You are on page 1of 32

DISTRICT RURAL DEVELOPMENT AGENCY

DINDIGUL DISTRICT

VEDASANDUR PANCHYAT UNION

Name of Work :-

Providing Paver block pavement from Subramani


House to Perumal House at Kudappam Panchayat.

Name of Scheme :-

THAI-2015-16

Estimate Amount :-

RS:- 1.20 Lakhs

Specification report to accompany for the work of roviding Paver block pavement at alagapuri
Manikandan house to Meyyapan house in Palapatty panchayat

NAME OF UNION

Vedasandur

NAME OF PANCHAYAT

Palapatty

SCHEME & YEAR

14th Finance

ESTIMATE AMOUNT

Rs 2.00 lakhs

ADMINISTRATIVE SANCTION NO

2402/2015/A3 ; 27.09.2015

The above work has been proposed under the scheme of 14th Finance-2015 - 16
The above street is a earthen surface and it becomes slushy during rainy seasons. So the people
living on the sides of the street found very difficult to ride & to cross the street. Hence it is necessary
to provide Paver block pavement to the street.
The following provisions are made in this estimate
1 Earthwork excavation in all clauses of soils and depositing on bank with initial lead and lift
2 Cement concrete 1:4:8 mix using 40mm ISS HBG metal including cost and conveyance
3 Construction of Granular Sub base by providing with graded materials
4 Cement concrete 1:3 : 6 mix using 40mm ISS HBG
5 Supply and errection of steel centering for sides and soffits of cc works
6 Supplying & Laying interlocking Paver Blocks of 60cm thick of require shaoe in CC 1:1:2
LUMPSUM PROVISIONS:
Necessary provisions have also been made for Name Board & Photo and Rain water harvesting
structures.

This estimate is prepared based on the current schedule of rates for the year 2015 - 16. The
work on sanction will be carried out as per standard specifications and time to time instructions given
by Higher authorities.

ABSTRACT ESTIMATE
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in
Palapatty panchayat
Estimate Amount : Rs 2.00 lakhs
Name of union : Vedasandur
Sl.No.

QTY

DESCRIPTION OF WORK

RATE

AMOUNT

5.31

Earthwork excavation in all clauses of soils and depositing


on bank with initial lead and lift for foundation as per ss20B
For road

50.60

269

2.66

Cement concrete 1:4:8 mix using 40mm ISS HBG metal


including cost and conveyance of all matials to site and all
labour charges etc., complete.

2868.26

7630

49.56

Supply and errection of steel centering for sides and soffits


of cc works including cost and conveyance of all matials to
site and all labour charges etc., complete.

239.00

11845

5.70

Cement concrete 1:3 : 6 mix using 40mm ISS HBG metal


including cost and conveyance of all matials to site and all
labour charges etc., complete

3136.43

17878

14.43

Construction of Granular Sub base by providing with


graded materials of size 9.5mm to 4.75mm metal in 66% &
2.36mm in 34% including spreading in uniform layers with
motor grader on propared surface, mixing by mix in place
method with rotavator at OMC and compacting with three
wheeler 80 - 100 KN static roller coa pcity to acheive the
desired dinsity etc., complete as Technical specification
clause 402 Grading C.

983.58

14193

144.20

Supplying & Laying interlocking Paver Blocks of 60cm


thick of require shaoe in CC 1:1:2 using 10 - 12 mm HBG
Metal including cost of shuttering laying vibrating (with
mechanical Vibrating) finishing curing and cost includers
for hydraulic pressed machine and the cost including
transporting charges etc., complete complying standard
specification

1024.74

147768

LS

LS

417

Contigencies & other unforeseen charges


TOTAL

200000

DETAILED ESTIMATE
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty
panchayat
Sl.N
o

Description of work

Nos.

Quantity

Earthwork excavation in all clauses of soils and depositing on bank with initial lead and lift
for foundation as per ss20B
core wall 1 x 1

88.50

0.30

0.20

5.31
5.31

Cement concrete 1:4:8 mix using 40mm ISS HBG metal including cost and conveyance of all
matials to site and all labour charges etc., complete.
core wall 1 x 1

88.50

0.30

0.10

2.66
2.66

Supply and errection of steel centering for sides and soffits of cc works including cost and
conveyance of all matials to site and all labour charges etc., complete.
core wall 2 x 1

88.50

0.28

49.56
49.56

Cement concrete 1:3:6 mix using 40mm ISS HBG metal including cost and conveyance of all
matials to site and all labour charges etc., complete.
core wall 1 x 1

88.50

0.23

0.28

5.70
5.70

Construction of Granular Sub base by providing with graded materials of size 9.5mm to
4.75mm metal in 66% & 2.36mm in 34% including spreading in uniform layers with motor
5 grader on prepared surface, mixing by mix in place method with rotavator at OMC and
compacting with three wheeler 80 - 100 KN static roller capacity to acheive the desired
dinsity etc., complete as Technical specification clause 402 Grading C.
road 1 x 1

4.75

3.00

0.10

1.43

1 x 1

13.00

(2.45+2.70)/2

0.10

3.35

1 x 1

1.20

2.70

0.10

0.32

1 x 1

3.40

3.60

0.10

1.22

1 x 1

15.70

3.15

0.10

4.95

Sl.N
o

Description of work

Nos.

