Professional Documents
Culture Documents
Table of Contents
HOLD
Table of Figures
Figure 1: Logistics Industry Structure .......................................................................................... 3
Figure 2: Freight Volume by Transportation Medium .................................................................. 4
Figure 3: Quality of infrastructure global ranking out of 148 countries 2013-2014 ...................... 5
Figure 4: Grocery Retail Sales (VND t)........................................................................................ 6
Figure 5: Grocery Retail Outlets and Selling Space .................................................................... 7
Figure 6: Distribution of Vietnams seaport system ..................................................................... 8
Figure 7: Logistics Services Outsourcing Demand of Vietnamese Enterprises .......................... 9
Figure 8: Evolution of the Global Logistics Industry .................................................................... 9
Figure 9: Vietnam's Logistics Performance Scores ................................................................... 10
Figure 10: Logistics cost as a percentage of GDP in 2014 ....................................................... 10
Figure 11: Time Needed to Transport Goods across Borders................................................... 11
Figure 12: Foreign Direct Investment into Vietnam ................................................................... 12
Figure 13: Vietnams exports by category in value terms (2014) .............................................. 13
Figure 14: Mean and median P/E of Logistics companies ........................................................ 15
www.vcsc.com.vn | VCSC<GO>
HOLD
Vietnams logistics market, by some estimates, is ~US$60 billion in total value. In total, there
are around 1,000 logistics firms, 25 of which are foreign firms. Foreign firms of note are
Maersk Logistics, APL Logistics, NYK Logistics and MOL Logistics. Most foreign firms can
offer third or fourth party logistics (3PL or 4PL) services while Vietnam domestic firms can only
handle 2PL services. Foreign firms in Vietnam currently dominate the market, with a collective
market share of approximately 80%.
The sustained growth in the countrys economy and trade with the rest of the world over the
past two decades has led to rapidly increasing levels of transportation demand, which have put
a strain on limited resources. To date, Vietnams transport and logistics system has been able
to accommodate fast growth despite limited connectivity. However, the shift in the industrial
base towards more sophisticated manufacturing (electronics, chemicals and automotive
assembly) and the development of modern retail formats are increasing the complexity of
supply chain requirements with heightened needs for timeliness and efficiency. This creates an
unprecedented opportunity for domestic logistics players to upgrade their capabilities and
evolve from 2PL vendors focused just on forwarding and transportation into 3PL providers that
provide the entire spectrum of supply chain services and offer tailored solutions to clients. The
industry is divided into four main categories: transportation, forwarding, warehouse, and other
value-added services.
Figure 1: Logistics Industry Structure
Road
Domestic
Transportation
Water
International
Custom
Clearance
Rail
Air
Forwarding
ICD & CFS
Services
Logistics
Bonded
Warehouse
Warehousing
Cold Storage
Cold Chain
Cold
Transportation
Seaports
Port Operations
Airports
Container
(Un)Loading
Others
Packaging,
Inspection, etc
www.vcsc.com.vn | VCSC<GO>
Transportation is a vital part of the logistics value chain and will benefit
HOLD
from improving infrastructure
Transportation services account for the biggest chunk of the Vietnam logistics market.
Providing basic transportation services is usually the first step in the evolution of the logistics
industry in most market with other services developing around this core. Vietnam is no different
and, given the relative immaturity of the logistics industry in the country, transportation services
are still the dominant category in value terms. The vast majority of local logistics companies
are just trucking fleet operators that simply move products from point A to B. The low entry
barriers in the road transportation category have resulted in a fragmented supply-side with
limited quality assurance. The sea-shipping and air freight category, on the other hand, is
dominated by joint ventures between foreign players and local firms.
Road is by far the more popular medium for moving freight within the country and
should continue to grow fast due to regional economic integration. Road is not only an
important medium for domestic transportation but increasingly plays a role in cross-border
goods flows, being the main form of transport linking Vietnam's factories to the country's port
and also plays a key role in linking Vietnam with its second-largest export partner China.
Vietnams road network is extensive at around 222,000 kilometres but only around 19-20% is
paved and expressways are still relatively uncommon; most of the widest roads have fewer
than 4 lanes and separate interchanges. Given its traditional dominance and popularity as a
transportation medium, Vietnams road network is now congested with maximum traffic speed
barely exceeding 60 km/h. Roads connecting industrial zones to major ports in both the North
and South are particularly congested due to increased freight volumes in line with growing
export-oriented manufacturing activity.
