2016-17 Executive Budget Recommended Formula-Based School Aid

Expense-Based
Aids

Operating Support
County
Albany
Albany
Albany
Albany
Albany
Albany
Albany
Albany
Albany
Albany
Albany
Albany
Allegany
Allegany
Allegany
Allegany
Allegany
Allegany
Allegany
Allegany
Allegany
Allegany
Allegany
Allegany
Broome
Broome
Broome
Broome
Broome
Broome
Broome
Broome
Broome
Broome
Broome
Broome
Cattaraugus
Cattaraugus
Cattaraugus
Cattaraugus
Cattaraugus
Cattaraugus
Cattaraugus
Cattaraugus
Cattaraugus

School District
Albany
Berne-Knox-Westerlo
Bethlehem
Ravena-Coeymans-Selkirk
Cohoes
South Colonie
Menands
North Colonie
Green Island
Guilderland
Voorheesville
Watervliet
Alfred-Almond
Andover
Genesee Valley
Belfast
Canaseraga
Friendship
Fillmore
Whitesville
Cuba-Rushford
Scio
Wellsville
Bolivar-Richburg
Chenango Forks
Binghamton
Harpursville
Susquehanna Valley
Chenango Valley
Maine-Endwell
Deposit
Whitney Point
Union-Endicott
Johnson
Vestal
Windsor
West Valley
Allegany - Limestone
Ellicottville
Franklinville
Hinsdale
Cattaraugus-Little Valley
Olean
Gowanda
Portville

2015-16
School Year
$60,847,349
$5,381,896
$10,190,007
$9,587,874
$14,798,067
$13,808,795
$363,418
$9,470,275
$2,008,967
$12,252,074
$2,954,891
$11,325,620
$4,330,112
$3,465,200
$7,016,689
$4,089,018
$2,793,812
$4,206,426
$6,768,312
$2,873,788
$9,173,760
$4,493,840
$10,230,958
$9,257,950
$11,261,964
$43,204,859
$9,253,608
$11,613,898
$9,487,690
$12,649,090
$4,567,747
$15,287,551
$21,141,262
$15,660,845
$12,309,306
$12,310,008
$2,995,098
$8,679,979
$2,573,160
$8,419,326
$4,496,318
$9,806,937
$16,181,095
$12,121,782
$7,044,613

2016-17
School Year
$61,647,879
$5,586,083
$10,803,526
$9,940,088
$15,051,568
$14,371,813
$370,686
$10,035,408
$2,061,531
$12,882,734
$3,095,453
$11,479,142
$4,539,223
$3,546,079
$7,130,513
$4,162,575
$2,831,079
$4,291,866
$6,919,060
$2,931,283
$9,298,895
$4,571,758
$10,484,555
$9,446,036
$11,605,927
$43,854,534
$9,399,758
$11,949,813
$9,678,354
$13,025,577
$4,621,486
$15,526,448
$21,823,415
$15,978,479
$12,834,828
$12,698,961
$3,068,978
$8,946,563
$2,624,623
$8,556,993
$4,568,520
$9,973,438
$16,457,047
$12,334,294
$7,312,660

Community
Schools Aid
$2,696,127
$0
$0
$0
$110,625
$0
$0
$0
$17,390
$0
$0
$94,487
$0
$41,343
$65,066
$44,520
$24,622
$51,013
$84,252
$26,719
$67,917
$47,097
$114,359
$102,276
$0
$477,949
$89,804
$0
$46,359
$0
$37,615
$152,109
$0
$179,735
$0
$0
$0
$0
$0
$84,503
$47,128
$89,771
$129,603
$122,173
$0

Percent
Change
5.7%
3.8%
6.0%
3.7%
2.5%
4.1%
2.0%
6.0%
3.5%
5.1%
4.8%
2.2%
4.8%
3.5%
2.5%
2.9%
2.2%
3.2%
3.5%
2.9%
2.1%
2.8%
3.6%
3.1%
3.1%
2.6%
2.5%
2.9%
2.5%
3.0%
2.0%
2.6%
3.2%
3.2%
4.3%
3.2%
2.5%
3.1%
2.0%
2.6%
2.7%
2.6%
2.5%
2.8%
3.8%

2016-17
School Year
$31,432,378
$3,847,910
$15,846,162
$6,124,570
$6,398,141
$7,578,102
$659,368
$8,987,505
$1,246,076
$10,615,031
$2,847,475
$6,846,230
$3,222,271
$2,184,946
$4,309,384
$3,155,982
$1,827,369
$3,296,161
$4,650,362
$2,118,979
$4,014,081
$2,879,557
$8,087,468
$6,032,782
$6,856,975
$18,502,055
$4,435,022
$7,130,048
$5,959,012
$11,506,314
$2,153,988
$8,792,039
$13,621,585
$10,259,741
$11,028,525
$7,811,493
$1,862,241
$6,010,607
$1,602,624
$4,761,965
$2,555,007
$8,507,129
$8,825,958
$6,281,081
$4,405,949

Total Formula-Based
Aid
2016-17
School Year
$95,776,384
$9,433,993
$26,649,688
$16,064,658
$21,560,334
$21,949,915
$1,030,054
$19,022,913
$3,324,997
$23,497,765
$5,942,928
$18,419,859
$7,761,494
$5,772,368
$11,504,963
$7,363,077
$4,683,070
$7,639,040
$11,653,674
$5,076,981
$13,380,893
$7,498,412
$18,686,382
$15,581,094
$18,462,902
$62,834,538
$13,924,584
$19,079,861
$15,683,725
$24,531,891
$6,813,089
$24,470,596
$35,445,000
$26,417,955
$23,863,353
$20,510,454
$4,931,219
$14,957,170
$4,227,247
$13,403,461
$7,170,655
$18,570,338
$25,412,608
$18,737,548
$11,718,609

Smart Schools
Total Allocation
$7,946,807
$883,468
$2,039,178
$1,491,838
$1,769,619
$2,051,700
$78,846
$1,838,380
$257,106
$2,096,732
$483,870
$1,441,614
$609,287
$449,583
$904,135
$559,939
$384,755
$561,109
$933,511
$383,794
$1,249,193
$633,371
$1,342,273
$1,184,843
$1,662,216
$5,247,780
$1,173,008
$1,594,225
$1,295,686
$1,877,858
$615,278
$1,961,303
$2,984,582
$1,970,831
$2,093,599
$1,756,015
$436,946
$1,253,633
$343,647
$1,185,162
$597,835
$1,410,452
$2,040,786
$1,548,724
$974,908

2016-17 Executive Budget Recommended Formula-Based School Aid

Expense-Based
Aids

Operating Support
County
Cattaraugus
Cattaraugus
Cattaraugus
Cayuga
Cayuga
Cayuga
Cayuga
Cayuga
Cayuga
Cayuga
Chautauqua
Chautauqua
Chautauqua
Chautauqua
Chautauqua
Chautauqua
Chautauqua
Chautauqua
Chautauqua
Chautauqua
Chautauqua
Chautauqua
Chautauqua
Chautauqua
Chautauqua
Chautauqua
Chautauqua
Chautauqua
Chemung
Chemung
Chemung
Chenango
Chenango
Chenango
Chenango
Chenango
Chenango
Chenango
Chenango
Clinton
Clinton
Clinton
Clinton
Clinton
Clinton

School District
Randolph
Salamanca
Yorkshire-Pioneer
Auburn
Weedsport
Cato-Meridian
Southern Cayuga
Port Byron
Moravia
Union Springs
Southwestern At Jamestown
Frewsburg
Cassadaga Valley
Chautauqua Lake
Pine Valley (South Dayton)
Clymer
Dunkirk
Bemus Point
Falconer
Silver Creek
Forestville
Panama
Jamestown
Fredonia
Brocton
Ripley
Sherman
Westfield
Elmira
Horseheads
Elmira Hts
Afton
Bainbridge-Guilford
Greene
Unadilla Valley
Norwich
Georgetown-South Otselic
Oxford Acad &
Sherburne-Earlville
Ausable Valley
Beekmantown
Northeastern Clinton
Chazy
Northern Adirondack
Peru

2015-16
School Year
$7,911,777
$13,221,139
$23,522,571
$27,209,053
$5,277,113
$8,589,370
$5,620,001
$8,323,857
$7,731,329
$6,216,339
$6,809,612
$6,627,112
$10,783,408
$3,974,545
$6,847,450
$3,488,715
$18,402,070
$2,896,377
$8,314,141
$9,060,358
$4,259,393
$5,801,254
$43,462,736
$8,374,937
$6,720,423
$4,054,045
$4,570,156
$6,412,010
$56,100,220
$19,632,503
$6,598,121
$6,702,599
$7,452,783
$10,445,116
$9,650,198
$16,505,280
$4,098,644
$8,239,837
$15,382,117
$10,061,861
$11,795,297
$10,596,876
$2,780,738
$10,008,561
$15,866,513

2016-17
School Year
$8,045,787
$13,489,816
$23,843,557
$27,739,762
$5,437,862
$8,844,904
$5,813,163
$8,594,122
$7,973,790
$6,370,976
$6,995,108
$6,841,998
$10,949,625
$4,054,035
$6,957,598
$3,530,222
$18,727,711
$2,987,117
$8,616,966
$9,207,450
$4,309,807
$5,983,382
$44,343,666
$8,580,068
$6,838,053
$4,139,091
$4,640,692
$6,493,708
$57,077,254
$20,124,708
$6,800,009
$6,775,922
$7,668,485
$10,586,870
$9,789,164
$16,772,926
$4,145,990
$8,360,405
$15,643,801
$10,180,840
$11,940,409
$10,963,827
$2,862,299
$10,125,830
$16,337,370

Community
Schools Aid
$88,646
$139,051
$210,306
$211,759
$0
$0
$0
$0
$0
$0
$0
$0
$99,547
$0
$67,455
$28,267
$224,658
$0
$0
$68,538
$34,773
$0
$422,610
$0
$63,939
$18,495
$45,067
$46,542
$501,348
$0
$0
$62,527
$0
$87,782
$90,571
$155,921
$34,626
$80,443
$154,286
$82,258
$98,308
$0
$0
$84,115
$0

Percent
Change
2.8%
3.1%
2.3%
2.7%
3.0%
3.0%
3.4%
3.2%
3.1%
2.5%
2.7%
3.2%
2.5%
2.0%
2.6%
2.0%
3.0%
3.1%
3.6%
2.4%
2.0%
3.1%
3.0%
2.4%
2.7%
2.6%
2.5%
2.0%
2.6%
2.5%
3.1%
2.0%
2.9%
2.2%
2.4%
2.6%
2.0%
2.4%
2.7%
2.0%
2.1%
3.5%
2.9%
2.0%
3.0%

2016-17
School Year
$5,139,640
$7,485,685
$12,674,878
$11,578,800
$4,702,890
$4,883,388
$2,665,206
$4,702,127
$4,687,891
$3,307,861
$6,014,402
$3,807,199
$4,026,581
$3,410,317
$4,667,488
$2,155,424
$7,328,725
$1,686,704
$4,612,979
$5,910,075
$2,838,001
$3,094,836
$17,335,129
$5,263,669
$5,507,501
$2,667,548
$1,993,113
$2,069,628
$33,845,069
$11,805,347
$3,824,290
$3,264,333
$4,164,114
$6,664,975
$4,045,251
$9,662,875
$2,303,372
$5,552,633
$8,068,339
$7,560,736
$6,084,687
$5,726,662
$2,032,782
$4,269,990
$8,357,448