Quantity

1 x 1

2.50

1.80

0.10

0.45

1 x 1

5.40

1.90

0.10

1.03

1 x 1

4.30

3.90

0.10

1.68
14.43

Supplying & Laying interlocking Paver Blocks of 80mm thick of require shaoe in CC 1:1:2
using 10 - 12 mm HBG Metal including cost of shuttering laying vibrating (with mechanical
6
Vibrating) finishing curing and cost includers for hydraulic pressed machine and the cost
including transporting charges etc., complete complying standard specification
road 1 x 1

4.75

3.00

14.25

1 x 1

13.00

(2.45+2.70)/2

33.48

1 x 1

1.20

2.70

3.24

1 x 1

3.40

3.60

12.24

1 x 1

15.70

3.15

49.46

1 x 1

2.50

1.80

4.50

1 x 1

5.40

1.90

10.26

1 x 1

4.30

3.90

16.77
144.20

7 Contigencies & other unforeseen charges

LS

COMPLETION REPORT
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty panchayat
Estimate Amount : Rs 2.00 lakhs
As per Estimate
S.No

Description of Work

As per Excution
Increase

Qty

Rate

Amount

Qty

Rate

Amount

Earthwork excavation in all clauses of


soils and depositing on bank with initial
lead and lift for foundation as per ss20B
For road

5.31

50.60

269

5.32

50.60

269.19

Cement concrete 1:4:8 mix using 40mm


ISS HBG metal including cost and
conveyance of all matials to site and all
labour charges etc., complete.

2.66

2868.26

7630

2.66

2868.26

7629.57

Construction of Granular Sub base by


providing with graded materials of size
9.5mm to 4.75mm metal in 66% &
2.36mm in 34% including spreading in
uniform layers with motor grader on
propared surface, mixing by mix in place
method with rotavator at OMC and
compacting with three wheeler 80 - 100
KN static roller coa pcity to acheive the
desired dinsity etc., complete as
Technical specification clause 402
Grading C.

14.43

983.58

14193

14.51

983.58

14271.75

-78.75

Cement concrete 1:3 : 6 mix using 40mm


ISS HBG metal including cost and
conveyance of all matials to site and all
labour charges etc., complete

5.70

3136.43

17878

5.71

3136.43 17909.02

-31.02

Decreas
e

-0.19

0.43

Supply and errection of steel centering


for sides and soffits of cc works including
cost and conveyance of all matials to site
and all labour charges etc., complete.

Supplying & Laying interlocking Paver


Blocks of 60cm thick of require shaoe in
CC 1:1:2 using 10 - 12 mm HBG Metal
including cost of shuttering laying
vibrating (with mechanical Vibrating)
finishing curing and cost includers for
hydraulic pressed machine and the cost
including transporting charges etc.,
complete complying standard
specification

Contigencies & other unforeseen charges

49.56

239.00

11845

49.67

239.00

11871.13

-26.13

144.20

1024.74

147768

144.98

1024.74

###

-798.81

LS

LS

417

TOTAL

200000

Difference

-517.47

417.00
###

Difference

-934.90

-517.47

417.43

M.F. Form No.83

14th Finance

P.U. Form No.55

CC I and Final

Voucher No.

CONTRACT CERTIFICATE
Name of Work : Providing Paver block pavement at
alagapuri Manikandan house to Meyyapan house in
Palapatty panchayat

Estimate Amount

How executed

Authority

: Rs 1,50,000/-

Name of Contractor :
Last Certificate granted for this if any Voucher No
Quantity Executed or
Supplied
Up to date

5.32

2.66

14.51

5.71

Since last
Certificate

ITEMS

Month
Rate
Rs P

Per

Amount
Up to date

Since last
Certificate

5.32

Earthwork excavation in all


clauses of soils and depositing
on bank with initial lead and lift
for foundation as per ss20B For
road

50.60

269.19

269.19

2.66

Cement concrete 1:4:8 mix


using 40mm ISS HBG metal
including cost and conveyance
of all matials to site and all
labour charges etc., complete.

