You are on page 1of 50

CHAPTER 9

RECEIVABLES
QUESTION INFORMATION
Number
EO9-1
EO9-2
EO9-3
EO9-4
EO9-5
EO9-6
EO9-7
EO9-8
EO9-9
EO9-10
EO9-11
EO9-12
EO9-13
EO9-14
EO9-15
EO9-16
PE9-1A

Objective
9-1
9-1
9-1
9-1
9-2
9-2
9-4
9-7
9-4
9-5
9-6
9-6
9-6
9-6
9-6
9-7
9-3

PE9-1B

9-3

PE9-2A

9-3

PE9-2B

9-3

PE9-3A

9-4

PE9-3B

9-4

PE9-4A

9-4

PE9-4B

9-4

PE9-5A

9-6

PE9-5B

9-6

Ex9-1

9-1

Description

Entries for
uncollectible accounts
using the direct writeoff method
Entries for
uncollectible accounts
using the direct writeoff method
Entries for
uncollectible accounts
using the allowance
method
Entries for
uncollectible accounts
using the allowance
method
Percent of sales
method of estimating
uncollectible accounts
Percent of sales
method of estimating
uncollectible accounts
Aging method of
estimating
uncollectible accounts
Aging method of
estimating
uncollectible accounts
Notes receivable due
date, maturity value,
and entry
Notes receivable due
date, maturity value,
and entry
Classification of

Difficulty
Easy
Easy
Easy
Easy
Easy
Easy
Easy
Easy
Easy
Easy
Easy
Easy
Easy
Easy
Easy
Easy
Easy

Time
5 min
5 min
5 min
5 min
5 min
5 min
5 min
5 min
5 min
5 min
5 min
5 min
5 min
5 min
5 min
5 min
5 min

AACSB
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic

AICPA
FN-Measurement
FN-Measurement
FN-Measurement
FN-Measurement
FN-Measurement
FN-Measurement
FN-Measurement
FN-Measurement
FN-Measurement
FN-Measurement
FN-Measurement
FN-Measurement
FN-Measurement
FN-Measurement
FN-Measurement
FN-Measurement
FN-Measurement

Easy

5 min

Analytic

FN-Measurement

Easy

5 min

Analytic

FN-Measurement

Easy

5 min

Analytic

FN-Measurement

Easy

10 min

Analytic

FN-Measurement

Easy

10 min

Analytic

FN-Measurement

Easy

10 min

Analytic

FN-Measurement

Easy

10 min

Analytic

FN-Measurement

Easy

10 min

Analytic

FN-Measurement

Easy

10 min

Analytic

FN-Measurement

Easy

5 min

Analytic

FN-Measurement

33

SS

GL

Number

Objective

Ex9-2

9-2

Ex9-3

9-3

Ex9-4

9-3

Ex9-5

9-3, 9-4

Ex9-6

9-4

Ex9-7

9-4

Ex9-8

9-4

Ex9-9

9-4

Ex9-10

9-4

Ex9-11

9-4

Ex9-12

9-4

Ex9-13

9-5

Ex9-14

9-5

Ex9-15

9-5

Ex9-16

9-5

Ex9-17

9-5

Ex9-18

9-5

Ex9-19

9-6

Ex9-20

9-6

Ex9-21

9-6

Ex9-22

9-6

Ex9-23

9-6

Description
receivables

Difficulty

Time

AACSB

AICPA

Nature of uncollectible
accounts
Entries for
uncollectible
accounts, using direct
write-off method
Entries for
uncollectible
accounts, using
allowance method
Entries to write off
accounts receivable
Providing for doubtful
accounts
Number of days past
due
Aging-of-receivable
schedule
Estimating allowance
for doubtful accounts
Adjustment for
uncollectible accounts
Estimating doubtful
accounts
Entry for uncollectible
accounts
Entries for bad debt
expense under the
direct write-off and
allowance methods
Entries for bad debt
expense under the
direct write-off and
allowance methods
Effect of doubtful
accounts on net
income
Effect of doubtful
accounts on net
income
Entries for bad debt
expense under direct
write-off and
allowance methods
Entries for bad debt
expense under direct
write-off and
allowance methods
Determine due date
and interest on notes
Entries for notes
receivable
Entries for notes
receivable
Entries for notes
receivable, including
year-end entries
Entries for receipt and

Easy

10 min

Analytic

FN-Measurement

Easy

10 min

Analytic

FN-Measurement

Easy

10 min

Analytic

FN-Measurement

Easy

10 min

Analytic

FN-Measurement

Moderate

15 min

Analytic

FN-Measurement

Easy

15 min

Analytic

FN-Measurement

Moderate

20 min

Analytic

FN-Measurement

Exl

Moderate

20 min

Analytic

FN-Measurement

Exl

Easy

5 min

Analytic

FN-Measurement

Moderate

15 min

Analytic

FN-Measurement

Easy

5 min

Analytic

FN-Measurement

Moderate

30 min

Analytic

FN-Measurement

Moderate

30 min

Analytic

FN-Measurement

Easy

10 min

Analytic

FN-Measurement

Moderate

15 min

Analytic

FN-Measurement

Moderate

30 min

Analytic

FN-Measurement

Moderate

30 min

Analytic

FN-Measurement

Easy

15 min

Analytic

FN-Measurement

Easy

10 min

Analytic

FN-Measurement

Moderate

15 min

Analytic

FN-Measurement

Easy

10 min

Analytic

FN-Measurement

Easy

10 min

Analytic

FN-Measurement

34

SS

Exl

GL

Number

Objective

Ex9-24

9-4, 9-6

Ex9-25

9-7

Ex9-26

FAI

Ex9-27

FAI

Ex9-28

FAI

Ex9-29

FAI

Ex9-30

Appendix

Ex9-31

Appendix

Pr9-1A

9-4

Pr9-2A

9-4

Pr9-3A

9-3, 9-4,
9-5

Pr9-4A

9-6

Pr9-5A

9-6

Pr9-6A

9-6

Pr9-1B

9-4

Pr9-2B

9-4

Pr9-3B

9-3, 9-4,
9-5

Pr9-4B

9-6

Pr9-5B

9-6

Pr9-6B

9-6

Description
dishonor of note
receivable
Entries for receipt and
dishonor of note
receivable

Difficulty

Time

AACSB

AICPA

Moderate

15 min

Analytic

FN-Measurement

Receivable on the
balance sheet
Accounts receivable
turnover and days'
sales in receivable
Accounts receivable
turnover and days'
sales in receivable
Accounts receivable
turnover and days'
sales in receivable
Accounts receivable
turnover
Discounting notes
receivable
Entries for discounting
of note receivable and
dishonored notes
Entries related to
uncollectible accounts
Aging of receivables;
estimating allowance
for doubtful accounts
Compare two
methods of
accounting for
uncollectible
receivables
Details of notes
receivable and related
entries
Notes receivable
entries
Sales and notes
receivable
transactions
Entries related to
uncollectible accounts
Aging of receivables;
estimating allowance
for doubtful accounts
Compare two
methods of
accounting for
uncollectible
receivables
Details of notes
receivable and related
entries
Notes receivable
entries
Sales and notes
receivable
transactions

