Professional Documents
Culture Documents
DINDIGUL DISTRICT
Name of Work :-
Name of Scheme :-
THAI-2015-16
Estimate Amount :-
Specification report to accompany for the work of roviding Paver block pavement at alagapuri
Manikandan house to Meyyapan house in Palapatty panchayat
NAME OF UNION
Vedasandur
NAME OF PANCHAYAT
Palapatty
14th Finance
ESTIMATE AMOUNT
Rs 2.00 lakhs
ADMINISTRATIVE SANCTION NO
2402/2015/A3 ; 27.09.2015
The above work has been proposed under the scheme of 14th Finance-2015 - 16
The above street is a earthen surface and it becomes slushy during rainy seasons. So the people
living on the sides of the street found very difficult to ride & to cross the street. Hence it is necessary
to provide Paver block pavement to the street.
The following provisions are made in this estimate
1 Earthwork excavation in all clauses of soils and depositing on bank with initial lead and lift
2 Cement concrete 1:4:8 mix using 40mm ISS HBG metal including cost and conveyance
3 Construction of Granular Sub base by providing with graded materials
4 Cement concrete 1:3 : 6 mix using 40mm ISS HBG
5 Supply and errection of steel centering for sides and soffits of cc works
6 Supplying & Laying interlocking Paver Blocks of 60cm thick of require shaoe in CC 1:1:2
LUMPSUM PROVISIONS:
Necessary provisions have also been made for Name Board & Photo and Rain water harvesting
structures.
This estimate is prepared based on the current schedule of rates for the year 2015 - 16. The
work on sanction will be carried out as per standard specifications and time to time instructions given
by Higher authorities.
ABSTRACT ESTIMATE
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in
Palapatty panchayat
Estimate Amount : Rs 2.00 lakhs
Name of union : Vedasandur
Sl.No.
QTY
DESCRIPTION OF WORK
RATE
AMOUNT
5.31
50.60
269
2.66
2868.26
7630
49.56
239.00
11845
5.70
3136.43
17878
14.43
983.58
14193
144.20
1024.74
147768
LS
LS
417
200000
DETAILED ESTIMATE
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty
panchayat
Sl.N
o
Description of work
Nos.
Quantity
Earthwork excavation in all clauses of soils and depositing on bank with initial lead and lift
for foundation as per ss20B
core wall 1 x 1
88.50
0.30
0.20
5.31
5.31
Cement concrete 1:4:8 mix using 40mm ISS HBG metal including cost and conveyance of all
matials to site and all labour charges etc., complete.
core wall 1 x 1
88.50
0.30
0.10
2.66
2.66
Supply and errection of steel centering for sides and soffits of cc works including cost and
conveyance of all matials to site and all labour charges etc., complete.
core wall 2 x 1
88.50
0.28
49.56
49.56
Cement concrete 1:3:6 mix using 40mm ISS HBG metal including cost and conveyance of all
matials to site and all labour charges etc., complete.
core wall 1 x 1
88.50
0.23
0.28
5.70
5.70
Construction of Granular Sub base by providing with graded materials of size 9.5mm to
4.75mm metal in 66% & 2.36mm in 34% including spreading in uniform layers with motor
5 grader on prepared surface, mixing by mix in place method with rotavator at OMC and
compacting with three wheeler 80 - 100 KN static roller capacity to acheive the desired
dinsity etc., complete as Technical specification clause 402 Grading C.
road 1 x 1
4.75
3.00
0.10
1.43
1 x 1
13.00
(2.45+2.70)/2
0.10
3.35
1 x 1
1.20
2.70
0.10
0.32
1 x 1
3.40
3.60
0.10
1.22
1 x 1
15.70
3.15
0.10
4.95
Sl.N
o
Description of work
Nos.
