Axis Capital Screener 21aug15

Implied
Implied
Growth
Growth
Fwd
Fwd Valns
Valns -Curr
Curr vs.
vs.
Historic
Historic
Axis
Axis Capital
Capital
Screener
Screener
BSE500
BSE500
Performance
Performance
Implied growth - A play around sheet
For all Axis Capital covered stocks, provides a play around sheet, where you can input a given hurdle rate of stock return, & the PE FY18 for individual st
obtain the hurdle EPS CAGR required to obtain the same. If this CAGR seems too high, it's not likely to give such return OR you need to assess if such EP
possible/ our EPS ests are too conservative. If it's too low, it's a no-brainer OR our EPS ests are too aggressive, ie dangerously risky !
1) VoI = Value of Investments not considered in Core EPS;
2) You can change cell "P 12" for hurdle rate and column "P" = PE of FY18
3) Resultant EPS of FY18 (column S) provides the EPS CAGR required for such stock return (column T) in 3 yrs (ie FY15 to FY18)
4) # 12m fwd PE range adj for VoI; 5) ^Assumed 12mth fwd median valuation range (FY05 till date)
6) ## Book value adj for Cost of Investment;
7) ^^ We have assumed 3yr CAGR (FY14/FY17e) in column "U" for calculating FY18E EPS. You can chg the gwth rate required in FY18E as per your wish.
Sanity check
To obtain a 20% CAGR of stock returns, hurdle rate of stock returns=
50%
1
Value of
# 12m fwd PE (x) range FDEPS ^ PE (x)# Reqd ROE3yr Implied EPS tgt
Mcap
CMP
FDEPS (Rs)
Investment *
from FY05 till date
CAGR xpected Stock Avg
EPS
CAGR
Company
USD mn)
(Rs) FY15E FY16EFY17E FY16E FY17E Curr Top Q edian Low Q
5yr FY18E Price
5yr FY18E Y15/18E
Autos
Amara Raja Batteries
2,790 1,076
24
34
46
0
0
28
11
8
6
19
8 1,614
29
195
100
Ashok Leyland
4,107
95
1
4
7
0
0
18
18
13
10
(24)
13
143
6
11
136
Bajaj Auto
10,577 2,407 108
130
146
0
0
18
17
15
11
(3)
15 3,611
47
240
30
Balkrishna Industries
955
651
50
59
57
0
0
11
12
7
5
19
7
976
27
150
44
Bharat Forge
4,313 1,220
31
44
59
0
0
24
31
24
21
130
25 1,830
18
74
34
Eicher Motors
8,441 20,482 227
430
703
0
0
34
24
16
11
49
16
###
21
1,894
103
Exide Inds
1,995
155
6
8
9
0
0
19
24
21
17
0
21
232
17
11
21
Hero MotoCorp
7,761 2,560 128
160
184
0
0
15
18
16
12
3
16 3,840
51
242
24
Mah & Mah
12,466 1,322
47
61
80
400
400
13
13
11
9
6
11 1,983
24
140
44
Motherson Sumi
6,447
321
10
12
18
0
0
22
22
16
13
9
16
482
27
30
44
Suprajit Engg
268
147
4
6
8
0
0
22
23
9
6
14
8
220
30
27
96
Tata Motors
16,419
333
54
61
76
0
0
5
10
6
5
79
6
499
42
78
13
TVS Motor
1,650
229
8
11
17
0
0
17
24
15
8
18
15
343
21
23
41
Banks & Fin Serv
---------ABV (INR)##----------------------PB (x)-------------PB (x)
ABV
Bajaj Finance
4,364 5,359 941 ### ###
0
0
3.7
1.4
1.1
0.7
27
1.1 8,038
21
7,488
100
Bank of Baroda
6,702
200 156
168
189
0
0
1.0
1.1
0.9
0.8
16
0.9
299
17
323
28
Bank of India
1,681
167 277
270
306
0
0
0.4
1.2
1.0
0.7
5
1.0
250
13
257
(2)
Capital First
540
390 171
184
206
0
0
2.0
2.0
1.3
1.0
11
1.3
585
9
458
39
Canara Bank
2,561
327 373
455
504
0
0
0.6
1.1
0.9
0.7
6
0.9
491
16
536
13
Cholamandalam Invs
1,361
624 162
203
228
0
0
2.4
1.7
1.3
0.9
22
1.3
936
15
707
63
Dewan Housing Fina
1,080
488 303
345
393
0
0
1.3
1.1
0.9
0.7
25
0.9
732
17
784
37
HDFC Bank
40,491 1,061 245
283
328
0
0
3.5
3.6
3.3
2.9
22
3.3 1,591
19
485
26
ICICI Bank
26,099
296 108
125
143
76
76
1.6
1.9
1.6
1.2
8
1.6
444
13
261
34
IndusInd Bank
8,135
906 186
276
317
0
0
3.1
2.4
2.0
1.4
30
2.0 1,358
19
688
55
Kotak Mahindra Bank 19,129
690
85
123
138
132
147
4.1
4.4
3.1
2.7
23
3.1 1,034
14
333
57
Lakshmi Vilas Bank
214
79
71
79
89
0
0
0.8
1.1
0.9
0.7
4
0.9
118
11
127
21
LIC Housing
3,539
462 152
177
208
0
0
2.4
1.9
1.5
1.0
17
1.5
693
20
465
45
L&T Finance Holdings
1,751
67
35
37
40
0
0
1.6
2.0
1.7
1.6
15
1.7
101
13
58
19
Magma Fincorp
319
89
64
76
83
0
0
0.9
1.1
0.9
0.8
21
0.9
133
14
143
31
Power Finance
4,567
228 220
257
289
0
0
0.8
1.9
1.2
1.0
15
0.8
342
20
454
27
Oriental Bank
727
160 331
346
382
0
0
0.3
1.0
0.8
0.6
4
0.8
240
10
318
(1)
PNB
4,494
160 157
160
174
0
0
0.7
1.4
1.1
0.8
10
1.1
239
16
216
11
Value of
# 12m fwd PE (x) range FDEPS ^ PE (x)# Reqd
Mcap
CMP
FDEPS (Rs)
Investment *
from FY05 till date
CAGR xpected Stock
Company
USD mn)
5yr FY18E Price
Repco Home Finance
721
762 127
138
165
0
0
5.0
4.2
3.1
2.3
27
3.0 1,142
Rural Electrification
3,802
254 229
264
307
0
0
0.9
1.5
1.2
1.0
16
1.2
380
Shriram City Union Fi
1,702 1,701 606
668
740
0
0
2.3
2.0
1.6
1.3
35
1.6 2,552
Shriram Transport
2,916
847 390
429
473
0
0
1.8
2.2
1.8
1.3
20
1.8 1,270
South India Bank
453
22
23
25
28
0
0
0.8
1.0
0.9
0.6
13
0.9
33
Union Bank
1,928
200 219
235
272
0
0
0.6
1.3
1.0
0.7
6
1.0
300
Yes Bank
4,392
692 278
325
384
0
0
2.0
2.6
2.2
1.8
25
2.2 1,037
Cement
ACC
4,006 1,405
45
63
81
0
0
20
21
17
13
(12)
17 2,108
Ambuja Cem
5,343
227
9
8
13
0
0
18
19
16
13
2
16
340
Birla Corp
545
466
24
34
55
0
0
11
11
8
6
(20)
8
699
Dalmia Bharat
829
673
1
35
47
0
0
17
31
13
6
(63)
13 1,009
HeidelbergCement
270
79
1
4
9
0
0
13
25
8
(33)
8
118
India Cement
385
83
0
9
13
0
0
8
19
10
7
(46)
10
124
JK Cement
696
656
18
17
48
0
0
22
14
7
5
(11)
7
984
JK Lakshmi Cement
642
359
13
10
31
0
0
19
9
5
3
(7)
5
539
Prism Cement
746
98
(1)
4
9
0
0
PL
12
146
Ramco Cement
1,285
356
10
22
30
0
0
14
16
11
8
(7)
11
533
Shree Cement
5,847 11,054 128
242
362
0
0
38
22
15
9
(9)
15
###
UltraTech Cem
12,381 2,972
75
97
175
0
0
23
23
13
10
(3)
13 4,458
Engineering
ABB
4,096 1,273
11
16
34
0
0
55
81
56
30
(9)
56 1,910
AIA Engg
1,389
970
46
45
53
0
0
20
19
16
12
20
16 1,455
Alstom T&D
2,047
527
6
10
18
0
0
40
39
31
21
(6)
31
790
Bharat Electronics
4,352 3,583 146
163
208
0
0
20
16
12
10
9
12 5,374
BHEL
9,252
249
7
5
11
0
0
34
23
19
13
(17)
18
373
Carborundum Univers
491
172
4
8
12
0
0
18
25
19
11
(6)
19
258
Cummins
4,798 1,140
25
30
39
37
37
33
21
17
14
0
17 1,710
L&T
24,585 1,740
35
54
76
0
0
28
27
22
17
(10)
22 2,610
Siemens
7,563 1,399
7
18
25
0
0
67
67
44
29
(16)
44 2,098
Thermax
1,862 1,029
24
33
45
0
0
27
25
19
15
2
19 1,544
VA Tech Wabag
616
746
21
23
35
32
32
26
26
11
10
15
11 1,119
Voltas
1,451
289
10
11
15
0
0
22
27
20
12
(0)
20
433
EPC
Ahluwalia Contracts
258
254
10
14
20
0
0
16
17
9
(7)
9
381
J Kumar Infra
376
769
22
41
74
0
0
14
8
6
5
(3)
6 1,154
KNR Constructions
237
554
26
23
41
57
57
17
7
5
3
8
5
831
Sadbhav Engg
868
333
7
10
14
122
122
18
15
12
9
7
11
500
Simplex Infra
244
325
12
21
39
18
18
11
20
16
10
(14)
16
487
FMCG
Asian Paints
12,911
887
15
18
21
0
0
46
32
24
18
13
24 1,330
Berger Paints
2,288
217
4
5
6
0
0
43
23
17
13
17
17
326
Britannia Inds
5,833 3,202
45
70
84
0
0
42
26
23
18
30
23 4,803
Colgate Palmolive
4,127 1,999
41
43
48
0
0
44
32
25
19
6
25 2,998
Dabur
7,968
299
6
7
8
0
0
39
28
25
21
16
25
448
Emami
4,505 1,307
22
24
30
0
0
50
23
20
13
23
20 1,961
Godrej Consumer
6,766 1,309
26
33
39
0
0
37
30
23
18
19
23 1,963
Hindustan Unilever
28,967
882
18
20
23
0
0
41
32
27
25
13
27 1,323
ROE3yr Implied EPS tgt

Avg
EPS
CAGR
5yr FY18E Y15/18E
16
380
44
24
318
12
21
1,591
38
20
705
22
17
38
18
14
309
12
23
461
18
14
15
10
2
2
3
8
10
NM
13
17
16
122
22
83
81
15
13
139
115
12
50
1,132
354
39
37
51
315
164
197
100
104
NM
70
107
68
8
19
15
15
21
14
28
14
14
21
14
13
34
91
25
434
20
14
98
118
48
81
95
22
47
26
61
44
42
51
57
50
93
50
67
28
NM
16
14
14
7
43
180
162
34
29
65
102
84
67
35
37
22
53
100
42
42
25
101
56
19
213
122
18
97
85
49
56
69
68
44
42
65
48
40
Mcap
Company
USD mn)
ITC
40,176
Jyothy Lab
871
Marico
4,214
Nestle
8,929
Tata Global Beverage
1,252
United Breweries
3,735
United Spirits
7,444
Zydus Wellness
536
Infrastructure
Adani Enterprises
1,369
Adani Ports & SEZ
11,467
Ashoka Buildcon
521
Essar Ports
626
Gujarat Pipavav Port
1,327
IT Services
eClerx Services
781
Firstsource Solutions
299
HCL Tech
20,568
Hexaware Technologi
1,186
Info Edge
1,479
Infosys Tech
40,127
Just Dial
980
Mphasis
1,356
Oracle Financials
5,619
Persistent Systems
853
Redington
717
TCS
79,557
Tech Mahindra
8,222
Wipro
21,605
Logistics
Container Corp
4,628
Gateway Distriparks
556
Media
DB Corp
892
Dish TV
1,768
Hathway Cable
586
Jagran Prakashan
682
Zee Ent
5,586
Metals / Mining
Coal India
33,441
Hindalco Inds
2,698
Hindustan Zinc
8,805
NALCO
1,190
NMDC
5,601
Vedanta
4,265
SAIL
3,474
Tata Steel
3,499
Oil & Gas
Value of
CMP
FDEPS (Rs)
Investment *
from FY05 till date
CAGR xpected Stock
5yr FY18E Price
330
12
13
15
0
0
24
26
22
19
18
22
495
317
4
8
11
0
0
33
37
31
20
(1)
31
475
430
9
11
13
0
0
37
27
24
19
18
24
645
6,099 127
126
158
0
0
44
39
31
25
12
31 9,149
131
6
7
8
0
0
18
23
18
15
(0)
18
196
931
10
11
15
0
0
73
86
72
37
21
72 1,396
3,374
(47)
32
57
0
0
80
41
6
90
6 5,060
904
28
31
38
0
0
27
23
17
7
19
17 1,356

Avg
EPS
CAGR
5yr FY18E Y15/18E
35
22
23
10
15
52
31
27
45
77
292
32
7
11
21
12
20
26
NM
831
NM
40
78
41
82
365
183
96
181
18
11
5
9
7
19
14
7
10
8
22
17
10
15
11
0
0
0
0
0
0
0
0
0
0
24
23
8
20
28
19
14
36
23
12
10
24
17
10
9
14
(1)
27
(3)
90
LP
17
23
11
10
22
123
547
275
144
271
12
24
9
12
8
7
24
24
14
12
(26)
29
67
17
21
1,690
30
963
259
809
1,151
916
425
4,372
702
118
2,675
563
576
74
3
51
11
14
54
21
32
141
36
10
111
30
35
95
4
56
14
14
59
27
39
200
39
11
121
32
37
109
6
65
20
20
72
32
47
235
49
13
137
41
43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
6
16
16
49
18
32
20
16
10
21
17
14
14
11
15
13
40
22
67
21
14
12
21
21
22
11
8
14
9
31
18
57
18
11
10
19
17
18
7
5
10
7
28
15
42
17
8
9
16
16
15
24
3
41
19
(9)
15
39
(6)
9
20
16
26
(11)
13
11
8
14
9
31
18
58
19
19
11
10
19
17
18
2,535
44
1,445
389
1,213
1,726
1,374
638
6,558
1,053
177
4,013
845
864
49
9
30
25
19
27
32
19
18
21
20
38
32
23
237
5
106
41
39
94
24
34
349
97
17
211
50
48
47
16
27
57
42
20
4
1
35
39
21
24
19
11
1,563
337
54
17
58
15
71
18
0
0
0
0
25
21
19
20
14
13
13
11
6
19
14
13
2,345
505
16
18
162
39
44
31
320
109
46
138
383
17
0
(3)
8
10
18
3
(2)
9
10
23
5
(0)
11
13
0
0
0
0
0
0
0
0
0
0
16
14
31
20
20
30
17
16
25
16
13
19
8
LP
43
6
15
17
25
25
16
25
480
164
70
206
575
27
NM
NM
26
23
28
7
3
13
23
17
505
NM
19
31
349
86
137
30
93
95
55
237
22
13
19
5
17
20
4
7
25
8
17
3
10
8
1
3
28
12
19
3
11
17
3
8
0
26
0
0
0
0
0
0
0
26
0
0
0
0
0
0
13
6
8
11
9
30
45
15
10
9
23
16
18
29
14
8
8
16
12
14
11
13
6
6
8
9
6
6
9
7
16
9
14
10
(22)
LP
14
7
8
13
11
11
13
11
523
129
206
46
140
142
83
356
35
18
22
8
28
19
7
12
38
14
25
3
12
13
6
33
21
3
9
(10)
(10)
(13)
12
65
Mcap
USD mn)
245
9,769
4,041
6,004
1,083
381
4,415
14,541
1,023
4,163
33,248
2,038
44,608
Company
Aban Offshore
BPCL
Cairn
GAIL
GSPL
Gulf Oil Lubricants
HPCL
Indian Oil
Indraprastha Gas
Oil India
ONGC
Petronet LNG
Reliance Inds
Pharmaceuticals
Alembic Pharma
Aurobindo Pharma
Cadila Healthcare
Cipla
Divi's Lab
Dr Reddys Lab
GlaxoSmithKline Pha
Glenmark Pharma
IPCA
Jubilant Life Sciences
Lupin
Strides Arcolab
Sun Pharma
Power Utilities
Adani Power
KSK Energy Ventures
NHPC
NTPC
Power Grid
Tata Power
Real Estate
BF Utilities
DLF
Godrej Properties
Oberoi Realty
Peninsula Land
Phoenix Mills
Prestige Estates
Puravankara Projects
Sobha Developers
Sunteck Realty
Retail
Aditya Birla Nuvo
Bata India
Value of
CMP
FDEPS (Rs)
Investment *
from FY05 till date
CAGR xpected Stock
5yr FY18E Price
276
92
104
100
0
0
3
15
7
4
(7)
7
414
890
66
86
87
0
0
10
13
9
8
23
10 1,335
142
44
22
25
0
0
6
24
9
6
47
9
213
312
23
29
35
0
0
10
14
11
10
(1)
11
468
127
8
10
10
0
0
13
16
11
9
1
11
190
506
16
19
22
0
0
10
759
859
81
114
122
0
0
7
13
9
6
6
9 1,288
394
13
48
56
0
0
8
12
10
8
(21)
10
592
481
31
34
37
0
0
14
13
11
9
15
11
722
456
42
53
57
0
0
8
11
10
9
(1)
10
684
256
21
26
28
0
0
9
12
10
9
(1)
10
384
179
10
11
12
0
0
15
15
11
10
13
11
269
907
73
84
101
0
0
10
16
13
11
8
13 1,361
2,030
7,137
6,065
8,503
4,925
10,979
4,600
5,249
1,633
893
12,812
1,220
34,281
709
805
1,951
697
2,444
4,242
3,577
1,225
853
369
1,875
1,348
938
15
28
57
15
66
137
50
30
20
(1)
54
17
20
1,141
248
2,975
15,455
10,584
2,799
26
38
18
123
133
68
(8)
(5)
2
10
10
1
338
3,087
936
1,215
107
817
1,127
252
452
227
592
114
309
236
25
352
198
70
304
238
(15)
3
10
10
(1)
9
9
6
24
11
4,344
1,099
2,199
1,126
110
25
34
34
70
23
84
154
65
34
26
22
57
43
26