Easy

5 min

Analytic

FN-Measurement

Moderate

15 min

Analytic

FN-Measurement

Moderate

15 min

Analytic

FN-Measurement

Moderate

15 min

Analytic

FN-Measurement

Moderate

15 min

Analytic

FN-Measurement

Moderate

15 min

Analytic

FN-Measurement

Moderate

15 min

Analytic

FN-Measurement

Difficult

1 hr

Analytic

FN-Measurement

Difficult

1 hr

Analytic

FN-Measurement

Difficult

1 hr

Analytic

FN-Measurement

Moderate

30 min

Analytic

FN-Measurement

Moderate

1 hr

Analytic

FN-Measurement

Moderate

1 hr

Analytic

FN-Measurement

KA

Difficult

1 hr

Analytic

FN-Measurement

KA

Difficult

1 hr

Analytic

FN-Measurement

Difficult

1 hr

Analytic

FN-Measurement

Moderate

30 min

Analytic

FN-Measurement

Moderate

1 hr

Analytic

FN-Measurement

Moderate

1 hr

Analytic

FN-Measurement

35

SS

GL

KA
Exl

Exl

KA

Number
SA9-1

Objective
9-6

SA9-2

9-4

SA9-3

FAI

SA9-4

FAI

SA9-5

FAI

SA9-6

FAI

Description
Ethics and
professional conduct
in business
Estimate uncollectible
accounts
Accounts receivable
turnover and days'
sales in receivables

Difficulty
Easy

Time
5 min

AACSB
Ethics

AICPA
BB-Industry

Moderate

30 min

Analytic

FN-Measurement

Difficult

30 min

Reflective
Thinking

BB-Critical
Thinking

Accounts receivable
turnover and days'
sales in receivables
Accounts receivable
turnover and days'
sales in receivables
Accounts receivable
turnover

Difficult

1 hr

Reflective
Thinking

BB-Critical
Thinking

Moderate

30 min

Reflective
Thinking

BB-Critical
Thinking

Difficult

1 hr

Reflective
Thinking

BB-Critical
Thinking

36

SS

GL

EYE OPENERS
1. Receivables are normally classified as (1)
accounts receivable, (2) notes receivable, or
(3) other receivables.
2. Transactions in which merchandise is sold
or services are provided on credit generate
accounts receivable.
3. a. Current Assets
b. Investments
4. Examples of other receivables include
interest receivable, taxes receivable, and
receivables from officers or employees.
5. Wilsons should use the direct write-off
method because it is a small business that
has a relatively small number and volume of
accounts receivable.
6. The allowance method
7. Contra asset, credit balance
8. The accounts receivable and allowance for
doubtful accounts may be reported at a net
amount of $741,456 ($783,150 $41,694) in
the Current Assets section of the balance
sheet. In this case, the amount of the
allowance for doubtful accounts should be
shown separately in a note to the financial
statements or in parentheses on the balance
sheet. Alternatively, the accounts receivable
may be shown at the gross amount of
$783,150 less the amount of the allowance
for doubtful accounts of $41,694, thus
yielding net accounts receivable of
$741,456.
9. (1) The percentage rate used is excessive
in relationship to the volume of accounts

written off as uncollectible; hence, the


balance in the allowance is excessive.
(2) A substantial volume of old uncollectible
accounts is still being carried in the
accounts receivable account.
10. An estimate based on analysis of
receivables provides the most accurate
estimate of the current net realizable value.
11. The advantages of a claim evidenced by a
note are that (1) the debt is acknowledged,
(2) the payment terms are specified, (3) it is
a stronger claim in the event of court action,
and (4) it is usually more readily transferable
to a creditor in settlement of a debt or to a
bank for cash.
12. a. Bauer Company
b. Notes Receivable
13. The interest will amount to $6,000 only if the
note is payable one year from the date it
was created. The usual practice is to state
the interest rate in terms of an annual rate,
rather than in terms of the period covered by
the note.
14. Debit Accounts Receivable
Credit Notes Receivable
Credit Interest Revenue
15. Cash.................................6,246.50
Accounts Receivable...
6,200.00
Interest Revenue.........
46.50
($6,200 30/360 9% = $46.50)
16. Current Assets

37

PRACTICE EXERCISES
PE 91A
Feb.

June

12 Cash......................................................................
Bad Debt Expense...............................................
Accounts ReceivableManning Wingard. .

750
2,000

30 Accounts ReceivableManning Wingard........


Bad Debt Expense.........................................

2,000

30 Cash......................................................................
Accounts ReceivableManning Wingard. .

2,000

2,750
2,000
2,000

PE 91B
Aug.

Nov.

7 Cash......................................................................
Bad Debt Expense...............................................
Accounts ReceivableRoosevelt McLair...

175
400

23 Accounts ReceivableRoosevelt McLair........


Bad Debt Expense.........................................

400

23 Cash......................................................................
Accounts ReceivableRoosevelt McLair...

400

575
400
400

PE 92A
Feb.

June

12 Cash......................................................................
Allowance for Doubtful Accounts.....................
Accounts ReceivableManning Wingard. .

750
2,000

30 Accounts ReceivableManning Wingard........


Allowance for Doubtful Accounts................

2,000

30 Cash......................................................................
Accounts ReceivableManning Wingard. .

2,000

2,750
2,000
2,000

PE 92B
Aug.

Nov.

7 Cash......................................................................
Allowance for Doubtful Accounts.....................
Accounts ReceivableRoosevelt McLair...

175
400

23 Accounts ReceivableRoosevelt McLair........


Allowance for Doubtful Accounts................

400

23 Cash......................................................................
Accounts ReceivableRoosevelt McLair...

400

575
400
400

PE 93A
1.

$7,000 ($2,800,000 0.0025)

2.

Accounts Receivable......................................................
Allowance for Doubtful Accounts ($4,000 + $7,000)....
Bad Debt Expense...........................................................

3.

Net realizable value ($500,000 $11,000)......................

Adjusted Balance
$500,000
11,000
7,000
$489,000

PE 93B
1.

$31,000 ($6,200,000 0.005)

2.

Accounts Receivable......................................................
Allowance for Doubtful Accounts ($31,000 $5,000)
Bad Debt Expense...........................................................

3.

Net realizable value ($1,200,000 $26,000)..................

Adjusted Balance
$1,200,000
26,000
31,000
$1,174,000

PE 94A
1.

$12,000 ($16,000 $4,000)

2.

Accounts Receivable......................................................
Allowance for Doubtful Accounts..................................
Bad Debt Expense...........................................................

3.

Net realizable value ($500,000 $16,000).....................

Adjusted Balance
$500,000
16,000
12,000
$484,000

PE 94B
1.

$39,500 ($34,500 + $5,000)

2.

Accounts Receivable......................................................
Allowance for Doubtful Accounts..................................
Bad Debt Expense...........................................................

3.

Net realizable value ($1,200,000 $34,500)..................

Adjusted Balance
$1,200,000
34,500
39,500
$1,165,500

PE 95A
1.

The due date for the note is November 8, determined as follows:


August...............................................................
21 days (31 10)
September.........................................................
30 days
October..............................................................
31 days
November..........................................................
8 days
Total...............................................................
90 days

2.

$25,500 [$25,000 + ($25,000 8% 90/360)]

3.

Nov. 8 Cash...................................................................
Note Receivable..........................................
Interest Revenue.........................................

25,500
25,000
500

PE 95B
1.

The due date for the note is June 1, determined as follows:


April....................................................................
28 days (30 2)
May.....................................................................
31 days
June...................................................................
1 days
Total...............................................................
60 days

2.

$121,400 [$120,000 + ($120,000 7% 60/360)]

3.

June 1 Cash...................................................................
Note Receivable..........................................
Interest Revenue.........................................

