You are on page 1of 90

Question No.

Slide No. 1

`
No of units sold

10

Cash Price/- unit

130

HP Price/- unit

150

Cash down/- unit

30

No of installments

12 equal monthly

Slide No. 2

Installments fall due at the end of every month starting from


31.1.11. Installments were due till 31.7.11 but last 2 installments
were not paid. From the above information, find out
(a)

Goods sent on Hire Purchase

(b)

Interest

(c)

Per installment value

(d)

Cash Collection

(e)

Hire Purchase Debtors

(f)

Hire Purchase Sales

(g)

Hire Purchase Stock

Slide No. 3

Solution:
(a)

Goods sent on Hire Purchase

= No. of Units sold x Hire


Purchase price / Unit
= 10 x 150

(b)

Interest

= Hire Purchase price / Unit

Cash Price / Unit

= 150 - 130

Total Interest

= 1,500

= ` 20 / Unit

=10 x 20 = ` 200

Slide No. 4

(c)

Per instalment value

Hire Purchase Price (Per Unit) - 150

Cash down - 30

Instalment - 120

No of installments possible

= 12

Per instalment value

= 120/ 12

= ` 10/ unit

Slide No. 5

(d)

Cash Collection

= Cash down + Instalments collected


= 300 + (5 x 10) x 10)
= 300 + 500

(e)

Hire Purchase
Debtors

= ` 800

= Instalments due but not paid


= 2 (Months) x 10 (Per Unit) x 10 (Units)

= ` 200

Slide No. 6

(f)

Hire Purchase
Sales

= Cash down + Instalments fallen due


= 300 + (7 x 10) x 10)
= 300 + 700

(g)

Hire Purchase
Stock

= ` 1000

= Instalments not fallen due


= (5 x 10) x 10

= ` 500

Slide No. 7

Summary:
Hire Purchase Price 1,500

Cash down - 300

Instalment s 1,200

Due 700

Collected - 500

Not Due 500

Not Collected 200

Slide No. 8

Hire Purchase Trading A/c


To Balance b/d
Hire Purchase Stock

xxx By Stock Reserve


xxx

By Goods Repossessed
(Agreed Value)

Hire Purchase Debtors

xxx By Cash (Collection)

To Goods sent on Hire


Purchase (Hire Purchase Price)

xxx

To Cash (Expenses, if any)

xxx By P & L A/c (Loss)

To Stock Reserve

xxx By Balance c/d

To Profit & Loss A/c (Profit)

xxx Hire Purchase Stock

By Goods sent on Hire


Purchase (Loading)

Hire Purchase Debtors


xxx

xxx
xxx
xxx
xxx
xxx

xxx
xxx
xxx

Slide No. 9

Question No. 2

Slide No. 10

From the following details, set out the Hire Purchase Account in
the books of a trader who sells a number of articles of
comparatively small value daily on the hire purchase system,
showing his profit on this department of the business for the year
ended Dec. 31st, 2010. For the purpose of charging his hire
purchase customers he adds 60% to the cost of the goods.
`
01/01/10

Stock in customers hands at selling price

1,620

31/12/10

Sale of hire purchase goods during the year at selling price

6,534

Cash received from hire purchase customers at selling price

2,100

Stock in customers hands at selling price

5,674

Slide No. 11

Solution:
Working Note 1:
Cost
Markup
Hire Purchase Price
Markup on cost =
Markup on Hire Purchase Price =

100
60
160
60/100 (or) 3/5
60/160 = 3/8

Slide No. 12

Check List
(1)

Opening Balance (Only Hire Purchase Stock, Shop


Stock and Hire Purchase Debtors)

(2)

Closing Balance (Only Hire Purchase Stock, Shop Stock


and Hire Purchase Debtors)

(3)

Goods sent on Hire Purchase (Hire Purchase Price,


Split between cost and markup between shop stock
and HP Adjustment)

(4)

Goods repossessed (Agreed Value)

(5)

Cash expenses (if any)

(6)

Cash collection

(7)

Adjustments
(a) Opening Stock Reserve
(b) Closing Stock Reserve
Slide No. 13

Stock and Debtors System 4 Ledger A/cs


(1)

Hire Purchase Stock

(2)

Hire Purchase Debtors

(3)

Hire Purchase Adjustment

(4)

Shop stock (Cost)

Slide No. 14

Stock and Debtors System 6 Ledger A/cs


(1)

Hire Purchase Stock

(2)

Hire Purchase Debtors

(3)

Hire Purchase Adjustment

(4)

Hire Purchase Profit and Loss A/c

(5)

Shop stock (Cost)

(6)

Goods repossessed

Slide No. 15

Journal Entries:
(1)

Goods sent on Hire Purchase

Hire Purchase Stock A/c

Dr.

xxx

To Shop Stock A/c (Cost)

xxx

To Hire Purchase Adjustment


A/c (Loading)

xxx

Slide No. 16

(2)

Hire Purchase Sales: When installments are falling due

Hire Purchase Debtors A/c

Dr.

xxx
xxx

To Hire Purchase Stock A/c

(3)

When Cash is Collected

Cash A/c
To Hire Purchase Debtors A/c

Dr.

xxx
xxx

Slide No. 17

Dr.

Hire Purchase Stock A/c

Cr.