2868.26

7629.57

7629.57

983.58

14271.75

14271.75

3136.43

17909.02

17909.02

14.51

5.71

Construction of Granular Sub


base by providing with graded
materials of size 9.5mm to
4.75mm metal in 66% &
2.36mm in 34% including
spreading in uniform layers with
motor grader on propared
surface, mixing by mix in place
method with rotavator at OMC
and compacting with three
wheeler 80 - 100 KN static roller
coa pcity to acheive the desired
dinsity etc., complete as
Technical specification clause
402 Grading C.

Cement concrete 1:3 : 6 mix


using 40mm ISS HBG metal
including cost and conveyance
of all matials to site and all
labour charges etc., complete

Rema
rks

49.67

144.98

49.67

Supply and errection of steel


centering for sides and soffits of
cc works including cost and
conveyance of all matials to site
and all labour charges etc.,
complete.

239.00

Supplying & Laying interlocking


Paver Blocks of 60cm thick of
require shaoe in CC 1:1:2 using
10 - 12 mm HBG Metal including
cost of shuttering laying
vibrating (with mechanical
144.98
1024.74
Vibrating) finishing curing and
cost includers for hydraulic
pressed machine and the cost
including transporting charges
etc., complete complying
standard specification

Carried Over

11871.13

11871.13

148566.81 148566.81

###

###

LEAD STATEMENT

SL.
NO.

MATERIAL

LEAD

COST OF
MATERIAL
LOADING &
CONVEYANCE
MATERIAL AT
COST
UNLOADING
SITE

CEMENT

19

4870.00

96.15

4966.15

Steel

19

50925.00

96.15

51021.15

Sand

37

176.40

270.10

446.50

40mm ISS HBG


METAL

24

848.00

186.90

1034.90

20mm ISS HBG


METAL

24

1180.00

186.90

1366.90

12mm ISS HBG


METAL

24

1095.00

186.90

1281.90

10mm ISS HBG


METAL

24

806.00

186.90

992.90

9.5 - 4.75mm ISS


HBG METAL

24

568.08

186.90

754.98

2.36mm ISS HBG


METAL

24

502.00

186.90

688.90

10 COUNTRY BRICKS

25

4725.00

163.10

4888.10

157.00

8.69

165.69

11 US GRAVEL

DATA SHEET
SUB DATA
SL.
QUANTIT
NO
DESCRIPTION
Y
.
1 CEMENT MORTAR 1:2 MIX - 1
COST OF CEMENT
COST OF SAND
TOTAL FOR 1m3
2 CEMENT MORTAR 1:3 MIX - 1m3

RATE

UNIT

AMOUNT

720.00 Kg
1.00 m3

4966.15 Mt
446.50 m3

3575.63
446.50
4022.13

480.00 Kg
1.00 m3

4966.15 Mt
446.50 m3

2383.75
446.50
2830.25
52.40
2882.65

COST OF CEMENT
COST OF SAND
FOR CONCRETE WORKS - 1m3
1.00 m3
MIXING CHARGES
FOR MASONRY WORKS - 1m3
3 CEMENT MORTAR 1:4 MIX - 1m3
360.00 Kg
1.00 m3
1.00 m3

COST OF CEMENT
COST OF SAND
FOR CONCRETE WORKS - 1m3
MIXING CHARGES
FOR MASONRY WORKS - 1m3

52.40 m3

4966.15 Mt
446.50 m3
52.40 m3

1787.81
446.50
2234.31
52.40
2286.71

MAIN DATA
SL.
QUANTITY
NO.
1

RATE

PER

AMOUNT

Earthwork excavation in all clauses of soils and depositing on bank with initial lead and
lift for foundation as per ss20B
For Pavement
For Drain
For Foundation

DESCRIPTION

Rate for 1m3

50.60 m3

50.60

Rate for 1m3

50.60 m3

75.90

Rate for 1m3

50.60 m3

101.20

Filling the Carted revier sand including cost and conveyance of meterials and laying
charges.
1.00 m3

Cost of Filling sand

1.00 m3

Labour charges for filling

446.50 m3

446.50

15.60 m3

15.60

Rate for 1m3

462.10

3 Filling the US garavel including cost and conveyance of meterials and laying charges.
1.00 m3

Cost of US gravel

1.00 m3

Labour charges for filling


Rate for 1m3

165.69 m3

165.69

5.16 m3

5.16
170.85

Cement concrete 1:4:8 mix using 40mm ISS HBG metal including cost and conveyance of
all matials to site and all labour charges etc., complete for 10m3
9.00 m3

Cost of 40mm ISSHBG metal

1034.90 m3

9314.10

4.50 m3

Cost of CM1:4 mix

2234.31 m3

10054.40

1.8 Nos.

Mason II class

404.00 E

727.20

17.70 Nos.

Mazdoor I class

282.00 E

4991.40

14.10 Nos.

Mazdoor II class

255.00 E

3595.50

Total for 10 m3

28682.60

Rate for 1m3


2868.26
Construction of Granular Sub base by providing with graded materials of size 9.5mm to
4.75mm metal in 66% & 2.36mm in 34% including spreading in uniform layers with
motor grader on propared surface, mixing by mix in place method with rotavator at OMC
5
and compacting with three wheeler 80 - 100 KN static roller coa pcity to acheive the
desired dinsity etc., complete as Technical specification clause 402 Grading C.(out Put
300cum)
Sub Data : 1

Labour charges
0.48 Nos.