121,400
120,000
1,400

EXERCISES
Ex. 91
Accounts receivable from the U.S. government are significantly different from
receivables from commercial aircraft carriers such as Delta and United. Thus,
Boeing should report each type of receivable separately. In the December 31,
2005, filing with the Securities and Exchange Commission, Boeing reports the
receivables together on the balance sheet, but discloses each receivable
separately in a note to the financial statements.

Ex. 92
a.

Hotel accounts and notes receivable: $1,699/$31,724 = 5.4%

b. Casino accounts receivable: $12,300/$44,139 = 27.9%


c.

Casino operations experience greater bad debt risk than do hotel operations,
since it is difficult to control the creditworthiness of customers entering the
casino. In addition, individuals who may have adequate creditworthiness
could overextend themselves and lose more than they can afford if they get
caught up in the excitement of gambling.

Ex. 93
Feb.

July

Oct.

10 Accounts ReceivableDr. Pete Baker..............


Sales................................................................

21,400

10 Cost of Merchandise Sold..................................


Merchandise Inventory..................................

12,600

9 Cash......................................................................
Bad Debt Expense...............................................
Accounts ReceivableDr. Pete Baker........

13,000
8,400

27 Accounts ReceivableDr. Pete Baker..............


Bad Debt Expense.........................................

8,400

27 Cash......................................................................
Accounts ReceivableDr. Pete Baker........

8,400

21,400
12,600

21,400
8,400
8,400

Ex. 94
June

Oct.

Dec.

2 Accounts ReceivableLynn Berry...................


Sales................................................................

16,000

2 Cost of Merchandise Sold..................................


Merchandise Inventory..................................

9,400

15 Cash......................................................................
Allowance for Doubtful Accounts.....................
Accounts ReceivableLynn Berry..............

4,000
12,000

30 Accounts ReceivableLynn Berry...................


Allowance for Doubtful Accounts................

12,000

30 Cash......................................................................
Accounts ReceivableLynn Berry..............

12,000

16,000
9,400

16,000
12,000
12,000

Ex. 95
a.

Bad Debt Expense...........................................................


Accounts ReceivableJadelis Resources.............

12,500

b. Allowance for Doubtful Accounts..................................


Accounts ReceivableJadelis Resources.............

12,500

12,500
12,500

Ex. 96
a. $13,750 ($5,500,000 0.0025)
b. $12,900 ($17,500 $4,600)

c. $27,500 ($5,500,000 0.005)


d. $32,750 ($24,650 + $8,100)

Ex. 97
Account
Bens Pickup Shop
Bumper Auto
Downtown Repair
Jakes Auto Repair
Like New
Sallys
Uptown Auto
Yellowstone Repair & Tow

Due Date

Number of Days Past Due

June 9
July 10
March 18
May 19
June 18
April 12
May 8
April 15

52 (21 + 31)
21
135 (13 + 30 + 31 + 30 + 31)
73 (12 + 30 + 31)
43 (12 + 31)
110 (18 + 31 + 30 + 31)
84 (23 + 30 + 31)
107 (15 + 31 + 30 + 31)

Ex. 98
a.

Customer
Tamika Industries
Ruppert Company
Welborne Inc.
Kristi Company
Simrill Company

Due Date
August 24
September 3
October 17
November 5
December 3

Number of Days Past Due


98 days (7 + 30 + 31 + 30)
88 days (27 + 31 + 30)
44 days (14 + 30)
25 days
Not past due

b.
A

Aging-of-Receivables Schedule
November 30
Days Past Due
Customer
1 Aaron Brothers Inc.
2 Abell Company

Not Past
Balance
Due
2,000
2,000
1,500

21 Zollo Company
22 Subtotals
23 Tamika Industries
24 Ruppert Company
25 Welborne Inc.
26 Kristi Company
27 Simrill Company
28 Totals

130

Over
90

6190

1
2

1,500

5,000
772,500
25,000
8,500
35,000
6,500
12,000
859,500

3160

5,000
440,000 180,000

78,500

21
42,300
8,500

35,000
6,500
12,000
452,000 186,500 113,500

50,800

31,700 22
25,000 23
24
25
26
27
56,700 28

Ex. 99
Days Past Due

Total receivables
Percentage
uncollectible
Allowance for
Doubtful Accounts

Balance

Not Past
Due

130

3160

6190

Over
90

859,500

452,000

186,500

113,500

50,800

56,700

3%

5%

15%

25%

40%

13,560

9,325

17,025

12,700

22,680

75,290

Ex. 910
Nov.

30 Bad Debt Expense...............................................


Allowance for Doubtful Accounts................
Uncollectible accounts estimate.
($75,290 $6,150)

69,140
69,140

Ex. 911
Age Interval
Not past due................................................
130 days past due.....................................
3160 days past due...................................
6190 days past due...................................
91180 days past due.................................
Over 180 days past due..............................
Total.........................................................

Estimated Uncollectible Accounts


Balance
Percent
Amount
$400,000
80,000
18,000
12,500
6,000
2,500
$519,000

1%
2
5
10
70
90

$ 4,000
1,600
900
1,250
4,200
2,250
$14,200

Ex. 912
2008
Dec. 31

Bad Debt Expense...............................................


Allowance for Doubtful Accounts................
Uncollectible accounts estimate.
($14,200 + $3,500)

17,700
17,700

Ex. 913
a.

Jan.
Mar.

July

Oct.

31 Bad Debt Expense.................................................


Accounts ReceivableB. Roberts.................

2,400

26 Cash........................................................................
Bad Debt Expense.................................................
Accounts ReceivableCarol Castellino........

1,500
2,000

7 Accounts ReceivableB. Roberts.......................


Bad Debt Expense............................................

2,400

7 Cash........................................................................
Accounts ReceivableB. Roberts.................

2,400

12 Bad Debt Expense.................................................


Accounts ReceivableJulie Lindley..............
Accounts ReceivableMark Black................
Accounts ReceivableJennifer Kerlin..........
Accounts ReceivableBeth Chalhoub..........
Accounts ReceivableAllison Fain...............

4,675

2,400

3,500
2,400
2,400
1,350
950
525
1,125
725

Dec. 31 No entry
b. Jan.
Mar.

July

Oct.

31 Allowance for Doubtful Accounts........................


Accounts ReceivableB. Roberts.................

2,400

26 Cash........................................................................
Allowance for Doubtful Accounts........................
Accounts ReceivableCarol Castellino........

1,500
2,000

7 Accounts ReceivableB. Roberts.......................


Allowance for Doubtful Accounts...................

2,400

7 Cash........................................................................
Accounts ReceivableB. Roberts.................

2,400

12 Allowance for Doubtful Accounts........................


Accounts ReceivableJulie Lindley..............
Accounts ReceivableMark Black................
Accounts ReceivableJennifer Kerlin..........
Accounts ReceivableBeth Chalhoub..........
Accounts ReceivableAllison Fain...............

4,675

2,400

3,500
2,400
2,400

Dec. 31 Bad Debt Expense................................................. 15,000


Allowance for Doubtful Accounts...................
Uncollectible accounts estimate.
($750,000 2% = $15,000)

1,350
950
525
1,125
725
15,000

Ex. 913
c.

Concluded

Bad debt expense under:


Allowance method...........................................................................
Direct write-off method ($2,400 + $2,000 $2,400 + $4,675).......
Difference ($15,000 $6,675)..........................................................

15,000
$ 6,675
$ 8,325

Shaws income would be $8,325 higher under the direct write-off method than
under the allowance method.

Ex. 914
a.

Feb.

2 Bad Debt Expense.........................................


Accounts ReceivableL. Armstrong.....

