Housing Loan Amortization Schedule

Year

Amount Owed
on the
Principal(thousa Annuity
Interest Portion
Month
nd RM)
Payment
Fixed Interest (4.6% annual)
1
$350.00
$1.70
0.38%
$1.34
2
$349.64
$1.70
0.38%
$1.34
3
$349.28
$1.70
0.38%
$1.34
4
$348.92
$1.70
0.38%
$1.34
5
$348.56
$1.70
0.38%
$1.34
6
$348.19
$1.70
0.38%
$1.33
7
$347.83
$1.70
0.38%
$1.33
8
$347.46
$1.70
0.38%
$1.33
9
$347.09
$1.70
0.38%
$1.33
10
$346.73
$1.70
0.38%
$1.33
11
$346.35
$1.70
0.38%
$1.33
12
$345.98
$1.70
0.38%
$1.33
13
$345.61
$1.70
0.38%
$1.32
14
$345.23
$1.70
0.38%
$1.32
15
$344.86
$1.70
0.38%
$1.32
16
$344.48
$1.70
0.38%
$1.32
17
$344.10
$1.70
0.38%
$1.32
18
$343.72
$1.70
0.38%
$1.32
19
$343.34
$1.70
0.38%
$1.32
20
$342.95
$1.70
0.38%
$1.31
21
$342.57
$1.70
0.38%
$1.31
22
$342.18
$1.70
0.38%
$1.31
23
$341.79
$1.70
0.38%
$1.31
24
$341.40
$1.70
0.38%
$1.31
25
$341.01
$1.70
0.38%
$1.31
26
$340.62
$1.70
0.38%
$1.31
27
$340.22
$1.70
0.38%
$1.30
28
$339.83
$1.70
0.38%
$1.30
29
$339.43
$1.70
0.38%
$1.30
30
$339.03
$1.70
0.38%
$1.30
31
$338.63
$1.70
0.38%
$1.30
32
$338.23
$1.70
0.38%
$1.30
33
$337.83
$1.70
0.38%
$1.29
34
$337.42
$1.70
0.38%
$1.29
35
$337.01
$1.70
0.38%
$1.29
36
$336.61
$1.70
0.38%
$1.29
37
$336.20
$1.70
0.38%
$1.29
38
$335.78
$1.70
0.38%
$1.29
39
$335.37
$1.70
0.38%
$1.29
40
$334.96
$1.70
0.38%
$1.28
41
$334.54
$1.70
0.38%
$1.28

42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88

$334.12
$333.70
$333.28
$332.86
$332.44
$332.01
$331.58
$331.16
$330.72
$330.29
$329.86
$329.42
$328.99
$328.55
$328.11
$327.66
$327.22
$326.77
$326.33
$325.88
$325.43
$324.97
$324.52
$324.06
$323.61
$323.15
$322.69
$322.22
$321.76
$321.29
$320.82
$320.35
$319.88
$319.41
$318.93
$318.45
$317.98
$317.49
$317.01
$316.53
$316.04
$315.55
$315.06
$314.57
$314.07
$313.58
$313.08

$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70

0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%

$1.28
$1.28
$1.28
$1.28
$1.27
$1.27
$1.27
$1.27
$1.27
$1.27
$1.26
$1.26
$1.26
$1.26
$1.26
$1.26
$1.25
$1.25
$1.25
$1.25
$1.25
$1.25
$1.24
$1.24
$1.24
$1.24
$1.24
$1.24
$1.23
$1.23
$1.23
$1.23
$1.23
$1.22
$1.22
$1.22
$1.22
$1.22
$1.22
$1.21
$1.21
$1.21
$1.21
$1.21
$1.20
$1.20
$1.20

10

11

12

89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135

$312.58
$312.08
$311.57
$311.07
$310.56
$310.05
$309.54
$309.03
$308.51
$307.99
$307.48
$306.95
$306.43
$305.91
$305.38
$304.85
$304.32
$303.78
$303.25
$302.71
$302.17
$301.63
$301.09
$300.54
$299.99
$299.44
$298.89
$298.34
$297.78
$297.22
$296.66
$296.10
$295.53
$294.96
$294.40
$293.82
$293.25
$292.67
$292.10
$291.52
$290.93
$290.35
$289.76
$289.17
$288.58
$287.99
$287.39