Total Formula-Based
Aid
2016-17
School Year
$13,274,073
$21,114,552
$36,728,741
$39,530,321
$10,140,752
$13,728,292
$8,478,369
$13,296,249
$12,661,681
$9,678,837
$13,009,510
$10,649,197
$15,075,753
$7,464,352
$11,692,541
$5,713,913
$26,281,094
$4,673,821
$13,229,945
$15,186,063
$7,182,581
$9,078,218
$62,101,405
$13,843,737
$12,409,493
$6,825,134
$6,678,872
$8,609,878
$91,423,671
$31,930,055
$10,624,299
$10,102,782
$11,832,599
$17,339,627
$13,924,986
$26,591,722
$6,483,988
$13,993,481
$23,866,426
$17,823,834
$18,123,404
$16,690,489
$4,895,081
$14,479,935
$24,694,818

Smart Schools
Total Allocation
$1,076,341
$1,614,452
$3,185,924
$3,526,117
$755,823
$1,185,295
$795,165
$1,179,472
$1,081,921
$822,347
$953,595
$890,103
$1,333,520
$521,122
$913,929
$438,897
$2,188,365
$412,463
$1,108,739
$1,178,493
$594,163
$713,373
$4,930,918
$1,104,592
$873,384
$540,794
$583,197
$802,428
$7,090,526
$2,929,862
$936,641
$924,803
$1,033,031
$1,425,689
$1,296,682
$2,175,975
$591,199
$1,089,409
$1,981,022
$1,296,170
$1,534,655
$1,434,978
$378,806
$1,282,179
$2,129,269

2016-17 Executive Budget Recommended Formula-Based School Aid

Expense-Based
Aids

Operating Support
County
Clinton
Clinton
Columbia
Columbia
Columbia
Columbia
Columbia
Columbia
Cortland
Cortland
Cortland
Cortland
Cortland
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Dutchess
Dutchess
Dutchess
Dutchess
Dutchess
Dutchess
Dutchess
Dutchess
Dutchess
Dutchess
Dutchess
Dutchess
Dutchess
Erie
Erie
Erie
Erie
Erie
Erie
Erie

School District
Plattsburgh
Saranac
Taconic Hills
Germantown
Chatham
Hudson
Kinderhook
New Lebanon
Cincinnatus
Cortland
Mcgraw
Homer
Marathon
Andes
Downsville
Charlotte Valley
Delhi
Franklin
Hancock
Margaretville
Roxbury
Sidney
Stamford
South Kortright
Walton
Beacon
Dover
Hyde Park
Northeast
Pawling
Pine Plains
Poughkeepsie
Arlington
Spackenkill
Red Hook
Rhinebeck
Wappingers
Millbrook
Alden
Amherst
Williamsville
Sweet Home
East Aurora
Buffalo
Cheektowaga

2015-16
School Year
$12,931,068
$13,185,660
$6,596,140
$3,243,156
$4,180,758
$14,526,449
$8,932,162
$2,093,823
$6,756,313
$18,825,801
$5,303,420
$13,954,943
$8,276,812
$614,555
$889,916
$3,374,955
$5,146,036
$2,421,985
$4,302,223
$2,082,249
$2,230,290
$10,076,507
$3,666,226
$2,704,964
$8,990,915
$17,170,744
$7,604,445
$16,514,919
$3,518,506
$3,176,826
$4,875,556
$48,906,335
$30,013,753
$4,307,088
$9,300,370
$1,571,139
$33,859,312
$1,793,006
$8,562,474
$6,125,234
$20,256,545
$12,423,533
$3,768,587
$464,875,803
$7,204,840

2016-17
School Year
$13,135,673
$13,565,057
$6,734,274
$3,322,697
$4,303,990
$14,730,714
$9,238,271
$2,135,699
$6,863,935
$19,081,790
$5,404,727
$14,432,079
$8,406,628
$626,846
$909,861
$3,414,529
$5,312,401
$2,451,338
$4,354,093
$2,113,893
$2,274,895
$10,236,219
$3,719,413
$2,735,643
$9,088,192
$17,426,410
$7,795,927
$17,027,326
$3,615,619
$3,268,076
$5,079,784
$49,554,687
$31,076,486
$4,543,386
$9,486,377
$1,643,588
$35,074,365
$1,885,548
$8,788,658
$6,415,145
$21,280,323
$12,948,220
$3,986,280
$474,262,047
$7,538,065

Community
Schools Aid
$75,055
$0
$0
$0
$0
$86,263
$0
$0
$71,378
$147,875
$51,558
$0
$79,560
$0
$10,000
$27,925
$0
$19,086
$34,174
$10,000
$0
$98,699
$20,137
$23,420
$82,541
$87,748
$0
$0
$0
$0
$0
$1,747,582
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$12,524,617
$0

Percent
Change
2.2%
2.9%
2.1%
2.5%
2.9%
2.0%
3.4%
2.0%
2.6%
2.1%
2.9%
3.4%
2.5%
2.0%
3.4%
2.0%
3.2%
2.0%
2.0%
2.0%
2.0%
2.6%
2.0%
2.0%
2.0%
2.0%
2.5%
3.1%
2.8%
2.9%
4.2%
4.9%
3.5%
5.5%
2.0%
4.6%
3.6%
5.2%
2.6%
4.7%
5.1%
4.2%
5.8%
4.7%
4.6%

2016-17
School Year
$5,405,810
$4,350,056
$4,759,403
$1,631,293
$2,948,005
$7,022,678
$4,334,698
$1,338,045
$3,527,411
$7,865,695
$2,349,832
$9,531,482
$3,220,626
$287,159
$709,872
$2,069,268
$4,279,491
$1,350,341
$1,362,023
$1,340,106
$962,999
$7,414,460
$1,522,147
$1,680,253
$3,576,939
$9,298,060
$3,174,738
$10,628,524
$2,411,178
$3,374,393
$1,649,594
$11,400,732
$26,274,395
$4,033,271
$6,901,803
$1,714,412
$19,145,038
$1,497,251
$5,759,216
$9,771,565
$18,977,902
$9,936,988
$3,931,862
$228,669,681
$5,513,277

Total Formula-Based
Aid
2016-17
School Year
$18,616,538
$17,915,113
$11,493,677
$4,953,990
$7,251,995
$21,839,655
$13,572,969
$3,473,744
$10,462,724
$27,095,360
$7,806,117
$23,963,561
$11,706,814
$914,005
$1,629,733
$5,511,722
$9,591,892
$3,820,765
$5,750,290
$3,463,999
$3,237,894
$17,749,378
$5,261,697
$4,439,316
$12,747,672
$26,812,218
$10,970,665
$27,655,850
$6,026,797
$6,642,469
$6,729,378
$62,703,001
$57,350,881
$8,576,657
$16,388,180
$3,358,000
$54,219,403
$3,382,799
$14,547,874
$16,186,710
$40,258,225
$22,885,208
$7,918,142
$715,456,345
$13,051,342

Smart Schools
Total Allocation
$1,599,700
$1,738,450
$918,125
$425,755
$624,158
$1,771,233
$1,309,134
$288,073
$871,926
$2,270,295
$670,945
$1,904,557
$1,012,784
$87,858
$155,816
$475,003
$715,553
$337,323
$535,944
$263,121
$310,268
$1,379,095
$492,932
$377,840
$1,168,536
$2,182,414
$1,036,956
$2,616,932
$507,541
$616,065
$690,008
$5,708,639
$5,218,541
$752,800
$1,341,006
$277,209
$5,327,266
$324,471
$1,246,433
$1,043,273
$3,474,731
$1,891,997
$685,101
$56,020,356
$1,144,417

2016-17 Executive Budget Recommended Formula-Based School Aid

Expense-Based
Aids

Operating Support
County
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Erie
Essex
Essex
Essex
Essex
Essex
Essex
Essex
Essex
Essex
Essex
Essex
Franklin
Franklin
Franklin
Franklin
Franklin
Franklin
Franklin
Fulton
Fulton
Fulton
Fulton
Fulton
Fulton

School District
Cheektowaga-Maryvale
Cleveland Hill
Depew
Cheektowaga-Sloan
Clarence
Springville-Griffith Inst
Eden
Iroquois
Evans-Brant (Lake Shore)
Grand Island
Hamburg
Frontier
Holland
Lackawanna
Lancaster
Akron
North Collins
Orchard Park
Tonawanda
Kenmore-Tonawanda
West Seneca
Crown Point
Elizabethtown-Lewis
Keene
Minerva
Moriah
Newcomb
Lake Placid
Schroon Lake
Ticonderoga
Westport
Willsboro
Tupper Lake
Chateaugay
Salmon River
Saranac Lake
Malone
Brushton-Moira
St Regis Falls
Wheelerville
Gloversville
Johnstown
Mayfield
Northville
Broadalbin-Perth

2015-16
School Year
$9,899,512
$7,922,521
$11,369,570
$9,514,662
$11,756,642
$11,186,247
$6,309,853
$7,992,636
$19,165,178
$9,824,494
$14,363,683
$20,468,406
$5,543,495
$22,816,226
$18,854,394
$8,838,349
$4,491,949
$13,041,320
$11,907,266
$34,574,056
$30,368,289
$3,366,323
$2,498,677
$400,013
$802,406
$7,317,718
$289,432
$1,573,160
$654,928
$5,062,979
$1,494,389
$1,612,897
$5,908,253
$4,873,144
$16,935,148
$6,030,789
$21,685,333
$8,422,550
$3,164,502
$950,764
$26,268,267
$14,230,689
$6,304,997
$2,790,106
$9,901,268

2016-17
School Year
$10,174,487
$8,177,102
$11,721,933
$9,771,938
$12,315,546
$11,514,084
$6,469,859
$8,305,211
$19,770,507
$10,233,403
$14,700,564
$21,038,795
$5,770,986
$23,231,183
$19,396,749
$9,111,762
$4,642,896
$13,696,109
$12,276,699
$35,555,928
$31,212,561
$3,409,372
$2,536,814
$408,013
$819,627
$7,446,602
$295,220
$1,615,814
$668,026
$5,127,771
$1,524,276
$1,645,154
$6,092,781
$4,927,733
$17,278,583
$6,193,008
$21,998,276
$8,589,279
$3,199,374
$969,779
$26,761,831
$14,441,126
$6,494,972
$2,845,908
$10,161,696

Community
Schools Aid
$0
$0
$0
$68,242
$0
$0
$0
$0
$0
$0
$0
$0
$0
$293,188
$0
$0
$0
$0
$0
$0
$0
$24,277
$14,844
$0
$0
$76,592
$0
$0
$0
$36,467
$0
$0
$0
$43,580
$200,831
$0
$241,483
$102,613
$30,078
$0
$257,549
$98,329
$0
$0
$0

Percent
Change
2.8%
3.2%
3.1%
3.4%
4.8%
2.9%
2.5%
3.9%
3.2%
4.2%
2.3%
2.8%
4.1%
3.1%
2.9%
3.1%
3.4%
5.0%
3.1%
2.8%
2.8%
2.0%
2.1%
2.0%
2.1%
2.8%
2.0%
2.7%
2.0%
2.0%
2.0%
2.0%
3.1%
2.0%
3.2%
2.7%
2.6%
3.2%
2.1%
2.0%
2.9%
2.2%
3.0%
2.0%
2.6%