7,250

10 Cash................................................................
Bad Debt Expense.........................................
Accounts ReceivableJill Knapp..........

4,150
4,350

Aug. 12 Accounts ReceivableL. Armstrong..........


Bad Debts Expense..................................

7,250

12 Cash................................................................
Accounts ReceivableL. Armstrong.....

7,250

May

Sept. 27 Bad Debt Expense.........................................


Accounts ReceivableKim Whalen.......
Accounts ReceivableBrad Johnson...
Accounts ReceivableAngelina Quan
Accounts ReceivableTammy Newsome
Accounts ReceivableDonna Short......
Dec. 31 No entry

7,250

8,500
7,250
7,250
12,525
4,400
2,210
1,375
2,850
1,690

Ex. 914
b. Feb.

Continued
2 Allowance for Doubtful Accounts................
Accounts ReceivableL. Armstrong.....

7,250

10 Cash................................................................
Allowance for Doubtful Accounts................
Accounts ReceivableJill Knapp..........

4,150
4,350

Aug. 12 Accounts ReceivableL. Armstrong..........


Allowance for Doubtful Accounts..........

7,250

12 Cash................................................................
Accounts ReceivableL. Armstrong.....

7,250

May

7,250

8,500
7,250
7,250

Sept. 27 Allowance for Doubtful Accounts................


Accounts ReceivableKim Whalen.......
Accounts ReceivableBrad Johnson...
Accounts ReceivableAngelina Quan
Accounts ReceivableTammy Newsome
Accounts ReceivableDonna Short......

12,525

Dec. 31 Bad Debt Expense.........................................


Allowance for Doubtful Accounts..........
Uncollectible accounts estimate.
($21,675 $1,125)

20,550

4,400
2,210
1,375
2,850
1,690
20,550

Computations
Aging Class
(Number of Days
Past Due)
030 days
3160 days
6190 days
91120 days
More than 120 days
Total receivables

Receivables
Balance on
December 31
$160,000
40,000
18,000
11,000
6,500
$235,500

Estimated Doubtful Accounts


Percent
3%
10
20
40
75

Estimated balance of allowance account from aging schedule......


Unadjusted credit balance of allowance account..............................
Adjustment.............................................................................................
*$18,000 $7,250 $4,350 + $7,250 $12,525 = $1,125

Amount
$ 4,800
4,000
3,600
4,400
4,875
$21,675
$21,675
1,125*
$20,550

Ex. 914
c.

Concluded

Bad debt expense under:


Allowance method...........................................................................
Direct write-off method ($7,250 + $4,350 $7,250 + $12,525).....
Difference ($20,550 $16,875)........................................................

$20,550
16,875
$ 3,675

Kempers income would be $3,675 higher under the direct method than under
the allowance method.

Ex. 915
$122,000 [$125,000 + $51,000 ($1,800,000 3%)]

Ex. 916
a.

$139,000 [$143,500 + $61,500 ($2,200,000 3%)]

b. $7,500 [($54,000 $51,000) + ($66,000 $61,500)]

Ex. 917
a.

Bad Debt Expense...........................................................


Accounts ReceivableSkip Simon.........................
Accounts ReceivableClarence Watson................
Accounts ReceivableBill Jacks............................
Accounts ReceivableMatt Putnam.......................

45,000

b. Allowance for Doubtful Accounts..................................


Accounts ReceivableSkip Simon.........................
Accounts ReceivableClarence Watson................
Accounts ReceivableBill Jacks............................
Accounts ReceivableMatt Putnam.......................

45,000

Bad Debt Expense...........................................................


Allowance for Doubtful Accounts............................
Uncollectible accounts estimate.
($2,000,000 3% = $60,000)

60,000

c.

20,000
13,500
7,300
4,200
20,000
13,500
7,300
4,200
60,000

Net income would have been $15,000 higher in 2008 under the direct write-off
method, because bad debt expense would have been $15,000 higher under
the allowance method ($60,000 expense under the allowance method vs.
$45,000 expense under the direct write-off method).

Ex. 918
a.

Bad Debt Expense...........................................................


Accounts ReceivableBoss Hogg..........................
Accounts ReceivableDaisy Duke..........................
Accounts ReceivableBo Duke..............................
Accounts ReceivableLuke Duke...........................

19,000

b. Allowance for Doubtful Accounts..................................


Accounts ReceivableBoss Hogg..........................
Accounts ReceivableDaisy Duke..........................
Accounts ReceivableBo Duke..............................
Accounts ReceivableLuke Duke...........................

19,000

Bad Debt Expense...........................................................


Allowance for Doubtful Accounts............................
Uncollectible accounts estimate.
($26,850 + $1,000)

27,850

5,000
3,500
6,300
4,200
5,000
3,500
6,300
4,200

27,850

Computations
Aging Class
(Number of Days
Past Due)
030 days
3160 days
6190 days
91120 days
More than 120 days
Total receivables

Receivables
Balance on
December 31
$380,000
70,000
30,000
25,000
10,000
$515,000

Estimated Doubtful Accounts


Percent
2%
5
15
25
50

Unadjusted debit balance of Allowance for Doubtful


Accounts ($18,000 $19,000)....................................
Estimated balance of Allowance for Doubtful
Accounts from aging schedule..................................
Adjustment.......................................................................

Amount
$ 7,600
3,500
4,500
6,250
5,000
$26,850
$ 1,000
26,850
$27,850

Ex. 919
Due Date
a. May 5
b. July 19
c. Aug. 31
d. Dec. 28
e. Nov. 30

Interest
$225.00
133.33
150.00
600.00
210.00

[$15,000 0.09 (60/360)]


[$8,000 0.10 (60/360)]
[$5,000 0.12 (90/360)]
[$18,000 0.10 (120/360)]
[$10,500 0.12 (60/360)]

Ex. 920
a.

August 18 (11 + 30 + 31 + 18)

b. $30,675 [($30,000 0.09% 90/360) + $30,000]


c.

(1) Notes Receivable......................................................


Accounts Rec.Holsten Interior Decorators...

30,000

(2) Cash...........................................................................
Notes Receivable................................................
Interest Revenue.................................................

30,675

30,000
30,000
675

Ex. 921
1.

Sale on account.

2.

Cost of merchandise sold for the sale on account.

3.

A sale return or allowance.

4.

Cost of merchandise returned.

5.

Note received from customer on account.

6.

Note dishonored and charged maturity value of note to customers account


receivable.

7.

Payment received from customer for dishonored note plus interest earned
after due date.

Ex. 922
2007
Dec.

2008
Mar.

13 Notes Receivable................................................
Accounts ReceivableLady Anns Co........

60,000

31 Interest Receivable.............................................
Interest Revenue............................................
Accrued interest
($60,000 0.09 18/360 = $270).

270

31 Interest Revenue.................................................
Income Summary...........................................

270

12 Cash......................................................................
Notes Receivable...........................................
Interest Receivable........................................
Interest Revenue............................................

61,350

60,000
270

270

60,000
270
1,080*

*$60,000 0.09 72/360

Ex. 923
May
Aug.

3 Notes Receivable..............................................
Accounts ReceivableXpedx Company

150,000

1 Accounts ReceivableXpedx Company.......


Notes Receivable........................................
Interest Revenue.........................................

153,000

31 Cash...................................................................
Accounts ReceivableXpedx Company
Interest Revenue.........................................

154,275

*$153,000 0.10 30/360 = $1,275

150,000
150,000
3,000
153,000
1,275*

Ex. 924
Mar.

Apr.

May

July

Aug.