$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70

0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%

$1.20
$1.20
$1.19
$1.19
$1.19
$1.19
$1.19
$1.18
$1.18
$1.18
$1.18
$1.18
$1.17
$1.17
$1.17
$1.17
$1.17
$1.16
$1.16
$1.16
$1.16
$1.16
$1.15
$1.15
$1.15
$1.15
$1.15
$1.14
$1.14
$1.14
$1.14
$1.14
$1.13
$1.13
$1.13
$1.13
$1.12
$1.12
$1.12
$1.12
$1.12
$1.11
$1.11
$1.11
$1.11
$1.10
$1.10

12

13

14

15

136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182

$286.79
$286.19
$285.59
$284.98
$284.38
$283.77
$283.15
$282.54
$281.92
$281.30
$280.68
$280.06
$279.43
$278.80
$278.17
$277.54
$276.90
$276.26
$275.62
$274.98
$274.33
$273.68
$273.03
$272.38
$271.72
$271.07
$270.40
$269.74
$269.08
$268.41
$267.74
$267.06
$266.39
$265.71
$265.03
$264.34
$263.65
$262.97
$262.27
$261.58
$260.88
$260.18
$259.48
$258.77
$258.07
$257.35
$256.64

$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70

0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%

$1.10
$1.10
$1.09
$1.09
$1.09
$1.09
$1.09
$1.08
$1.08
$1.08
$1.08
$1.07
$1.07
$1.07
$1.07
$1.06
$1.06
$1.06
$1.06
$1.05
$1.05
$1.05
$1.05
$1.04
$1.04
$1.04
$1.04
$1.03
$1.03
$1.03
$1.03
$1.02
$1.02
$1.02
$1.02
$1.01
$1.01
$1.01
$1.01
$1.00
$1.00
$1.00
$0.99
$0.99
$0.99
$0.99
$0.98

16

17

18

19

183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229

$255.93
$255.21
$254.48
$253.76
$253.03
$252.30
$251.57
$250.83
$250.10
$249.35
$248.61
$247.86
$247.11
$246.36
$245.61
$244.85
$244.09
$243.32
$242.55
$241.78
$241.01
$240.23
$239.46
$238.67
$237.89
$237.10
$236.31
$235.51
$234.72
$233.92
$233.11
$232.31
$231.50
$230.69
$229.87
$229.05
$228.23
$227.40
$226.58
$225.74
$224.91
$224.07
$223.23
$222.39
$221.54
$220.69
$219.83

$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70

0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%

$0.98
$0.98
$0.98
$0.97
$0.97
$0.97
$0.96
$0.96
$0.96
$0.96
$0.95
$0.95
$0.95
$0.94
$0.94
$0.94
$0.94
$0.93
$0.93
$0.93
$0.92
$0.92
$0.92
$0.91
$0.91
$0.91
$0.91
$0.90
$0.90
$0.90
$0.89
$0.89
$0.89
$0.88
$0.88
$0.88
$0.87
$0.87
$0.87
$0.87
$0.86
$0.86
$0.86
$0.85
$0.85
$0.85
$0.84

20

21

22

23

230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276

$218.98
$218.12
$217.25
$216.38
$215.51
$214.64
$213.76
$212.88
$212.00
$211.11
$210.22
$209.33
$208.43
$207.53
$206.62
$205.72
$204.80
$203.89
$202.97
$202.05
$201.12
$200.19
$199.26
$198.33
$197.39
$196.44
$195.50
$194.54
$193.59
$192.63
$191.67
$190.71
$189.74
$188.76
$187.79
$186.81
$185.82
$184.84
$183.84
$182.85
$181.85
$180.85
$179.84
$178.83
$177.82
$176.80
$175.77

$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70

0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%

$0.84
$0.84
$0.83
$0.83
$0.83
$0.82
$0.82
$0.82
$0.81
$0.81
$0.81
$0.80
$0.80
$0.80
$0.79
$0.79
$0.79
$0.78
$0.78
$0.77
$0.77
$0.77
$0.76
$0.76
$0.76
$0.75
$0.75
$0.75
$0.74
$0.74
$0.73
$0.73
$0.73
$0.72
$0.72
$0.72
$0.71
$0.71
$0.70
$0.70
$0.70
$0.69
$0.69
$0.69
$0.68
$0.68
$0.67