Mate

300.00 day

144.00

2.00 Nos.

Mazdoor (Skilled)

291.00 day

582.00

Mazdoor (Un Skilled)

260.00 day

2600.00

10.00 Nos.

Total

3326.00

Sub Data : 2

Machinery
charges
12.00 Nos.

Tractor with Grader with 25 cm /hour

363.00 Hour

4356.00

30.00 Nos.

Three wheel 80-100 static roller at 10cm/hour

460.00 Hour

13800.00

Water tanker 6kl Capacity

386.00 Hour

1930.00

Tractor with Rotavator with 25cm/hour

363.00 Hour

4356.00

5.00 Nos.
12.00 Nos.

Total

24442.00

Main Data :

237.60 Nos.

Cost of 9.5mm to 4.50mm metal (66%)

754.98 Cum

179383.25

122.40 Nos.

Cost of 2.36mm metal (34%)

688.90 Cum

84321.36

Water

120.00 Ltr

3600.00

3326.00 day

3326.00

24442.00 day

24442.00

30.00 Ltr
1.00 day

Labour charges

1.00 day

Machinery charges

Total for 300 m3

295072.61

Rate for 1m3

983.58

Suopply & Laying interlocking Paver Blocks of 80mm thick of require shaoe in CC 1:1:2
using 10-12mm HBG metal including cost of shuttering laying vibrating (with mechanical
6
Vibrating) finishing curing and includers for hydraulic pressed machine and the Cost
including tansporting charges etc.. Complete complying standard specification
Sub Data : 1

CEMENT MORTAR 1:1 MIX - 1

1440.00 Kg
1.00 m3

COST OF CEMENT
COST OF SAND

4966.15 Mt
446.50 m3

TOTAL FOR 1m3

7151.26
446.50
7597.76

Sub Data : 2

CC1:1:2 using 10-12mm HBG metal including all labour charges etc..
Cost of 10mm HBG Metal

992.90 Cum

Cost of 12mm HBG Metal

1281.90 Cum

Total

2274.80

Cost of 10 -12 mm HBG Metal

1137.40 Cum

9.00 Cum

10mm - 12mm HBG Metal avarage

1137.40 Cum

10236.60

4.50 Cum

Cost of 1:1 Mix

7597.76 Cum

34189.92

1.80 Nos.

Masion II Class

404.00 E

727.20

17.70 Nos.

Mazdoor I Class

282.00 E

4991.40

14.10 Nos.

Mazdoor II Class

255.00 E

3595.50

CC1:1:2

Total for 10 m3

53740.62

Rate for 1m3

5374.06

Area of Paver Block 0.028 cum


Volume of Concrete 0.028x0.06 = 0.00224 cum
Sub Data : 3

0.00224 Cum

CC 1 : 1 : 2

5374.06 Cum

12.04

1.00 Ls

Qurry rubbish, Colour Pigments

4.40

4.40

1.00 Ls

Mould base Plate

4.60

4.60

1.00 Ls

Compactness with power Machine

4.60

4.60

Total for 1 m3
Amount of paver block Per Sqm

25.64
25.64

915.71

Main Data :

10.00 Sqm

CC 1 : 1 : 2

915.71 Sqm

1.00 Nos.

Mason II class

404.00 E

404.00

1.00 Nos.

Mazdoor I class

282.00 E

282.00

1.50 Nos.

Mazdoor II class

255.00 E

382.50

1.00

Compactness with power Machine

21.80

21.80

Total for 10 m2

10247.40

Rate for 1m2


7

1024.74

Cement concrete 1:3 : 6 mix using 40mm ISS HBG metal including cost and conveyance
of all matials to site and all labour charges etc., complete for 10m3
9.00 m3

Cost of 40mm ISSHBG metal

1034.90 m3

9314.10

4.50 m3

Cost of CM1:3 mix

2830.25 m3

12736.13

1.8 Nos.

Mason II class

404.00 E

727.20

17.70 Nos.

Mazdoor I class

282.00 E

4991.40

14.10 Nos.

Mazdoor II class

255.00 E

3595.50

Total for 10 m3

31364.33

Rate for 1m3

9157.10

3136.43

Supply and errection of Centering and shuttering charges for all RCC (or)
PCC wall works charges
1 m2

239.00

RATE OF MATERIALS
SL.
NO.