Opening Stock
(Instalments not fallen due)

xxx

Sales
(Installments fallen due)

xxx

Goods sent on Hire Purchase


(During the current year)

xxx

Goods repossessed

xxx

Closing Balance
(Installments not fallen due
during current year)

xxx

xxx

xxx

Slide No. 18

Dr.

Hire Purchase Debtors A/c

Cr.

Opening Balance
(Installments due but not
paid during last year)

xxx

Cash collection
(Current year)

xxx

Sales
(Installments fallen due
during current year)

xxx

Goods repossessed

xxx

Closing Balance
(Installments due but not
paid during current year)

xxx

xxx

xxx

Slide No. 19

Dr.

Shop Stock (Cost) A/c

Opening Stock

xxx

Cost of (Cash / Credit) sales

xxx

Purchases

xxx

Goods sent on Hire Purchase

xxx

Closing Stock

xxx

xxx

Cr.

xxx

Under Single Entry (Cross Verification)


Gross Profit

= Sales x Gross Profit Ratio

Slide No. 20

Under Stock and Debtors System


Hire Purchase Stock A/c
Dr.

Shop Stock A/c


Cr.

To Balance b/d.

1,620

To Shop Stock A/c

4,084

To Hire Purchase Adj. A/c

2,450

By Hire Purchase Debtors A/c

2,480

Dr.
To Purchase A/c

8,154

By Hire Purchase Stock A/c

4,084
4,084

5,674
8,154

Hire Purchase Debtors A/c


Dr.

Hire Purchase Profit and Loss A/c


Cr.

2,480

4,084
4,084

By Balance c/d

To Hire Purchase Stock A/c

Cr.

By Cash A/c
By Balance c/d.

2,100
380
2,480

2,480

Dr.
To Profit and Loss A/c

Cr.
930
930

By Profit and Loss A/c

930
930

Hire Purchase Adjustment A/c


Dr.
To Hire Purchase Profit &
Loss A/c
To Balance c/d (5,674 x
3/8)

Cr.
930
2,128
3,058

By Balance c/d
By Hire Purchase Stock A/c

608
2,450
3,058

Slide No. 21

Hire Purchase Trading A/c


By Stock Reserve
(1,620 x 3/8)

To Balance b/d

Hire Purchase Stock

1,620 By Goods sent on Hire


Purchase(6,534 x 3/8)

To Goods sent on Hire


Purchase

6,534

To Stock Reserve

2,128 By Balance c/d

To Profit & Loss A/c (Profit)

2,450

By Cash

930 Hire Purchase Stock


Hire Purchase Debtors
11,212

608

2,100

5,674
380

6,054
11,212

Slide No. 22

Under Single Entry (Cross Verification)


Gross Profit

= Sales x Gross Profit Ratio


= 2,480 x 3/8 = 930

Slide No. 23

Question No. 3

Slide No. 24

Y Ltd. sells products on hire purchase terms, the price being cost plus 33 1/3%.
From the following particulars for 2010, prepare Hire Purchase Stock Account,
Shop Stock Account, Hire Purchase Debtors Account and Hire Purchase
Adjustment Account:
`
01/01/10

Stock out on hire at Hire Purchase Price


Stock in hand, at Shop
Installment due (Customers still paying)

31/12/10

Stock out on hire at Hire Purchase Price

1,20,000
15,000
9,000
1,38,000

Stock in hand, at Shop

21,000

Installments due (Customers still paying)

15,000

Cash received during the year

2,40,000

Slide No. 25

Solution:
Cost
Markup
Selling Price
Markup on cost

Markup on Selling Price

Slide No. 26

Under Stock and Debtors System


Hire Purchase Stock A/c
Dr.

Shop Stock A/c


Cr.

1,20,000 By HP Drs.

2,46,000

66,000 2,64,000 By Bal c/d

1,38,000

To Balance b/d.
To Shop Stock A/c 1,98,000
To HP Adj. A/c

3,84,000

3,84,000

Dr.
To Balance b/d.
To Purchase A/c

Cr.
15,000 By HP Stock A/c
2,04,000 By Balance c/d
2,19,000

1,98,000
21,000
2,19,000

Hire Purchase Debtors A/c


Dr.

Cr.

To Balance b/d

9,000

To HP Stock A/c

2,46,000

By Cash A/c
By Balance c/d.

2,55,000

2,40,000
15,000
2,55,000

Hire Purchase Adjustment A/c


Dr.

Cr.

To HP Profit & Loss A/c 61,500

By Balance c/d
(1,20,000 x 1/4)

30,000

To Balance c/d
(1,38,000 x 1/4)

By HP Stock A/c

66,000

34,500
96,000

96,000

Slide No. 27

Single Entry System (Cross Verification)


Gross Profit

= Sales x Gross Profit Ratio


= 2,46,000 x 1/4
= 61,500

Slide No. 28

Under Debtors System:


Hire Purchase Trading A/c
By Stock Reserve
(1,20,000 x 1/4)

To Balance b/d

Hire Purchase
Stock

1,20,000

Hire Purchase
Debtors

9,000

To Goods sent
on Hire Purchase

30,000

By Cash A/c

1,29,000

By Goods sent on
Hire Purchase
(2,64,000 x 1/4)

2,64,000

By Balance c/d:

2,40,000

66,000

To Stock Reserve A/c


(1,38,000 x )