2016-17
School Year
$8,074,423
$6,209,294
$7,212,813
$5,508,437
$10,872,041
$7,075,284
$3,997,085
$5,642,102
$10,248,948
$10,138,274
$8,764,230
$11,184,586
$3,455,578
$8,274,797
$15,736,774
$6,130,420
$3,883,764
$10,531,489
$6,327,564
$20,672,010
$14,406,429
$1,347,860
$1,252,573
$380,749
$464,471
$4,429,800
$261,864
$1,158,434
$386,906
$2,106,551
$638,358
$712,701
$1,762,558
$2,757,850
$7,330,431
$2,197,140
$12,411,577
$5,275,156
$1,907,742
$621,840
$16,747,041
$5,010,317
$2,480,948
$820,283
$7,350,213

Total Formula-Based
Aid
2016-17
School Year
$18,248,910
$14,386,396
$18,934,746
$15,348,617
$23,187,587
$18,589,368
$10,466,944
$13,947,313
$30,019,455
$20,371,677
$23,464,794
$32,223,381
$9,226,564
$31,799,168
$35,133,523
$15,242,182
$8,526,660
$24,227,598
$18,604,263
$56,227,938
$45,618,990
$4,781,509
$3,804,231
$788,762
$1,284,098
$11,952,994
$557,084
$2,774,248
$1,054,932
$7,270,789
$2,162,634
$2,357,855
$7,855,339
$7,729,163
$24,809,845
$8,390,148
$34,651,336
$13,967,048
$5,137,194
$1,591,619
$43,766,421
$19,549,772
$8,975,920
$3,666,191
$17,511,909

Smart Schools
Total Allocation
$1,348,658
$1,131,729
$1,622,349
$1,351,882
$1,965,009
$1,690,068
$958,018
$1,305,424
$2,715,167
$1,629,396
$2,117,229
$3,056,630
$853,323
$2,922,791
$2,982,935
$1,255,318
$675,490
$2,333,018
$1,561,513
$4,951,929
$4,195,952
$410,485
$345,519
$67,803
$127,889
$931,051
$49,005
$247,641
$101,915
$597,733
$195,196
$209,397
$799,842
$633,985
$2,108,125
$796,558
$2,822,926
$1,127,104
$444,145
$144,133
$3,325,186
$1,755,889
$840,880
$344,944
$1,385,510

2016-17 Executive Budget Recommended Formula-Based School Aid

Expense-Based
Aids

Operating Support
County
Genesee
Genesee
Genesee
Genesee
Genesee
Genesee
Genesee
Genesee
Greene
Greene
Greene
Greene
Greene
Greene
Hamilton
Hamilton
Hamilton
Hamilton
Herkimer
Herkimer
Herkimer
Herkimer
Herkimer
Herkimer
Herkimer
Herkimer
Herkimer
Herkimer
Jefferson
Jefferson
Jefferson
Jefferson
Jefferson
Jefferson
Jefferson
Jefferson
Jefferson
Jefferson
Jefferson
Lewis
Lewis
Lewis
Lewis
Lewis
Livingston

School District
Alexander
Batavia
Byron-Bergen
Elba
Le Roy
Oakfield-Alabama
Pavilion
Pembroke
Cairo-Durham
Catskill
Coxsackie-Athens
Greenville
Hunter-Tannersville
Windham-Ashland-Jewett
Indian Lake
Lake Pleasant
Long Lake
Wells
West Canada Valley
Frankfort-Schuyler
Herkimer
Little Falls
Dolgeville
Poland
Van Hornesville-Owen D. Young
Town Of Webb
Bridgewater-West Winfield (Mt. M
Central Valley
South Jefferson
Alexandria
Indian River
General Brown
Thousand Islands
Belleville Henderson
Sackets Harbor
Lyme
La Fargeville
Watertown
Carthage
Copenhagen
Harrisville
Lowville
South Lewis
Beaver River
Avon

2015-16
School Year
$6,823,836
$15,957,187
$7,289,807
$4,137,727
$7,212,271
$8,025,801
$6,625,018
$7,838,879
$9,258,929
$9,231,119
$5,638,398
$7,056,472
$1,370,990
$944,325
$426,969
$290,801
$233,655
$757,626
$6,750,511
$6,357,525
$7,450,942
$8,274,957
$8,706,755
$4,273,775
$2,126,298
$540,518
$11,561,677
$20,346,992
$14,820,342
$3,155,770
$33,936,220
$9,178,994
$5,769,837
$2,937,094
$2,385,733
$2,294,727
$3,894,734
$30,173,630
$25,355,390
$4,899,292
$3,379,639
$11,698,491
$10,154,272
$6,809,677
$4,866,109

2016-17
School Year
$7,055,800
$16,220,532
$7,522,669
$4,248,941
$7,434,055
$8,260,023
$6,810,899
$8,082,776
$9,460,265
$9,373,074
$5,838,238
$7,267,631
$1,413,678
$963,211
$435,508
$296,617
$238,328
$772,778
$6,831,976
$6,546,644
$7,563,882
$8,392,087
$8,827,188
$4,321,752
$2,154,910
$551,328
$11,723,146
$20,756,899
$15,300,152
$3,229,549
$34,624,244
$9,396,993
$5,922,363
$2,974,040
$2,457,740
$2,324,765
$3,936,026
$30,554,759
$25,984,117
$4,962,240
$3,471,995
$11,847,892
$10,261,730
$6,922,850
$5,023,197

Community
Schools Aid
$0
$116,085
$0
$0
$0
$0
$0
$0
$0
$69,599
$0
$0
$0
$0
$0
$0
$0
$0
$58,917
$0
$64,467
$76,292
$82,884
$37,498
$18,604
$0
$101,498
$154,059
$0
$0
$404,452
$0
$0
$21,795
$0
$15,856
$36,602
$222,343
$273,578
$35,037
$0
$117,907
$95,627
$67,970
$0

Percent
Change
3.4%
2.4%
3.2%
2.7%
3.1%
2.9%
2.8%
3.1%
2.2%
2.3%
3.5%
3.0%
3.1%
2.0%
2.0%
2.0%
2.0%
2.0%
2.1%
3.0%
2.4%
2.3%
2.3%
2.0%
2.2%
2.0%
2.3%
2.8%
3.2%
2.3%
3.2%
2.4%
2.6%
2.0%
3.0%
2.0%
2.0%
2.0%
3.6%
2.0%
2.7%
2.3%
2.0%
2.7%
3.2%

2016-17
School Year
$3,610,102
$9,309,228
$5,603,406
$1,385,170
$5,165,746
$4,158,074
$4,562,987
$4,144,433
$3,452,735
$8,283,363
$3,873,676
$4,495,198
$848,477
$526,196
$371,917
$328,352
$274,813
$404,229
$3,548,115
$4,385,222
$5,889,983
$4,454,138
$3,804,361
$2,061,823
$1,064,733
$430,415
$5,862,071
$15,243,696
$7,737,898
$1,434,765
$17,721,370
$3,576,094
$3,204,872
$1,594,151
$1,237,203
$1,032,677
$1,777,401
$10,039,335
$11,798,996
$2,694,517
$1,554,331
$5,627,541
$4,177,064
$2,873,270
$4,691,623

Total Formula-Based
Aid
2016-17
School Year
$10,665,902
$25,645,845
$13,126,075
$5,634,111
$12,599,801
$12,418,097
$11,373,886
$12,227,209
$12,913,000
$17,726,036
$9,711,914
$11,762,829
$2,262,155
$1,489,407
$807,425
$624,969
$513,141
$1,177,007
$10,439,008
$10,931,866
$13,518,332
$12,922,517
$12,714,433
$6,421,073
$3,238,247
$981,743
$17,686,715
$36,154,654
$23,038,050
$4,664,314
$52,750,066
$12,973,087
$9,127,235
$4,589,986
$3,694,943
$3,373,298
$5,750,029
$40,816,437
$38,056,691
$7,691,794
$5,026,326
$17,593,340
$14,534,421
$9,864,090
$9,714,820

Smart Schools
Total Allocation
$961,925
$2,133,393
$1,060,464
$547,789
$1,079,488
$1,147,390
$940,829
$1,102,055
$1,293,077
$1,295,692
$832,993
$1,058,561
$214,536
$147,823
$79,618
$57,292
$50,879
$118,291
$921,441
$942,793
$953,082
$1,059,936
$1,078,019
$571,122
$292,336
$99,438
$1,478,088
$2,954,211
$1,982,406
$417,776
$4,433,013
$1,256,750
$752,523
$378,728
$318,862
$289,535
$481,441
$3,663,924
$3,158,115
$625,435
$476,311
$1,429,203
$1,308,299
$876,507
$720,747

2016-17 Executive Budget Recommended Formula-Based School Aid

Expense-Based
Aids

Operating Support
County
Livingston
Livingston
Livingston
Livingston
Livingston
Livingston
Livingston
Madison
Madison
Madison
Madison
Madison
Madison
Madison
Madison
Madison
Madison
Monroe
Monroe
Monroe
Monroe
Monroe
Monroe
Monroe
Monroe
Monroe
Monroe
Monroe
Monroe
Monroe
Monroe
Monroe
Monroe
Monroe
Monroe
Montgomery
Montgomery
Montgomery
Montgomery
Montgomery
Nassau
Nassau
Nassau
Nassau
Nassau

School District
Caledonia-Mumford
Geneseo
Livonia
Mt Morris
Dansville
Dalton-Nunda (Keshequa)
York
Brookfield
Cazenovia
De Ruyter
Morrisville-Eaton
Hamilton
Canastota
Madison
Oneida
Stockbridge Valley
Chittenango
Brighton
Gates-Chili
Greece
East Irondequoit
West Irondequoit
Honeoye Falls-Lima
Spencerport
Hilton
Penfield
Fairport
East Rochester
Pittsford
Churchville-Chili
Rochester
Rush-Henrietta
Brockport
Webster
Wheatland-Chili
Amsterdam
Canajoharie
Fonda-Fultonville
Fort Plain
Oppenheim-Ephratah-St. Johnsville
Glen Cove
Hempstead
Uniondale
East Meadow
North Bellmore

2015-16
School Year
$5,854,774
$4,300,469
$9,374,328
$5,003,100
$13,575,901
$8,440,497
$6,277,813
$2,450,503
$5,453,141
$3,917,529
$6,826,898
$2,829,855
$9,227,533
$3,778,971
$14,919,438
$4,538,822
$11,940,976
$5,407,762
$19,909,096
$54,200,821
$12,964,693
$13,642,385
$7,243,266
$18,654,321
$19,170,869
$11,325,463
$19,093,067
$5,760,602
$7,149,397
$20,055,479
$384,827,413
$17,056,102
$24,987,560
$23,417,696
$3,625,801
$25,634,175
$7,837,422
$10,173,567
$8,640,812
$8,205,045
$6,446,668
$73,351,713
$27,450,402
$23,925,528
$8,315,599

2016-17
School Year
$6,032,900
$4,470,707
$9,574,719
$5,148,664
$13,971,186
$8,601,182
$6,461,174
$2,488,909
$5,651,836
$3,963,600
$6,915,787
$2,932,808
$9,506,677
$3,855,124
$15,381,632
$4,611,884
$12,256,257
$5,742,826
$20,554,773
$55,806,108
$13,336,861
$14,021,877
$7,537,641
$19,172,387
$19,669,158
$11,818,741
$20,160,312
$5,941,775
$7,611,411
$20,599,310
$392,623,453
$17,737,238
$25,767,773
$24,752,016
$3,767,501
$26,027,540
$7,955,365
$10,502,430
$8,791,364
$8,340,707
$6,614,360
$75,826,899
$28,214,831
$24,745,173
$8,560,310