Quantity
1 x 1
2.50
1.80
0.10
0.45
1 x 1
5.40
1.90
0.10
1.03
1 x 1
4.30
3.90
0.10
1.68
14.43
Supplying & Laying interlocking Paver Blocks of 80mm thick of require shaoe in CC 1:1:2
using 10 - 12 mm HBG Metal including cost of shuttering laying vibrating (with mechanical
6
Vibrating) finishing curing and cost includers for hydraulic pressed machine and the cost
including transporting charges etc., complete complying standard specification
road 1 x 1
4.75
3.00
14.25
1 x 1
13.00
(2.45+2.70)/2
33.48
1 x 1
1.20
2.70
3.24
1 x 1
3.40
3.60
12.24
1 x 1
15.70
3.15
49.46
1 x 1
2.50
1.80
4.50
1 x 1
5.40
1.90
10.26
1 x 1
4.30
3.90
16.77
144.20
LS
COMPLETION REPORT
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty panchayat
Estimate Amount : Rs 2.00 lakhs
As per Estimate
S.No
Description of Work
As per Excution
Increase
Qty
Rate
Amount
Qty
Rate
Amount
5.31
50.60
269
5.32
50.60
269.19
2.66
2868.26
7630
2.66
2868.26
7629.57
14.43
983.58
14193
14.51
983.58
14271.75
-78.75
5.70
3136.43
17878
5.71
3136.43 17909.02
-31.02
Decreas
e
-0.19
0.43
49.56
239.00
11845
49.67
239.00
11871.13
-26.13
144.20
1024.74
147768
144.98
1024.74
###
-798.81
LS
LS
417
TOTAL
200000
Difference
-517.47
417.00
###
Difference
-934.90
-517.47
417.43
14th Finance
CC I and Final
Voucher No.
CONTRACT CERTIFICATE
Name of Work : Providing Paver block pavement at
alagapuri Manikandan house to Meyyapan house in
Palapatty panchayat
Estimate Amount
How executed
Authority
: Rs 1,50,000/-
Name of Contractor :
Last Certificate granted for this if any Voucher No
Quantity Executed or
Supplied
Up to date
5.32
2.66
14.51
5.71
Since last
Certificate
ITEMS
Month
Rate
Rs P
Per
Amount
Up to date
Since last
Certificate
5.32
50.60
269.19
269.19
2.66
2868.26
7629.57
7629.57
983.58
14271.75
14271.75
3136.43
17909.02
17909.02
14.51
5.71
Rema
rks
49.67
144.98
49.67
239.00
Carried Over
11871.13
11871.13
148566.81 148566.81
###
###
LEAD STATEMENT
SL.
NO.
MATERIAL
LEAD
COST OF
MATERIAL
LOADING &
CONVEYANCE
MATERIAL AT
COST
UNLOADING
SITE
CEMENT
19
4870.00
96.15
4966.15
Steel
19
50925.00
96.15
51021.15
Sand
37
176.40
270.10
446.50
24
848.00
186.90
1034.90
24
1180.00
186.90
1366.90
24
1095.00
186.90
1281.90
24
806.00
186.90
992.90
24
568.08
186.90
754.98
24
502.00
186.90
688.90
10 COUNTRY BRICKS
25
4725.00
163.10
4888.10
157.00
8.69
165.69
11 US GRAVEL
DATA SHEET
SUB DATA
SL.
QUANTIT
NO
DESCRIPTION
Y
.
1 CEMENT MORTAR 1:2 MIX - 1
COST OF CEMENT
COST OF SAND
TOTAL FOR 1m3
2 CEMENT MORTAR 1:3 MIX - 1m3
RATE
UNIT
AMOUNT
720.00 Kg
1.00 m3
4966.15 Mt
446.50 m3
3575.63
446.50
4022.13
480.00 Kg
1.00 m3
4966.15 Mt
446.50 m3
2383.75
446.50
2830.25
52.40
2882.65
COST OF CEMENT
COST OF SAND
FOR CONCRETE WORKS - 1m3
1.00 m3
MIXING CHARGES
FOR MASONRY WORKS - 1m3
3 CEMENT MORTAR 1:4 MIX - 1m3
360.00 Kg
1.00 m3
1.00 m3
COST OF CEMENT
COST OF SAND
FOR CONCRETE WORKS - 1m3
MIXING CHARGES
FOR MASONRY WORKS - 1m3
52.40 m3
4966.15 Mt
446.50 m3
52.40 m3
1787.81
446.50
2234.31
52.40
2286.71
MAIN DATA
SL.