34,500

Hire Purchase
Stock

1,38,000

To Profit & Loss A/c

61,500

Hire Purchase
Debtors

15,000

4,89,000

1,53,000

4,89,000
Slide No. 29

Question No. 4

Slide No. 30

Ram & Co. have hire purchase department. Goods are sold on hire
purchase at cost plus 50%. From the following particulars find out
the profit made by the hire purchase department:
`
01/01/10

Stock out with Hire Purchase Customer at selling price


Stock at shop at cost
Instalments due, customers paying

31/12/10

Cash received from customers


Goods repossessed (Instalments due ` 2,000) as valued
Instalments due, customers paying

9,000
18,000
5,000
60,000
500
9,000

Stock at shop at cost (excluding repossessed goods)

20,000

Goods Purchased during the year

60,000

Slide No. 31

Solution:
Under Stock and Debtors System
Cost
Markup
Selling Price

100
50
150
(Hire Purchase price)

Markup on Cost

= 50/100 = 1/2

Markup on Hire Purchase Price

= 50/150 =1/3

Slide No. 32

Under Stock and Debtors System


Hire Purchase Stock A/c
Dr.

Shop Stock A/c


Cr.

9,000 By HP Drs. A/c 66,000

To Balance b/d.
To Shop Stock A/c

58,000

To HP Adj. A/c

29,000

87,000 By Balance c/d 30,000


96,000

Dr.
To Balance b/d.

18,000 By HP Stock A/c

58,000

To Purchase A/c

60,000 By Balance c/d

20,000

78,000

78,000

96,000

Hire Purchase Debtors A/c


Dr.

Hire Purchase Profit and Loss A/c


Cr.

To Balance b/d

5,000

To HP Stock A/c

66,000

By Cash A/c
BY Goods
repossessed A/c
By Balance c/d.

71,000

60,000
2,000
9,000

To HP Profit & Loss A/c

22,000

To Balance c/d
(30,000 x 1/3)

10,000
32,000

Cr.

Dr.
To Goods
repossessed
A/c

1,500 By HP Adjust. A/c

22,000

20,500

To P & L A/c

71,000

22,000

22,000

Goods Repossessed A/c

Hire Purchase Adjustment A/c


Dr.

Cr.

Cr.

By Balance b/d
(9,000 x 1/3)

3,000

By HP Stock A/c

29,000
32,000

Dr.
To HP Debtors A/c

Cr.
2,000 By HP P & L A/c
By Balance c/d
2,000

1,500
500
2,000

Slide No. 33

(a)

If installments have fallen due, but not paid and


repossession takes place.

(i)

Goods repossessed A/c


To Hire Purchase Debtors A/c

Dr.
Cr.

(Unpaid amount)

(ii)

Hire Purchase Profit & Loss A/c


To Goods repossessed A/c

Dr.
Cr.

(Loss on Repossession = Unpaid amount


Agreed Value of Goods repossessed)

Slide No. 34

Single Entry System (Cross Verification)


Gross Profit

= Sales x Gross Profit Ratio


= 66,000 x 1/3 =22,000

Net Profit

= Gross Profit Loss on


repossession
= 22,000 1,500 = 20,500

Slide No. 35

Under Debtors System:


Hire Purchase Trading A/c
To Balance b/d

By Stock Reserve A/c

HP Stock

9,000

HP Debtors

5,000

60,000

By Cash A/c
14,000

By Goods repossessed A/c


(Agreed Value)

To Goods sent on Hire


Purchase

87,000

By Goods sent on
Hire Purchase

To Stock Reserve A/c

10,000

By Balance c/d:
HP Stock

To Profit & Loss A/c

3,000

20,500
1,31,500

HP Debtors

500
29,000

30,000
9,000

39,000
1,31,500
Slide No. 36

Question No. 5

Slide No. 37

From the following prepare Hire Purchase Trading Account of M/s.


Calcutta Traders who sell goods on hire purchase basis at cost plus 25%.
Instalments not due on 31.12.09

3,00,000

Instalments due and collected during 2010

8,00,000

Instalments due but not collected during `10 including


`10,000 for which goods were repossessed

50,000

Instalments not due on 31.12.10 including `20,000 for which


goods were repossessed

3,70,000

Instalments collected on repossessed stock

15,000

M/s. Calcutta Traders valued repossessed stock at 60% of original cost.


Slide No. 38

Solution:
Cost
Markup
Hire Purchase Price

100
25
125

Markup on cost =

25 / 100 = 1/4

Markup on Hire Purchase Price =

25/125 = 1/5

Slide No. 39

Working Note 2:

Agreed Value

Installments due and collected on repossessed


stock

15,000

Installments due, but not collected on


repossessed stock

10,000

Installments not due on repossessed stock

20,000

Hire purchase price of repossessed stock

45,000

Markup on above = 45,000 x 1/5 =

9,000

Original cost of repossessed stock (45,000


9,000)=

36,000

Agreed Value = (36,000x 60%)

21,600

Loss =[Due + Not due Stock Reserve] - Value

4,400

10000 + 20000 4000 [20000x1/5] - 21600


Slide No. 40

If installment has not fallen due, but repossession takes place.


Goods repossessed A/c

Dr.

16000

Hire Purchase Adjustment A/c

Dr.

4000

To Hire Purchase Stock A/c

20000

Slide No. 41

Under Stock and Debtors System


Hire Purchase Stock A/c
Dr.

Cr.
3,00,000 By HP Drs. A/c 8,50,,000

To Balance b/d.