Avg
EPS
CAGR
5yr FY18E Y15/18E
17
59
(14)
15
136
27
19
24
(18)
17
42
21
19
18
33
76
69
11
136
19
11
60
65
25
67
29
17
70
19
17
39
22
23
23
33
12
109
14
25
44
91
29
107
185
82
54
41
31
76
67
38
0
0
0
0
0
0
0
0
0
0
0
6
11
0
0
0
0
0
0
0
0
0
0
0
6
11
23
21
25
27
27
25
49
29
27
15
29
18
30
15
18
22
26
21
23
33
22
15
18
19
52
18
11
12
18
22
19
18
26
16
12
14
16
19
16
6
6
14
18
16
15
21
13
10
9
14
17
15
35
27
9
4
21
85
(3)
20
5
PL
29
27
11
12
17
22
19
18
26
16
12
14
16
19
16
1,064
1,207
2,927
1,046
3,665
6,362
5,365
1,838
1,279
554
2,813
2,021
1,407
38
27
30
15
27
25
28
26
25
11
29
25
97
99
167
48
193
344
203
114
106
39
173
107
87
86
53
44
48
43
36
60
57
74
NM
48
83
63
(1)
(14)
2
10
12
6
5
2
2
11
15
7
0
0
0
0
0
7
0
0
0
0
0
7
8
12
10
9
14
19
18
22
12
17
14
16
9
14
12
11
PL
PL
8
(0)
14
(34)
15
15
12
17
15
17
38
58
27
185
200
102
NM
0
8
12
14
8
3
4
2
11
14
6
NM
NM
(1)
3
13
83
5
4
11
18
1
12
11
6
26
25
66
6
12
26
3
19
15
9
35
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
23
11
17
25
16
10
10
-
42
37
21
28
39
25
19
18
-
35
28
18
10
32
18
13
15
-
27
22
16
6
26
15
10
13
-
(11)
(32)
9
(8)
PL
16
12
(4)
12
61
21
35
28
18
10
31
19
13
15
21
888
171
464
354
38
528
297
105
455
357
4
11
12
8
6
10
9
10
7
42
5
17
20
4
17
16
8
31
17
NM
14
20
27
NM
24
22
12
8
16
141
27
171
35
0
0
0
0
14
37
15
36
11
26
9
16
49
18
11
26
3,298
1,690
13
25
289
64
38
37
Value of
Mcap
CMP
FDEPS (Rs)
Investment *
from FY05 till date
CAGR xpected Stock
USD mn)
5yr FY18E Price
2,483 14,661 176
220
295
0
0
59
29
21
16
38
21
###
489
386
(4)
2
7
0
0
91
94
20
PL
45
579
4,632
344
9
10
12
0
0
32
30
26
19
25
26
515
661
280
(2)
2
6
0
0
6
25
420
Company
Page Industries
Shopper's Stop
Titan Inds
Westlife Devlp
Telecom **
Bharti Airtel
22,438
370
15
13
16
0
Bharti Infratel
11,600
403
11
13
16
0
Idea Cellular
8,338
153
9
8
8
0
Reliance Com
2,275
60
3
5
7
0
Miscellaneous
Arvind
1,098
280
15
16
21
0
Astral Poly Technik
788
438
6
13
17
0
Coromandel Intl
949
215
14
16
21
0
Cox & Kings
642
250
24
21
28
0
EID Parry
369
138
10
11
12
0
Finolex Industries
513
272
7
17
22
0
Fortis Healthcare
1,237
176
(3)
2
5
0
Godrej Industries
1,899
372
6
11
12
0
Havells India
2,516
265
6
10
12
0
Jain Irrigation
440
63
3
6
9
0
Kajaria Ceramics
856
710
23
27
34
0
Supreme Ind
1,239
642
25
28
37
0
TTK Prestige
703 3,980
77
101
144
0
Tube Invst
1,153
406
5
7
11
0
UPL
3,485
536
27
36
44
0
Whirlpool of India
1,431
743
17
22
29
0
Note: Price as on 21-August-2015
Note
1) * EPS & BV are for core business while target price includes value of
2) ** Telecom company valuations include tower valuations
Source: Axis Capital estimates, Bloomberg

Avg
EPS
CAGR
5yr FY18E Y15/18E
59
1,065
82
0
13
NM
41
20
28
495
17
NM
0
0
0
0
26
28
19
10
30
27
28
28
22
23
22
22
17
18
19
17
(9)
19
26
(34)
22
23
22
22
555
604
229
90
8
7
10
2
26
27
10
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
30
12
10
12
14
33
24
9
24
20
34
47
14
30
18
18
16
21
41
20
41
24
25
14
14
34
31
14
23
8
9
8
10
21
14
32
15
22
11
11
17
16
12
13
5
7
5
7
7
7
24
10
16
7
8
7
11
9
4
44
21
(3)
17
(3)
(9)
PL
(0)
41
(8)
38
16
11
(7)
17
8
8
9
8
10
19
14
25
32
15
22
11
11
17
16
12
13
420
657
322
375
207
408
264
559
398
95
1,065
963
5,970
608
803
1,115
15
24
25
15
7
15
NM
9
38
11
30
34
35
12
18
32
54
70
39
38
11
29
11
17
27
4
97
88
347
39
69
87
investments
20
37
5
12
53
122
40
17
5
63
NM
40
64
16
62
51
65
103
37
74
he PE FY18 for individual stocks to

u need to assess if such EPS growth is
risky !
Extrapolated ^^ Implied
EPS exp
wth (%)
FY18E
25
10
10
49
69
16
20
10
18
24
20
45
27
10
(2)
14
9
15
14
22
11
26
23
8
13
10
10
15
4
2
EPS
(Rs)
FY18E
58
160
63
88
1,188
10
222
88
21
10
90
24
ABV
2,030
207
300
235
547
262
448
401
158
398
171
96
236
44
91
332
398
178
Buy % dif
Price from
(Rs) urr pr
318
1,606
274
1,442
###
142
2,347
926
224
54
384
238
(70)
(33)
(58)
18
(37)
(8)
(8)
(30)
(30)
(63)
16
4
1,453
128
194
200
335
231
279
878
219
524
447
59
234
51
57
167
200
132
(73)
(36)
16
(49)
2
(63)
(43)
(17)
(26)
(42)
(35)
(25)
(49)
(24)
(36)
(27)
25
(18)
EPS exp
wth (%)
FY18E
13
16
16
10
8
8
25
19
26
45
67
48
90
18
32
53
12
58
22
(2)
35
23
22
80
24
13
32
196
35
24
12
38
19
18
36
10
17
18
21
12
EPS
(Rs)
FY18E
186
357
858
522
30
294
480
96
16
80
80
46
57
427
231
0
52
60
29
253
11
16
48
92
44
55
40
20
0
58
99
51
15
53
0
25
7
114
53
10
35
48
26
Buy % dif
Price from
(Rs) urr pr
373
(51)
284
12
917
(46)
626
(26)
17
(22)
190
(5)
720
4
1,102
164
450
375
143
407
4,167
1,936
0
1,931
634
604
2,085
130
199
574
1,363
1,286
698
324
271
0
342
425
199
194
589
0
401
77
1,720
871
164
471
735
464
(22)
(28)
(4)
(43)
(60)
14
(62)
(35)
52
(35)
15
(42)
(48)
16
(50)
(22)
(8)
(32)
(56)
(6)
35
(45)
(64)
(42)
81
(55)
(65)
(46)
(56)
(45)
(64)
(44)
(47)
EPS exp
wth (%)
FY18E
11
35
19
10
8
20
14
(11)
27
11
19
43
9
25
13
17
18
16
23
10
13
17
14
12
11
11
12
13
11
14
11
5
3
5
1
(13)
2
(6)
(39)
EPS
(Rs)
FY18E
16
15
15
173
9
18
43
0
19
22
11
17
15
0
119
7
74
23
23
84
39
52
267
58
15
154
45
48
0
80
20
0
26
12
14
0
29
13
20
3
9
17
3
5
0
Buy % dif
Price from
(Rs) urr pr
243
(26)
311
(2)
241
(44)
3,609
(41)
106
(19)
855
(8)
494
(45)
0
219
167
330
(9)
84
(54)
120
24
225
25
0
845
(50)
39
33
671
(30)
148
(43)
476
(41)
1,022
(11)
1,517
66
664
56
3,348
(23)
418
(40)
102
(14)
1,955
(27)
516
(8)
581
1
0
770
(51)
173
(49)
0
297
(7)
128
(7)
240
(37)
0
265
(24)
81
(6)
109
(21)
24
(21)
70
(25)
128
35
25
(55)
34
(86)
0
-
EPS exp
wth (%)
FY18E
6
17
(27)
3
12
17
32
36
13
5
(3)
8
13
26
25
32
19
22
14
15
24
(2)
15
23
86
18
2
(4)
21
32
1
15
39
23
32
20
8
14
7
25
4
EPS
(Rs)
FY18E
106
103
18
36
12
26
162
77
41
60
27
13
114
0
31
55
120
35
130
212
95
67
40
35
93
125
45
0
2
11
18
9
0
6
14
36
3
25
19
9
40
32
0
213
37
Buy % dif
Price from
(Rs) urr pr
497
80
673
(24)
107
(25)
271
(13)
84
(34)
172
(66)
1,024
19
503
28
300
(38)
390
(15)
177
(31)
99
(45)
950
5
0
226
(68)
445
(45)
1,396
(28)
510
(27)
1,639
(33)
2,613
(38)
1,671
(53)
723
(41)
321
(62)
329
(11)
1,011
(46)
1,582
17
492
(48)
0
18
1
118
(4)
174
31
110
61
0
142
25
265
(14)
424
80
24
(6)
516
47
229
16
82
17
402
32
448
88
0
1,620
(26)
644
(43)
EPS exp
wth (%)
FY18E
29
11
143
36
26
11
49
15
35
18
22
100
17
16
23
54
30
18
17
30
21
44
EPS
Buy % dif
(Rs) Price from
FY18E
(Rs) urr pr
380 5,237
(64)
13
229
(33)
13
223
(20)
0
0
22
322
(13)
20
305
(24)
9
136
(11)
10
155
158
0
0
24
124
(56)
24
148
(66)
25
140
(35)
34
225
(10)
24
304
120
25
239
(12)
14
304
(18)
15
147
(45)
14
206
226
45
327
(54)
43
316
(51)
169 1,941
(51)
15
153
(62)
53
411
(23)
42
354
(52)
Double click on heading (Row 12) to sort Asc/Des
Company
Sectors
Sun Pharma
Lupin
Dr Reddys Lab
Cipla
Aurobindo Pharma
Cadila Healthcare
Glenmark Pharma
Divi's Lab
GlaxoSmithKline Pharma
Alembic Pharma
IPCA
Strides Arcolab
Pharmaceuticals
Pharmaceuticals
Pharmaceuticals
Pharmaceuticals
Pharmaceuticals
Pharmaceuticals
Pharmaceuticals
Pharmaceuticals
Pharmaceuticals
Pharmaceuticals
Pharmaceuticals
Pharmaceuticals
Mcap
(USD
mn)
34,281
12,812
10,979
8,503
7,137
6,065
5,249
4,925
4,600
2,030
1,633
1,220
Targe
t
Price Price Upside
(Rs) (Rs)
(%)
938
1,875
4,242
697
805
1,951
1,225
2,444
3,577
709
853
1,348
960
1,900
4,080
675
880
2,000
960
2,344
2,800
520
780
1,400
2
1
(4)
(3)
9
3
(22)
(4)
(22)
(27)
(9)
4
Fwd
Fwd Valns
Valns -Curr vs.
vs.
Historic
Implied
Implied
Growth
Axis
Axis Capital
Screener
Screener
BSE500
Performance
12-month forward valuation range from FY05 till date

Note: 1) PE adjusted for value of investments; 2) Valuation period has been considered from April 2004 or listing date for stock listed after April 2004.
Mcap
Company
USD mn)
Autos
Amara Raja Batteries
2,790
Ashok Leyland
4,107
Bajaj Auto
10,577
Balkrishna Industries
955
Bharat Forge
4,313
Eicher Motors
8,441
Exide Inds
1,995
Hero MotoCorp
7,761
Mah & Mah
12,466
Motherson Sumi
6,447
Suprajit Engg
268
Tata Motors
16,419
TVS Motor
1,650
Banks & Fin Serv
Bajaj Finance
4,364
Bank of Baroda
6,702
Bank of India
1,681
Capital First
540
Canara Bank
2,561
Cholamandalam Invst
1,361
Dewan Housing Financ
1,080
HDFC Bank
40,491
ICICI Bank
26,099
IndusInd Bank
8,135
Kotak Mahindra Bank
19,129
Lakshmi Vilas Bank
214
LIC Housing
3,539
L&T Finance Holdings
1,751
Magma Fincorp
319
Oriental Bank
727
Power Finance
4,567
PNB
4,494
Repco Home Finance
721
Rural Electrification
3,802
Shriram City Union Fin
1,702
Shriram Transport
2,916
South India Bank
453
Union Bank
1,928
Yes Bank
4,392
CMP
(Rs)
ROE (%)
Curr Top Q edian Low Q
Price/ Earnings (x)*

Price/ Book (x)

EV/ Sales (x)