QUANTITY
NO.
1
RATE
PER
AMOUNT
Earthwork excavation in all clauses of soils and depositing on bank with initial lead and
lift for foundation as per ss20B
For Pavement
For Drain
For Foundation
DESCRIPTION
50.60 m3
50.60
50.60 m3
75.90
50.60 m3
101.20
Filling the Carted revier sand including cost and conveyance of meterials and laying
charges.
1.00 m3
1.00 m3
446.50 m3
446.50
15.60 m3
15.60
462.10
3 Filling the US garavel including cost and conveyance of meterials and laying charges.
1.00 m3
Cost of US gravel
1.00 m3
165.69 m3
165.69
5.16 m3
5.16
170.85
Cement concrete 1:4:8 mix using 40mm ISS HBG metal including cost and conveyance of
all matials to site and all labour charges etc., complete for 10m3
9.00 m3
1034.90 m3
9314.10
4.50 m3
2234.31 m3
10054.40
1.8 Nos.
Mason II class
404.00 E
727.20
17.70 Nos.
Mazdoor I class
282.00 E
4991.40
14.10 Nos.
Mazdoor II class
255.00 E
3595.50
Total for 10 m3
28682.60
Labour charges
0.48 Nos.
Mate
300.00 day
144.00
2.00 Nos.
Mazdoor (Skilled)
291.00 day
582.00
260.00 day
2600.00
10.00 Nos.
Total
3326.00
Sub Data : 2
Machinery
charges
12.00 Nos.
363.00 Hour
4356.00
30.00 Nos.
460.00 Hour
13800.00
386.00 Hour
1930.00
363.00 Hour
4356.00
5.00 Nos.
12.00 Nos.
Total
24442.00
Main Data :
237.60 Nos.
754.98 Cum
179383.25
122.40 Nos.
688.90 Cum
84321.36
Water
120.00 Ltr
3600.00
3326.00 day
3326.00
24442.00 day
24442.00
30.00 Ltr
1.00 day
Labour charges
1.00 day
Machinery charges
295072.61
983.58
Suopply & Laying interlocking Paver Blocks of 80mm thick of require shaoe in CC 1:1:2
using 10-12mm HBG metal including cost of shuttering laying vibrating (with mechanical
6
Vibrating) finishing curing and includers for hydraulic pressed machine and the Cost
including tansporting charges etc.. Complete complying standard specification
Sub Data : 1
1440.00 Kg
1.00 m3
COST OF CEMENT
COST OF SAND
4966.15 Mt
446.50 m3
7151.26
446.50
7597.76
Sub Data : 2
CC1:1:2 using 10-12mm HBG metal including all labour charges etc..
Cost of 10mm HBG Metal
992.90 Cum
1281.90 Cum
Total
2274.80
1137.40 Cum
9.00 Cum
1137.40 Cum
10236.60
4.50 Cum
7597.76 Cum
34189.92
1.80 Nos.
Masion II Class
404.00 E
727.20
17.70 Nos.
Mazdoor I Class
282.00 E
4991.40
14.10 Nos.
Mazdoor II Class
255.00 E
3595.50
CC1:1:2
Total for 10 m3
53740.62
5374.06
0.00224 Cum
CC 1 : 1 : 2
5374.06 Cum
12.04
1.00 Ls
4.40
4.40
1.00 Ls
4.60
4.60
1.00 Ls
4.60
4.60
Total for 1 m3
Amount of paver block Per Sqm
25.64
25.64
915.71
Main Data :