1 Notes Receivable................................................
Accounts ReceivablePynn Co. ................

45,000

18 Notes Receivable................................................
Accounts ReceivableAbode Co. ..............

24,000

30 Accounts ReceivablePynn Co. ......................


Notes Receivable...........................................
Interest Revenue............................................
*($45,000 6% 60/360)

45,450

17 Accounts ReceivableAbode Co. ...................


Notes Receivable...........................................
Interest Revenue............................................
*($24,000 9% 60/360)

24,360

29 Cash......................................................................
Accounts ReceivablePynn Co. ................
Interest Revenue............................................
*45,450 0.08 90/360 = $909

46,359

23 Allowance for Doubtful Accounts.....................


Accounts ReceivableAbode Co. ..............

24,360

45,000
24,000
45,000
450*

24,000
360*

45,450
909*

24,360

Ex. 925
1.

The interest receivable should be reported separately as a current asset. It


should not be deducted from notes receivable.

2.

The allowance for doubtful accounts should be deducted from accounts


receivable.
A corrected partial balance sheet would be as follows:
MISHKIE COMPANY
Balance Sheet
December 31, 2008
Assets
Current assets:
Cash..............................................................................
Notes receivable..........................................................
Accounts receivable...................................................
Less allowance for doubtful accounts................
Interest receivable.......................................................

$127,500
400,000
$529,200
42,000

487,200
24,000

Ex. 926
a. and b.
Net sales
Accounts receivable
Average accounts receivable
Accounts receivable turnover
Average daily sales
Days sales in receivables
c.

2005
$3,305,415
$530,503
$496,896
6.7
$9,055.9
54.9

2004
$2,649,654
$463,289
[($530,503 + $463,289)/2] $427,423.5
($3,305,415/$496,896)
6.2
($3,305,415/365)
7,259.3
($496,896/$9,055.9)
58.9

[($463,289 + $391,558)/2]
($2,649,654/$427,423.5)
($2,649,654/365)
($427,423.5/$7,259.3)

The accounts receivable turnover indicates an increase in the efficiency of collecting accounts receivable by
increasing from 6.2 to 6.7, a favorable trend. The days sales in receivables also indicates an increase in the
efficiency of collecting accounts receivable by decreasing from 58.9 to 54.9, also indicating a favorable trend.
Before reaching a definitive conclusion, the ratios should be compared with industry averages and similar
firms.

Ex. 927
a.

2005:
2004:

b. 2005:
2004:
c.

8.2 {$8,912,297/[($1,093,155 + $1,092,394)/2]}


7.5 {$8,414,538/[($1,093,155 + $1,165,460)/2]}
44.8 days [($1,093,155 + $1,092,394)/2] = $1,092,774.5; [$1,092,774.5/($8,912,297/365)] = 44.8 days
49.0 days [($1,093,155 + $1,165,460)/2] = $1,129,308; [$1,129,308/($8,414,538/365)] = 49.0 days

The accounts receivable turnover indicates an increase in the efficiency of collecting accounts receivable by
increasing from 7.5 to 8.2, a favorable trend. The number of days sales in receivables decreased from 49.0 to
44.8 days, also indicating a favorable trend in collections of receivables. Before reaching a more definitive
conclusion, both ratios should be compared with those of past years, industry averages, and similar firms.

Ex. 928
a. and b.
For the Period Ending
Net sales
Accounts receivable
Average accounts receivable
Accounts receivable turnover
Average daily sales
Days sales in receivables
c.

Jan. 31,
2006
$9,699
$182
$155
62.6
$26.6
5.8

[($182 + $128)/2]
($9,699/$155)
($9,699/365)
($155/$26.6)

Jan. 29,
2005
$9,408
$128
$119
79.1
$25.8
4.6

[($128 + $110)/2]
($9,408/$119)
($9,408/365)
($119/$25.8)

The accounts receivable turnover indicates a decrease in the efficiency of collecting accounts receivable by
decreasing from 79.1 to 62.6, an unfavorable trend. The days sales in receivables indicates a decrease in the
efficiency of collecting accounts receivable by increasing from 4.6 to 5.8, also indicating an unfavorable
trend. Before reaching a definitive conclusion, the ratios should be compared with industry averages and
similar firms.

Ex. 929
a.

The average accounts receivable turnover ratios are as follows:


The Limited, Inc.: 70.9 [(79.1 + 62.6)/2]
H.J. Heinz Company: 7.9 [(8.2 + 7.5)/2]
Note: For computations of the individual ratios, see Ex. 927 and Ex. 928.

b. The Limited has the higher average accounts receivable turnover ratio.
c.

The Limited operates a specialty retail chain of stores that sell directly to
individual consumers. Many of these consumers (retail customers) pay with
MasterCards or VISAs that are recorded as cash sales. In contrast, H.J. Heinz
manufactures processed foods that are sold to food wholesalers, grocery
store chains, and other food distributors who eventually sell Heinz products
to individual consumers. Accordingly, because of the extended distribution
chain we would expect Heinzs business customers to take a longer period to
pay their receivables. Accordingly, we would expect Heinzs average accounts
receivable turnover ratio to be lower than The Limited as shown in (a).

Appendix Ex. 930


a.

$82,400 [$80,000 + ($80,000 9% 120/360)]

b. 60 days (8 + 31 + 21)
c.

$1,648 ($82,400 12% 60/360)

d. $80,752 ($82,400 $1,648)


e. Cash..............................................................................
Interest Revenue....................................................
Notes Receivable...................................................

80,752
752
80,000

Appendix Ex. 931


Aug. 1
Sept. 1

Notes Receivable................................................
Accounts ReceivableElk Horn Co. ..........

100,000

Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................

100,300*

*Computations
Maturity value
$100,000 + ($100,000 8% 90/360)............
Discount ($102,000 10% 60/360)................
Proceeds.............................................................
Oct. 30
Nov. 29

100,000
100,000
300

$102,000
1,700
$100,300

Accounts ReceivableElk Horn.......................


Cash................................................................

102,500

Cash......................................................................
Accounts ReceivableElk Horn..................
Interest Revenue............................................

103,525*

*$102,500 + ($102,500 0.12 30/360) = $103,525

102,500
102,500
1,025

PROBLEMS
Prob. 91A
2.

20
July

5 Cash........................................................................
Allowance for Doubtful Accounts........................
Accounts ReceivableDockins Co. ..............

14,700
6,300

Sept. 21 Accounts ReceivableBart Tiffany.....................


Allowance for Doubtful Accounts...................

4,875

21 Cash........................................................................
Accounts ReceivableBart Tiffany...............

4,875

19 Allowance for Doubtful Accounts........................


Accounts ReceivableSki Time Co. .............

6,275

6 Accounts ReceivableKirby Co. ........................


Allowance for Doubtful Accounts...................

4,750

6 Cash........................................................................
Accounts ReceivableKirby Co. ..................

4,750

Dec. 31 Allowance for Doubtful Accounts........................


Accounts ReceivableMaxie Co. ..................
Accounts ReceivableKommers Co. ...........
Accounts ReceivableHelena Distributors. .
Accounts ReceivableEd Ballantyne............

13,000

31 Bad Debt Expense.................................................


Allowance for Doubtful Accounts...................
Uncollectible accounts estimate.
($16,750 + $3,400)

20,150

Oct.
Nov.

21,000
4,875
4,875
6,275
4,750
4,750
2,150
3,600
5,500
1,750
20,150

Prob. 91A

Concluded

1. and 2.
Allowance for Doubtful Accounts
July
5
6,300 Jan.
1 Balance
Oct. 19
6,275 Sept. 21
Dec. 31
13,000 Nov. 6
Dec. 31 Unadjusted Balance 3,400
Dec. 31 Adjusting Entry
Dec. 31 Adj. Balance

Dec. 31 Adjusting Entry

Bad Debt Expense


20,150

3.