MATERIALS

1 CEMENT

COST

4870.00

2 M.S. & R.T.S. STEEL ROD

50925.00

3 SAND FOR MORTAR

176.40

4 SAND FOR FILLING

176.40

5 ROUGH STONE

379.00

6 BOND STONE

520.00

7 CUT STONE

288.00

8 40mm ISS HBG METAL

848.00

9 20mm ISS HBG METAL

1180.00

10 10mm - 12mm ISS HBG METAL

950.50

11 COUNTRY BRICKS

4725.00

12 SHELL LIME

1260.00

13 SLACKED LIME

929.00

14 BRICK JELLY 20mm SIZE

652.00

15 PRESSED TILES
17 BINDING WIRE
18 US GRAVEL

10335.00

LABOUR RATE

WATER PROOFING COMPOUND

ENAMEL PAINT
FILLING CHARGES-OTHER THAN
SAND

CONVEYANCE in KM
0 - 10

20-Oct 20 - 40 40 - 80

5.43
5.43
8.69
8.69
8.69
8.69
5.60
8.69
8.69
8.69
7.33
0.00
0.00
5.97
9.77

4.65
4.65
7.44
7.44
7.44
7.44
4.65
7.44
7.44
7.44
6.28
0.00
0.00
5.12
8.37

4.00
4.00
6.40
6.40
6.40
6.40
4.00
6.40
6.40
6.40
5.40
0.00
0.00
4.40
7.20

3.45
3.45
6.00
6.00
6.00
6.00
3.20
6.00
6.00
6.00
4.65
0.00
0.00
3.80
6.20

8.69

7.44

6.40

6.00

45.60
157.00

SAND FILLING CHARGES


CARPENTER- I CLASS
FITTER -I CLASS
MASON - I CLASS
MASON -I I CLASS
MAZDOOR - I CLASS
MAZDOOR - II CLASS
PAINTER - I CLASS
PAINTER -I I CLASS
WODDER
MIXING CHARGES
EARTH WORK S.S. 20B

I.C

15.60
441.00
392.00
451.00
404.00
282.00
255.00
361.00
336.00
292.00
52.40
50.60
42.35
242.55
17.75

COMPARATIVE STATEMENT
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty panchayat
Estimate Amount : Rs 2.00 lakhs
As per Estimate
S.No

Qty

Description of Work

5.31

Earthwork excavation in all clauses of soils and


depositing on bank with initial lead and lift for
foundation as per ss20B For road

2.66

Cement concrete 1:4:8 mix using 40mm ISS


HBG metal including cost and conveyance of
all matials to site and all labour charges etc.,
complete.

Construction of Granular Sub base by providing


with graded materials of size 9.5mm to
4.75mm metal in 66% & 2.36mm in 34%
including spreading in uniform layers with
motor grader on propared surface, mixing by
14.43
mix in place method with rotavator at OMC and
compacting with three wheeler 80 - 100 KN
static roller coa pcity to acheive the desired
dinsity etc., complete as Technical
specification clause 402 Grading C.

5.70

Cement concrete 1:3 : 6 mix using 40mm ISS


HBG metal including cost and conveyance of
all matials to site and all labour charges etc.,
complete

Thiru
M.Kanniyappan

Thiru
R.Palaniyammal

Rate

Amount

Rate

Amount

Rate

Amount

50.60

268.69

50.60

268.69

51.00

270.81

2868.26

7629.57

2694.00

7166.04

2695.00

7168.70

983.58

14193.06

780.00

11255.40

782.00

11284.26

2961.00

16877.70

2964.00

16894.80

3136.43 17877.65

Supply and errection of steel centering for


sides and soffits of cc works including cost and
49.56
conveyance of all matials to site and all labour
charges etc., complete.

Supplying & Laying interlocking Paver Blocks


of 60cm thick of require shaoe in CC 1:1:2
using 10 - 12 mm HBG Metal including cost of
shuttering laying vibrating (with mechanical
144.20
Vibrating) finishing curing and cost includers
for hydraulic pressed machine and the cost
including transporting charges etc., complete
complying standard specification

Total

Thiru M.Kanniyappan

Thiru R.Palaniyammal

239.00

11844.84

239.00

11844.84

240.00

11894.40

1024.74

###

1002.00

###

1005.00

144921.00

###

###

###

###

199581.32
:

###

199581.32

###

###

x 100

3.85

x 100

3.58

The lowest rate quanted by the contractor Thiru M.Kanniyappan was 0.05 % less then the estimate rate. So this
rate is may be approved

STATEMENT OF PARTICULARS TO ACCOMPANY T.R.TENDERS


1

Name Of the Panchayat Union

: Vedasandur

Whether Panchayat Union

: Vedasandur

Name of the Work

Amount Sanctioned estimate with

: Rs 1,50,000 /-

DR or SDR No & Date of Sanction

Nature of Works whether road work or building


: Paver block
work

Rates adopted in the sanction i.e. scheduled of


rates or the Year of Sanction

: 2015-16

Value of Contracted as per the Sanctioned


estimate

: Rs199581.32/-

Date with no. of Tender calls and the results

1. First call

2. Second call

3. Third call

10 Name of the Tenders

Providing Paver block pavement at Vellampatty west


habitation area. H/O: Vellampatty.