24

25

26

27

277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323

$174.75
$173.72
$172.68
$171.65
$170.60
$169.56
$168.51
$167.45
$166.40
$165.33
$164.27
$163.20
$162.12
$161.04
$159.96
$158.87
$157.78
$156.69
$155.59
$154.49
$153.38
$152.27
$151.15
$150.03
$148.90
$147.78
$146.64
$145.50
$144.36
$143.21
$142.06
$140.91
$139.75
$138.58
$137.42
$136.24
$135.06
$133.88
$132.70
$131.50
$130.31
$129.11
$127.90
$126.69
$125.48
$124.26
$123.04

$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70

0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%

$0.67
$0.67
$0.66
$0.66
$0.65
$0.65
$0.65
$0.64
$0.64
$0.63
$0.63
$0.63
$0.62
$0.62
$0.61
$0.61
$0.60
$0.60
$0.60
$0.59
$0.59
$0.58
$0.58
$0.58
$0.57
$0.57
$0.56
$0.56
$0.55
$0.55
$0.54
$0.54
$0.54
$0.53
$0.53
$0.52
$0.52
$0.51
$0.51
$0.50
$0.50
$0.49
$0.49
$0.49
$0.48
$0.48
$0.47

28

29

30

31

324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370

$121.81
$120.57
$119.34
$118.09
$116.85
$115.59
$114.34
$113.08
$111.81
$110.54
$109.26
$107.98
$106.69
$105.40
$104.11
$102.81
$101.50
$100.19
$98.87
$97.55
$96.23
$94.90
$93.56
$92.22
$90.87
$89.52
$88.16
$86.80
$85.43
$84.06
$82.68
$81.30
$79.91
$78.52
$77.12
$75.72
$74.31
$72.89
$71.47
$70.04
$68.61
$67.18
$65.73
$64.28
$62.83
$61.37
$59.91

$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70

0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%

$0.47
$0.46
$0.46
$0.45
$0.45
$0.44
$0.44
$0.43
$0.43
$0.42
$0.42
$0.41
$0.41
$0.40
$0.40
$0.39
$0.39
$0.38
$0.38
$0.37
$0.37
$0.36
$0.36
$0.35
$0.35
$0.34
$0.34
$0.33
$0.33
$0.32
$0.32
$0.31
$0.31
$0.30
$0.30
$0.29
$0.28
$0.28
$0.27
$0.27
$0.26
$0.26
$0.25
$0.25
$0.24
$0.24
$0.23

31

32

33

34

371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408

$58.44
$56.96
$55.48
$53.99
$52.50
$51.00
$49.50
$47.99
$46.47
$44.95
$43.42
$41.89
$40.35
$38.80
$37.25
$35.69
$34.13
$32.56
$30.99
$29.40
$27.82
$26.22
$24.62
$23.02
$21.41
$19.79
$18.16
$16.53
$14.90
$13.25
$11.61
$9.95
$8.29
$6.62
$4.95
$3.26
$1.58
-$0.12

$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70
$1.70

0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%
0.38%

$0.22
$0.22
$0.21
$0.21
$0.20
$0.20
$0.19
$0.18
$0.18
$0.17
$0.17
$0.16
$0.15
$0.15
$0.14
$0.14
$0.13
$0.12
$0.12
$0.11
$0.11
$0.10
$0.09
$0.09
$0.08
$0.08
$0.07
$0.06
$0.06
$0.05
$0.04
$0.04
$0.03
$0.03
$0.02
$0.01
$0.01
$0.00

Repayment Outstanding
of Principal
Loan Balance
$0.36
$349.64
$0.36
$349.28
$0.36
$348.92
$0.36
$348.56
$0.36
$348.19
$0.37
$347.83
$0.37
$347.46
$0.37
$347.09
$0.37
$346.73
$0.37
$346.35
$0.37
$345.98
$0.37
$345.61
$0.38
$345.23
$0.38
$344.86
$0.38
$344.48
$0.38
$344.10
$0.38
$343.72
$0.38
$343.34
$0.38
$342.95
$0.39
$342.57
$0.39
$342.18
$0.39
$341.79
$0.39
$341.40
$0.39
$341.01
$0.39
$340.62
$0.39
$340.22
$0.40
$339.83
$0.40
$339.43
$0.40
$339.03
$0.40
$338.63
$0.40
$338.23
$0.40
$337.83
$0.41
$337.42
$0.41
$337.01
$0.41
$336.61
$0.41
$336.20
$0.41
$335.78
$0.41
$335.37
$0.41
$334.96
$0.42
$334.54
$0.42
$334.12