Community
Schools Aid
$0
$0
$0
$58,594
$136,766
$65,630
$0
$24,973
$0
$38,793
$62,490
$0
$0
$43,805
$0
$38,537
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$7,624,908
$0
$0
$0
$0
$365,464
$78,428
$0
$86,187
$86,646
$0
$3,123,056
$362,887
$0
$0

Percent
Change
3.0%
4.0%
2.1%
4.1%
3.9%
2.7%
2.9%
2.6%
3.6%
2.2%
2.2%
3.6%
3.0%
3.2%
3.1%
2.5%
2.6%
6.2%
3.2%
3.0%
2.9%
2.8%
4.1%
2.8%
2.6%
4.4%
5.6%
3.1%
6.5%
2.7%
4.0%
4.0%
3.1%
5.7%
3.9%
3.0%
2.5%
3.2%
2.7%
2.7%
2.6%
7.6%
4.1%
3.4%
2.9%

2016-17
School Year
$3,178,528
$2,975,185
$5,503,709
$4,417,699
$8,731,016
$5,863,239
$3,452,084
$1,693,295
$4,025,217
$1,848,777
$3,620,617
$1,589,096
$5,126,293
$2,191,620
$8,109,937
$2,538,464
$7,222,531
$7,398,408
$17,260,053
$42,362,761
$14,855,181
$12,568,776
$8,299,807
$15,469,461
$17,947,723
$13,153,298
$14,469,252
$4,837,799
$14,636,973
$19,437,853
$168,312,740
$13,358,726
$15,534,047
$20,586,505
$3,363,844
$15,300,252
$4,855,467
$5,168,688
$3,853,774
$5,648,232
$4,047,622
$38,616,166
$16,325,537
$16,686,492
$4,690,133

Total Formula-Based
Aid
2016-17
School Year
$9,211,428
$7,445,892
$15,078,428
$9,624,957
$22,838,968
$14,530,051
$9,913,258
$4,207,177
$9,677,053
$5,851,170
$10,598,894
$4,521,904
$14,632,970
$6,090,549
$23,491,569
$7,188,885
$19,478,788
$13,141,234
$37,814,826
$98,168,869
$28,192,042
$26,590,653
$15,837,448
$34,641,848
$37,616,881
$24,972,039
$34,629,564
$10,779,574
$22,248,384
$40,037,163
$568,561,101
$31,095,964
$41,301,820
$45,338,521
$7,131,345
$41,693,256
$12,889,260
$15,671,118
$12,731,325
$14,075,585
$10,661,982
$117,566,121
$44,903,255
$41,431,665
$13,250,443

Smart Schools
Total Allocation
$837,412
$626,846
$1,299,812
$654,585
$1,803,760
$1,104,092
$856,513
$358,891
$813,516
$539,745
$895,411
$409,770
$1,357,966
$498,604
$2,067,289
$635,106
$1,653,971
$1,078,318
$2,980,556
$7,895,681
$2,040,518
$1,901,143
$1,180,031
$2,728,821
$2,995,226
$1,970,927
$3,296,127
$863,381
$1,509,818
$3,099,982
$47,234,577
$2,944,081
$3,600,482
$4,432,162
$596,725
$3,170,930
$1,017,758
$1,397,813
$1,114,118
$1,194,883
$921,754
$9,726,134
$3,813,985
$4,115,059
$1,289,890

2016-17 Executive Budget Recommended Formula-Based School Aid

Expense-Based
Aids

Operating Support
County
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau

School District
Levittown
Seaford
Bellmore
Roosevelt
Freeport
Baldwin
Oceanside
Malverne
Valley Stream 13
Hewlett-Woodmere
Lawrence
Elmont
Franklin Square
Garden City
East Rockaway
Lynbrook
Rockville Centre
Floral Park-Bellerose
Wantagh
Valley Stream 24
Merrick
Island Trees
West Hempstead
North Merrick
Valley Stream 30
Island Park
Valley Stream Central
Sewanhaka
Bellmore-Merrick
Long Beach
Westbury
East Williston
Roslyn
Port Washington
New Hyde Park-Garden City Park
Manhasset
Great Neck
Herricks
Mineola
Carle Place
North Shore
Syosset
Locust Valley
Plainview-Old Bethpage
Oyster Bay-East Norwich

2015-16
School Year
$34,589,803
$6,557,738
$2,401,537
$32,133,023
$46,159,750
$15,564,329
$12,030,346
$5,927,321
$7,461,822
$3,366,501
$5,592,411
$15,808,666
$5,000,109
$3,177,214
$3,592,838
$5,451,762
$5,024,222
$2,728,718
$9,675,846
$3,259,310
$3,438,150
$9,800,688
$4,660,129
$4,577,895
$4,425,604
$1,371,485
$11,040,553
$20,659,444
$11,629,631
$14,521,425
$25,195,633
$1,363,825
$2,408,291
$3,812,170
$2,823,287
$2,229,852
$4,608,562
$5,688,729
$3,432,834
$2,597,465
$2,367,357
$6,516,025
$2,064,392
$9,719,438
$1,432,326

2016-17
School Year
$35,474,399
$6,790,933
$2,494,712
$33,046,507
$47,297,577
$16,075,411
$12,507,376
$6,107,374
$7,649,366
$3,564,102
$5,778,643
$16,372,811
$5,149,885
$3,351,010
$3,704,120
$5,660,936
$5,124,706
$2,823,641
$10,002,862
$3,421,421
$3,602,154
$10,137,062
$4,922,796
$4,707,782
$4,514,116
$1,415,146
$11,609,269
$21,558,765
$12,229,619
$15,117,970
$25,954,715
$1,444,839
$2,550,249
$4,011,002
$2,927,657
$2,357,876
$4,866,027
$5,970,058
$3,580,936
$2,715,148
$2,502,481
$6,896,892
$2,171,474
$10,047,918
$1,489,192

Community
Schools Aid
$0
$0
$0
$353,005
$479,702
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$403,563
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

Percent
Change
2.6%
3.6%
3.9%
3.9%
3.5%
3.3%
4.0%
3.0%
2.5%
5.9%
3.3%
3.6%
3.0%
5.5%
3.1%
3.8%
2.0%
3.5%
3.4%
5.0%
4.8%
3.4%
5.6%
2.8%
2.0%
3.2%
5.2%
4.4%
5.2%
4.1%
4.6%
5.9%
5.9%
5.2%
3.7%
5.7%
5.6%
4.9%
4.3%
4.5%
5.7%
5.8%
5.2%
3.4%
4.0%

2016-17
School Year
$17,699,240
$5,105,100
$2,165,723
$27,311,635
$22,409,750
$12,848,710
$8,073,164
$4,109,974
$2,932,868
$6,147,703
$5,660,915
$8,389,083
$2,399,989
$2,344,983
$2,965,973
$3,894,612
$5,364,297
$1,752,082
$5,507,782
$2,441,650
$2,734,385
$5,619,583
$4,794,979
$1,994,316
$2,916,320
$910,378
$8,362,557
$12,207,221
$10,602,255
$6,887,430
$18,555,354
$1,702,632
$3,121,152
$5,015,295
$2,843,215
$1,970,930
$4,043,741
$5,143,312
$3,204,522
$1,745,812
$2,246,156
$5,991,378
$1,748,256
$7,998,591
$1,546,967

Total Formula-Based
Aid
2016-17
School Year
$53,173,639
$11,896,033
$4,660,435
$60,711,147
$70,187,029
$28,924,121
$20,580,540
$10,217,348
$10,582,234
$9,711,805
$11,439,558
$24,761,894
$7,549,874
$5,695,993
$6,670,093
$9,555,548
$10,489,003
$4,575,723
$15,510,644
$5,863,071
$6,336,539
$15,756,645
$9,717,775
$6,702,098
$7,430,436
$2,325,524
$19,971,826
$33,765,986
$22,831,874
$22,005,400
$44,913,632
$3,147,471
$5,671,401
$9,026,297
$5,770,872
$4,328,806
$8,909,768
$11,113,370
$6,785,458
$4,460,960
$4,748,637
$12,888,270
$3,919,730
$18,046,509
$3,036,159

Smart Schools
Total Allocation
$4,969,070
$1,103,841
$447,104
$4,305,702
$5,944,521
$2,673,800
$1,965,241
$982,533
$1,042,753
$716,756
$1,011,678
$2,267,378
$714,148
$561,721
$587,387
$892,992
$941,980
$432,512
$1,587,330
$595,695
$643,422
$1,536,993
$963,664
$661,037
$611,219
$236,888
$1,954,631
$3,190,268
$2,195,440
$1,997,095
$3,440,766
$304,393
$464,325
$704,973
$459,525
$432,581
$851,730
$966,909
$576,879
$424,135
$413,397
$1,197,042
$386,964
$1,637,283
$250,537

2016-17 Executive Budget Recommended Formula-Based School Aid

Expense-Based
Aids

Operating Support
County
Nassau
Nassau
Nassau
Nassau
Nassau
Nassau
New York City
Niagara
Niagara
Niagara
Niagara
Niagara
Niagara
Niagara
Niagara
Niagara
Niagara
Oneida
Oneida
Oneida
Oneida
Oneida
Oneida
Oneida
Oneida
Oneida
Oneida
Oneida
Oneida
Oneida
Oneida
Oneida
Onondaga
Onondaga
Onondaga
Onondaga
Onondaga
Onondaga
Onondaga
Onondaga
Onondaga
Onondaga
Onondaga
Onondaga
Onondaga

School District
Jericho
Hicksville
Plainedge
Bethpage
Farmingdale
Massapequa
New York City
Lewiston-Porter
Lockport
Newfane
Niagara-Wheatfield
Niagara Falls
North Tonawanda
Starpoint
Royalton-Hartland
Barker
Wilson
Adirondack
Camden
Clinton
New Hartford
New York Mills
Sauquoit Valley
Remsen
Rome
Waterville
Sherrill
Holland Patent
Utica
Westmoreland
Oriskany
Whitesboro
West Genesee
North Syracuse
East Syracuse-Minoa
Jamesville-Dewitt
Jordan-Elbridge
Fabius-Pompey
Westhill
Solvay
La Fayette
Baldwinsville
Fayetteville-Manlius
Marcellus
Onondaga

2015-16
School Year
$2,664,701
$9,778,444
$10,863,962
$5,558,680
$16,998,268
$13,830,577
$6,687,503,148
$8,194,478
$31,239,004
$11,637,175
$18,946,065
$72,293,220
$25,219,077
$10,536,173
$8,931,518
$4,204,274
$8,436,561
$10,753,856
$22,364,242
$5,705,218
$6,283,521
$1,984,743
$7,557,356
$4,294,490
$43,759,429
$7,051,624
$12,611,254
$10,101,644
$80,256,613
$6,663,309
$4,107,191
$17,024,670
$17,818,319
$41,406,378
$15,240,835
$5,739,772
$9,141,376
$4,830,928
$6,674,600
$8,549,861
$6,250,385
$23,491,482
$7,613,785
$7,578,584
$4,656,037

2016-17
School Year
$2,812,296
$10,263,047
$11,125,969
$5,824,909
$17,551,102
$14,406,713
$6,920,521,181
$8,515,432
$32,189,002
$12,005,140
$19,433,299
$73,644,252
$26,024,002
$10,801,845
$9,214,056
$4,459,695
$8,671,182
$10,870,630
$22,723,076
$5,919,166
$6,556,202
$2,092,350
$7,772,907
$4,367,700
$44,556,032
$7,271,350
$13,004,627
$10,445,446
$81,879,149
$6,868,379
$4,243,906
$17,506,257
$18,304,317
$42,534,689
$15,650,746
$5,964,563
$9,425,044
$4,954,867
$6,887,818
$8,760,873
$6,431,267
$24,141,846
$8,085,953
$7,774,710
$4,850,551