$798,490 ($815,240 $16,750)

4.

a. $17,815 ($7,126,000 0.0025)


b. $14,415 ($17,815 $3,400)
c. $800,825 ($815,240 $14,415)

12,550
4,875
4,750
20,150
16,750

Prob. 92A
1.
Customer
Baitfish Sports & Flies
Kiwi Flies
Adams Co.
Bailey Sports
Prince Sports
Cahill Co.
Wintson Company
Goofus Bug Sports

Due Date
June 21, 2007
Sept. 9, 2007
Sept. 30, 2007
Oct. 17, 2007
Nov. 18, 2007
Nov. 28, 2007
Dec. 1, 2007
Jan. 6, 2008

Number of Days Past Due


193 days (9 + 31 + 31 + 30 + 31 + 30 + 31)
113 days (21 + 31 + 30 + 31)
92 days (31 + 30 + 31)
75 days (14 + 30 + 31)
43 days (12 + 31)
33 days (2 + 31)
30 days
Not past due

Prob. 92A

Concluded

2. and 3.
A

91120

Over
120

Aging-of-Receivables Schedule
December 31, 2007
Days Past Due
Customer
1 Alexandra Fishery
2 Cutthroat Sports
30 Yellowstone Sports
31 Subtotals
32 Baitfish Sports & Flies
33 Kiwi Flies
34 Adams Co.
35 Bailey Sports
36 Prince Sports
37 Cahill Co.
38 Wintson Company
39 Goofus Bug Sports
40 Totals
41 Percent uncollectible
Estimate of doubtful
42 accounts

4.

Not Past
Balance
Due
15,000
15,000
5,500
2,900
880,000
1,750
650
1,500
600
950
2,000
2,250
6,200
895,900

76,171

130

3160

6190

1
2

5,500

6,200
454,800
2%

249,500
5%

101,700
10%

33,900
25%

32,100
45%

30
22,150 31
1,750 32
33
34
35
36
37
38
39
23,900 40
90% 41

9,096

12,475

10,170

8,475

14,445

21,510 42

448,600

2,900
247,250

98,750

33,300

29,950
650
1,500

600
950
2,000
2,250

Bad Debt Expense...........................................................


79,370
Allowance for Doubtful Accounts............................
Uncollectible accounts estimate. ($76,171 + $3,199)

79,370

Prob. 93A
1.

2.

Bad Debt Expense

Year

Expense
Actually
Reported

Expense
Based on
Estimate

Increase
(Decrease)
in Amount
of Expense

Balance of
Allowance
Account,
End of Year

1st
2nd
3rd
4th

$ 3,500
4,130
7,980
10,920

$ 6,825
7,980
9,975
18,900

$3,325
3,850
1,995
7,980

$ 3,325
7,175
9,170
17,150

Yes. The actual write-offs of accounts originating in the first two years are
reasonably close to the expense that would have been charged to those years
on the basis of 3/4% of sales. The total write-off of receivables originating in
the first year amounted to $7,140 ($3,500 + $2,660 + $980), as compared with
bad debt expense, based on the percentage of sales, of $6,825. For the
second year, the comparable amounts were $8,750 ($1,470 + $5,600 + $1,680)
and $7,980.

Prob. 94A
1.

2.

3.

Note

(a)
Due Date

1.
2.
3.
4.
5.
6.

May 2
July 15
Dec. 18
Dec. 30
Jan. 22
Jan. 26

(b)
Interest Due at Maturity
$360 ($27,000 60/360 8%)
190 ($19,000 30/360 12%)
216 ($10,800 120/360 6%)
540 ($36,000 60/360 9%)
150 ($15,000 60/360 6%)
270 ($27,000 30/360 12%)

Dec. 18 Accounts Receivable.....................................


Notes Receivable......................................
Interest Revenue......................................

11,016

Dec. 31 Interest Receivable........................................


Interest Revenue......................................
Accrued interest.

131

10,800
216
131

$15,000 0.06 38/360 = $ 95


$27,000 0.12 4/360 =
36
Total
$131
4.

Jan.

22 Cash................................................................
Notes Receivable......................................
Interest Receivable...................................
Interest Revenue......................................

15,150
15,000
95
55*

*$15,000 0.06 22/360


26 Cash................................................................
Notes Receivable......................................
Interest Receivable...................................
Interest Revenue......................................
**$27,000 0.12 26/360

27,270
27,000
36
234**

Prob. 95A
June
July
Aug.

Sept.
Nov.

Dec.

12 Notes Receivable................................................
Accounts Receivable.....................................

20,000

13 Notes Receivable................................................
Accounts Receivable.....................................

36,000

11 Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................

20,300

4 Notes Receivable................................................
Accounts Receivable.....................................

15,000

3 Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................

15,225

5 Notes Receivable................................................
Accounts Receivable.....................................

24,000

10 Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................

37,200

30 Notes Receivable................................................
Accounts Receivable.....................................

15,000

5 Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................

24,140

30 Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................

15,125

20,000
36,000
20,000
300
15,000
15,000
225
24,000
36,000
1,200
15,000
24,000
140
15,000
125

Prob. 96A
Jan.
Feb.

Mar.

Apr.

May

June

July

15 Notes Receivable................................................
Cash................................................................

6,000

6 Accounts ReceivableKent and Son...............


Sales................................................................

16,000

6 Cost of Merchandise Sold..................................


Merchandise Inventory..................................

9,000

13 Accounts ReceivableCentennial Co. ............


Sales................................................................

30,000

13 Cost of Merchandise Sold..................................


Merchandise Inventory..................................

15,750

5 Notes Receivable................................................
Accounts ReceivableKent and Son.........

16,000

14 Notes Receivable................................................
Accounts ReceivableCentennial Co. ......

30,000

15 Notes Receivable................................................
Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................
*($6,000 8% 90/360)

6,000
120

4 Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................
*($16,000 6% 60/360)

16,160

13 Accounts ReceivableCentennial Co. ............


Notes Receivable...........................................
Interest Revenue............................................
*($30,000 12% 60/360)

30,600

12 Cash......................................................................
Accounts ReceivableCentennial Co. ......
Interest Revenue............................................
*($30,600 12% 30/360 = $306)

30,906

14 Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................
*($6,000 10% 90/360)

6,150

6,000
16,000
9,000
30,000
15,750
16,000
30,000

6,000
120*

16,000
160*

30,000
600*

30,600
306*

6,000
150*

Prob. 96A
Aug.

Concluded

10 Accounts ReceivableConover Co. .....................


Sales.....................................................................

10,000

10 Cost of Merchandise Sold.......................................


Merchandise Inventory.......................................

6,500

20 Cash...........................................................................
Sales Discounts........................................................
Accounts ReceivableConover Co. ................

9,900
100

10,000
6,500

10,000

Prob. 91B
2.

20
Mar. 21 Accounts ReceivableTony Marshal..................
Allowance for Doubtful Accounts...................

4,050
4,050

21 Cash........................................................................
Accounts ReceivableTony Marshal............

4,050

18 Allowance for Doubtful Accounts........................


Accounts ReceivableCrossroads Co. ........

5,500

Aug. 17 Cash........................................................................
Allowance for Doubtful Accounts........................
Accounts ReceivableRaven Co. .................

2,500
7,500

Oct.