:
1 : Thiru M.Kanniyappan

191901.07

3.85 % less

2 : Thiru R.Palaniyammal

192433.97

3.58 % Exess

191901.07

3.85 % less

11

Name of lowest tenders recommended with of


Tender

: Thiru M.Kanniyappan

12

Whether the tender is a registered contractor


note with his money limit

: Yes

13

His subsisting Value of Contract including this


: Yes
work new recommended

14

Whether the required EMD has been remitted


in case of at 5% of S.B.

Whether the current LTYCA STVC have been


produced

15

PU Challan No.
Rs. 2500/-

16 Whether funds are avilable to execute the work : THAI-2015-16


17

Whether extra cot if any involved way of


premium tender is Prposed to be met with

18 Reasons for delay in entrustment of work if any :


19 Commissioner`s remarks

20 Asst. Engineer`s remarks

TENDER SCHEDULE
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty panchayat
Estimate Amount : Rs 2.00 lakhs
Rate
S.No

Qty

Description of Work
In Figure

5.31

Earthwork excavation in all clauses of soils and


depositing on bank with initial lead and lift for
foundation as per ss20B For road

2.66

Cement concrete 1:4:8 mix using 40mm ISS


HBG metal including cost and conveyance of
all matials to site and all labour charges etc.,
complete.

Construction of Granular Sub base by providing


with graded materials of size 9.5mm to
4.75mm metal in 66% & 2.36mm in 34%
including spreading in uniform layers with
motor grader on propared surface, mixing by
14.43
mix in place method with rotavator at OMC and
compacting with three wheeler 80 - 100 KN
static roller coa pcity to acheive the desired
dinsity etc., complete as Technical
specification clause 402 Grading C.

5.70

Cement concrete 1:3 : 6 mix using 40mm ISS


HBG metal including cost and conveyance of
all matials to site and all labour charges etc.,
complete

In Words

Supply and errection of steel centering for


sides and soffits of cc works including cost and
49.56
conveyance of all matials to site and all labour
charges etc., complete.

Supplying & Laying interlocking Paver Blocks


of 60cm thick of require shaoe in CC 1:1:2
using 10 - 12 mm HBG Metal including cost of
shuttering laying vibrating (with mechanical
144.20
Vibrating) finishing curing and cost includers
for hydraulic pressed machine and the cost
including transporting charges etc., complete
complying standard specification

TENDER REGISTER
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty panchayat
Estimate Amount : Rs 2.00 lakhs
Whether tender notice has been approved by competent authority : Yes
Total No.of Tender Received ; 2 (Two Only)

S.No

Name of Tender

Date of Tender :

Whether the Certificate


Whether regitered
or Verificationor
contractor or not
clearance of income tax
if registered the
assesments has been
serial No.of in the
obtained from the
Register or
contractor for the year
contractor
concerned

Tender
percentage

Amount of
Deposit

Recommendatio
Order of the
ns of the
authority
Commissions
component to
and Engineer If
accept the tender
there is one

PU Challan No.
1

Thiru M.Kanniyappan

Yes

Yes

3.85 % less
Rs. 1500/PU Challan No.

Thiru R.Palaniyammal

Yes

Yes

3.58 % Exess
Rs. 1500/-

The lowest rate quanted by the contractor Thiru M.Kanniyappan was 0.05 % less then the estimate rate. So this rate is may be approved

BLOCK DEVELOPMENT OFFICER


PANCHAYAT UNION
VEDASANDUR.

ASSISTANT ENGINEER
PANCHAYAT UNION
VEDASANDUR.