By Goods
16,000
repossessed A/c

To Shop Stock A/c 7,36,000


To HP Adj. A/c

Shop Stock A/c

1,84,000 9,20,000 By HP Adj. A/c


By Bal. c/d
12,20,000

Dr.
To Purchase A/c

12,20,000

BY Goods
repossessed A/c
By Balance c/d.
8,50,000

7,36,000

7,36,000

Hire Purchase Profit and Loss A/c


Cr.

By Cash A/c

7,36,000

3,50,000

Dr.
8,50,000

7,36,000 By HP Stock A/c

4,000

Hire Purchase Debtors A/c


To HP Stock A/c

Cr.

8,00,000
10,000
40,000

Dr.
To Goods
repossessed
A/c

Cr.
4,400 By HP Adjust. A/c 1,70,000
1,65,600

To P & L A/c

8,50,000

1,70,000

1,70,000

It is assumed that there is no opening balance of Debtors.


Goods Repossessed A/c

Hire Purchase Adjustment A/c


Dr.
To HP Stock A/c

Cr.
4,000

To HP Profit & Loss A/c 1,70,000


To Balance c/d
(3,50,000 x 1/5)

By Balance b/d
(3,00,000 x 1/5)
By HP Stock A/c

60,000
1,84,000

70,000
2,44,000

2,44,000

Dr.

Cr.
4,400

To HP Debtors A/c

10,000 By HP P & L A/c

To HP Stock A/c

16,000 By Balance c/d

21,600

26,000

26,000

Slide No. 42

Cross Verification:
Gross Profit

= Sales x Gross Profit Ratio


= 8,50,000 x 1/5 =1,70,000

Net Profit

= Gross Profit Loss on Repossession


= 1,70,000 4,400 = 1,65,600

Slide No. 43

Under Debtors System:


Hire Purchase Trading A/c
To Balance b/d

By Stock Reserve

Hire Purchase Stock

3,00,000

By Cash A/c

To Goods sent
on Hire Purchase

9,20,000

By Goods repossessed A/c


(Agreed Value)

To Stock Reserve A/c


To Profit & Loss A/c

70,000
1,65,600

8,00,000

21,600

By Goods sent on Hire Purchase

1,84,000

By Balance c/d:
Hire Purchase Stock
Hire Purchase Debtors

14,55,600

60,000

3,50,000
40,000

3,90,000
14,55,000
Slide No. 44

Question No. 6

Slide No. 45

Model Construction
Home comforts Ltd., commenced business on January 1, 2010. The
business is to sell radio sets and radiograms both for cash and on hirePurchase basis. Information about terms is given below:
Radio Sets
(`)

Radiograms
(`)

Cash Price

500

1,500

Cost

400

1,200

Cash down for hirepurchase

100

300

Monthly Installment

50

150

Number of installments

10

12

Particulars

The company purchased goods costing `5,00,000 in all and made cash
sales totalling `4,30,000. Stock on hand on 31st Dec. 2010 was valued
at `60,000. Hire-Purchase transactions were as follows:
Slide No. 46

Number
Sold

Instalments
Collected

Installments
due
(Customers
Paying)

Radiograms

20

110

10

Radio Sets

40

260

15

2 radiograms and 3 radio sets on which only four installments were


collected were repossessed and were valued at `1,600. This is not
included in the figure of stock mentioned above. Prepare accounts to
show the profit or loss made by the company.

Slide No. 47

Solution:
Working Note 1:
(A)

Cost

(B)

Hire Purchase Price


(i)

Cash Down

(ii)

Installments

(iii)

Hire Purchase Price

Markup
Radio Sets

Radiograms

400

1,200

100

300

500= (50 x 10)

1,800=150 x 12

600

2,100

(C)

Markup (B A)

200

900

(D)

Markup on Cost

= (200/400)

3/4 = 900/1200

(E)

Markup on Hire Purchase Price

1/3

3/7

Slide No. 48

Working Note 2:

Goods sent on Hire Purchase


Radio Sets

(A) No. of units sold


(B) Hire Purchase Price
(C) Goods sent on Hire Purchase (HP Price)
(D) Markup on above

(E) Goods sent on Hire Purchase (Cost)

Radiograms

40

20

600

2,100

24,000

42,000

8,000

18,000

(24,000 x 1/3)

(42,000 x 3/7)

16,000

24,000

40,000
Slide No. 49

Working Note 3: Cash collection (Cash Down + Installments collected)


Radio Sets

Radiograms

(A)

Cash down collection

4,000= (40 x 100)

6,000= (20 x 300)

(B)

Installments collected

13,000= (260 x 50)

16,500= (110 x 150)

(C)

Total cash collection

17,000

22,500

39,500
Slide No. 50

Working Note 4:

Goods repossessed

3 Radio sets and 2 radiogram, on which 4 installment were collected and


repossessed. It is assumed that remaining installments were also due but not
paid and hence repossessed.