10 Accounts ReceivableElden Hickman...............


Allowance for Doubtful Accounts...................

2,400

10 Cash........................................................................
Accounts ReceivableElden Hickman..........

2,400

Dec. 31 Allowance for Doubtful Accounts........................


Accounts ReceivableBuffalo Co. ...............
Accounts ReceivableCombs Co. ...............
Accounts ReceivableNash Furniture..........
Accounts ReceivableTony DePuy...............

25,145

31 Bad Debt Expense.................................................


Allowance for Doubtful Accounts...................
Uncollectible accounts estimate.

48,195

Apr.

($58,000 $9,805)

4,050
5,500

10,000
2,400
2,400
13,275
4,000
6,150
1,720
48,195

Prob. 91B

Concluded

1. and 2.
Apr. 18
Aug. 17
Dec. 31

Allowance for Doubtful Accounts


5,500 Jan.
1 Balance
7,500 Mar. 21
25,145 Oct. 10
Dec. 31 Unadjusted Balance
Dec. 31 Adjusting Entry
Dec. 31 Adjusted Balance

Dec. 31 Adjusting Entry

Bad Debt Expense


48,195

3.

$842,750 ($900,750 $58,000)

4.

a. $51,900 ($10,380,000 0.005)


b. $61,705 ($51,900 + $9,805)
c. $839,045 ($900,750 $61,705)

41,500
4,050
2,400
9,805
48,195
58,000

Prob. 92B
1.
Customer
Uniquely Yours
Paradise Beauty Store
Morgans Hair Products
Hairys Hair Care
Superior Images
Oh The Hair
Mountain Coatings
Theatrical Images

Due Date
July 1, 2007
Sept. 29, 2007
Oct. 17, 2007
Oct. 31, 2007
Nov. 18, 2007
Nov. 30, 2007
Dec. 1, 2007
Jan. 3, 2008

Number of Days Past Due


183 days (30 + 31 + 30 + 31 + 30 + 31)
93 days (1 + 31 + 30 + 31)
75 days (14 + 30 + 31)
61 days (30 + 31)
43 days (12 + 31)
31 days
30 days
Not past due

Prob. 92B

Concluded

2. and 3.
A

91120

Over
120

Aging-of-Receivables Schedule
December 31, 2007
Days Past Due
Customer
1 Daytime Beauty
2 Blount Wigs
30 Zabkas
31 Subtotals
32 Uniquely Yours
33 Paradise Beauty Store
34 Morgans Hair Products
35 Hairys Hair Care
36 Superior Images
37 Oh The Hair
38 Mountain Coatings
39 Theatrical Images
40 Totals
41 Percent uncollectible
Estimate of doubtful
42 accounts

4.

Balance
20,000
11,000
2,900
780,000
1,200
1,050
800
2,000
700
3,500
1,000
6,200
796,450

61,266

Not Past
Due
20,000

130

3160

6190

1
2

11,000

398,600

2,900
197,250

98,750

33,300

29,950

22,150
1,200

1,050
800
2,000
700
3,500
1,000

30
31
32
33
34
35
36
37
38
39
40
41

6,200
404,800
2%

198,250
4%

102,950
10%

36,100
15%

31,000
35%

23,350
80%

8,096

7,930

10,295

5,415

10,850

18,680 42

Bad Debt Expense...........................................................


Allowance for Doubtful Accounts............................
Uncollectible accounts estimate.
($61,266 $9,550)

51,716
51,716

Prob. 93B
1.

2.

Bad Debt Expense

Year

Expense
Actually
Reported

Expense
Based on
Estimate

1st
2nd
3rd
4th

$ 600
1,500
6,500
8,850

$ 2,500
3,750
5,750
10,500

Increase
(Decrease)
in Amount
of Expense

Balance of
Allowance
Account,
End of Year

$1,900
2,250
(750)
1,650

$1,900
4,150
3,400
5,050

Yes. The actual write-offs of accounts originating in the first two years are
reasonably close to the expense that would have been charged to those years
on the basis of 1/2% of sales. The total write-off of receivables originating in
the first year amounted to $3,200 ($600 + $700 + $1,900), as compared with
bad debt expense, based on the percentage of sales, of $2,500. For the
second year, the comparable amounts were $4,300 ($800 + $1,500 + $2,000)
and $3,750.

Prob. 94B
1.

2.

3.

Note

(a)
Due Date

1.
2.
3.
4.
5.
6.

July 1
Sept. 7
Oct. 30
Dec. 3
Jan. 25
Feb. 14

Oct.

$135 ($12,000 45/360 9%)


200 ($15,000 60/360 8%)
315 ($18,000 90/360 7%)
300 ($20,000 90/360 6%)
720 ($54,000 60/360 8%)
780 ($36,000 60/360 13%)

30 Accounts Receivable.....................................
Notes Receivable......................................
Interest Revenue......................................

18,315

Dec. 31 Interest Receivable........................................


Interest Revenue......................................
Accrued interest.

615

$54,000 0.08 35/360 =


$36,000 0.13 15/360 =
Total
4.

(b)
Interest Due at Maturity

Jan.

18,000
315

615

$420
195
$615

25 Cash................................................................
Notes Receivable......................................
Interest Receivable...................................
Interest Revenue......................................

54,720
54,000
420
300*

*$54,000 0.08 25/360


Feb. 14 Cash................................................................
Notes Receivable......................................
Interest Receivable...................................
Interest Revenue......................................
**$36,000 0.13 45/360

36,780
36,000
195
585**

Prob. 95B
Mar.

May

June

July

Aug.

6 Notes Receivable................................................
Accounts Receivable.....................................

18,000

25 Notes Receivable................................................
Accounts Receivable.....................................

10,000

5 Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................

18,270

16 Notes Receivable................................................
Accounts Receivable.....................................

40,000

31 Notes Receivable................................................
Accounts Receivable.....................................

12,000

23 Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................

10,200

30 Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................

12,080

1 Notes Receivable................................................
Accounts Receivable.....................................

5,000

31 Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................

5,050

14 Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................

40,700

18,000
10,000
18,000
270
40,000
12,000
10,000
200
12,000
80
5,000
5,000
50
40,000
700

Prob. 96B
20
Jan.

Mar.
May

June

July

Sept.

12 Accounts ReceivableDewit Co. .....................


Sales................................................................

12,300.00

12 Cost of Merchandise Sold..................................


Merchandise Inventory..................................

6,800.00

12 Notes Receivable................................................
Accounts ReceivableDewit Co. ...............

12,300.00

11 Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................

12,464.00

3 Accounts ReceivableKihls.............................
Sales................................................................

15,000.00

3 Cost of Merchandise Sold..................................


Merchandise Inventory..................................

10,750.00

5 Notes Receivable................................................
Cash................................................................

18,000.00

13 Cash......................................................................
Sales Discounts...................................................
Accounts ReceivableKihls.......................

14,700.00
300.00

5 Notes Receivable................................................
Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................

18,000.00
90.00

3 Cash......................................................................
Notes Receivable...........................................
Interest Revenue............................................

18,270.00

17 Accounts ReceivableWood Co. ....................


Sales................................................................

9,000.00

17 Cost of Merchandise Sold..................................


Merchandise Inventory..................................

6,250.00

12,300.00
6,800.00
12,300.00
12,300.00
164.00
15,000.00
10,750.00
18,000.00

15,000.00

18,000.00
90.00
18,000.00
270.00
9,000.00
6,250.00

Prob. 96B
Oct.
Dec.

Concluded

4 Notes Receivable................................................
Accounts ReceivableWood Co. ...............

9,000.00

3 Accounts ReceivableWood Co. ....................


Notes Receivable...........................................
Interest Revenue............................................