COMPARATIVE STATEMENT
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty
panchayat
Estimate Amount : Rs 2.00 lakhs

S.No

Qty

5.31

As per Estimate

Thiru
M.Kanniyappan

Thiru
R.Palaniyammal

Rate

Amount

Rate

Amount

Rate

Amount

50.60

268.69

50.60

268.69

51.00

270.81

7629.57

2694.00

7166.04

2695.00

7168.70

14193.06

780.00

11255.40

782.00

11284.26

Description of Work

Earthwork excavation in all


clauses of soils and depositing on
bank with initial lead and lift for
foundation as per ss20B For road

Cement concrete 1:4:8 mix using


40mm ISS HBG metal including
2.66 cost and conveyance of all
2868.26
matials to site and all labour
charges etc., complete.
Construction of Granular Sub base
by providing with graded
materials of size 9.5mm to
4.75mm metal in 66% & 2.36mm
in 34% including spreading in
uniform layers with motor grader
on propared surface, mixing by
14.43
983.58
mix in place method with
rotavator at OMC and compacting
with three wheeler 80 - 100 KN
static roller coa pcity to acheive
the desired dinsity etc., complete
as Technical specification clause
402 Grading C.

5.70

Cement concrete 1:3 : 6 mix


using 40mm ISS HBG metal
including cost and conveyance of
all matials to site and all labour
charges etc., complete

Supply and errection of steel


centering for sides and soffits of
cc works including cost and
49.56
conveyance of all matials to site
and all labour charges etc.,
complete.
Supplying & Laying interlocking
Paver Blocks of 60cm thick of
require shaoe in CC 1:1:2 using
10 - 12 mm HBG Metal including
cost of shuttering laying vibrating
(with mechanical Vibrating)
144.20
finishing curing and cost includers
for hydraulic pressed machine
and the cost including
transporting charges etc.,
complete complying standard
specification
Total

Thiru M.Kanniyappan

Thiru R.Palaniyammal

3136.43

17877.65

2961.00

16877.70

2964.00

16894.80

239.00

11844.84

239.00

11844.84

240.00

11894.40

1024.74

147767.51

1002.00

144488.40

1005.00

144921.00

###

###

###

###
###

###

###
###

###

x 100

3.85

x 100

3.58

The lowest rate quanted by the contractor Thiru M.Kanniyappan was 0.05 % less then the estimate
rate. So this rate is may be approved

COMPLETION REPORT
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty
panchayat
Estimate Amount : Rs 2.00 lakhs

S.No

Description of Work

As per Estimate

As per Excution

Increase

Decreas
e

Qty

Rate

Amount

Qty

Rate

Amount

Earthwork excavation in all clauses of


soils and depositing on bank with initial
lead and lift for foundation as per
ss20B For road

5.31

50.60

269

4.00

50.60

202.40

Cement concrete 1:4:8 mix using


40mm ISS HBG metal including cost
and conveyance of all matials to site
and all labour charges etc., complete.

2.66

2868.26

7630

2.00

###

5388.00

2242.00

Construction of Granular Sub base by


providing with graded materials of size
9.5mm to 4.75mm metal in 66% &
2.36mm in 34% including spreading in
uniform layers with motor grader on
propared surface, mixing by mix in
place method with rotavator at OMC
and compacting with three wheeler 80
- 100 KN static roller coa pcity to
acheive the desired dinsity etc.,
complete as Technical specification
clause 402 Grading C.

14.43

983.58

14193

11.31

780.00 8821.80

5371.20

66.60

Cement concrete 1:3 : 6 mix using


40mm ISS HBG metal including cost
and conveyance of all matials to site
and all labour charges etc., complete

5.70

3136.43

17878

4.29

Supply and errection of steel centering


for sides and soffits of cc works
including cost and conveyance of all
matials to site and all labour charges
etc., complete.

49.56

239.00

11845

37.33

Supplying & Laying interlocking Paver


Blocks of 60cm thick of require shaoe
in CC 1:1:2 using 10 - 12 mm HBG
Metal including cost of shuttering
laying vibrating (with mechanical
Vibrating) finishing curing and cost
includers for hydraulic pressed
machine and the cost including
transporting charges etc., complete
complying standard specification

144.20

1024.74

147768 113.07

Err:509

Err:509

Err:509

Err:509

Contigencies & other unforeseen


charges

LS

LS

417

TOTAL

Err:509

Difference

Err:509

### 12702.69

5175.31

239.00 8921.87

###

2923.13

###

1000.00

34471.86

Err:509
417.00

###

Difference

Err:509

Err:509

###

M.F. Form No.83

THAI-2015-16

P.U. Form No.55

CC I and Final

Voucher No.

CONTRACT CERTIFICATE
Name of Work : Providing Paver block pavement at
alagapuri Manikandan house to Meyyapan house in
Palapatty panchayat

Estimate Amount

How executed

Authority

: Rs 1,50,000/-

Name of Contractor :
Last Certificate granted for this if any Voucher No
Quantity Executed or
Supplied
Up to date

5.32

2.66

14.51

Since last
Certificate

ITEMS

Month
Rate
Rs P

Per

Amount
Up to date

Since last
Certificate

5.32

Earthwork excavation in all


clauses of soils and depositing
on bank with initial lead and lift
for foundation as per ss20B For
road

50.60

269.19

269.19

2.66

Cement concrete 1:4:8 mix


using 40mm ISS HBG metal
including cost and conveyance
of all matials to site and all
labour charges etc., complete.

