/s):
Area Total (m^2) :
Longitud (m) :
COSTOS
Movimiento de tierra (USD)
Compuertas (USD)
Concreto usado (USD)
Costos Totales (USD)
TRAZO 5
Caudal de diseo (m^3/s):
Area Total (m^2) :
Longitud (m) :
COSTOS
Movimiento de tierra (USD)
Compuertas (USD)
Concreto usado (USD)
Costos Totales (USD)
8750 /3
mp=8.750 ()
38.30
15.32
153.20
93884
965174
352063
1411121
28.92
11.57
115.69
53538
728854
200767
983158
TRAZO 3
Caudal de diseo (m^3/s):
Area Total (m^2) :
Longitud (m) :
COSTOS
Movimiento de tierra (USD)
Compuertas (USD)
Concreto usado (USD)
Costos Totales (USD)
TRAZO 6
Caudal de diseo (m^3/s):
Area Total (m^2) :
Longitud (m) :
COSTOS
Movimiento de tierra (USD)
Compuertas (USD)
Concreto usado (USD)
Costos Totales (USD)
36.47
14.59
145.87
85116
919003
319186
1323306
30.95
12.38
123.79
61297
779885
229864
1071045
Desarenadores
Qd
N des
8
5
0.2
0.25
arena
agua
Mov tierra
Concreto
m /seg
3
mm
1
40
150
3
0.25
m
m
Base
2.56
m/seg
0.0001 kgxseg/m2
2.6
Medidas base
Altura
Espesor
Velocidad de Decantacin
gr/cm3
0.0356
m/s
gr/cm
USD/m3
USD/m3
TRAZO 1
Caudal de diseo (m3/s):
Altura del desarenador(m):
Longitud del desarenador (m):
Espesor(m):
Base(m) :
Calculo de Costos
Por movimiento de tierra (USD) :
Consumo de Concreto (USD) :
Cantidad de desarenadores:
Compuerta:
Costo total de desarenadores (USD):
TRAZO 4
Caudal de diseo (m3/s):
Altura del desarenador(m):
Longitud del desarenador (m):
Espesor(m):
Base(m) :
Calculo de Costos
Por movimiento de tierra (USD) :
Consumo de Concreto (USD) :
Cantidad de desarenadores:
Compuerta:
Costo total de desarenadores (USD):
b*(h-0.5)*Ndes*V
= Qd
40.88
15.33
107.79
0.25
2.21
164930
123931
5
103018
1959392
36.06
13.52
95.08
0.25
2.22
129118
96421
5
90868
1582036
TRAZO 2
Caudal de diseo (m3/s):
Altura del desarenador(m):
Longitud del desarenador (m):
Espesor(m):
Base(m) :
Calculo de Costos
Por movimiento de tierra (USD) :
Consumo de Concreto (USD) :
Cantidad de desarenadores:
Compuerta:
Costo total de desarenadores (USD):
TRAZO 5
Caudal de diseo (m3/s):
Altura del desarenador(m):
Longitud del desarenador (m):
Espesor(m):
Base(m) :
Calculo de Costos
Por movimiento de tierra (USD) :
Consumo de Concreto (USD) :
Cantidad de desarenadores:
Compuerta:
Costo total de desarenadores (USD):
es*V
arenador(m):
esarenador (m):
o de tierra (USD) :
Concreto (USD) :
esarenadores:
e desarenadores (USD):
arenador(m):
esarenador (m):
o de tierra (USD) :
Concreto (USD) :
esarenadores:
e desarenadores (USD):
38.30
14.36
100.99
0.25
2.21
145226
108784
5
96517
1752637
28.92
10.85
76.26
0.25
2.24
84161
62035
5
72885
1095405
TRAZO 3
Caudal de diseo (m3/s):
Altura del desarenador(m):
Longitud del desarenador (m):
Espesor(m):
Base(m) :
Calculo de Costos
Por movimiento de tierra (USD) :
Consumo de Concreto (USD) :
Cantidad de desarenadores:
Compuerta:
Costo total de desarenadores (USD):
TRAZO 6
Caudal de diseo (m3/s):
Altura del desarenador(m):
Longitud del desarenador (m):
Espesor(m):
Base(m) :
Calculo de Costos
Por movimiento de tierra (USD) :
Consumo de Concreto (USD) :
Cantidad de desarenadores:
Compuerta:
Costo total de desarenadores (USD):
36.47
13.68
96.16
0.25
2.21
131992
98626
5
91900
1612589
30.95
11.61
81.60
0.25
2.23
95943
71026
5
77988
1224787
Calidad de roca
Bueno
Regular
Malo
Costo (USD/m3)
Perforacin
Revestimiento
140
No
120
60
90
150
30
Consideraciones
% Longitud
Espesor(m)
30
0
40
0.15
30
0.25
9.40
0.002
40.88
5.36
8.00
1.28
4.00
13134238
18387933
21014780
11820814
0
877369
1645067
66880201
7.30
0.002
38.30
5.23
8.00
1.20
4.00
10086609
14121252
16138574
9077948
0
Costo 2 (USD):
Costo 3 (USD):
Costo total del tunel de conduccion (USD):
TRAZO 3 (LADO IZQUIERDO)
Longitud de tuberia de conduccin (Km):
Pendiente de la tuberia de conduccin:
Caudal de diseo(m^3/s):
Ancho del tunel de conduccin (m):
Ancho corregido (m):
Velocidad del flujo (m/s):
Altura del tubo de conduccin (m):
Costos
Movimiento de tierra (USD)
Perforacin Bueno (USD):
Perforacin Regular (USD):
Perforacin Malo (USD):
Revestimiento
Costo 1 (USD):
Costo 2 (USD):
Costo 3 (USD):
Costo total del tunel de conduccion (USD):
TRAZO 4 (LADO IZQUIERDO)
Longitud de tuberia de conduccin (Km):
Pendiente de la tuberia de conduccin:
Caudal de diseo(m^3/s):
Ancho del tunel de conduccin (m):
Ancho corregido (m):
Velocidad del flujo (m/s):
Altura del tubo de conduccin (m):
Costos
Movimiento de tierra (USD)
Perforacin Bueno (USD):
Perforacin Regular (USD):
Perforacin Malo (USD):
Revestimiento
Costo 1 (USD):
Costo 2 (USD):
Costo 3 (USD):
Costo total del tunel de conduccion (USD):
TRAZO 5 (LADO IZQUIERDO)
Longitud de tuberia de conduccin (Km):
Pendiente de la tuberia de conduccin:
Caudal de diseo(m^3/s):
Ancho del tunel de conduccin (m):
Ancho corregido (m):
Velocidad del flujo (m/s):
Altura del tubo de conduccin (m):
677960
1271174
51373517
4.90
0.002
36.47
5.14
8.00
1.14
4.00
6714438
9400214
10743101
6042994
0
453388
850103
34204239
5.60
0.002
36.06
5.11
8.00
1.13
4.00
7659048
10722667
12254477
6893143
0
517720
970725
39017779
17.60
0.002
28.92
4.71
8.00
0.90
4.00
Costos
Movimiento de tierra (USD)
Perforacin Bueno (USD):
Perforacin Regular (USD):
Perforacin Malo (USD):
Revestimiento
Costo 1 (USD):
Costo 2 (USD):
Costo 3 (USD):
Costo total del tunel de conduccion (USD):