9,090.00

29 Cash......................................................................
Accounts ReceivableWood Co. ...............
Interest Revenue............................................
($9,090 0.06 26/360 = $39.39).

9,129.39

9,000.00
9,000.00
90.00
9,090.00
39.39

SPECIAL ACTIVITIES
SA 91
By computing interest using a 365-day year for depository accounts (payables),
Neka is minimizing interest expense to the bank. By computing interest using a
360-day year for loans (receivables), Neka is maximizing interest revenue to the
bank. However, federal legislation (Truth in Lending Act) requires banks to
compute interest on a 365-day year. Hence, Neka is behaving in an
unprofessional manner.

SA 92
1.

Year
2005
2006
2007
2008
2.

a.

a.
Addition to Allowance
for Doubtful Accounts
$20,400
21,000
21,300
21,750

b.
Accounts Written
Off During Year
$11,880
13,680
14,460
11,610

($20,400 $8,520)
($8,520 + $21,000 $15,840)
($15,840 + $21,300 $22,680)
($22,680 + $21,750 $32,820)

The estimate of 1/4 of 1% of credit sales may be too large, since the
allowance for doubtful accounts has steadily increased each year. The
increasing balance of the allowance for doubtful accounts may also be
due to the failure to write off a large number of uncollectible accounts.
These possibilities could be evaluated by examining the accounts in the
subsidiary ledger for collectibility and comparing the result with the
balance in the allowance for doubtful accounts.

Note to Instructors: Since the amount of credit sales has been fairly uniform over
the years, the increase cannot be explained by an expanding volume of sales.
b. The balance of Allowance for Doubtful Accounts that should exist at
December 31, 2008, can only be determined after all attempts have been
made to collect the receivables on hand at December 31, 2008. However,
the account balances at December 31, 2008, could be analyzed, perhaps
using an aging schedule, to determine a reasonable amount of allowance
and to determine accounts that should be written off. Also, past write-offs
of uncollectible accounts could be analyzed in depth in order to develop a
reasonable percentage for future adjusting entries, based on past history.
Caution, however, must be exercised in using historical percentages.
Specifically, inquiries should be made to determine whether any
significant changes between prior years and the current year may have
occurred, which might reduce the accuracy of the historical data. For
example, a recent change in credit-granting policies or changes in the
general economy (entering a recessionary period, for example) could
reduce the usefulness of analyzing historical data.
Based on the preceding analyses, a recommendation to decrease the
annual rate charged as an expense may be in order (perhaps Litespeed
Co. is experiencing a lower rate of uncollectibles than is the industry
average), or perhaps a change to the estimate based on analysis of
receivables method may be appropriate.

SA 93
1. and 2.
2005
Net sales
Accounts receivable
Average accounts receivable
Accounts receivable turnover
Average daily sales
Days sales in receivables

$27,433
$375
$359
76.4
$75.2
4.8

$24,548
$343
[($375 + $343)/2] $327.5
($27,433/$359)
75.0
($27,433/365)
$67.3
($359/$75.2)
4.9

2004
[($343 + $312)/2]
($24,548/$327.5)
($24,548/365)
($327.5/$67.3)

3.

The accounts receivable turnover indicates a slight increase in the efficiency


of collecting accounts receivable by increasing from 75.0 to 76.4, a favorable
trend. The days sales in receivables decreased from 4.9 days to 4.8, a
favorable trend. Thus, based upon (1) and (2), Best Buy has slightly improved
its efficiency in the collection of receivables.

4.

Based upon accounts receivable turnover ratios, Best Buy is more efficient in
collection of receivables than is Circuit City during 2005 and 2004. Comparing
2005 and 2004 ratios also reveals favorable trends for Best Buy in contrast to
unfavorable trends for Circuit City.

5.

We assumed that the percentage of credit sales to total sales remains


constant from one period to the next and is similar for both companies. For
example, if the percentage of credit sales to total sales is not similar or if the
percentage changes between periods, then the ratios would be distorted and,
thus, not comparable.

SA 94
1.

2005: 16.7 {$13,931/ [($895 + $774)/2]}


2004: 10.8 {$8,279/[($774 + $766)/2]}

2.

2005: 21.9 days [($895 + $774)/2] = $834.5; [$834.5/(13,931/365)] = 21.9 days


2004: 33.9 days [($774 + $766)/2] = $770; [$770/($8,279/365)] = 33.9 days

3.

The accounts receivable turnover indicates an increase in the efficiency of


collecting accounts receivable by increasing from 10.8 to 16.7, a favorable
trend. The days sales in receivables decreased from 33.9 days to 21.9, a
favorable trend. Before reaching a more definitive conclusion, the ratios
should be compared with industry averages and similar firms.

4.

The company with receivables is Ingram Micro, Inc., as described in Apples


10-K filing.

SA 95
1. and 2.
2005
Net sales
Accounts receivable
Average accounts
receivable
Accounts receivable
turnover
Average daily sales
Days sales in
receivables

$1,290,072
$36,033

2004
$1,382,202
$30,733

$33,383 [($36,033 + $30,733)/2]

$33,159 [($30,733 + $35,585)/2]

38.6 ($1,290,072/$33,383)
$3,534.4 ($1,290,072/365)

41.7 ($1,382,202/$33,159)
$3,786.9 ($1,382,202/365)

9.4 ($33,383/$3,534.4)

8.8 ($33,159/$3,786.9)

3.

The accounts receivable turnover indicates a decrease in the efficiency of


collecting accounts receivable by decreasing from 41.7 to 38.6, an
unfavorable trend. The days sales in receivables increased from 8.8 days to
9.4 days, an unfavorable trend. Before reaching a more definitive conclusion,
the ratios should be compared with industry averages and similar firms.

4.

EarthLinks accounts receivable turnover would normally be higher than that


of a typical manufacturing company such as Boeing or Kellogg Company.
This is because most of EarthLinks customers usually charge their monthly
bill to MasterCards or VISAs. In contrast, the customers of Boeing and
Kellogg are other businesses who pay their accounts receivable on a less
timely basis. For a recent year, the accounts receivable turnover ratio for H.J.
Heinz was 8.2 (see Exercise 927).

SA 96
1.

Note to Instructors: The turnover ratios will vary over time. As of April 2005,
the various turnover ratios (rounded to one decimal place) were as follows:
Alcoa Inc.
AutoZone, Inc.
Barnes & Noble, Inc.
Caterpillar
The Coca-Cola Company
Delta Air Lines
The Home Depot
IBM
Kroger
Procter & Gamble
Wal-Mart
Whirlpool Corporation

2.

7.99
100.6
65.1
6.2
10.1
20.9
59.8
3.2
76
13.6
153.0
6.6

Based upon (1), the companies can be categorized as follows:


Accounts Receivable Turnover Ratio
Below 15
Above 15
Alcoa Inc.
AutoZone, Inc.
Caterpillar
Barnes & Noble, Inc.
The Coca-Cola Company
Delta Air Lines
IBM
The Home Depot
Procter & Gamble
Kroger
Whirlpool Corporation
Wal-Mart

3.

The companies with accounts receivable turnover ratios above 15 are all
companies selling directly to individual consumers. In contrast, companies
with turnover ratios below 15 all sell to other businesses. Generally, we would
expect companies selling directly to consumers to have higher turnover
ratios since many customers will charge their purchases on credit cards. In
contrast, companies selling to other businesses normally allow a credit
period of at least 30 days or longer.

You might also like