$0.42
$0.42
$0.42
$0.42
$0.43
$0.43
$0.43
$0.43
$0.43
$0.43
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.45
$0.45
$0.45
$0.45
$0.45
$0.45
$0.46
$0.46
$0.46
$0.46
$0.46
$0.46
$0.47
$0.47
$0.47
$0.47
$0.47
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.49
$0.49
$0.49
$0.49
$0.49
$0.50
$0.50
$0.50

$333.70
$333.28
$332.86
$332.44
$332.01
$331.58
$331.16
$330.72
$330.29
$329.86
$329.42
$328.99
$328.55
$328.11
$327.66
$327.22
$326.77
$326.33
$325.88
$325.43
$324.97
$324.52
$324.06
$323.61
$323.15
$322.69
$322.22
$321.76
$321.29
$320.82
$320.35
$319.88
$319.41
$318.93
$318.45
$317.98
$317.49
$317.01
$316.53
$316.04
$315.55
$315.06
$314.57
$314.07
$313.58
$313.08
$312.58

$0.50
$0.50
$0.51
$0.51
$0.51
$0.51
$0.51
$0.52
$0.52
$0.52
$0.52
$0.52
$0.53
$0.53
$0.53
$0.53
$0.53
$0.54
$0.54
$0.54
$0.54
$0.54
$0.55
$0.55
$0.55
$0.55
$0.55
$0.56
$0.56
$0.56
$0.56
$0.56
$0.57
$0.57
$0.57
$0.57
$0.58
$0.58
$0.58
$0.58
$0.58
$0.59
$0.59
$0.59
$0.59
$0.60
$0.60

$312.08
$311.57
$311.07
$310.56
$310.05
$309.54
$309.03
$308.51
$307.99
$307.48
$306.95
$306.43
$305.91
$305.38
$304.85
$304.32
$303.78
$303.25
$302.71
$302.17
$301.63
$301.09
$300.54
$299.99
$299.44
$298.89
$298.34
$297.78
$297.22
$296.66
$296.10
$295.53
$294.96
$294.40
$293.82
$293.25
$292.67
$292.10
$291.52
$290.93
$290.35
$289.76
$289.17
$288.58
$287.99
$287.39
$286.79

$0.60
$0.60
$0.61
$0.61
$0.61
$0.61
$0.61
$0.62
$0.62
$0.62
$0.62
$0.63
$0.63
$0.63
$0.63
$0.64
$0.64
$0.64
$0.64
$0.65
$0.65
$0.65
$0.65
$0.66
$0.66
$0.66
$0.66
$0.67
$0.67
$0.67
$0.67
$0.68
$0.68
$0.68
$0.68
$0.69
$0.69
$0.69
$0.69
$0.70
$0.70
$0.70
$0.71
$0.71
$0.71
$0.71
$0.72

$286.19
$285.59
$284.98
$284.38
$283.77
$283.15
$282.54
$281.92
$281.30
$280.68
$280.06
$279.43
$278.80
$278.17
$277.54
$276.90
$276.26
$275.62
$274.98
$274.33
$273.68
$273.03
$272.38
$271.72
$271.07
$270.40
$269.74
$269.08
$268.41
$267.74
$267.06
$266.39
$265.71
$265.03
$264.34
$263.65
$262.97
$262.27
$261.58
$260.88
$260.18
$259.48
$258.77
$258.07
$257.35
$256.64
$255.93

$0.72
$0.72
$0.72
$0.73
$0.73
$0.73
$0.74
$0.74
$0.74
$0.74
$0.75
$0.75
$0.75
$0.76
$0.76
$0.76
$0.76
$0.77
$0.77
$0.77
$0.78
$0.78
$0.78
$0.79
$0.79
$0.79
$0.79
$0.80
$0.80
$0.80
$0.81
$0.81
$0.81
$0.82
$0.82
$0.82
$0.83
$0.83
$0.83
$0.83
$0.84
$0.84
$0.84
$0.85
$0.85
$0.85
$0.86

$255.21
$254.48
$253.76
$253.03
$252.30
$251.57
$250.83
$250.10
$249.35
$248.61
$247.86
$247.11
$246.36
$245.61
$244.85
$244.09
$243.32
$242.55
$241.78
$241.01
$240.23
$239.46
$238.67
$237.89
$237.10
$236.31
$235.51
$234.72
$233.92
$233.11
$232.31
$231.50
$230.69
$229.87
$229.05
$228.23
$227.40
$226.58
$225.74
$224.91
$224.07
$223.23
$222.39
$221.54
$220.69
$219.83
$218.98