1,076
95
2,407
651
1,220
###
155
2,560
1,322
321
147
333
229
30
24
33
20
27
38
16
44
20
42
27
29
30
33
15
56
29
20
25
25
59
27
33
35
33
25
31
11
36
28
17
21
16
44
26
27
28
29
22
29
5
22
25
11
20
15
41
22
25
22
28
10
28
18
18
11
24
34
19
15
13
22
22
5
17
11
18
17
12
31
24
24
18
13
22
23
10
24
8
13
15
7
24
16
21
16
11
16
9
6
15
6
10
11
5
21
11
17
12
9
13
6
5
8
7.5
4.0
5.6
2.1
6.0
12.3
2.8
6.1
2.4
8.0
5.5
1.2
4.5
3.2
2.5
6.2
2.5
4.8
5.3
4.1
7.9
2.8
5.8
4.7
3.0
3.1
2.2
1.7
5.7
1.6
3.8
2.8
3.4
6.6
2.4
4.3
2.1
2.2
1.9
1.6
1.4
5.2
1.3
2.9
1.9
2.9
5.3
2.1
3.2
1.6
1.7
1.3
3.2
1.5
2.3
1.7
3.1
3.4
1.7
1.5
1.3
1.0
2.5
0.4
0.9
1.2
1.0
2.3
1.6
2.1
1.5
2.1
1.5
1.3
1.5
1.7
0.8
0.7
0.8
0.9
2.1
1.3
1.7
0.7
1.8
1.3
1.1
0.8
1.0
0.6
0.5
0.7
0.8
1.5
0.9
1.4
0.3
1.6
1.0
0.8
0.5
0.7
0.5
0.4
5,359
200
167
390
327
624
488
1,061
296
906
690
79
462
67
89
160
228
160
762
254
1,701
847
22
200
692
18
11
8
12
11
16
16
19
16
17
13
12
19
13
11
9
20
10
18
24
15
15
12
12
20
20
22
20
11
22
17
20
19
15
19
14
11
24
14
11
16
20
23
17
26
23
28
18
24
23
18
15
15
9
19
12
17
18
13
18
14
9
19
13
11
15
19
18
16
24
22
23
16
19
21
7
12
12
7
12
10
16
17
10
10
12
6
18
12
11
10
16
13
16
22
21
17
12
13
20
24
9
5
17
5
17
8
20
9
21
36
7
13
13
9
4
4
7
29
4
17
13
7
5
11
18
8
8
20
7
15
7
21
13
19
47
11
11
17
11
8
11
8
24
7
11
12
7
7
18
8
7
7
16
6
11
6
19
10
15
24
10
8
15
9
7
7
7
20
5
9
10
6
6
11
5
6
6
11
4
8
5
18
9
12
20
9
6
13
8
5
5
6
15
4
7
6
5
4
9
3.7
1.0
0.4
2.0
0.6
2.4
1.3
3.5
1.6
3.1
4.1
0.8
2.4
1.6
0.9
0.3
0.8
0.7
5.0
0.9
2.3
1.8
0.8
0.6
2.0
1.4
1.1
1.2
2.0
1.1
1.7
1.1
3.6
1.9
2.4
4.4
1.1
1.9
2.0
1.1
1.0
1.9
1.4
4.2
1.5
2.0
2.2
1.0
1.3
2.6
1.1
0.9
1.0
1.3
0.9
1.3
0.9
3.3
1.6
2.0
3.1
0.9
1.5
1.7
0.9
0.8
1.2
1.1
3.1
1.2
1.6
1.8
0.9
1.0
2.2
0.7
0.8
0.7
1.0
0.7
0.9
0.7
2.9
1.2
1.4
2.7
0.7
1.0
1.6
0.8
0.6
1.0
0.8
2.3
1.0
1.3
1.3
0.6
0.7
1.8
Mcap
Company
USD mn)
Cement
ACC
4,006
Ambuja Cem
5,343
Birla Corp
545
Dalmia Bharat
829
HeidelbergCement
270
India Cement
385
JK Cement
696
JK Lakshmi Cement
642
Prism Cement
746
Ramco Cement
1,285
Shree Cement
5,847
UltraTech Cem
12,381
Engineering
ABB
4,096
AIA Engg
1,389
Alstom T&D
2,047
Bharat Electronics
4,352
BHEL
9,252
Carborundum Universa
491
Cummins
4,798
L&T
24,585
Siemens
7,563
Thermax
1,862
VA Tech Wabag
616
Voltas
1,451
EPC
Ahluwalia Contracts
258
J Kumar Infra
376
KNR Constructions
237
Sadbhav Engg
868
Simplex Infra
244
FMCG
Asian Paints
12,911
Berger Paints
2,288
Britannia Inds
5,833
Colgate Palmolive
4,127
Dabur
7,968
Emami
4,505
Godrej Consumer
6,766
Hindustan Unilever
28,967
ITC
40,176
Jyothy Lab
871
Marico
4,214
Nestle
8,929
Tata Global Beverages
1,252
United Breweries
3,735
United Spirits
7,444
Zydus Wellness
536
Infrastructure
Adani Ports & SEZ
11,467
CMP
(Rs)
ROE (%)

Price/ Book (x)

EV/ Sales (x)

1,405
227
466
673
79
83
656
359
98
356
###
2,972
15
10
11
10
12
9
10
15
20
18
16
28
22
35
6
23
17
16
31
32
44
31
20
18
23
3
7
7
12
13
20
25
20
15
14
10
0
3
3
7
10
15
16
14
20
18
11
17
13
8
22
19
14
38
23
21
19
11
31
25
19
14
9
16
22
23
17
16
8
13
8
10
7
5
11
15
13
13
13
6
6
7
5
3
8
9
10
3.0
1.8
1.2
1.7
1.5
0.7
2.3
2.8
3.5
2.5
6.3
3.5
3.4
3.3
2.2
1.1
1.5
1.4
1.2
1.3
2.4
3.0
4.8
3.7
3.0
2.6
1.2
0.4
1.2
1.0
0.9
0.9
2.1
2.3
3.3
3.0
2.6
2.1
0.9
0.3
0.9
0.8
0.6
0.6
1.6
1.5
2.4
2.2
1.8
1.3
0.8
1.6
1.3
0.9
1.6
2.0
1.0
2.6
5.0
2.8
2.1
2.8
1.1
1.6
1.5
1.8
1.3
1.3
1.1
2.5
2.6
2.4
1.8
2.2
0.8
1.4
1.1
1.6
1.1
1.1
0.9
2.0
2.0
1.9
1.6
1.7
0.6
1.1
0.8
1.2
0.9
0.7
0.8
1.8
1.5
1.6
1,273
970
527
3,583
249
172
1,140
1,740
1,399
1,029
746
289
16
19
22
16
5
15
28
12
15
18
15
18
28
24
35
29
34
23
31
25
30
32
15
33
13
22
23
18
30
18
28
18
21
26
13
27
8
19
14
15
17
11
26
13
13
17
12
14
55
20
40
20
34
18
33
28
67
27
26
22
81
19
39
16
23
25
21
27
67
25
26
27
56
16
31
12
19
19
17
22
44
19
11
20
30
12
21
10
13
11
14
17
29
15
10
12
8.5
3.5
8.0
3.1
1.8
2.7
9.0
3.2
9.2
4.8
3.8
3.7
8.6
3.6
8.1
3.0
6.4
3.0
5.8
4.2
8.9
5.8
3.4
4.9
6.8
2.7
6.0
2.5
3.8
2.5
4.8
3.3
6.8
4.4
1.8
3.6
5.5
2.1
3.9
1.8
2.0
2.1
3.5
2.6
5.6
3.3
1.6
2.1
3.0
3.3
2.8
2.5
1.7
1.4
5.5
2.2
4.5
1.8
1.3
1.4
2.7
3.0
2.2
1.7
2.6
1.7
3.0
2.4
2.3
1.5
1.2
1.2
2.3
2.3
1.7
1.2
1.8
1.4
2.3
2.0
2.0
1.3
0.6
0.9
1.7
1.8
1.2
0.8
1.2
1.2
1.5
1.7
1.6
0.9
0.5
0.5
254
769
554
333
325
25
19
13
13
9
40
38
20
21
18
25
24
17
18
12
8
16
13
12
6
16
14
17
18
11
17
8
7
15
20
9
6
5
12
16
5
3
9
10
3.5
2.5
2.3
3.6
1.0
3.9
1.3
1.2
2.7
2.3
2.8
1.0
0.7
2.3
1.4
1.2
0.7
0.6
1.8
0.8
1.1
1.3
1.3
1.6
0.6
0.8
0.8
0.7
1.3
0.8
0.6
0.6
0.5
1.0
0.7
0.4
0.5
0.4
0.8
0.6
887
217
3,202
1,999
299
1,307
1,309
882
330
317
430
6,099
131
931
3,374
904
33
24
52
71
35
39
23
116
31
22
35
44
7
16
55
26
43
26
54
112
57
42
46
111
35
17
46
112
11
13
20
44
38
23
39
96
50
36
27
92
31
14
36
91
8
10
5
34
33
22
27
76
39
32
22
79
27
11
32
63
7
7
27
46
43
42
44
39
50
37
41
24
33
37
44
18
73
80
27
32
23
26
32
28
23
30
32
26
37
27
39
23
86
41
23
24
17
23
25
25
20
23
27
22
31
24
31
18
72
6
17
18
13
18
19
21
13
18
25
19
20
19
25
15
37
7
13.9
9.5
18.7
29.8
12.5
17.3
7.9
45.9
7.0
6.7
11.5
18.5
1.3
11.1
35.8
6.4
10.2
5.6
11.7
28.8
12.0
9.3
19.9
33.2
8.0
4.1
9.8
28.2
1.6
9.7
7.5
6.6
8.8
4.2
8.4
25.6
10.1
6.6
6.6
23.6
6.3
3.1
7.7
24.2
1.5
7.2
3.7
5.0
7.0
3.1
5.2
19.8
8.9
4.0
5.0
19.6
5.1
2.0
6.3
19.8
1.3
3.0
2.1
1.8
5.0
3.4
3.9
6.0
5.5
9.2
4.5
5.4
6.2
3.3
4.1
5.5
1.0
4.7
4.6
5.9
3.1
1.6
1.2
4.8
3.7
4.7
3.6
4.0
6.2
2.7
2.6
5.1
1.3
4.3
3.8
4.5
2.2
1.2
1.0
4.2
3.3
3.2
3.1
3.1
5.0
2.4
2.2
4.1
1.2
3.2
2.8
2.8
1.6
0.9
0.9
3.0
2.8
2.1
2.5
2.8
4.1
1.7
1.7
3.1
1.0
1.7
1.7
0.6
365
24
24
23
16
24
28
23
17
5.2
6.1
4.9
3.6
10.6
14.5
11.3
9.5
Mcap
Company
USD mn)
Ashoka Buildcon
521
Essar Ports
626
Gujarat Pipavav Port
1,327
CMP
(Rs)
183
96
181
ROE (%)
8
12
9
7
14
13
13
12
20
17
7
-

23
19
12
10
8
14
10
9
20
36
24
14
Price/ Book (x)

1.6
1.3
1.1
0.9
1.1
1.5
1.2
1.1
3.7
3.3
2.6
1.8
EV/ Sales (x)

2.1
2.2
2.1
2.0
4.8
7.4
6.5
5.6
9.1
8.5
7.2
5.1
Mcap
Company
USD mn)
IT Services
eClerx Services
781
Firstsource Solutions
299
HCL Tech
20,568
Hexaware Technologie
1,186
Info Edge
1,479
Infosys Tech
40,127
Just Dial
980
Oracle Financials
5,619
Persistent Systems
853
Redington
717
TCS
79,557
Tech Mahindra
8,222
Wipro
21,605
Logistics
Container Corp
4,628
Gateway Distriparks
556
Media
DB Corp
892
Dish TV
1,768
Hathway Cable
586
Jagran Prakashan
682
Zee Ent
5,586
Metals / Mining
Coal India
33,441
Hindalco Inds
2,698
Hindustan Zinc
8,805
NALCO
1,190
NMDC
5,601
SAIL
3,474
Tata Steel
3,499
Oil & Gas
Aban Offshore
245
BPCL
9,769
Cairn
4,041
GAIL
6,004
GSPL
1,083
HPCL
4,415
Indian Oil
14,541
Indraprastha Gas
1,023
Oil India
4,163
ONGC
33,248
Petronet LNG
2,038
Reliance Inds
44,608
CMP
(Rs)
ROE (%)

Price/ Book (x)

EV/ Sales (x)

1,690
30
963
259
809
1,151
916
4,372
702
118
2,675
563
576
37
14
29
36
11
26
24
37
22
19
36
22
22
51
12
31
30
23
38
36
22
22
20
41
59
29
45
10
25
29
21
29
26
19
21
19
38
36
25
40
9
22
27
18
26
24
17
20
18
37
27
23
17
6
16
16
49
18
32
20
16
10
21
17
14
14
11
15
13
40
22
67
21
14
12
21
21
22
11
8
14
9
31
18
57
18
11
10
19
17
18
7
5
10
7
28
15
42
17
8
9
16
16
15
5.5
0.8
4.2
5.4
5.2
4.5
6.7
6.3
3.3
1.8
6.7
3.5
2.9
5.2
1.0
3.7
3.2
6.5
7.0
14.4
4.6
3.0
2.4
8.8
4.3
5.8
4.5
0.8
2.9
2.2
5.5
5.1
12.4
3.4
1.9
1.9
6.7
3.6
3.9
3.3
0.3
2.4
1.3
4.6
3.9
8.9
2.9
1.6
1.6
5.5
3.4
3.1
3.6
0.6
2.7
2.2
10.0
3.4
6.7
5.9
2.1
0.2
4.3
1.8
2.3
3.4
1.0
2.3
1.6
9.4
5.1
15.5
5.2
2.1
0.2
4.5
2.2
3.8
2.9
0.7
1.9
1.2
7.9
4.1
13.2
4.4
1.5
0.2
4.1
1.9
2.8
2.1
0.5
1.4
0.8
6.7
3.0
9.3
3.3
1.0
0.2
3.4
1.7
2.3
1,563
337
15
17
27
18
18
17
15
13
25
21
19
20
14
13
13
11
3.5
3.5
3.4
2.6
2.9
1.9
2.1
1.7
3.9
3.0
3.5
4.3
2.7
2.3
2.1
1.6
320
109
46
138
383
25
26
28
39
27
23
28
24
19
25
18
12
16
14
31
20
20
30
17
16
25
16
13
19
3.8
3.4
3.6
7.9
4.9
3.9
4.9
5.7
4.2
3.5
3.6
3.8
3.7
2.9
3.0
3.0
2.5
3.4
2.1
2.0
5.8
3.1
4.1
3.0
3.1
5.4
2.7
3.5
2.7
2.4
4.5
2.4
2.6
2.4
2.0
3.8
349
86
137
30
93
55
237
38
8
16
5
13
2
2
37
21
39
24
46
36
37
36
19
23
9
35
16
15
32
16
21
7
24
5
6
13
6
8
11
9
30
45
15
10
9
23
16
18
29
14
8
8
16
12
14
11
13
6
6
8
9
6
6
5.1
0.7
1.1
0.6
1.2
0.5
0.7
5.3
2.0
2.1
2.1
5.1
2.0
2.3
4.7
1.4
1.6
1.7
3.5
1.5
1.8
4.2
1.1
1.4
1.1
2.1
0.8
1.5
2.0
0.7
1.4
0.2
2.4
1.1
0.6
2.5
0.9
2.8
2.9
8.0
1.5
0.9
2.3
0.8
2.3
1.8
4.9
1.2
0.8
2.0
0.7
1.6
1.2
3.3
0.8
0.7
276
890
142
312
127
859
394
481
456
256
179
907
10
24
7
13
14
21
16
20
15
12
14
12
37
20
18
21
22
15
18
31
25
29
30
19
12
13
11
20
13
11
16
28
20
20
25
13
11
9
3
18
10
7
9
24
16
16
19
12
3
10
6
10
13
7
8
14
8
9
15
10
15
13
24
14
16
13
12
13
11
12
15
16
7
9
9
11
11
9
10
11
10
10
11
13
4
8
6
10
9
6
8
9
9
9
10
11
0.3
2.2
0.4
1.2
1.7
1.4
1.1
2.5
1.2
1.1
2.0
1.2
5.4
1.5
1.3
2.3
2.5
1.1
1.5
3.5
1.7
2.3
2.8
2.2
1.0
1.2
1.2
1.9
1.9
0.9
1.2
2.8
1.6
2.0
2.4
1.6
0.5
1.1
1.0
1.7
1.3
0.7
1.0
2.2
1.4
1.5
2.1
1.4
3.5
0.5
1.9
0.7
6.2
0.3
0.4
1.3
2.1
1.7
0.3
1.4
7.5
0.3
12.2
1.3
7.1
0.3
0.4
2.1
3.0
1.9
0.8
1.5
4.9
0.2
3.9
1.1
5.8
0.3
0.4
1.8
2.4
1.7
0.6
1.2
4.1
0.2
2.8
0.9
4.3
0.3
0.4
1.2
2.2
1.5
0.4
0.9
Mcap
Company
USD mn)
Pharmaceuticals
Alembic Pharma
2,030
Aurobindo Pharma
7,137
Cadila Healthcare
6,065
Cipla
8,503
Divi's Lab
4,925
Dr Reddys Lab
10,979
GlaxoSmithKline Phar
4,600
Glenmark Pharma
5,249
IPCA
1,633
Jubilant Life Sciences
893
Lupin
12,812
Strides Arcolab
1,220
Sun Pharma
34,281
Power Utilities
Adani Power
1,141
NHPC
2,975
KSK Energy Ventures
248
NTPC
15,455
Power Grid
10,584
Tata Power
2,799
Real Estate
DLF
3,087
Godrej Properties
936
Oberoi Realty
1,215
Peninsula Land
107
Phoenix Mills
817
Prestige Estates
1,127
Puravankara Projects
252
Sobha Developers
452
Retail
Aditya Birla Nuvo
4,344
Bata India
1,099
Page Industries
2,483
Shopper's Stop
489
Titan Inds
4,632
Telecom **
Bharti Airtel
22,438
Bharti Infratel
11,600
Idea Cellular
8,338
Reliance Com
2,275
Miscellaneous
Arvind
1,098
Astral Poly Technik
788
Coromandel Intl
949
Cox & Kings
642
EID Parry
369
Finolex Industries
513
Fortis Healthcare
1,237
Godrej Industries
1,899
Havells India
2,516
CMP
(Rs)
ROE (%)