Community
Schools Aid
$0
$0
$0
$0
$0
$0
$28,491,241
$0
$0
$0
$0
$733,330
$0
$0
$0
$0
$0
$98,303
$243,929
$0
$0
$0
$0
$32,650
$369,655
$0
$0
$0
$273,267
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$85,506
$0
$0
$0
$0
$0

Percent
Change
5.5%
5.0%
2.4%
4.8%
3.3%
4.2%
3.9%
3.9%
3.0%
3.2%
2.6%
2.9%
3.2%
2.5%
3.2%
6.1%
2.8%
2.0%
2.7%
3.8%
4.3%
5.4%
2.9%
2.5%
2.7%
3.1%
3.1%
3.4%
2.4%
3.1%
3.3%
2.8%
2.7%
2.7%
2.7%
3.9%
3.1%
2.6%
3.2%
3.5%
2.9%
2.8%
6.2%
2.6%
4.2%

2016-17
School Year
$2,092,126
$6,792,966
$7,859,448
$7,069,737
$12,453,251
$13,391,675
$2,566,000,777
$7,559,472
$16,908,302
$7,009,119
$11,648,334
$28,504,908
$11,092,518
$9,863,518
$3,478,437
$3,628,808
$4,814,769
$5,831,858
$12,948,987
$4,698,816
$8,050,187
$2,132,574
$4,413,148
$1,999,830
$25,729,972
$4,454,148
$6,633,917
$6,238,022
$42,859,977
$3,732,867
$2,785,053
$11,696,885
$13,807,975
$25,176,911
$11,967,326
$6,582,577
$6,369,183
$3,659,855
$6,327,284
$6,342,299
$4,402,664
$16,813,044
$10,007,262
$5,715,446
$4,680,679

Total Formula-Based
Aid
2016-17
School Year
$4,904,422
$17,056,013
$18,985,417
$12,894,646
$30,004,353
$27,798,388
$9,515,013,199
$16,074,904
$49,097,304
$19,014,259
$31,081,633
$102,882,490
$37,116,520
$20,665,363
$12,692,493
$8,088,503
$13,485,951
$16,800,791
$35,915,992
$10,617,982
$14,606,389
$4,224,924
$12,186,055
$6,400,180
$70,655,659
$11,725,498
$19,638,544
$16,683,468
$125,012,393
$10,601,246
$7,028,959
$29,203,142
$32,112,292
$67,711,600
$27,618,072
$12,547,140
$15,794,227
$8,614,722
$13,215,102
$15,188,678
$10,833,931
$40,954,890
$18,093,215
$13,490,156
$9,531,230

Smart Schools
Total Allocation
$479,961
$1,575,321
$1,693,869
$1,128,764
$2,908,802
$2,650,127
$783,141,339
$1,354,745
$4,274,931
$1,670,935
$2,707,858
$8,865,240
$3,332,873
$1,591,338
$1,197,557
$596,160
$1,158,784
$1,397,402
$2,834,336
$875,221
$1,167,221
$379,261
$1,057,495
$601,180
$6,016,740
$997,805
$1,706,827
$1,475,922
$9,678,419
$972,143
$659,180
$2,455,359
$2,847,843
$6,256,194
$2,298,247
$1,016,394
$1,387,107
$750,954
$1,076,116
$1,132,813
$857,397
$3,697,360
$1,727,955
$1,121,225
$800,506

2016-17 Executive Budget Recommended Formula-Based School Aid

Expense-Based
Aids

Operating Support
County
Onondaga
Onondaga
Onondaga
Onondaga
Onondaga
Ontario
Ontario
Ontario
Ontario
Ontario
Ontario
Ontario
Ontario
Ontario
Orange
Orange
Orange
Orange
Orange
Orange
Orange
Orange
Orange
Orange
Orange
Orange
Orange
Orange
Orange
Orange
Orange
Orleans
Orleans
Orleans
Orleans
Orleans
Oswego
Oswego
Oswego
Oswego
Oswego
Oswego
Oswego
Oswego
Oswego

School District
Liverpool
Lyncourt
Skaneateles
Syracuse
Tully
Canandaigua
East Bloomfield
Geneva
Gorham-Middlesex (Marcus Whitman)
Manchester-Shortsville (Red Jack)
Naples
Phelps-Clifton Springs
Honeoye
Victor
Washingtonville
Chester
Cornwall
Pine Bush
Goshen
Highland Falls
Middletown
Minisink Valley
Monroe-Woodbury
Kiryas Joel
Valley (Montgomery)
Newburgh
Port Jervis
Tuxedo
Warwick Valley
Greenwood Lake
Florida
Albion
Kendall
Holley
Medina
Lyndonville
Altmar-Parish-Williamstown
Fulton
Hannibal
Central Square
Mexico
Oswego
Pulaski
Sandy Creek
Phoenix

2015-16
School Year
$38,531,980
$1,596,947
$3,382,532
$238,172,975
$5,545,013
$16,260,035
$5,584,291
$17,947,447
$9,073,546
$4,777,963
$4,413,172
$12,096,901
$4,993,488
$10,129,910
$19,828,328
$3,152,005
$10,455,816
$34,992,073
$7,985,262
$5,549,080
$55,540,627
$23,471,838
$26,976,554
$1,204,256
$23,813,405
$98,241,637
$25,878,557
$532,694
$13,797,948
$4,071,482
$2,937,704
$18,599,741
$7,017,553
$9,346,761
$15,518,278
$5,667,928
$14,674,021
$30,028,672
$14,007,462
$28,829,726
$18,781,884
$12,516,579
$9,609,373
$10,139,109
$16,577,594

2016-17
School Year
$39,674,114
$1,650,324
$3,537,718
$242,988,445
$5,695,371
$16,599,208
$5,740,636
$18,245,543
$9,337,738
$4,978,401
$4,501,435
$12,496,516
$5,126,216
$10,456,159
$20,224,894
$3,324,084
$10,672,615
$35,897,370
$8,362,452
$5,718,491
$56,849,564
$24,010,709
$27,712,861
$1,218,341
$24,410,994
$99,674,256
$26,327,879
$543,347
$14,217,881
$4,170,215
$3,003,091
$18,887,406
$7,212,850
$9,623,806
$15,790,715
$5,823,043
$14,926,706
$30,590,697
$14,278,868
$29,606,195
$19,216,968
$12,877,889
$9,779,598
$10,269,604
$17,017,979

Community
Schools Aid
$0
$0
$0
$10,186,478
$0
$0
$0
$146,409
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$683,511
$0
$0
$10,000
$0
$837,244
$189,220
$0
$0
$0
$0
$171,687
$0
$0
$135,337
$0
$154,393
$241,424
$149,286
$0
$0
$0
$89,146
$72,287
$0

Percent
Change
3.0%
3.3%
4.6%
6.3%
2.7%
2.1%
2.8%
2.5%
2.9%
4.2%
2.0%
3.3%
2.7%
3.2%
2.0%
5.5%
2.1%
2.6%
4.7%
3.1%
3.6%
2.3%
2.7%
2.0%
2.5%
2.3%
2.5%
2.0%
3.0%
2.4%
2.2%
2.5%
2.8%
3.0%
2.6%
2.7%
2.8%
2.7%
3.0%
2.7%
2.3%
2.9%
2.7%
2.0%
2.7%

2016-17
School Year
$21,454,220
$1,911,655
$3,680,739
$67,472,369
$3,697,915
$9,170,683
$4,650,404
$11,505,287
$6,374,799
$3,827,702
$2,828,749
$9,050,285
$2,287,669
$9,967,106
$10,785,407
$3,457,864
$8,290,227
$17,611,785
$7,220,950
$3,124,869
$24,534,325
$18,583,599
$21,342,938
$4,692,114
$10,294,173
$41,795,042
$10,056,931
$562,388
$10,050,803
$2,802,127
$2,691,185
$6,350,676
$5,654,997
$6,579,365
$8,716,712
$2,847,826
$8,851,621
$14,376,472
$8,417,970
$15,484,338
$9,788,859
$9,886,216
$4,556,349
$5,916,117
$9,859,398

Total Formula-Based
Aid
2016-17
School Year
$61,128,334
$3,561,979
$7,218,457
$320,647,292
$9,393,286
$25,769,891
$10,391,040
$29,897,239
$15,712,537
$8,806,103
$7,330,184
$21,546,801
$7,413,885
$20,423,265
$31,010,301
$6,781,948
$18,962,842
$53,509,155
$15,583,402
$8,843,360
$82,067,400
$42,594,308
$49,055,799
$5,920,455
$34,705,167
$142,306,542
$36,574,030
$1,105,735
$24,268,684
$6,972,342
$5,694,276
$25,409,769
$12,867,847
$16,203,171
$24,642,764
$8,670,869
$23,932,720
$45,208,593
$22,846,124
$45,090,533
$29,005,827
$22,764,105
$14,425,093
$16,258,008
$26,877,377

Smart Schools
Total Allocation
$5,345,676
$277,464
$534,585
$27,150,068
$784,252
$2,256,756
$802,089
$2,276,395
$1,300,467
$715,681
$616,762
$1,739,943
$686,346
$1,613,312
$2,862,021
$565,011
$1,579,027
$5,050,017
$1,343,184
$848,982
$6,897,920
$3,571,363
$4,494,641
$462,914
$3,403,847
$12,831,056
$3,185,814
$95,112
$2,213,192
$636,406
$490,283
$2,238,441
$967,959
$1,311,463
$2,000,222
$733,151
$2,067,182
$3,971,619
$1,987,752
$4,076,734
$2,600,632
$1,789,840
$1,209,470
$1,306,298
$2,238,989

2016-17 Executive Budget Recommended Formula-Based School Aid

Expense-Based
Aids

Operating Support
County
Otsego
Otsego
Otsego
Otsego
Otsego
Otsego
Otsego
Otsego
Otsego
Otsego
Otsego
Otsego
Putnam
Putnam
Putnam
Putnam
Putnam
Putnam
Rensselaer
Rensselaer
Rensselaer
Rensselaer
Rensselaer
Rensselaer
Rensselaer
Rensselaer
Rensselaer
Rensselaer
Rensselaer
Rockland
Rockland
Rockland
Rockland
Rockland
Rockland
Rockland
Rockland
St. Lawrence
St. Lawrence
St. Lawrence
St. Lawrence
St. Lawrence
St. Lawrence
St. Lawrence
St. Lawrence

School District
Gilbertsville-Mount Upton
Edmeston
Laurens
Schenevus
Milford
Morris
Oneonta
Otego-Unadilla
Cooperstown
Richfield Springs
Cherry Valley-Springfield
Worcester
Mahopac
Carmel
Haldane
Garrison
Putnam Valley
Brewster
Berlin
Brunswick (Brittonkill)
East Greenbush
Hoosick Falls
Lansingburgh
Wynantskill
Rensselaer
Averill Park
Hoosic Valley
Schodack
Troy
Clarkstown
Nanuet
Haverstraw-Stony Point
South Orangetown
Nyack
Pearl River
Ramapo (Suffern)
East Ramapo (Spring Valley)
Brasher Falls
Canton
Clifton-Fine
Colton-Pierrepont
Gouverneur
Hammond
Hermon-Dekalb
Lisbon