TRAZO 6 (LADO IZQUIERDO)
Longitud de tuberia de conduccin (Km):
Pendiente de la tuberia de conduccin:
Caudal de diseo(m^3/s):
Ancho del tunel de conduccin (m):
Ancho corregido (m):
Velocidad del flujo (m/s):
Altura del tubo de conduccin (m):
Costos
Movimiento de tierra (USD)
Perforacin Bueno (USD):
Perforacin Regular (USD):
Perforacin Malo (USD):
Revestimiento
Costo 1 (USD):
Costo 2 (USD):
Costo 3 (USD):
Costo total del tunel de conduccion (USD):
23214045
32499663
37142472
20892640
0
1601402
3002629
118352852
28.80
0.002
30.95
4.83
8.00
0.97
4.00
38404836
53766771
61447738
34564353
0
2633023
4936918
195753639
11.10
0.002
40.88
5.36
8.00
1.28
4.00
15509578
21713410
24815325
13958621
0
1036042
1942580
78975556
10.10
0.002
38.30
5.23
8.00
1.20
4.00
13955445
19537623
22328712
12559901
0
Costo 2 (USD):
Costo 3 (USD):
Costo total del tunel de conduccion (USD):
TRAZO 3 (LADO DERECHO)
Longitud de tuberia de conduccin (Km):
Pendiente de la tuberia de conduccin:
Caudal de diseo(m^3/s):
Ancho del tunel de conduccin (m):
Ancho corregido (m):
Velocidad del flujo (m/s):
Altura del tubo de conduccin (m):
Costos
Movimiento de tierra (USD)
Perforacin Bueno (USD):
Perforacin Regular (USD):
Perforacin Malo (USD):
Revestimiento
Costo 1 (USD):
Costo 2 (USD):
Costo 3 (USD):
Costo total del tunel de conduccion (USD):
TRAZO 4 (LADO DERECHO)
Longitud de tuberia de conduccin (Km):
Pendiente de la tuberia de conduccin:
Caudal de diseo(m^3/s):
Ancho del tunel de conduccin (m):
Ancho corregido (m):
Velocidad del flujo (m/s):
Altura del tubo de conduccin (m):
Costos
Movimiento de tierra (USD)
Perforacin Bueno (USD):
Perforacin Regular (USD):
Perforacin Malo (USD):
Revestimiento
Costo 1 (USD):
Costo 2 (USD):
Costo 3 (USD):
Costo total del tunel de conduccion (USD):
TRAZO 5 (LADO DERECHO)
Longitud de tuberia de conduccin (Km):
Pendiente de la tuberia de conduccin:
Caudal de diseo(m^3/s):
Ancho del tunel de conduccin (m):
Ancho corregido (m):
Velocidad del flujo (m/s):
Altura del tubo de conduccin (m):
937999
1758748
71078428
8.70
0.002
36.47
5.14
8.00
1.14
4.00
11921554
16690175
19074486
10729398
0
804995
1509366
60729975
3.90
0.002
36.06
5.11
8.00
1.13
4.00
5333980
7467572
8534368
4800582
0
360555
676041
27173096
17.00
0.002
28.92
4.71
8.00
0.90
4.00
Costos
Movimiento de tierra (USD)
Perforacin Bueno (USD):
Perforacin Regular (USD):
Perforacin Malo (USD):
Revestimiento
Costo 1 (USD):
Costo 2 (USD):
Costo 3 (USD):
Costo total del tunel de conduccion (USD):
TRAZO 6 (LADO DERECHO)
Longitud de tuberia de conduccin (Km):
Pendiente de la tuberia de conduccin:
Caudal de diseo(m^3/s):
Ancho del tunel de conduccin (m):
Ancho corregido (m):
Velocidad del flujo (m/s):
Altura del tubo de conduccin (m):
Costos
Movimiento de tierra (USD)
Perforacin Bueno (USD):
Perforacin Regular (USD):
Perforacin Malo (USD):
Revestimiento
Costo 1 (USD):
Costo 2 (USD):
Costo 3 (USD):
Costo total del tunel de conduccion (USD):
22422657
31391720
35876251
20180391
0
1546809
2900267
114318095
37.00
0.002
30.95
4.83
8.00
0.97
4.00
49339546
69075365
78943274
44405592
0
3382703
6342569
251489050
4
120
150
40.88
4939.11
240.00
3.84
455.45
2.63
18.92
2469.55
4939.11
8.00
160.78
55.85
7.06
651962
170303
822265
9878
44869
34991
40.88
4956.85
240.00
3.84
457.09
2.63
18.92
2478.42
4956.85
8.00
161.36
55.85
7.06
654304
170914
825218
12888
45030
32142
36.06
2719.97
125.00
2.00
231.81
2.73
15.08
1359.99
2719.97
8.00
170.00
41.13
6.14
359036
156609
515645
5440
12869
7430
36.06
2700.02
125.00
2.00
230.11
2.73
15.08
1350.01
2700.02
8.00
168.75
41.13
6.14
356403
155460
511863
5400
12775
7375
Volumen (m3)
Desde
0
10,000
20,000
30,000
40,000
50,000
60,000
70,000
80,000
90,000
100,000
110,000
53.29
6.90
500209
139311
639521
9853
31556
21704
38.30
3942.79
240.00
3.84
38.30
3789.47
220.00
3.52
360.44
2.59
17.07
1894.73
3789.47
8.00
134.57
363.58
2.63
18.92
1971.39
3942.79
8.00
128.35
55.85
7.06
520448
135949
656397
7886
35818
27932
28.92
6639.45
690.00
11.04
1113.70
1.95
40.33
3319.73
6639.45
8.00
75.17
113.45
10.66
876408
120223
996630
13279
173408
160129
28.92
21375.70
125.00
2.00
1821.75
2.73
15.08
10687.85
21375.70
8.00
1335.98
41.13
6.14
2821592
1230759
4052351
55577
101139
45562
Volumen (m3)
Hasta
10,000
20,000
30,000
40,000
50,000
60,000
70,000
80,000
90,000
100,000
110,000
120,000
Factor de
Costos
1.0
1.0
1.0
0.9
0.9
0.9
0.8
0.8
0.8
0.7
0.7
0.7
ZO 3 (LADO DERECHO)
dal de diseo (m^3/s):
men de la camara de carga (m^3):
o Bruto de la central (m):
a de la camara de carga(m):
itud de la tuberia (m):
metro de la tuberia(m):
esor de la tuberia(mm):
men de agua en la tuberia (m^3):
men de la camara de carga(m^3):
ho de la camara de carga(m):
itud de la camara de carga (m):
TOS DE LA CAMARA DE CARGA
in de la camara de carga(m^2):
ion del Encoframiento (m^2):
os de la Perforacion($):
o del Encoframiento ($):
Impacto
USD/m3/Ao
2.0
2.2
2.6
3.0
3.4
4.0
4.6
5.2
5.8
6.4
7.2
8.0
36.47
3637.67
195.00
3.12
348.63
2.58
15.08
1818.84
3637.67
8.00
145.74
50.09
6.70
480173
146504
626676
8003
26850
18847
ZO 3 (LADO IZQUIERDO)
dal de diseo (m^3/s):
men de la camara de carga (m^3):
o Bruto de la central (m):
a de la camara de carga(m):
36.47
3678.70
195.00
3.12
ZO 6 (LADO DERECHO)
dal de diseo (m^3/s):