Price/ Book (x)

EV/ Sales (x)

709
805
1,951
697
2,444
4,242
3,577
1,225
853
369
1,875
1,348
938
45
34
30
16
29
22
34
26
16
15
26
24
23
41
31
31
21
37
26
33
33
28
19
31
20
36
38
21
29
18
28
22
31
27
25
15
30
12
27
37
17
28
16
27
6
30
25
21
13
28
7
22
23
21
25
27
27
25
49
29
27
15
29
18
30
15
18
22
26
21
23
33
22
15
18
19
52
18
11
12
18
22
19
18
26
16
12
14
16
19
16
6
6
14
18
16
15
21
13
10
9
14
17
15
8.5
6.2
6.6
4.1
7.0
5.1
16.9
6.4
4.0
2.0
6.9
4.0
6.3
5.9
3.1
5.4
4.2
5.5
4.1
9.8
5.5
3.3
2.7
4.8
4.6
5.4
3.8
2.2
4.5
3.7
4.8
3.5
8.3
4.6
2.7
1.7
4.3
3.2
4.2
2.1
1.4
3.8
3.1
4.2
2.5
6.5
3.4
2.2
1.1
3.8
2.2
3.6
4.5
3.3
3.9
3.8
7.7
4.1
9.7
4.2
3.0
1.3
5.5
2.8
7.1
2.8
2.1
2.9
4.0
6.2
3.0
6.6
4.0
2.1
2.1
2.9
4.9
5.9
1.5
1.8
2.4
3.4
5.3
2.6
6.0
3.0
1.7
1.5
2.4
4.0
5.3
0.8
1.2
2.1
3.1
4.4
2.0
4.8
2.6
1.4
1.1
1.9
2.6
4.8
26
18
38
123
133
68
8
10
16
13
8
13
14
13
8
12
13
11
7
12
12
9
8
12
10
9
14
19
18
22
12
17
14
16
9
14
12
11
1.3
0.6
0.5
1.2
1.6
1.3
3.8
1.2
2.2
2.4
2.3
2.3
2.8
0.9
1.2
1.9
1.9
1.8
2.0
0.8
0.7
1.5
1.7
1.5
2.3
4.7
4.6
2.1
7.7
1.5
15.3
7.0
11.0
3.5
10.5
2.0
5.1
5.9
7.4
2.9
9.7
1.8
3.1
5.0
6.6
2.5
9.0
1.6
114
309
236
25
352
198
70
304
3
11
13
3
10
11
7
11
39
12
26
12
10
22
40
27
8
10
19
10
6
14
11
11
3
10
12
1
5
10
8
10
25
23
11
17
25
16
10
10
42
37
21
28
39
25
19
18
35
28
18
10
32
18
13
15
27
22
16
6
26
15
10
13
0.7
2.4
1.4
0.5
2.5
1.7
0.7
1.1
2.1
3.3
2.0
1.5
2.6
2.2
1.4
1.8
1.4
2.8
1.8
0.9
1.9
1.8
1.0
1.5
1.1
2.2
1.6
0.6
1.6
1.4
0.8
1.3
5.4
4.0
4.0
4.1
4.0
2.6
1.7
1.7
9.6
7.8
8.2
9.1
18.6
3.5
5.2
3.1
8.4
6.0
7.3
5.1
11.3
3.2
2.9
2.5
7.5
4.0
6.5
3.7
4.7
2.8
2.2
2.2
2,199
1,126
###
386
344
14
17
55
6
26
13
26
60
10
49
11
23
57
3
43
7
17
51
37
14
37
59
91
32
15
36
29
94
30
11
26
21
20
26
9
16
16
19
1.9
6.0
28.5
5.7
7.8
1.6
6.4
15.2
6.8
10.4
1.3
5.0
11.3
5.9
9.0
1.1
3.3
6.1
4.6
7.1
1.5
2.6
8.0
0.8
2.3
1.3
2.4
3.9
1.5
1.9
1.1
1.5
2.9
1.0
1.6
0.9
1.0
2.1
0.9
1.1
370
403
153
60
9
17
11
4
32
10
15
13
13
6
11
3
8
4
8
2
26
28
19
10
30
27
28
28
22
23
22
22
17
18
19
17
2.2
4.7
2.1
0.4
4.7
3.8
2.4
1.5
2.9
2.4
2.1
0.9
2.3
1.9
1.8
0.6
2.2
5.1
1.5
1.9
4.1
4.6
2.3
3.7
3.0
3.2
2.0
2.9
2.4
2.4
1.8
2.6
280
438
215
250
138
272
176
372
265
15
23
16
15
14
27
11
31
15
26
35
33
13
20
13
45
13
25
23
22
9
14
10
31
5
23
18
15
4
12
9
25
16
30
12
10
12
14
33
24
18
18
16
21
41
20
41
24
8
9
8
10
21
14
32
15
5
7
5
7
7
7
24
10
2.3
6.4
1.7
1.4
1.6
3.7
1.7
3.5
6.9
1.7
3.2
3.0
2.3
2.9
2.2
1.6
3.6
5.3
0.9
2.0
1.9
1.6
2.3
1.8
1.1
3.0
4.5
0.7
1.5
1.3
1.1
1.8
1.2
0.9
2.4
3.6
1.0
2.5
0.3
2.5
1.7
1.5
1.7
1.5
1.6
1.4
1.2
0.7
5.4
2.8
1.4
4.4
1.7
1.0
1.0
0.8
0.5
2.9
2.4
1.0
3.5
1.5
0.8
0.8
0.6
0.4
2.5
2.0
0.7
1.5
1.3
0.6
Mcap CMP
ROE (%)
Company
USD mn) (Rs) Curr Top Q edian Low Q
Jain Irrigation
440
63
14
20
16
9
Kajaria Ceramics
856
710
26
31
28
27
Supreme Ind
1,239
642
28
36
29
20
TTK Prestige
703 3,980
18
48
33
20
Tube Invst
1,153
406
11
17
12
8
UPL
3,485
536
24
21
20
18
Whirlpool of India
1,431
743
27
84
38
26
Note: Price as on 21-August-2015
Note
1) * PE adjusted for value of investments

9
25
22
16
24
14
11
7
20
14
11
8
34
34
17
7
47
31
16
11
14
14
12
9
30
23
13
4
Price/ Book (x)

1.1
3.7
2.4
1.5
5.8
3.4
2.5
1.8
5.3
3.7
2.4
1.7
5.6
6.8
5.2
2.1
5.2
2.5
2.1
1.5
3.0
2.5
2.0
1.5
7.1
7.2
5.0
3.3
EV/ Sales (x)

0.9
2.0
1.5
1.2
2.1
1.1
0.8
0.7
1.5
1.1
0.7
0.5
2.7
2.7
1.3
0.5
1.9
1.2
1.0
0.7
1.7
1.9
1.5
1.1
1.8
0.9
0.5
0.4
2) ** Telecom company valuations include tower valuations
3) Definition of Quartile: One of the three numbers (values) that divide a range of data into four equal parts. The first quartile (also called
'lower quartile') is the number below which lies the 25 percent of the bottom Data. The second quartile (the 'median') divides the range in the
middle and has 50 percent of the data below it. The third quartile (also called 'upper quartile') has 75 percent of the data below it and the top 25
percent of the data above it.
Source: Axis Capital estimates, Bloomberg
EV/ EBITDA (x)

Ebitda margin (%)

17
11
11
7
14
19
11
10
9
10
15
3
11
7
12
11
7
13
12
14
13
10
12
12
7
13
5
9
10
5
11
8
12
11
8
10
6
4
9
4
8
7
5
9
3
10
7
6
8
5
4
7
19
13
21
25
22
18
15
15
14
11
17
14
8
17
10
21
25
18
12
17
15
14
11
17
14
7
16
10
21
22
16
10
15
13
13
9
16
13
6
16
8
21
20
14
8
14
11
12
7
14
12
5
EV/ EBITDA (x)

Ebitda margin (%)

11
7
6
7
7
5
10
11
9
8
19
13
11
10
6
10
17
9
9
7
13
9
9
12
9
8
5
7
8
7
5
4
7
8
5
8
8
8
4
5
4
6
4
3
3
6
4
6
17
19
15
23
19
18
16
18
11
31
26
22
27
30
28
24
15
27
23
27
29
32
40
27
20
26
17
22
12
19
18
20
12
29
33
22
17
22
12
17
7
16
14
16
7
24
29
19
31
14
24
14
19
9
30
18
42
18
15
15
38
14
17
10
14
12
17
17
33
14
14
17
27
11
15
7
11
11
13
15
24
11
6
13
18
8
11
5
7
7
9
12
14
8
5
9
10
24
11
18
9
16
19
12
11
10
9
10
12
24
13
24
21
17
19
16
12
12
10
8
8
24
11
17
20
16
18
13
10
10
8
7
6
20
10
14
17
12
17
12
8
10
7
5
9
8
9
15
6
11
5
4
12
9
7
4
3
9
7
3
3
2
7
6
12
15
14
11
11
12
17
18
11
10
10
16
16
11
9
6
16
15
10
9
29
25
28
28
31
36
26
29
16
25
24
25
10
33
40
25
19
15
18
23
21
20
22
25
17
24
18
23
12
34
39
19
15
12
15
19
19
17
17
21
15
21
16
20
10
27
20
12
11
9
12
16
16
11
14
19
12
14
13
15
8
15
15
4
17
14
14
21
18
26
17
19
39
13
17
22
10
14
12
24
16
11
11
22
18
23
19
16
37
15
15
22
16
13
13
24
16
10
7
20
18
21
18
15
35
13
13
21
11
12
11
23
14
10
6
19
17
17
16
15
33
12
13
20
10
11
9
16
16
23
17
15
65
65
64
63
EV/ EBITDA (x)

8
10
10
9
7
9
8
7
15
18
15
10
Ebitda margin (%)

28
22
21
20
74
80
80
77
59
50
44
14
EV/ EBITDA (x)

Ebitda margin (%)

11
5
11
11
38
12
20
13
10
7
15
10
12
9
8
10
8
30
16
47
15
10
9
16
13
19
7
6
9
6
24
13
40
13
6
8
14
10
15
5
5
6
5
20
10
28
11
4
7
12
10
12
32
14
23
20
26
29
34
45
21
2
29
17
19
40
14
23
20
33
33
31
37
27
3
30
24
20
40
13
22
19
29
32
25
35
25
2
29
21
19
39
11
21
18
28
28
16
23
22
2
27
18
18
18
10
13
12
10
8
9
6
22
30
27
40
26
30
23
27
9
11
11
8
22
12
18
17
13
22
10
13
16
11
18
9
8
12
8
15
28
31
19
26
27
28
26
17
25
27
24
15
16
22
26
19
10
20
25
8
7
3
2
5
11
7
9
9
5
12
10
12
8
8
7
4
7
7
10
7
7
5
3
4
5
3
4
26
10
46
13
52
9
9
29
12
59
51
77
25
15
28
10
54
24
74
19
11
26
9
52
17
68
10
10
6
7
4
7
7
6
5
7
5
4
9
8
12
11
29
9
8
12
11
7
7
5
9
10
8
8
7
7
6
11
9
5
5
4
8
9
7
6
5
5
5
9
8
5
4
4
7
8
54
8
46
11
90
5
7
18
43
38
4
17
62
4
68
20
92
3
6
41
51
44
12
17
59
3
58
17
89
3
4
30
48
41
9
15
56
3
42
13
87
2
3
21
45
35
5
10
EV/ EBITDA (x)

Ebitda margin (%)

17
14
17
16
20
17
45
18
15
8
18
15
21
11
14
15
18
16
14
24
15
10
13
13
20
17
8
10
12
15
14
12
19
13
9
9
12
14
14
4
6
10
14
12
10
14
11
7
7
10
13
12
27
24
23
23
39
24
22
24
20
16
30
19
33
19
23
22
23
40
23
35
25
21
19
26
18
43
17
18
20
22
38
21
32
23
20
17
21
17
36
14
14
20
21
37
20
24
21
18
14
18
11
32
7
7
11
10
9
7
43
11
29
14
12
10
22
9
24
12
11
9
11
7
19
11
10
8
34
69
41
22
88
22
53
75
44
27
86
22
30
69
37
25
84
21
28
66
31
23
83
20
12
20
8
20
8
9
6
7
21
35
14
38
34
12
11
12
19
23
13
14
20
11
9
9
16
22
12
10
10
9
7
8
46
20
52
21
48
29
27
26
63
29
58
37
61
29
43
28
46
23
55
27
53
24
34
26
41
18
48
20
47
16
31
23
7
21
37
15
23
8
21
18
36
20
7
16
14
27
18
7
10
10
21
13
22
13
21
5
10
16
14
21
6
10
13
12
21
4
10
10
7
20
3
9
6
12
4
5
10
11
8
10
9
8
7
8
7
6
6
8
36
44
36
35
40
41
34
40
36
37
31
36
33
35
27
34
8
18
5
6
13
9
23
23
15
10
10
9
14
41
12
35
37
12
8
6
6
7
23
10
31
29
9
6
4
5
6
15
6
29
24
7
13
14
7
40
13
16
8
7
11
13
14
10
41
13
13
14
6
10
13
14
8
40
10
12
8
5
9
13
13
8
38
6
11
6
4
8
EV/ EBITDA (x)

6
11
10
9
13
7
5
5
11
7
5
5
21
22
13
7
20
14
11
7
8
9
7
6
18
13
9
5
Ebitda margin (%)

14
18
15
14
17
16
16
15
14
15
15
12
13
16
12
9
9
11
9
8
21
20
19
18
10
9
7
4
BSE500
BSE500
Performance
Performance
Fwd
Fwd Valns
Valns -Curr
Curr vs.
vs.
Historic
Historic
Implied
Implied
Growth
Growth
Axis Capital
Screener
Screener
BSE-500 performance: Sectors & Company-wise