$0.86
$0.86
$0.87
$0.87
$0.87
$0.88
$0.88
$0.88
$0.89
$0.89
$0.89
$0.90
$0.90
$0.90
$0.91
$0.91
$0.91
$0.92
$0.92
$0.93
$0.93
$0.93
$0.94
$0.94
$0.94
$0.95
$0.95
$0.95
$0.96
$0.96
$0.97
$0.97
$0.97
$0.98
$0.98
$0.98
$0.99
$0.99
$1.00
$1.00
$1.00
$1.01
$1.01
$1.01
$1.02
$1.02
$1.03

$218.12
$217.25
$216.38
$215.51
$214.64
$213.76
$212.88
$212.00
$211.11
$210.22
$209.33
$208.43
$207.53
$206.62
$205.72
$204.80
$203.89
$202.97
$202.05
$201.12
$200.19
$199.26
$198.33
$197.39
$196.44
$195.50
$194.54
$193.59
$192.63
$191.67
$190.71
$189.74
$188.76
$187.79
$186.81
$185.82
$184.84
$183.84
$182.85
$181.85
$180.85
$179.84
$178.83
$177.82
$176.80
$175.77
$174.75

$1.03
$1.03
$1.04
$1.04
$1.05
$1.05
$1.05
$1.06
$1.06
$1.07
$1.07
$1.07
$1.08
$1.08
$1.09
$1.09
$1.10
$1.10
$1.10
$1.11
$1.11
$1.12
$1.12
$1.12
$1.13
$1.13
$1.14
$1.14
$1.15
$1.15
$1.16
$1.16
$1.16
$1.17
$1.17
$1.18
$1.18
$1.19
$1.19
$1.20
$1.20
$1.21
$1.21
$1.21
$1.22
$1.22
$1.23

$173.72
$172.68
$171.65
$170.60
$169.56
$168.51
$167.45
$166.40
$165.33
$164.27
$163.20
$162.12
$161.04
$159.96
$158.87
$157.78
$156.69
$155.59
$154.49
$153.38
$152.27
$151.15
$150.03
$148.90
$147.78
$146.64
$145.50
$144.36
$143.21
$142.06
$140.91
$139.75
$138.58
$137.42
$136.24
$135.06
$133.88
$132.70
$131.50
$130.31
$129.11
$127.90
$126.69
$125.48
$124.26
$123.04
$121.81

$1.23
$1.24
$1.24
$1.25
$1.25
$1.26
$1.26
$1.27
$1.27
$1.28
$1.28
$1.29
$1.29
$1.30
$1.30
$1.31
$1.31
$1.32
$1.32
$1.33
$1.33
$1.34
$1.34
$1.35
$1.35
$1.36
$1.36
$1.37
$1.37
$1.38
$1.38
$1.39
$1.39
$1.40
$1.40
$1.41
$1.42
$1.42
$1.43
$1.43
$1.44
$1.44
$1.45
$1.45
$1.46
$1.46
$1.47

$120.57
$119.34
$118.09
$116.85
$115.59
$114.34
$113.08
$111.81
$110.54
$109.26
$107.98
$106.69
$105.40
$104.11
$102.81
$101.50
$100.19
$98.87
$97.55
$96.23
$94.90
$93.56
$92.22
$90.87
$89.52
$88.16
$86.80
$85.43
$84.06
$82.68
$81.30
$79.91
$78.52
$77.12
$75.72
$74.31
$72.89
$71.47
$70.04
$68.61
$67.18
$65.73
$64.28
$62.83
$61.37
$59.91
$58.44

$1.48
$1.48
$1.49
$1.49
$1.50
$1.50
$1.51
$1.52
$1.52
$1.53
$1.53
$1.54
$1.55
$1.55
$1.56
$1.56
$1.57
$1.58
$1.58
$1.59
$1.59
$1.60
$1.61
$1.61
$1.62
$1.62
$1.63
$1.64
$1.64
$1.65
$1.66
$1.66
$1.67
$1.67
$1.68
$1.69
$1.69
$1.70

$56.96
$55.48
$53.99
$52.50
$51.00
$49.50
$47.99
$46.47
$44.95
$43.42
$41.89
$40.35
$38.80
$37.25
$35.69
$34.13
$32.56
$30.99
$29.40
$27.82
$26.22
$24.62
$23.02
$21.41
$19.79
$18.16
$16.53
$14.90
$13.25
$11.61
$9.95
$8.29
$6.62
$4.95
$3.26
$1.58
-$0.12
-$1.82