men de la camara de carga (m^3):
o Bruto de la central (m):
a de la camara de carga(m):
itud de la tuberia (m):
metro de la tuberia(m):
esor de la tuberia(mm):
men de agua en la tuberia (m^3):
men de la camara de carga(m^3):
ho de la camara de carga(m):
itud de la camara de carga (m):
TOS DE LA CAMARA DE CARGA
in de la camara de carga(m^2):
ion del Encoframiento (m^2):
os de la Perforacion($):
o del Encoframiento ($):
ZO 6 (LADO IZQUIERDO)
dal de diseo (m^3/s):
men de la camara de carga (m^3):
o Bruto de la central (m):
a de la camara de carga(m):
itud de la tuberia (m):
metro de la tuberia(m):
esor de la tuberia(mm):
men de agua en la tuberia (m^3):
men de la camara de carga(m^3):
ho de la camara de carga(m):
itud de la camara de carga (m):
TOS DE LA CAMARA DE CARGA
in de la camara de carga(m^2):
352.56
2.58
15.08
1839.35
3678.70
8.00
147.38
50.09
6.70
485588.64
148156
633745
7357
27153
19796
30.95
10501.73
1025.00
16.40
1861.29
1.90
58.28
5250.86
10501.73
8.00
80.04
156.33
13.34
1386228
160187
1546414
23104
407448
384344
30.95
9601.42
1025.00
16.40
1701.72
1.90
58.28
4800.71
9601.42
8.00
73.18
156.33
13.34
1267388
146454
1413842
19203
372517
353315
Esfuerzo
Costo
H
Q
Ariete
e
Costo
Prdidas
Diametro
Velocidad
TUBERIA FORZADA
2,000 Kg/cm2
15 USD/Kg
300 mts
50 m3/seg
1.2
0.03 x (HD)
11.304 x (HD2L)
13.733039396 x (Q3D-5L)
1.1719927692 x (Q3/H)1/7
8.2744552071
m/seg
24.970255065
2.774472785
28.92
690.00
1.95
40.33
9.70
1821.75
52943282
21571034
longitud de la
tuberia*=(_(23)^2+
(_)" " ^2 )
_(23):
:
_: :
:
rdidas (USD):
28.92
690.00
1.95
40.33
9.70
1113.70
32366252
13187198
57.60
690.00
2.62
54.18
10.71
1821.75
95561452
38935238
gitud de la
eria*=(_(23)^2+
_)" " ^2 )
(23):
:
:
57.60
690.00
2.62
54.18
10.71
1113.70
58420369
23802600
14.019
m
v
0.527
m/seg
SG
154.281
m2
SCH
3,085.611
m2
f
L
t
v
v
h
Z
Z
=
=
=
=
=
0.01
3000
0.0327
x (zh)
0.109069042
0.5
x (v2)
x (v)
14.019
m
v
0.527
m/seg
SG
154.281
m2
SCH
3,085.611
m2
f
L
0.01
3000
t
v =
0.0327
x (zh)
Costos
Seccin Cuadrada
Costo de concreto ($):
Altura de la chimenea (m):
Costo de mov.tierra($):
Costo de Perforacion ($):
Costo total ($):
0
0.0000
0.5275
0.0303
0.0000
0.0303
-0.0303
10
0.0000
0.5275
-0.0303
-0.2637
-0.2334
0.2334
Costos
Seccin Cuadrada
Costo de concreto ($):
Altura de la chimenea (m):
Costo de mov.tierra($):
Costo de Perforacion ($):
Costo total ($):
0
0.0000
10
0.0000
291155.3615
34.9432224
3234635.645
12615079
16140870
20
-0.0086
0.5188
-0.0294
-0.2594
-0.4928
0.4928
291155.3615
34.9432224
3234635.645
12615079
16140870
20
-0.0086
v
h
Z
Z
=
=
=
=
0.109069042
0.5
x (v2)
x (v)
13.507
m
v
0.532
m/seg
SG
143.206
m2
SCH
2,864.120
m2
f
L
t
v
v
h
Z
Z
0.01
3000
=
=
=
=
=
t
v
v
h
Z
Z
=
=
=
=
=
0.5275
-0.0303
-0.2637
-0.2334
0.2334
0.5188
-0.0294
-0.2594
-0.4928
0.4928
Costos
Seccin Cuadrada
Costo de concreto ($):
Altura de la chimenea (m):
Costo de mov.tierra($):
279051.395
34.7614085
2986824.928
11648617.22
14914493.54
0.0327
x (zh)
0.11320784
0.5
x (v2)
x (v)
13.507
m
v
0.532
m/seg
SG
143.206
m2
SCH
2,864.120
m2
f
L
0.5275
0.0303
0.0000
0.0303
-0.0303
0.01
3000
0.0327
x (zh)
0.11320784
0.5
x (v2)
x (v)
0
0.0000
0.5324
0.0321
0.0000
0.0321
-0.0321
10
0.0000
0.5324
-0.0309
-0.2662
-0.2341
0.2341
20
-0.0087
0.5237
-0.0311
-0.2619
-0.4960
0.4960
Costos
Seccin Cuadrada
Costo de concreto ($):
Altura de la chimenea (m):
Costo de mov.tierra($):
279051.395
34.7614085
2986824.928
11648617.22
14914493.54
0
0.0000
0.5324
0.0321
0.0000
0.0321
-0.0321
10
0.0000
0.5324
-0.0309
-0.2662
-0.2341
0.2341
20
-0.0087
0.5237
-0.0311
-0.2619
-0.4960
0.4960
13.134
m
v
0.536
m/seg
SG
135.404
m2
SCH
2,708.080
m2
f
L
t
v
v
h
Z
Z
=
=
=
=
=
0.01
3000
0.0327
x (zh)
0.116423675
0.5
x (v2)
x (v)
13.134
m
v
0.536
m/seg
SG
135.404
m2
SCH
2,708.080
m2
f
L
t
v
v
h
Z
Z
=
=
=
=
=
0.01
3000
0.0327
x (zh)
0.116423675
0.5
x (v2)
x (v)
13.049
m
v
0.537
m/seg
SG
133.666
m2
Costos
Seccin Cuadrada
Costo de concreto ($):
Altura de la chimenea (m):
Costo de mov.tierra($):
269499.3832
34.52516351
2804907.5
10939139.25
14013546.13
0
0.0000
0.5361
0.0335
0.0000
0.0335
-0.0335
10
0.0000
0.5361
-0.0314
-0.2681
-0.2346
0.2346
20
-0.0087
0.5274
-0.0324
-0.2637
-0.4983
0.4983
Costos
Seccin Cuadrada
Costo de concreto ($):
Altura de la chimenea (m):
Costo de mov.tierra($):
269499.3832
34.52516351
2804907.5
10939139.25
14013546.13
0
0.0000
0.5361
0.0335
0.0000
0.0335
-0.0335
10
0.0000
0.5361
-0.0314
-0.2681
-0.2346
0.2346
Costos
Seccin Cuadrada
Costo de concreto ($):
Altura de la chimenea (m):
Costo de mov.tierra($):
20
-0.0087
0.5274
-0.0324
-0.2637
-0.4983
0.4983
262360.2976
33.82834417
2713027.686
SCH
f
L
t
v
v
h
Z
Z
=
=
=
=
=
2,673.328
0.01
3000
m2
t
v
v
h
Z
Z
=
=
=
=
=
0.0327
x (zh)
0.117177968
0.5
x (v2)
x (v)
0.01
3000
0.0327
x (zh)
0.117177968
0.5
x (v2)
x (v)
11.504
m
v
0.554
m/seg
SG
103.890
m2
SCH
2,077.795
m2
f
L
t
v =
v =
h =
10580808
13556196
13.049
m
v
0.537
m/seg
SG
133.666
m2
SCH
2,673.328
m2
f
L
0.01
3000
0.0327
x (zh)
0.132913985
x (v2)
0
0.0000
0.5370
0.0338
0.0000
0.0338
-0.0338
10
0.0000
0.5370
-0.0315
-0.2685
-0.2347
0.2347
Costos
Seccin Cuadrada
Costo de concreto ($):
Altura de la chimenea (m):
Costo de mov.tierra($):
Costo de Perforacion ($):
Costo total ($):
0
0.0000
0.5370
0.0338
0.0000