Click on the blue box to sort on descending order
To view sector perf click on the link
Company
Sensex Index
Nifty Index
CNX Midcap Index
Sort
Sector performance
Sectors
3M India Ltd
FMCG
Srei Infrastructure Finance Ltd
Banks & Financial services
Tata Elxsi Ltd
IT - Services
Granules India Ltd
Pharmaceuticals
Delta Corp Ltd
Miscellaneous
Unichem Laboratories Ltd
Pharmaceuticals
Intellect Design Arena Ltd
IT - Services
Divi's Laboratories Ltd
Pharmaceuticals
Geometric Ltd
IT - Services
HeidelbergCement India Ltd
Cement
JSW Holdings Ltd/India
Diversified
Dishman Pharmaceuticals & ChemicalPharmaceuticals
Atul Ltd
Chemicals & Fertilisers
Ceat Ltd
Auto
Amara Raja Batteries Ltd
Auto
JK Tyre & Industries Ltd
Auto
WABCO India Ltd
Auto
Triveni Turbine Ltd
Engineering
Symphony Ltd
Consumer Durables
Bajaj Corp Ltd
FMCG
Bank of Baroda
PS IT Infrastructure & Service Ltd
Glenmark Pharmaceuticals Ltd
Pharmaceuticals
PC Jeweller Ltd
Retail
Kirloskar Oil Engines Ltd
Engineering
Jubilant Life Sciences Ltd
Pharmaceuticals
Canara Bank
Mcap
(USD
mn)
690,344
859,905
270,030
3m avg
t/o ($
mn)
2,033
371
973
403
275
373
294
4,925
136
270
148
278
660
718
2,790
405
2,088
605
1,123
1,131
6,702
79
5,249
1,036
623
893
2,561
0.4
0.6
23.2
4.7
2.4
0.5
2.9
5.8
1.4
0.2
0.1
2.8
0.8
11.6
4.0
5.7
1.0
0.2
1.8
0.9
20.4
0.0
17.1
1.8
0.1
4.9
14.5
Sort
Sort
Sort
Sort
Sort
Sort
-----------------------Absolute performance (%)---------------------Price

52wk 52wk
(Rs)
5d
1m
3m
12m
ytd
high
low
27,366
(2)
(3)
(2)
4
(0)
(9)
6
8,300
(3)
(3)
(1)
5
0
(9)
7
13,749
(1)
2
5
23
9
(3)
26
11,886
49
2,059
130
79
271
192
2,444
139
79
877
227
1,466
1,169
1,076
118
7,251
121
2,115
505
200
10
1,225
381
284
369
327
18
18
17
16
15
13
12
12
11
11
11
11
11
11
11
10
10
10
9
9
8
8
8
8
7
7
7
44
37
48
33
(3)
7
68
25
20
7
(10)
39
22
55
25
21
34
(3)
15
8
32
7
16
(11)
3
87
16
47
103
22
4
76
239
52
83
2
(13)
36
25
74 #N/A N/A
33
59
3
(5)
10
16
(29)
4
49
55
25
5
48
100
29
88
3
103
31
100
7
33
(4)
72
15
90
27
11
(60)
(84)
37
72
2
148
4
20
116
110
(7)
(16)
84
2
245
57
(13)
12
134
42
8
(4)
(9)
73
6
35
31
(10)
62
6
9
43
(8)
(89)
59
77
6
205
(27)
(5)
(12)
(11)
(3)
(25)
(4)
(5)
(2)
(33)
(25)
(31)
(3)
(8)
(1)
(1)
(28)
(3)
(20)
(35)
(1)
(13)
(90)
(3)
(23)
(17)
(1)
(32)
129
63
274
84
21
55
179
61
37
28
17
121
42
104
99
115
107
48
80
100
45
33
81
169
23
218
29
Sunteck Realty Ltd

Real Estate
Jaypee Infratech Ltd
Real Estate
Ashok Leyland Ltd
Auto
Shilpa Medicare Ltd
Pharmaceuticals
BASF India Ltd
FDC Ltd/India
Pharmaceuticals
Gulf Oil Lubricants India Ltd
Oil & Gas
Cyient Ltd
IT - Services
Escorts Ltd
Auto
Aurobindo Pharma Ltd
Pharmaceuticals
BF Utilities Ltd
Miscellaneous
Religare Enterprises Ltd
TTK Prestige Ltd
Consumer Durables
Astral Polytechnik Ltd
Miscellaneous
Future Consumer Enterprise Ltd
Miscellaneous
Gujarat Fluorochemicals Ltd
Titagarh Wagons Ltd
Engineering
PVR Ltd
Media
JSW Steel Ltd
Metals / Mining
Welspun India Ltd
Textiles
Chennai Petroleum Corp Ltd
Oil & Gas
Torrent Pharmaceuticals Ltd
Pharmaceuticals
JB Chemicals & Pharmaceuticals Ltd Pharmaceuticals
Vardhman Textiles Ltd
Textiles
JK Cement Ltd
Cement
Lupin Ltd
Pharmaceuticals
Ipca Laboratories Ltd
Pharmaceuticals
Sun Pharmaceutical Industries Ltd
Pharmaceuticals
Oracle Financial Services Software Lt IT - Services
Nava Bharat Ventures Ltd
Power Utilities
LA Opala RG Ltd
Miscellaneous
Repco Home Finance Ltd
Shipping Corp of India Ltd
Logistics
Mahindra Holidays & Resorts India Lt Retail
ITC Ltd
FMCG
Strides Arcolab Ltd
Pharmaceuticals
Dalmia Bharat Ltd
Cement
Sun Pharma Advanced Research Co LPharmaceuticals
Mindtree Ltd
IT - Services
Shasun Pharmaceuticals Ltd
Pharmaceuticals
Birla Corp Ltd
Cement
Titan Co Ltd
Retail
227
297
4,107
658
875
551
381
964
311
7,137
338
872
703
788
411
1,211
200
592
3,473
1,290
572
4,225
356
924
696
12,812
1,633
34,281
5,619
217
463
721
566
435
40,176
1,220
829
1,491
1,800
415
545
4,632
0.3
0.5
16.3
0.4
0.5
0.4
0.2
0.7
3.4
25.5
6.1
0.2
1.0
1.0
0.5
0.5
1.7
4.8
10.6
3.6
11.3
3.5
1.0
1.0
0.2
46.3
2.5
59.4
2.8
0.1
1.7
1.4
1.4
0.7
31.7
11.7
0.7
6.7
4.0
1.4
0.2
5.9
238
14
95
1,124
1,332
204
506
565
167
805
592
322
3,980
438
16
726
114
837
946
846
253
1,644
277
957
656
1,875
853
938
4,372
160
550
762
80
322
330
1,348
673
415
1,415
406
466
344
7
7
7
7
7
7
6
6
6
6
6
6
6
6
5
5
5
5
5
5
5
5
5
5
5
5
4
4
4
4
4
4
4
4
4
3
3
3
3
3
3
3
(20)
(10)
20
25
17
23
6
5
22
8
7
0
(7)
19
2
1
4
3
13
16
38
24
8
34
9
(1)
22
17
14
12
23
12
35
16
5
6
14
1
12
7
3
1
(10)
(6)
35
22
19
30
8
3
47
18
(10)
(7)
0
10
41
19
18
28
3
57
183
32
17
42
12
10
28
(4)
22
1
36
25
41
30
1
13
25
1
1
11
16
(9)
(21)
(59)
159
117
20
37
76
34
45
99
(7)
1
(7)
10
87
48
155
31
(26)
274
171
109
36
112
37
51
14
9
25
(26)
113
73
28
6
(5)
129
44
132
36
102
(19)
(6)
(15)
(34)
85
58
4
27
(2)
9
30
42
(8)
(13)
11
12
35
(5)
80
19
(10)
156
259
45
42
110
3
31
17
14
30
(18)
21
15
37
28
(10)
40
47
122
10
42
5
(10)
(30)
(62)
(4)
(10)
(11)
(8)
(10)
(8)
(5)
(3)
(34)
(22)
(18)
(18)
(8)
(11)
(35)
(5)
(31)
(12)
(4)
(2)
(4)
(3)
(13)
(11)
(4)
(22)
(2)
(34)
(5)
(3)
(6)
(5)
(19)
(2)
(8)
(31)
(11)
(2)
(21)
(23)
16
21
172
125
37
47
94
44
64
110
35
11
33
41
92
52
198
46
18
295
307
113
59
141
41
52
44
25
39
15
118
106
83
39
12
148
68
143
46
132
21
9
Marico Ltd
FMCG
CRISIL Ltd
Orient Cement Ltd
Cement
Manappuram Finance Ltd
Tube Investments of India Ltd
Metals / Mining
Finolex Industries Ltd
Entertainment Network India Ltd
Media
Sadbhav Engineering Ltd
Engineering
Ashoka Buildcon Ltd
Infrastructure
Vaibhav Global Ltd
Miscellaneous
TV Today Network Ltd
Media
ACC Ltd
Cement
Hatsun Agro Products Ltd
FMCG
JK Lakshmi Cement Ltd
Cement
Apollo Tyres Ltd
Auto
International Paper APPM Ltd
Miscellaneous
Can Fin Homes Ltd
Timken India Ltd
Auto
Greenply Industries Ltd
Miscellaneous
Mahindra Lifespace Developers Ltd Real Estate
AstraZeneca Pharma India Ltd
Pharmaceuticals
Greaves Cotton Ltd
Engineering
MRF Ltd
Auto
Bharat Petroleum Corp Ltd
Oil & Gas
Tech Mahindra Ltd
IT - Services
Bayer CropScience Ltd/India
Godrej Properties Ltd
Real Estate
Indian Oil Corp Ltd
Oil & Gas
Ramco Cements Ltd/The
Cement
IDBI Bank Ltd
Advanta Ltd
Miscellaneous
Cera Sanitaryware Ltd
Miscellaneous
Mahindra & Mahindra Financial Servi Banks & Financial services
VIP Industries Ltd
Consumer Durables
Thermax Ltd
Engineering
J Kumar Infraprojects Ltd
Engineering
Hindustan Construction Co Ltd
Infrastructure
HT Media Ltd
Media
Dabur India Ltd
FMCG
Godrej Consumer Products Ltd
FMCG
Ruchi Soya Industries Ltd
Miscellaneous
Network 18 Media & Investments LtdMedia
4,214
2,139
545
319
1,153
513
484
868
521
201
202
4,006
686
642
1,511
217
322
606
344
276
448
530
2,790
9,769
8,222
2,214
936
14,541
1,285
1,634
764
400
2,286
189
1,862
376
243
305
7,968
6,766
173
878
6.7
0.9
0.3
0.5
0.5
0.4
0.3
1.1
0.5
0.3
1.0
6.9
0.1
0.6
8.8
1.1
0.8
0.5
0.5
0.3
1.7
0.6
8.2
23.3
29.5
1.1
0.9
11.7
1.1
3.8
0.5
0.6
5.2
0.6
0.9
0.3
1.7
0.2
5.2
3.2
0.1
0.9
430
1,986
175
25
406
272
669
333
183
409
223
1,405
416
359
196
359
796
587
940
443
1,182
143
43,328
890
563
3,982
309
394
356
67
544
2,027
265
88
1,029
769
21
86
299
1,309
34
55
3
3
3
3
3
3
3
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
(1)
(3)
(8)
9
1
(8)
10
(3)
(10)
5
(2)
(6)
8
2
14
(3)
(1)
2
(1)
(1)
6
20
(7)
11
6
13
(10)
(1)
6
12
2
(0)
(7)
(4)
1
(13)
(5)
(1)
7
(2)
(4)
5
(4)
(0)
(25)
10
(5)
(1)
17
8
(47)
18
(8)
33
5
6
20
12
(5)
(7)
(5)
37
11
21
15
(14)
12
22
13
20
(3)
16
(8)
(1)
(8)
1
23
(26)
(12)
15
13
(16)
(0)
62
5
54
(8)
51
(5)
59
56
34
(53)
36
(8)
53
21
14
18
125
32
1
(21)
15
27
78
30
1
80
37
7
14
(16)
78
25
(3)
(12)
17
132
(45)
(17)
33
37
(21)
15
32
5
15
(27)
14
4
28
28
32
(35)
5
0
34
(12)
(12)
46
74
14
15
(6)
38
(5)
14
38
(13)
25
20
19
3
(8)
52
14
(20)
(23)
(4)
50
(31)
(33)
28
35
(5)
(18)
(8)
(16)
(12)
(35)
(8)
(22)
(21)
(13)
(11)
(58)
(15)
(21)
(12)
(16)
(22)
(9)
(8)
(12)
(26)
(24)
(9)
(10)
(7)
(10)
(25)
(6)
(14)
(15)
(6)
(21)
(8)
(31)
(23)
(32)
(22)
(9)
(52)
(40)
(6)
(10)
(34)
(22)
64
13
78
8
54
10
69
62
67
5
42
5
67
26
26
62
133
58
34
10
50
29
87
49
23
83
40
28
32
15
91
38
13
7
24
156
3
3
52
58
7
23
Hindustan Unilever Ltd

FMCG
Relaxo Footwears Ltd
Miscellaneous
Abbott India Ltd
Pharmaceuticals
Page Industries Ltd
Textiles
HCL Infosystems Ltd
IT - Services
Alembic Pharmaceuticals Ltd
Pharmaceuticals
Bajaj Holdings & Investment Ltd
Puravankara Projects Ltd
Real Estate
Shree Cement Ltd
Cement
Alstom T&D India Ltd
Engineering
Tata Coffee Ltd
FMCG
Colgate-Palmolive India Ltd
FMCG
Honeywell Automation India Ltd
Engineering
Sterling Holiday Resorts India Ltd
Miscellaneous
Emami Ltd
FMCG
Texmaco Rail & Engineering Ltd
Engineering
Ambuja Cements Ltd
Cement
NESCO Ltd
Miscellaneous
United Bank of India
ICRA Ltd
Wipro Ltd
IT - Services
Thomas Cook India Ltd
Miscellaneous
Adani Ports & Special Economic ZoneInfrastructure
Oil India Ltd
Oil & Gas
Sanofi India Ltd
Pharmaceuticals
eClerx Services Ltd
IT - Services
Trent Ltd
Retail
Infosys Ltd
IT - Services
Hawkins Cookers Ltd
Consumer Durables
Swan Energy Ltd
Real Estate
TAKE Solutions Ltd
IT - Services
Tata Steel Ltd
Metals / Mining
Techno Electric & Engineering Co Ltd Engineering
VA Tech Wabag Ltd
Engineering
Natco Pharma Ltd
Pharmaceuticals
KPIT Technologies Ltd
IT - Services
Tree House Education and AccessorieMiscellaneous
Jindal Steel & Power Ltd
Power Utilities
Jagran Prakashan Ltd
Media
Tata Sponge Iron Ltd
Metals / Mining
Linde India Ltd
MMTC Ltd
Metals / Mining
28,967
1,008
1,564
2,483
154
2,030
2,806
252
5,847
2,047
270
4,127
1,183
342
4,505
376
5,343
310
293
623
21,605
804
11,467
4,163
1,440
781
657
40,127
181
203
261
3,499
462
616
1,166
355
254
982
682
122
448
673
18.6
0.3
0.3
4.1
2.5
2.7
0.6
0.1
5.0
1.3
1.0
6.2
0.3
0.1
3.2
0.3
6.0
0.2
0.2
0.2
12.7
0.8
19.5
2.2
0.7
0.6
0.4
60.1
0.3
0.7
1.8
26.0
0.6
1.2
3.4
3.0
0.5
12.0
0.4
5.0
0.1
0.9
882
553
4,847
14,661
45
709
1,661
70
11,054
527
95
1,999
8,812
250
1,307
118
227
1,447
23
4,100
576
208
365
456
4,117
1,690
1,303
1,151
2,256
60
141
237
533
746
2,311
119
396
71
138
522
346
44
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
6
11
(0)
7
(8)
19
(1)
(2)
(9)
8
(3)
6
(3)
13
(9)
(6)
1
(4)
(6)
(0)
(6)
13
4
17
19
10
3
(13)
(2)
13
(14)
3
(4)
(1)
12
(12)
(9)
3
(2)
(10)
(6)
2
32
25
(0)
10
28
27
(3)
(5)
(3)
3
(1)
18
(4)
29
(9)
(6)
(11)
(9)
0
2
(10)
5
(5)
26
6
1
13
(21)
(5)
19
(31)
30
(0)
1
8
0
(48)
14
(13)
(12)
(16)
24
178
96
97
(46)
78
22
(29)
37
64
4
34
73
58
112
36
6
13
(52)
58
5
43
23
(25)
31
33
13
30
(31)
1
323
(56)
99
7
99
(22)
5
(76)
18
(39)
(5)
(43)
16
96
28
25
(13)
60
19
(18)
17
12
(0)
12
27
36
66
(13)
(1)
(17)
(44)
28
4
29
15
(21)
15
30
(12)
17
(39)
10
152
(41)
32
1
51
(42)
(11)
(53)
1
(24)
(22)
(22)
(10)
(10)
(2)
(14)
(52)
(10)
(2)
(39)
(11)
(20)
(11)
(9)
(7)
(11)
(4)
(31)
(21)
(22)
(53)
(18)
(15)
(19)
(3)
(32)
(10)
(6)
(18)
(3)
(51)
(17)
(25)
(56)
(6)
(23)
(15)
(49)
(28)
(76)
(11)
(48)
(28)
(44)
26
187
97
106
48
94
34
14
41
71
13
36
75
72
117
56
11
23
8
64
12
59
49
9
40
44
19
30
11
14
329
3
113
21
108
40
14
13
28
6
3
7
Piramal Enterprises Ltd