(A)

No. of Units repossessed

(B)

Total possible installments for


goods repossessed

(C)

Installment collected

(D)

Installments due but not paid

(E)

Goods repossessed

Radio Sets

Radiograms

30= (3 x 10)

24= (2 x 12)

12= (3 x 4)

8= (2 x 4)

18

16

900= (18 x 50)

2,400 =(16 x 150)

3,300= (2,400 + 900)

Slide No. 51

Working Note 5:
Closing Debtors (Installments due, but not paid)

Closing Debtors

Radio Sets

Radiograms

750 =(15 x 50)

1,500 =(10 x 150)

Slide No. 52

Working Note 6:
Closing Hire Purchase Stock (Installments not fallen due)
Radio Sets

Radiograms

(i) No. of units sold

40

20

(ii) Possible Installments per unit

10

12

400

240

Due & collected

260

110

(ii) Due but not collected

15

Due but not collected


Repossessed

18

(A) Total possible Installments

(iii) Total possible Installments


(B) Installments fallen due
(i)

(iii)

293

10

136

16

Slide No. 53

Working Note 6:
Closing Hire Purchase Stock (Installments not fallen due)
Radio Sets

Radiograms

(C) Not fallen due

107=400-293

104=240-136

(D) Closing stock (at HP Price)

(107 x 50) =5350 +

(104 x 150) =15,600

20,950

(E) Stock Reserve

(5,350 x 1/3) =1,783

(15,600 x 3/7)= 6,686

8,469

Slide No. 54

Under Debtors System


Hire Purchase Trading A/c
Cr.

Dr.
To Goods sent on Hire Purchase
To Stock Reserve
To Profit & Loss A/c

66,000
8,469
15,831

By Cash A/c

39,500

By Goods sent on Hire Purchase

26,000

By Goods repossessed

1,600

By Balance c/d
Stock
Debtors
90,300

20,950
2,250

23,200
90,300

Slide No. 55

Single Entry

(For Cross Verification)

Hire Purchase Sales


(A)

Cash Down

(B)

No. of Installments
fallen due
Installments fallen due (`)

(C)

Hire Purchase Sales

(D)

Gross Profit

Radio Sets

Cash Down + Installments Fallen due


4,000

6,000

293

136

14,650

20,400

(293 x 50)

(136 x 150)

18,650

26,400

45,050

6,217

11,314

17,531

(18,650x1/3)
Less: Loss on Repossession
Net Profit

Radiograms

(26,400x3/7)
1,700
15,831

Slide No. 56

Under Stock and Debtors System


Shop Stock A/c

Hire Purchase Stock A/c


Dr.

Cr.

To Shop Stock A/c

40,000 By HP Drs. A/c 45,050

To HP Adj. A/c

26,000 By Balance c/d 20,950

Dr.

Cr.
40,000

To Purchase A/c 5,00,000 By HP Stock A/c

By Trading A/c
(Cost of cash sales) 4,00,000
60,000

By Balance c/d
66,000
Hire Purchase Debtors A/c
Dr.
To HP Stock A/c

Hire Purchase Profit and Loss A/c


Cr.

45,050

By Cash A/c

39,500

BY Goods
repossessed A/c

3,300

By Balance c/d.

2,250

45,050

Dr.
To Goods
repossessed A/c
To P & L A/c

To Balance c/d

By HP Stock A/c

15,831
17,531

26,000

Dr.
To HP Debtors A/c

Cr.
3,300 By HP P & L A/c

8,469
26,000

17,531

Goods Repossessed A/c


Cr.

17,531

1,700 By HP Adjust. A/c

17,531

Hire Purchase Adjustment A/c


To P & L A/c

Cr.

45,050

Dr.

5,00,000

5,00,000

66,000

By Balance c/d
26,000

3,300

1,700
1,600
3,300

Slide No. 57

Home Comfort Limited Trading A/c


Cr.

Dr.
To Shop stock

4,00,000

To Gross Profit

30,000

By Sales

4,30,000

4,30,000

4,30,000

Home Comfort Limited Profit and Loss A/c


Dr.
To Net Profit

Cr.
45,831

45,831

By Gross Profit

30,000

By HP Profit and Loss A/c

15,831
45,831

Slide No. 58

Question No. 7

Slide No. 59

Model Construction
The hire purchase department of B.G. Ltd. sells television sets and
room coolers. This department was newly started in 2010. The
relevant information is as follows:
Television Set (`)

Room Cooler (`)

Cost

5,400

2,000

Cash Price

6,300

2,400

Cash down Payment

900

400

Monthly Installment

600

200

10

12

Number of installments

During the year, 100 television sets and 120 room coolers were
sold on hire purchase basis.

Slide No. 60

Two television sets on which 3 installment only could be collected


and 4 room coolers on which 5 installments had been collected
were repossessed. These were valued at `10,000 after
reconditioning at a cost of `1,000, and were sold outright for
`14,000.
Other installments collected and those due (customer still paying)
were respectively as follows:
Television sets

270 and 20

Room Coolers

400 and 30

Prepare Accounts on stocks and debtors system to reveal the


profit of the Department.

Slide No. 61

Solution:
Working Note 1:

Markup

(A)

Cost Price

(B)

Hire Purchase Price

TV

RC

5,400

2,000

900

400

(i)

Cash Down

(ii)

Installments Value

600 x 10= 6000

200 x 12=2400

(iii)

Hire Purchase Price

6900

2800

(C)

Markup (B A)

1500

800

(D)

Markup on Cost

5/18

2/5

(1,500/5,400)

2/5 (800/2000)

5/23

2/7

(E)

Markup on Hire Purchase Price

Slide No. 62

Working Note 2:
Goods sent on Hire Purchase = No. of units sold x HP Price / unit
TV
(A) No. of units sold
(B) Hire Purchase Price
(C)

Goods sent on
HP (HP Price)

(D) Markup on above

RC
100

120

6,900

2,800

6,90,000

3,36,000

10,26,000

1,50,000

96,000

2,46,000

6,90,000 x 5/23

(E)