0.0338
-0.0338
10
0.0000
0.5370
-0.0315
-0.2685
-0.2347
0.2347
20
-0.0087
0.5283
-0.0327
-0.2642
-0.4989
0.4989
262360.2976
33.82834417
2713027.686
10580808
13556196
20
-0.0087
0.5283
-0.0327
-0.2642
-0.4989
0.4989
Costos
Seccin Cuadrada
Costo de concreto ($):
Altura de la chimenea (m):
Costo de mov.tierra($):
270359.2869
39.54108972
2464748.933
9612520.839
12347629.06
0
0.0000
0.5542
0.0408
10
0.0000
0.5542
-0.0335
20
-0.0088
0.5454
-0.0395
Z =
Z =
0.5
x (v)
11.504
m
v
0.554
m/seg
SG
103.890
m2
SCH
2,077.795
m2
f
L
t
v
v
h
Z
Z
=
=
=
=
=
0.01
3000
0.0327
x (zh)
0.132913985
0.5
x (v2)
x (v)
11.958
m
v
0.549
m/seg
SG
112.243
m2
SCH
2,244.869
m2
f
L
t
v
v
h
Z
Z
=
=
=
=
=
0.01
3000
0.0327
x (zh)
0.127872326
0.5
x (v2)
x (v)
0.0000
0.0408
-0.0408
-0.2771
-0.2363
0.2363
-0.2727
-0.5090
0.5090
Costos
Seccin Cuadrada
Costo de concreto ($):
Altura de la chimenea (m):
Costo de mov.tierra($):
270359.2869
39.54108972
2464748.933
9612520.839
12347629.06
0
0.0000
0.5542
0.0408
0.0000
0.0408
-0.0408
10
0.0000
0.5542
-0.0335
-0.2771
-0.2363
0.2363
Costos
Seccin Cuadrada
Costo de concreto ($):
Altura de la chimenea (m):
Costo de mov.tierra($):
Costo de Perforacion ($):
Costo total ($):
0
0.0000
0.5489
0.0385
0.0000
0.0385
-0.0385
10
0.0000
0.5489
-0.0329
-0.2744
-0.2359
0.2359
Costos
Seccin Cuadrada
20
-0.0088
0.5454
-0.0395
-0.2727
-0.5090
0.5090
304689.4779
42.87169804
2887240.525
11260238
14452168
20
-0.0088
0.5401
-0.0373
-0.2700
-0.5059
0.5059
v
SG
11.958
0.549
112.243
m
m/seg
m2
SCH
2,244.869
0.01
3000
m2
0.0327
x (zh)
0.127872326
0.5
x (v2)
x (v)
f
L
t
v
v
h
Z
Z
=
=
=
=
=
304689.4779
42.87169804
2887240.525
11260238
14452168
m
0
0.0000
0.5489
0.0385
0.0000
0.0385
-0.0385
10
0.0000
0.5489
-0.0329
-0.2744
-0.2359
0.2359
20
-0.0088
0.5401
-0.0373
-0.2700
-0.5059
0.5059
30
-0.0171
0.5018
-0.0275
-0.2509
-0.7437
0.7437
40
-0.0252
0.4766
-0.0248
-0.2383
-0.9820
0.9820
50
-0.0329
0.4436
-0.0215
-0.2218
-1.2038
1.2038
60
-0.0401
0.4036
-0.0178
-0.2018
-1.4056
1.4056
30
-0.0171
40
-0.0252
50
-0.0329
60
-0.0401
2.0432
30
32.0432
m
m
70
-0.0465
0.3570
-0.0139
-0.1785
-1.5841
1.5841
80
-0.0523
0.3048
-0.0101
-0.1524
-1.7365
1.7365
2.0432
30
32.0432
m
m
70
-0.0465
80
-0.0523
90
-0.0571
0.2477
-0.0067
-0.1238
-1.8603
1.8603
90
-0.0571
0.5018
-0.0275
-0.2509
-0.7437
0.7437
0.4766
-0.0248
-0.2383
-0.9820
0.9820
0.4436
-0.0215
-0.2218
-1.2038
1.2038
0.4036
-0.0178
-0.2018
-1.4056
1.4056
30
-0.0172
0.5065
-0.0290
-0.2533
-0.7492
0.7492
40
-0.0254
0.4811
-0.0262
-0.2405
-0.9898
0.9898
50
-0.0332
0.4478
-0.0227
-0.2239
-1.2137
1.2137
60
-0.0404
0.4074
-0.0188
-0.2037
-1.4174
1.4174
30
-0.0172
0.5065
-0.0290
-0.2533
-0.7492
0.7492
40
-0.0254
0.4811
-0.0262
-0.2405
-0.9898
0.9898
50
-0.0332
0.4478
-0.0227
-0.2239
-1.2137
1.2137
60
-0.0404
0.4074
-0.0188
-0.2037
-1.4174
1.4174
0.3570
-0.0139
-0.1785
-1.5841
1.5841
0.3048
-0.0101
-0.1524
-1.7365
1.7365
2.0614
30
32.0614
m
m
70
-0.0470
0.3604
-0.0147
-0.1802
-1.5976
1.5976
80
-0.0527
0.3077
-0.0107
-0.1539
-1.7514
1.7514
2.0614
30
32.0614
m
m
70
-0.0470
0.3604
-0.0147
-0.1802
-1.5976
1.5976
80
-0.0527
0.3077
-0.0107
-0.1539
-1.7514
1.7514
0.2477
-0.0067
-0.1238
-1.8603
1.8603
90
-0.0576
0.2501
-0.0071
-0.1250
-1.8765
1.8765
90
-0.0576
0.2501
-0.0071
-0.1250
-1.8765
1.8765
30
-0.0174
0.5101
-0.0303
-0.2550
-0.7534
0.7534
40
-0.0256
0.4845
-0.0273
-0.2422
-0.9956
0.9956
50
-0.0334
0.4510
-0.0237
-0.2255
-1.2211
1.2211
60
-0.0407
0.4103
-0.0196
-0.2052
-1.4263
1.4263
30
-0.0174
0.5101
-0.0303
-0.2550
-0.7534
0.7534
40
-0.0256
0.4845
-0.0273
-0.2422
-0.9956
0.9956
50
-0.0334
0.4510
-0.0237
-0.2255
-1.2211
1.2211
60
-0.0407
0.4103
-0.0196
-0.2052
-1.4263
1.4263
2.0752
30
32.0752
m
m
70
-0.0473
0.3630
-0.0153
-0.1815
-1.6078
1.6078
80
-0.0531
0.3100
-0.0112
-0.1550
-1.7628
1.7628
2.0752
30
32.0752
m
m
70
-0.0473
0.3630
-0.0153
-0.1815
-1.6078
1.6078
80
-0.0531
0.3100
-0.0112
-0.1550
-1.7628
1.7628
2.0783
30
32.0783
m
m
90
-0.0580
0.2519
-0.0074
-0.1260
-1.8887
1.8887
90
-0.0580
0.2519
-0.0074
-0.1260
-1.8887
1.8887
30
-0.0174
0.5109
-0.0306
-0.2555
-0.7543
0.7543
40
-0.0257
0.4853
-0.0276
-0.2426
-0.9970
0.9970
50
-0.0335
0.4518
-0.0239
-0.2259
-1.2228
1.2228
60
-0.0408
0.4110
-0.0198
-0.2055
-1.4283
1.4283
30
-0.0174
0.5109
-0.0306
-0.2555
-0.7543
0.7543
40
-0.0257
0.4853
-0.0276
-0.2426
-0.9970
0.9970
50
-0.0335
0.4518
-0.0239
-0.2259
-1.2228
1.2228
60
-0.0408
0.4110
-0.0198
-0.2055
-1.4283
1.4283
30
-0.0179
0.5274
-0.0370
40
-0.0265
0.5010
-0.0334
50
-0.0345
0.4664
-0.0289
60
-0.0420
0.4244
-0.0239
70
-0.0474
0.3636
-0.0155
-0.1818
-1.6101
1.6101
80
-0.0532
0.3105
-0.0113
-0.1552
-1.7654
1.7654
2.0783
30
32.0783
m
m
70
-0.0474
0.3636
-0.0155
-0.1818
-1.6101
1.6101
80
-0.0532
0.3105
-0.0113
-0.1552
-1.7654
1.7654
2.1411
30
32.1411
m
m
70
-0.0488
0.3756
-0.0187
80
-0.0548
0.3208
-0.0137
90
-0.0581
0.2524
-0.0075
-0.1262
-1.8916
1.8916
90
-0.0581
0.2524
-0.0075
-0.1262
-1.8916
1.8916
90
-0.0599
0.2609
-0.0091
-0.2637
-0.7727
0.7727
-0.2505
-1.0232
1.0232
-0.2332
-1.2564
1.2564
-0.2122
-1.4686
1.4686
30
-0.0179
0.5274
-0.0370
-0.2637
-0.7727
0.7727
40
-0.0265
0.5010
-0.0334
-0.2505
-1.0232
1.0232
50
-0.0345
0.4664
-0.0289
-0.2332
-1.2564
1.2564
60
-0.0420
0.4244
-0.0239
-0.2122
-1.4686
1.4686
30
-0.0178