DB Corp Ltd
Prism Cement Ltd
Mphasis Ltd
Maruti Suzuki India Ltd
Redington India Ltd
OCL India Ltd
Greencrest Financial Services Ltd
Blue Dart Express Ltd
Bharat Forge Ltd
Federal Bank Ltd
Muthoot Finance Ltd
PMC Fincorp Ltd
Kitex Garments Ltd
IFB Industries Ltd
Carborundum Universal Ltd
Zydus Wellness Ltd
Dr Reddy's Laboratories Ltd
State Bank of India
Aarti Industries
Suzlon Energy Ltd
Multi Commodity Exchange of India
Godfrey Phillips India Ltd
NCC Ltd/India
Indian Hotels Co Ltd
TVS Motor Co Ltd
DCB Bank Ltd
Eicher Motors Ltd
Supreme Industries Ltd
JSW Energy Ltd
Tata Consultancy Services Ltd
CCL Products India Ltd
Whirlpool of India Ltd
Hathway Cable & Datacom Ltd
Rajesh Exports Ltd
Jindal Saw Ltd
Bank of Maharashtra
IIFL Holdings Ltd
PI Industries Ltd
HCL Technologies Ltd
State Bank of Travancore
Zensar Technologies Ltd
Pharmaceuticals
Media
Cement
IT - Services
Auto
IT - Services
Cement
Miscellaneous
Auto
Textiles
Consumer Durables
Engineering
FMCG
Pharmaceuticals
Engineering
LMiscellaneous
FMCG
Infrastructure
Miscellaneous
Auto
Auto
Miscellaneous
Power Utilities
IT - Services
FMCG
Consumer Durables
Media
Miscellaneous
Metals / Mining
IT - Services
IT - Services
2,429
892
746
1,356
20,956
717
467
364
2,585
4,313
1,742
1,060
12
525
329
491
536
10,979
30,719
576
1,791
829
466
658
1,122
1,650
586
8,441
1,239
1,835
79,557
468
1,431
586
2,541
336
567
908
1,435
20,568
453
610
1.4
0.3
1.1
1.2
19.6
1.0
0.1
0.1
0.9
23.1
5.9
0.7
0.1
3.2
0.5
0.1
0.4
18.8
67.7
0.7
14.2
5.9
0.3
6.3
0.7
6.7
3.4
40.4
0.7
2.8
41.5
1.7
0.9
0.1
9.9
1.8
0.2
0.8
3.0
22.2
0.1
1.2
927
320
98
425
4,569
118
540
66
7,175
1,220
67
175
3
727
535
172
904
4,242
267
428
24
1,071
591
78
92
229
136
20,482
642
74
2,675
232
743
46
567
73
35
192
692
963
420
906
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(4)
(0)
(17)
1
10
18
6
(1)
11
12
(4)
(13)
(30)
(18)
8
2
(1)
10
1
13
11
(3)
6
(5)
(5)
(11)
3
(4)
4
(24)
4
12
(1)
(2)
22
14
(10)
(3)
6
(1)
2
16
(8)
(9)
(4)
14
24
(5)
15
(3)
9
(2)
(6)
(9)
(75)
(6)
(17)
0
(7)
17
(8)
31
(3)
(6)
19
(7)
(12)
(1)
2
11
(6)
(35)
5
22
(1)
(14)
148
18
(10)
10
(1)
(1)
(4)
22
29
1
14
(4)
66
16
75
2
63
61
9
(7)
(98)
117
123
(10)
48
49
8
44
10
26
6
75
2
29
58
105
10
(6)
10
159
69
(17)
278
(10)
(20)
41
62
24
(22)
107
11
(21)
22
10
37
(14)
22
9
13
29
(12)
(9)
(96)
43
11
(4)
10
31
(14)
69
66
27
(1)
(4)
(27)
(15)
12
36
8
(28)
5
39
14
(34)
298
(22)
(18)
12
34
21
(16)
50
(11)
(24)
(27)
(9)
(3)
(20)
(21)
(6)
(9)
(10)
(16)
(31)
(99)
(32)
(28)
(22)
(20)
(2)
(20)
(6)
(22)
(17)
(16)
(34)
(28)
(29)
(10)
(5)
(14)
(42)
(6)
(9)
(12)
(40)
(9)
(37)
(28)
(15)
(12)
(9)
(24)
(10)
39
6
50
28
67
30
108
13
64
71
15
4
5
135
127
15
52
52
14
85
125
53
44
128
7
34
73
111
16
15
14
173
83
5
383
42
3
51
86
33
6
111
GlaxoSmithKline Consumer HealthcarFMCG

Tata Global Beverages Ltd
FMCG
CMC Ltd
IT - Services
Rallis India Ltd
Gujarat Mineral Development Corp L Metals / Mining
AIA Engineering Ltd
Engineering
Andhra Bank
Asian Paints Ltd
FMCG
Bhushan Steel Ltd
Metals / Mining
Grindwell Norton Ltd
Engineering
Reliance Communications Ltd
Telecommunications
Bajaj Finance Ltd
Ajanta Pharma Ltd
Pharmaceuticals
Ratnamani Metals & Tubes Ltd
Metals / Mining
Biocon Ltd
Pharmaceuticals
EIH Ltd
Miscellaneous
Dena Bank
Reliance Power Ltd
Power Utilities
Omaxe Ltd
Real Estate
SKF India Ltd
Auto
Indoco Remedies Ltd
Pharmaceuticals
FAG Bearings India Ltd
Auto
ABB India Ltd
Engineering
Tata Communications Ltd
Telecommunications
Pfizer Ltd/India
Pharmaceuticals
IRB Infrastructure Developers Ltd
Infrastructure
Shoppers Stop Ltd
Retail
Coromandel International Ltd
Corp Bank
Finolex Cables Ltd
Miscellaneous
SJVN Ltd
Power Utilities
Wonderla Holidays Ltd
Miscellaneous
Welspun Corp Ltd
Metals / Mining
Chambal Fertilizers and Chemicals LtChemicals & Fertilisers
Procter & Gamble Hygiene & Health FMCG
Hindustan Petroleum Corp Ltd
Oil & Gas
Cadila Healthcare Ltd
Pharmaceuticals
Aarti Drugs Ltd
Pharmaceuticals
Nirlon Ltd
Real Estate
Steel Authority of India Ltd
Metals / Mining
Novartis India Ltd
Pharmaceuticals
India Cements Ltd/The
Cement
3,974
1,252
953
654
393
1,389
685
12,911
195
630
2,275
4,364
2,185
453
1,407
968
371
1,761
370
1,037
488
1,172
4,096
1,809
1,573
1,312
489
949
643
578
1,548
231
506
404
3,088
4,415
6,065
233
246
3,474
424
385
1.2
3.9
0.8
1.2
0.3
1.8
2.7
17.7
0.9
0.2
10.8
5.2
5.5
0.2
5.1
0.2
0.4
4.0
1.3
0.7
0.3
0.4
1.0
4.0
0.8
5.8
0.2
0.5
0.2
0.5
0.4
0.3
4.1
0.4
0.5
22.9
4.1
0.8
0.0
2.8
1.1
4.7
6,224
131
2,071
221
81
970
75
887
57
749
60
5,359
1,637
638
463
112
44
41
133
1,295
349
4,644
1,273
418
2,264
246
386
215
51
249
25
270
127
64
6,266
859
1,951
633
180
55
873
83
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(5)
4
(11)
(13)
(3)
8
9
(9)
2
(11)
5
(0)
14
(0)
(6)
(1)
(6)
1
(11)
(4)
4
(8)
(8)
8
4
0
(12)
(0)
(4)
(1)
2
(5)
(0)
(2)
(2)
4
(8)
8
(2)
(6)
(2)
(2)
(11)
4
2
(19)
(9)
(4)
14
(6)
7
(7)
17
20
2
4
7
(10)
(23)
(2)
(7)
(5)
14
(5)
(5)
3
0
(4)
(10)
(12)
(1)
(1)
1
44
4
(5)
39
11
(8)
9
(16)
44
(8)
26
(17)
8
1
(44)
11
(1)
45
(57)
58
(51)
130
150
51
(2)
11
(29)
(52)
5
12
39
57
26
16
64
(5)
(10)
(17)
(25)
23
1
(13)
67
7
15
84
60
66
42
(34)
30
(28)
6
(13)
7
3
(37)
(11)
(21)
18
(36)
21
(25)
54
76
(8)
9
(12)
(29)
(33)
6
(4)
12
30
(1)
(5)
5
(7)
(22)
(30)
(25)
(5)
1
(13)
84
6
9
57
22
48
(7)
(33)
33
(3)
(5)
(24)
(14)
(26)
(50)
(29)
(26)
(4)
(59)
(6)
(52)
(6)
(5)
(21)
(10)
(15)
(35)
(53)
(5)
(16)
(16)
(5)
(17)
(17)
(10)
(15)
(38)
(37)
(36)
(19)
(10)
(24)
(17)
(17)
(16)
(13)
(5)
(28)
(16)
(39)
(11)
(39)
29
4
14
10
5
19
24
47
16
66
10
135
160
60
15
22
4
3
8
29
44
71
31
21
66
16
17
2
5
26
13
12
144
17
30
97
71
89
47
3
62
13
KRBL Ltd
FMCG
Bharti Infratel Ltd
Telecommunications
Hindustan Copper Ltd
Metals / Mining
Lycos Internet Ltd
IT - Services
Gujarat State Petronet Ltd
Oil & Gas
Gujarat State Fertilizers & Chemicals Chemicals & Fertilisers
Havells India Ltd
Consumer Durables
Tata Investment Corp Ltd
Radico Khaitan Ltd
FMCG
Jaiprakash Associates Ltd
Infrastructure
ICICI Bank Ltd
Shriram Transport Finance Co Ltd
Tata Teleservices Maharashtra Ltd
Telecommunications
Solar Industries India Ltd
Persistent Systems Ltd
IT - Services
Grasim Industries Ltd
Cement
Kansai Nerolac Paints Ltd
FMCG
Jain Irrigation Systems Ltd
Miscellaneous
TV18 Broadcast Ltd
Media
Rural Electrification Corp Ltd
Indraprastha Gas Ltd
Oil & Gas
Astra Microwave Products Ltd
Engineering
Bank of India
NHPC Ltd
Power Utilities
Schneider Electric Infrastructure Ltd Engineering
Pidilite Industries Ltd
FMCG
Tata Power Co Ltd
Power Utilities
UPL Ltd
Alok Industries Ltd
Textiles
Capital First Ltd
McLeod Russel India Ltd
Miscellaneous
Indian Overseas Bank
Balkrishna Industries Ltd
Auto
Indiabulls Housing Finance Ltd
Torrent Power Ltd
Power Utilities
UCO Bank
Castrol India Ltd
Oil & Gas
Inox Leisure Ltd
Media
Gateway Distriparks Ltd
Logistics
Syndicate Bank
Bombay Burmah Trading Co
Miscellaneous
National Buildings Construction Corp Engineering
627
11,600
811
220
1,083
440
2,516
469
189
374
26,099
2,916
208
951
853
5,056
1,925
440
882
3,802
1,023
138
1,681
2,975
723
4,405
2,799
3,485
142
540
326
709
955
4,255
1,248
845
3,566
349
556
1,000
593
1,818
0.6
20.2
0.3
0.5
1.3
0.8
3.9
0.3
0.5
6.0
62.2
9.9
0.2
0.4
2.2
3.5
1.1
4.8
2.4
8.3
3.9
0.7
9.3
1.0
1.1
3.5
3.8
20.9
0.7
1.1
1.2
1.0
0.8
16.3
1.2
2.0
2.3
1.3
1.3
3.9
2.5
12.4
175
403
58
30
127
73
265
561
93
10
296
847
7
3,460
702
3,625
235
63
34
254
481
111
167
18
199
566
68
536
7
390
196
38
651
774
174
52
475
238
337
100
560
998
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
3
(10)
(5)
(6)
(3)
(5)
(11)
(7)
10
(10)
(5)
(3)
(13)
(12)
9
(1)
(8)
(16)
(20)
(10)
5
(10)
(2)
(8)
(5)
4
(6)
(1)
1
(7)
(14)
(2)
(2)
16
20
(1)
(3)
5
3
(1)
8
(0)
(1)
(7)
(9)
(10)
7
(2)
(1)
(6)
3
(45)
(6)
3
(5)
1
(10)
(1)
10
(4)
1
(17)
18
(6)
(19)
(8)
(1)
3
(11)
(0)
(3)
0
(23)
(10)
(12)
33
7
(13)
4
55
(3)
(9)
31
23
105
53
(36)
(9)
40
4
5
1
0
(81)
(4)
(9)
(40)
70
15
6
46
(30)
16
(11)
29
(15)
(42)
(19)
57
51
(27)
64
(43)
43
(32)
(42)
(12)
96
38
(48)
33
48
30
(23)
185
121
68
20
(18)
(31)
11
(31)
(4)
(2)
7
(60)
(16)
(24)
(8)
29
(15)
7
19
(9)
11
(24)
6
(6)
(45)
(6)
28
4
(17)
54
(33)
6
(17)
(39)
6
69
10
(39)
(5)
32
(5)
(24)
52
22
(12)
(20)
(39)
(56)
(10)
(42)
(23)
(14)
(11)
(82)
(25)
(34)
(43)
(20)
(27)
(10)
(12)
(35)
(24)
(32)
(8)
(33)
(47)
(23)
(17)
(11)
(28)
(7)
(52)
(16)
(38)
(44)
(24)
(6)
(9)
(50)
(13)
(12)
(27)
(30)
(12)
(18)
119
60
11
34
52
12
11
6
24
16
6
11
25
76
22
12
47
14
25
8
33
11
13
1
67
55
3
79
18
44
1
8
21
107
38
7
38
64
50
15
201
139
Firstsource Solutions Ltd