10.00 Sqm
CC 1 : 1 : 2
915.71 Sqm
1.00 Nos.
Mason II class
404.00 E
404.00
1.00 Nos.
Mazdoor I class
282.00 E
282.00
1.50 Nos.
Mazdoor II class
255.00 E
382.50
1.00
21.80
21.80
Total for 10 m2
10247.40
1024.74
Cement concrete 1:3 : 6 mix using 40mm ISS HBG metal including cost and conveyance
of all matials to site and all labour charges etc., complete for 10m3
9.00 m3
1034.90 m3
9314.10
4.50 m3
2830.25 m3
12736.13
1.8 Nos.
Mason II class
404.00 E
727.20
17.70 Nos.
Mazdoor I class
282.00 E
4991.40
14.10 Nos.
Mazdoor II class
255.00 E
3595.50
Total for 10 m3
31364.33
9157.10
3136.43
Supply and errection of Centering and shuttering charges for all RCC (or)
PCC wall works charges
1 m2
239.00
RATE OF MATERIALS
SL.
NO.
MATERIALS
1 CEMENT
COST
4870.00
50925.00
176.40
176.40
5 ROUGH STONE
379.00
6 BOND STONE
520.00
7 CUT STONE
288.00
848.00
1180.00
950.50
11 COUNTRY BRICKS
4725.00
12 SHELL LIME
1260.00
13 SLACKED LIME
929.00
652.00
15 PRESSED TILES
17 BINDING WIRE
18 US GRAVEL
10335.00
LABOUR RATE
ENAMEL PAINT
FILLING CHARGES-OTHER THAN
SAND
CONVEYANCE in KM
0 - 10
20-Oct 20 - 40 40 - 80
5.43
5.43
8.69
8.69
8.69
8.69
5.60
8.69
8.69
8.69
7.33
0.00
0.00
5.97
9.77
4.65
4.65
7.44
7.44
7.44
7.44
4.65
7.44
7.44
7.44
6.28
0.00
0.00
5.12
8.37
4.00
4.00
6.40
6.40
6.40
6.40
4.00
6.40
6.40
6.40
5.40
0.00
0.00
4.40
7.20
3.45
3.45
6.00
6.00
6.00
6.00
3.20
6.00
6.00
6.00
4.65
0.00
0.00
3.80
6.20
8.69
7.44
6.40
6.00
45.60
157.00
I.C
15.60
441.00
392.00
451.00
404.00
282.00
255.00
361.00
336.00
292.00
52.40
50.60
42.35
242.55
17.75
COMPARATIVE STATEMENT
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty panchayat
Estimate Amount : Rs 2.00 lakhs
As per Estimate
S.No
Qty
Description of Work
5.31
2.66
5.70
Thiru
M.Kanniyappan
Thiru
R.Palaniyammal
Rate
Amount
Rate
Amount
Rate
Amount
50.60
268.69
50.60
268.69
51.00
270.81
2868.26
7629.57
2694.00
7166.04
2695.00
7168.70
983.58
14193.06
780.00
11255.40
782.00
11284.26
2961.00
16877.70
2964.00
16894.80
3136.43 17877.65
Total
Thiru M.Kanniyappan
Thiru R.Palaniyammal
239.00
11844.84
239.00
11844.84
240.00
11894.40
1024.74
###
1002.00
###
1005.00
144921.00
###
###
###
###
199581.32
:
###
199581.32
###
###
x 100
3.85
x 100
3.58
The lowest rate quanted by the contractor Thiru M.Kanniyappan was 0.05 % less then the estimate rate. So this
rate is may be approved
: Vedasandur
: Vedasandur
: Rs 1,50,000 /-
: 2015-16
: Rs199581.32/-
1. First call
2. Second call
3. Third call
:
1 : Thiru M.Kanniyappan
191901.07
3.85 % less
2 : Thiru R.Palaniyammal
192433.97
3.58 % Exess
191901.07
3.85 % less
11
: Thiru M.Kanniyappan
12
: Yes
13
14
15
PU Challan No.
Rs. 2500/-
TENDER SCHEDULE
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty panchayat
Estimate Amount : Rs 2.00 lakhs
Rate
S.No
Qty
Description of Work
In Figure
5.31
2.66
5.70
In Words
TENDER REGISTER
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty panchayat
Estimate Amount : Rs 2.00 lakhs
Whether tender notice has been approved by competent authority : Yes
Total No.of Tender Received ; 2 (Two Only)
S.No
Name of Tender
Date of Tender :
Tender
percentage
Amount of
Deposit
Recommendatio
Order of the
ns of the
authority
Commissions
component to
and Engineer If
accept the tender
there is one
PU Challan No.