0.5223
-0.0349
-0.2612
-0.7671
0.7671
40
-0.0262
0.4961
-0.0315
-0.2480
-1.0151
1.0151
50
-0.0342
0.4619
-0.0273
-0.2309
-1.2461
1.2461
60
-0.0416
0.4202
-0.0226
-0.2101
-1.4562
1.4562
-0.1878
-1.6564
1.6564
-0.1604
-1.8168
1.8168
2.1411
30
32.1411
m
m
70
-0.0488
0.3756
-0.0187
-0.1878
-1.6564
1.6564
80
-0.0548
0.3208
-0.0137
-0.1604
-1.8168
1.8168
2.1217
30
32.1217
m
m
70
-0.0484
0.3719
-0.0177
-0.1859
-1.6421
1.6421
2.1217
80
-0.0543
0.3176
-0.0129
-0.1588
-1.8009
1.8009
-0.1305
-1.9472
1.9472
90
-0.0599
0.2609
-0.0091
-0.1305
-1.9472
1.9472
90
-0.0593
0.2583
-0.0085
-0.1291
-1.9301
1.9301
30
32.1217
H (Altura de Presa)
Altura de Presin Total
30
-0.0178
0.5223
-0.0349
-0.2612
-0.7671
0.7671
40
-0.0262
0.4961
-0.0315
-0.2480
-1.0151
1.0151
50
-0.0342
0.4619
-0.0273
-0.2309
-1.2461
1.2461
60
-0.0416
0.4202
-0.0226
-0.2101
-1.4562
1.4562
70
-0.0484
0.3719
-0.0177
-0.1859
-1.6421
1.6421
m
m
80
-0.0543
0.3176
-0.0129
-0.1588
-1.8009
1.8009
90
-0.0593
0.2583
-0.0085
-0.1291
-1.9301
1.9301
100
-0.0611
0.1866
-0.0038
-0.0933
-1.9536
1.9536
110
-0.0640
0.1226
-0.0016
-0.0613
-2.0149
2.0149
120
-0.0659
0.0567
-0.0004
-0.0283
-2.0432
2.0432
130
-0.0668
-0.0102
0.0000
0.0051
-2.0381
2.0381
140
-0.0666
-0.0768
-0.0006
0.0384
-1.9997
1.9997
150
-0.0654
-0.1422
-0.0022
0.0711
-1.9286
1.9286
160
-0.0631
-0.2054
-0.0046
0.1027
-1.8259
1.8259
100
-0.0611
110
-0.0640
120
-0.0659
130
-0.0668
140
-0.0666
150
-0.0654
160
-0.0631
0.1866
-0.0038
-0.0933
-1.9536
1.9536
0.1226
-0.0016
-0.0613
-2.0149
2.0149
0.0567
-0.0004
-0.0283
-2.0432
2.0432
-0.0102
0.0000
0.0051
-2.0381
2.0381
-0.0768
-0.0006
0.0384
-1.9997
1.9997
-0.1422
-0.0022
0.0711
-1.9286
1.9286
-0.2054
-0.0046
0.1027
-1.8259
1.8259
100
-0.0616
0.1885
-0.0040
-0.0943
-1.9707
1.9707
110
-0.0646
0.1239
-0.0017
-0.0620
-2.0327
2.0327
120
-0.0665
0.0574
-0.0004
-0.0287
-2.0614
2.0614
130
-0.0674
-0.0100
0.0000
0.0050
-2.0564
2.0564
140
-0.0672
-0.0773
-0.0007
0.0386
-2.0178
2.0178
150
-0.0660
-0.1433
-0.0023
0.0716
-1.9461
1.9461
160
-0.0637
-0.2070
-0.0049
0.1035
-1.8426
1.8426
100
-0.0616
0.1885
-0.0040
-0.0943
-1.9707
1.9707
110
-0.0646
0.1239
-0.0017
-0.0620
-2.0327
2.0327
120
-0.0665
0.0574
-0.0004
-0.0287
-2.0614
2.0614
130
-0.0674
-0.0100
0.0000
0.0050
-2.0564
2.0564
140
-0.0672
-0.0773
-0.0007
0.0386
-2.0178
2.0178
150
-0.0660
-0.1433
-0.0023
0.0716
-1.9461
1.9461
160
-0.0637
-0.2070
-0.0049
0.1035
-1.8426
1.8426
100
-0.0620
0.1899
-0.0042
-0.0950
-1.9837
1.9837
110
-0.0650
0.1249
-0.0018
-0.0625
-2.0462
2.0462
120
-0.0670
0.0580
-0.0004
-0.0290
-2.0752
2.0752
130
-0.0679
-0.0099
0.0000
0.0050
-2.0702
2.0702
140
-0.0677
-0.0776
-0.0007
0.0388
-2.0314
2.0314
150
-0.0665
-0.1440
-0.0024
0.0720
-1.9594
1.9594
160
-0.0642
-0.2082
-0.0050
0.1041
-1.8553
1.8553
100
-0.0620
0.1899
-0.0042
-0.0950
-1.9837
1.9837
110
-0.0650
0.1249
-0.0018
-0.0625
-2.0462
2.0462
120
-0.0670
0.0580
-0.0004
-0.0290
-2.0752
2.0752
130
-0.0679
-0.0099
0.0000
0.0050
-2.0702
2.0702
140
-0.0677
-0.0776
-0.0007
0.0388
-2.0314
2.0314
150
-0.0665
-0.1440
-0.0024
0.0720
-1.9594
1.9594
160
-0.0642
-0.2082
-0.0050
0.1041
-1.8553
1.8553
100
-0.0621
0.1903
-0.0042
-0.0951
-1.9867
1.9867
110
-0.0651
0.1252
-0.0018
-0.0626
-2.0493
2.0493
120
-0.0671
0.0581
-0.0004
-0.0291
-2.0783
2.0783
130
-0.0680
-0.0099
0.0000
0.0049
-2.0734
2.0734
140
-0.0678
-0.0777
-0.0007
0.0388
-2.0346
2.0346
150
-0.0666
-0.1442
-0.0024
0.0721
-1.9625
1.9625
160
-0.0643
-0.2085
-0.0051
0.1042
-1.8582
1.8582
100
-0.0621
0.1903
-0.0042
-0.0951
-1.9867
1.9867
110
-0.0651
0.1252
-0.0018
-0.0626
-2.0493
2.0493
120
-0.0671
0.0581
-0.0004
-0.0291
-2.0783
2.0783
130
-0.0680
-0.0099
0.0000
0.0049
-2.0734
2.0734
140
-0.0678
-0.0777
-0.0007
0.0388
-2.0346
2.0346
150
-0.0666
-0.1442
-0.0024
0.0721
-1.9625
1.9625
160
-0.0643
-0.2085
-0.0051
0.1042
-1.8582
1.8582
100
-0.0640
0.1970
-0.0052
110
-0.0671
0.1299
-0.0022
120
-0.0691
0.0608
-0.0005
130
-0.0700
-0.0092
0.0000
140
-0.0699
-0.0791
-0.0008
150
-0.0686
-0.1477
-0.0029
160
-0.0663
-0.2139
-0.0061
-0.0985
-2.0457
2.0457
-0.0650
-2.1107
2.1107
-0.0304
-2.1411
2.1411
0.0046
-2.1365
2.1365
0.0395
-2.0970
2.0970
0.0738
-2.0231
2.0231
0.1070
-1.9162
1.9162
100
-0.0640
0.1970
-0.0052
-0.0985
-2.0457
2.0457
110
-0.0671
0.1299
-0.0022
-0.0650
-2.1107
2.1107
120
-0.0691
0.0608
-0.0005
-0.0304
-2.1411
2.1411
130
-0.0700
-0.0092
0.0000
0.0046
-2.1365
2.1365
140
-0.0699
-0.0791
-0.0008
0.0395
-2.0970
2.0970
150
-0.0686
-0.1477
-0.0029
0.0738
-2.0231
2.0231
160
-0.0663
-0.2139
-0.0061
0.1070
-1.9162
1.9162
100
-0.0634
0.1949
-0.0049
-0.0974
-2.0275
2.0275
110
-0.0665
0.1284
-0.0021
-0.0642
-2.0917
2.0917
120
-0.0685
0.0600
-0.0005
-0.0300
-2.1217
2.1217
130
-0.0694
-0.0094
0.0000
0.0047
-2.1170
2.1170
140
-0.0692
-0.0787
-0.0008
0.0393
-2.0777
2.0777
150
-0.0680
-0.1466
-0.0027
0.0733
-2.0043
2.0043
160
-0.0656
-0.2123
-0.0058
0.1061
-1.8982
1.8982
100
-0.0634
0.1949
-0.0049
-0.0974
-2.0275
2.0275
110
-0.0665
0.1284
-0.0021
-0.0642
-2.0917
2.0917
120
-0.0685
0.0600
-0.0005
-0.0300
-2.1217
2.1217
130
-0.0694
-0.0094
0.0000
0.0047
-2.1170
2.1170
140
-0.0692
-0.0787
-0.0008
0.0393
-2.0777
2.0777
150
-0.0680
-0.1466
-0.0027
0.0733
-2.0043
2.0043
160
-0.0656
-0.2123
-0.0058
0.1061
-1.8982
1.8982
170
-0.0599
-0.2652