IT - Services
Sundram Fasteners Ltd
Auto
Allcargo Logistics Ltd
Logistics
Akzo Nobel India Ltd
FMCG
Vijaya Bank
NIIT Technologies Ltd
IT - Services
Hitachi Home & Life Solutions India LConsumer Durables
City Union Bank Ltd
Tata Motors Ltd-A-Dvr
Auto
Jai Corp Ltd
Metals / Mining
Kalpataru Power Transmission Ltd
Engineering
Lakshmi Machine Works Ltd
Engineering
Raymond Ltd
Textiles
Great Eastern Shipping Co Ltd/The Logistics
Bata India Ltd
Retail
Phoenix Mills Ltd/The
Real Estate
Nestle India Ltd
FMCG
GVK Power & Infrastructure Ltd
Infrastructure
Balmer Lawrie & Co Ltd
Diversified
Exide Industries Ltd
Auto
Sharda Cropchem Ltd
Clariant Chemicals India Ltd
Aegis Logistics Ltd
Miscellaneous
Gillette India Ltd
FMCG
L&T Finance Holdings Ltd
Star Ferro and Cement Ltd
Cement
Ingersoll-Rand India Ltd
Engineering
Aban Offshore Ltd
Oil & Gas
Sterlite Technologies Ltd
Engineering
Deepak Fertilisers & Petrochemicals Chemicals & Fertilisers
Wockhardt Ltd
Pharmaceuticals
GlaxoSmithKline Pharmaceuticals LtdPharmaceuticals
Magma Fincorp Ltd
Asahi India Glass Ltd
Auto
Allahabad Bank
Max India Ltd
Container Corp Of India Ltd
Logistics
United Spirits Ltd
FMCG
State Bank of Mysore
GRUH Finance Ltd
Larsen & Toubro Ltd
Engineering
Godrej Industries Ltd
Diversified
299
550
596
987
494
460
547
885
16,405
153
604
590
411
898
1,099
817
8,929
203
265
1,995
444
314
409
2,583
1,751
490
405
245
492
183
2,773
4,600
319
569
763
2,203
4,628
7,444
328
1,334
24,585
1,899
0.7
0.2
0.6
0.6
0.2
1.3
1.4
0.9
10.5
0.8
0.7
0.6
1.3
0.8
4.1
0.3
13.7
0.5
0.4
4.3
0.7
0.3
0.9
0.6
4.6
0.1
0.2
8.7
4.1
0.2
33.6
0.7
0.4
0.3
3.3
2.2
7.1
13.7
0.1
1.3
46.4
2.9
30
172
311
1,356
38
496
1,324
98
238
57
259
3,448
441
392
1,126
352
6,099
8
613
155
324
776
806
5,221
67
145
844
276
82
137
1,653
3,577
89
154
88
544
1,563
3,374
450
242
1,740
372
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(10)
5
6
4
(7)
3
(16)
(2)
1
(2)
(3)
(6)
(7)
9
(4)
(4)
1
(8)
2
1
(6)
(7)
(4)
3
(7)
(9)
(13)
(4)
(17)
(5)
11
6
0
(5)
1
3
(13)
(4)
(1)
3
(6)
(4)
(5)
(22)
(4)
35
(6)
31
(3)
27
(19)
(18)
28
34
(11)
210
(2)
28
(25)
(33)
(6)
(41)
16
55
(6)
(11)
4
4
12
7
1
(8)
(2)
6
(12)
5
1
(37)
6
12
(2)
(7)
(11) #N/A N/A
(4)
(8)
17
134
16
108
3
(2)
(9)
229
(9)
37
(30)
(63)
15
36
3
(15)
17
135
12
43
(10)
(23)
6
78
(13)
(29)
18
77
(10)
18
(9)
40
(4)
(15)
2
12
6
14
2
8
(15)
(8)
(5)
(2)
(25)
33
48
4
(28)
(26)
20
(10)
(12)
8
(14)
(5)
(4)
(4)
1
(13)
20
(10)
79
59
(1)
65
(3)
(45)
32
(5)
64
12
(14)
27
(34)
38
17
21
(21)
(12)
16
27
(33)
(21)
(18)
(13)
(29)
(8)
(24)
(8)
(39)
(50)
(11)
(23)
(24)
(16)
(25)
(15)
(19)
(41)
(10)
(25)
(21)
(35)
(12)
(8)
(13)
(23)
(25)
(64)
(25)
(25)
(17)
(6)
(38)
(15)
(36)
(6)
(20)
(17)
(24)
(24)
(8)
(10)
9
43
44
30
1
49
216
31
###
17
101
1
9
20
20
12
12
16
17
13
108
2
156
123
13
235
41
1
70
22
141
45
9
81
8
77
30
52
3
32
24
42
Simplex Infrastructures Ltd

Infrastructure
Cox & Kings Ltd
Retail
Neyveli Lignite Corp Ltd
Power Utilities
Fortis Healthcare Ltd
Pharmaceuticals
Jyothy Laboratories Ltd
FMCG
Navneet Education Ltd
Miscellaneous
Siemens Ltd
Engineering
Future Lifestyle Fashions Ltd
Retail
United Breweries Ltd
FMCG
Jammu & Kashmir Bank Ltd/The
Cholamandalam Investment and FinaBanks & Financial services
Bajaj Electricals Ltd
Consumer Durables
Rashtriya Chemicals & Fertilizers Ltd Chemicals & Fertilisers
IDFC Ltd
Marksans Pharma Ltd
Pharmaceuticals
Monsanto India Ltd
Miscellaneous
Claris Lifesciences Ltd
Pharmaceuticals
SRF Ltd
Power Grid Corp of India Ltd
Power Utilities
Sun TV Network Ltd
Media
Sobha Ltd
Real Estate
Century Textiles & Industries Ltd
Real Estate
HDFC Bank Ltd
KSK Energy Ventures Ltd
Power Utilities
SML ISUZU Ltd
Auto
Kotak Mahindra Bank Ltd
National Aluminium Co Ltd
Metals / Mining
Balrampur Chini Mills Ltd
Miscellaneous
Mahindra & Mahindra Ltd
Auto
Punjab National Bank
Union Bank of India
Crompton Greaves Ltd
Engineering
DCM Shriram Ltd
Diversified
Apollo Hospitals Enterprise Ltd
Pharmaceuticals
Aditya Birla Nuvo Ltd
Diversified
Blue Star Ltd
Engineering
Motilal Oswal Financial Services Ltd Banks & Financial services
Info Edge India Ltd
IT - Services
Dhanuka Agritech Ltd
ISGEC Heavy Engineering Ltd
Engineering
PTC India Financial Services Ltd
Britannia Industries Ltd
FMCG
244
642
2,056
1,237
871
343
7,563
215
3,735
739
1,361
383
433
3,382
644
751
184
1,107
10,584
2,021
452
1,024
40,491
248
275
19,129
1,190
172
12,466
4,494
1,928
1,706
293
2,753
4,344
489
680
1,479
390
642
383
5,833
0.1
1.3
0.4
3.4
0.7
0.1
7.0
0.6
3.0
1.0
0.4
1.7
0.8
12.7
6.8
0.8
0.8
4.4
4.1
15.6
0.9
14.7
23.3
0.3
2.5
16.6
0.8
0.5
17.2
12.0
14.1
8.0
0.3
4.6
6.3
0.4
0.1
1.4
0.2
0.3
1.6
11.7
325
250
81
176
317
95
1,399
75
931
100
624
250
52
140
104
2,866
222
1,270
133
338
304
664
1,061
38
1,253
690
30
46
1,322
160
200
179
119
1,303
2,199
358
317
809
513
5,748
45
3,202
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(15)
(11)
(3)
(4)
2
(9)
(4)
(10)
(6)
(4)
(10)
(8)
(7)
(9)
23
(7)
(7)
(3)
(5)
29
(14)
(6)
(3)
(20)
17
(4)
(20)
1
2
15
23
(8)
0
(3)
12
8
(5)
(7)
(14)
(4)
4
11
(19)
(16)
12
4
25
(0)
0
(9)
(8)
(4)
2
(3)
(16)
(9)
75
(2)
(28)
26
(4)
(6)
(27)
(0)
3
(24)
4
(1)
(37)
4
6
7
22
7
2
0
19
6
2
(1)
(18)
(4)
(23)
40
7
(16)
(7)
44
51
1
65
(10)
26
(32)
55
(14)
(10)
(7)
100
34
22
92
(2)
(8)
(39)
12
28
(61)
54
36
(47)
(32)
(4)
(17)
(6)
(11)
(37)
12
46
8
57
3
18
119
3
156
(10)
(15)
1
58
22
(10)
54
(12)
12
(33)
32
13
(24)
(11)
69
1
24
45
(3)
(11)
(37)
27
11
(44)
53
9
(43)
(22)
7
(27)
(17)
(4)
(25)
16
30
9
27
(5)
(6)
11
(36)
74
(36)
(32)
(17)
(12)
(7)
(21)
(10)
(32)
(24)
(43)
(16)
(19)
(31)
(25)
(10)
(24)
(38)
(15)
(16)
(27)
(43)
(16)
(6)
(62)
(25)
(7)
(56)
(38)
(8)
(31)
(21)
(22)
(53)
(12)
(6)
(9)
(13)
(20)
(28)
(23)
(39)
(7)
58
13
24
75
54
7
82
17
55
6
62
31
2
4
119
43
36
95
5
32
1
45
29
8
66
41
1
38
20
23
54
17
19
27
55
31
64
16
31
129
19
166
HSIL Ltd
Miscellaneous
Financial Technologies India Ltd
IT - Services
Standard Chartered PLC
KEC International Ltd/India
Engineering
Cummins India Ltd
Engineering
Ultratech Cement Ltd
Cement
Dewan Housing Finance Corp Ltd
Mangalore Refinery & PetrochemicalsOil & Gas
JBF Industries Ltd
Textiles
NMDC Ltd
Metals / Mining
Eros International Media Ltd
Media
MOIL Ltd
Metals / Mining
Essar Ports Ltd
Infrastructure
SE Investments Ltd
Global Offshore Services Ltd
Oil & Gas
Pipavav Defence & Offshore EngineerLogistics
JM Financial Ltd
BEML Ltd
Engineering
NTPC Ltd
Power Utilities
Adani Power Ltd
Power Utilities
Bajaj Finserv Ltd
DB Realty Ltd
Real Estate
Sonata Software Ltd
IT - Services
South Indian Bank Ltd/The
Force Motors Ltd
Auto
Bombay Dyeing & Manufacturing Co Textiles
Bharat Heavy Electricals Ltd
Engineering
Punjab & Sind Bank
Tata Chemicals Ltd
Bosch Ltd
Auto
State Bank of Bikaner & Jaipur
Karnataka Bank Ltd/The
V-Guard Industries Ltd
Engineering
Kajaria Ceramics Ltd
Miscellaneous
Alstom India Ltd
Engineering
EID Parry India Ltd
Miscellaneous
VST Industries Ltd
Miscellaneous
Petronet LNG Ltd
Oil & Gas
GMR Infrastructure Ltd
Infrastructure
GIC Housing Finance Ltd
HMT Ltd
Miscellaneous
Reliance Infrastructure Ltd
Infrastructure
306
97
32,190
535
4,798
12,381
1,080
1,740
256
5,601
709
582
626
165
212
658
580
828
15,455
1,141
4,543
213
244
453
522
221
9,252
256
1,724
11,503
559
380
428
856
746
369
353
2,038
1,007
159
493
1,404
0.8
0.9
0.1
3.8
4.2
12.8
7.6
2.9
2.4
3.5
4.9
0.2
0.2
0.1
0.9
1.2
0.5
7.0
9.4
5.1
2.3
0.4
0.9
1.3
5.3
2.3
15.7
0.1
5.2
9.5
0.1
5.7
0.3
1.4
0.4
0.4
0.2
2.2
2.6
0.5
0.2
15.0
279
138
83
137
1,140
2,972
488
65
257
93
500
228
96
268
564
59
48
1,309
123
26
1,880
58
153
22
2,638
71
249
42
446
24,129
526
133
940
710
731
138
1,505
179
13
195
43
352
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(19)
(9)
(12)
(6)
16
(8)
8
(13)
(1)
(18)
(20)
(3)
(9)
(13)
(3)
(6)
5
(15)
(9)
(9)
11
(5)
2
(5)
61
(3)
(12)
1
(10)
3
(2)
(4)
1
(9)
(10)
(9)
(12)
(7)
(12)
(13)
(10)
(14)
(24)
(18)
(17)
20
32
(3)
13
(5)
7
(29)
17
(10)
(10)
(6)
(12)
(2)
9
40
(8)
(38)
29
(17)
(2)
(8)
67
(1)
7
(10)
2
3
(8)
5
1
(13)
(0)
(13)
(11)
(3)
(14)
(13)
3
(21)
(13)
(46)
(27)
25
67
12
35
3
84
(47)
91
(22)
11
(32)
10
21
14
136
(13)
(54)
99
(26)
60
(25)
228
1
9
(27)
20
66
(13)
4
23
11
44
(29)
(2)
1
(51)
20
(3)
(51)
(20)
(32)
(7)
45
30
11
23
39
3
(36)
35
(27)
(7)
10
(15)
46
2
65
(14)
(42)
43
(18)
21
(22)
145
5
(6)
(33)
3
24
(20)
(9)
(19)
21
15
(31)
(21)
(14)
(25)
(9)
(10)
(31)
(41)
(51)
(28)
(15)
(9)
(13)
(14)
(21)
(19)
(50)
(22)
(30)
(36)
(38)
(35)
(31)
(18)
(19)
(25)
(57)
(13)
(41)
(16)
(31)
(20)
(25)
(17)
(37)
(15)
(14)
(26)
(16)
(22)
(18)
(16)
(44)
(24)
(19)
(53)
(32)
(45)
(53)
3
2
4
90
76
29
59
45
91
1
113
1
15
48
42
71
38
154
1
2
102
13
70
0
255
21
28
5
22
70
2
22
30
35
59
1
3
12
15
30
51
4
Bajaj Hindusthan Sugar Ltd

Miscellaneous
Idea Cellular Ltd
Telecommunications
Oil & Natural Gas Corp Ltd
Oil & Gas
Berger Paints India Ltd
FMCG
Elgi Equipments Ltd
Engineering
Housing Development Finance Corp LBanks & Financial services
Hindustan Zinc Ltd
Metals / Mining
Ashiana Housing Ltd
Real Estate
IndusInd Bank Ltd
Mahindra CIE Automotive Ltd
Auto
SKS Microfinance Ltd
Reliance Industrial Infrastructure Ltd Power Utilities
Suven Life Sciences Ltd
Pharmaceuticals
Hero MotoCorp Ltd
Auto
Jubilant Foodworks Ltd
Retail
Cipla Ltd/India
Pharmaceuticals
Eveready Industries India Ltd
Auto
Indian Bank
SITI Cable Network Ltd
Media
Videocon Industries Ltd
Diversified
Bajaj Auto Ltd
Auto
Century Plyboards India Ltd
Miscellaneous
Mahanagar Telephone Nigam Ltd
Telecommunications
Engineers India Ltd
Engineering
Reliance Industries Ltd
Oil & Gas
Reliance Capital Ltd
Jaiprakash Power Ventures Ltd
Power Utilities
Tata Motors Ltd
Auto
Bharti Airtel Ltd
Telecommunications
Sintex Industries Ltd
Diversified
Power Finance Corp Ltd
CESC Ltd
Power Utilities
Opto Circuits India Ltd
Pharmaceuticals
Oriental Bank of Commerce
Motherson Sumi Systems Ltd
Auto
Edelweiss Financial Services Ltd
Maharashtra Seamless Ltd
Metals / Mining
Bharat Electronics Ltd
Engineering
IFCI Ltd
Shree Renuka Sugars Ltd
Miscellaneous
Jet Airways India Ltd
Logistics
Himachal Futuristic Communications Telecommunications
176
8,338
33,248
2,288
334
29,405
8,805
257
8,135
1,322
976
80
465
7,761
1,722
8,503
352
1,017
340
664
10,577
596
165
1,029
44,608
1,264
295
16,419
22,438
660
4,567
1,117
69
727
6,447
737
162
4,352
549
115
643
264
0.3
11.6
16.9
1.2
0.1
46.9
2.1
0.1
13.3
1.2
10.2
1.8
3.1
17.6
7.1
19.2
1.8
0.4
0.4
0.5
16.1
2.2
0.6
2.3
57.0
14.7
0.9
55.2
30.2
7.3
7.5
3.7
0.5
6.0
12.7
1.3
0.2
8.5
2.3
0.6
11.5
0.9
14
153
256
217
139
1,229
137
165
906
269
508
347
241
2,560
1,728
697
319
140
33
137
2,407
177
17
201
907
330
7
333
370
97
228
555
19
160
321
60
160
3,583
22
8
373
14
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
4
(16)
(9)
1
(1)
(6)
(17)
(25)
(3)
10
(4)
(9)
(9)
(5)
(8)
5
(13)
7
(6)
(11)
(5)
(10)
(12)
(12)
(10)
(13)
(1)
(15)
(17)
(8)
(11)
(6)
(8)
(7)
(9)
(8)
(13)
(1)
(14)
(14)
16
4
(10)
(11)
(19)
6
4
(2)
(23)
(20)
7
24
10
(10)
(23)
(2)
(2)
3
23
(13)
(6)
(7)
5
(14)
(4)
2
1
(18)
(9)
(35)
(7)
(14)
(17)
(6)
(7)
(21)
2
3
(25)
11
(30)
(28)
(1)
9
(37)
(2)
(40)
28
14
15
(18)
9
59
54
86
(34)
82
0
36
41
238
(9)
17
(18)
6
98
(43)
(15)
(9)
(41)
(60)
(34)
(0)
25
(16)
(21)
(30)
(41)
34
11
(55)
101
(40)
(60)
53
0
(25)
(1)
(25)
8
(8)
8
(19)
(17)
13
27
23
(28)
14
(18)
26
11
77
(36)
(6)
(15)
(1)
11
(37)
(12)
2
(33)
(45)
(32)
5
2
(24)
(17)
(26)
(53)
5
12
(34)
22
(43)
(47)
(3)
(23)
(44)
(25)
(44)
(14)
(21)
(12)
(28)
(49)
(8)
(14)
(14)
(43)
(29)
(22)
(13)
(7)
(15)
(38)
(16)
(31)
(11)
(33)
(52)
(29)
(15)
(43)
(61)
(45)
(18)
(29)
(28)
(33)
(34)
(54)
(19)
(27)
(57)
(14)
(50)
(63)
(31)
(42)
22
10
2
29
17
26
1
32
62
67
88
7
88
14
47
43
254
10
34
19
26
107
18
13
14
3
24
1
10
38
4
10
7
3
37
35
3
104
1
2
83
53
Praj Industries Ltd