1
Thiru M.Kanniyappan
Yes
Yes
3.85 % less
Rs. 1500/PU Challan No.
Thiru R.Palaniyammal
Yes
Yes
3.58 % Exess
Rs. 1500/-
The lowest rate quanted by the contractor Thiru M.Kanniyappan was 0.05 % less then the estimate rate. So this rate is may be approved
ASSISTANT ENGINEER
PANCHAYAT UNION
VEDASANDUR.
COMPARATIVE STATEMENT
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty
panchayat
Estimate Amount : Rs 2.00 lakhs
S.No
Qty
5.31
As per Estimate
Thiru
M.Kanniyappan
Thiru
R.Palaniyammal
Rate
Amount
Rate
Amount
Rate
Amount
50.60
268.69
50.60
268.69
51.00
270.81
7629.57
2694.00
7166.04
2695.00
7168.70
14193.06
780.00
11255.40
782.00
11284.26
Description of Work
5.70
Thiru M.Kanniyappan
Thiru R.Palaniyammal
3136.43
17877.65
2961.00
16877.70
2964.00
16894.80
239.00
11844.84
239.00
11844.84
240.00
11894.40
1024.74
147767.51
1002.00
144488.40
1005.00
144921.00
###
###
###
###
###
###
###
###
###
x 100
3.85
x 100
3.58
The lowest rate quanted by the contractor Thiru M.Kanniyappan was 0.05 % less then the estimate
rate. So this rate is may be approved
COMPLETION REPORT
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty
panchayat
Estimate Amount : Rs 2.00 lakhs
S.No
Description of Work
As per Estimate
As per Excution
Increase
Decreas
e
Qty
Rate
Amount
Qty
Rate
Amount
5.31
50.60
269
4.00
50.60
202.40
2.66
2868.26
7630
2.00
###
5388.00
2242.00
14.43
983.58
14193
11.31
780.00 8821.80
5371.20
66.60
5.70
3136.43
17878
4.29
49.56
239.00
11845
37.33
144.20
1024.74
147768 113.07
Err:509
Err:509
Err:509
Err:509
LS
LS
417
TOTAL
Err:509
Difference
Err:509
### 12702.69
5175.31
239.00 8921.87
###
2923.13
###
1000.00
34471.86
Err:509
417.00
###
Difference
Err:509
Err:509
###
THAI-2015-16
CC I and Final
Voucher No.
CONTRACT CERTIFICATE
Name of Work : Providing Paver block pavement at
alagapuri Manikandan house to Meyyapan house in
Palapatty panchayat
Estimate Amount
How executed
Authority
: Rs 1,50,000/-
Name of Contractor :
Last Certificate granted for this if any Voucher No
Quantity Executed or
Supplied
Up to date
5.32
2.66
14.51
Since last
Certificate
ITEMS
Month
Rate
Rs P
Per
Amount
Up to date
Since last
Certificate
5.32
50.60
269.19
269.19
2.66
2868.26
7629.57
7629.57
983.58
14271.75
14271.75
14.51
Rema
rks
5.71
49.67
144.98
5.71
49.67
3136.43
17909.02
17909.02
239.00
11871.13
11871.13
Carried Over
148566.81 148566.81
0.00
0.00
###
###
TENDER SCHEDULE
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty panchayat
Estimate Amount : Rs 2.00 lakhs
Rate
S.No
Qty
Description of Work
In Figure
5.31
2.66
In words
TENDER SCHEDULE
Name of Work : Providing Paver block pavement at alagapuri Manikandan house to Meyyapan house in Palapatty
panchayat
Estimate Amount : Rs 2.00 lakhs
Rate
S.No
Qty
Description of Work
In Figure
5.31
2.66
14.43
In words
5.70
49.56