-0.0077
0.1326
-1.6933
1.6933
180
-0.0556
-0.3208
-0.0112
0.1604
-1.5329
1.5329
190
-0.0505
-0.3713
-0.0150
0.1857
-1.3472
1.3472
200
-0.0445
-0.4159
-0.0189
0.2079
-1.1393
1.1393
210
-0.0379
-0.4538
-0.0225
0.2269
-0.9124
0.9124
220
-0.0306
-0.4843
-0.0256
0.2422
-0.6702
0.6702
230
-0.0228
-0.5071
-0.0280
0.2535
-0.4167
0.4167
170
-0.0599
180
-0.0556
190
-0.0505
200
-0.0445
210
-0.0379
220
-0.0306
230
-0.0228
-0.2652
-0.0077
0.1326
-1.6933
1.6933
-0.3208
-0.0112
0.1604
-1.5329
1.5329
-0.3713
-0.0150
0.1857
-1.3472
1.3472
-0.4159
-0.0189
0.2079
-1.1393
1.1393
-0.4538
-0.0225
0.2269
-0.9124
0.9124
-0.4843
-0.0256
0.2422
-0.6702
0.6702
-0.5071
-0.0280
0.2535
-0.4167
0.4167
170
-0.0604
-0.2674
-0.0081
0.1337
-1.7089
1.7089
180
-0.0561
-0.3235
-0.0119
0.1618
-1.5472
1.5472
190
-0.0510
-0.3745
-0.0159
0.1873
-1.3599
1.3599
200
-0.0450
-0.4195
-0.0199
0.2098
-1.1502
1.1502
210
-0.0383
-0.4578
-0.0237
0.2289
-0.9213
0.9213
220
-0.0309
-0.4887
-0.0270
0.2443
-0.6769
0.6769
230
-0.0230
-0.5117
-0.0296
0.2558
-0.4211
0.4211
170
-0.0604
-0.2674
-0.0081
0.1337
-1.7089
1.7089
180
-0.0561
-0.3235
-0.0119
0.1618
-1.5472
1.5472
190
-0.0510
-0.3745
-0.0159
0.1873
-1.3599
1.3599
200
-0.0450
-0.4195
-0.0199
0.2098
-1.1502
1.1502
210
-0.0383
-0.4578
-0.0237
0.2289
-0.9213
0.9213
220
-0.0309
-0.4887
-0.0270
0.2443
-0.6769
0.6769
230
-0.0230
-0.5117
-0.0296
0.2558
-0.4211
0.4211
170
-0.0608
-0.2690
-0.0084
0.1345
-1.7208
1.7208
180
-0.0565
-0.3256
-0.0123
0.1628
-1.5580
1.5580
190
-0.0513
-0.3769
-0.0165
0.1885
-1.3695
1.3695
200
-0.0453
-0.4223
-0.0208
0.2111
-1.1584
1.1584
210
-0.0386
-0.4608
-0.0247
0.2304
-0.9280
0.9280
220
-0.0312
-0.4920
-0.0282
0.2460
-0.6820
0.6820
230
-0.0232
-0.5152
-0.0309
0.2576
-0.4244
0.4244
170
-0.0608
-0.2690
-0.0084
0.1345
-1.7208
1.7208
180
-0.0565
-0.3256
-0.0123
0.1628
-1.5580
1.5580
190
-0.0513
-0.3769
-0.0165
0.1885
-1.3695
1.3695
200
-0.0453
-0.4223
-0.0208
0.2111
-1.1584
1.1584
210
-0.0386
-0.4608
-0.0247
0.2304
-0.9280
0.9280
220
-0.0312
-0.4920
-0.0282
0.2460
-0.6820
0.6820
230
-0.0232
-0.5152
-0.0309
0.2576
-0.4244
0.4244
170
-0.0609
-0.2694
-0.0085
0.1347
-1.7235
1.7235
180
-0.0566
-0.3260
-0.0125
0.1630
-1.5605
1.5605
190
-0.0514
-0.3775
-0.0167
0.1887
-1.3717
1.3717
200
-0.0454
-0.4229
-0.0210
0.2114
-1.1603
1.1603
210
-0.0386
-0.4615
-0.0250
0.2308
-0.9296
0.9296
220
-0.0312
-0.4927
-0.0284
0.2464
-0.6832
0.6832
230
-0.0233
-0.5160
-0.0312
0.2580
-0.4252
0.4252
170
-0.0609
-0.2694
-0.0085
0.1347
-1.7235
1.7235
180
-0.0566
-0.3260
-0.0125
0.1630
-1.5605
1.5605
190
-0.0514
-0.3775
-0.0167
0.1887
-1.3717
1.3717
200
-0.0454
-0.4229
-0.0210
0.2114
-1.1603
1.1603
210
-0.0386
-0.4615
-0.0250
0.2308
-0.9296
0.9296
220
-0.0312
-0.4927
-0.0284
0.2464
-0.6832
0.6832
230
-0.0233
-0.5160
-0.0312
0.2580
-0.4252
0.4252
170
-0.0629
-0.2768
-0.0102
180
-0.0585
-0.3352
-0.0149
190
-0.0531
-0.3884
-0.0200
200
-0.0470
-0.4353
-0.0252
210
-0.0400
-0.4753
-0.0300
220
-0.0324
-0.5077
-0.0343
230
-0.0242
-0.5320
-0.0376
0.1384
-1.7778
1.7778
0.1676
-1.6101
1.6101
0.1942
-1.4160
1.4160
0.2177
-1.1983
1.1983
0.2377
-0.9606
0.9606
0.2539
-0.7067
0.7067
0.2660
-0.4408
0.4408
170
-0.0629
-0.2768
-0.0102
0.1384
-1.7778
1.7778
180
-0.0585
-0.3352
-0.0149
0.1676
-1.6101
1.6101
190
-0.0531
-0.3884
-0.0200
0.1942
-1.4160
1.4160
200
-0.0470
-0.4353
-0.0252
0.2177
-1.1983
1.1983
210
-0.0400
-0.4753
-0.0300
0.2377
-0.9606
0.9606
220
-0.0324
-0.5077
-0.0343
0.2539
-0.7067
0.7067
230
-0.0242
-0.5320
-0.0376
0.2660
-0.4408
0.4408
170
-0.0623
-0.2745
-0.0096
0.1373
-1.7610
1.7610
180
-0.0579
-0.3324
-0.0141
0.1662
-1.5947
1.5947
190
-0.0526
-0.3850
-0.0190
0.1925
-1.4022
1.4022
200
-0.0465
-0.4315
-0.0238
0.2157
-1.1865
1.1865
210
-0.0396
-0.4711
-0.0284
0.2355
-0.9510
0.9510
220
-0.0320
-0.5031
-0.0324
0.2515
-0.6994
0.6994
230
-0.0239
-0.5270
-0.0355
0.2635
-0.4359
0.4359
170
-0.0623
-0.2745
-0.0096
0.1373
-1.7610
1.7610
180
-0.0579
-0.3324
-0.0141
0.1662
-1.5947
1.5947
190
-0.0526
-0.3850
-0.0190
0.1925
-1.4022
1.4022
200
-0.0465
-0.4315
-0.0238
0.2157
-1.1865
1.1865
210
-0.0396
-0.4711
-0.0284
0.2355
-0.9510
0.9510
220
-0.0320
-0.5031
-0.0324
0.2515
-0.6994
0.6994
230
-0.0239
-0.5270
-0.0355
0.2635
-0.4359
0.4359
240
-0.0145
-0.5216
-0.0297
0.2608
-0.1559
0.1559
250
-0.0061
-0.5277
-0.0304
0.2638
0.1080
-0.1080
260
0.0025
-0.5252
-0.0301
0.2626
0.3705
-0.3705
270
0.0111
-0.5140
-0.0288
0.2570
0.6275
-0.6275
280
0.0196
-0.4944
-0.0267
0.2472
0.8748
-0.8748
290
0.0277
-0.4667
-0.0238
0.2334
1.1081
-1.1081
300
0.0355
-0.4313
-0.0203
0.2156
1.3237
-1.3237
240
-0.0145
250
-0.0061
260
0.0025
270
0.0111
280
0.0196
290
0.0277
300
0.0355
-0.5216
-0.0297
0.2608
-0.1559
0.1559
-0.5277
-0.0304
0.2638
0.1080
-0.1080
-0.5252
-0.0301
0.2626
0.3705
-0.3705
-0.5140
-0.0288
0.2570
0.6275
-0.6275
-0.4944
-0.0267
0.2472
0.8748
-0.8748
-0.4667
-0.0238
0.2334
1.1081
-1.1081
-0.4313
-0.0203
0.2156
1.3237
-1.3237
240
-0.0147
-0.5264
-0.0314
0.2632
-0.1579
0.1579
250
-0.0062
-0.5326
-0.0321
0.2663
0.1084
-0.1084
260
0.0025
-0.5301
-0.0318
0.2651
0.3735
-0.3735
270
0.0112
-0.5190
-0.0305
0.2595
0.6330
-0.6330
280
0.0197
-0.4992
-0.0282
0.2496
0.8826
-0.8826
290
0.0279
-0.4713
-0.0251
0.2357
1.1183
-1.1183
300
0.0357
-0.4356
-0.0215
0.2178
1.3360