Engineering
Credit Analysis & Research Ltd
Unitech Ltd
Real Estate
Coal India Ltd
Metals / Mining
Gujarat Pipavav Port Ltd
Infrastructure
Hindalco Industries Ltd
Metals / Mining
GAIL India Ltd
Oil & Gas
Voltas Ltd
Engineering
Dish TV India Ltd
Media
Axis Bank Ltd
Hexaware Technologies Ltd
IT - Services
RattanIndia Power Ltd
Power Utilities
Oberoi Realty Ltd
Real Estate
LIC Housing Finance Ltd
Future Retail Ltd
Retail
Essar Oil Ltd
Oil & Gas
Zee Entertainment Enterprises Ltd Media
Gati Ltd
Logistics
Kesoram Industries Ltd
Diversified
Risa International Ltd
Textiles
Cairn India Ltd
Oil & Gas
IVRCL Ltd
Infrastructure
Shriram City Union Finance Ltd
Lakshmi Vilas Bank Ltd/The
PTC India Ltd
Power Utilities
Rolta India Ltd
IT - Services
Prestige Estates Projects Ltd
Real Estate
RICOH INDIA LTD
Miscellaneous
Polaris Consulting & Services Ltd/Ind IT - Services
Lanco Infratech Ltd
Power Utilities
DEN Networks Ltd
Media
Just Dial Ltd
IT - Services
Kolte-Patil Developers Ltd
Real Estate
Sunrise Asian Ltd
Miscellaneous
Anant Raj Ltd
Real Estate
Vedanta Ltd
Metals / Mining
Rain Industries Ltd
ABG Shipyard Ltd
Logistics
Yes Bank Ltd
Indiabulls Real Estate Ltd
Real Estate
IL&FS Transportation Networks Ltd Infrastructure
Housing Development & InfrastructurReal Estate
241
546
272
33,441
1,327
2,698
6,004
1,451
1,768
18,952
1,186
304
1,215
3,539
709
3,841
5,586
219
164
38
4,041
73
1,702
214
279
254
1,127
491
281
114
343
980
187
307
173
4,265
215
121
4,392
365
389
461
4.1
1.2
9.5
31.1
2.1
9.5
7.3
13.5
18.8
55.9
5.5
0.2
1.1
15.9
2.4
9.0
13.1
4.1
2.7
0.0
7.6
0.3
0.6
0.9
1.5
2.1
1.4
1.0
2.9
0.3
0.4
8.7
0.2
0.9
0.8
15.4
0.4
2.2
39.5
9.7
0.9
20.6
90
1,240
7
349
181
86
312
289
109
525
259
7
236
462
110
174
383
165
99
16
142
10
1,701
79
62
104
198
813
185
3
127
916
163
442
39
95
42
148
692
57
104
72
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(10)
(11)
(11)
(11)
(12)
(12)
(12)
(13)
(13)
(13)
(15)
(20)
(14)
(2)
(19)
(22)
(20)
(15)
(7)
(5)
(10)
(5)
(10)
(11)
(1)
(4)
(8)
(1)
(11)
11
(35)
(13)
(13)
2
(16)
(11)
(6)
(13)
(18)
(1)
(23)
(18)
(16)
(15)
(13)
(2)
(31)
(3)
(17)
(14)
10
(29)
(17)
51
(15)
(52)
(6)
(19)
(38)
(21)
0
32
(8)
(7)
(21)
(22)
11
(9)
68
21
(17)
(4)
(87)
(28)
(29)
(4)
(23)
(9)
(16)
(27)
3
7
(37)
(18)
(20)
(21)
(25)
1
(55)
6
(1)
(20)
(3)
(36)
(34)
44
1
(71)
(4)
22
(52)
(28)
20
90
32
66
(34)
(1)
53
(9)
44
31
15
(8)
(94)
(57)
(47)
3
(2)
(30)
(2)
(13)
303
(19)
(67)
(26)
(47)
(6)
(8)
(35)
(67)
(8)
(42)
20
(21)
(53)
(24)
48
(16)
(59)
(9)
(12)
(45)
(30)
19
62
5
30
(32)
(15)
6
5
64
1
(42)
0
(95)
(41)
(39)
(13)
(8)
(34)
10
(17)
176
8
(50)
(6)
(32)
(12)
(1)
(18)
(56)
(5)
(36)
(11)
(18)
(45)
6
(24)
(31)
(74)
(22)
(31)
(53)
(43)
(20)
(10)
(20)
(23)
(53)
(29)
(12)
(27)
(17)
(9)
(52)
(36)
(96)
(59)
(53)
(23)
(29)
(41)
(47)
(39)
(24)
(34)
(69)
(33)
(49)
(32)
(28)
(38)
(68)
(30)
(46)
(24)
(35)
(55)
(49)
64
6
12
5
27
5
2
32
109
42
70
10
16
55
37
90
42
24
42
0
3
4
9
14
5
17
3
320
39
4
26
9
6
17
22
2
49
16
29
38
7
23
CCL International Ltd

Dynamatic Technologies Ltd
DLF Ltd
Punj Lloyd Ltd
Vakrangee Ltd
Gold Line International Finvest Ltd
Central Bank of India
Kaveri Seed Co Ltd
Castex Technologies Ltd
Metalyst Forgings Ltd
Amtek Auto Ltd
Source: Axis Capital, Bloomberg
Miscellaneous
Engineering
Real Estate
Infrastructure
IT - Services
Miscellaneous
Auto
Auto
Auto
Auto
Cement
Consumer Durables
Diversified
Power Utilities
Engineering
FMCG
IT - Services
Infrastructure
Logistics
Media
Metals / Mining
Oil & Gas
Pharmaceuticals
Real Estate
Retail
Telecommunications
Textiles
Miscellaneous
84
243
3,087
133
957
240
2,029
491
384
38
215
141,648
306,537
39,533
19,624
7,404
8,439
45,037
82,138
163,356
192,362
19,981
8,885
16,620
71,986
135,489
130,936
12,457
11,635
47,098
6,289
24,858
0.2
0.4
16.0
1.7
5.1
0.4
1.7
4.7
2.4
0.8
9.1
318
583
44
43
12
20
53
168
154
245
63
30
65
117
192
314
80
25
78
19
60
58
2,521
114
26
125
303
81
468
82
68
64
(15)
(15)
(15)
(16)
(19)
(20)
(22)
(22)
(23)
(35)
(57)
(3)
(4)
(1)
(1)
1
(4)
(4)
(3)
1
(0)
(2)
(3)
(5)
(6)
(4)
2
(8)
(0)
(5)
1
(2)
(37)
(16)
7
(4)
(21)
(25)
(24)
(38)
(69)
(51)
(62)
(0)
(4)
(4)
(2)
(5)
3
(7)
(5)
3
3
1
(4)
(1)
(16)
(9)
9
(4)
(2)
(15)
4
(1)
(82)
(23)
(8)
15
15
(39)
(28)
(45)
(45)
(62)
(60)
1
(4)
(2)
4
(4)
7
(11)
6
4
5
(5)
(4)
9
(19)
(3)
9
(13)
(5)
(8)
8
2
(87)
48
(42)
(31)
(5)
(39)
20
(44)
(12)
(79)
(72)
20
6
13
34
26
19
(22)
28
24
15
(10)
19
21
(29)
(17)
42
(24)
4
3
62
23
(88)
27
(17)
(29)
0
(39)
(12)
(39)
7
(80)
(64)
6
(4)
9
12
5
17
(16)
14
11
8
(4)
10
1
(24)
(6)
27
(13)
(1)
4
21
10
(91)
(40)
(44)
(42)
(27)
(49)
(33)
(57)
(77)
(87)
(76)
(19)
(20)
(15)
(17)
(25)
(16)
(31)
(14)
(13)
(9)
(27)
(23)
(18)
(38)
(29)
(12)
(37)
(23)
(23)
(26)
(24)
5
53
21
27
44
10
39
9
102
2
27
46
24
26
47
44
43
6
43
35
22
36
38
40
6
17
53
19
26
20
110
54
All timeAll
time
hi
lo
price
price
(Rs)
(Rs)
29,682
2,924
8,996
924
14,150
904
12,226
156
2,193
130
135
279
195
2,444
195
94
3,164
411
1,501
1,169
1,076
153
7,285
144
3,151
505
226
92
1,225
468
331
379
836
235
4
65
3
17
14
72
23
11
5
115
35
29
30
3
5
102
33
0
75
16
0
10
69
110
18
72
693
102
97
1,205
1,442
217
549
605
239
817
3,302
663
4,691
515
17
798
169
860
1,388
942
455
1,644
294
957
734
2,091
900
1,169
4,390
451
568
774
215
565
400
1,348
717
545
1,567
406
589
440
4
12
5
2
91
13
240
14
31
10
7
176
7
3
4
6
14
60
91
12
30
20
29
40
35
13
17
13
411
8
1
161
27
207
21
63
90
40
94
11
12
3
458
2,346
192
91
424
341
815
372
194
891
255
1,764
441
423
244
396
848
653
1,244
1,288
2,598
154
45,669
972
730
4,159
379
457
365
198
569
2,844
333
204
1,294
834
132
260
308
1,413
159
597
7
24
32
0
9
25
102
18
43
12
42
128
3
5
12
29
26
25
3
11
67
2
871
109
53
85
155
78
17
17
43
3
34
3
27
40
3
38
6
25
6
25
974
591
4,848
16,860
285
775
1,666
503
11,874
623
165
2,173
9,388
275
1,328
165
285
1,779
142
4,781
672
250
369
661
4,276
1,773
1,579
1,175
4,629
92
170
935
563
943
2,621
224
508
751
161
1,100
523
2,752
106
1
256
244
16
35
101
30
46
5
7
111
231
3
8
26
22
3
22
329
72
17
51
416
240
51
134
81
15
1
15
75
72
151
26
7
117
5
29
32
22
6
1,033
409
131
779
4,671
140
590
70
7,565
1,336
78
238
217
1,057
680
214
1,074
4,297
349
444
455
1,594
769
225
161
319
158
21,337
734
135
2,776
245
810
74
605
206
94
386
725
1,034
1,002
979
34
178
4
67
125
17
10
1
53
48
2
75
3
0
2
5
3
317
26
10
6
243
58
2
16
8
14
69
8
35
223
2
13
16
2
11
19
15
0
30
40
34
6,455
179
2,359
278
307
1,295
187
921
527
797
821
5,678
1,709
783
544
208
148
282
471
1,517
393
4,805
1,644
766
2,463
309
581
352
160
294
27
345
492
117
7,350
970
2,017
817
210
288
957
329
211
19
128
4
8
63
28
21
5
22
48
42
3
2
90
18
12
41
32
42
15
51
58
70
302
54
40
6
27
15
19
125
9
14
218
163
36
13
2
9
214
13
193
480
614
153
134
123
333
781
217
323
384
1,259
56
4,098
940
4,001
266
245
208
399
510
194
575
37
229
628
157
566
95
1,030
383
217
839
802
365
151
533
258
443
176
619
1,185
2
130
26
3
26
3
1
49
7
9
24
14
4
97
145
247
4
6
15
55
56
4
39
15
55
11
11
1
6
94
36
16
3
181
57
12
39
21
43
17
7
80
92
213
359
1,522
114
531
1,696
103
384
1,389
403
4,407
605
561
1,476
540
7,398
85
672
201
399
1,167
905
5,547
94
178
1,088
5,379
121
198
2,115
3,746
132
177
265
568
1,881
3,948
1,315
311
1,872
480
6
14
55
106
15
43
20
3
27
2
3
90
69
25
24
2
509
6
38
4
156
146
5
279
41
15
188
26
5
19
68
294
2
17
13
13
72
34
37
1
47
2
697
337
268
195
335
117
1,522
141
1,168
189
719
377
143
232
112
3,584
334
1,466
162
545
1,105
1,246
1,116
240
1,535
741
138
198
1,413
277
417
342
243
1,449
2,436
535
432
975
702
7,265
72
3,397
5
87
27
49
22
9
28
56
7
12
22
2
13
34
1
233
100
21
52
126
76
44
47
34
64
7
18
10
25
20
26
4
5
47
73
17
51
80
2
500
10
99
467
3,017
132
166
1,192
3,375
560
145
306
556
634
467
278
448
853
116
153
1,799
285
143
2,027
468
179
34
3,142
208
575
130
519
27,583
755
255
1,155
850
1,082
283
1,994
217
129
283
156
2,584
5
10
69
22
37
256
15
8
9
3
111
184
6
10
4
32
0
57
62
26
90
47
9
3
57
9
22
37
63
361
47
20
40
4
47
8
89
15
11
8
14
213
466
203
464
244
172
1,389
185
306
978
336
1,402
3,050
330
3,258
1,937
741
368
310
129
823
2,675
249
219
497
1,608
2,860
141
599
563
288
380
813
249
534
391
175
667
4,125
114
122
1,373
60
6
37
59
3
8
60
1
0
16
36
55
35
5
183
145
50
11
62
6
10
151
3
10
35
66
49
6
25
15
3
85
15
2
66
2
22
58
184
4
8
116
6
270
1,739
538
443
256
251
529
358
134
648
332
45
328
524
436
347
418
331
503
353
391
284
2,139
107
192
380
295
1,031
264
84
238
1,852
260
606
379
491
61
1,002
883
663
345
1,084
2
448
0
244
41
37
50
5
13
8
9
5
157
13
4
4
21
4
21
3
101
4
14
29
39
26
60
4
34
3
39
530
19
50
0
2
1
62
41
42
96
27
618
3,996
1,206
579
168
501
207
1,052
362
497
510
3
13
96
21
1
303
26
24
4
6
38

Axis Capital Screener 21aug15

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Axis Capital Screener 21aug15

Uploaded by

Copyright:

Available Formats

Implied

Implied growth - A play around sheet

ROE3yr Implied EPS tgt

ROE3yr Implied EPS tgt

ROE3yr Implied EPS tgt

ROE3yr Implied EPS tgt

he PE FY18 for individual stocks to

Double click on heading (Row 12) to sort Asc/Des

12-month forward valuation range from FY05 till date

Price/ Earnings (x)*

Price/ Book (x)

EV/ Sales (x)

Price/ Earnings (x)*

Price/ Book (x)

EV/ Sales (x)

Price/ Earnings (x)*

Price/ Book (x)

EV/ Sales (x)

Price/ Earnings (x)*

Price/ Book (x)

EV/ Sales (x)

Price/ Earnings (x)*

Price/ Book (x)

EV/ Sales (x)

Price/ Earnings (x)*

Price/ Book (x)

EV/ Sales (x)

2) ** Telecom company valuations include tower valuations

EV/ EBITDA (x)

Ebitda margin (%)

EV/ EBITDA (x)

Ebitda margin (%)

EV/ EBITDA (x)

Ebitda margin (%)

EV/ EBITDA (x)

Ebitda margin (%)

EV/ EBITDA (x)

Ebitda margin (%)

EV/ EBITDA (x)

Ebitda margin (%)

BSE-500 performance: Sectors & Company-wise

-----------------------Absolute performance (%)---------------------Price

Sunteck Realty Ltd

Hindustan Unilever Ltd

Piramal Enterprises Ltd

GlaxoSmithKline Consumer HealthcarFMCG

Firstsource Solutions Ltd

Simplex Infrastructures Ltd

Bajaj Hindusthan Sugar Ltd

Praj Industries Ltd

CCL International Ltd

Source: Axis Capital, Bloomberg

You might also like