Goods sent on Hire


Purchase (Cost)

5,40,000

3,36,000 x 2/7

2,40,000

7,80,000

Slide No. 63

Working Note 3: Cash collection (Cash Down + Installments collected)


TV
(A)

Cash Down

(B)

Installments collected
On Repossessed Stock
Other Installments

(C)

cash collection

RC

(100 x 900) 90,000

(2 x 3 x 600) 3,600
(270 x 600)1,62,000

48,000

(4 x 5 x 200) 4,000
(400 x 200) 80,000

2,55,600

1,32,000

3,87,600

Slide No. 64

Working Note 4:
Closing Hire Purchase Debtors = Instalments fallen due but not paid

(A)

No. of Installments due but not paid

(B)

Closing Hire Purchase Debtors

TV

RC

20

30

12,000
(20 x 600)

6,000
(30 x 200)

18,000

Slide No. 65

Working Note 5:

Goods repossessed

Note 2TVs on which 3 installments were collected and 4 RCs on which 5


installments were collected were repossessed. It is assumed that remaining
installments had fallen due not paid and repossessed.

(A)

No. of Units repossessed

(B)

Total possible installments for goods


repossessed

(C)

Installments Collected on above

(D)

Installments due but not paid & repossessed

(E)

Goods repossessed

TV

RC

20
(2 x 10)

48
(4 x 12)

6
(2 x 3)

20
(4 x 5)

14

28

8,400
(14 x 600)

5,600
(28 x 200)

14,000
Slide No. 66

Working Note 6:

(A)

Closing Hire Purchase Stock (Installments not due)

Total possible Installments

TV

RC

1000
(100x 10)

1,440
(120 x 12)

(B) Installments due


(i)

Due, collected &


Repossessed
Others

(ii)

Due but not collected


Due but not collected and
(iii) Repossessed
(C)

Instalments not due

(D)

Closing stock
(at HP Price)

6
(2 x 3)

20
(5 x 4)

270

310

400

20

30

14

28

690

962

4,14,000
(690 x 600)

1,92,400
(962 x 200)

478

6,06,400
(E)

Stock Reserve

90,000
(4,14,000 x 5/23)

1,44,971

54,971
(1,92,400 x 2/7)
Slide No. 67

Under Debtors System


Hire Purchase Trading A/c
Cr.

Dr.
To Goods sent on HP

10,26,000

By Cash A/c (Instalments)

3,87,600

1,000

By Cash A/c (Sale of


repossessed Goods)

14,000

To Stock Reserve A/c

1,44,971

By Goods sent on HP

2,46,600

To Profit & Loss A/c

1,00,029

By Balance c/d

To Cash A/c

Stock
Debtors
12,72,000

6,06,400
18,000

6,24,400
12,72,000

Slide No. 68

Under Single Entry (For Cross Verification)


Hire Purchase Sales
(A)

Cash Down

(B)

No. of installments due


Installments due (`)

(C) Hire Purchase Sales


(D) Gross Profit

Cash Down +Installments fallen due


TV

RC

90,000

48,000

310

478

1,86,000

95,600

(310 x 600)

(478 x 200)

2,76,000

1,43,600

4,19,600

60,000

41,029

1,01,029

(2,76,000 x 5/23)
(E) Add: Profit on re-sale
(F)

Less: Loss on Repossession

(G) Net Profit

3,000
(4,000)
1,00,029
Slide No. 69

Under Stock and Debtors System


Shop Stock A/c

Hire Purchase Stock A/c


Dr.

Cr.

To Shop Stock A/c

7,80,000

By HP Drs. A/c

4,19,600

To HP Adj. A/c

2,46,000

By Balance c/d

6,06,400

10,26,000

Dr.
To Purchase

10,26,000

Hire Purchase Debtors A/c


Dr.
To HP Stock A/c

By Cash A/c

3,87,600

BY Goods
repossessed A/c

14,000

By Balance c/d.

18,000

4,19,600

1,01,029 By HP Stock

7,80,000

7,80,000

Cr.

To Goods
repossessed A/c
To P & L A/c

4,19,600

4,000

By Goods
repossessed A/c

1,00,029 By HP Adjust.

1,01,029

1,04,029

1,04,029

2,46,000

Dr.
To HP Debtors A/c

Cr.
14,000 By HP P & L A/c
By Balance c/d

To Balance c/d

(4,14,000 x5/23)

90,000

(1,92,400 x2/7)

54,971

To Balance b/d
1,44,971
2,46,000

3,000

Goods Repossessed A/c


Cr.

To HP P & L A/c

7,80,000

Dr.

Hire Purchase Adjustment A/c


Dr.

7,80,000 By HP Stock A/c

Hire Purchase Profit and Loss A/c


Cr.

4,19,600

Cr.