According to the General Statistics Office, the average transportation distance is relatively
short at about 61 kilometres, reflecting the skew in favour of local-to-local transportation. Given
the underdeveloped road infrastructure and the limited fleet size of long-haul trucks in the
country, road transportation has not been a favoured means for long-distance transportation.
Vietnam is now heavily investing in upgrading its road network with a particular emphasis on
expanding its highway / expressway network from the current 600km to 2,000km by 2020. The
improving national highway network, growing trade links with China, the formation of the
upcoming ASEAN Economic Community (AEC) and a growing fleet of long-haul trucks in the
country should all give a fillip to long-haul road transportation.
Figure 2: Freight Volume by Transportation Medium
Million tonnes
2012A
2013A
2014F
2015F
2016F
CAGR
Road Freight
722.2
765.1
811.4
860.1
915.9
6.1%
Air Freight
178.7
183.7
195.6
203.3
212.4
4.4%
168.49
180.8
192.9
205.1
218.1
6.7%
Maritime Freight
98.0
98.4
98.5
98.6
98.8
0.13%
Rail Freight
7.00
6.52
6.73
6.96
7.2
0.7%
Inland waterways are also a vital but underexploited domestic transportation medium.
Vietnam has a large and intricate network of inland waterways that stretch for over 42,000
kilometres, which connects it extensively with neighbouring countries including China, Laos,
Cambodia and Thailand as well as to Vietnams South China sea cost. However, the potential
of these vast waterways is still relatively underexploited due to the low clearance of bridges
over waterways and poor river port facilities. Most bridges on the two main rivers in Vietnam
the Mekong in the south and the Red River in the north do not allow passage of barges
above 96 TEU in capacity (to put this in perspective, barges up to 208 TEU use the Rhine
www.vcsc.com.vn | VCSC<GO>
River which connects most of Western Europe. Inland ports are generally small and in poor
condition, with loading and unloading mainly carried out on the river bank because few ports
have proper handling facilities. Yet river barges play a vital role in feeding cargo to most of the
mainline vessels at Cai Mep-Thi Vai port in the South. With adequate investments, the dense
river network connecting Vietnam with the rest of Indochina could position the country as a
transit hub for Southeast Asia (particularly for land-locked regions like Laos and Northern
Cambodia), much like the Netherlands is for Europe.
HOLD
Philipp.
China
India
Thailand
Indonesia
Pakistan
Quality of roads
102
87
54
84
42
78
72
Quality of railroads
Quality of port
infrastructure
Quality of air
transport
infrastructure
Quality of
electricity supply
58
89
20
19
72
44
75
98
116
59
70
56
89
55
92
113
65
61
34
68
88
95
93
67
111
58
89
135
emphasizing quantity over quality, a World Bank report in January said. The overcapacity
may undermine Vietnams ability to attract more higher-value manufacturing that demands
efficient transportation systems, the report said.
HOLD
On the brighter side, deep-water port capacity previously a major constraint to efficient
shipping is now being addressed by the government. About $2 billion has been invested by
foreign investors and state-owned and private Vietnamese companies in state-of-the-art
terminals at Cai Mep port, Vietnams only deep-sea facility located at the mouth of the Cai Mep
River and South China Sea. Opened in 2009, the port is part of the countrys goal to boost
shipping volume more than 130 percent from 2012 to the end of the decade. As deep-water
port capacity increases, there will be less need for transhipment to and from regional hubs like
Singapore and Hong Kong, thereby slashing maritime shipping costs to and from Vietnam.
45.4
1000
37.4
800
30.9
24.0
600
1092.8
20.1
400
200
15.3
880.2
708.1
384.7
450.5
2008
2009
549.6
0
2010
2011
2012
2013
HOLD
640
22.5
21.5
620
Outlets
21
610
20.5
600
20
590
19.5
580
22
630
19
570
18.5
2008
2009
2010
Outlets '000
2011
2012
2013
Selling Space mn sq m
www.vcsc.com.vn | VCSC<GO>
Ha Noi- Hai Phong highway: As of June 2015, the construction of this highway was around
90% complete, which is improving connectivity between Ha Noi and Hai Phong. This is an
important route as it connects the fast-emerging northern key economic zones with the second
largest group of seaports in the country.