2015-16
School Year
$4,190,890
$4,671,940
$3,747,409
$2,974,332
$3,667,761
$3,857,619
$9,609,158
$8,630,234
$3,782,782
$4,563,816
$4,717,267
$3,430,944
$16,849,007
$14,896,560
$1,332,943
$487,363
$4,489,606
$8,028,766
$6,688,893
$5,376,213
$14,437,259
$8,211,430
$17,383,067
$1,523,443
$8,004,998
$14,806,274
$6,752,284
$4,393,084
$38,372,179
$17,703,714
$3,741,784
$36,045,963
$5,617,769
$5,751,241
$4,490,027
$8,357,630
$33,507,906
$9,286,897
$10,843,295
$3,166,291
$1,571,244
$17,155,444
$2,436,519
$4,168,770
$4,862,017

2016-17
School Year
$4,243,777
$4,735,090
$3,797,981
$3,012,590
$3,712,835
$3,962,367
$9,826,603
$8,751,643
$3,903,093
$4,618,021
$4,781,908
$3,495,924
$17,431,819
$15,304,845
$1,400,724
$497,110
$4,604,672
$8,404,070
$6,900,691
$5,580,034
$15,012,427
$8,448,713
$17,644,557
$1,572,928
$8,144,193
$15,131,378
$6,950,774
$4,569,712
$38,862,202
$18,491,928
$3,952,195
$36,831,634
$5,910,129
$5,991,816
$4,683,947
$8,766,775
$33,817,216
$9,542,188
$11,168,544
$3,211,779
$1,618,028
$17,462,066
$2,466,499
$4,234,059
$4,931,634

Community
Schools Aid
$30,930
$30,288
$32,110
$29,516
$28,281
$45,012
$0
$72,613
$0
$37,071
$29,704
$26,862
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$170,080
$0
$74,616
$0
$0
$0
$277,420
$0
$0
$0
$0
$0
$0
$0
$360,848
$146,944
$0
$17,837
$0
$197,139
$18,750
$49,211
$56,498

Percent
Change
2.0%
2.0%
2.2%
2.3%
2.0%
3.9%
2.3%
2.2%
3.2%
2.0%
2.0%
2.7%
3.5%
2.7%
5.1%
2.0%
2.6%
4.7%
3.2%
3.8%
4.0%
2.9%
2.5%
3.2%
2.7%
2.2%
2.9%
4.0%
2.0%
4.5%
5.6%
2.2%
5.2%
4.2%
4.3%
4.9%
2.0%
4.3%
3.0%
2.0%
3.0%
2.9%
2.0%
2.7%
2.6%

2016-17
School Year
$2,303,647
$2,752,583
$2,495,743
$1,948,417
$1,900,376
$2,573,059
$5,465,151
$5,585,990
$1,777,784
$2,289,771
$2,831,879
$3,480,330
$14,118,251
$10,214,804
$1,428,910
$376,456
$5,519,257
$9,548,490
$2,559,893
$3,985,805
$12,297,951
$3,079,355
$10,344,867
$1,373,679
$4,175,702
$8,624,965
$3,933,710
$2,620,571
$18,878,735
$12,029,329
$4,113,113
$22,003,950
$5,769,598
$4,472,482
$5,212,231
$12,165,033
$37,878,539
$6,639,524
$6,235,862
$1,795,606
$1,189,938
$8,092,810
$1,213,688
$2,174,449
$2,888,690

Total Formula-Based
Aid
2016-17
School Year
$6,578,354
$7,517,961
$6,325,834
$4,990,523
$5,641,492
$6,580,438
$15,291,754
$14,410,246
$5,680,877
$6,944,863
$7,643,491
$7,003,116
$31,550,070
$25,519,649
$2,829,634
$873,566
$10,123,929
$17,952,560
$9,460,584
$9,565,839
$27,310,378
$11,528,068
$28,159,504
$2,946,607
$12,394,511
$23,756,343
$10,884,484
$7,190,283
$58,018,357
$30,521,257
$8,065,308
$58,835,584
$11,679,727
$10,464,298
$9,896,178
$20,931,808
$72,056,603
$16,328,656
$17,404,406
$5,025,222
$2,807,966
$25,752,015
$3,698,937
$6,457,719
$7,876,822

Smart Schools
Total Allocation
$548,407
$612,573
$489,555
$429,031
$499,549
$529,156
$1,276,085
$1,162,544
$496,437
$587,638
$618,522
$485,047
$3,181,109
$2,434,123
$248,055
$78,417
$915,998
$1,607,265
$947,237
$779,262
$2,312,974
$1,089,738
$2,263,155
$237,182
$982,876
$2,160,806
$967,472
$673,090
$4,987,451
$2,806,902
$670,759
$5,294,721
$1,029,143
$928,987
$876,023
$1,646,123
$6,105,668
$1,267,379
$1,502,137
$428,090
$225,028
$2,291,848
$325,979
$585,590
$682,136

2016-17 Executive Budget Recommended Formula-Based School Aid

Expense-Based
Aids

Operating Support
County
St. Lawrence
St. Lawrence
St. Lawrence
St. Lawrence
St. Lawrence
St. Lawrence
St. Lawrence
St. Lawrence
St. Lawrence
Saratoga
Saratoga
Saratoga
Saratoga
Saratoga
Saratoga
Saratoga
Saratoga
Saratoga
Saratoga
Saratoga
Saratoga
Schenectady
Schenectady
Schenectady
Schenectady
Schenectady
Schenectady
Schoharie
Schoharie
Schoharie
Schoharie
Schoharie
Schoharie
Schuyler
Schuyler
Seneca
Seneca
Seneca
Seneca
Steuben
Steuben
Steuben
Steuben
Steuben
Steuben

School District
Madrid-Waddington
Massena
Morristown
Norwood-Norfolk
Ogdensburg
Heuvelton
Parishville-Hopkinton
Potsdam
Edwards-Knox
Burnt Hills-Ballston Lake
Shenendehowa
Corinth
Edinburg Comn
Galway
Mechanicville
Ballston Spa
South Glens Falls
Schuylerville
Saratoga Springs
Stillwater
Waterford-Halfmoon
Duanesburg
Scotia-Glenville
Niskayuna
Schalmont
Rotterdam-Mohonasen
Schenectady
Gilboa-Conesville
Jefferson
Middleburgh
Cobleskill-Richmondville
Schoharie
Sharon Springs
Odessa-Montour
Watkins Glen
South Seneca
Romulus
Seneca Falls
Waterloo
Addison
Avoca
Bath
Bradford
Campbell-Savona
Corning

2015-16
School Year
$5,978,608
$18,523,348
$3,319,600
$9,121,311
$17,786,693
$5,477,853
$4,017,380
$8,956,459
$7,043,417
$11,932,067
$24,422,804
$8,284,976
$547,106
$5,541,174
$6,369,860
$16,659,722
$16,064,488
$10,325,433
$19,013,859
$5,825,579
$3,976,695
$4,211,256
$12,080,643
$8,448,249
$6,399,246
$12,160,277
$78,927,316
$2,205,559
$2,133,450
$6,879,708
$12,761,348
$6,486,529
$3,259,835
$6,667,796
$8,865,756
$7,730,438
$3,204,346
$7,559,178
$14,066,806
$12,433,308
$5,639,379
$14,173,866
$3,126,901
$9,384,499
$26,371,845

2016-17
School Year
$6,050,903
$19,104,195
$3,360,886
$9,314,662
$18,117,607
$5,562,162
$4,062,724
$9,210,258
$7,174,336
$12,239,636
$25,278,617
$8,504,474
$558,048
$5,736,276
$6,512,136
$17,185,907
$16,444,569
$10,536,376
$19,679,750
$6,029,036
$4,087,627
$4,322,127
$12,383,968
$8,961,915
$6,644,235
$12,469,957
$80,675,816
$2,249,670
$2,153,769
$6,962,016
$13,162,869
$6,678,658
$3,311,011
$6,755,445
$9,077,973
$7,835,278
$3,284,326
$7,788,543
$14,444,399
$12,643,874
$5,718,273
$14,398,676
$3,177,738
$9,546,520
$27,078,893

Community
Schools Aid
$59,412
$227,985
$25,106
$116,262
$126,942
$53,905
$35,003
$0
$95,261
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$642,884
$0
$22,350
$58,936
$0
$0
$26,994
$70,110
$0
$49,768
$22,112
$0
$123,111
$132,624
$40,506
$139,788
$28,058
$81,862
$0

Percent
Change
2.2%
4.4%
2.0%
3.4%
2.6%
2.5%
2.0%
2.8%
3.2%
2.6%
3.5%
2.6%
2.0%
3.5%
2.2%
3.2%
2.4%
2.0%
3.5%
3.5%
2.8%
2.6%
2.5%
6.1%
3.8%
2.5%
3.0%
2.0%
2.0%
2.1%
3.1%
3.0%
2.4%
2.4%
2.4%
2.0%
3.2%
3.0%
3.6%
2.8%
2.1%
2.6%
2.5%
2.6%
2.7%

2016-17
School Year
$2,989,335
$10,841,996
$1,788,027
$4,949,835
$9,428,165
$3,014,467
$2,283,110
$6,935,028
$4,245,717
$8,382,384
$18,965,906
$3,213,623
$268,932
$2,471,800
$4,004,113
$11,913,995
$10,299,321
$5,286,466
$13,187,251
$4,775,540
$3,695,949
$2,480,036
$6,824,541
$11,759,367
$6,551,621
$7,100,927
$29,900,763
$988,716
$1,257,049
$3,900,897
$7,799,547
$4,231,630
$1,662,135
$3,570,896
$6,819,858
$6,962,922
$2,479,808
$6,262,441
$9,612,566
$8,033,895
$3,930,750
$8,877,703
$2,570,987
$6,871,574
$18,329,574

Total Formula-Based
Aid
2016-17
School Year
$9,099,650
$30,174,176
$5,174,019
$14,380,759
$27,672,714
$8,630,534
$6,380,837
$16,145,286
$11,515,314
$20,622,020
$44,244,523
$11,718,097
$826,980
$8,208,076
$10,516,249
$29,099,902
$26,743,890
$15,822,842
$32,867,001
$10,804,576
$7,783,576
$6,802,163
$19,208,509
$20,721,282
$13,195,856
$19,570,884
$111,219,463
$3,238,386
$3,433,168
$10,921,849
$20,962,416
$10,910,288
$5,000,140
$10,396,451
$15,897,831
$14,847,968
$5,786,246
$14,050,984
$24,180,076
$20,810,393
$9,689,529
$23,416,167
$5,776,783
$16,499,956
$45,408,467

Smart Schools
Total Allocation
$829,943
$2,415,023
$469,501
$1,236,797
$2,264,871
$754,611
$567,936
$1,315,137
$906,104
$1,900,404
$3,926,194
$1,065,678
$84,541
$759,384
$884,252
$2,444,766
$2,230,126
$1,398,244
$2,738,126
$856,046
$581,040
$661,917
$1,696,747
$1,494,855
$1,058,978
$1,737,958
$9,364,497
$322,769
$284,092
$922,936
$1,789,330
$942,067
$448,289
$893,825
$1,167,539
$1,019,853
$484,398
$1,152,629
$1,828,772
$1,654,167
$726,321
$1,826,167
$456,510
$1,268,792
$3,812,892

2016-17 Executive Budget Recommended Formula-Based School Aid

Expense-Based
Aids

Operating Support
County
Steuben
Steuben
Steuben
Steuben
Steuben
Steuben
Steuben
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk

School District
Canisteo-Greenwood
Hornell
Arkport
Prattsburgh
Jasper-Troupsburg
Hammondsport
Wayland-Cohocton
Babylon
West Babylon
North Babylon
Lindenhurst
Copiague
Amityville
Deer Park
Wyandanch
Three Village
Brookhaven-Comsewogue
Sachem
Port Jefferson
Mt Sinai
Miller Place
Rocky Point
Middle Country
Longwood
Patchogue-Medford
William Floyd
Center Moriches
East Moriches
South Country
East Hampton
Amagansett
Springs
Sag Harbor
Montauk
Elwood
Cold Spring Harbor
Huntington
Northport-East Northport
Half Hollow Hills
Harborfields
Commack
South Huntington
Bay Shore
Islip
East Islip

2015-16
School Year
$11,269,347
$16,371,788
$4,039,648
$4,050,265
$5,583,731
$2,855,650
$14,804,000
$4,665,255
$20,175,660
$29,953,066
$35,798,003
$32,970,614
$14,928,650
$16,671,893
$27,198,130
$22,591,993
$20,283,122
$74,878,136
$2,378,568
$11,000,330
$12,109,713
$17,185,165
$58,009,907
$56,076,306
$41,342,673
$79,699,858
$7,060,848
$3,679,120
$30,301,259
$1,721,814
$181,846
$695,040
$1,071,557
$445,840
$7,310,796
$1,495,945
$7,508,915
$7,306,994
$15,983,840
$7,887,652
$19,612,203
$17,697,239
$25,460,632
$12,670,999
$23,362,681

2016-17
School Year
$11,447,362
$16,701,024
$4,153,985
$4,096,160
$5,677,571
$2,912,763
$15,094,532
$4,842,938
$20,917,771
$30,632,661
$36,513,963
$33,548,755
$15,128,118
$17,141,196
$27,799,200
$23,598,276
$20,971,214
$77,773,053
$2,481,514
$11,377,821
$12,501,580
$17,528,868
$59,349,153
$57,849,612
$42,816,091
$81,273,322
$7,202,064
$3,764,350
$31,344,002
$1,783,106
$185,482
$708,940
$1,106,576
$454,756
$7,511,478
$1,582,402
$7,839,637
$7,676,803
$16,744,066
$8,201,860
$20,292,940
$18,237,639
$26,532,272
$13,110,991
$24,009,064

Community
Schools Aid
$105,783
$152,327
$0
$35,110
$65,899
$0
$125,273
$0
$0
$0
$0
$308,995
$140,803
$0
$402,010
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$492,842
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

Percent
Change
2.5%
2.9%
2.8%
2.0%
2.9%
2.0%
2.8%
3.8%
3.7%
2.3%
2.0%
2.7%
2.3%
2.8%
3.7%
4.5%
3.4%
3.9%
4.3%
3.4%
3.2%
2.0%
2.3%
3.2%
3.6%
2.6%
2.0%
2.3%
3.4%
3.6%
2.0%
2.0%
3.3%
2.0%
2.7%
5.8%
4.4%
5.1%
4.8%
4.0%
3.5%
3.1%
4.2%
3.5%
2.8%

2016-17
School Year
$4,607,197
$10,795,538
$1,966,060
$2,614,885
$2,586,105
$1,584,338
$6,517,731
$3,767,695
$9,793,927
$15,590,217
$15,142,730
$19,718,727
$10,835,697
$10,097,758
$12,608,104
$20,546,802
$8,112,968
$44,110,689
$972,327
$5,426,547
$8,039,756
$10,722,978
$28,933,387
$31,665,236
$24,399,963
$37,103,315
$4,736,142
$2,474,284
$22,105,519
$1,261,241
$186,544
$994,604
$667,416
$376,059
$5,443,946
$2,302,486
$7,938,509
$6,182,930
$14,670,439
$7,227,604
$18,684,134
$14,577,266
$17,431,378
$9,582,531
$11,714,815

Total Formula-Based
Aid
2016-17
School Year
$16,160,342
$27,648,889
$6,120,045
$6,746,155
$8,329,575
$4,497,101
$21,737,536
$8,610,633
$30,711,698
$46,222,878
$51,656,693
$53,576,477
$26,104,618
$27,238,954
$40,809,314
$44,145,078
$29,084,182
$121,883,742
$3,453,841
$16,804,368
$20,541,336
$28,251,846
$88,282,540
$89,514,848
$67,216,054
$118,869,479
$11,938,206
$6,238,634
$53,449,521
$3,044,347
$372,026
$1,703,544
$1,773,992
$830,815
$12,955,424
$3,884,888
$15,778,146
$13,859,733
$31,414,505
$15,429,464
$38,977,074
$32,814,905
$43,963,650
$22,693,522
$35,723,879

Smart Schools
Total Allocation
$1,413,197
$2,039,972
$570,028
$544,167
$717,728
$376,817
$1,873,238
$836,086
$3,059,663
$4,086,597
$5,047,538
$4,852,870
$2,220,695
$2,636,151
$3,555,456
$3,395,850
$2,813,720
$11,060,106
$333,922
$1,618,336
$1,892,970
$2,450,155
$8,318,342
$7,772,337
$6,047,604
$10,398,033
$1,034,558
$558,853
$4,480,887
$273,186
$31,800
$136,874
$171,720
$89,032
$1,178,161
$306,709
$1,407,121
$1,335,040
$2,717,346
$1,322,218
$3,504,794
$2,900,702
$3,935,478
$1,921,404
$3,332,894

2016-17 Executive Budget Recommended Formula-Based School Aid

Expense-Based
Aids

Operating Support
County
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Suffolk
Sullivan
Sullivan
Sullivan
Sullivan
Sullivan
Sullivan
Sullivan
Sullivan
Tioga
Tioga
Tioga
Tioga
Tioga
Tioga
Tompkins
Tompkins
Tompkins
Tompkins

School District
Sayville
Bayport-Blue Point
Hauppauge
Connetquot
West Islip
Brentwood
Central Islip
Fire Island
Shoreham-Wading River
Riverhead
Shelter Island
Smithtown
Kings Park
Remsenburg-Speonk
Westhampton Beach
Quogue
Hampton Bays
Southampton
Bridgehampton
Eastport-South Manor
Tuckahoe Comn
East Quogue
Oysterponds
Fishers Island
Southold
Greenport
Mattituck-Cutchogue
Fallsburg
Eldred
Liberty
Tri-Valley
Roscoe
Livingston Manor
Monticello
Sullivan West
Waverly
Candor
Newark Valley
Owego-Apalachin
Spencer-Van Etten
Tioga
Dryden
Groton
Ithaca
Lansing

2015-16
School Year
$15,914,097
$9,176,794
$7,656,195
$27,792,093
$20,765,846
$178,495,915
$63,895,721
$182,901
$5,523,929
$13,114,716
$351,779
$21,784,953
$9,246,038
$281,843
$1,272,644
$191,239
$3,404,133
$1,314,858
$453,613
$16,644,932
$420,687
$718,181
$227,578
$148,291
$1,055,644
$1,050,883
$1,385,553
$11,836,385
$3,229,434
$14,522,266
$5,707,266
$1,749,093
$4,819,241
$22,240,545
$9,100,782
$12,731,402
$7,085,633
$10,074,694
$11,951,337
$8,796,178
$8,853,603
$11,506,395
$7,868,982
$15,383,357
$3,846,582

2016-17
School Year
$16,451,816
$9,495,562
$8,010,599
$28,774,649
$21,392,955
$182,336,846
$65,466,792
$186,559
$5,716,764
$13,432,962
$358,814
$22,777,477
$9,624,601
$287,479
$1,314,068
$195,063
$3,472,215
$1,366,323
$462,685
$16,977,830
$429,100
$732,544
$232,129
$151,256
$1,096,307
$1,071,900
$1,465,121
$12,097,726
$3,294,022
$14,916,719
$5,920,537
$1,784,074
$4,882,629
$22,499,937
$9,346,918
$12,940,622
$7,253,480
$10,419,109
$12,384,520
$8,982,395
$9,011,337
$11,847,293
$8,075,667
$15,973,173
$4,014,517

Community
Schools Aid
$0
$0
$0
$0
$0
$2,089,437
$650,359
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$111,523
$0
$141,704
$0
$0
$32,996
$185,418
$0
$120,319
$69,400
$0
$0
$76,108
$99,411
$0
$0
$0
$0

Percent
Change
3.4%
3.5%
4.6%
3.5%
3.0%
3.3%
3.5%
2.0%
3.5%
2.4%
2.0%
4.6%
4.1%
2.0%
3.3%
2.0%
2.0%
3.9%
2.0%
2.0%
2.0%
2.0%
2.0%
2.0%
3.9%
2.0%
5.7%
3.2%
2.0%
3.7%
3.7%
2.0%
2.0%
2.0%
2.7%
2.6%
3.3%
3.4%
3.6%
3.0%
2.9%
3.0%
2.6%
3.8%
4.4%

2016-17
School Year
$9,209,082
$7,545,144
$6,194,473
$23,042,174
$12,072,518
$63,499,252
$33,222,194
$185,592
$4,790,773
$14,578,834
$222,016
$21,299,058
$6,518,679
$310,001
$1,027,821
$126,799
$2,035,326
$1,330,652
$260,292
$19,522,807
$552,301
$466,830
$164,308
$139,096
$743,643
$394,190
$1,337,251
$7,509,172
$2,400,085
$8,898,231
$3,611,268
$1,295,173
$1,691,835
$10,722,762
$5,620,580
$7,382,090
$4,616,492
$5,534,569
$8,953,551
$5,234,991
$4,650,609
$6,874,275
$5,417,970
$15,345,040
$4,296,939

Total Formula-Based
Aid
2016-17
School Year
$25,660,898
$17,040,706
$14,205,072
$51,816,823
$33,465,473
$247,925,535
$99,339,345
$372,151
$10,507,537
$28,011,796
$580,830
$44,076,535
$16,143,280
$597,480
$2,341,889
$321,862
$5,507,541
$2,696,975
$722,977
$36,500,637
$981,401
$1,199,374
$396,437
$290,352
$1,839,950
$1,466,090
$2,802,372
$19,718,421
$5,694,107
$23,956,654
$9,531,805
$3,079,247
$6,607,460
$33,408,117
$14,967,498
$20,443,031
$11,939,372
$15,953,678
$21,338,071
$14,293,494
$13,761,357
$18,721,568
$13,493,637
$31,318,213
$8,311,456

Smart Schools
Total Allocation
$2,382,921
$1,518,389
$1,214,986
$4,206,087
$2,973,629
$21,194,780
$9,451,402
$36,142
$1,003,429
$2,191,853
$57,876
$3,902,703
$1,454,202
$56,703
$216,733
$31,741
$494,867
$236,674
$66,656
$2,279,065
$96,818
$119,615
$39,910
$27,707
$188,308
$140,858
$273,511
$1,723,689
$499,431
$2,002,780
$917,049
$256,761
$617,438
$3,020,208
$1,244,987
$1,626,225
$928,906
$1,372,518
$1,753,478
$1,174,925
$1,080,145
$1,679,854
$1,086,711
$2,561,479
$680,889

2016-17 Executive Budget Recommended Formula-Based School Aid

Expense-Based
Aids

Operating Support
County
Tompkins
Tompkins
Ulster
Ulster
Ulster
Ulster
Ulster
Ulster
Ulster
Ulster
Ulster
Warren
Warren
Warren
Warren
Warren
Warren
Warren
Warren
Warren
Washington
Washington
Washington
Washington
Washington
Washington
Washington
Washington
Washington
Washington
Washington
Wayne
Wayne
Wayne
Wayne
Wayne
Wayne
Wayne
Wayne
Wayne
Wayne
Wayne
Westchester
Westchester
Westchester