2,46,000

4,000
10,000

14,000

14,000

10,000 By Sales A/c

14,000

To Cash A/c

1,000

To HP P & l A/c

3,000
14,000

14,000

Slide No. 70

Question No. 9

Slide No. 71

Final Accounts with Hire Purchase


Venus Enterprises sells goods for cash and hire purchase. The rate of gross profits for
hire purchase sales is 32 percent on cost, and cash sales are made at the hire purchase
price as reduced by 1/11th. The Trading Account is constructed on the basis that full
credit is taken on hire purchase deliveries as well as on the cash sales. The hire purchase
trading did not commence till 1st February, 2010 The Trading Account of the concern for
the year ended 31st December, 2010, was as follows:

`
To Opening Stock
To Purchases
To Gross Profit

2,10,000

By H.P. Sales

13,39,800

10,75,000

Less Returns

14,850

3,54,950

16,39,950

13,24,950
By Cash Sales

1,80,000

By Closing Stock

1,35,000
16,39,950

Instalments received during the year amounted to `7,96,950. Returns of `14,850


represents unpaid instalments or re-possessed goods, which have been included in
closing stock at a valuation of `10,000. The original cost of re-possessed goods is
`15,000. Ascertain the correct profit of the concern on hire purchase and general trading
by preparing Hire Purchase Trading Account, General Trading Account and Goods
Re-possessed Account.
Slide No. 72

Solution:
Under Stock and Debtors System
Cost
Markup
Hire Purchase Price

100
32
132

Markup on Cost

= 32/100 = 8/25

Markup on Hire Purchase Price

= 32/132 =8/33

Note: In the given problem, goods sent on Hire Purchase, i.e., Hire
Purchase delivery were treated as Sales. In case of Hire Purchase
(vendor books), it will be treated as sales, only when Installments have
fallen due.

Slide No. 73

Under Stock and Debtors System


Shop Stock A/c

Hire Purchase Stock A/c


Dr.

Cr.
By HP Drs

To Shop Stock A/c 10,15,000


3,24,800 13,39,800

To HP Adj. A/c

8,11,800

By Bal. c/d 5,28,000

13,39,800

Dr.

To Purchase A/c 10,75,000

8,11,800

By Cash A/c
By Goods
repossessed A/c

8,11,800

7,96,950
14,850

Dr.
To Goods
repossessed
A/c

To Balance c/d
(5,28,000 x 8/33)

Note:

12,85,000

4,850 By HP Adjust. A/c 1,96,800


1,91,950
1,96,800

1,96,800

3,24,800

Dr.
To HP Debtors A/c

Cr.
14,850 By HP P & L A/c

1,28,000
3,24,800

1,25,000

Goods Repossessed A/c


Cr.

By HP Stock A/c

By Balance c/d

Cr.

To P & L A/c

Hire Purchase Adjustment A/c

To HP Profit & Loss A/c 1,96,800

1,45,000

Hire Purchase Profit and Loss A/c

8,11,800

Dr.

By Trading Cost
of Cash Sales

12,85,000

13,39,800

Cr.

To HP Stock A/c

2,10,000 By HP Stock A/c 10,15,000

To Balance b/d

Hire Purchase Debtors A/c


Dr.

Cr.

10,000

By Balance c/d
3,24,800

Installments collected during the year 7,96,950 i.e.,


treated as total cash collection for the year.

4,850

14,850

14,850

Note: It is assumed that there is no closing Hire


Purchase Debtors.

Slide No. 74

General Trading A/c and Profit and Loss A/c


Cr.

Dr.
To Shop Stock A/c
To Gross Profit

1,45,000

By Sales A/c

35,000
1,80,000

1,80,000
To Net Profit

1,80,000

2,26,950

By Gross Profit b/d


By Hire Purchase
Profit & Loss A/c

2,26,950

35,000
1,91,950
2,26,950

Slide No. 75

Question No. 10

Slide No. 76

In the Books of Vendor


From the following information extracted from the books of Easy Finance
P. Ltd., prepare an account for the year ended on 31.12.10 showing the profit
in respect of hire Purchase business of the Company:
1

Instalments due but not received as on 1.1.10

30,000

Instalments due but not received as on 31.12.10

50,000

Cash received during the year 2010 by way of H.P.


instalments

Value of stock 'Out' on H.P. as at 1.1.10

40,00,000
1,20,000

Cost price of trucks 'Out' on H.P. as at 31.12.10

20,00,000

(b)

Total amount of instalments receivable in respect


of 5 (a) above.

24,00,000

(c)

Total amount of instalments received and due up to


31.12.10 in respect of 5 (a) above

18,00,000

5 (a)

Slide No.
77

Purchases of trucks during the year 2010

Sales of Trucks otherwise than on H.P.(at a profit of


6 % of cost)

4,25,000

Body building charges in respect of some of the


trucks sold on H.P.

2,00,000

Interest paid

40,000

Unsold trucks on hand on 31.12.10

80,000

10

40,00,000

Slide No.
78

Solution:
Working Note 1: [Reference points 5 (a) and 5 (b)]
Cost price of trucks Out on Hire Purchase
as at 31-12-2010

20,00,000

Total amount of installments receivable in


respect of above

24,00,000

Markup

4,00,000

Markup on Cost = 4/20 =

1/5

Markup on Hire Purchase = 4/24 =

1/6

Slide No. 79

Under Stock and Debtors System


Shop Stock A/c

Hire Purchase Stock A/c


Dr.

Cr.
1,20,000 By HP Drs. A/c 40,20,000

To Balance b/d
To Shop Stock 37,50,000
To HP Adj.
(45,00,000
x 1/6)

7,50,000 45,00,000

By Balance c/d
(24,00,000
6,00,000
18,00,000)
[5 (b) 5 (c)]

46,20,000

Dr.
To Op. Stock A/c

Cr.
2,30,000 By HP Stock A/c 37,50,000
(Cost of Cash sales)
To Purchases A/c 40,00,000
4,00,000
By Trading A/c
By Balance c/d

46,20,000

42,30,000

Dr.