HOLD
www.vcsc.com.vn | VCSC<GO>
% outsourcing
2008
2012
1
2
3
4
5
6
7
8
9
10
11
Outbound transportation
Outbound warehousing
Inbound transportation
Inbound warehousing
Reserves management
Storage management
Purchase order management
Suppliers management
Customs information & supporting
Withdrawal logistics
Climate control logistics
85
71
69
33
28
19
14
11
9
7
5
91
85
88
56
48
67
43
23
13
19
21
Strategic
Horizontal
Collaboration Joint
Ventures
Forecasting, Planning,
Supply chain
optimization
Order processing,
Information management
quality
Consultants
Non asset intensive non transportation
Export licensing,
Warehousing, Routing,
Transportation
Logistics services,
Transportation, Distribution
VN Logistics
Sector
1PL
<1970s
2PL
3PL
Future
4PL
Contractors
Asset intensive non-transportation
Asset Operators
Asset Intensive Transportation
Manufacturers and
Distributors
1980
1990
2000
Consolidation
Value-added
services
outsourcing
penetration
increasing fast
but still low
HOLD
No.
>2010
Vietnams logistics sector is growing fast but still at the early stages of development. It
is growing quickly at a rate of 20 percent per year, and is expected to maintain a high growth
rate in the coming two decades driven by a growing economy, growing size and sophistication
of the manufacturing and export base, fast growing penetration of organized retailing, and, a
thriving e-commerce sector.
The room for expansion in size and scope is huge. Most Vietnamese logistic companies
are just 2PL (secondary party logistics) providers that use their own assets to provide basic
logistics services such as transportation and warehousing. As customer needs become more
www.vcsc.com.vn | VCSC<GO>
complex, logistics vendors need to combine management skills and system technology along
with their existing physical assets and labour resources to provide a broad spectrum of
professional services. Only around 15% of Vietnamese logistics providers today are capable
providing such 3PL services and, those that do, have a substantial competitive advantage.
HOLD
2010
Infrastructure
2012
2014
Logistics Services
Timeliness
1,645.6
20%
1,400
1,200
19.0%
17.8%
1,000
800
13.0%
8.0%
400
15%
10%
600
200
25%
5%
42.9
23.8
40.7
73.6
Vietnam
Singapore
Malaysia
Thailand
0%
Total Logistic Cost
China
Proportion of GDP
Sources: StoxPlus
www.vcsc.com.vn | VCSC<GO>
HOLD
Cambodia
Vietnam
Philippines
Indonesia
Thailand
Import Time
Export Time
Malaysia
0
10
15
20
25
30
transporting cargo from the factories to ocean carriers and can impede the delivery of imported
parts and components, resulting in higher inventory carrying costs for manufacturers.
HOLD
Current logistics facilities are not up to international standard on all measures, including
a stable supply of utilities, efficient warehouse management systems and security. Although
several modern facilities have been built recently, largely by foreign-invested logistics
companies, the majority of the older ones are sub-standard. Significantly, many of the logistics
parks in Vietnam have been planned and developed by private companies, rather than by the
government, thereby depriving Vietnams logistics sector of the benefits of comprehensive
planning and the subsequent emergence of an efficient logistics network.
But Vietnams aggressive recent investment in infrastructure is encouraging. According
to KPMG, Vietnam is going to invest USD 170B in infrastructure between 2013 and 2020 to
bridge this infrastructure deficit and a large portion of this will be funded through overseas
money. A large number of landmark projects are already underway across the urban rail, road
and airport segments.
1,800
1,600
12,000
1,400
10,000
1,200
8,000
1,000
6,000
800
600
4,000
400
2,000
200
0
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Realised capital (US $m)
Number of Projects
Investment in manufacturing, in particular, has been driving the countrys demand for
international transport and logistics services, accounting for more than half of the total
accrued FDI and around 70 percent of new FDI in the past year. Since 2007, Vietnams
container port throughput has been expanding at a compound annual growth rate (CAGR) of
www.vcsc.com.vn | VCSC<GO>
12.5%, reaching 8.1 million TEUs in 2013 (double the volume seen in 2007). Driven by exports
from foreign-invested manufacturers and by the import of intermediate and capital goods,
Vietnams external trade flourished in 2014, with exports and imports growing by 14% and
12%, respectively.
HOLD
The country has evolved into an increasingly diversified manufacturing base for
multinationals, with the import of production inputs and the output of finished products
inevitably generating more business for logistics companies. Historically, ready-to-wear
garments and shoes have dominated Vietnams labour-intensive, consumer goods exports.
Intermediate and capital goods - such as machinery, raw materials, fabrics, electronic parts
and components for manufacturing - now account for the lions share of Vietnams total imports
and are mostly sourced from China, Japan and Korea. These products involve multiple
components and complex supply chain dependencies which require higher-end logistics
service capabilities.