-1.3360
240
-0.0147
-0.5264
-0.0314
0.2632
-0.1579
0.1579
250
-0.0062
-0.5326
-0.0321
0.2663
0.1084
-0.1084
260
0.0025
-0.5301
-0.0318
0.2651
0.3735
-0.3735
270
0.0112
-0.5190
-0.0305
0.2595
0.6330
-0.6330
280
0.0197
-0.4992
-0.0282
0.2496
0.8826
-0.8826
290
0.0279
-0.4713
-0.0251
0.2357
1.1183
-1.1183
300
0.0357
-0.4356
-0.0215
0.2178
1.3360
-1.3360
240
-0.0149
-0.5301
-0.0327
0.2650
-0.1594
0.1594
250
-0.0063
-0.5364
-0.0335
0.2682
0.1088
-0.1088
260
0.0025
-0.5339
-0.0332
0.2669
0.3757
-0.3757
270
0.0112
-0.5227
-0.0318
0.2613
0.6371
-0.6371
280
0.0198
-0.5029
-0.0294
0.2514
0.8885
-0.8885
290
0.0281
-0.4748
-0.0262
0.2374
1.1259
-1.1259
300
0.0360
-0.4388
-0.0224
0.2194
1.3454
-1.3454
240
-0.0149
-0.5301
-0.0327
0.2650
-0.1594
0.1594
250
-0.0063
-0.5364
-0.0335
0.2682
0.1088
-0.1088
260
0.0025
-0.5339
-0.0332
0.2669
0.3757
-0.3757
270
0.0112
-0.5227
-0.0318
0.2613
0.6371
-0.6371
280
0.0198
-0.5029
-0.0294
0.2514
0.8885
-0.8885
290
0.0281
-0.4748
-0.0262
0.2374
1.1259
-1.1259
300
0.0360
-0.4388
-0.0224
0.2194
1.3454
-1.3454
240
-0.0149
-0.5309
-0.0330
0.2655
-0.1597
0.1597
250
-0.0063
-0.5372
-0.0338
0.2686
0.1089
-0.1089
260
0.0025
-0.5348
-0.0335
0.2674
0.3763
-0.3763
270
0.0112
-0.5236
-0.0321
0.2618
0.6380
-0.6380
280
0.0198
-0.5037
-0.0297
0.2519
0.8899
-0.8899
290
0.0281
-0.4756
-0.0265
0.2378
1.1277
-1.1277
300
0.0360
-0.4396
-0.0226
0.2198
1.3475
-1.3475
240
-0.0149
-0.5309
-0.0330
0.2655
-0.1597
0.1597
250
-0.0063
-0.5372
-0.0338
0.2686
0.1089
-0.1089
260
0.0025
-0.5348
-0.0335
0.2674
0.3763
-0.3763
270
0.0112
-0.5236
-0.0321
0.2618
0.6380
-0.6380
280
0.0198
-0.5037
-0.0297
0.2519
0.8899
-0.8899
290
0.0281
-0.4756
-0.0265
0.2378
1.1277
-1.1277
300
0.0360
-0.4396
-0.0226
0.2198
1.3475
-1.3475
240
-0.0156
-0.5476
-0.0399
250
-0.0068
-0.5544
-0.0408
260
0.0023
-0.5521
-0.0405
270
0.0113
-0.5408
-0.0389
280
0.0202
-0.5206
-0.0360
290
0.0288
-0.4918
-0.0321
300
0.0370
-0.4548
-0.0275
0.2738
-0.1670
0.1670
0.2772
0.1102
-0.1102
0.2761
0.3863
-0.3863
0.2704
0.6567
-0.6567
0.2603
0.9170
-0.9170
0.2459
1.1629
-1.1629
0.2274
1.3903
-1.3903
240
-0.0156
-0.5476
-0.0399
0.2738
-0.1670
0.1670
250
-0.0068
-0.5544
-0.0408
0.2772
0.1102
-0.1102
260
0.0023
-0.5521
-0.0405
0.2761
0.3863
-0.3863
270
0.0113
-0.5408
-0.0389
0.2704
0.6567
-0.6567
280
0.0202
-0.5206
-0.0360
0.2603
0.9170
-0.9170
290
0.0288
-0.4918
-0.0321
0.2459
1.1629
-1.1629
300
0.0370
-0.4548
-0.0275
0.2274
1.3903
-1.3903
240
-0.0154
-0.5424
-0.0376
0.2712
-0.1647
0.1647
250
-0.0066
-0.5491
-0.0385
0.2745
0.1099
-0.1099
260
0.0023
-0.5467
-0.0382
0.2734
0.3832
-0.3832
270
0.0113
-0.5354
-0.0367
0.2677
0.6509
-0.6509
280
0.0201
-0.5154
-0.0340
0.2577
0.9086
-0.9086
290
0.0286
-0.4868
-0.0303
0.2434
1.1520
-1.1520
300
0.0367
-0.4501
-0.0259
0.2250
1.3770
-1.3770
240
-0.0154
-0.5424
-0.0376
0.2712
-0.1647
0.1647
250
-0.0066
-0.5491
-0.0385
0.2745
0.1099
-0.1099
260
0.0023
-0.5467
-0.0382
0.2734
0.3832
-0.3832
270
0.0113
-0.5354
-0.0367
0.2677
0.6509
-0.6509
280
0.0201
-0.5154
-0.0340
0.2577
0.9086
-0.9086
290
0.0286
-0.4868
-0.0303
0.2434
1.1520
-1.1520
300
0.0367
-0.4501
-0.0259
0.2250
1.3770
-1.3770
310
0.0426
-0.3886
-0.0165
0.1943
1.5181
-1.5181
320
0.0491
-0.3395
-0.0126
0.1698
1.6878
-1.6878
330
0.0548
-0.2847
-0.0088
0.1424
1.8302
-1.8302
340
0.0596
-0.2252
-0.0055
0.1126
1.9428
-1.9428
350
0.0633
-0.1618
-0.0029
0.0809
2.0237
-2.0237
360
0.0661
-0.0958
-0.0010
0.0479
2.0716
-2.0716
370
0.0677
-0.0280
-0.0001
0.0140
2.0856
-2.0856
310
0.0426
320
0.0491
330
0.0548
340
0.0596
350
0.0633
360
0.0661
370
0.0677
-0.3886
-0.0165
0.1943
1.5181
-1.5181
-0.3395
-0.0126
0.1698
1.6878
-1.6878
-0.2847
-0.0088
0.1424
1.8302
-1.8302
-0.2252
-0.0055
0.1126
1.9428
-1.9428
-0.1618
-0.0029
0.0809
2.0237
-2.0237
-0.0958
-0.0010
0.0479
2.0716
-2.0716
-0.0280
-0.0001
0.0140
2.0856
-2.0856
310
0.0430
-0.3926
-0.0174
0.1963
1.5323
-1.5323
320
0.0495
-0.3430
-0.0133
0.1715
1.7039
-1.7039
330
0.0553
-0.2878
-0.0094
0.1439
1.8477
-1.8477
340
0.0601
-0.2276
-0.0059
0.1138
1.9616
-1.9616
350
0.0640
-0.1637
-0.0030
0.0818
2.0434
-2.0434
360
0.0667
-0.0970
-0.0011
0.0485
2.0919
-2.0919
370
0.0684
-0.0286
-0.0001
0.0143
2.1062
-2.1062
310
0.0430
-0.3926
-0.0174
0.1963
1.5323
-1.5323
320
0.0495
-0.3430
-0.0133
0.1715
1.7039
-1.7039
330
0.0553
-0.2878
-0.0094
0.1439
1.8477
-1.8477
340
0.0601
-0.2276
-0.0059
0.1138
1.9616
-1.9616
350
0.0640
-0.1637
-0.0030
0.0818
2.0434
-2.0434
360
0.0667
-0.0970
-0.0011
0.0485
2.0919
-2.0919
370
0.0684
-0.0286
-0.0001
0.0143
2.1062
-2.1062
310
0.0433
-0.3956
-0.0182
0.1978
1.5432
-1.5432
320
0.0499
-0.3457
-0.0139
0.1729
1.7160
-1.7160
330
0.0557
-0.2901
-0.0098
0.1450
1.8611
-1.8611
340
0.0605
-0.2295
-0.0061
0.1148
1.9758
-1.9758
350
0.0644
-0.1651
-0.0032
0.0826
2.0584
-2.0584
360
0.0672
-0.0979
-0.0011
0.0490
2.1073
-2.1073
370
0.0689
-0.0290
-0.0001
0.0145
2.1219
-2.1219
310
0.0433
-0.3956
-0.0182
0.1978
1.5432
-1.5432
320
0.0499
-0.3457
-0.0139
0.1729
1.7160
-1.7160
330
0.0557
-0.2901
-0.0098
0.1450
1.8611
-1.8611
340
0.0605
-0.2295
-0.0061
0.1148
1.9758
-1.9758
350
0.0644
-0.1651
-0.0032
0.0826
2.0584
-2.0584
360
0.0672
-0.0979
-0.0011
0.0490
2.1073
-2.1073
370
0.0689
-0.0290
-0.0001
0.0145
2.1219
-2.1219
310
0.0433
-0.3963
-0.0184
0.1981