To HP Stock A/c

Cr.
30,000
40,20,000

By Cash A/c

40,00,000

Dr.
To Shop Stock A/c 4,00,000 By Sales A/c
To Gross Profit
25,000
425000 x 6.25/106.25

40,50,000

4,25,000

Dr.

Cr.

To HP P & L A/c

6,70,000 By Balance b/d

To Balance c/d

1,00,000 (1,20,000 x 1/6)

4,25,000

20,000

Dr.

Cr.

To Net Profit A/c 4,55,000

By Gross Profit b/d 25,000


By HP P&L A/c

By HP Stock A/c 7,50,000


7,70,000

4,25,000

General Profit and Loss A/c

Hire Purchase Adjustment A/c

(6,00,000 x 1/6)

Cr.

50,000

BY Balance c/d

40,50,000

42,30,000

General Trading A/c

Hire Purchase Debtors A/c


To Balance b/d

80,000

7,70,000

4,30,000

670000-2L-40k
4,55,000

4,55,000

Slide No. 80

Under Debtors System


Hire Purchase Trading A/c
Cr.

Dr.
By Stock Reserve
(1,20,000 x 1/6)

To Balance b/d:
Debtors
Stock
To Goods sent on HP

By Cash A/c

30,000
1,20,000

20,000
40,00,000

1,50,000 By Goods sent on HP

7,50,000

45,00,000 By Balance c/d

To Cash

2,40,000

Debtors

To Stock Reserve

1,00,000

Stock

To Profit & Loss A/c

4,30,000
54,20,000

50,000
6,00,000

6,50,000

54,20,000
Slide No. 81

Question No. 12

Slide No. 82

Interest Suspense Method


Kapil Dev Limited sells goods on Hire Purchase on the basis of
25% deposit balance being payable, with 20% interest on
balance after deducting deposit, only in 8 equal quarterly
installments on 31.03, 30.06, 30.09 & 31.12 each year. The first
installment is payable at the end of the quarter in which the sale
is made. The company transfer 50%, 30% & 20% of the interest
to Profit and Loss Account in the 1st, 2nd and 3rd year
respectively.
Balances on 01.01.10
Hire Purchase Debtors
Hire Purchase Interest Suspense A/c

`
14,90,625
1,95,000

Slide No. 83

Hire Purchase Sales (exclusive of interest) which have evenly


occurred over each of the 3 years are
`
2008

15,00,000

2009

20,00,000

2010

17,00,000

All dues are promptly collected. Draw out the following:


I

HP Debtors A/c

II

HP Interest Suspense A/c

Slide No. 84

Solution:
(A)

At the time of sales


Hire Purchase Debtors A/c

(B)

Dr.

xxx

To Hire Purchase Sales A/c

xxx

To Hire Purchase Interest Suspense A/c

xxx

At the time of collection


Cash A/c

Dr.

xxx

To Hire Purchase Debtors A/c


(C)

xxx

At the end of the year:


Hire Purchase Interest Suspense A/c
To Profit & Loss A/c

Dr.

xxx
xxx
Slide No. 85

Working Note 1:
Year
1

31-3

30-6

30-9

31-12

10

16

10/32

16/32

6/32

32

Slide No. 86

Note:
(1)

Goods are sold on Hire Purchase on the basis that 25% is paid as
cash down. Balance amount is paid along with interest in 8 equal
quarterly installments.

(2)

Sales have taken place evenly throughout the year

Working Note 2:
Sales

Deposit
(Sales x 25%)

Balance

Interest @
20%

Installment

B = A x 25%

C=A-B

D=C x 20%

E=C+D

2008

15,00,000

3,75,000

11,25,000

2,25,000

13,50,000

2009

20,00,000

5,00,000

15,00,000

3,00,000

18,00,000

2010

17,00,000

4,25,000

12,75,000

2,55,000

15,30,000

Year

Slide No. 87

Working Note 3:

Opening and Closing Debtors

Year

Installment

Debtors as on 31-12-2009

Debtors as on 31-12-2010

2008

13,50,000

2,53,125
[13,50,000 x 6/32]

2009

18,00,000

12,37,500
[18,00,000 x 22/32]

3,37,500
[18,00,000 x 6/32]

2010

15,30,000

10,51,875
[15,30,000x 22/32]

14,90,625

13,89,375

Slide No. 88

Working Note 4:
Year

Interest

Interest Suspense
as on 31-12-2009

Interest Suspense
as on 31-12-2010

2008

2,25,000

45,000
[2,25,000x 20%]

2009

3,00,000

1,50,000
[3,00,000 x 50%]

60,000
[3,00,000 x 20%]

2010

2,55,000

1,27,500
[2,55,000 x 50%]

1,95,000

1,87,500

Slide No. 89

Hire Purchase Debtors A/c for 2010


Cr.

Dr.
To Balance b/d

14,90,625 By Cash A/c

To HP Sales

17,00,000

To HP Interest Suspense

2,55,000 By Balance c/d


34,45,625

20,56,250

13,89,375
34,45,625

Hire Purchase Interest Suspense A/c


Cr.

Dr.
To Profit & Loss A/c

3,62,500

By Balance b/d

1,95,000

To Balance c/d

1,87,500

By HP Debtors A/c

2,55,000

4,50,000

4,50,000

Slide No. 90

You might also like