Figure 13: Vietnams exports by category in value terms (2014)
Telephone
and parts
16%
Electronics,
computers
and
components
8%
Others
45%
Textiles and
garments
14%
Machinery,
and
equipments
5%
Aquatic
products
5%
Shoes and
sandals
7%
grains after harvesting. Enterprise that invest in cold storage can borrow up to 100 percent of
machinery value to fund their capital expenditures. The State Budget will also subsidize 100
percent of interest expense in the first two years and 50 percent interest expense in the third
year.
HOLD
Foreign investment restrictions in the logistics sector are being relaxed gradually,
stimulating growth in logistics capacity and quality. In January 2014, in accordance with
World Trade Organization (WTO) service sector commitments, Vietnam began allowing wholly
foreign-invested enterprises to enter the logistics market in almost every sector. However, the
container-handling services and road transport services sectors still require a joint venture to
be formed with Vietnamese partners, with foreign ownership capped at 51%.
In reaction to the liberalization of the sector and the perceived growth potential of Vietnams
logistics market, foreign firms are now investing heavily throughout the country. For example,
in 2013, DHL Supply Chain invested US$13 million in an expansion project. It is expected to
build 141,000m2 in storage capacity and have roughly 100 shipping vehicles and 2,200
workers by the end of 2015. According to Oscar De Bok, General Manager of DHL Supply
Chain in Southeast Asia, the company is preparing for the fast growth of the retail industry,
consumer goods, tech products and automotive industry in Vietnam. Since its entry in 2001,
DHL Supply Chain Vietnam has had an annual growth of 45 percent, compared to its annual
global growth of 25 percent.
Maersk Line, ocean-shipping subsidiary of A.P. Moller-Maersk, has also constructed four new
storage facilities and it is planning on an expansion project in 2015. From 2005 to 2010,
Maersk Lines operations in Vietnam grew by 200 percent.
Comp.
Market
Cap(VND bn)
Revenue
(VND bn)
GPM
NPAT
margin
ROE
ROA
TTM
P/E
P/B
Port Companies
GMD
3,809
3,013
20.7%
17.6%
11.3%
6.7%
15.6
0.8
DVP
2,100
542
43.6%
42.0%
30.0%
24.0%
8.2
2.4
VSC
2,236
891
35.0%
27.8%
25.6%
18.9%
8.2
2.0
HAH
892
431
37.0%
30.6%
34.9%
22.8%
6.3
2.1
CLL
813
235
46.7%
32.3%
20.0%
14.7%
8.2
1.6
TCL
565
845
21.1%
12.8%
22.1%
12.8%
5.9
1.1
PDN
466
270
37.0%
17.8%
16.1%
11.0%
9.6
1.5
DXP
354
160
32.6%
25.0%
16.9%
15.2%
8.3
1.6
VGP
142
260
13.1%
5.0%
8.3%
5.2%
3.5
0.7
Average
8.2
1.5
Median
8.2
1.6
www.vcsc.com.vn | VCSC<GO>
Transportation
HOLD
0.8
PVT
2,687
5,268
10.4%
6.5%
11.5%
3.6%
7.7
VIP
621
693
21.7%
31.7%
21.7%
12.2%
3.1
0.6
VTO
520
1,526
10.9%
3.4%
5.0%
2.4%
8.8
0.5
VOS
420
2,037
6.5%
3.5%
5.6%
1.4%
Nm
0.4
VFC
284
1,139
6.3%
7.8%
19.3%
12.2%
28.4
0.6
VST
106
1,104
-5.5%
-13%
-53.4%
-5.4%
Nm
0.5
TJC
75
222
8.8%
10.4%
24.5%
12.1%
2.6
0.6
VNA
56
761
7.8%
0.2%
0.7%
0.1%
Nm
0.3
Average
10.1
0.5
Median
7.7
0.6
Logistics services
TMS
1,474
442
21.1%
31.2%
20.0%
14.9%
9.2
1.8
VNF
380
1,702
3.3%
2.4%
22.9%
9.4%
7.5
1.9
SFI
300
604
32.6%
7.9%
19.1%
9.0%
4.9
1.0
VNL
252
668
4.4%
7.5%
30.5%
19.0%
4.5
1.3
STG
293
873
13.1%
3.2%
19.3%
12.5%
9.3
2.0
HMH
209
112
23.5%
36.6%
18.7%
17.3%
6.0
0.9
TCO
192
181
23.6%
12.2%
12.8%
9.5%
6.3
0.8
PRC
NCT
15
3,088
180
678
6.0%
56.5%
1.1%
40.4%
6.5%
74.0%
3.1%
62.0%
Average
6.6
6.5
6.7
0.5
6.8
1.9
Median
6.4
1.3
Source: Bloomberg based on 2014 full-year results and closing prices as of 09/09/2015
Note: TTM P/E was calculated based on TTM results; P/B was calculated using the balance sheet as at
end of Q2 2015
Vietnamese logistics companies are trading at a discount relative to regional peers. The
mean and median P/E ratios for Vietnamese companies are 8.0x and 7.4x, among the lowest
in the region. This probably reflects the current low capability of the Vietnamese logistics
industry. As the industry matures and efficiency and profitability improve, Vietnamese logistics
companies should close the valuation gap with regional peers, creating upside for early
investors.