School District
Newfield
Trumansburg
Kingston
Highland
Rondout Valley
Marlboro
New Paltz
Onteora
Saugerties
Wallkill
Ellenville
Bolton
North Warren
Glens Falls City
Johnsburg
Lake George
Hadley-Luzerne
Queensbury
Glens Falls Common
Warrensburg
Argyle
Fort Ann
Fort Edward
Granville
Greenwich
Hartford
Hudson Falls
Putnam
Salem
Cambridge
Whitehall
Newark
Clyde-Savannah
Lyons
Marion
Wayne
Palmyra-Macedon
Gananda
Sodus
Williamson
North Rose-Wolcott
Red Creek
Katonah-Lewisboro
Bedford
Croton-Harmon

2015-16
School Year
$7,185,005
$7,630,753
$39,479,158
$7,538,588
$14,169,387
$6,244,329
$7,833,982
$5,771,648
$13,455,688
$18,802,434
$13,037,589
$435,319
$2,259,074
$11,948,278
$2,338,937
$1,274,224
$5,632,951
$13,083,333
$974,561
$8,098,600
$4,963,512
$3,677,537
$4,667,634
$11,442,329
$6,399,095
$4,369,010
$17,489,804
$162,712
$4,711,436
$7,160,461
$6,963,243
$18,605,650
$9,022,018
$8,897,428
$7,526,101
$9,791,617
$10,879,080
$5,018,788
$10,671,421
$7,098,508
$11,380,124
$9,128,599
$3,177,927
$3,900,464
$1,725,192

2016-17
School Year
$7,282,624
$7,842,559
$40,027,603
$7,796,537
$14,514,726
$6,454,730
$8,103,212
$6,040,582
$13,861,579
$19,201,751
$13,391,257
$444,025
$2,321,287
$12,254,707
$2,385,715
$1,324,872
$5,745,611
$13,570,555
$984,052
$8,202,576
$5,091,580
$3,764,807
$4,741,250
$11,606,258
$6,551,521
$4,501,940
$17,744,391
$165,048
$4,876,109
$7,337,715
$7,056,315
$18,958,885
$9,175,957
$9,136,627
$7,730,006
$10,020,748
$11,222,291
$5,169,860
$10,820,768
$7,311,058
$11,503,279
$9,299,887
$3,397,711
$4,055,248
$1,843,540

Community
Schools Aid
$60,998
$0
$241,138
$0
$0
$0
$0
$0
$0
$0
$128,950
$0
$0
$0
$0
$0
$37,868
$0
$10,000
$57,996
$0
$0
$32,403
$86,044
$0
$0
$125,709
$10,000
$0
$0
$46,192
$137,556
$84,797
$89,298
$0
$0
$0
$0
$100,038
$0
$107,958
$87,007
$0
$0
$0

Percent
Change
2.2%
2.8%
2.0%
3.4%
2.4%
3.4%
3.4%
4.7%
3.0%
2.1%
3.7%
2.0%
2.8%
2.6%
2.0%
4.0%
2.7%
3.7%
2.0%
2.0%
2.6%
2.4%
2.3%
2.2%
2.4%
3.0%
2.2%
7.6%
3.5%
2.5%
2.0%
2.6%
2.6%
3.7%
2.7%
2.3%
3.2%
3.0%
2.3%
3.0%
2.0%
2.8%
6.9%
4.0%
6.9%

2016-17
School Year
$3,900,705
$5,511,251
$17,853,209
$5,172,125
$7,734,724
$6,819,150
$6,656,624
$2,100,945
$7,832,540
$8,681,245
$5,686,663
$402,300
$1,409,824
$6,493,533
$1,018,538
$814,409
$2,513,968
$8,948,025
$495,700
$3,000,690
$1,495,599
$2,619,975
$2,022,817
$5,581,844
$2,878,753
$2,797,221
$9,844,894
$185,665
$1,696,923
$3,618,139
$1,936,233
$11,752,743
$4,114,994
$4,270,632
$4,030,208
$5,766,137
$6,326,566
$5,098,419
$5,841,045
$4,153,648
$5,270,809
$5,528,708
$4,596,083
$2,579,088
$3,585,764

Total Formula-Based
Aid
2016-17
School Year
$11,244,327
$13,353,810
$58,121,950
$12,968,662
$22,249,450
$13,273,880
$14,759,836
$8,141,527
$21,694,119
$27,882,996
$19,206,870
$846,325
$3,731,111
$18,748,240
$3,404,253
$2,139,281
$8,297,447
$22,518,580
$1,489,752
$11,261,262
$6,587,179
$6,384,782
$6,796,470
$17,274,146
$9,430,274
$7,299,161
$27,714,994
$360,713
$6,573,032
$10,955,854
$9,038,740
$30,849,184
$13,375,748
$13,496,557
$11,760,214
$15,786,885
$17,548,857
$10,268,279
$16,761,851
$11,464,706
$16,882,046
$14,915,602
$7,993,794
$6,634,336
$5,429,304

Smart Schools
Total Allocation
$933,590
$1,122,428
$5,315,977
$1,167,631
$2,004,951
$1,076,410
$1,325,448
$870,557
$1,966,367
$2,640,175
$1,763,723
$82,647
$297,646
$1,604,375
$316,027
$229,532
$742,502
$1,921,304
$120,102
$1,062,079
$675,707
$533,738
$543,338
$1,431,659
$807,563
$591,447
$2,189,224
$36,152
$621,530
$914,980
$872,121
$2,415,682
$1,181,056
$1,158,755
$1,038,923
$1,433,099
$1,575,432
$794,133
$1,407,936
$1,027,801
$1,484,019
$1,170,839
$707,779
$624,371
$346,133

2016-17 Executive Budget Recommended Formula-Based School Aid

Expense-Based
Aids

Operating Support
County
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Westchester
Wyoming
Wyoming
Wyoming
Wyoming
Wyoming
Yates
Yates

School District
Hendrick Hudson
Eastchester
Tuckahoe
Bronxville
Tarrytown
Irvington
Dobbs Ferry
Hastings-On-Hudson
Ardsley
Edgemont
Greenburgh
Elmsford
Harrison
Mamaroneck
Mt Pleasant
Pocantico Hills
Valhalla
Pleasantville
Mt Vernon
Chappaqua
New Rochelle
Byram Hills
North Salem
Ossining
Briarcliff Manor
Peekskill
Pelham
Rye
Rye Neck
Port Chester-Rye
Blind Brook-Rye
Scarsdale
Somers
White Plains
Yonkers
Lakeland
Yorktown
Attica
Letchworth
Wyoming
Perry
Warsaw
Penn Yan
Dundee

2015-16
School Year
$2,978,714
$2,671,133
$1,022,322
$974,435
$5,811,802
$1,474,108
$2,094,332
$2,592,282
$3,127,913
$1,689,222
$3,023,272
$1,340,249
$2,555,095
$3,785,911
$2,416,126
$589,398
$1,831,136
$2,650,787
$64,070,457
$3,017,780
$22,479,868
$1,607,500
$1,098,067
$8,129,890
$1,136,664
$25,987,880
$3,014,307
$1,807,153
$1,159,610
$13,314,436
$1,137,055
$2,857,026
$3,748,357
$12,288,060
$173,326,193
$21,592,234
$7,549,847
$10,705,873
$9,639,435
$1,495,061
$6,747,607
$6,811,335
$9,375,093
$7,048,817
$15,422,794,313

2016-17
School Year
$3,152,571
$2,724,555
$1,065,317
$1,008,893
$5,928,038
$1,543,408
$2,189,140
$2,723,845
$3,261,104
$1,770,909
$3,108,739
$1,369,985
$2,681,099
$3,941,253
$2,574,893
$601,185
$1,950,069
$2,759,635
$65,140,036
$3,225,317
$23,275,925
$1,703,485
$1,160,014
$8,423,399
$1,236,005
$26,276,842
$3,074,593
$1,857,224
$1,189,158
$13,545,892
$1,181,122
$2,993,035
$3,961,695
$12,533,821
$177,649,122
$22,167,514
$7,887,359
$11,027,939
$9,916,720
$1,524,962
$6,945,899
$7,033,169
$9,598,776
$7,130,389
$15,878,563,211

Community
Schools Aid
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$517,463
$0
$0
$0
$0
$0
$0
$230,795
$0
$0
$0
$241,428
$0
$0
$0
$0
$4,286,726
$0
$0
$0
$0
$0
$0
$0
$71,001
$59,404
$99,998,093

Percent
Change
5.8%
2.0%
4.2%
3.5%
2.0%
4.7%
4.5%
5.1%
4.3%
4.8%
2.8%
2.2%
4.9%
4.1%
6.6%
2.0%
6.5%
4.1%
2.5%
6.9%
3.5%
6.0%
5.6%
3.6%
8.7%
2.0%
2.0%
2.8%
2.5%
3.6%
3.9%
4.8%
5.7%
2.0%
5.0%
2.7%
4.5%
3.0%
2.9%
2.0%
2.9%
3.3%
3.1%
2.0%
3.6%

2016-17
School Year
$3,424,749
$3,771,799
$1,773,413
$1,321,848
$6,219,719
$2,021,848
$2,242,955
$1,842,048
$3,191,928
$2,059,561
$1,688,705
$1,096,345
$1,320,121
$2,877,018
$3,019,663
$524,405
$2,881,367
$3,827,508
$28,212,455
$5,285,144
$18,245,695
$2,383,568
$1,208,615
$11,378,550
$4,266,858
$11,560,447
$3,741,436
$1,504,186
$1,029,173
$7,999,391
$1,645,383
$3,539,137
$5,603,427
$12,021,713
$89,210,320
$18,302,514
$9,429,316
$4,472,808
$2,848,574
$1,061,019
$4,162,860
$4,890,836
$5,191,749
$3,302,261
$7,781,751,571

Total Formula-Based
Aid
2016-17
School Year
$6,577,320
$6,496,354
$2,838,730
$2,330,741
$12,147,757
$3,565,256
$4,432,095
$4,565,893
$6,453,032
$3,830,470
$4,797,444
$2,466,330
$4,001,220
$6,818,271
$5,594,556
$1,125,590
$4,831,436
$6,587,143
$93,869,954
$8,510,461
$41,521,620
$4,087,053
$2,368,629
$19,801,949
$5,502,863
$38,068,084
$6,816,029
$3,361,410
$2,218,331
$21,786,711
$2,826,505
$6,532,172
$9,565,122
$24,555,534
$271,146,168
$40,470,028
$17,316,675
$15,500,747
$12,765,294
$2,585,981
$11,108,759
$11,924,005
$14,861,526
$10,492,054
$23,760,312,875

Smart Schools
Total Allocation
$569,117
$477,302
$222,837
$172,631
$853,540
$277,051
$367,973
$449,874
$577,595
$302,038
$451,876
$234,005
$430,913
$536,892
$514,684
$101,145
$457,847
$432,564
$7,961,129
$686,946
$3,527,277
$333,850
$230,261
$1,486,507
$326,239
$3,202,505
$502,942
$286,640
$174,995
$1,736,663
$195,893
$444,960
$713,823
$1,746,127
$23,965,851
$3,648,705
$1,463,127
$1,499,221
$1,203,133
$241,845
$913,171
$1,001,822
$1,275,268
$888,015
$2,000,000,000