2868.26

7629.57

7629.57

983.58

14271.75

14271.75

14.51

Construction of Granular Sub


base by providing with graded
materials of size 9.5mm to
4.75mm metal in 66% &
2.36mm in 34% including
spreading in uniform layers with
motor grader on propared
surface, mixing by mix in place
method with rotavator at OMC
and compacting with three
wheeler 80 - 100 KN static roller
coa pcity to acheive the desired
dinsity etc., complete as
Technical specification clause
402 Grading C.

Rema
rks

5.71

49.67

144.98

5.71

49.67

Cement concrete 1:3 : 6 mix


using 40mm ISS HBG metal
including cost and conveyance
of all matials to site and all
labour charges etc., complete

Supply and errection of steel


centering for sides and soffits of
cc works including cost and
conveyance of all matials to site
and all labour charges etc.,
complete.

3136.43

17909.02

17909.02

239.00

11871.13

11871.13

Supplying & Laying interlocking


Paver Blocks of 60cm thick of
require shaoe in CC 1:1:2 using
10 - 12 mm HBG Metal including
cost of shuttering laying
vibrating (with mechanical
144.98
1024.74
Vibrating) finishing curing and
cost includers for hydraulic
pressed machine and the cost
including transporting charges
etc., complete complying
standard specification

Contigencies & other


unforeseen charges

Carried Over

148566.81 148566.81

0.00

0.00

###

###

TENDER SCHEDULE
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty panchayat
Estimate Amount : Rs 2.00 lakhs
Rate
S.No

Qty

Description of Work
In Figure

5.31

Earthwork excavation in all clauses of


soils and depositing on bank with initial
lead and lift for foundation as per
ss20B For road

2.66

Cement concrete 1:4:8 mix using


40mm ISS HBG metal including cost
and conveyance of all matials to site
and all labour charges etc., complete.

Construction of Granular Sub base by


providing with graded materials of size
9.5mm to 4.75mm metal in 66% &
2.36mm in 34% including spreading in
uniform layers with motor grader on
propared surface, mixing by mix in
14.43
place method with rotavator at OMC
and compacting with three wheeler 80
- 100 KN static roller coa pcity to
acheive the desired dinsity etc.,
complete as Technical specification
clause 402 Grading C.
5.70

Cement concrete 1:3 : 6 mix using


40mm ISS HBG metal including cost
and conveyance of all matials to site
and all labour charges etc., complete

In words

Supply and errection of steel centering


for sides and soffits of cc works
49.56 including cost and conveyance of all
matials to site and all labour charges
etc., complete.
Supplying & Laying interlocking Paver
Blocks of 60cm thick of require shaoe
in CC 1:1:2 using 10 - 12 mm HBG
Metal including cost of shuttering
laying vibrating (with mechanical
144.20
Vibrating) finishing curing and cost
includers for hydraulic pressed
machine and the cost including
transporting charges etc., complete
complying standard specification

TENDER SCHEDULE
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty
panchayat
Estimate Amount : Rs 2.00 lakhs
Rate
S.No

Qty

Description of Work
In Figure

5.31

Earthwork excavation in all clauses


of soils and depositing on bank
with initial lead and lift for
foundation as per ss20B For road

2.66

Cement concrete 1:4:8 mix using


40mm ISS HBG metal including
cost and conveyance of all matials
to site and all labour charges etc.,
complete.

14.43

Construction of Granular Sub base


by providing with graded materials
of size 9.5mm to 4.75mm metal in
66% & 2.36mm in 34% including
spreading in uniform layers with
motor grader on propared surface,
mixing by mix in place method
with rotavator at OMC and
compacting with three wheeler 80
- 100 KN static roller coa pcity to
acheive the desired dinsity etc.,
complete as Technical
specification clause 402 Grading C.

In words

5.70

Cement concrete 1:3 : 6 mix using


40mm ISS HBG metal including
cost and conveyance of all matials
to site and all labour charges etc.,
complete

49.56

Supply and errection of steel


centering for sides and soffits of cc
works including cost and
conveyance of all matials to site
and all labour charges etc.,
complete.
Supplying & Laying interlocking

Paver Blocks of 60cm thick of


require shaoe in CC 1:1:2 using 10
- 12 mm HBG Metal including cost
of shuttering laying vibrating (with
144.20 mechanical Vibrating) finishing
curing and cost includers for
hydraulic pressed machine and the
cost including transporting charges
etc., complete complying standard
specification

You might also like