1.5457
-1.5457
320
0.0499
-0.3463
-0.0141
0.1732
1.7188
-1.7188
330
0.0557
-0.2906
-0.0099
0.1453
1.8641
-1.8641
340
0.0606
-0.2300
-0.0062
0.1150
1.9791
-1.9791
350
0.0645
-0.1654
-0.0032
0.0827
2.0618
-2.0618
360
0.0673
-0.0981
-0.0011
0.0491
2.1109
-2.1109
370
0.0690
-0.0291
-0.0001
0.0146
2.1255
-2.1255
310
0.0433
-0.3963
-0.0184
0.1981
1.5457
-1.5457
320
0.0499
-0.3463
-0.0141
0.1732
1.7188
-1.7188
330
0.0557
-0.2906
-0.0099
0.1453
1.8641
-1.8641
340
0.0606
-0.2300
-0.0062
0.1150
1.9791
-1.9791
350
0.0645
-0.1654
-0.0032
0.0827
2.0618
-2.0618
360
0.0673
-0.0981
-0.0011
0.0491
2.1109
-2.1109
370
0.0690
-0.0291
-0.0001
0.0146
2.1255
-2.1255
310
0.0446
-0.4103
-0.0224
320
0.0514
-0.3588
-0.0171
330
0.0575
-0.3013
-0.0121
340
0.0626
-0.2388
-0.0076
350
0.0666
-0.1721
-0.0039
360
0.0696
-0.1026
-0.0014
370
0.0713
-0.0313
-0.0001
0.2051
1.5954
-1.5954
0.1794
1.7748
-1.7748
0.1507
1.9255
-1.9255
0.1194
2.0449
-2.0449
0.0861
2.1310
-2.1310
0.0513
2.1823
-2.1823
0.0156
2.1979
-2.1979
310
0.0446
-0.4103
-0.0224
0.2051
1.5954
-1.5954
320
0.0514
-0.3588
-0.0171
0.1794
1.7748
-1.7748
330
0.0575
-0.3013
-0.0121
0.1507
1.9255
-1.9255
340
0.0626
-0.2388
-0.0076
0.1194
2.0449
-2.0449
350
0.0666
-0.1721
-0.0039
0.0861
2.1310
-2.1310
360
0.0696
-0.1026
-0.0014
0.0513
2.1823
-2.1823
370
0.0713
-0.0313
-0.0001
0.0156
2.1979
-2.1979
310
0.0442
-0.4059
-0.0211
0.2029
1.5800
-1.5800
320
0.0510
-0.3549
-0.0161
0.1775
1.7574
-1.7574
330
0.0569
-0.2980
-0.0114
0.1490
1.9064
-1.9064
340
0.0620
-0.2360
-0.0071
0.1180
2.0244
-2.0244
350
0.0660
-0.1700
-0.0037
0.0850
2.1095
-2.1095
360
0.0689
-0.1012
-0.0013
0.0506
2.1600
-2.1600
370
0.0706
-0.0306
-0.0001
0.0153
2.1753
-2.1753
310
0.0442
-0.4059
-0.0211
0.2029
1.5800
-1.5800
320
0.0510
-0.3549
-0.0161
0.1775
1.7574
-1.7574
330
0.0569
-0.2980
-0.0114
0.1490
1.9064
-1.9064
340
0.0620
-0.2360
-0.0071
0.1180
2.0244
-2.0244
350
0.0660
-0.1700
-0.0037
0.0850
2.1095
-2.1095
360
0.0689
-0.1012
-0.0013
0.0506
2.1600
-2.1600
370
0.0706
-0.0306
-0.0001
0.0153
2.1753
-2.1753
380
0.0682
0.0401
-0.0002
-0.0201
2.0655
-2.0655
390
0.0675
0.1077
-0.0013
-0.0538
2.0117
-2.0117
400
0.0657
0.1734
-0.0033
-0.0867
1.9250
-1.9250
380
0.0682
390
0.0675
400
0.0657
0.0401
-0.0002
-0.0201
2.0655
-2.0655
0.1077
-0.0013
-0.0538
2.0117
-2.0117
0.1734
-0.0033
-0.0867
1.9250
-1.9250
380
0.0689
0.0403
-0.0002
-0.0201
2.0861
-2.0861
390
0.0682
0.1085
-0.0013
-0.0542
2.0318
-2.0318
400
0.0664
0.1749
-0.0035
-0.0874
1.9444
-1.9444
380
0.0689
0.0403
-0.0002
-0.0201
2.0861
-2.0861
390
0.0682
0.1085
-0.0013
-0.0542
2.0318
-2.0318
400
0.0664
0.1749
-0.0035
-0.0874
1.9444
-1.9444
380
0.0694
0.0403
-0.0002
-0.0202
2.1017
-2.1017
390
0.0687
0.1091
-0.0014
-0.0545
2.0471
-2.0471
400
0.0669
0.1760
-0.0036
-0.0880
1.9592
-1.9592
380
0.0694
0.0403
-0.0002
-0.0202
2.1017
-2.1017
390
0.0687
0.1091
-0.0014
-0.0545
2.0471
-2.0471
400
0.0669
0.1760
-0.0036
-0.0880
1.9592
-1.9592
380
0.0695
0.0404
-0.0002
-0.0202
2.1053
-2.1053
390
0.0688
0.1092
-0.0014
-0.0546
2.0507
-2.0507
400
0.0670
0.1762
-0.0036
-0.0881
1.9626
-1.9626
380
0.0695
0.0404
-0.0002
-0.0202
2.1053
-2.1053
390
0.0688
0.1092
-0.0014
-0.0546
2.0507
-2.0507
400
0.0670
0.1762
-0.0036
-0.0881
1.9626
-1.9626
380
0.0719
0.0406
-0.0002
390
0.0712
0.1118
-0.0017
400
0.0693
0.1811
-0.0044
-0.0203
2.1776
-2.1776
-0.0559
2.1217
-2.1217
-0.0906
2.0311
-2.0311
380
0.0719
0.0406
-0.0002
-0.0203
2.1776
-2.1776
390
0.0712
0.1118
-0.0017
-0.0559
2.1217
-2.1217
400
0.0693
0.1811
-0.0044
-0.0906
2.0311
-2.0311
380
0.0711
0.0405
-0.0002
-0.0203
2.1551
-2.1551
390
0.0705
0.1110
-0.0016
-0.0555
2.0996
-2.0996
400
0.0686
0.1796
-0.0041
-0.0898
2.0098
-2.0098
380
0.0711
0.0405
-0.0002
-0.0203
2.1551
-2.1551
390
0.0705
0.1110
-0.0016
-0.0555
2.0996
-2.0996
400
0.0686
0.1796
-0.0041
-0.0898
2.0098
-2.0098
B
Costo
P
Q
Ariete
H
e
Costo
Prdidas
Calidad de roca
Bueno
Regular
Malo
80
1.4
3
70
50
2,600
Cero
40
PxD/(2sB)
mts
0.0446428571
10.9339285714
f x L/D x v2/2g 21192.96203095
3.3610838574
0.6638233373
Perforacin
USD/m3
140
120
90
Concreto
Chimenea
x
x
x
x
HD
HD2L
Q3D-5L
(Q3/H)1/7
30.610747662
9.7954392519
% Longitud
del total
30
40
30
Espesor (m):
Altura de presin (m):
Calculo de costos
Costo del concreto (USD) :
Movimiento de tierra (USD):
Costo de Perforacin(USD)
Costo Total (USD)
0.17
32.14
818564005
78989473
213929823
1111483302
Espesor (m):
Altura de presin (m):
Calculo de costos
Costo del concreto (USD) :
Movimiento de tierra (USD):
Costo de Perforacin(USD)
Costo Total (USD)
cm
USD
mts
mts
m/seg
O (CON PRESA)
81.42
240.00
11100.00
14.02
0.20
32.04
764322957
73980607
200364144
1038667708
O (CON PRESA)
526291380
50890246
137827749
715009375
57.60
690.00
17000.00
11.50
72.63
195.00
8700.00
13.13
0.19
32.08
O (CON PRESA)
0.17
32.14
790658414
76296650
206636761
1073591826
Espesor (m):
Altura de presin (m):
Calculo de costos
Costo del concreto (USD) :
Movimiento de tierra (USD):
Costo de Perforacin(USD)
Costo Total (USD)
0.17
32.12
1446300672
139648818
378215548
1964165038
61.64
1025.00
37000.00
11.96
Espesor (m):
Altura de presin (m):
Calculo de costos
Costo del concreto (USD) :
Movimiento de tierra (USD):
Costo de Perforacin(USD)
Costo Total (USD)
0.17
32.12
1858094613
179409940
485901920
2523406472