57.3
France
Denmark Singapore
China
India
Thailand
29.2
8.0
7.4
15.1
21.5
12.2
30.4
23.1
18.6
11.5
26
19.8
36.7
German
16.6
23
16.7
21.8
28.1
38.8
Median
Indonesia Phillipine
Vietnam
HOLD
Absolute, long term (fundamental) rating: The recommendation is based on implied total return for the stock
defined as (target price current price)/current price + dividend yield, and is not related to market performance. This
structure applies from 27 May 2015.
RATING
BUY
OUTPERFORM (O-PF)
MARKET PERFORM (M-PF)
UNDERPERFORM (U-PF)
SELL
DEFINITION
Total stock return including dividends over next 12 months expected to exceed
20%
Total stock return including dividends over next 12 months expected to be positive
10%-20%
Total stock return including dividends over next 12 months expected to be
between negative 10% and positive 10%
Total stock return including dividends over next 12 months expected to be
negative 10%-20%
Total stock return including dividends over next 12 months expected to be below
negative 20%
NOT RATED
RATING SUSPENDED
Unless otherwise specified, these performance parameters only reflect capital appreciation and are set with a 12month horizon. Future price volatility may cause temporary mismatch between upside/downside for a stock based on
market price and the formal recommendation, thus these performance parameters should be interpreted flexibly.
Small Cap Research: VCSC Research covers companies with a market capitalisation of up to US$50mn, inclusively.
Clients should note that coverage may not be consistent and that VCSC may drop coverage of small caps at any time
without notice.
Target price: In most cases, the target price will equal the analyst's assessment of the current fair value of the stock.
The target price is the level the stock should currently trade at if the market were to accept the analyst's view of the
stock, provided the necessary catalysts were in place to effect this change in perception within the performance
horizon. However, if the analyst doesn't think the market will reassess the stock over the specified time horizon due to
a lack of events or catalysts, then the target price may differ from fair value. In most cases, therefore, our
recommendation is an assessment of the mismatch between current market price and our assessment of current fair
value.
Valuation Methodology: To derive the target price, the analyst may use different valuation methods, including, but
not limited to, discounted free cash-flow and comparative analysis. The selection of methods depends on the industry,
the company, the nature of the stock and other circumstances. Company valuations are based on a single or a
combination of one of the following valuation methods: 1) Multiple-based models (P/E, P/cash flow, EV/sales,
EV/EBIT, EV/EBITA, EV/EBITDA), peer-group comparisons, and historical valuation approaches; 2) Discount models
(DCF, DVMA, DDM); 3) Break-up value approaches or asset-based evaluation methods; and 4) Economic profit
approaches (Residual Income, EVA). Valuation models are dependent on macroeconomic factors, such as GDP
growth, interest rates, exchange rates, raw materials, on other assumptions about the economy, as well as risks
inherent to the company under review. Furthermore, market sentiment may affect the valuation of companies.
Valuations are also based on expectations that might change rapidly and without notice, depending on developments
specific to individual industries.
Risks: Past performance is not necessarily indicative of future results. Foreign currency rates of exchange may
adversely affect the value, price or income of any security or related instrument mentioned in this report. For
investment advice, trade execution or other enquiries, clients should contact their local sales representative.
www.vcsc.com.vn | VCSC<GO>
Disclaimer
HOLD
www.vcsc.com.vn | VCSC<GO>
Contacts
HOLD
Corporate
www.vcsc.com.vn
Head Office
Hanoi Branch
District 1, HCMC
Transaction Office
Transaction Office
District 1, HCMC
District 1, HCMC
Research
Head of Research
Research Team
tu.vu@vcsc.com.vn
research@vcsc.com.vn
Senior Manager
Senior Manager
Vietnamese Sales
Dung Nguyen
michel.tosto@vcsc.com.vn
dung.nguyen@vcsc.com.vn
Hanoi
Quynh Chau
Quang Nguyen
quynh.chau@vcsc.com.vn
quang.nguyen@vcsc.com.vn
www.vcsc.com.vn | VCSC<GO>